Sheet15 Marla House Estimated Cost Price:

5 Marla house estimated cost price including Land is about Rs. 4 to 6 million. (varies according to area) Land (varies according to the area): Rs. 2 to 4 million Construction (complete finishing): Rs. 2 to 3 millionBreakup of construction price:It varies on the quality and the finishing. The estimated prices are: Raw (structure only - cement/steet) cost is about Rs. 1,200 per square foot.Development (floors, windows + doors) cost is about Rs. 1,800 per square foot.Finished (all completed, including bathrooms, lighting, kitchen, basic woodwork, etc) is about Rs. 2,200 per square foot. Construction cost:Labor cost : Rs. 250 per square foot.Grey structure : Rs. 1,000 to 1,200 per square foot.Electric, plumbing : Rs. 20 per square foot.Cement : Rs. 510 per bag.Brics : Rs.7,500Crush stone : Rs. 55 to 75Marble : 1*1 foot : Rs. 505 Marla House Estimated Sale Price:

On average it is about Rs. 5 to 7 millionIt varies according to areas. The estimated prices in different areas are:K.B Society near DHA Rs. 7 to 7.5 millionWalton Road Cantt. Rs. 7 to 8 millionNeelam Block Iqbal Town Rs. 6.5 to 8.5 millionPunjab Coop. Housing Society Rs. 7 to 8.5 millionJohar Town Rs. 9 to 110 millionWapda Town Rs. 9 to 12.5 millionOther Local Areas Rs. 5 to 6 millionPROFIT/EARNING:It varies according to the area. On average the estimated profit on 5 Marla house is about Rs. 1 to 1.5 million or more.

Time Duration:Investment:Periods5,000,00069127,500,00010,000,000

Initial Investment5,000,000

Interest Rates Interest in RupeesInterest After TaxTime Duration6 months9 months1 year6months9 months1 year6months9 months1 yearBanksStandard Chartered Bank6.25%6.25%6.40%156,250234,375320,000140,625210,938288,000NBP6.40%6.60%6.90%160,000247,500345,000144,000222,750310,500MCB7.07%7.14%7.27%176,750267,563363,500159,075240,806327,150

Sheet2Investment:10,000,000Compelete Comparison6 Months Analysis9 Months Analysis12 Months Analysiswhat bank offersFrom our Investmentwhat bank offersFrom our Investmentwhat bank offersFrom our Investment281,250421,875576,000288,000445,500621,000318,150481,613654,300Investment:7,500,000Compelete Comparison6 Months Analysis9 Months Analysis12 Months Analysiswhat bank offersFrom our Investmentwhat bank offersFrom our Investmentwhat bank offersFrom our Investment210,938316,406432,000216,000334,125465,750238,613361,209490,725Investment:5000000Compelete Comparison6 Months Analysis9 Months Analysis12 Months Analysiswhat bank offersFrom our Investmentwhat bank offersFrom our Investmentwhat bank offersFrom our Investment140,625210,938288,000144,000222,750310,500159,075240,806327,150