Fifo Period

download Fifo Period

of 24

Transcript of Fifo Period

  • 8/18/2019 Fifo Period

    1/24

     The cost of goods available for sale.

    COST OF

    Date Explanation

    1/1/2015 Inv 01/011/5/2015 Purchase

    1/10/2015 Purchase

    1/15/2015 Purchase

    Total

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    1/15/2015 20 !1"0#0$00 !21"%00$00

    T&T'( 20 !21"%00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    1/%/2015 ,0 !-00$00 !#2"000$001/#/2015 50 !-00$00 !%5"000$00

    1/20/2015 120 !-00$00 !10,"000$00

    1/22/2015 %0 !-00$00 !."000$00

    1/2%/2015 .0 !1"000$00 !.0"000$00

    20 !1"050$00 !21"000$00

    1/2/2015 10 !1"050$00 !10"500$00

    1/2-/2015 20 !1"0#0$00 !21"%00$00

    T&T'( .#0 !.%."-00$00

    Gross Prot

    Sales 370 !" 1#350.00

    $%& '(GS

  • 8/18/2019 Fifo Period

    2/24

      GOODS AVAILABLE FOR SALE

    Units Unit Cost Total Cost

    2-0 !-00$00 !21"000$00.0 !1"000$00 !.0"000$00

    .0 !1"050$00 !.1"500$00

    %0 !1"0#0$00 !%2",00$00

    .-0 !.5".00$00

    !")**#500.00

    !"3)3#*00.00

    !"155#+00.00

  • 8/18/2019 Fifo Period

    3/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE F

    Date Explanation Units

    2/1/2015 Inv 01/02 20

    2/5/2015 Purchase 50

    2/10/2015 Purchase .02/15/2015 Purchase %0

    Total 1%0

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    2/15/2015 .0 !1"0-0$00 !.2"#00$00

    T&T'( .0 !.2"#00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    5/./2015 20 !1"0#0$00 !21"%00$00

    2/#/2015 25 !1"0,0$00 !2#"000$00

    2/10/2015 25 !1"0,0$00 !2#"000$002/12/2015 .0 !1"0,0$00 !.2"%00$00

    2/1#/2015 5 !1"0-0$00 !5"%50$00

    2/22/2015 5 !1"0-0$00 !5"%50$00

    T&T'( 110 !11,"#00$00

    Gross Prot

    Sales 110 !" 1#350.00 !"1),#500.00

    $%& '(GS !"11,#700.00

    !"2*#,00.00

  • 8/18/2019 Fifo Period

    4/24

      OR SALE

    Unit Cost Total Cost

    !1"0#0$00 !21"%00$00

    !1"0,0$00 !5%"000$00

    !1"0,0$00 !.2"%00$00!1"0-0$00 !%."00$00

    !151"%00$00

  • 8/18/2019 Fifo Period

    5/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR SALE

    Date Explanation Units Unit Cost

    3/1/2015 Inv 01/0. .0 !1"0-0$003/+/2015 Purchase 50 !1"100$00

    3/11/2015 Purchase .0 !1"110$00

    3/20/2015 Purchase %0 !1"110$00

    Total 150

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    ./20/2015 .0 !1"110$00 !..".00$00

    T&T'( .0 !..".00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    ././2015 .0 !1"0-0$00 !.2"#00$00

    ./#/2015 %0 !1"100$00 !%%"000$00

    ./15/2015 .0 !1"110$00 !..".00$00

    ./1#/2015 10 !1"110$00 !11"100$00

    ./2,/2015 10 !1"110$00 !11"100$00

    T&T'( 120 !1.2"200$00

    Gross Prot

    Sales 120 !" 1#350.00 !"1+2#000.00

    $%& '(GS !"132#200.00!"2*#,00.00

  • 8/18/2019 Fifo Period

    6/24

    Total Cost

    !.2"#00$00!55"000$00

    !..".00$00

    !%%"%00$00

    !15"%00$00

  • 8/18/2019 Fifo Period

    7/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR SALE

    Date Explanation Units Unit Cost

    )/1/2015 Inv 01/0% .0 !1"110$00)/+/2015 Purchase #0 !1"110$00

    )/12/2015 Purchase %0 !1"110$00

    )/22/2015 Purchase 50 !1"110$00

    Total 1-0

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    %/22/2015 %0 !1"110$00 !%%"%00$00

    T&T'( %0 !%%"%00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    %/./2015 .0 !1"110$00 !..".00$00%/#/2015 50 !1"110$00 !55"500$00

    %/1%/2015 %0 !1"110$00 !%%"%00$00

    %/1,/2015 20 !1"110$00 !22"200$00

    %/2/2015 10 !1"110$00 !11"100$00

    T&T'( 150 !1"500$00

    Gross Prot

    Sales 150 !" 1#350.00 !"202#500.00

    $%& '(GS !"1++#500.00!"3+#000.00

  • 8/18/2019 Fifo Period

    8/24

    Total Cost

    !..".00$00!##"#00$00

    !%%"%00$00

    !55"500$00

    !210"-00$00

  • 8/18/2019 Fifo Period

    9/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR SALE

    Date Explanation Units Unit Cost

    5/1/2015 Inv 01/05 %0 !1"110$005/5/2015 Purchase ,0 !1"110$00

    5/11/2015 Purchase %0 !1"110$00

    5/1,/2015 Purchase %0 !1"110$00

    Total 200

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    5/11/2015 20 !1"110$00 !22"200$00

    5/1,/2015 %0 !1"110$00 !%%"%00$00

    T&T'( 0 !"00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    5/./2015 %0 !1"110$00 !%%"%00$005/#/2015 %0 !1"110$00 !%%"%00$00

    5/1%/2015 %0 !1"110$00 !%%"%00$00

    5/20/2015 10 !1"110$00 !11"100$00

    5/2/2015 10 !1"110$00 !11"100$00

    T&T'( 1%0 !155"%00$00

    Gross Prot

    Sales 1)0 !" 1#350.00 !"1,*#000.00

    $%& '(GS !"155#)00.00!"33#+00.00

  • 8/18/2019 Fifo Period

    10/24

    Total Cost

    !%%"%00$00!,,",00$00

    !%%"%00$00

    !%%"%00$00

    !222"000$00

  • 8/18/2019 Fifo Period

    11/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FO

    Date Explanation Units

    +/1/2015 Inv 01/0 20+/1/2015 Inv 01/0 %0

    +/11/2015 Purchase 50

    +/1,/2015 Purchase 50

    +/2+/2015 Purchase 50

    Total 210

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    /1,/2015 10 !1"110$00 !11"100$00

    /2/2015 50 !1"110$00 !55"500$00

    T&T'( 0 !"00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    /./2015 20 !1"110$00 !22"200$00/#/2015 %0 !1"110$00 !%%"%00$00

    /15/2015 20 !1"110$00 !22"200$00

    /20/2015 .0 !1"110$00 !..".00$00

    /2,/2015 %0 !1"110$00 !%%"%00$00

    T&T'( 150 !1"500$00

    Gross Prot

    Sales 150 !" 1#350.00 !"202#500.00

    $%& '(GS !"1++#500.00!"3+#000.00

  • 8/18/2019 Fifo Period

    12/24

      SALE

    Unit Cost Total Cost

    !1"110$00 !22"200$00!1"110$00 !%%"%00$00

    !1"110$00 !55"500$00

    !1"110$00 !55"500$00

    !1"110$00 !55"500$00

    !2.."100$00

  • 8/18/2019 Fifo Period

    13/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR SALE

    Date Explanation Units Unit Cost

    7/1/2015 Inv 01/0# 10 !1"110$007/1/2015 Inv 01/0# 50 !1"110$00

    7/13/2015 Purchase #0 !1"110$00

    7/1,/2015 Purchase -0 !1"110$00

    7/2,/2015 Purchase 0 !1"110$00

    Total 2,0

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    #/1,/2015 10 !1"110$00 !11"100$00

    #/2,/2015 0 !1"110$00 !"00$00

    T&T'( #0 !##"#00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    #/./2015 50 !1"110$00 !55"500$00#/#/2015 50 !1"110$00 !55"500$00

    #/1/2015 %0 !1"110$00 !%%"%00$00

    #/2#/2015 .0 !1"110$00 !..".00$00

    2-/#2015 %0 !1"110$00 !%%"%00$00

    T&T'( 210 !2.."100$00

    Gross Prot

    Sales 210 !" 1#350.00 !"2,3#500.00

    $%& '(GS !"233#100.00!"50#)00.00

  • 8/18/2019 Fifo Period

    14/24

    Total Cost

    !11"100$00!55"500$00

    !##"#00$00

    !--"-00$00

    !"00$00

    !.10",00$00

  • 8/18/2019 Fifo Period

    15/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR SALE

    Date Explanation Units Unit Cost

    ,/1/2015 Inv 01/0, 10 !1"110$00,/1/2015 Inv 01/0, 0 !1"110$00

    ,/13/2015 Purchase 50 !1"110$00

    ,/1,/2015 Purchase #0 !1"110$00

    ,/2,/2015 Purchase 50 !1"110$00

    Total 2%0

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    ,/1,/2015 15 !1"110$00 !1"50$00

    ,/2,/2015 50 !1"110$00 !55"500$00

    T&T'( 5 !#2"150$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    ,/./2015 %0 !1"110$00 !%%"%00$00

    ,/#/2015 .0 !1"110$00 !..".00$00

    ,/1/2015 50 !1"110$00 !55"500$00

    ,/2#/2015 .0 !1"110$00 !..".00$00

    ,/2-/2015 25 !1"110$00 !2#"#50$00

    T&T'( 1#5 !1-%"250$00

    Gross Prot

    Sales 175 !" 1#350.00 !"23+#250.00$%& '(GS !"1*)#250.00

    !")2#000.00

  • 8/18/2019 Fifo Period

    16/24

    Total Cost

    !11"100$00!"00$00

    !55"500$00

    !##"#00$00

    !55"500$00

    !2"%00$00

  • 8/18/2019 Fifo Period

    17/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR SALE

    Date Explanation Units Unit Cost

    */1/2015 Inv 01/0- 15 !1"110$00*/1/2015 Inv 01/0- 50 !1"110$00

    */13/2015 Purchase #0 !1"110$00

    */1,/2015 Purchase -0 !1"110$00

    */2,/2015 Purchase 0 !1"110$00

    Total 2,5

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    -/1,/2015 10 !1"110$00 !11"100$00

    -/2,/2015 0 !1"110$00 !"00$00

    T&T'( #0 !##"#00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    -/./2015 50 !1"110$00 !55"500$00-/#/2015 50 !1"110$00 !55"500$00

    -/1/2015 %0 !1"110$00 !%%"%00$00

    -/2#/2015 .0 !1"110$00 !..".00$00

    -/2-/2015 %5 !1"110$00 !%-"-50$00

    T&T'( 215 !2.,"50$00

    Gross Prot

    Sales 215 !" 1#350.00 !"2*0#250.00

    $%& '(GS !"23,#+50.00!"51#+00.00

  • 8/18/2019 Fifo Period

    18/24

    Total Cost

    !1"50$00!55"500$00

    !##"#00$00

    !--"-00$00

    !"00$00

    !.1".50$00

  • 8/18/2019 Fifo Period

    19/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE FOR

    Date Explanation Units

    10/1/2015 Inv 01/10 1010/1/2015 Inv 01/10 0

    10/13/2015 Purchase 0

    10/1,/2015 Purchase ,0

    7/2,/2015 Purchase #0

    Total 2,0

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    10/1,/2015 50 !1"110$00 !55"500$00

    T&T'( 50 !55"500$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    10/./2015 50 !1"110$00 !55"500$0010/#/2015 50 !1"110$00 !55"500$00

    10/1/2015 %5 !1"110$00 !%-"-50$00

    10/2#/2015 %0 !1"110$00 !%%"%00$00

    10/2-/2015 %5 !1"110$00 !%-"-50$00

    T&T'( 2.0 !255".00$00

    Gross Prot

    Sales 230 !" 1#350.00 !"310#500.00

    $%& '(GS !"255#300.00!"55#200.00

  • 8/18/2019 Fifo Period

    20/24

      SALE

    Unit Cost Total Cost

    !1"110$00 !11"100$00!1"110$00 !"00$00

    !1"110$00 !"00$00

    !1"110$00 !,,",00$00

    !1"110$00 !##"#00$00

    !.10",00$00

  • 8/18/2019 Fifo Period

    21/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE

    Date Explanation Units

    11/1/2015 Inv 01/11 5011/13/2015 Purchase 0

    11/1,/2015 Purchase ,0

    11/2,/2015 Purchase #0

    Total 20

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    11/2,/2015 %0 !1"110$00 !%%"%00$00

    T&T'( %0 !%%"%00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    11/./2015 50 !1"110$00 !55"500$00

    11/#/2015 50 !1"110$00 !55"500$0011/1/2015 %5 !1"110$00 !%-"-50$00

    11/2#/2015 %0 !1"110$00 !%%"%00$00

    11/2-/2015 .5 !1"110$00 !.,",50$00

    T&T'( 220 !2%%"200$00

    Gross Prot

    Sales 220 !" 1#350.00 !"2*7#000.00

    $%& '(GS !"2))#200.00

    !"52#,00.00

  • 8/18/2019 Fifo Period

    22/24

      OR SALE

    Unit Cost Total Cost

    !1"110$00 !55"500$00!1"110$00 !"00$00

    !1"110$00 !,,",00$00

    !1"110$00 !##"#00$00

    !2,,"00$00

  • 8/18/2019 Fifo Period

    23/24

     The cost of goods available for sale.

    COST OF GOODS AVAILABLE

    Date Explanation Units

    12/1/2015 Inv 01/12 %012/13/2015 Purchase -0

    12/1,/2015 Purchase ,0

    12/2,/2015 Purchase 50

    Total 20

     The ending inventory

    FIFO 

    Ending Inventory

    Date Units Unit Cost Total Cost

    12/2,/2015 .0 !1"110$00 !..".00$00

    T&T'( .0 !..".00$00

    Proo) o) Cost o) *oods +old

    Date Units Unit Cost Total Cost

    12/%/2015 50 !1"110$00 !55"500$00

    12/,/2015 50 !1"110$00 !55"500$0012/1#/2015 %0 !1"110$00 !%%"%00$00

    12/2/2015 %0 !1"110$00 !%%"%00$00

    12/.0/2015 50 !1"110$00 !55"500$00

    T&T'( 2.0 !255".00$00

    Gross Prot

    Sales 230 !" 1#350.00 !"310#500.00

    $%& '(GS !"255#300.00

    !"55#200.00

  • 8/18/2019 Fifo Period

    24/24

      OR SALE

    Unit Cost Total Cost

    !1"110$00 !%%"%00$00!1"110$00 !--"-00$00

    !1"110$00 !,,",00$00

    !1"110$00 !55"500$00

    !2,,"00$00