ratio:

ratio:formulacomputationratio

Current Ratio

current ratio 2007current asset/

current liability2923775458 /

16279729361.7:1

current ratio 2008current asset/

current liability2861891654/

260032267

1.1:1

current ratio 2009current asset/

current liability6916737893/23214516422.98:1

current ratio 2010current asset/

current liability6191667831/

25131572322.5:1

Acid ratioacid ratio 2007Cash +investment+ receivables(net)/

current liability1271295167/

16279729360.78:1

acid ratio 2008Cash +investment+ receivables(net)/

current liability73647728+0+5039916401/

26620322670.2:1

acid ratio 2009Cash +investment+ receivables(net)/

current liability1058433574+2500000000+694111730/

23214516421.83:1

acid ratio 2010Cash +investment+ receivables(net)/

current liability4207858387/2513157232

1.7:1

Receivables turnover

receivable turn over 2007net credit sales /

average net reciebles3597024812/

4649604437.7 times

receivable turn over 2008net credit sales /

average net reciebles4010167057/

(503916401+4996807992)/27.9 times

receivable turn over 2009net credit sales /

average net reciebles4868254915/6941117308.13 times

receivable turn over 2010net credit sales /

average net reciebles6490847353/

757734084.58.6 times

Inventory turnoverinventory turn over

2007cost of good sold/

average inventory1967509975/

17034602901.15times

inventory turn over2008cost of good sold/

average inventory2002871181/

(1505288093+1470152242)/2

1.300 times

inventory turn over2009cost of good sold/

average inventory2566206626/(1722953284+1505288093)/2

1.6 times

inventory turn over

2010cost of good sold/

average inventory3317640254/

18533813641.8 times

Profit margin

profit margin 2007net income /

net sales353067878/ 35970248129.80%

profit margin 2008net income /

net sales545341273/401016705713.60%

profit margin 2009net income /

net sales624740307/486825491512.80%

profit margin 2010net income /

net sales1051648808/ 649084735316.2%

Asset turnoverasset turnover

2007net sales/

average asset3597024812/

11932965710.314 times

Asset turnover 2008net sales/

average asset40167057/

2861891354+11953418940/20.300 times

asset turnover

2009net sales/

average asset4868254915/19891933422+14819665441/20.280 times

asset turnover

2010net sales/

average asset6490847353/ 206321664600.31 times

Return on asset

return on asset 2007net income/

average asset353067878/ 11932965712.96%

return on asset 2008net income/

average asset545341273/2861891654+1953418940/24.1%

return on asset 2009net income/

average asset624740307/19891933422+14819665441/23.6%

return on asset 2010net income/ average asset1051648808/ 206321664605.1%

Return on common stockholder equityreturn on common stock holder equity 2007net income/

average common stock holder equity353067878/ 4522930030436.00%

return on common stock holder equity 2008net income/

average common stock holder equity545341273/

31629793.835.8%

return on common stock holder equity 2009net income/

average common stock holder equity624740307/

36859678.115.9%

return on common stock holder equity 2010net income/ average common stock holder equity1051648808/ 1909677827.8%

Earning per share

earning per share 2007Net income/

weighted average common shares outstanding353067878/

10930217753.08tk

earning per share 2008Net income/

weighted average common shares outstanding545341273/

19686819963.61tk

earning per share 2009Net income/

weighted average common shares outstanding624740307/

25801887.94.13tk

earning per share 2010Net income/

weighted average common shares outstanding1051648808/

2034202025.17tk

Price earning ratio

price earning ratio 2007Market prize per share of stock/

earning per share52.8/ 3.0819.12 times

price earning ratio 2008Market prize per share of stock/

earning per share167.68/

3.6138.72times

price earning ratio 2009Market prize per share of stock/

earning per share155.783/

4.1338.72times

price earning ratio 2010Market prize per share of stock/

earning per share135.1/

5.1726.13times

Debt to total asset ratio

debt to total asset ratio

2007total debt/

total asset3702479293/1195341894030.00%

debt to total asset ratio

2008total debt/

total asset1767431029+2602032267/

1481966544129.53%

debt to total asset ratio

2009total debt/

total asset6684775166+2321451642/

1989193342245..30%

debt to total asset ratio

2010total debt/

total asset5398313058/

2137239950925.63%

Receivables turnover

In 2007 to210 the receivables turnover ratio were 7.7 times. 7.9 times, 8.13 times, 8.6 times respectively so we assume in 2011 the ratio will be 8.8 by observing the trend.

Inventory turnover

In 2007 to 2010 the inventory turnover ratio were 1.15 times, 1.3 times, 1.6 times, 1.8 times respectively so we assume in 2011 the ratio will be 1.9 by observing the trend.

Return on asset In 2007 to 2010 the ratio were 2.96% to 5.1%. so we assume 2011 the ratio would be 4 %

Return on common stockholder equity

In 2007 to 2010 the ratios were 4.36 %to 7.8%. So we assume the ratio would be 8%

Earning per share

In 2007 to 2010 ratio were 3.08, 3.61, 4.13, 5.17repectively so in 2011 the ratio would be 6.13 taka.

Price earning ratio

In 2007 to 2010 ratio were 19.12 times , 38.73times, 37.72 times and 26.13 times respectively. So we assume the would be 23 times.

PAGE 6