Fiscal 2013 Financial Results Fiscal 2014 Financial Forecast ·  · 2018-03-05BD recorders and...

28
1 Copyright (C) 2013 Panasonic Corporation All Rights Reserved. Fiscal 2013 Financial Results Fiscal 2013 Financial Results Fiscal 20 Fiscal 20 14 14 Financial Fo Financial Fo recast recast Notes: 1. This is an English translation from the original pre Notes: 1. This is an English translation from the original presentation in sentation in Japanese. Japanese. 2. In this presentation, 2. In this presentation, “fiscal 2013 fiscal 2013” or or “FY FY2013 2013” refers to the year refers to the year ended March 31, 2013. ended March 31, 2013. May 10, 2013 May 10, 2013 Panasonic Corporation Panasonic Corporation Hideaki Kawai Hideaki Kawai This presentation contains consolidated financial results for fiscal 2013, ended March 31, 2013 and the current forecast for fiscal 2014.

Transcript of Fiscal 2013 Financial Results Fiscal 2014 Financial Forecast ·  · 2018-03-05BD recorders and...

1Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

Fiscal 2013 Financial ResultsFiscal 2013 Financial Results

Fiscal 20Fiscal 201414 Financial FoFinancial Forecastrecast

Notes: 1. This is an English translation from the original preNotes: 1. This is an English translation from the original presentation in sentation in Japanese.Japanese.

2. In this presentation, 2. In this presentation, ““fiscal 2013fiscal 2013”” or or ““FYFY20132013”” refers to the year refers to the year ended March 31, 2013.ended March 31, 2013.

May 10, 2013May 10, 2013Panasonic Corporation Panasonic Corporation

Hideaki KawaiHideaki Kawai

• This presentation contains consolidated financial results

for fiscal 2013, ended March 31, 2013 and the current

forecast for fiscal 2014.

2Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

2

ContentsContents

1. Fiscal 2013 Financial Results1. Fiscal 2013 Financial Results

2. Fiscal 2014 Financial Forecast2. Fiscal 2014 Financial Forecast

• First, the financial results for fiscal 2013.

3Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

3

Summary of FY13 ResultsSummary of FY13 Results

1. While overall sales declined significantly, operating1. While overall sales declined significantly, operatingprofit improved from last year due to extensiveprofit improved from last year due to extensivereductions in fixed costs. reductions in fixed costs.

2. A large amount of net loss* was recorded as a 2. A large amount of net loss* was recorded as a result of impairment result of impairment loss of goodwillloss of goodwill and intangibleand intangibleassets as well as an increase in valuationassets as well as an increase in valuationallowances to deferred tax assets.allowances to deferred tax assets.

3. Net cash improved significantly due to the3. Net cash improved significantly due to theCompanyCompany’’s substantial efforts to generate cash,s substantial efforts to generate cash,including the disposal of investments and assets, including the disposal of investments and assets, and the securitization of assets. and the securitization of assets.

* net loss attributable to Panasonic Corporation

• This slide shows the three main points regarding the financial

results of fiscal 2013.

• First, while overall sales declined significantly, operating profit

improved from last year due to extensive reductions in fixed

costs.

• Secondly, a large amount of net loss attributable to Panasonic

Corporation was recorded as a result of impairment loss of

goodwill and intangible assets as well as an increase in

valuation allowances to deferred tax assets.

• Thirdly, net cash improved significantly due to the Company’s

substantial efforts to generate cash, including the disposal of

investments and assets, and the securitization of assets.

4Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

4

FY13 Annual ResultsFY13 Annual Results(yen: billions)

+ 17.9

+ 414.4

+ 117.2

(-8%)- 543.2

Overseas

Domestic -9% 4,162.03,790.4

(-7%)-5%3,684.23,512.6

-- 772.2

(- 9.8%)- 754.3

(- 10.3%)Net income/loss**

-

+268%

-7%

vs. FY12/difference

- 812.8(-10.4%)

43.7(0.6%)

7,846.2

FY12

- 398.4(- 5.5%)

Pre-tax income/loss

160.9(2.2%)Operating profit

7,303.0Sales

FY13

*

*

1 Euro

1 US dollar

109 yen107 yen

79 yen83 yenExchange rates

- 765.0

- 365.0

140.0

7,300.0

Forecast (Oct. 31, 2012)

* Real terms excluding the effects of exchange rates (unaudited)** Net income / loss attributable to Panasonic Corporation

• Consolidated group sales amounted to 7,303.0 billion yen,

down by 7% from the previous year due to weak sales in

digital consumer products. On the other hand, operating

profit totaled 160.9 billion yen, an improvement of 117.2

billion yen from last year due mainly to reductions in fixed

costs.

• Both pre-tax loss and net loss attributable to Panasonic

Corporation showed some improvement from last year.

• Compared with last October’s forecasts, operating profit was

better due mainly to streamlining in material costs. However,

pre-tax loss was worse due to larger than expected

business restructuring expenses. On the other hand, net

loss attributable to Panasonic Corporation was better due

mainly to improvement in noncontrolling interests and

deductions in provision for income taxes and others.

5Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

5

FY13 Sales Analysis by Product (vs. FY12)FY13 Sales Analysis by Product (vs. FY12)

FY2012 FY2013- 543.2 (-7%)

7,846.2

Automotive systems

Exchange rate

7,303.0

Otherdigital

consumerproducts

7,217.0

86.0

BDrecorders

Lithium-ion batteries for

consumer-use

Others

DSCs

- 629.2 (-8%)

Mobile phones

Automotive-use

batteries

Optical pickups

(yen: billions)

Sales decreases in real terms excludingthe effects of exchange rates

Flat-panel TVs

Digital consumer products

• Total sales decreased by 543.2 billion yen compared with the

previous year. In real terms, sales decreased by 629.2 billion

yen, excluding the exchange rate effects of 86.0 billion yen.

• By product, sales were favorable in automotive systems such

as car audios and automotive-use batteries. However, sales

decreases in digital consumer products such as flat-panel TVs,

BD recorders and DSCs, contributed significantly to the overall

sales decline.

6Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

6

FY13 Global Sales by RegionFY13 Global Sales by Region (vs. FY12)(vs. FY12)

48%(+1%)

100%

13%

12%

9%

14%

52%

Sales proportion by region

(vs. FY12)

(-1%)--9%3,790.4Japan

+2%+6%1,022.3Americas

-9%-10%665.8Europe

-7%-5%883.7Asia

-14%-10%940.8China

-8% -7%7,303.0Total

Local currency

basisYen basis

vs. FY12

Sales

(yen: billions)

• Next, global sales by region.

• Sales in the Americas increased as sales in automotive-

related business continued to be favorable. However, sales

in other regions were weaker than the previous year due

mainly to sales declines in AV products.

7Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

7

FY13 Operating Profit Analysis (vs. FY12)FY13 Operating Profit Analysis (vs. FY12)

FY2012 FY2013+ 117.2 (+ 1.6%)

(yen: billions)

Fixed cost reduction

Exchange rate effects

84.7

- 207.0

3.0Streamlining/price declines

4343..77((0.60.6%)%)

160160..99((2.22.2%)%)

236.5

Sales decrease (real terms)

(%: vs. sales)

• This chart shows the operating profit analysis compared

with the previous year.

• Due to sales declines, profitability worsened by 207.0 billion

yen. However, fixed cost reductions during this fiscal year

and last fiscal year’s business restructuring improved

profitability by 236.5 billion yen in total. Streamlining in

material costs which exceeded price declines also improved

profitability by 84.7 billion yen.

• The yen depreciation also improved profitability by 3.0

billion yen. As a result, operating profit increased by 117.2

billion yen.

8Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

8

FY13 PreFY13 Pre--tax and Net Income Analysistax and Net Income Analysis

- 754.3

- 20.9

- 775.2

7.9

384.7

+ 17.9Net income / loss attributable to Panasonic Corporation

+ 23.0Less net income / loss attributable to noncontrolling interests

+ 40.9Net income / loss

+ 1.4Equity in earnings of associated companies

+ 374.9Provision for income taxes

+ 297.2- 559.3Non-operating income / loss *

+ 414.4- 398.4Pre-tax income / loss

+ 117.2160.9Operating profit

vs.FY12FY13

* Details of non-operating income / loss

Early retirement charges + 62.6- 38.4

+ 258.3- 508.8Business restructuring expenses

(yen: billions)

• Next, pre-tax and net income analysis.

• Although operating profit amounted to 160.9 billion yen, pre-

tax loss totaled 398.4 billion yen due to business

restructuring expenses of 508.8 billion yen.

• Business restructuring expenses were larger than the

forecast of 440.0 billion yen. This was due mainly to 43.1

billion yen expenses incurred with the building of the 5th

PDP plant in Amagasaki, Hyogo, Japan.

• Net loss attributable to Panasonic Corporation amounted to

754.3 billion yen as a result of an increase of the valuation

allowances to deferred tax assets in the second quarter of

fiscal 2013.

9Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

9

564.9345.8

757.4

451.9

802.0

786.8

512.1

1,762.6

1,675.4

End of FY12 End of FY13

Main AssetsMain Assets

(yen: billions)

Total assets have been reduced significantly as a result of Total assets have been reduced significantly as a result of disposal and securitization of assets, and impairment of assets.disposal and securitization of assets, and impairment of assets.

6,601.1Total assets

5,397.8

Goodwill

Deferred Tax Assets

Intangible assets

Tangible fixed assets

Inventories

223.0217.0

277.0

Investments & advances

• This slide shows changes in the main assets.

• The Company has been implementing the disposal and securitization of real estates, and the disposal of investments.Consequently, investments and advances, and tangible fixed assets reduced from the end of fiscal 2012.

• Due to impairment losses on goodwill and intangible assets and an increase in deferred tax assets valuation allowances in the second quarter, each of these assets has been significantly reduced.

• As a result, the Company’s assets, including evaluation assets such as goodwill, have been reduced considerably over the past year. Panasonic strives to continually improve its asset usage efficiency.

10Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

10

Net Cash and Equity RatioNet Cash and Equity Ratio

End of FY12

End of FY13

Steady improvement by generating Steady improvement by generating 355.2 bil. yen of FCF in fiscal 2013355.2 bil. yen of FCF in fiscal 2013

End of 2Q FY13

--996622.0.0

--1,087.71,087.7

--646433..33

End of FY12

End of FY13

End of 2Q FY13

Net cash Equity ratio

(yen: billions)29.229.2%%

20.520.5%%

23.423.4%%

Shareholders’equity

Improvement since 2Q FY13Improvement since 2Q FY13

• This slide shows net cash and equity ratio.

• A total of 355.2 billion yen of free cash flow was generated in

fiscal 2013. This includes the results of the Company-wide

Cash Generation Project which started in the second half of

fiscal 2013. As a result, net cash improved by 318.7 billion

yen from the previous year and by 444.4 billion yen from the

end of 2Q of fiscal 2013 to minus 643.3 billion yen at the end

of fiscal 2013. The benefit of yen depreciation also contributed

to the improvement of the net cash position.

• Shareholders’ equity ratio improved by 2.9% to 23.4% from

20.5% at the end of 2Q of fiscal 2013 due to total assets

reduction and improvement in the cumulative translation

adjustments.

11Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

11

FY13 Results by SegmentFY13 Results by Segment

FY13

vs. FY12

+ 117.2

- 28.9

+ 146.1

+ 1.4

+ 29.2

+ 35.8

+ 11.7

+ 0.2

- 4.9

- 15.0

+ 87.7

160.9

- 66.1

227.0

25.0

8.3

19.2

16.6

59.1

12.4

66.5

19.9

Operating profit/loss

+20%782.9Automotive Systems

-12%740.9Systems & Communications

-8%9,396.5Subtotal

-- 2,093.5Corporate and eliminations

Salesvs. FY12

-23%1,442.8Other

-3%1,361.4Industrial Devices

+1%1,547.9Eco Solutions

+1%1,554.4Appliances

-20%1,373.9AVC Networks

-4%592.3Energy

7,303.0 -7%Consolidated Total

(yen: billions)

• Next, segment analysis.

• Although sales in Appliances, Eco Solutions and Automotive Systems

increased from the previous year, sales in AVC Networks and Systems

& Communications decreased significantly.

• Profitability improved extensively in AVC Networks, Industrial Devices

and Energy due to fixed cost reductions and streamlining. As a result,

operating profits in these segments returned to the black.

• On the other hand, profitability decreased in Systems &

Communications, and Appliances which was impacted by the

boycotting of Japanese products in China.

• In Automotive Systems, both sales and operating profit showed large

increases thanks to favorable automotive sales in the North America

and sales increases in Asia.

12Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

12

ContentsContents

1. Fiscal 2013 Financial Results1. Fiscal 2013 Financial Results

2. Fiscal 2014 Financial Forecast2. Fiscal 2014 Financial Forecast

• Next, financial forecast for fiscal 2014.

13Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

13

FY14 Full Year ForecastsFY14 Full Year Forecasts

- 754.3(10.3%)

- 398.4(- 5.5%)

160.9(2.2%)

7,303.0

FY13Results

50.0(0.7%)

140.0(1.9%)

250.0(3.5%)

7,200.0

FY14Forecasts

+ 804.3Net income / loss*

+ 538.4Pre-tax

income / loss

+ 89.1Operating profit

Difference

- 103.0Sales

(yen: billions)

* Net income / loss attributable to Panasonic Corporation

13.25 yen13.70 yen1 Renminbi

1 Euro

1 US dollar

107 yen110 yen

83 yen85 yenExchange

rates

• Consolidated group sales for fiscal 2014 is forecast to be

7,200.0 billion yen, a decrease of 103.0 billion yen from last

year. Operating profit is forecast to be 250.0 billion yen, an

increase of 89.1 billion yen.

• Pre-tax income and net income attributable to Panasonic

Corporation are expected to be 140.0 billion yen and 50.0

billion yen respectively. These are significant improvements

from the previous year due mainly to the reduction in the

business restructuring expenses.

• The full year exchange rates are projected to be 85 yen for

the US dollar, 110 yen for the Euro and 13.70 yen for the

Renminbi. The forecast for the Renminbi exchange rate has

been added from fiscal 2014 in view of its impact on the

results.

14Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

14

FY14 Operating Profit Analysis (vs. FY13)FY14 Operating Profit Analysis (vs. FY13)

FY13 Results

FY14 Forecast+ 89.1 (+ 1.3%)

(yen: billions)

Fixed cost reduction

Exchange rate effects

25.0

- 60.0

5.0Streamlining / price declines

160160..99((2.22.2%)%)

250250..00((3.53.5%)%)

119.1

Sales decrease (real terms)

(%: vs. sales)

• This slide shows the forecast of operating profit analysis for fiscal 2014 compared to the previous year.

• Due to sales declines, profitability is expected to worsen by 60.0 billion yen. However, the following factors are expected to impact positively on profitability:

- 119.1billion yen from fixed cost reductions which includes the benefits of restructuring in fiscal 2013.

- 25.0 billion yen from streamlining which exceeds the impact of price declines.

• Currency fluctuation is also expected to enhance profitability by 5.0 billion yen. Taking all these factors into consideration,operating profit is forecast to improve by 89.1 billion yen.

• Profitability in the unprofitable businesses, including TVs and semiconductors described in the Midterm Management Plan announced in March, is forecast to improve approximately by 90.0 billion yen.

15Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

15

FY14 PreFY14 Pre--tax and Net Income Analysistax and Net Income Analysis

+ 804.3- 754.350.0Net income / loss attributable to Panasonic Corporation

+ 388.8- 508.8- 120.0Restructuring expenses

- 398.4

- 559.3

- 50.5

160.9

FY13 Results

Non-operating income / loss

140.0

- 110.0

10.0

250.0

FY14 Forecast

+ 89.1Operating profit

+ 449.3

+ 60.5Others *

difference

+ 538.4Pre-tax income / loss

(yen: billions)

* With regard to the companies which are the members of Panasonic Corporate Pension Fund, some of their pension plan will be transferred to the defined contribution pension plan. As a result, a one-off gain of 79.8 billion yen will be recognized in fiscal 2014.

• Next, forecasts for pre-tax and net income analysis.

• Non-operating loss is expected to be 110.0 billion yen, of

which business restructuring expenses are projected to be

120.0 billion yen.

• With regard to the companies which are the members of

Panasonic Corporate Pension Fund, some of their pension

plan will be transferred to the defined contribution pension

plan. As a result, a one-off gain of 79.8 billion yen will be

recognized in the first quarter of fiscal 2014.

• Taking these into account, pre-tax income is forecast to be

140.0 billion yen. However, net income attributable to

Panasonic Corporation is forecast to be 50.0 billion yen

because deferred tax assets of certain loss-making

companies cannot be recognized.

16Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

16

Changes in SegmentsChanges in Segments

<After FY14> 5 segments

AVC Networks Appliances

Systems & Communi-

cations

Eco Solutions

Automotive Systems

IndustrialDevices Energy Other

<FY13> 8 segments

Smart energy system BD

Motor BD

Beauty and living BD

Kitchen appliance BD

Laundry and vacuum cleaner BD

Refrigeration device BD

Cold chain BD

Refrigerator BD

Air conditioner BD

System LSI BD

Panasonic Healthcare Co.

PanaHome Corporation

Panasonic Ecology Systems Co.

Housing system BD

Energy system BD

Lighting BD

Panasonic Mobile Communications Co.

Infrastructure system BD

Office products BD

Communication products BD

Security system BD

Panasonic Liquid Crystal Display Co.

Panasonic Plasma Display Co.

IT products BD

Avionics BD

Visual systems BD

Media BD

Imaging BD

DSC BD

AV Network BD

TV BD

Panasonic Cycle Technology Co.

Panasonic Welding Systems Co.

Panasonic Factory Solutions Co.

Optical pickup BD

Panasonic Precision Device Co.

Semiconductor BD

Automation controls BD

Electronic materials BD

Electromechanical components BD

Printed circuit component BD

Circuit board BD

Capacitor BD

Automotive battery BD

Portable rechargeable battery BD

Panasonic Storage Battery Co.

Energy device BD

Automotive electronics BD

Automotive infotainment systems BD

Automotive & Industrial Systems

AVC NetworksEco SolutionsAppliances

Other

BD : Business Division

• Next, changes in segments.

• Following the company reorganization on April 1, the previous eight segments are regrouped under the following five segments: Appliances, Eco Solutions, AVC Networks, Automotive & Industrial Systems and Other.

• Business Divisions in the each segment are shown in this slide.

17Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

17

Changes in SegmentsChanges in Segments

1.1. The Company has shifted to Business DivisionThe Company has shifted to Business Division--based management. based management. In In conjunction with thisconjunction with this, the segments will be based on , the segments will be based on "" CompanyCompany"" which is the which is the aggregation of the Business Divisions. aggregation of the Business Divisions.

2.2. Consolidated (production and sales) figures for "Appliances" andConsolidated (production and sales) figures for "Appliances" and "AVC "AVC Networks" will be separately disclosed. They will include sales Networks" will be separately disclosed. They will include sales and profits of and profits of the Sales Division for consumer products in "Corporate and elimithe Sales Division for consumer products in "Corporate and eliminations".nations".

3.3. The sales results of the major business divisions will be discloThe sales results of the major business divisions will be disclosed from the sed from the 1Q.1Q.

4.4. Sales and operating profits in the major unprofitable businessesSales and operating profits in the major unprofitable businesses in the in the Midterm business plan will be disclosed to improve transparency.Midterm business plan will be disclosed to improve transparency.

5.5. Adjustments on the consolidated accounting* and administrative eAdjustments on the consolidated accounting* and administrative expenses at xpenses at the corporate headquarters level, which had been allocated to eathe corporate headquarters level, which had been allocated to each segment, ch segment, are included in are included in ““Corporate and eliminations."Corporate and eliminations."

* * amortization of intangible assets etc.amortization of intangible assets etc.

• Next, changes in segments.

• First, since fiscal 2014, the Company has shifted to Business Division-based management from domain-based management. In conjunction with this, the segments will be based on “Company“ which is the aggregation of the Business Divisions.

• Secondly, in order to disclose the business situation more accurately, consolidated (production and sales) figures for "Appliances" and "AVC Networks" will be separately disclosed. They will include sales and profits of the Sales Division for consumer products in "Corporate and eliminations".

• Thirdly, as a result of there being fewer segments, the sales results of the major business divisions will be disclosed from the first quarter of fiscal 2014. As a rule, more than 50% of sales in each segment will be disclosed to complement the disclosure of financial results.

• Fourthly, sales and operating profits in the major unprofitable businesses in the Midterm Business Plan will also be disclosed to improve transparency.

• Lastly, adjustments on the consolidated accounting and administrative expenses at the corporate headquarters level, which had been allocated to each segment, will be included in “Corporate and eliminations."

18Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

18

FY14

vs. FY13

+ 89.1

+ 14.5

+ 74.6

+ 4.6

+ 46.5

+ 21.7

- 4.8

+ 6.6

250.0

35.0

215.0

8.0

76.0

30.0

58.0

43.0

Operating profit

+4%1,690.0AVC Networks

+1%7,960.0Subtotal

-- 760.0Corporate and eliminations

Salesvs. FY13

-11%900.0Other

+1%2,540.0Automotive & Industrial Systems

+2%1,710.0Eco solutions

+3%1,120.0Appliances

7,200.0 -1%Consolidated total

+55.624.0±0%1,830.0AVC Networks (production and sales consolidated) *

+ 4.563.0+3%1,510.0Appliance (production and sales consolidated) *

FY14 Segment ForecastFY14 Segment Forecast(yen: billions)

• The figures in "Appliances (production and sales consolidated)" and "AVC Networks (production and salesconsolidated)“ include the sales and profits of sales division for consumer products, which are included in

"Corporate and eliminations."

• Full year forecasts by segment for fiscal 2014 are shown here.

• The forecasts for Appliances and AVC Networks will be stated on a consolidated basis (production and sales consolidated) which are shown at the bottom of the slide.

19Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

19

FY13 FY14

・・Global sales expansion in B to CGlobal sales expansion in B to C

・・Increase product lineIncrease product line--ups in B to Bups in B to BSales

OP・・Yen depreciation will be offset by Yen depreciation will be offset by

sales increases and cost reductions, sales increases and cost reductions, resulting in OP increase resulting in OP increase

FY14 Forecast by SegmentFY14 Forecast by Segment

Appliances (production and sales consolidated)

(yen: billions)

Sales

OP(%)

1,510.01,468.1

58.5(4.0%)

63.0(4.2%)

(+3%)

• First, Appliances.

• Sales are expected to increase by 3% from last year, as sales in China will recover following last year’s decrease. Sales expansion in B to B business, such as large-sized air conditioners and cold chains, are also expected to contribute to an overall sales increase.

• Operating profit is expected to increase by 63.0 billion yen, an increase of 4.5 billion yen from last year. The negative impact of the yen depreciation will be offset by sales increases and cost reductions.

20Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

20

FY13 FY14

1,673.2

62.8(3.8%)

(+2%)・・ Sales increase in Housing system Sales increase in Housing system

and lighting and lighting BDsBDs will lead overall will lead overall sales growth sales growth

・・ Sales decrease in Energy system Sales decrease in Energy system BDBD

Sales

OP・・Lower OP due to yen depreciationLower OP due to yen depreciation

and sales decreases in Energy and sales decreases in Energy system BDsystem BD

FY14 Forecast by SegmentFY14 Forecast by Segment

Sales

OP(%)

Eco Solutions

(yen: billions)

1,710.0

58.0(3.4%)

• Sales in Eco Solutions are expected to increase by 2% from last year. Sales in Energy system BD are forecast to be lower due mainly to price declines in solar photovoltaic cells. However, sales increases in Housing system and lighting BDs, which will benefit from the demand surge before the consumption tax increase in Japan, will contribute to overall sales growth.

• On the other hand, operating profit is expected to be 58.0 billion yen, a decrease of 4.8 billion yen. This is due to the negative impact of yen depreciation and price declines in solar photovoltaic cells in Energy system BD.

21Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

21

FY13 FY14

1,830.01,835.7Sales

OP(%)

-31.6(-1.7%)

24.0(1.3%)

(±0%)・・ Sales decline in B to C business Sales decline in B to C business

due to continued weak demand and due to continued weak demand and reductions in unprofitable modelsreductions in unprofitable models

・・ Strong growth in B to B businessStrong growth in B to B business

Sales

OP

・・Improve profitability due to salesImprove profitability due to salesincreases in B to B and OPincreases in B to B and OPimprovement in the unprofitable improvement in the unprofitable businessesbusinesses

(yen: billions)

FY14 Forecast by SegmentFY14 Forecast by Segment

AVC Networks (production and sales consolidated)

• Sales in AVC Networks are expected to remain at the same

level as last year. Sales in the B to C business are forecast

to decrease, due to continued weak demand and reductions

in unprofitable models. Sales in the B to B business will

continue to be strong.

• On the other hand, operating profit is expected to return to

the black of 24.0 billion yen (up 55.6 billion yen), due to

sales increases in the B to B business. Improvement in the

operating losses in the unprofitable businesses such as TVs

and mobile phones will also contribute to improvement in

profitability.

22Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

22

FY13 FY14

Sales

OP(%)

93.592.4

-8.1(-8.8%)

-1.1(-1.2%)

(+1%)

FY13 FY14

-88.5

-34.0

Distribution

Set

Panel

<TV/Panel Business >(OP of production and sales consolidated)

(yen: billions)

<Panasonic Mobile Communications Co.>

FY14 Major Unprofitable BusinessesFY14 Major Unprofitable Businesses

• Next, forecasts for TV/Panel Business and Panasonic Mobile Communications Co., Ltd.

• Operating loss in TV/Panel business is expected to be 34.0 billion yen. However, the level of loss is forecast to improve by 54.5 billion yen from last year due to streamlining in the set business as well as shifting to non-TV application in the panel business.

• Sales in Panasonic Mobile Communications Co., Ltd. (PMC) are expected to increase by 1% from last year, while operating loss is forecast to be 1.1 billion yen, an improvement of 7.0 billion yen. PMC will promote the summer model smartphones proactively as well as reduce R&D costs.

23Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

23

FY13 FY14

2,540.02,518.0

29.5(1.2%)

76.0(3.0%)

(+1%)

・ Sales increase mainly in capacitors and automation controls for the automotive and industrial sectors,and smartphones

Sales

OP・ OP increase due to sales increase

and profitability improvement in the unprofitable businesses

FY14 Forecast by SegmentFY14 Forecast by Segment

Sales

OP(%)

Automotive & Industrial Systems

(yen: billions)

• Next, Automotive & Industrial Systems.

• Sales are expected to increase by 1% from last year as favorable sales are predicted mainly in capacitors and automation controls for the automotive and industrial sectors, and smartphones.

• Operating profit is expected to improve significantly to 76.0 billion yen, an improvement of 46.5 billion yen from last year. This is due to sales increase and profitability improvement in the unprofitable businesses such as semiconductors and lithium-ion batteries for consumer-use.

24Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

24

FY13 FY14

259.0266.3

-10.0(-3.8%)

6.3(2.4%)

(-3%)

FY13 FY14

180.0184.0(-2%)

-20.5(-11.1%)

-3.3(-1.8%)

<Portable rechargeable battery BD><Semiconductor BD>

(yen: billions)

Sales

OP(%)

FY14 Forecast of Major Unprofitable BusinessesFY14 Forecast of Major Unprofitable Businesses

• Next, forecasts for Semiconductor BD (excluding system LSI) and Portable rechargeable battery BD (including lithium-ion batteries for consumer-use and others).

• Sales in Semiconductor BD are expected to decrease by 2% from last year as a result of weak sales in the digital AV field. On the other hand, although profitability will improve significantly due mainly to fixed cost reductions, operating profit is forecast to be minus 3.3 billion yen.

• Sales in Portable rechargeable battery BD is expected to decrease by 3% as the Company puts more emphasis on profitability rather than sales increases. However, operating profit is expected to return to the black of 6.3 billion yen, showing a significant improvement as a result of fixed cost reductions.

25Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

25

65.0Automotive & Industrial Systems

- 13.0AVC Networks

28.0Eco Solutions

28.0Appliances

<FY14 FCF by segment>

Free Cash Flow ForecastFree Cash Flow ForecastGeneration of more than 200 billion yen cash through CAPEX Generation of more than 200 billion yen cash through CAPEX

reduction and reduction and ‘‘CF Management Implementation ProjectCF Management Implementation Project’’

* Net income attributable to Panasonic Corporation

FY14Net income*

≧ 200200..00280.0

FY14FY14FCFFCF

-205.0

100.0

Depreciation CAPEX

CF Management Implementation

Project Others

50.0

(yen: billions)

• Finally, free cash flow forecast.

• In addition to the reduction in capital expenditures, an improvement is expected mainly in working capital as a result of the ‘CF Management Implementation Project’ which started in fiscal 2013. The Company aims to generate a free cash flow of more than 200.0 billion yen in fiscal 2014.

• FCF forecast by segment is shown on the right hand side of the slide.

• Following these measures, the Company targets a net cash position better than minus 500.0 billion yen at the end of fiscal 2014.

26Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

26

FY14 Financial TargetsFY14 Financial Targets

Operating profitOperating profit

Net income*Net income*

FCFFCF

* Net income attributable to Panasonic Corporation

≧ 250250 billion yenbillion yen

≧ 5050 billion yenbillion yen

≧ 200200 billion yenbillion yen

• The Company strives to improve its unprofitable businesses

and implement measures to enhance profitability in each

business division. Furthermore, by implementing corporate-

wide fixed cost reductions, the Company endeavours to

achieve an operating profit of more than 250.0 billion yen and

net income attributable to Panasonic Corporation of more

than 50.0 billion yen.

• Following fiscal 2013, the Company continues to implement

cash generation measures vigorously this fiscal year. The

Company also aims to achieve steady improvement in the net

cash position by generating a free cash flow of more than

200.0 billion yen .

27Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

• Thank you for your continued support.

28Copyright (C) 2013 Panasonic Corporation All Rights Reserved.

Disclaimer Regarding Forward-Looking StatementsThis presentation includes forward-looking statements (within the meaning of Section 21E of the U.S. Securities Exchange

Act of 1934) about Panasonic and its Group companies (the Panasonic Group). To the extent that statements in this presentation do not relate to historical or current facts, they constitute forward-looking statements. These forward-looking statements are based on the current assumptions and beliefs of the Panasonic Group in light of the information currently available to it, and involve known and unknown risks, uncertainties and other factors. Such risks, uncertainties and other factors may cause the Panasonic Group's actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. Panasonic undertakes no obligation to publicly update any forward-looking statements after the date of this presentation. Investors are advised to consult any further disclosures by Panasonic in its subsequent filings under the Financial Instrument and Exchange Act of Japan (the FIEA) and other publicly disclosed documents. .

The risks, uncertainties and other factors referred to above include, but are not limited to, economic conditions, particularly consumer spending and corporate capital expenditures in the United States, Europe, Japan, China, and other Asian countries; volatility in demand for electronic equipment and components from business and industrial customers, as well as consumers in many product and geographical markets; currency rate fluctuations, notably between the yen, the U.S. dollar, the euro, the Chinese yuan, Asian currencies and other currencies in which the Panasonic Group operates businesses, or in which assets and liabilities of the Panasonic Group are denominated; the possibility of the Panasonic Group incurring additional costs of raising funds, because of changes in the fund raising environment; the ability of the Panasonic Group to respond to rapid technological changes and changing consumer preferences with timely and cost-effective introductions of new products in markets that are highly competitive in terms of both price and technology; the possibility of not achieving expected results on the alliances or mergers and acquisitions including the business reorganization after the acquisition of all shares of Panasonic Electric Works Co., Ltd. and SANYO Electric Co., Ltd.; the ability of the Panasonic Group to achieve its business objectives through joint ventures and other collaborative agreements with other companies; the ability of the Panasonic Group to maintain competitive strength in many product and geographical areas; the possibility of incurring expenses resulting from any defects inproducts or services of the Panasonic Group; the possibility that the Panasonic Group may face intellectual property infringement claims by third parties; current and potential, direct and indirect restrictions imposed by other countries over trade, manufacturing, labor and operations; fluctuations in market prices of securities and other assets in which the Panasonic Group has holdings or changes in valuation of long-lived assets, including property, plant and equipment and goodwill, deferred tax assets and uncertain tax positions; future changes or revisions to accounting policies or accounting rules; as well as natural disasters including earthquakes, prevalence of infectious diseases throughout the world, disruption of supply chain and other events that may negatively impact business activities of the Panasonic Group. The factors listed above are not all-inclusive and further information is contained in the most recent English version of Panasonic’s securities reports under the FIEA and any other documents which are disclosed on its website.

In order to be consistent with generally accepted financial reporting practices in Japan, operating profit (loss) is presented in accordance with generally accepted accounting principles in Japan. The company believes that this is useful to investors in comparing the company's financial results with those of other Japanese companies. Under United States generally accepted accounting principles, expenses associated with the implementation of early retirement programs at certain domestic and overseas companies, and impairment losses on long-lived assets are usually included as part of operating profit (loss) in the statement of income.