Feasibilty Chapters 1 - 5
-
Upload
jessica-magat-del-rosario -
Category
Documents
-
view
237 -
download
0
Transcript of Feasibilty Chapters 1 - 5
-
8/2/2019 Feasibilty Chapters 1 - 5
1/90
1
I. THE EXECUTIVE SUMMARY
1.1 PROJECT DETAILS
A. PROJECT NAME
Since the establishment is a combination of a hotel and foodservice
the owner believes that the name JS REST - OTEL would best describes the
business. It comes form the name Jeffrey Sari. The simplicity of word working
made it the companys advantage; It is easy to pronounce, remember and
spell.
B.LOCATION OF THE PROPOSED BUSINESS
The establishment is situated near a residential area with less traffic and
noise, which gives a hotel an appropriate solemnity place. It is located in Pajo
Meycauayan with 11,000 sq.m that cost P1, 700 per sq.m mainly an estate of
land and farm but JS Rest-otel will only bought 3,000 sq.m of it which will cost
about Php 5,100,000.00. (Size can be negotiable according to buyers want.)
-
8/2/2019 Feasibilty Chapters 1 - 5
2/90
2
C. TYPES OF BUSINESS ORGANIZATION
SOLE PROPRIETORSHIP
It is business owned and forms by an individual. This means that
if the business fails, any of your assets, including your personal assets,
can be seized to discharge the liabilities owing.
On the positive side , a sole proprietorship is the easiest form of
business to set up. If you operate your business under your own name,
with no additions , you don't even need to register your business name to
start operating as a sole proprietor.
It should also be noted that you don't have to keep the same form
of business for the life of a business. Many small businesses start out
as sole proprietorships, for example, and then become corporations later on.
-
8/2/2019 Feasibilty Chapters 1 - 5
3/90
3
D. PROPONENTS
JS Rest-otels promotes the ecotourism in Meycauayan. As it was observe
many restaurants and establishment has been closed this past months, the
company decided to provide a recreational activity in Mediterranean ambiance
which includes of the following:
Lodging Service (24 hours room service)
WI-FI ACCESS
24 hrs telephone service In house
Bed and breakfast
Complete room ammenities
Year-round promos
Restaurant
A swimming pool
Garden
-
8/2/2019 Feasibilty Chapters 1 - 5
4/90
4
1.2 MARKETING FEASIBILITY SUMMARY
The purpose of the Marketing Feasibility Study is to determine the
suitability of this property for profitable development, and to define optimal
products and amenities in accordance with projected market demand, and to
project sales absorption and annual revenues from development of this property.
The methodology entails examination of the site's market potential
followed by research on the real estate consumer market and on
competitive real estate products. Research findings are analyzed with
respect to property location, potential competition, and preliminary
development plans to define marketing feasibility in terms of potential
market share, marketing constraints and opportunities and projected
absorption rate and pricing ranges. These feasibility components provide the
basis for definitive recommendations on development potential,
development strategy and a cost - effective marketing and sales strategy.
-
8/2/2019 Feasibilty Chapters 1 - 5
5/90
5
1.3 TECHNICAL FEASIBILITY SUMMARY
The study talks about the floor lay-outs, traffic flow, location, utilities
and etc. It focuses on the features need of a hotel and what
characteristics that a hotel has.
Ergonomics would also consider to this topic. The company would
ensure the safe working place for the employee and of the guest.
1.4 MANAGEMENT AND PERSONNEL FEASIBILITY SUMMARY
The clear and precise identification of duties and responsibilities,
flow of authority and manpower level requirement. It must be set up for
optimum effectiveness. To achieve these, management must be able to
plan all activities, for the company to become productive and competitive
industry through human resource, financial capability and new technologies.
http://www.blurtit.com/q751004.htmlhttp://www.blurtit.com/q751004.html -
8/2/2019 Feasibilty Chapters 1 - 5
6/90
6
1.5 FINANCIAL AND FINANCING FEASIBILITY SUMMARY
It analyzes the total costs of a proposed project (including all
construction costs and operating costs) and the potential revenues that the
project can get. If the potential revenues of the proposed project can cover all
of the costs, then the project is financially feasible.
1.6 SOCIO- ECONOMIC FEASIBILITY SUMMARY
This study discuss about how it help to our economy . It thus will
give employment? And what are the responsibilities to our government.
These are foreseeing of how business will contribute to the Employees,
customers, community, environment, government.
-
8/2/2019 Feasibilty Chapters 1 - 5
7/90
7
2.1 PROJECT BACKGROUND
There are 5 hotels that was been established in Meycauayan but
only 3 of this is successfully running namely the MacArthurs Court,
McArthurs Suite and Lastly Alessandra Garden.
As you see, The competition between the hotels are not that strong.
And still can compete because were newly build and promos is existing and
will surely be accepted by the people.
JS Rest- otel belongs to Hospitality industry and when we say
Hospitality, it consists of broad category of fields within the service industry
that includes lodging, restaurants, event, planning, themeparks
, transportation, cruise line, and additional fields within the tourism industry.
The hospitality industry is a several billion dollar industry that mostly
depends on the availability of leisure time and disposable income. A
hospitality unit such as a restaurant, hotel, or even an amusement park
consists of multiple groups such as facility maintenance, direct operations
(servers, housekeepers, porters, kitchen workers, bartenders, etc.),
management, marketing, and human resources.
The hospitality covers a wide range of organizations offering food service
and accommodation. The industry is divided into sectors according to the
skill-sets required for the work involved. Sectors include accommodation,
http://en.wikipedia.org/wiki/Service_industryhttp://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Restaurantshttp://en.wikipedia.org/wiki/Event_planninghttp://en.wikipedia.org/wiki/Theme_parkshttp://en.wikipedia.org/wiki/Transportationhttp://en.wikipedia.org/wiki/Cruise_linehttp://en.wikipedia.org/wiki/Tourism_industryhttp://en.wikipedia.org/wiki/Housekeeper_(servant)http://en.wikipedia.org/wiki/Bartenderhttp://en.wikipedia.org/wiki/Bartenderhttp://en.wikipedia.org/wiki/Housekeeper_(servant)http://en.wikipedia.org/wiki/Tourism_industryhttp://en.wikipedia.org/wiki/Cruise_linehttp://en.wikipedia.org/wiki/Transportationhttp://en.wikipedia.org/wiki/Theme_parkshttp://en.wikipedia.org/wiki/Event_planninghttp://en.wikipedia.org/wiki/Restaurantshttp://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Service_industry -
8/2/2019 Feasibilty Chapters 1 - 5
8/90
-
8/2/2019 Feasibilty Chapters 1 - 5
9/90
9
2.3 DEFINITION OF TERMS
HOTELis an establishment that provides paid lodging on a short - term
basis. The provision of basic accommodation, in times past, consisting
only of a room with a bed, a cupboard, a small table and a washstand has
largely been replaced by rooms with modern facilities, including en-suite
bathrooms and air conditioning or climate control. Additional common
features found in hotel rooms are a telephone, an alarm clock , a television,
a safe, a mini-bar with snack foods and drinks, and facilities for making
tea and coffee.
HOSPITALITY INDUSTRY- The hospitality industry consists of broad
category of fields within the service industry that
includes lodging, restaurants, event planning, theme parks, transportation, cruise
line, and additional fields within the tourism industry. The hospitality industry is
a several billion dollar industry that mostly depends on the availability of
leisure time and disposable income. A hospitality unit such as a
restaurant, hotel, or even an amusement park consists of multiple groups
such as facility maintenance, direct operations (servers, housekeepers,
porters, kitchen workers, bartenders, etc.), management, marketing, and
human resources.
The hospitality industry covers a wide range of organizations offering food
service and accommodation. The industry is divided into sectors according
http://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Bedhttp://en.wikipedia.org/wiki/Cupboardhttp://en.wikipedia.org/wiki/Modern_historyhttp://en.wikipedia.org/wiki/En-suitehttp://en.wikipedia.org/wiki/En-suitehttp://en.wikipedia.org/wiki/Air_conditioninghttp://en.wikipedia.org/wiki/Climate_controlhttp://en.wikipedia.org/wiki/Telephonehttp://en.wikipedia.org/wiki/Mini-barhttp://en.wikipedia.org/wiki/Service_industryhttp://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Restaurantshttp://en.wikipedia.org/wiki/Event_planninghttp://en.wikipedia.org/wiki/Theme_parkshttp://en.wikipedia.org/wiki/Transportationhttp://en.wikipedia.org/wiki/Cruise_linehttp://en.wikipedia.org/wiki/Cruise_linehttp://en.wikipedia.org/wiki/Tourism_industryhttp://en.wikipedia.org/wiki/Housekeeper_(servant)http://en.wikipedia.org/wiki/Bartenderhttp://en.wikipedia.org/wiki/Bartenderhttp://en.wikipedia.org/wiki/Housekeeper_(servant)http://en.wikipedia.org/wiki/Tourism_industryhttp://en.wikipedia.org/wiki/Cruise_linehttp://en.wikipedia.org/wiki/Cruise_linehttp://en.wikipedia.org/wiki/Transportationhttp://en.wikipedia.org/wiki/Theme_parkshttp://en.wikipedia.org/wiki/Event_planninghttp://en.wikipedia.org/wiki/Restaurantshttp://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Service_industryhttp://en.wikipedia.org/wiki/Mini-barhttp://en.wikipedia.org/wiki/Telephonehttp://en.wikipedia.org/wiki/Climate_controlhttp://en.wikipedia.org/wiki/Air_conditioninghttp://en.wikipedia.org/wiki/En-suitehttp://en.wikipedia.org/wiki/En-suitehttp://en.wikipedia.org/wiki/Modern_historyhttp://en.wikipedia.org/wiki/Cupboardhttp://en.wikipedia.org/wiki/Bedhttp://en.wikipedia.org/wiki/Lodginghttp://en.wikipedia.org/wiki/Lodging -
8/2/2019 Feasibilty Chapters 1 - 5
10/90
10
to the skill - sets required for the work involved. Sectors include
accommodation , food and beverage, meeting and events, gaming ,
entertainment and recreation, tourism services, and visitor information.
THEMEPARKS- terms for a group of entertainment attractions and rides
and other events in a location for the enjoyment of large numbers of
people. An amusement park is more elaborate than a simple city park or
playground, usually providing attractions meant to cater to children,
teenagers, and adults.
TOURISM SECTOR- is travel for recreational, leisure or business purposes.
The World Tourism Organization defines tourists as people "traveling to and
staying in places outside their usual environment for not more than one
consecutive year for leisure, business and other purposes".
http://en.wikipedia.org/wiki/Travelhttp://en.wikipedia.org/wiki/Recreationhttp://en.wikipedia.org/wiki/Leisurehttp://en.wikipedia.org/wiki/Businesshttp://en.wikipedia.org/wiki/World_Tourism_Organizationhttp://en.wikipedia.org/wiki/World_Tourism_Organizationhttp://en.wikipedia.org/wiki/Businesshttp://en.wikipedia.org/wiki/Leisurehttp://en.wikipedia.org/wiki/Recreationhttp://en.wikipedia.org/wiki/Travel -
8/2/2019 Feasibilty Chapters 1 - 5
11/90
11
3.1 OBJECTIVES OF THE STUDY
The study aims to provide advertising campaign that will surely
accept by people.
To study and analyzes the supply and demand situation of
Meycauayan City
To make the computation a basis for further use that will help
students for their coming Feasibility projects.
And lastly, Promoting the area to be a tourist spot .
3.2 MARKET RESEARCH
3.2.1 METHODOLOGY
This section includes a detailed explanation of procedures and techniques
for data collection and analysis, a clear description of tools and instruments, a
sample and subject selection.
In order to determine the viability of the study, JS REST-OTEL will
conduct demand and supply analysis. Steps like questionnaire formulation,
survey analysis design, choosing specific market segment, determining market
psychology will be taken into consideration.
-
8/2/2019 Feasibilty Chapters 1 - 5
12/90
12
4 Ps of marketing will be given detailed attention. With the use of
interview, products and service test will conduct, reviews regarding hotels in
order to know the difference in the given service, facilities and hospitality of the
hotel. Price will be based on the cost plus pricing following the government
consumers act of the Philippines .
3.3 MAJOR CONSUMERS/ TARGET MARKET
As of 2011, Meycauayan has a total Population rate of 227, 685
base on Meycauayan Municpality- ZONING department . The establishment
foresee it that this population was huge enough to get the target demand
and consumers.
JS Rest-Otel target market would be the following:
College schools which company can offer seminars, tours, and
activities.
Family, for bonding time, place of hang- out, leisure, and activities.
Businessman for team building, Business Meetings and other
important cases.
Employees of different sector that is looking for relaxing place.
Religion Affiliates, for Retreats, outing , and recollection
-
8/2/2019 Feasibilty Chapters 1 - 5
13/90
13
And lastly looking at the demographic and Psychographic segmentation
seeing the employment status of the residence in Meycauayan City
would also consider.
3.4 COMPETITORS
Since JS rest-otel is newly established the competency between
companies are not strong enounh There are 5 hotels that was been
established in Meycauayan but only 3 is successfully running namely
the MacArthurs Court, McArthurs Suite and Lastly Alessandra
Garden.
-
8/2/2019 Feasibilty Chapters 1 - 5
14/90
14
TARGET MARKET COVERAGE FOR 2012
LOCATION TOTAL NO. OFPOPULATION
NO. OF HOUSEHOLDPOPULATION
MEYCAUAYAN 236,205 47,241
BARANGGAYS
1. BAGBAGUIN 9569 19142. BAHAY- PARE 1538 25083. BANCAL 15548 31104. BANGA 3477 6715. BAYUGO 19643 37866. CAINGIN 5761 11107. CALVARIO 7729 1490
8. CAMALIG 8595 16579. HULO 1948 37610. IBA 9906 190911. LANGKA 3729 71912. LAWA 13683 263813. LIBTONG 8603 165814. LIPUTAN 2077 40015. LONGOS 4377 84416. MALHACAN 27845 536817. PAJO 5768 111218. PANDAYAN 20399 393319. PANTOC 12116 233620. PEREZ 18975 365821. POBLACION 256 4922. SALUYSOY 16347 315223. ST.FRANCIS 2021 38924. TUGATOG 6156 118725. UBIHAN 2841 54826. ZAMORA 3731 720
-
8/2/2019 Feasibilty Chapters 1 - 5
15/90
15
3.5 DEMAND ANALYSIS
The demand for a high quality yet affordable service is more
demonstrated of the growth of the kind of one business enterprise. The
increasing population, standard way of living of the people and proper
promotion and advertisement of the accommodation should take into
consideration to determine the demand in the market.
HISTORICAL DEMAND
YEAR QUANTITY
2007 39314
2008 40785
2009 42311
2010 43895
2011 45537
note****
The historical data where gathered from the statistic office of
Meycauayan municipality with annual growth rate of 3.74204538983
-
8/2/2019 Feasibilty Chapters 1 - 5
16/90
16
PROJECTED DEMAND
YEAR QUANTITY
2012 47093
2013 48649
2014 50205
2015 51761
2016 53317
note****
The projected demand for hotel accomodation and foodservice
establishment wre obtained using the arithmetic formula.. Yc= a + yi - 1
-
8/2/2019 Feasibilty Chapters 1 - 5
17/90
17
Where:
a = Yn Yc
n-1
Yc= Initial value
Yn= final value
N= number of years
Yi= value for the past years
a= 45537-39314
5-1
= 1555.75 OR 1556
(2012) Yc = a + Yi 1
= 1556 + 45537
Yc = 47093
-
8/2/2019 Feasibilty Chapters 1 - 5
18/90
18
(2013) Yc = a + Yi 1
= 1556 + 47093
Yc = 48649
(2014) Yc = a + Yi 1
= 1556 + 48649
Yc = 50205
(2015) Yc = a + Yi 1
= 1556 + 50205
Yc = 51761
(2016) Yc = a + Yi 1
= 1556 + 51761
Yc = 53317
-
8/2/2019 Feasibilty Chapters 1 - 5
19/90
19
3.6 SUPPLY ANALYSIS
The supply of products for raw material, room facilities and amenities, and
also the equipments would come to different establishments which are
accessible to the site of the project.
MEYMART THE MEYCAUAYAN PUBLIC MARKET
This would be the possible supplier for the hotels raw material which could get
discounts as the hotels has a bulk orders.
SM HOMEWORLDfor furnitures and fixtures of the Hotel
SM APPLIANCE- For the Machineries and equipment that will be needed to use
in the operation.
UNIWIDE CALOOCAN- For kitchen utensils at great discounted values.
URATEX FOAM- for the supply of Mattress
SM HYPERMARKET- another supply for goods
-
8/2/2019 Feasibilty Chapters 1 - 5
20/90
20
3.8 MARKETING PROGRAMS AND STRATEGIES
3.8.1 PRODUCTS
JS REST-OTEL PRODUCTS are the services and room
accommodations it provided.
The company will offer 24 hour room service
Room rates which ranges from economy, deluxe room , dormitory rooms
and wash over.
20 rooms
10 rooms for deluxe rooms
A restaurant , 24 hrs of operations
Free WI-FI access
Telephone
JS Rest- Otel provide different activities such as Farming, pool area,
and recreational activities . Complete hotel amenities such shampoo,
soap, and towels
Inclusion of breakfast.
Offers Mix Filipino cuisines and Japanese foods
-
8/2/2019 Feasibilty Chapters 1 - 5
21/90
21
3.8.2 PRICING
JS REST-OTEL offers low price but still providing quality of service
and its products. Method adopted by a firm to set its selling price. It usually
depends on the firm's average costs, and on the customer's perceived value of
the product in comparison to his or her perceived value of the competing
products. Different pricing methods place varying degree of emphasis on
selection, estimation, and evaluation of costs, comparative analysis, and market
situation.
-
8/2/2019 Feasibilty Chapters 1 - 5
22/90
22
3.8.3 Place of Distribution
The place of distribution for the hotel services are mainly,
Meycuayan City Bulacan which has a total population of 227, 685 , also the
neighbouring towns of Meycauayan, such as cities which can traveled by NLEX
like manila, monumento, valenzuela, malolos and so on. Bars and Restaurant
also around meycauayan and nearby cities are included to this distribution since
many bars around Bulacan has been establish
There would no place of distribution to be done . Since the
customers are one goes to a hotel establisments to have their accomodations
freely.
-
8/2/2019 Feasibilty Chapters 1 - 5
23/90
23
3.8.4 PROMOTION
It Is the act of advertising ones product or services in
JS Rest-otel.
PERSONAL SELLING
JS Rest- Otel will use personal selling of products and
service. It refers to direct face to face communication between
the seller and the prospective buyers. It is an attempt to
communicate on a person to person basis with the object of
making sales.
OUTDOOR ADS
This are consist of poster , painted bulletins, and spectacular
posters are least cost but then, there are aspect of outdoor
advertising is the choice of location where visibility is a must.
PAMPHLET, FLYERS, AND STICKERS
Most common type of establishment promotion styles, which
contains all companys prices and amenities that also includes
information about operations, product and service discounts
-
8/2/2019 Feasibilty Chapters 1 - 5
24/90
24
INTERNET ADS
Since internet has a global access of network linking
millions of users and as such , we may say offers many
possibilities for the advertisers.
As of now the internet is the most powerful way to
advertise and has the advantage of interactivity which means
that the advertising message recipient can respond immediately.
-
8/2/2019 Feasibilty Chapters 1 - 5
25/90
-
8/2/2019 Feasibilty Chapters 1 - 5
26/90
26
DECEMBER JANUARY
Happy holidays! GET 30% OFFON YOUR ROOMACCOMODATIONS AND FOODS.
PRESENT YOUR DISCOUNTCARD! TO GET EXCITING GIFTSFROM THE HOTEL
FEBRUARY
JUST AVAIL WORTH PHP 500OF FOOD PURCHASES ANDYOU WILL BE GIVEN A RAFFLETICKET. HAVE A CHANCE TOWIN A TRIP FOR 2 TOHONGKONG DISNEYLAND.
MARCHAPRILMAY
SUMMERIFIC DISCOUNT ENJOYOUR 20% OFF OF THE HOTELROOM ACCOMODATION +++FREE USAGE OF POOLAREA!
JS REST OTEL WILL POSTITS 50% OFF IN HOTELACCOMODATIONS IN ENSOGO,CLEVERBUY, ANDDEALDOZENS, AND VALID ONLYFOR DELUXE ROOMS.
5 PIECES OF VOUCHERS WILLBE AVAILABLE .VALUE AT: PHP 1980SAVE: PHP 990
DISCOUNT: 50%
JUNEJULY
AUGUSTSEPTEMBER
IS RAINY DAYS!AVAIL OUR ECONOMY ROOMSFOR 10 HOURS AND PAYONLY A PRICE FOR 3 HRS.
OCTOBERNOVEMBER
HAPPY HOLLOWEEN, JS REST-OTEL WILL PROVIDE ITSHOLLOWEEN PARTY EVERY
SUNDAY ALL FOR FREE!!WEAR YOUR MOST SCARIESTAND HORRIBLE COSTUMESAND GET A CHANCE TO WINTHE TRIP FOR 2 TO PUERTOPRINCESA WITH ROOMACCOMODATIONS AND FULLCOUTSE MEALS!!
-
8/2/2019 Feasibilty Chapters 1 - 5
27/90
27
3.9 SWOT ANALYSIS
STRENGTH
This is the first hotel in Meycauayan that promotes ecotourism
The hotel offer cheaper rates.
It is a complete package that everyone can afford
Since it was newly established the promoting of products and
of the services will be easier, customers will be confuse
on what the hotel is offering.
WEAKNESSES
Lack of financial assistance
Loyalty of customer to the other hotel cannot easily
change.
Since it was newly established employee cannot give the
best of full service and coop-up into the operation.
Even consumers know that it started they dont have
the budget to spend or it.
-
8/2/2019 Feasibilty Chapters 1 - 5
28/90
28
OPPORTUNITIES
Different careers will be given to laborers.
Salary will increase annually.
Benefits will be given to employee.
THREATS
Unstable economy of the Philippines. Future recession will
come out and will affects tourism a lot.
Future competitors and trends will rise up and sooner be
developed to
More hi-tech facilities.
-
8/2/2019 Feasibilty Chapters 1 - 5
29/90
29
3.9 Projected Sales (5 Years)
Assumptions: JS REST- OTEL 80 % room s were accomodate and fully booked for restaurant reservation
and 18% of the daily total sales of both department goes to utilities
ROOM RATE PHP 1,799.00
20*80%
total daily sales = 12 * PHP 1,480.00 PHP 28,784.00
weekly sales PHP 201,488.00
monthly sales PHP 863,520.00
annual salesPHP
10,362,240.00
UTITLITY EXPENSE = 18% OF
DAILY SALES
TOTAL
DAILY EXPENSE = 18% X php 28,784.00 PHP 5,181.12
WEEKLY EXPENSE PHP 36,267.84
MONTHLY EXPENSE PHP 155,433.60
ANNUAL EXPENSE PHP 1,865,203.20
-
8/2/2019 Feasibilty Chapters 1 - 5
30/90
30
LABOR COST
JOB POSITIONS no. of employees daily rate
1. GENERAL MANAGER 1 PHP 600.00
2. OPERATIONS MANAGER 1 PHP 550.00
3. FRONT- OFFICE SUPERVISORS 1 PHP 483.00
4. RECEPTIONISTS 6 PHP 454.15
5. ROOMBOYS 9 PHP 454.15
6. SECURITY GUARDS 6 PHP 330.00
7. CHIEF ACCOUNTANTS 1 PHP 483.00
8. PAYROLL CLERK 1 PHP 360.009. F & Bsupervisor 1 PHP 483.00
TOTAL: DAILY COSTPHP11,751.25
WEEKLY COST PHP 82,258.75
MONTHLY COST PHP 352,537.50
ANNUAL COST PHP 4,230,450.00
-
8/2/2019 Feasibilty Chapters 1 - 5
31/90
31
FOOD AND BEVERAGE DEPARTMENT
DAILY CUSTOMER COUNT 30
DAILY AVERAGE COST 387.6
DAILY SALES PHP 11,628.00
WEEKLY SALES PHP 81,396.00
MONTHLY SALES PHP 348,840.00
ANNUAL SALES PHP 4,186,080.00
FOOD SALES
FOOD EXPENSE= PHP 11628* .50 PHP 5,814.00
FOOD COST = PHP 5814 * 30 PHP 1,744.20
DAILY SALES PHP 1,744.20
WEEKLY SALES PHP 12,209.40
MONTHLY SALES PHP 52,326.00
ANNUAL SALES PHP 627,912.00
BEV SALES
BEV. EXPENSE = PHP11628 * .50 PHP 5,814.00BEV COST = PHP 5814 * .20 PHP 1,162.80
DAILY COST PHP 1,162.80
WEEKLY COST PHP 8,139.60
MONTHLY COST PHP 34,884.00
ANNUAL COST PHP 418,608.00
-
8/2/2019 Feasibilty Chapters 1 - 5
32/90
-
8/2/2019 Feasibilty Chapters 1 - 5
33/90
33
PROJECTED SALES FOR 5 YEARS
2013 2014 2015 2016 2017
FRONT- OFFICE DEPARTMENT
PHP 10,362,240.00 PHP 11,398,464.00 PHP 12,538,310.40 PHP 13,792,141.44 PHP 15,171,355.58
FOOD AND BEVERAGE DEPARTMENTPHP 4,186,080.00 PHP 4,604,688.00 PHP 5,065,156.80 PHP 5,571,672.48 PHP 6,128,839.73
ASSUMPTIONS: SALES INCREASE AT 10% YEARLY
COST OF RAW MATERIAL INCREASES AT 2% ANNUALY
-
8/2/2019 Feasibilty Chapters 1 - 5
34/90
34
4.1 Objectives of the Study
To develop a certain place into a tourist destination. And provide
new design
To provide a new trend and a place for fun.
4.2 Products and/ or Services
4.2.1 Description
Since the project belongs to a hotel and restaurant business, the
company offers products of goods which includes foods or tangible materials and
services which includes of intangible things.
ACCOMODATION
The act of accommodating; state or process of beingaccommodated; adaptation.
FOOD SERVICE - The practice or business of making, transporting, and serving
or dispensing prepared foods, as in a restaurant or commissary.
4.2.2 Uses/ Benefits
The project helps guest to have their shelter and food for a
minimum given time that a hotel business could provide which they need to pay
for the products they consumed and services given.
-
8/2/2019 Feasibilty Chapters 1 - 5
35/90
35
4.3 Production Process
FOOD PREPARATION
GUEST
SATISFACTIO
MENU
PLANNING
CLEANING
AND
SERVING
PURCHASING
RECEIVING
STORING
ISSUING
COOKING
HOLDING
OWNERS
SATISFACTIO
STAFF
SATISFACTIO
-
8/2/2019 Feasibilty Chapters 1 - 5
36/90
36
HOTEL RESERVATION PROCESS
1. The hotel is only authorized to accommodate properly registered guests.
For this purpose, guests are to present their valid national ID card or
passport, or any other valid proof of identity to the relevant hotel employee
immediately upon arrival. The hotel is to issue guests with an
accommodation card immediately upon registration, which will contain the
name of the hotel, the name of the guest, the room number, the price for
one nights accommodation, the duration of the stay, and the time by
which the room must be vacated on the last day of the stay, along with
advice on keeping valuables in the hotel safe.
2. Upon arriving at the hotel, guests who are already being accommodated
are obliged to prove their identity to a member of staff with a valid hotel
card if requested to do so.
3. In special cases, the hotel may offer a guest accommodation other than
that which has been arranged, if it does not differ in any essential manner
from that which was stipulated in the confirmed booking.
4. On the basis of a confirmed booking the hotel is obliged to accommodate
a guest from 2.00 p.m. to 8.00 p.m. and it is obliged to reserve the room
for the guest up to this time unless the booking stipulates otherwise.
-
8/2/2019 Feasibilty Chapters 1 - 5
37/90
37
5. The hotel may offer guests who ask to extend their stay a different room to
the one in which they were originally accommodated.
6. The hotel is liable for damage to items that have been taken into the hotel
by or for an accommodated person, provided that the damage did not
occur in some other manner. Goods taken into the hotel are goods that
have been brought into rooms reserved for accommodation or for the
storage of items, or which were handed over for this purpose to a hotel
employee for safekeeping.
7. The hotel is only liable for damage to items left out of ones care in the
event that the items were handed over for this purpose to a hotel
employee for safekeeping.
8. The hotel is only liable without limits for jewels, money or other valuables
in the event that these items were accepted by the hotel for safekeeping
or if they were damaged or lost as a result of the actions of a hotel
employee.
9. The right to compensation for damage must be exercised at the hotel
without undue delay, but no later that within 15 days of the aggrieved party
learning of this damage.
-
8/2/2019 Feasibilty Chapters 1 - 5
38/90
38
10. Guests are to use their rooms for the agreed period. If the period of
accommodation is not stipulated in advance, guests are to check out by
10.00 a.m. on the last day of their stay at the latest, and they are obliged
to have vacated the room by this time. If a guest fails to do this, the hotel
is entitled to bill him/her for another days stay. In the event that the hotel
has already reserved this room beforehand, and the guest fails to heed
requests to vacate the room, or if he or she is not present in the hotel, the
hotel reserves the right with a three-member committee in attendance
to catalogue the guests possessions and to store them in a safe place so
that the room can be used by the guest for whom it has been reserved.
11. Guests may not move furnishings, or interfere with the electrical network
or any other installations in the hotel rooms or on the premises of the hotel
without the consent of the hotel management.
12. A guest may not use his or her own electrical appliances, which are not
used for the guests personal hygiene (electric razors, massage devices,
hairdryers, etc), in the hotel, and especially not in the hotel room.
13. If the guest becomes ill or injured, the hotel is to ensure the provision of
medical assistance or, as the case may be, to arrange for the guest to be
taken to hospital.
-
8/2/2019 Feasibilty Chapters 1 - 5
39/90
39
14. Upon departing, guests are obliged to turn off all water faucets, as well as
the lights in the room and its facilities, and to shut the door as they leave.
15. For security reasons, it is not appropriate to leave children under 10 years
of age without adult supervision in the hotel room or other areas on the
hotel premises.
16. Dogs and other animals can only be accommodated in the hotel on
condition that their owner proves that they are healthy and pose no health
risk. The cost of accommodating animals is billed according to the
applicable price list.
17. 18. Guests are to observe nighttime peace and quiet in the period from
10.00 p.m. to 7.00 a.m., i.e. they are not to disturb the other guests
accommodated in the hotel.
18. Unless stipulated otherwise in advance, guests are obliged to pay the
prices for accommodation and other services rendered in accordance with
the valid price list upon arrival, but not for a period longer than 7
consecutive days. The bill is payable upon being presented.
-
8/2/2019 Feasibilty Chapters 1 - 5
40/90
40
19. Complaints by guests and any possible suggestions for improving the
hotels activities are received by the hotel management.
20. Guests are obliged to pay for any damage they cause, if they are unable
to prove that they are not responsible for this damage.
21. Guests are obliged to observe the provisions of these House Rules. In the
event that a guest is in breach of these rules, the hotel has the right to
repudiate the agreement on the provision of accommodation services
before the agreed period has elapsed.
-
8/2/2019 Feasibilty Chapters 1 - 5
41/90
41
4.4 Production Schedule
The company will be operating 24 hours with room service. JS
Rest- otel schedule starts at 6 am- 2 pm for opening schedule, 8 am- 4 pm
for midshift, 4pm- 11pm is the pre close, 11pm- 6am the closing shift , a
total of 24 working hours. All employees will be given 1 hour and 30
minutes break.
All employees are given the freedom to choose which schedule
they are available to work . The company considers flexible worktime.
4.5 Project Site
It is situated in Brgy. Pajo Meycauayan City Bulcan near the
Municipal hall . It is a land and farm with a total square meters of 3,000
sq.m with a total cost of Php 5,100,000.00. The vicinity has an adobe type
of soil, which is very stable for both high rise and low rise structures.
Brgy. Pajo has an adequate drainage system, and owing to the high
altitude of the road. It is not prone to flooding , even during heavy rains.
Aside from potable water supplied by Maynila Water System or MWSS,
other utilities such as gas, electricity and telephone lines are available in
the baranggay central. With both public and private modes of transportation
usable to gain access to the place, it will not be difficult at all for
customers to find the establishment.
-
8/2/2019 Feasibilty Chapters 1 - 5
42/90
42
The Baranggay Central is also located near several churches, from
where the family market may be tapped , especially during weekends of
services and it is located near at the Brgy. Sto. Nino Meycauayan City. And
also the site is surrounded by several offices by various public and
private offices.
The site may concluded that the place Is highly viable for business,
further supported by the existence of the several business establishment
in the district. The income of the people in the area is relatively high,
which mean they have more to spend on non-essentials. The local area of
the site is a profitable place which has yet to be tapped by enterprising
minds.
Meycauayan City is generally surrounded with plain land and gentle rolling
hills. Comfortably above sea level, this terrain is an interweaving of greenery and
concrete road network. The slope of the land dips towards a west to north
westerly direction. River, natural lake and drainage waterways envelope and
criss-cross the area.
Meycauayan a province of its name in its antiquity, Is found between 120
58 20 and the 127 30 longitude, with a latitude of 14 41 up to the 15, the
majority of the land, can be seen some mountains especially to the south east
extension which do not exceed to same eleven leagues to the east or west and
some six to the north and south. It is bordered to the east by the province of
Nueva Ecija, and the district of Morong; to the South by Manila and her bay; to
-
8/2/2019 Feasibilty Chapters 1 - 5
43/90
43
the West by Manila bay and the province of Pampanga, and to the North by the
Province of Pampanga. Today it is bordered by the town of Marilao to the north,
Valenzuela City to the south, Northern part of Caloocan City to the east, and the
town of Obando to the west.
4.7 Machinery and equipment
JS REST-OTEL
ROOMS DIVISION SUPPLIES & EQUIPMENT
furnitures and fixtures quantity cost total cost
DND make-up sign 20 PHP 215.00 PHP 4,300.00
Closet 20 PHP 3,520.00 PHP 70,400.00
queen size bed 20 PHP 27,000.00 PHP 540,000.00
bed skirting 40 PHP 1,099.00 PHP 43,960.00
bed pads 30 PHP 4,866.67 PHP 146,000.00
bed cover 60 PHP 732.67 PHP 43,960.00
Pillow 60 PHP 266.00 PHP 15,960.00
pillow slip 80 PHP 61.19 PHP 4,895.00
Curtains 20 PHP 150.00 PHP 3,000.00
dresser tables 20 PHP 1,400.00 PHP 28,000.00
vanity lamp 20 PHP 900.00 PHP 18,000.00nite table 20 PHP 1,400.00 PHP 28,000.00
nite lamp 20 PHP 750.00 PHP 15,000.00
Bible 20 PHP - PHP -
service tray 20 PHP 312.50 PHP 6,250.00
thermo jug 20 PHP 169.75 PHP 3,395.00
serving spoons 30 PHP 15.00 PHP 450.00
Cups 30 PHP 32.97 PHP 989.00
Saucers 30 PHP 15.00 PHP 450.00
guest folder 20 PHP 50.00 PHP 1,000.00
floor lamp 20 PHP 1,200.00 PHP 24,000.00
room service menu 20 PHP 25.00 PHP 500.00
Telephones 20 PHP 120.00 PHP 2,400.00
house rules 20 PHP 20.00 PHP 400.00
safety handbooks 20 PHP 40.00 PHP 800.00
fire exit direction sign 2 PHP 70.00 PHP 140.00
pressing and laundry list 20 PHP 180.00 PHP 3,600.00
-
8/2/2019 Feasibilty Chapters 1 - 5
44/90
44
room boy's cart 1 PHP 8,000.00 PHP 8,000.00
Trolley 1 PHP 5,000.00 PHP 5,000.00
Chaise 60 PHP 920.00 PHP 55,200.00
total PHP 1,074,049.00
OFFICE EQUIPMENT quantity cost total cost
computer set 4 PHP 15,592.00 PHP 62,368.00
multi -tasking printers 2 PHP 9,000.00 PHP 18,000.00
pos printer 1 PHP 4,386.00 PHP 4,386.00
Total PHP 84,754.00
Sanitary supplies quantity cost total costnon-consumables
bath towel 40 PHP 300.00 PHP 12,000.00
hand towel 40 PHP 30.00 PHP 1,200.00
face towel 40 PHP 40.00 PHP 1,600.00
bath mat 40 PHP 50.00 PHP 2,000.00
garbage cans 20 PHP 500.00 PHP 10,000.00
Slipper 40 PHP 45.00 PHP 1,800.00
floor polisher 12 PHP 40.00 PHP 480.00
soft broom 24 PHP 190.00 PHP 4,560.00
stick broom 24 PHP 180.00 PHP 4,320.00
laundry bags 40 PHP 17.50 PHP 700.00mop head and mophandle 6 PHP 796.00 PHP 4,776.00
push brush 6 PHP 400.00 PHP 2,400.00
squeedgee 6 PHP 996.00 PHP 5,976.00
ceiling brooms 8 PHP 237.00 PHP 1,896.00
TOTAL PHP 53,708.00
-
8/2/2019 Feasibilty Chapters 1 - 5
45/90
45
SANIITARY SUPPLIES
CONSUMABLES
Hair shampoo 720 PHP 5.00 PHP 3,600.00
Soap 720 PHP 5.00 PHP 3,600.00
Toothpaste 720 PHP 5.00 PHP 3,600.00
Toothbrush 720 PHP 5.00 PHP 3,600.00
Condoms 720 PHP 5.00 PHP 3,600.00
toilet tissue 720 PHP 5.00 PHP 3,600.00
plastic liner 70 PHP 17.50 PHP 1,225.00
Trashbags 70 PHP 17.50 PHP 1,225.00
wood polish 12 PHP 96.30 PHP 1,155.60
toilet disinfectant 24 PHP 96.30 PHP 2,311.20
Insecticide 24 PHP 113.25 PHP 2,718.00
airfreshener 24 PHP 99.00 PHP 2,376.00
muriatic acid 180 PHP 20.00 PHP 3,600.00floor wax 50 PHP 18.75 PHP 937.50
TOTAL PHP 37,148.30machineries andequipment quantity cost total cost
tv set 20 PHP 12,000.00 PHP 240,000.00
hair dryer 20 PHP 300.00 PHP 6,000.00
vacuum cleaner 2 PHP 1,500.00 PHP 3,000.00
shampooing machine 1 PHP 3,000.00 PHP 3,000.00
carpet sweeper 2 PHP 450.00 PHP 900.00
flat iron 2 PHP 599.00 PHP 1,198.00aircon units 23 PHP 8,347.83 PHP 192,000.00
TOTAL PHP 446,098.00
service vehicle
8 seaters 1 PHP 1,150,000.00 PHP 1,150,000.0
TOTAL PHP 1,150,000.0
office supplies
Bondpaper 30 PHP 72.00 PHP 2,160.00
yellow pad 16 PHP 94.50 PHP 1,512.00
Ballpen 40 PHP 15.00 PHP 600.00
staple wire 40 PHP 21.50 PHP 860.00folder short 20 PHP 7.20 PHP 144.00
folder long 12 PHP 12.00 PHP 144.00
brown enveloeps 30 PHP 4.80 PHP 144.00
Pentel 12 PHP 61.67 PHP 740.00
post-it notes 15 PHP 16.00 PHP 240.00
Pencil 30 PHP 12.00 PHP 360.00
-
8/2/2019 Feasibilty Chapters 1 - 5
46/90
46
Ledger 5 PHP 41.60 PHP 208.00
record book 5 PHP 41.60 PHP 208.00
first -aid kit 1 PHP 560.00 PHP 560.00
payroll envelope 20 PHP 10.00 PHP 200.00
tape dispenser 2 PHP 200.00 PHP 400.00
Ink 3 PHP 6,400.00 PHP 19,200.00
TOTAL PHP 27,680.00
FOOD AND BEVERAGE DEPARTMENT
Sanitary Supplies
non- Consumables quantity cost totaltoilet tissue 600 PHP 5.00 PHP 3,000.00
plastic liner 60 PHP 17.50 PHP 1,050.00
Trashbags 60 PHP 17.50 PHP 1,050.00
wood polish 15 PHP 96.30 PHP 1,444.50
toilet disinfectant 24 PHP 96.30 PHP 2,311.20
Insecticide 24 PHP 113.25 PHP 2,718.00
airfreshener 24 PHP 99.00 PHP 2,376.00
muriatic acid 180 PHP 20.00 PHP 3,600.00
floor wax 50 PHP 18.75 PHP 937.50
Total PHP 18,487.20
FURNITURES quantity cost total
AND FIXTURES
folding chairs 35 PHP 503.69 PHP 17,629.20
Tables 15 PHP 5,733.33 PHP 86,000.00
undershelf worktable 2 PHP 4,645.54 PHP 9,291.08
side chair 4 PHP 2,560.00 PHP 10,240.00patio tables withumbrella 3 PHP 8,333.33 PHP 25,000.00
wine rack 2 PHP 1,053.96 PHP 2,107.92
Trays 20 PHP 118.50 PHP 2,370.00
filling cabinet 2 PHP 3,286.75 PHP 6,573.50
Total PHP 159,211.70
Machineries andequipment quantity cost total
compartment sink (3 1 PHP 25,163.39 PHP 25,163.39
-
8/2/2019 Feasibilty Chapters 1 - 5
47/90
47
tubs)
hand sink with faucet 1 PHP 17,700.80 PHP 17,700.80
reach-in freezer 1 PHP 141,094.42 PHP 141,094.42
microwave oven 1 PHP 5,689.00 PHP 5,689.00
coffee maker 1 PHP 4,083.50 PHP 4,083.50
range with oven 2 PHP 10,500.00 PHP 21,000.00
Juicer 1 PHP 1,999.00 PHP 1,999.00
Ventilation 2 PHP 6,300.40 PHP 12,600.80
sound system 2 PHP 23,000.00 PHP 46,000.00
rice cooker (55 cups) 1 PHP 24,288.00 PHP 24,288.00
food steamer 1 PHP 11,497.70 PHP 11,497.70
soup kettle 2 PHP 3,335.00 PHP 6,670.00
saute pan 2 PHP 3,335.00 PHP 6,670.00
fry pan 3 PHP 2,616.67 PHP 7,850.00
blade sharpener 2 PHP 100.00 PHP 200.00TOTAL PHP 332,506.61
kitchen utensils quantity cost total
Plate 40 PHP 119.63 PHP 4,785.00
Spoons 40 PHP 121.63 PHP 4,865.00
Fork 40 PHP 121.63 PHP 4,865.00
Knife 40 PHP 121.63 PHP 4,865.00
cups & saucers 40 PHP 7.95 PHP 318.00
chopping board 2 PHP 177.00 PHP 354.00
measuring cups 1 PHP 598.00 PHP 598.00
Tongs 7 PHP 99.75 PHP 698.25set of 7 knifes 2 PHP 341.50 PHP 683.00
pairing knifes 3 PHP 189.75 PHP 569.25
Glass 25 PHP 32.00 PHP 800.00
Goblets 25 PHP 60.80 PHP 1,520.00
cocktail glass 25 PHP 60.80 PHP 1,520.00
gelatin molds 25 PHP 28.80 PHP 720.00
bar spoon 30 PHP 29.25 PHP 877.50
dial thermometer 2 PHP 108.75 PHP 217.50
syrup spouts 2 PHP 49.36 PHP 98.72
shot glass 10 PHP 25.75 PHP 257.50
Tongs 1 PHP 178.00 PHP 178.00
bread knife 20 PHP 59.75 PHP 1,195.00
TOTAL PHP 29,984.72
-
8/2/2019 Feasibilty Chapters 1 - 5
48/90
48
4.8 Utitilies
Water supply in the area is been supplied by MWD,(MEYCAUAYAN
WATER DISTRICT) . The company is also planning to establish tanks that will be
located at the maintenance area of the hotel. Communication facilities like
telephone services and internet connection will be connected to PLDT or any
broadband account (such as Globe, smart, or Sun). The other forms of media is
also available in the city such as the post office, newspaper, television.
The electricity will be supplied by the Meralco because Meralco has
extends electrical services throughout the city.
4.9Waste and Waste Disposal Methods
Each section of the rooms as well as the kitchen and the reception
area will be having waste bin and strategically located at the comfort
rooms and work station which are lined with garbage bag to facilitate
disposal
It will be picked up by the janitors and the bellboys. The bellboys
will do housekeeping once a day and hell pick up the garbage and replace
it with new garbage bags.
Garbage containers are cleaned twice a day for sanitary concerns.
-
8/2/2019 Feasibilty Chapters 1 - 5
49/90
49
To address one of the major thrusts of the city government which is the
program on the garbage and disposal, the city administration has acquired
garbage trucks for the disposal of trash collected in the city.
The company has also 3Rs project, REUSE, RECYCLE, AND REDUCE
and the compostfi project. In case the collection of garbage has been interrupted,
the company is planning to do compost fitting, were we will segregate bio-
degrable things to make it fertilizer to non- biodegrable mat
-
8/2/2019 Feasibilty Chapters 1 - 5
50/90
50
5.1 Objectives of the Study
To make an effective Human Resource Management
To train and select employees fit to their positions and skills
To develop harmonious relationship between the HRM department
and its employee
5.2 Forms of Ownership
This decision will have long-term implications, so consult with an
accountant and attorney to help you select the form of ownership that is
right for you. Your choice will be based on:
1. Your vision regarding the size and nature of your business.
2. The level of control you wish to have.
3. The level of "structure" you are willing to deal with.
4. The business's vulnerability to lawsuits.
5. Tax implications of the different ownership structures.
6. Expected profit (or loss) of the business.
7. Whether or not you need to re-invest earnings into the business.
8. Your need for access to cash out of the business for yourself.
9. The risks of your personal assets from business liabilities.
10. Are their partners and/or investors that will be part of the business.
-
8/2/2019 Feasibilty Chapters 1 - 5
51/90
51
Sole Proprietorships
The vast majority of small business start out as sole proprietorships . . .
very dangerous. These firms are owned by one person, usually the
individual who has day-to-day responsibility for running the business. Sole
proprietors own all the assets of the business and the profits generated by
it. They also assume "complete personal" responsibility for all of its
liabilities or debts. In the eyes of the law, you are one in the same with the
business.
Advantages of a Sole Proprietorship
1. Easiest and least expensive form of ownership to organize.
2. Sole proprietors are in complete control, within the law, to make all
decisions.
3. Sole proprietors receive all income generated by the business to keep
or reinvest.
4. Profits from the business flow-through directly to the owner's personal
tax return.
5. The business is easy to dissolve, if desired.
-
8/2/2019 Feasibilty Chapters 1 - 5
52/90
52
Disadvantages of a Sole Proprietorship
1. Unlimited liability and are legally responsible for all debts against the
business.
2. Their business and personal assets are 100% at risk.
3. Have almost be ability to raise investment funds.
4. Are limited to using funds from personal savings or consumer loans.
5. Have a hard time attracting high-caliber employees, or those that are
motivated by the opportunity to own a part of the business.
6. Employee benefits such as owner's medical insurance premiums are
not directly deductible from business income (partially deductible as an
adjustment to income).
-
8/2/2019 Feasibilty Chapters 1 - 5
53/90
53
5.3 Organizational Chart
GENERAL
MANAGER
FRONT OFFICESUPERVISOR
1
OPERATIONS
MANAGER
F & BSUPERVISOR
1
CHIEF
ACCOUNTANT
(1)
SECURITY
(6)
ASSISTANT
COOKS (3)
COOKS (4)ROOMBOYS (9)
PAYROLL
CLERK (1)
RECEPTIONIST(6)
WAITERS (7)
KITCHEN
STEWARD (3)
-
8/2/2019 Feasibilty Chapters 1 - 5
54/90
54
5.4 Personnel And Manpower Requirements
5.4.1 Job Requirements, specifications, responsibilities and functions.
A) GENERAL MANAGER
Responsibilities:
Maintain courteous guest service and respond promptly to guest
questions, complaints and/or requests.
Hire, train, motivate, supervise, coach, develop, empower, and discipline
all employees.
Maintain proper maintenance of the building and grounds by implementing
Preventive Maintenance guidelines.
Maintain the methods and procedures used by employees for compliance
with operating procedures.
Review Daily Cash Drop with Settlement Reports. Make bank deposit
daily.
Review Daily Income Report and Occupancy Report to ensure accuracy.
Perform daily inspection of guest room, lobby, general hotel areas and
surrounding areas.
Monitor and control inventories for operating equipment, linen and uniform
to ensure par stocks are maintained and costs are controlled.
-
8/2/2019 Feasibilty Chapters 1 - 5
55/90
55
Maintain appropriate standards of dress, hygiene, uniforms, appearance,
posture and conduct of all employees.
Supervise outside contractors/vendors and operators to ensure
contractual compliance.
Implement and control departmental procedures including lost and found,
key control, security and emergency procedures, health and safety for
employees and guests.
Verify the property is in compliance with all health, fire/safety and local
municipal regulations.
Perform other tasks as deem necessary for the smooth operations of the
hotel.
Requirements:
Candidate must possess at least a Bachelor's/College Degree in Business
or Hotel or equivalent.
Male or Female, 33 to 40 years of age.
Minimum of 5 years of working experience preferably in a well-established
resort hotel in Cebu, Bohol or Negros Oriental.
Must be adept in financial management.
-
8/2/2019 Feasibilty Chapters 1 - 5
56/90
56
B) OPERATIONS MANAGER
Responsibilities: He is responsible for the satisfactory performance of the outlets assigned
based on the following key result areas:
Sales, Labor Cost, Food Cost, Operating Income, Customer Satisfaction,
PSA Audit, and implementation of Environmental Management Programs.
Trains, coaches and motivates the management team under his unit to
attain their specified goals.
Requirements:
Candidate must possess at least a Bachelor's/College Degree , Post
Graduate Diploma / Master's Degree, Business
Studies/Administration/Management, Marketing, Hotel & Restaurant
Management or its equivalent.
At least 10 year(s) of working experience in the related field is required
for this position; hotel, restaurant and school industry experience
Preferably AVP/VP/Director in the same field.
Superior communicator, outgoing leader and builder of consensus
Ability to work in an unstructured problem-solving environment and
synthesize strategy, plans, and solutions
Able to work independently yet collaborate cross-functionally in a team
-
8/2/2019 Feasibilty Chapters 1 - 5
57/90
57
environment.
C) FRONT- OFFICE SUPERVISOR
Responsibilities:
Overseeing the day-to-day operations of the Front Office Department
including Front Office Associates' schedule
Handling guest complaints through phone or in person
Mans the Front Office in support of or in the absence of Front Office
Associate on duty
Coordinating with other operating departments (ex. Housekeeping,
engineering) on front office related matters.
Preparing weekly reports on front office-related matters
Requirements:
Candidate must possess at least a Bachelor's/College Degree , any field.
Required skill(s): customer service; communication, interpersonal,
organizational skills.
Required language(s): English, Filipino
At least 3 year(s) of working experience in the related field is required for
this position.
Preferably Supervisor / 5 Yrs & Up Experienced Employees specializing in
Customer Service or equivalent.
-
8/2/2019 Feasibilty Chapters 1 - 5
58/90
58
Full-Time positions available.
D) FOOD AND BEVERAGE SUPERVISOR
Responsibilities:
Responsible for the overall administration and management of the kitchen, and
ensures that targets, goals, programs and the international standards of service
are attained and maintained; maintains quality and consistency of all F&B
products.
Requirements:
Candidate must be a graduate of BS HRM, Culinary or equivalent.
Has the ability to work in a team, ability to work quickly, and has an eye for
safety and sanitation
Required skill(s): Operations Management, Excellent Communications
Skills, Decision Making.
With at least 1 year(s) of solid working experience in the related field is
required for this position.
Knows how to do quality checking of the products
Should be very skilled in Coordination and Administration
Will handle more on Research and Development
Male/Female, not more than 30 years old
-
8/2/2019 Feasibilty Chapters 1 - 5
59/90
59
E) CHIEF ACCOUNTANT
Responsibilities:
To ensure that accounting policies and procedures are implemented and
that historical events are properly documented and recorded so that
needed information can be used by management to make important
decisions.
To provide management and other internal and external users with reliable
financial information on the proper pricing and costing of units for sale and
services in accordance with company standard pricing procedures,
generally accepted accounting principles, internal control systems,
management control systems and applicable laws.
Requirements:
Candidate must be a Licensed CPA.
At least 5 year(s) of working experience in general accounting of which 2
years in supervisory level.
Must possess knowledge in government regulatory reports and
requirements.
Must be highly anaytical, keen on details, self-motivated, can make sound
decisions and matured.
With good oral & written communication skills.
Computer Literate.
-
8/2/2019 Feasibilty Chapters 1 - 5
60/90
60
F) PAYROLL CLERK
Responsibilities:
Maintains files, including filing of general ledger journal vouchers,
accounts payable documentation, and other miscellaneous filings
Types a variety of documents, reports, and records
Logs daily worksheets to the general ledger system
Prints daily accounts payable checks and inserts checks and invoices into
envelopes for mailing
Prepares requisitions for office, computer, and routine supply purchases.
Assumes responsibility for effectively researching, tracking, and resolving
(or properly referring) accounting or documentation problems and
discrepancies
Maintains regular contact with other departments to obtain and convey
information and/or to correct transactions
Audit daily sales reports submitted by location management
Assists Accounting Department personnel as needed
Keeps management informed of area activities and of any significant
problems
Attends and participates in meetings as required
Handles customer and employee accounts receivable
Assists with accounts payable, prepare checks
Assists with payroll preparation
-
8/2/2019 Feasibilty Chapters 1 - 5
61/90
61
Requirements:
Candidate must possess at least a Bachelor's/College Degree ,
Finance/Accountancy/Banking or equivalent.
At least 2 year(s) of working experience in the related field is required for
this position.
Preferably 1-4 Yrs Experienced Employees specializing in
Clerical/Administrative Support or equivalent.
G) SECURITY GUARDS
Responsibilities:
Protection of lives and properties
law enforcer
guardian of peace and order
Requirements:
Male
Registered / License Security Guard
College Graduate or at least accomplished 72 college level units
With Good Moral Character
Hard Working
Must be at least 57 in height or above
-
8/2/2019 Feasibilty Chapters 1 - 5
62/90
62
Must not be less than twenty five (25) years of age but not more than thirty
eight (38) years old.
At least three (3) years experience as Security Guard, with a copy of
Certificate of Employment with inclusive dates.
Must have received basic training in Firearm, Firefighting, First Aid
Customer Orientation, EID Identification and Physical Security Concept.
Holder of a current Restricted Land Mobile (RLM) license issued by the
National Telecommunication Commission (NTC)
Candidate must possess at least a High School Diploma, Vocational
Diploma / Short Course Certificate, Bachelor's/College Degree , any field.
Required language(s): English, Filipino
Applicants must be willing to work in manila / cavite / laguna / tagaytay /
pasig.
Fresh graduates/Entry level applicants are encouraged to apply.
-
8/2/2019 Feasibilty Chapters 1 - 5
63/90
63
H) RECEPTIONIST
Responsibilities:
Responsible for accepting and organizing reservations of all incoming guests and
of the current room count considering accepted reservations; in charge in
keeping files and updating guest ledgers and supporting documents, reviews
payments of guest's hotel bills, etc; will handle the renting of safety deposit boxes
and act as custodian of change funds and collections; and will handle inquiries
with correct information and able to do telemarketing to guest to check-in and
avail of amenities and other services.
Requirements:
Graduate of any 4-year course, preferably HRM
Customer service oriented
Possesses good communication skills, call center experience an
advantage
Articulate, presentable, and computer literate
Willing to accept rotational and shifting schedule
Female, not more than 28 years old
-
8/2/2019 Feasibilty Chapters 1 - 5
64/90
64
I) ROOMBOYS
Responsibilities:
In close supervision of the Guest Service Manager for the proper implementation
of customer procedure as: accommodation/guiding in, miscellaneous/food
delivery service, implementation of assigned cost control activities and proper
handling of equipment and utilization of supplies and materials, implementation
of sanitation procedures.
Requirements:
Candidate must be a graduate of any 2-year or 4-year course, preferably
HRM
Can communicate effectively with guests
Tactful and courteous
With pleasant customer service oriented personality
Male, minimum of 5'7" in height
-
8/2/2019 Feasibilty Chapters 1 - 5
65/90
65
J) COOKS
Requirements:
Candidate must possess at least a Vocational Diploma / Short Course
Certificate, Food & Beverage Services Management or equivalent.
At least 3 year(s) of working experience in the related field is required for
this position.
Must be hardworking, honest and responsible.
Can work with minimum supervision.
With good communication skills.
Male, 30 - 40 years old
K) ASSISTANT COOKS
Responsibilities:
The Helper is responsible for food facility handling, warehousing and basic food
preparation procedures.
Requirements:
Candidate must be a graduate of 2-year or 4-year course in College,
preferably HRM or equivalent
Relevant work experience, an advantage
Male, 5'7" in height and with good personality
-
8/2/2019 Feasibilty Chapters 1 - 5
66/90
66
L) WAITERS
Responsibilities:
Check patrons' identification in order to ensure that they meet minimum
age requirements for consumption of alcoholic beverages.
Check with customers to ensure that they are enjoying their meals and
take action to correct any problems.
Escort customers to their tables.
Explain how various menu items are prepared, describing ingredients and
cooking methods.
Inform customers of daily specials.
Prepare checks that itemize and total meal costs and sales taxes.
Present menus to patrons and answer questions about menu items,
making recommendations upon request.
Remove dishes and glasses from tables or counters, and take them to
kitchen for cleaning.
Serve food and/or beverages to patrons; prepare and serve specialty
dishes at tables as required.
Stock service areas with supplies such as coffee, food, tableware, and
linens.
-
8/2/2019 Feasibilty Chapters 1 - 5
67/90
67
Requirements:
Candidate must possess at least a Vocational Diploma / Short Course
Certificate.
At least 2 year(s) of working experience in the related field is required for
this position.
Female 20-30 years old.
Must be hardworking, honest and responsible.
With good communication skills.
Willing to work under pressure.
M) DISHWASHER
Requirements:
Candidate must possess at least a High School Diploma.
At least 2 year(s) of working experience in the related field is required for
this position.
Applicants must be willing to work in Riyadh.
Male/Female 28-40 years old.
Must be hardworking, honest and responsible.
With good communication skills.
Willing to work under pressure.
30 Full-Time positions available.
-
8/2/2019 Feasibilty Chapters 1 - 5
68/90
68
FRONT- OFFICE DEPARTMENT PROJECTED SALARY FOR 5 YEARS
JOB POSITIONS no. of employees daily rate monthly salary 13th Month Pay
1. GENERAL MANAGER 1 PHP 600.00 PHP 15,600.00 PHP 15,600.0
2. OPERATIONS MANAGER 1 PHP 550.00 PHP 14,300.00 PHP 14,300.0
3. FRONT- OFFICE SUPERVISORS 1 PHP 483.00 PHP 12,558.00 PHP 12,558.0
4. RECEPTIONISTS 6 PHP 454.15 PHP 11,807.90 PHP 70,847.45. ROOMBOYS 9 PHP 454.15 PHP 11,807.90 PHP 106,271.1
6. SECURITY GUARDS 6 PHP 330.00 PHP 8,580.00 PHP 51,480.0
7. CHIEF ACCOUNTANTS 1 PHP 483.00 PHP 12,558.00 PHP 12,558.0
8. PAYROLL CLERK 1 PHP 360.00 PHP 9,360.00 PHP 9,360.0
9. F & B supervisor 1 PHP 483.00 PHP 12,558.00 PHP 12,558.0
TOTAL: 27 PHP 4,197.30 PHP 109,129.80 PHP 305,532.5
-
8/2/2019 Feasibilty Chapters 1 - 5
69/90
69
less: SSS less: philhealth less: HDMF less: witholding tax total monthly sa
PHP 500.00 PHP 187.50 PHP 100.00 PHP 1,872.00 PHP 12,94
PHP 483.50 PHP 175.00 PHP 100.00 PHP 1,716.00 PHP 11,82PHP 416.70 PHP 150.00 PHP 100.00 PHP 1,506.96 PHP 10,38
PHP 400.00 PHP 137.50 PHP 100.00 PHP 1,416.95 PHP 9,75
PHP 400.00 PHP 137.50 PHP 100.00 PHP 1,416.95 PHP 9,75
PHP 283.30 PHP 100.00 PHP 100.00 PHP 1,029.60 PHP 7,06
PHP 416.70 PHP 150.00 PHP 100.00 PHP 1,506.96 PHP 10,38
PHP 316.70 PHP 112.50 PHP 100.00 PHP 1,123.20 PHP 7,70
PHP 416.70 PHP 100.00 PHP 100.00 PHP 1,506.96 PHP 10,43
PHP 3,633.60 PHP 1,250.00 PHP 900.00 PHP 13,095.58 PHP 90,250.62
-
8/2/2019 Feasibilty Chapters 1 - 5
70/90
70
PROJECTED 13th Month Pay = Total Monthly Salary * 12 months / 12 months
JOB POSITIONS 2013 2014 2015 2016
1. GENERAL MANAGER PHP 15,600.00 PHP 15,912.00 PHP 16,230.24 PHP 16,554.84 PHP 16
2. OPERATIONS MANAGER PHP 14,300.00 PHP 14,586.00 PHP 14,877.72 PHP 15,175.27 PHP 15
3. FRONT- OFFICE SUPERVISORS PHP 12,558.00 PHP 12,809.16 PHP 13,065.34 PHP 13,326.65 PHP 134. RECEPTIONISTS PHP 70,847.40 PHP 72,264.35 PHP 73,709.63 PHP 75,183.83 PHP 76
5. ROOMBOYS PHP 106,271.10 PHP 108,396.52 PHP 110,564.45 PHP 112,775.74 PHP 115
6. SECURITY GUARDS PHP 51,480.00 PHP 52,509.60 PHP 53,559.79 PHP 54,630.99 PHP 55
7. CHIEF ACCOUNTANTS PHP 12,558.00 PHP 12,809.16 PHP 13,065.34 PHP 13,326.65 PHP 13
8. PAYROLL CLERK PHP 9,360.00 PHP 9,547.20 PHP 9,738.14 PHP 9,932.91 PHP 10
9. F & B supervisor PHP 12,558.00 PHP 12,809.16 PHP 13,065.34 PHP 13,326.65 PHP 13
TOTAL: PHP 305,532.50 PHP 311,643.15 PHP 317,876.01 PHP 324,233.53 PHP 330
-
8/2/2019 Feasibilty Chapters 1 - 5
71/90
71
FOOD AND BEVERAGE DEPARTMENT PROJECTED SALARY (5 YEARS)
JOB POSITIONSno. ofemployees daily rate monthly salary 13th Month Pay
1. Cooks 2 PHP 600.00 PHP 15,600.00 PHP 15,600.00
2. assistant cooks 2 PHP 330.00 PHP 8,580.00 PHP 8,580.00
3. waiters 5 PHP 330.00 PHP 8,580.00 PHP 8,580.00
4. Kitchen steward 2 PHP 330.00 PHP 8,580.00 PHP 8,580.00TOTAL 11 PHP 1,590.00 PHP 41,340.00 PHP 41,340.00
less: SSS less: philhealth less: HDMFless: witholdingtax
total monthlysalary
PHP 500.00 PHP 187.50 PHP 100.00 PHP 1,872.00 PHP 12,940.50
PHP 283.30 PHP 100.00 PHP 100.00 PHP 1,029.60 PHP 7,067.10
PHP 416.70 PHP 150.00 PHP 100.00 PHP 1,029.60 PHP 6,883.70
PHP 316.70 PHP 112.50 PHP 100.00 PHP 1,029.60 PHP 7,021.20
PHP 1,516.70 PHP 550.00 PHP 400.00 PHP 4,960.80 PHP 33,912.50
-
8/2/2019 Feasibilty Chapters 1 - 5
72/90
72
PROJECTED SALARY FOR 5 YEARS
2013 2014 2015 2016 2017
PHP 310,572.00 PHP 316,783.44 PHP 323,119.11 PHP 329,581.49 PHP 336,173.12
PHP 169,610.40 PHP 173,002.61 PHP 176,462.66 PHP 179,991.91 PHP 183,591.75
PHP 413,022.00 PHP 421,282.44 PHP 429,708.09 PHP 438,302.25 PHP 447,068.30
PHP 168,508.80 PHP 171,878.98 PHP 175,316.56 PHP 178,822.89 PHP 182,399.34
PHP 1,061,713.20 PHP 1,082,947.46 PHP 1,104,606.41 PHP 1,126,698.54 PHP 1,149,232.51
PROJECTED 13th MONTH PAY FOR YEARS
B POSITIONS 2013 2014 2015 2016
Cooks PHP 31,200.00 PHP 31,824.00 PHP 32,460.48 PHP 33,109.69 PHP 33,
assistant cooks PHP 17,160.00 PHP 17,503.20 PHP 17,853.26 PHP 18,210.33 PHP 18,
waiters PHP 42,900.00 PHP 43,758.00 PHP 44,633.16 PHP 45,525.82 PHP 46,
Kitchen steward PHP 17,160.00 PHP 17,503.20 PHP 17,853.26 PHP 18,210.33 PHP 18,
TAL PHP 108,420.00 PHP 110,588.40 PHP 112,800.17 PHP 115,056.17 PHP 117,
-
8/2/2019 Feasibilty Chapters 1 - 5
73/90
73
5.5 Company Vision, Mission, Philosophy And Goals
VISION
Breaking the dilemma of the hospitality industry that Meycauayan City is facing
on.
MISSION
To provide the guest what they are looking for. Giving them the trends that have
never been experience, new trends and quality of service, food and cleanliness,
that satisfaction will put up on guest face and actions.
GOALS
The company goals is to achieve the total guest satisfaction without sacrificing
the profit earned which will be an advantage to potential customers. Starting
making a name in the industry and in the pace by getting recognized by the
Department of tourism and provide quality service
-
8/2/2019 Feasibilty Chapters 1 - 5
74/90
74
5.6 COMPANY POLICIES
MINOR FORMS OF MISCONDUCT
An employee, who is guilty of one of the following, or similar forms of
misconduct, may be given a verbal warning at the first occurrence thereof. The
issuing of a severe or written warning may be alternative forms of disciplinary
action for misconducts depending on the evidence, circumstances and
seriousness of each situation.
An employee may even be dismissed for repeated minor forms of
misconduct. Each transgression will be dealt with on own merit in all instances.
The following are examples of such misconduct:
- Absence from the workstation without permission
- Lending money to fellow employees for gain during working hours
- Minor violations relating to the driving and/or cleaning and/or use of the
Employer's vehicles
- Photocopying documents without permission
- Late coming or overstaying in restrooms at tea or lunch breaks
- Use of telephones without permission
- Throwing refuse and/or any other objects on the floor or out of the windows
- Eating in prohibited areas
- Not wearing prescribed clothing/ uniform
-
8/2/2019 Feasibilty Chapters 1 - 5
75/90
75
- Smoking in prohibited areas and/or at prohibited times -5-
- Failing or neglecting to advise your employer of your absence
- Leaving the department or plant during working hours without permission and/or
without an authorized exit permit
- Stopping work or making preparations to leave work (e.g. such as washing up
or changing clothes) before the specified quitting time. (Note: time lost will be
unpaid in addition to any disciplinary action which may be taken)
- Wasting time or loitering in toilets or on company premises during working
hours
- Failure by drivers to adhere to delivery time sheets without reasonable
Explanation
- Unauthorized meetings
- Placing of notices on notice boards without permission from Management
- Removing notices, signs or writing in any form from bulletin boards or any other
surface on company property at any time without specified authorisation from
Management
- Creating or contributing to unsanitary conditions on your employer's premises
- Unauthorized soliciting or collecting contributions for any purpose whatsoever
on company premises
- Disruptive behavior
- Horseplay, scuffling, running or throwing objects at any time on company
premises
- Causing unnecessary distractions to fellow employees or causing unnecessary
-
8/2/2019 Feasibilty Chapters 1 - 5
76/90
76
confusion in the work place by, inter alia, unnecessary shouting, catcalls or
demonstrations of any nature
- Making of unnecessary scrap
- Gambling, conducting a lottery or any other game of chance on company
premises or whilst on duty at any time
- Unauthorized operation or interference with company machines, tools or
equipment at any time
- Climbing over company fences at any time
- Failure to produce identity card whilst on company premises or whilst driving or
being conveyed in or on a company motor vehicle
-
8/2/2019 Feasibilty Chapters 1 - 5
77/90
77
MISCONDUCT OF A MORE SERIOUS NATURE
At the occurrence of any of the following forms of misconduct, or others of a
similar nature, an employee may receive a warning (written or severe), or face
dismissal or summary dismissal at the option of Management, depending on the
evidence, circumstances and seriousness of each situation.
- Addressing abusive and/or obscene language at a fellow employee or
Management representative, or a client, or in a client's presence
- Sleeping on the job
- Negligence or gross negligence in the performance of your duties or functions
- Failure to report an accident or damage to machinery, vehicles or other property
belonging to the Employer
- Possession of intoxicating liquor and/ or habit forming drugs on the Employer's
premises
- Intimidation
- Fraud
- Using another person's identity card or permitting another person to use your
identity card to enter company premises
-
8/2/2019 Feasibilty Chapters 1 - 5
78/90
78
- Failure to report your own communicable disease to the Company doctor or
your immediate superior
- Bribery
- Dishonesty
- Unauthorized removal of Company and/ or fellow employees property
- Theft of company property and/or a fellow employee's property
- Unauthorized possession of company property and/or a fellow employee's
property
- Misappropriation of company property and/or a fellow employee's property
- Falsification of the Employer's records
- Assault
- Threatening behavior
- Willful damage to property in the Employer's charge -8-
- Gross insubordination or blatant disrespect to management or clients
- Possession of a fireman or dangerous weapon on the Employer's premises
- Negligent or reckless driving of vehicles in the Employer's charge
-
8/2/2019 Feasibilty Chapters 1 - 5
79/90
79
- Driving of any motor vehicle at an unsafe speed on company or client's
premises
- Traffic violations by drivers
- Driving, alighting upon or tampering with a company motor vehicle without
proper authorization
- Intentional interfering with or obstructing other employees in the performance of
their duties
- Unauthorized interference or tampering with or damaging safety equipment
- Refusal or failure to obey a lawful instruction
- Disregarding or breaching the employer's safety rules and regulations or
standard/common safety practices
- Failure to report an injury on duty
- Consumption of liquor or alcoholic beverage or habit forming drugs on company
premises at any time and/or whilst on duty
-
8/2/2019 Feasibilty Chapters 1 - 5
80/90
80
- Reporting for duty under the influence of alcohol or habit forming drugs and/or
suffering from alcoholic hangover
- Absence from work without permission or without reasonable cause -9-
- Any conduct prejudicing the integrity of the product and manufacturing rules
and regulations
- Fighting
- Desertion
- Loss or destruction of the Employers property through malice, carelessness or
negligence
- Any action or omission, which may lead to stock not being accepted by the
customer through the employee's carelessness or negligence
- Disposing of or concealing defective work or workmanship, either directly or
indirectly, and/or any other deception in regard to defective work or workmanship
- Clocking irregularities, which shall include, inter alia, failure to clock own card,
Unauthorized altering of figures recorded on clock card or time card, clocking
another employee's clock card and destruction or loss of clock card or time card
- Any other misconduct constituting breach of contract under the common law or
any other legal provisions
-
8/2/2019 Feasibilty Chapters 1 - 5
81/90
-
8/2/2019 Feasibilty Chapters 1 - 5
82/90
82
- Conduct detrimental to the image, performance or profitability of the
Employer
- Divulging information, without proper authorization, concerning the
Company's business
- Direct or indirect discrimination on grounds including, but not limited to, race,
gender, sex, pregnancy, marital status, family responsibility, ethnic or social
origin, color, sexual orientation, age, disability, religion, HIV status, conscience,
belief, political opinion, culture, Language, birth
- Harassment or victimization based on grounds included, but not
Limited to, race, gender, sex, pregnancy, marital status, family Responsibility,
ethnic or social origin, colour, sexual orientation, age, disability, religion, HIV
status, conscience, belief, political opinion, culture, language, birth.
- Conviction on any criminal offence and/or sentence to a prison term for a
conviction and/or sentence related to a rule or standard regulating conduct in, or
of relevance to, the workplace
- Misappropriation of Company property
- Misrepresentation.
- Unauthorized use of another employees password of any nature whatsoever
-
8/2/2019 Feasibilty Chapters 1 - 5
83/90
83
5.7 LEGAL REQUIREMENTS
Get a barangay clearance
Register the business name and the proprietor at the Department of Trade
and Industry (DTI) if the business is a sole proprietorship or at Securities
and Exchange Commission (SEC) if it is a partnership or corporation.
Secure a Mayors permit at the Municipal Office
Health Department for health or sanitary permit
Fire Department for fire safety clearance
Engineering Department for building and inspection clearance
Office of the Traffic Bureau for parking clearance
.Office of the Municipal Treasurer for the payment of licenses fees and for
the procurement of the Mayors permit
Register the business at the bureau of Internal Revenue (BIR) as a new
business, pay the privilege tax and register the receipts and book of
account.
Apply for a Social Security System (SSS) and Phil health membership at
nearest SSS or Phil health office.
-
8/2/2019 Feasibilty Chapters 1 - 5
84/90
84
6.1 Objectives of the Study
To forsee the outcome of the financial reports of the company and
determine whether it is profitable or not.
To look for potential financing sources that will help develop the
capital needed.
6.2 Total Project Cost
6.2 TOTAL PROJECT COSTROOMS DEPARTMENT FO DEPT- cost F&B-cost
land (3000 sq. m * Php 1,700.00) PHP 5,100,000.00 PHP 0.0
Building PHP 3,500,000.00 PHP 0.0
service vehicle PHP 1,150,000.00 PHP 0.0
furnitures ad fixtures PHP 1,074,049.00 PHP 159,211.7
office supplies PHP 27,680.00 PHP 0.0
office equipment PHP 84,754.00 PHP 0.0
machineries and equipment PHP 446,098.00 PHP 332,506.6
sanitary supllies
non-consumables PHP 53,708.00 PHP 18,487.2
consumables PHP 37,148.30 PHP 33,404.3
permit and licenses PHP 18,154.00 PHP 12,154.0
labor expense PHP 3,028,571.64 PHP 1,061,713.2
utilities expense PHP 1,865,203.20 PHP 753,494.4
13th month pay PHP 305,532.50 PHP 108,420.0
advertising expense PHP 8,500.00 PHP 3,000.0
fuel expense PHP 23,000.00 PHP 0.0
Raw Materials 0 PHP 980,000.00
TOTAL COST PHP 16,722,398.64 PHP 3,174,504.0
remaing cash PHP 3,277,601.36 PHP 6,825,495.9
-
8/2/2019 Feasibilty Chapters 1 - 5
85/90
85
6.3 Sources of Financing
The Capital for this project is came from the owners fund worth Php
30,000,000.00
6.4 PROJECTED FINANCIAL STATEMENT
This is the numerical presentation of the cost of financing of this
feasibility study. Contains Figures and computation to present the total
amount would be spent and will be earn in this study. This also would tell if
the project will be profitable or not.
-
8/2/2019 Feasibilty Chapters 1 - 5
86/90
86
6.4.1 Assumptions
The business will operate 7 days a week and 24 hours a day
All personnel will work 4- 7 hours a day.
Salaries will increase by 1.5 % per annum
Sanitary supplies increases at 2 % every year
Fuel expense will increase 2% every year
Depreciation is based on straight line Method and increases at 3 %
yearly.
The leasehold improvement will be depreciated over 10 years
Furnitures, fixtures , and equipment will be depreciated in 5 years
The company will not qualify to any tax exemption
Selling price will be fixed for 5 years
Cost of raw material will increase 2 % yearly
Room Sales will increase 10% yearly
Food sales increases 20% yearly
Advertising expense will expense at 2% yearly
Utility cost increases at 5% yearly
-
8/2/2019 Feasibilty Chapters 1 - 5
87/90
87
7.1 OBJECTIVES OF THE STUDY
A. To identify what the company can contribute to the society.
B. To determine JS REST-OTEL responsibilities to its employee and
community
C. To distinguish the importance of a business to a community and define
what else can it help to our localities
D. Finally offers solution to the different locality conflicts as the company
grows.
Contribution to the Philippine Economy
The goal of every business organization is to earn profit and to expand its
operation. However, the business could be affected by certain factors within its
community. The environment also affects the business itself as well. This aspect
aims to determine the following:
1. Benefits to the community.
2. Social impact.
3. Social Responsibilities.
-
8/2/2019 Feasibilty Chapters 1 - 5
88/90
88
Social Benefits
Businesses do not exist in isolation but rather they are part of environmental
system. Part of this system includes the community in which the business will
organize and establish itself. The project proposal on ice creams and other
products has vital implications to the community in terms of both direct and
indirect benefits.
Employment for the jobless is an example of direct benefits. The partners
will not be able to operate the business by themselves alone. That is why they
have to hire persons who are qualified for the other jobs and suitable specific job
descriptions.
At a large scale, the project aims to produce more bran new products that
consumers will crave for.
Economic Benefits
Another part of the environmental system that will be affected by the project
is the economy. In the case of Meycauayan as an area of establishment, the
project will contribute extra profit to the Municipality. Taxes and other obligations
will radiate revenues for the whole town.
Evaluation of Social Economic Benefits
The proponents agreed that the project has a socio economic relevance.
Primarily, an analysis of the economic aspect shows that the project will have
favorable effects. Also it will generate desirable services to the community and
-
8/2/2019 Feasibilty Chapters 1 - 5
89/90
89
positive impact to the society. The waste materials of the project will not harm the
environment and instead it will still benefit some natural resources.
-
8/2/2019 Feasibilty Chapters 1 - 5
90/90