FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by...
Transcript of FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by...
![Page 1: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/1.jpg)
FINANCIAL REPORT 1H19
![Page 2: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/2.jpg)
2
Philippines’ leading mass housing developer
Quality Homes, Quality Living
• Leading mass housing1 developer in the Philippines
• Targeting the most under-served housing segment—
Mass housing comprises ~ 80% of Philippines’
substantial housing backlog3
• Unique business model tailored to serve this
needs-based segment
− Faster construction: In-house pre-cast construction
system allows 8990 to construct town houses and
single attached units in 8–10 days
− Innovative financing scheme: In-house CTS
financing product allows buyers to purchase units with
a relatively small upfront payment (3%–5% vs. typical
10%–20%)
− Robust credit management: Rigorous credit
screening and collection processes in place to support
its business model
8990 Holdings
Notes:
1 Mass housing defined to include socialized housing, economic housing and low cost housing (up to PHP 3m price range) throughout the presentation
2 Based on 2018 HDMF aw ard
3 Based on housing backlog as of 2011
Annual revenue in PHPm
Unique opportunity to access the most under-served housing segment in the Philippines
Horizontal subdivisions Medium-rise buildings High-rise buildings
2,349
3,831
5,267
7,657
9,280 9,271 10,182
11,745
0
2,500
5,000
7,500
10,000
12,500
2011 2012 2013 2014 2015 2016 2017 2018
![Page 3: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/3.jpg)
3
2,349
3,831
5,267
7,657
9,280 9,271
10,182
11,745
0
2,500
5,000
7,500
10,000
12,500
2011 2012 2013 2014 2015 2016 2017 2018
Annual
reve
nue (
PH
Pm
)
Proven track record—16 years of growth
Growing units sold with a total of 64,093 units sold to date
2015 Prestigious Seal
Awardee for Best Developer in
Low-Cost Housing
by Gawad Sulo Foundation
2015 Best Mid-Cap Firm in the
Philippines
by Finance Asia
2015 & 2016 Top 10 Developer
in the Philippines
by BCI Asia
2016 Outstanding Developer in
Low Rise mass Housing
by FIABCI-Philippines
2017 Best National Low Cost
Housing Developer
by Q Asia's Seal of Product and
Quality Service
Multiple corporate awardsEstablished track record in the affordable housing segment
Current mkt cap of PHP83.8bn1
Re-IPO
Source: Company information
Note:
1 As of 23 May 2019
2015 Prestigious Seal Awardee for
Best Developer in Low-Cost Housing
by Gawad Sulo Foundation
2015 Best Mid-Cap Firm in the
Philippines
by Finance Asia
2015 & 2016 Top 10 Developer in
the Philippines
by BCI Asia
2016 Outstanding Developer in
Low Rise mass Housing
by FIABCI-Philippines
2017 Best National Low Cost
Housing Developer
by Q Asia’s Seal of Product and
Quality Service
2017-2018 Top Housing
Developer - Nationwide
by PAG-IBIG
![Page 4: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/4.jpg)
Mass housing—the most underserved market
![Page 5: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/5.jpg)
5
Mass housing remains the most under-served segment …
3.9
6.5
6.2 3.6
0
5
10
15
Housing backlogas of Dec 2011
Est housingdemand (2012 to
2030)
Est housingsupply (2012 to
2030)
Backlog by 2030
No.
of units
(m
)
Mass housing segment has historically been most under-served
Source: The Housing Industry Roadmap report 2012–2030, SHDA and CRC
1.14
2.50
0.70
0.07 0.02
(0.48) (0.54)
(0.24)(0.32) (0.24)
(1)
0
1
2
3
SocialisedHousing
EconomicHousing
Low Cost Mid End High End
No.
of units
(m
)
Demand Supply
(0.66) (1.96) (0.46) 0.25 0.22
Total
surplus/ (deficit) (m)
Housing demand and supply profile, 2001–2011
Mass housing
Source: The Housing Industry Roadmap report 2012–2030, SHDA and CRC
Housing backlog is expected to reach 6.5m housing units by 2030F
Mass housing to comprise >75% of total housing demand by 2030F
6.2m
housing units
Demand-supply gap in the mass housing segment continues to persist, driven by growing demand and limited supply
Can’t Afford23.0%
Socialised Housing
25.2%
Economic Housing
41.1%
Low Cost9.6%
Mid End0.9%
High End0.2%
![Page 6: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/6.jpg)
6
1,5681,712
2,800
655
59 110
1,000
2,000
3,000
Up to PHP
78k
PHP 78k to
130k
PHP 130k to
405k
PHP 405k to
1.1m
PHP 1.1m
to 2.2m
Above PHP
2.2m
Expecte
d h
ousehold
in
cre
ase
from
2010 t
o 2
030 (
'000)
Majority of Philippine households belong to target income groups for mass housing …
Housing segments and required income level estimations1
Price range
(PHP)
Est. minimum annual
income requirement
(PHP)
Socialized Housing Up to 450,0002 Up to 78k
Economic Housing A
Economic Housing B
450,0012–750,000
750,000 – 1,750,000
78k -130k
130k – 405k
Low Cost 1,750,001–3,000,000 405k – 1.1m
Mid End 3,000,001–6,000,000 1.1m – 2.2m
High End 6,000,001 and above Above 2.2m
Source: The Housing Industry Roadmap report 2012–2030, SHDA and CRC
Notes:
1 Refer to Appendix A for key assumptions used in the SHDA report for deriving the annual income
requirements2 Subsequent to the SHDA report, the price ceiling for socialized housing was revised to PHP450k by HUDCC
(Housing & Urban Development Coordinating Council)
Target income groups for mass housing comprise ~ 76% of
Philippines by no. of households in 2011…
Defined as mass housing
… and is expected to experience the largest increase in no. of
households by 2030
Source: The Housing Industry Roadmap report 2012–2030, SHDA and CRC
Source: The Housing Industry Roadmap report 2012–2030, SHDA and CRC
… and are expected to increase the most in terms of no. of households over the medium term
Income groups which drive demand for mass housing comprise more than 75% of Philippines’ total population …
23.0%
25.2%
41.1%
9.6%
0.9% 0.2%
Up to PHP 78k
PHP 78k to 130k
PHP 130k to 405k
PHP 405k to 1.1m
PHP 1.1m to 2.2m
Above PHP 2.2m
![Page 7: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/7.jpg)
7
Affordable housing shortage across all regions in the Philippines
Regional analysis of housing surplus/(deficit) by segments (2001–2011
• Shortage of affordable housing remains prevalent throughout
the Philippines
• Metro Manila (“NCR”) registered as the region with the highest need for
affordable housing at 353,968 units1
– Mid and high-end housing segments, on the other hand, had a surplus
of 174,687 units within Metro Manila
– This indicates the segments which developers within Metro Manila
tend to focus on
• Other key regions with significant shortage of affordable housing include
– Western Vissayas
– Ilocos Region
– Bicol Region
– Central Luzon
Regions served by existing branches of 8990
Note:
1 Affordable housing data for NCR does not include socialized housing as the SHDA report notes that this data point is l ikely an overestimate driven by HLURB's records based on the minimum 20% compliance threshold for socialized housing applicable to Manila-based developers
Source: The Housing Industry Roadmap report 2012-2030, SHDA and CRC
![Page 8: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/8.jpg)
8
163 236
300 372
446
527
640
777
858
958
1,044
1,146
1,250
1,359
1,800
2.23.3
4.96.1
7.3
8.9
11.0
13.2
15.8
18
20.5
22.9
24.5
27.1
38.9
2005 2007 2009 2011 2013 2015 2017 2022E
No. of fulltime employees ('000) BPO revenue (US$bn)
10.7
12.8
14.4
16.417.3
18.8
20.1
21.4
23.0
24.625.6
26.9
28.128.9
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
OF
W R
em
itta
nce
(U
S$b
n)
Continued growth in OFW remittances & IT-BPO sector contributes
to overall resilience of the Philippine economy
Resilient and growing OFW remittances
Global Financial Crisis period
Source: Bangko Sentral ng Pilipinas
Continued growth in IT-BPO sector—revenues are expected to grow
to US$38.9bn and have over 1.8 million full-time employees by 2022
Source: Philippines Board of Investments, Business Processing Association of the Philippines
![Page 9: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/9.jpg)
8990 Business Model
![Page 10: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/10.jpg)
10
Customer-focused product and pricing
Full suite of mass housing products at affordable price points and innovative new products
• Typical floor area: 35 sqm to 60 sqm
• Typical lot area: 35 sqm to 120 sqm
• Location: Outskirts of major metropolitan areas nationwide (excludes Metro Manila)
• Unit price range: PHP 450k to PHP 1.70m
• Typical floor area: 25 sqm to 42 sqm
• Location: Central areas of highly urban locations
(i.e., Metro Manila, Metro Cebu, Davao) within
walking distance of major public transportation routes
• 4 to 5-storey low-rise walk-up or 8 to 16-storey
with lifts
• Unit price range: PHP 800k to PHP 2.0m
• Typical floor area: Approx. 13.06 sqm
• Location: Highest density urban areas of Metro
Manila
• Walking distance to place of work
• Target unit price range: c. PHP 1.7m
Single-storey Townhouse
Medium-rise building
Urban Deca Towers
Horizontal residential subdivisions –DECA HOMES
Medium-rise residential buildings – URBAN DECA HOMES
Micro living units – URBAN DECA TOWERS
![Page 11: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/11.jpg)
11
Deep understanding of our target customer base
We take a holistic view of our target customers’ needs and capabilities in designing our products and services
Young families and professionals Gainfully employed but with
limited savings
Rigid demand coming from primary
home purchase
~80% within 25–45 years oldCustomer base largely comprised of salaried
employees with monthly gross income >P26kBreakdown of investment vs primary home
Condominium buyers
Source: Company information
Subdivision home buyers
Monthly income
Source of income
48% 51%
38% 31%
14%18%
Subdivision Condominium
25-35 yrs 36-45 yrs Above 45 yrs
76% 85%
24% 15%
Subdivision Condominium
Salaried Self-employed
89%73%
11%27%
Subdivision Condominium
Above PHP 26k Below PHP 26k
Primary home
94%
Investment
6%
Primary home
77%
Investment
23%
![Page 12: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/12.jpg)
12
Amenities
8990’s aim is to create value for its customers by building homes with communal amenities/features …
Selected features of 8990’s developed subdivisions
… which allows them to enjoy family life and take pride in their home ownership
Clubhouse Church
Gated entrance with security Swimming pool Wakeboard park
![Page 13: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/13.jpg)
13
Pre-cast construction system for rapid turnover
Casting: Day 1 Assembly: Day 2Roofing and
Retouching: Day 3–8
Finishing & Detailing:
Day 5–10
Quality control
• Production of pre-cast in controlled casting environment allows greater quality control
• Lower material wastage compared to traditional construction methods
Time and cost savings
• The in-house concrete mix formulated by 8990 has a faster curing time which allows for faster setting of pre-cast moulds
• Significant savings on labor costs
• Ability to construct town houses and single attached units in 8–10 days and additional 5 days for detached houses with loft units
Durability
• The Company’s pre-cast moulds, once set, are capable of withstanding approx. 4x more pressure per square inch than traditional hollow block structures
Scalability
• Ability to expand capacity by increasing the number of pre-fabrication molds
Pre-cast construction process—two-story townhouse
Source: Company information
![Page 14: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/14.jpg)
14
Megawide partnership
![Page 15: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/15.jpg)
1H19 Financial Performance
![Page 16: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/16.jpg)
Click to edit Master title style
• Click to edit Master text styles• Second level
• Third level
• Fourth level
• Fifth level
3Q18 PRESIDE N T’ S REPORT 16
6,006
7,010
Gross Sales
1H18 H19
17%
8990 Delivers Solid First Half Results
2,390
2,819
Income After Tax
1H18 1H19
18%
52.1%
57.8%
Gross Margin
1H18 1H19
39.8% 40.2%
1H18 1H19
Net Margin
Net Margin Target: 37.5%
![Page 17: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/17.jpg)
17
Current Landbank Offers Php154 billion in Potential Sales
143.8
426.1
142.1
In Hectares
107 bn
39 bn
8 bn
In Value (In Pesos)
Mindanao
Visayas
Luzon
Php154 billion
712 Hectares
![Page 18: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/18.jpg)
18
![Page 19: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/19.jpg)
In million pesos 1H19 1H18Growth
Rate
Gross Sales P 7,010 P 6,006 17%
Direct Costs 2,955 2,879 3%
Gross Profit 4,055 3,127 30%
Operating Expense 1,049 724 45%
Finance Costs 652 606 8%
Other Income 578 712 (19%)
Income Before Tax 2,932 2,509 17%
Income After Tax 2,819 2,391 18%
Gross Margin 58% 52%
Net Margin 40% 40%
Strong 1H19 performance gave PhP 7 Billionrevenue, a 17% increase from 1H18. Luzoncontributed 67%, Visayas achieved 23% andMindanao delivered 10%.
Gross Profit grew by 30% due to well managedand controlled direct costs such as materials andlabor.
8990 registered PhP 2.8 Billion Income after tax,an 18% increase from same period last year.
8990 Net Income Increased by 18% in 1H19
![Page 20: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/20.jpg)
In units / Million pesos 1H19 1H18 Growth
Rate
Sales Reservations 5,785 4,535 28%
Housing Production 4,883 4,703 4%
Housing Delivered 4,934 4,159 19%
Housing Revenues P6,804 P6,000 13%
CTS Income 546 682 (20%)
Total Revenues from Housing Operations
P7,350 P6,682 10%
PAR 94% 94%
8990 Core Revenues At Php7.35 Billion in 1H19
Housing revenues went up 13% year onyear and housing deliveries rise by 19%due to increased sales for 1H19.
Our Performing Accounts Ratio (PAR)indicating collection efficiency remainsstable at 94%.
![Page 21: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/21.jpg)
Balance Sheet Highlights(in PhP M)
1H19 1H18Growth
Rate
Current Assets P 43,676 P 33,511 30%
Noncurrent Assets 21,426 22,596 (5%)
Total Assets 65,102 56,107 16%
Current Liabilities 14,346 10,995 30%
Noncurrent Liabilities 19,827 17,550 13%
Total Liabilities 34,173 28,545 20%
Equity 30,929 27,562 12%
14% Increase In Asset Strengthens 8990 Balance Sheet
8990’s assets are up 16%, mainly frommedium and high rise building work-in-progress inventories. Increased current assetsand decreased non current assets are due toreclassification of land held for futuredevelopment to inventory based on the newAccounting standard for 2018.
![Page 22: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/22.jpg)
Key Performance
Indicators
Covenant
Ratios1H19 1H18
Current Ratio 1.0 3.04 3.05
Book Value per Share - 5.55 4.95
Net Debt to Equity Ratio 1.5 0.91 0.86
Asset to Equity Ratio - 2.10 2.04
Asset to Debt Ratio - 1.91 1.97
Debt Service Ratio 1.25 4.53 2.85
EPS - 0.58 0.43
8990 Meets All Covenant Ratios in 1H19
8990 continues to meet its bond covenantratios, in relation to its Corporate Bondissuance in July 2015, such as: (a) minimumCurrent Ratio of 1.0, (b) maximum Debt-to-Equity Ratio of 1.5, and (c) minimum DebtService Ratio of 1.25.
![Page 23: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/23.jpg)
8990 AR Portfolio Decreased in 1H19
For 1H19, 8990’s CTS Portfolio yieldedPhP 546 million in recurring incomewhile the portfolio size has decreasedby 9% from last year.
Total value of 8990’s CTS Portfoliostands at PhP 19.6 billion. Thedecreased portfolio level is a result ofsuccessful liquidation activities insecond half of 2018.
1H19 1H18Growth
Rate
Units 17,779 20,859 (15%)
Value (in millions) P 19,610 P 21,589 (9%)
Interest Income
from CTS P 546 P 682 (20%)
Performing Accounts
Ratio94% 94%
![Page 24: FINANCIAL REPORT 1H19 · by BCI Asia 2016 Outstanding Developer in Low Rise mass Housing by FIABCI-Philippines 2017 Best National Low Cost Housing Developer by Q Asia's Seal of Product](https://reader034.fdocuments.net/reader034/viewer/2022042110/5e8a85bffbec0e73bf506808/html5/thumbnails/24.jpg)
Unrealized Sales of 851 Units in 1H19
BranchTotalUnits
ValueMillions
Pampanga 20 25
Bulacan 0 0
NCR 537 859
South Luzon 9 15
Cebu 167 269
Iloilo/Bacolod 16 18
Davao/Gensan 102 133
Total 851 1,319
Unrealized sales for 1H19 is at 851 units worthPhp1.3 Billion.
These unrealized sales were combination of soldunits with houses/buildings for construction orsold units with constructed houses/buildingsbut with buyers’ and or technical documentarycompliance.
These unrealized sales will be recognized in 3rd
and 4th quarters of the year.