FINANCIAL REPORT KENT COUNTY YOUTH FAIR - … · FINANCIAL REPORT KENT COUNTY YOUTH ... ASSETS...

25
FINANCIAL REPORT KENT COUNTY YOUTH FAIR August 31, 2017 ASSETS Balances as of 8/31/2017 Checking/Savings General Checking $17,222.22 Premium Checking $1,340.00 Livestock Checking $527,168.87 Alpaca Savings $1,806.01 $.08 interest Goat Savings $494.25 $.03 interest Poultry Savings $575.17 $.03 interest Rabbit Savings $1,557.17 $.07 interest Sheep Savings $5,587.35 $.24 interest Swine Savings $5,214.28 $.23 interest Savings $531.63 $.03 interest Petty Cash $229.28 ACCOUNTS RECEIVABLE Amount Owed Livestock Sale $56,545.43 Trophies $318.00 Sponsorship $4,050.00 Misc $1,129.00 Total Receivables Due $62,042.43 ACCOUNTS PAYABLE (General) Payroll 08/03 3,313.90 $ (payroll) Payroll 08/17 3,671.64 $ (payroll) Payroll 08/31 1,769.79 $ (payroll) Meijer 725.00 $ (judging stills) Crown Awards 129.50 $ (rabbit) Tractor Supply 3.99 $ (maintenance) Admiral 42.05 $ (fuel) Sam's Club 123.60 $ (office supply) Plummer's Disposal 260.00 $ (pumping) Meijer 12.76 $ (maintenance) Sam's Club 859.98 $ (office supply) Meijer 8.97 $ (royal court) Sam's Club 89.98 $ (office supply) Republic Services 89.86 $ (trash) Consumer's Energy 52.04 $ (gas) SS Activewear 231.05 $ (trading t-shirts) Sam's Club 184.48 $ (office, buyers dinner) Sam's Club 61.72 $ (grounds, LRB) Freshphone 80.00 $ (phones) Lowell BP 14.00 $ (fuel) Shell 10.00 $ (fuel)

Transcript of FINANCIAL REPORT KENT COUNTY YOUTH FAIR - … · FINANCIAL REPORT KENT COUNTY YOUTH ... ASSETS...

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

ASSETS Balances as of 8/31/2017

Checking/Savings

General Checking $17,222.22

Premium Checking $1,340.00

Livestock Checking $527,168.87

Alpaca Savings $1,806.01 $.08 interest

Goat Savings $494.25 $.03 interest

Poultry Savings $575.17 $.03 interest

Rabbit Savings $1,557.17 $.07 interest

Sheep Savings $5,587.35 $.24 interest

Swine Savings $5,214.28 $.23 interest

Savings $531.63 $.03 interest

Petty Cash $229.28

ACCOUNTS RECEIVABLE Amount Owed

Livestock Sale $56,545.43

Trophies $318.00

Sponsorship $4,050.00

Misc $1,129.00

Total Receivables Due $62,042.43

ACCOUNTS PAYABLE (General)

Payroll 08/03 3,313.90$ (payroll)

Payroll 08/17 3,671.64$ (payroll)

Payroll 08/31 1,769.79$ (payroll)

Meijer 725.00$ (judging stills)

Crown Awards 129.50$ (rabbit)

Tractor Supply 3.99$ (maintenance)

Admiral 42.05$ (fuel)

Sam's Club 123.60$ (office supply)

Plummer's Disposal 260.00$ (pumping)

Meijer 12.76$ (maintenance)

Sam's Club 859.98$ (office supply)

Meijer 8.97$ (royal court)

Sam's Club 89.98$ (office supply)

Republic Services 89.86$ (trash)

Consumer's Energy 52.04$ (gas)

SS Activewear 231.05$ (trading t-shirts)

Sam's Club 184.48$ (office, buyers dinner)

Sam's Club 61.72$ (grounds, LRB)

Freshphone 80.00$ (phones)

Lowell BP 14.00$ (fuel)

Shell 10.00$ (fuel)

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

Hertz Equipment 146.23$ (lights)

Lowell BP 44.00$ (fuel)

Shell 30.92$ (fuel)

BC Pizza 38.67$ (Sunday after Fair)

Lowell BP 28.30$ (fuel)

Techworks 4,086.01$ (trailer)

Tractor Supply 48.97$ (maintenance)

Hertz Equipment 2,369.60$ (lights)

Postmaster 245.00$ (stamps)

National 4H Council 81.20$ (poultry)

AT&T 80.82$ (internet)

Consumer's Energy 70.24$ (gas)

Intuit 14.84$ (payroll fee)

Facebook 60.88$ (advertising)

Peggy Covert 75.00$ (dog judging)

Kim Guy 125.00$ (dog judging)

Karen Oliver 125.00$ (dog judging)

Sarah Jacobsen 50.00$ goat judging)

Scott Acker 350.00$ (swine judging)

Angela Porter 225.00$ (rabbit judging)

Beth Anglemyer 125.00$ (dog judging)

Jason Bieneman 200.00$ (poultry judging)

Jeff Gordoneer 300.00$ (sheep judging)

Nancy Rogers 200.00$ (alpaca judging)

Cheryl Strautz 237.74$ (dairy judging)

Ricky Behm 225.00$ (poultry judging)

Teresa Anderson 225.00$ (poultry judging)

John Wenger 2,500.00$ (sound)

Griffen Entertainment 950.00$ (entertainment)

Jim Perry 1,000.00$ (entertainment)

Jim Strangeways 300.00$ (entertainment)

Jeff Lawless 300.00$ (entertainment)

Lia Reau 475.00$ (entertainment)

Larry Rothman 600.00$ (entertainment)

Dawn Borup 900.00$ (entertainment)

Miner Supply 191.10$ (supplies)

X-Cel Chemical 744.95$ (supplies)

Tom Shannon 250.00$ (entertainment)

GRACC 100.00$ (entertainment)

Marilyn Lomashewich 125.00$ (dog judging)

Mary Anne Wade 50.00$ (arts judging)

Mark Adam 266.77$ (dairy judging)

Don Havelicek 150.00$ (rabbit judging)

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

Lindsey Klomparens 75.00$ (dog judging)

Mary Riley 50.00$ (arts judging)

Linda Patterson 160.23$ (royal court)

Sara Doerschler 350.00$ (goat judging)

Colleen Laufersky 45.00$ (style judging)

Bryan Bedwell 50.00$ (arts judging)

Karah Boersma 150.00$ (rabbit judging)

Kale Hensley 800.00$ (beef judging)

Tamara Miller 126.00$ (alpaca)

Sarah Crosby 90.04$ (royal court)

Mary Crosby 93.57$ (poultry)

Bruce Doll 235.22$ (tech)

Chrissy Frey 145.23$ (royal court)

Wanda Vandefifer 131.13$ (goat)

Arctic Glacier 690.00$ (ice)

Art Craft 684.00$ (commercial)

AT&T 50.52$ (internet)

Bernard's Ace Hardware 254.16$ (maintenance)

City of Lowell 872.36$ (water)

Crouch Communications 750.00$ (radios)

El Vocero 936.00$ (advertising)

Fire Pros 150.52$ (maintenance)

GR Metrologoy 586.15$ (scales)

Graybar 126.08$ (maintenance)

Ionia Free Fair 300.00$ (wagons)

Lafayette Tent 8,782.00$ (tents)

Lowell Light & Power 1,272.02$ (electric)

United Sign Company 371.00$ (goat)

Shannon Gales 100.00$ (alpaca judging)

Keri Marten 45.00$ (sweeps judging)

Paul Bieneman 45.00$ (sweeps judging)

Eddie Carpenter 45.00$ (sweeps judging)

Beth Carpenter 45.00$ (sweeps judging)

Brady Fischer 45.00$ (sweeps judging)

Seth Vanderwey 45.00$ (sweeps judging)

Cheryl Strautz 45.00$ (sweeps judging)

Kelsey Steketee 45.00$ (sweeps judging)

Lauren Leark 45.00$ (sweeps judging)

Jacquelin Reigling 400.00$ (entertainment)

Shanan Bishop 2,200.00$ (contract labor)

Joe Dueling 1,200.00$ (contract labor)

Suzanne Doll 1,200.00$ (contract labor)

Jordan Vanoosten 600.00$ (contract labor)

Kathryn Atwood 200.00$ (photography)

Blue Lake Studios 2,840.00$ (photography)

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

Galaxy Signs 93.50$ (sweepstakes)

United Sign Company 1,762.00$ (signs, printing)

X-Cel Chemical 144.00$ (supplies)

Boy Scouts 4,948.07$ (parking)

Construct Lowell Area Youth 2,200.00$ (entertainment)

Canos Broadcasting 800.00$ (advertising)

State of Michigan 75.00$ (trailer plate)

Kathryn Atwood 196.38$ (photography)

Natasha Peterman 7.41$ (alpaca)

Mary Crosby 78.04$ (royal court)

Action Awards 6,161.70$ (trophies)

City of Lowell 869.76$ (water)

Crystal Flash Energy 426.37$ (diesel)

Donna Oesch 850.00$ (buyers dinner)

Dustkill 1,925.00$ (grounds)

iheartmedia 4,264.20$ (advertising)

Kerkstra Portable Restrooms 4,352.50$ (port a jon)

McDonald Plumbing 335.00$ (maintenance)

Prairie Farms Dairy 2,524.18$ (LRB)

WGVU 100.00$ (advertising)

United Sign Company 202.00$ (office supplies)

United States Treasury 1,435.36$ (payroll tax)

Total Checks Written (General) 91,667.25$

ACCOUNTS PAYABLE (Petty)

Numerous 525.00$ (entertainment)

Our Family Concessions 95.00$ (food couchers)

Kate's Concessions 76.00$ (food vouchers)

Maui Wowi 112.00$ (food vouchers)

Evergreen 50.00$ (food vouchers)

Numerous 600.00$ (entertainment)

Wanda Vandefifer 80.00$ (goat dept)

Numerous 400.00$ (entertainment)

Numerous 525.00$ (entertainment)

Mary Newman 45.00$ (sweeps judging)

Meijer 32.91$ (supplies)

Unknown 18.00$ (parking refund)

Chase's Racing Pigs 4,800.00$ (entertainment)

Total Checks Written (General) 7,358.91$

Total Checks Written (Livestock)Schneider Fabrication 1,680.00$ (goat pens)

Chris Godbold 115.13$ (auction overpmt)

Stedfast Construction 1,000.00$ (auction overpmt)

Total Checks Written (Livestock) 2,795.13$

TOTAL CHECKS WRITTEN $104,616.42

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

Amounts Transferred (General to Livestock) $77,575.65

Amounts Deposited $593,065.39

General $186,515.99Livestock $405,313.66

Poultry $119.00Petty $1,116.74

SMALL ANIMAL BARN $25,681.11

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017

FINANCIAL REPORT

KENT COUNTY YOUTH FAIR

August 31, 2017