Extended Report: Sorted by Release Date 22 Jump Street · Kenya AP RV 18 O R 18-Jul-14 1,757 1,105...

Sony Pictures Releasing International

Extended Report: Sorted by Release Date22 Jump Street

Local Currency Print Estimates IPS Approved Prints Local Currency US Dollars

Territory AP Rev Censor RelRelease

Date

TargetGBO Est

LCRevenue

EstAd Pub

Est Total New Used FreeFtr

DigitalDigital

Screens Total New Used FreeCurr

CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost

TotalCosts Net Territory

Netherlands AP RV 12 O R 05-Jun-14 1,986 1,424 300 0 0 0 92 86 0 0 0 0 86 7 0 307 1,117 2,700 4,952 1,931 416 9 0 425 1,506 NetherlandsUnited Kingdom IAP RV 15 O R 06-Jun-14 13,735 6,722 3,109 0 0 0 434 800 0 0 0 0 800 381 40 3,531 3,191 23,000 31,681 11,389 5,252 654 69 5,975 5,413 United Kingdom

Iceland AP RV 12 O R 11-Jun-14 15,875 11,239 1,210 0 0 0 3 7 0 0 0 0 7 376 1,571 3,157 8,082 140 261 99 11 3 14 28 71 IcelandIndonesia AP RV 17 O R 11-Jun-14 11,766,090 ,271,593 350,000 0 0 0 0 45 70 0 0 0 0 70 37,322 927,159 ###### 7,957,111 1,000 1,753 780 30 3 78 112 668 Indonesia

Jamaica HO R 11-Jun-14 130 31 0 0 0 0 0 1 19 0 0 0 0 19 0 0 0 31 130 78 31 0 0 0 0 31 JamaicaIsrael IAP RV 14 O R 12-Jun-14 5,208 2,884 450 0 0 0 22 22 0 0 0 0 22 61 389 900 1,984 1,500 2,415 839 130 18 114 262 577 Israel

New Zealand AP RV 13 O R 12-Jun-14 1,538 1,179 205 0 0 0 0 54 58 0 0 0 0 58 8 0 213 965 1,300 2,639 1,026 177 7 0 184 842 New ZealandEstonia AP RV 12 O R 13-Jun-14 132 80 5 0 0 0 6 9 0 0 0 0 9 5 10 20 60 180 277 109 7 7 14 28 81 Estonia

Latvia AP RV 16 O R 13-Jun-14 81 54 6 0 0 0 7 7 0 0 0 0 7 5 7 18 36 110 186 74 8 7 9 25 49 LatviaLithuania AP RV 16 O R 13-Jun-14 203 222 17 0 0 0 5 10 0 0 0 0 10 17 28 61 162 80 221 88 7 7 11 24 63 Lithuania

Poland AP RV 0 O R 13-Jun-14 730 1,271 200 0 0 0 83 105 0 0 0 0 105 194 172 565 706 240 939 417 66 64 57 186 231 PolandRomania AP RV 12 O R 13-Jun-14 1,454 602 60 0 0 0 22 45 0 0 0 0 45 68 85 213 388 450 525 186 19 21 27 67 119 Romania

United States 17 O R 13-Jun-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesPhilippines AP RV 13 O R 18-Jun-14 15,764 26,185 2,000 0 0 0 0 80 80 0 0 0 0 80 243 2,860 5,103 21,083 360 1,329 598 45 6 66 116 482 Philippines

Australia DAP RV 15 O R 19-Jun-14 17,954 9,975 2,174 0 0 0 0 242 365 0 0 0 0 365 311 27 2,511 7,465 16,600 21,421 9,374 2,016 295 25 2,336 7,038 AustraliaCambodia BD IN 17 O R 19-Jun-14 0 81,000 5,513 0 0 0 0 1 9 0 0 0 0 9 471 12,150 18,134 62,866 45 20 1 0 3 4 16 CambodiaDenmark AP RV 7 O R 19-Jun-14 6,587 5,255 530 0 0 0 26 55 0 0 0 0 55 266 590 1,386 3,869 1,200 2,742 954 98 49 108 256 699 Denmark

Iraq AP RV 0 O R 19-Jun-14 0 34,400 2,000 0 0 0 2 0 0 0 0 354 4,325 6,679 27,721 71 29 2 0 4 6 23 IraqJordan AP RV 15 O R 19-Jun-14 0 41 2 0 0 0 2 5 0 0 0 0 5 2 6 10 32 143 58 3 2 8 13 45 Jordan

Lebanon AP RV 16 O R 19-Jun-14 285,568 281,526 20,000 0 0 0 10 17 0 0 0 0 17 15,366 37,816 73,182 208,344 190 505 187 13 10 25 49 139 LebanonSingapore IAP RV 18 O R 19-Jun-14 654 500 171 0 0 0 0 17 27 0 0 0 0 27 18 0 189 311 520 884 400 136 14 0 151 250 Singapore

Bulgaria AP RV 12 O R 20-Jun-14 245 151 21 0 0 0 17 43 0 0 0 0 43 33 18 72 78 170 273 105 15 23 13 51 54 BulgariaEgypt AP RV 0 O R 20-Jun-14 500 412 24 0 0 0 3 7 0 0 0 0 7 4 66 94 318 70 140 58 3 1 9 13 44 Egypt

South Africa AP RV 16 O R 20-Jun-14 8,869 6,366 720 0 0 0 65 66 0 0 0 0 66 519 826 2,066 4,300 830 1,660 597 69 49 77 195 402 South AfricaVietnam AP RV 16 O R 20-Jun-14 6,140,165 ,448,057 422,200 0 0 0 0 13 46 0 0 0 0 46 110,283 854,682 ###### 3,060,892 290 439 209 20 5 40 65 143 VietnamSweden AP RV 11 O R 21-Jun-14 5,891 9,189 950 0 0 0 42 125 0 0 0 0 125 404 1,071 2,425 6,764 880 3,491 1,354 146 60 160 366 988 Sweden

Belgium AP RV 0 O R 25-Jun-14 728 738 150 0 0 0 45 40 0 0 0 0 40 35 2 186 552 990 2,333 1,000 208 48 2 258 743 BelgiumSyria RV 0 O R 26-Jun-14 0 94 0 0 0 0 0 12 12 82 2 1 0 0 0 0 1 Syria

Ethiopia RV 0 O R 27-Jun-14 196 128 0 0 0 0 1 1 0 0 0 0 1 3 16 19 109 10 13 6 0 0 1 1 6 EthiopiaNorway AP RV 11 O R 27-Jun-14 5,097 6,309 600 0 0 0 0 133 170 0 0 0 0 170 402 734 1,736 4,572 850 2,828 1,021 101 65 119 285 736 Norway

Russia AP RV 16 O R 03-Jul-14 239,593 137,787 39,997 0 0 0 775 775 0 0 0 0 775 6,621 0 46,618 91,169 7,000 9,568 4,014 1,146 185 0 1,332 2,682 RussiaUkraine AP RV 16 O R 03-Jul-14 6,858 4,976 750 0 0 0 0 99 105 0 0 0 0 105 390 448 1,588 3,388 580 847 423 63 32 36 131 292 Ukraine

Czech Republic AP RV 15 O R 10-Jul-14 0 3,319 400 0 0 0 26 190 0 0 0 0 190 583 398 1,381 1,938 434 162 20 28 19 67 95 Czech RepublicPortugal AP RV 14 O R 10-Jul-14 227 196 30 0 0 0 27 42 0 0 0 0 42 33 22 85 111 310 675 264 41 44 29 114 150 PortugalSlovakia AP RV 12 O R 10-Jul-14 29 70 13 0 0 0 15 54 0 0 0 0 54 8 10 31 39 40 244 95 18 10 13 42 53 SlovakiaMalaysia AP RV 18 O R 17-Jul-14 0 960 285 0 0 0 0 73 80 0 0 0 0 80 158 0 443 517 786 302 88 49 0 138 164 Malaysia

Kenya AP RV 18 O R 18-Jul-14 1,757 1,105 282 0 0 0 5 4 0 0 0 0 4 80 144 506 599 20 33 13 3 1 2 6 7 KenyaNigeria RV 18 O R 18-Jul-14 19,524 8,075 0 9 9 0 0 4 4 9 9 0 0 13 3,418 1,009 4,427 3,648 120 147 50 0 21 6 27 22 NigeriaTaiwan AP RV 12 O R 18-Jul-14 0 7,621 2,000 0 0 0 0 64 60 0 0 0 0 60 1,296 821 4,117 3,504 511 254 67 43 27 137 117 Taiwan

Italy AP RV 0 O R 23-Jul-14 578 225 100 0 0 0 0 133 150 0 0 0 0 150 139 32 271 -46 790 758 302 136 186 44 366 -64 ItalySwitzerland (Itl) AP RV R 23-Jul-14 0 16 3 0 0 0 0 4 4 0 0 0 0 4 0 2 5 11 42 17 3 1 2 6 12 Switzerland (Itl)

Croatia AP RV 0 O R 24-Jul-14 222 636 40 0 0 0 9 35 0 0 0 0 35 103 76 218 418 40 278 111 7 18 13 38 73 CroatiaDominican Republic HO R 24-Jul-14 1,739 2,016 0 0 0 0 0 2 27 0 0 0 0 27 119 605 724 1,292 40 110 46 0 3 14 17 30 Dominican Republic

Slovenia AP RV 0 O R 24-Jul-14 44 66 3 0 0 0 4 10 0 0 0 0 10 5 8 16 50 60 240 88 4 7 11 22 66 SloveniaGermany IAP RV 12 O R 31-Jul-14 3,399 4,886 1,507 0 0 0 0 533 690 0 0 0 0 690 350 31 1,888 2,998 4,650 14,984 6,525 2,049 470 42 2,561 3,964 GermanySwitzerland (Ger) AP RV 12 T R 31-Jul-14 586 760 228 0 0 0 0 52 60 0 0 0 0 60 7 84 318 441 660 2,018 835 253 8 92 354 482 Switzerland (Ger)Austria AP RV 12 O R 01-Aug-14 439 749 114 0 0 0 62 80 0 0 0 0 80 44 3 161 588 590 2,553 998 156 57 4 217 781 Austria

India AP RV 18 O R 01-Aug-14 17,744 8,590 1,801 0 0 0 0 197 174 0 0 0 0 174 1,207 199 3,207 5,383 290 481 141 30 20 3 53 87 IndiaGreece AP RV 15 O R 07-Aug-14 290 87 20 0 0 0 0 21 25 0 0 0 0 25 10 11 41 46 390 303 116 27 14 14 55 60 GreeceTurkey AP RV 13 O R 08-Aug-14 320 216 93 0 0 0 53 89 0 0 0 0 89 124 44 261 -44 150 238 100 44 57 20 121 -21 Turkey

Thailand AP RV 15 O R 12-Aug-14 0 7,115 3,000 0 0 0 0 48 46 0 0 0 0 46 1,670 437 5,107 2,008 355 223 93 52 14 159 64 ThailandHungary AP RV 16 O R 21-Aug-14 60,598 51,000 8,000 0 0 0 34 40 0 0 0 0 40 8,400 5,645 22,045 28,955 260 582 213 35 35 24 94 119 HungaryFinland AP RV 12 O R 22-Aug-14 0 310 46 0 0 0 12 60 0 0 0 0 60 16 34 96 214 1,012 402 63 21 45 129 273 Finland

Spain AP RV 16 O R 22-Aug-14 1,452 913 670 0 0 0 0 244 360 0 0 0 0 360 241 8 919 -6 1,950 3,127 1,197 916 316 11 1,243 -47 SpainFrance AP RV 0 O R 27-Aug-14 2,085 1,423 640 0 0 0 0 294 288 0 0 0 0 288 306 6 952 471 2,800 4,741 1,853 876 402 8 1,285 568 FranceSwitzerland (Fr) AP RV 12 T R 27-Aug-14 0 83 69 0 0 0 0 15 20 0 0 0 0 20 2 9 80 3 215 89 78 2 10 90 -1 Switzerland (Fr)

Hong Kong AP RV 15 O R 28-Aug-14 0 1,919 500 0 0 0 0 36 38 0 0 0 0 38 206 216 922 998 563 248 65 27 28 119 129 Hong KongMexico AP RV 15 O R 28-Aug-14 18,455 8,826 5,053 0 0 0 0 253 270 0 0 0 0 270 3,646 555 9,254 -428 1,400 2,117 670 390 278 42 711 -42 Mexico

Serbia AP RV 0 O R 28-Aug-14 2,620 2,631 400 0 0 0 4 12 0 0 0 0 12 559 342 1,301 1,330 30 68 29 5 6 4 15 14 Serbia

All amounts are in Thousands (000) Walker Number F3206100000

Last Refreshed: 20-Oct-14 09:54:01 of 106 EXT001 - Extended Report


Extended Report: Sorted by Release Date22 Jump Street

Revenue Ad/Pub Print Other Net

Current Year Budget 28,500,000 14,935,000 4,715,000 1,500,000 7,350,000Current Ultimate 54,500,000 19,885,000 5,300,000 2,000,000 27,315,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Brazil DR RV 14 O R 04-Sep-14 2,920 2,154 1,617 90 90 0 0 139 139 90 90 0 0 229 916 130 2,662 -508 1,300 2,267 936 716 369 52 1,137 -202 BrazilCentral America AP RV 14 O R 04-Sep-14 220 186 40 0 0 0 0 23 82 0 0 0 0 82 38 50 128 58 220 550 186 40 38 50 128 58 Central America

Chile AP RV 14 O R 11-Sep-14 53,224 49,349 11,906 0 0 0 0 21 20 0 0 0 0 20 3,352 6,415 21,674 27,675 90 227 83 21 6 11 37 46 ChileUruguay AP RV 12 O R 18-Sep-14 1,903 1,905 245 0 0 0 0 4 11 0 0 0 0 11 104 208 557 1,348 80 171 78 11 4 8 23 55 Uruguay

Argentina AP RV 13 O R 25-Sep-14 2,185 1,237 704 0 0 0 0 35 62 0 0 0 0 62 226 132 1,062 175 260 373 146 86 27 16 128 18 ArgentinaBolivia AP IN 14 O R 25-Sep-14 207 110 25 0 0 0 0 7 12 0 0 0 0 12 9 11 45 64 30 37 16 4 1 2 7 9 Bolivia

Peru AP RV 14 O R 25-Sep-14 571 393 62 3 3 0 0 14 28 3 3 0 0 31 33 51 146 247 200 414 136 22 11 18 51 84 PeruEcuador AP RV 15 O R 26-Sep-14 90 107 13 0 0 0 0 17 36 0 0 0 0 36 4 11 28 79 90 280 107 13 4 11 28 79 Ecuador

Colombia AP RV 12 O R 02-Oct-14 404,400 213,698 35,298 0 0 0 0 26 40 0 0 0 0 40 10,239 20,301 65,839 147,859 200 300 105 18 5 10 34 72 ColombiaVenezuela AP IN 12 O R 17-Oct-14 5,670 2,304 796 35 35 0 0 11 10 35 35 0 0 45 427 346 1,568 736 900 1,016 366 126 68 55 249 117 Venezuela

China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaJapan SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanSouth Korea BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Korea

Bahrain BD HO 18 T B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainKuwait SC HO 99 T B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitOman BD HO 18 T B 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30 0 0 0 0 0 0 OmanQatar BD HO 18 T B 219 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 60 0 0 0 0 0 0 Qatar

United Arab Emirates BD HO 18 T B 2,314 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 630 0 0 0 0 0 0 United Arab EmiratesLatin American Pan ReBD NS 0 54 0 0 0 0 0 54 -54 24 0 0 24 -24 Latin American Pan R

Home Office SC NS 0 3,264 0 0 0 324 0 3,588 -3,588 3,264 324 0 3,588 -3,588 Home OfficeOther 345 138 Other

137 137 0 0 4,868 6,526 137 137 0 0 6,663 80,050 138,254 55,014 20,022 4,678 1,862 26,563 28,452

79

Ultimates:




Extended Report: Sorted by Release Date2 Guns



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Iceland AP RV 14 O R 14-Aug-13 0 14,113 2,000 0 0 0 1 7 0 0 0 0 7 370 2,024 4,394 9,719 274 117 16 3 17 36 81 IcelandKenya AP RV 16 O R 16-Aug-13 0 2,629 312 3 3 0 0 7 5 3 3 0 0 8 502 342 1,155 1,474 80 30 4 6 4 13 17 KenyaIsrael AP RV 14 O R 22-Aug-13 0 785 370 0 0 0 23 23 0 0 0 0 23 85 106 561 224 607 219 102 24 29 155 64 Israel

Estonia DAP RV 12 O R 30-Aug-13 0 22 3 0 0 0 2 5 0 0 0 0 5 4 3 10 12 74 29 4 5 4 14 15 EstoniaEthiopia IN 0 O R 30-Aug-13 0 63 0 0 0 0 1 1 0 0 0 0 1 3 8 11 52 7 3 0 0 0 1 3 Ethiopia

Latvia DAP RV 16 O R 30-Aug-13 0 20 4 1 1 0 0 6 6 1 1 0 0 7 7 2 14 5 68 26 6 10 3 19 7 LatviaLithuania IR RV 13 O R 30-Aug-13 0 45 16 1 1 0 0 4 7 1 1 0 0 8 22 10 47 -3 42 17 6 8 4 18 -1 Lithuania

Nigeria RV 18 R 30-Aug-13 0 15,193 0 10 10 0 0 4 2 10 10 0 0 12 3,064 1,899 4,963 10,230 276 94 0 19 12 30 63 NigeriaRomania AP RV 15 O R 30-Aug-13 0 410 50 1 1 0 21 42 0 0 0 0 43 106 59 214 197 367 122 15 31 17 64 59 Romania

Russia DAP RV 16 O R 05-Sep-13 0 57,185 25,424 0 0 0 570 570 0 0 0 0 570 5,616 0 31,039 26,146 4,126 1,731 771 174 0 945 786 RussiaUkraine AP RV 16 O R 05-Sep-13 0 2,262 850 0 0 0 0 66 107 0 0 0 0 107 410 204 1,464 798 554 277 104 50 25 179 98 UkraineCroatia AP RV 0 O R 12-Sep-13 0 254 61 0 0 0 10 23 0 0 0 0 23 86 38 184 69 116 45 11 15 7 33 12 Croatia

Hong Kong IAP RV 15 O R 12-Sep-13 0 958 605 0 0 0 0 36 35 0 0 0 0 35 189 113 906 51 272 123 78 24 15 117 7 Hong KongHungary AP RV 16 O R 12-Sep-13 0 27,581 9,000 0 0 0 31 40 0 0 0 0 40 8,591 3,116 20,707 6,874 331 124 40 39 14 93 31 Hungary

Serbia AP RV 0 O R 12-Sep-13 0 1,602 450 0 0 0 0 5 11 0 0 0 0 11 541 208 1,199 403 40 19 5 6 2 14 5 SerbiaSlovenia AP RV 0 O R 12-Sep-13 0 14 5 1 1 0 0 7 10 1 1 0 0 11 6 3 15 0 51 19 7 9 4 19 -1 SloveniaBulgaria AP RV 12 O R 13-Sep-13 0 96 19 0 0 0 0 14 30 0 0 0 0 30 27 15 61 34 167 66 13 19 11 42 24 Bulgaria

South Africa DAP RV 16 O R 13-Sep-13 0 2,027 619 22 22 0 0 36 37 22 22 0 0 59 582 377 1,578 449 551 204 62 57 37 157 47 South AfricaVietnam AP RV 16 O R 13-Sep-13 0 ,727,437 302,400 2 2 0 0 8 29 2 2 0 0 31 168,583 451,141 922,125 805,313 172 82 14 8 21 44 38 Vietnam

Indonesia AP RV 17 T R 18-Sep-13 0 ,642,052 400,000 0 0 0 0 44 190 0 0 0 0 190 102,204 587,523 ###### 4,552,325 1,133 506 39 9 52 100 406 IndonesiaTaiwan DAP RV 12 O R 18-Sep-13 0 10,302 3,374 0 0 0 0 60 60 0 0 0 0 60 1,227 1,100 5,701 4,601 696 349 112 41 37 191 158 Taiwan

Cambodia BD R 19-Sep-13 0 5,408 0 0 0 0 0 5,408 -5,408 1 0 0 1 -1 CambodiaMalaysia DAP RV 18 T R 19-Sep-13 0 1,180 280 0 0 0 0 94 94 0 0 0 0 94 124 0 404 777 968 370 86 38 0 125 245 Malaysia

Singapore IAP RV 16 O R 19-Sep-13 0 332 187 0 0 0 0 19 28 0 0 0 0 28 21 0 208 124 575 265 146 17 0 163 102 SingaporeIndia DAP RV 18 O R 20-Sep-13 0 3,093 1,750 0 0 0 0 159 155 0 0 0 0 155 1,026 260 3,036 57 177 50 29 16 4 50 0 India

France DAP RV 0 T R 25-Sep-13 0 872 816 0 0 0 348 348 0 0 0 0 348 321 18 1,155 -283 3,038 1,183 1,077 434 25 1,536 -354 FrancePhilippines AP RV 13 T R 25-Sep-13 0 4,275 2,000 0 0 0 0 62 80 0 0 0 0 80 248 658 2,906 1,369 216 99 46 6 15 67 32 Philippines

Switzerland (Fr) AP RV 16 R 25-Sep-13 0 68 93 0 0 0 20 20 0 0 0 0 20 2 8 102 -34 182 75 99 2 8 110 -34 Switzerland (Fr)Germany DAP RV 16 O TR 26-Sep-13 0 1,885 1,521 50 50 0 0 478 620 50 50 0 0 670 417 13 1,951 -65 5,882 2,557 2,008 564 17 2,590 -33 GermanyNetherlands AP RV 12 O R 26-Sep-13 0 657 350 0 0 0 95 76 0 0 0 0 76 6 0 356 301 2,326 891 462 8 0 471 420 Netherlands

Portugal AP RV 16 O R 26-Sep-13 0 126 90 4 4 0 0 12 37 4 4 0 0 41 28 11 129 -3 364 171 119 38 16 172 -1 PortugalSwitzerland (Ger) AP RV 16 R 26-Sep-13 0 358 302 0 0 0 50 50 0 0 0 0 50 5 39 346 11 949 395 322 6 43 371 23 Switzerland (Ger)Austria DAP RV 16 O R 27-Sep-13 0 165 58 1 0 0 1 66 80 1 0 0 1 81 35 2 94 71 560 224 76 47 2 125 98 Austria

Finland AP RV 16 O R 27-Sep-13 0 98 65 0 0 0 17 50 0 0 0 0 50 13 11 89 9 315 133 86 18 15 118 15 FinlandPoland DAP RV 0 O R 27-Sep-13 0 512 290 0 0 0 75 75 0 0 0 0 75 171 69 531 -19 369 165 91 55 22 168 -4 Poland

Spain DAP RV 16 O R 27-Sep-13 0 946 1,036 121 121 0 0 198 240 121 121 0 0 361 396 10 1,442 -496 3,122 1,284 1,368 535 14 1,917 -634 SpainBelgium DAP RV 0 O R 02-Oct-13 0 263 182 0 0 0 42 40 0 0 0 0 40 27 0 209 55 834 358 240 36 0 276 82 BelgiumAustralia DAP RV 15 O R 10-Oct-13 0 1,793 1,861 21 21 0 0 205 260 21 21 0 0 281 217 28 2,107 -313 4,845 1,711 1,671 205 27 1,903 -192 Australia

Czech Republic AP RV 12 O R 10-Oct-13 0 407 600 0 0 0 26 180 0 0 0 0 180 463 49 1,111 -704 53 22 31 24 3 57 -36 Czech RepublicDenmark DAP RV 15 O R 10-Oct-13 0 1,069 410 0 0 0 20 65 0 0 0 0 65 253 118 781 288 609 195 73 46 21 140 55 Denmark

New Zealand DAP RV 16 O R 10-Oct-13 0 197 157 3 3 0 0 50 60 5 5 0 0 63 14 0 170 27 441 165 122 11 0 134 31 New ZealandSlovakia AP RV 15 O R 10-Oct-13 0 17 12 0 0 0 13 49 0 0 0 0 49 7 2 22 -5 56 23 16 10 3 29 -6 SlovakiaSweden AP RV 15 O R 11-Oct-13 0 1,415 1,200 0 0 0 30 60 0 0 0 0 60 242 156 1,597 -183 645 220 182 37 24 242 -23 Sweden

Italy DAP RV 0 O TR 24-Oct-13 0 852 894 72 72 0 0 170 208 72 72 0 0 280 364 99 1,357 -505 2,808 1,164 1,180 491 134 1,804 -640 ItalySwitzerland (Itl) AP RV R 24-Oct-13 0 7 6 0 0 0 3 4 0 0 0 0 4 0 1 7 0 19 8 6 0 1 7 1 Switzerland (Itl)

Norway DAP RV 15 O R 25-Oct-13 0 1,556 1,051 0 0 0 2 140 0 0 0 0 140 386 209 1,646 -90 672 261 173 65 35 272 -11 NorwayJapan AP RV 0 O R 01-Nov-13 0 83,695 130,000 1 1 0 0 202 210 1 1 0 0 211 16,504 1,367 147,871 -64,176 1,840 845 1,327 160 13 1,500 -655 JapanSouth Korea DAP RV 18 T TR 06-Nov-13 0 23,351 53,454 0 0 0 0 12 46 0 0 0 0 46 24,939 3,620 82,014 -58,663 47 22 50 24 3 77 -55 South KoreaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Thailand 15 O NR 01-Aug-13 0 ThailandTurkey 15 O NR 02-Aug-13 0 Turkey

United States 17 O NR 02-Aug-13 0 United StatesUnited Kingdom 15 O NR 16-Aug-13 0 United Kingdom

Bahrain 15 O NR 29-Aug-13 0 BahrainIraq 0 O NR 29-Aug-13 0 Iraq

Jordan 15 O NR 29-Aug-13 0 JordanKuwait 16 O NR 29-Aug-13 0 Kuwait

Lebanon 16 O NR 29-Aug-13 0 LebanonOman 15 O NR 29-Aug-13 0 Oman

All amounts are in Thousands (000) Walker Number X9574500000



Extended Report: Sorted by Release Date2 Guns


Current Year Budget 35,700,000 21,735,000 6,800,000 1,500,000 5,665,000Current Ultimate 18,500,000 15,900,000 4,000,000 1,100,000 -2,500,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Qatar 13 O NR 29-Aug-13 0 QatarUnited Arab Emirates 15 O NR 29-Aug-13 0 United Arab Emirates

Brazil 16 O NR 13-Sep-13 0 BrazilMexico 15 O NR 13-Sep-13 0 Mexico

Argentina NR 19-Sep-13 0 ArgentinaCentral America NR 20-Sep-13 0 Central America

Greece 12 T NR 03-Oct-13 0 GreeceEgypt 0 O NR 09-Oct-13 0 EgyptPeru 14 O NR 10-Oct-13 0 Peru

Uruguay 12 O NR 24-Oct-13 0 UruguayChile 14 O NR 09-Jan-14 0 Chile

Bolivia 0 O NR 03-Apr-14 0 BoliviaEcuador 15 O NR 04-Jul-14 0 Ecuador

Colombia NR 0 ColombiaDominican Republic NR 0 Dominican Republic

Jamaica NR 0 JamaicaSyria 0 O NR 0 Syria

Venezuela NR 0 VenezuelaLatin American Pan Re NR 0 Latin American Pan R

Home Office SC NS 0 3,272 0 0 0 40 0 3,312 -3,312 3,272 40 0 3,312 -3,312 Home OfficeOther 29 11 Other

314 313 0 1 3,424 4,515 315 314 0 1 4,829 41,944 17,066 15,767 3,493 762 20,022 -2,955

79

Ultimates:




Extended Report: Sorted by Release Date5th Wave, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium C 27-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBahrain C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilCentral America C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileCroatia 0 O C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicEgypt C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Greece C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong 15 T C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIraq 0 O C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Israel C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelJordan C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonMalaysia C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Netherlands C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsOman C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman

Peru C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPortugal C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Qatar C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarRussia C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovakia C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSyria 0 O C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

Ukraine C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

Uruguay C 28-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Colombia C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaDominican Republic C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Estonia C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia 0 O C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

Indonesia C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaJamaica C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Kenya C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Nigeria C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSouth Africa C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Spain C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainSweden C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Turkey C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyUnited Kingdom C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam C 29-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamPhilippines C 03-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesArgentina 13 T C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina




Extended Report: Sorted by Release Date5th Wave, The


Current Year BudgetCurrent Ultimate 28,080,000 16,000,000 6,780,000 2,450,000 2,850,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Cambodia C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaDenmark C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Germany C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyItaly 0 T C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySwitzerland (Ger) C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) C 04-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Austria C 05-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Ecuador C 05-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorIndia C 05-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Taiwan 6 T C 05-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanFrance C 10-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 10-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Australia C 18-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

Thailand C 18-Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandNew Zealand C BA Feb-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Venezuela C 18-Mar-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaJapan C TBA Q1-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R

Home Office SC NS 0 3,000 0 0 0 0 0 3,000 -3,000 3,000 0 0 3,000 -3,000 Home OfficeOther Other

0 0 3,000 0 0 3,000 -3,000

79

Ultimates:




Extended Report: Sorted by Release DateAngry Birds



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Argentina C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaAustralia C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

Bolivia C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaBrazil 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Central America C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaCroatia 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Greece C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIndonesia 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Israel C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelMalaysia 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

New Zealand 13 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandPortugal C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Russia C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaUkraine 2 T C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Uruguay C 30-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Dominican Republic C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

Jamaica C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaKenya C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaNigeria C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Peru 0 O C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPhilippines C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Poland 0 O C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandRomania C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

South Africa C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaTaiwan 6 T C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Kingdom C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Venezuela C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Belgium C 06-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBahrain C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bahrain

Germany C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyIraq 0 O C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Jordan C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

All amounts are in Thousands (000) Walker Number KG113800000



Extended Report: Sorted by Release DateAngry Birds





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United Arab Emirates C 07-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesAustria C 08-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Cambodia C 08-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaEgypt C 08-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Ethiopia 0 O C 08-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaIndia 0 T C 08-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Mexico C 08-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoSweden C 13-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Switzerland (Fr) C 13-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) C 14-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)France C 20-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Thailand 0 T C 21-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandJapan C TBA Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanNetherlands C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsSpain C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainItaly 0 T C 29-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySwitzerland (Itl) C 29-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 6,150 0 0 6,150 -6,150

79

Ultimates:




Extended Report: Sorted by Release DateAnnie



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica HO C 17-Dec-14 0 18 0 0 0 0 3 7 0 0 0 0 7 0 0 0 17 42 18 0 0 0 0 17 JamaicaNigeria HO C 19-Dec-14 328 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 Nigeria

United States 7 O C 19-Dec-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesBelgium BD RV 0 T C 24-Dec-14 594 780 301 0 0 0 100 100 0 0 0 0 100 178 0 480 300 750 2,361 985 380 225 0 605 379 BelgiumNetherlands BD IN 6 T C 24-Dec-14 895 743 300 0 0 0 140 0 0 0 0 140 6 0 306 437 1,130 2,525 937 379 7 0 386 551 NetherlandsAustria BD IN 6 T C 25-Dec-14 658 192 75 0 0 0 40 55 0 0 0 0 55 36 4 115 77 830 606 243 95 45 5 145 98 Austria

Bahrain SC IN 0 T C 25-Dec-14 0 33 6 0 0 0 2 5 0 0 0 0 5 1 4 11 22 175 88 15 3 11 29 59 BahrainEgypt SC IN 0 T C 25-Dec-14 129 394 60 0 0 0 3 7 0 0 0 0 7 4 66 130 264 18 134 55 8 1 9 18 37 Egypt

Germany BD IN 0 T C 25-Dec-14 4,080 1,600 1,238 0 0 0 400 520 0 0 0 0 520 647 35 1,920 -320 5,150 5,049 2,020 1,563 817 44 2,424 -404 GermanyIraq SC IN 0 O C 25-Dec-14 0 18,786 4,000 0 0 0 3 4 0 0 0 0 4 566 2,373 6,940 11,847 33 16 3 0 2 6 10 Iraq

Jordan SC IN 0 T C 25-Dec-14 9 30 6 0 0 0 3 5 0 0 0 0 5 2 4 13 18 12 99 43 8 3 6 18 25 JordanKuwait SC IN 0 T C 25-Dec-14 0 64 12 0 0 0 7 10 0 0 0 0 10 2 8 22 43 485 223 42 6 28 76 147 Kuwait

Lebanon SC IN 0 T C 25-Dec-14 42,084 156,825 30,000 0 0 0 8 17 0 0 0 0 17 14,999 23,828 68,827 87,998 28 246 104 20 10 16 46 59 LebanonOman SC IN 0 T C 25-Dec-14 0 14 3 0 0 0 2 6 0 0 0 0 6 1 2 6 8 78 35 7 3 4 15 20 Oman

Poland SC IN 0 O C 25-Dec-14 1,178 1,267 500 0 0 0 80 120 0 0 0 0 120 262 171 933 333 355 859 382 151 79 52 281 100 PolandQatar SC IN 0 T C 25-Dec-14 0 350 65 0 0 0 2 6 0 0 0 0 6 5 44 114 236 192 96 18 1 12 31 65 Qatar

Switzerland (Ger) SC IN 6 T C 25-Dec-14 1,080 447 200 0 0 0 40 50 0 0 0 0 50 5 49 254 193 1,130 1,151 468 209 5 51 265 202 Switzerland (Ger)Syria IN 0 O C 25-Dec-14 0 106 0 0 0 0 0 13 13 93 2 1 0 0 0 0 1 Syria

United Arab Emirates SC IN 0 T C 25-Dec-14 779 1,814 370 0 0 0 20 34 0 0 0 0 34 93 229 692 1,122 212 1,062 494 101 25 62 188 305 United Arab EmiratesEthiopia IN 0 O C 26-Dec-14 0 55 0 0 0 0 1 0 0 0 0 1 0 7 7 48 6 3 0 0 0 0 2 Ethiopia

Romania SC RV C 26-Dec-14 426 439 75 0 0 0 44 65 0 0 0 0 65 207 67 349 90 122 372 126 21 59 19 100 26 RomaniaUnited Kingdom BD IN 0 T C 26-Dec-14 8,526 3,700 2,664 0 0 0 450 800 0 0 0 0 800 311 10 2,985 715 13,800 16,186 5,988 4,311 503 16 4,831 1,157 United Kingdom

India HO 0 T C 02-Jan-15 4,005 0 0 0 0 0 70 70 0 0 0 0 70 311 0 311 -311 65 0 0 0 5 0 5 -5 IndiaKenya HO C 02-Jan-15 1,340 0 0 0 0 0 0 0 0 0 0 0 0 0 15 0 0 0 0 0 0 0 Kenya

Philippines SC IN 0 T C 08-Jan-15 12,469 9,000 5,000 0 0 0 70 90 0 0 0 0 90 206 1,940 7,146 1,854 278 446 201 111 5 43 159 41 PhilippinesHong Kong SC IN 7 T C 22-Jan-15 11,538 660 400 0 0 0 16 16 0 0 0 0 16 106 75 581 79 1,486 193 85 52 14 10 75 10 Hong Kong

Hungary SC IN 6 T C 22-Jan-15 70,164 22,677 6,000 0 0 0 33 40 0 0 0 0 40 8,662 2,494 17,157 5,520 286 261 92 24 35 10 70 23 HungaryMexico SC IN 0 T C 23-Jan-15 39,692 7,934 3,000 0 0 0 200 250 0 0 0 0 250 2,758 397 6,154 1,780 2,950 1,858 590 223 205 29 457 132 MexicoJapan SC IN 0 T C 24-Jan-15 1,061,677 370,370 300,000 0 0 0 460 460 0 0 0 0 460 30,060 320 330,380 39,990 9,750 7,347 3,401 2,755 276 3 3,034 367 Japan

Indonesia SC IN 0 T C 28-Jan-15 0 425,000 450,000 0 0 0 22 40 0 0 0 0 40 14,483 42,500 506,983 -81,983 82 35 37 1 4 42 -7 IndonesiaBolivia IN 0 O C 29-Jan-15 297 170 0 0 0 0 7 20 0 0 0 0 20 8 17 25 145 43 59 25 0 1 2 4 21 Bolivia

Central America SC IN 0 O C 29-Jan-15 278 101 25 0 0 0 27 86 0 0 0 0 86 40 17 83 19 278 300 101 25 40 17 83 19 Central AmericaChile BD HO C 29-Jan-15 334,696 0 20,000 0 0 0 25 50 0 0 0 0 50 3,751 0 23,751 -23,751 560 0 0 33 6 0 40 -40 Chile

Colombia BD RV C 29-Jan-15 636,930 459,834 138,000 0 0 0 20 50 0 0 0 0 50 7,279 43,684 188,963 270,871 315 593 227 68 4 22 93 134 ColombiaPeru SC IN C 29-Jan-15 914 331 90 0 0 0 35 77 0 0 0 0 77 24 43 157 174 316 346 114 31 8 15 54 60 Peru

Uruguay SC IN 0 T C 29-Jan-15 1,321 653 135 0 0 0 4 11 0 0 0 0 11 87 124 346 306 54 59 27 6 4 5 14 13 UruguayEcuador BD IN 0 T C 30-Jan-15 129 180 30 0 0 0 18 26 0 0 0 0 26 3 18 51 128 129 500 180 30 3 18 51 128 Ecuador

South Africa BD RV 0 T C 30-Jan-15 11,266 5,175 850 0 0 0 100 100 0 0 0 0 100 688 31 1,569 3,606 1,000 1,164 459 75 61 3 139 320 South AfricaSpain BD HO 0 T C 30-Jan-15 3,890 1,276 800 0 0 0 0 300 320 0 0 0 0 320 286 12 1,097 178 4,910 3,787 1,610 1,010 361 15 1,385 225 Spain

Taiwan SC IN 0 T C 30-Jan-15 0 3,000 3,500 0 0 0 62 60 0 0 0 0 60 1,262 369 5,131 -2,131 197 98 115 41 12 168 -70 TaiwanVenezuela HO C 30-Jan-15 1,147 0 0 25 25 0 11 15 0 0 0 0 40 179 0 179 -179 182 0 0 0 28 0 28 -28 VenezuelaArgentina SC RV 0 T C 05-Feb-15 3,549 3,141 1,450 0 0 0 70 85 0 0 0 0 85 703 283 2,436 705 420 947 372 172 83 33 288 83 Argentina

Bulgaria BD IN 0 T C 06-Feb-15 84 47 4 0 0 0 16 27 0 0 0 0 27 25 6 36 11 54 77 30 3 16 4 23 7 BulgariaBrazil SC IN 0 T C 12-Feb-15 3,077 1,552 950 0 0 0 100 100 0 0 0 0 100 484 40 1,474 78 1,240 1,612 626 383 195 16 594 32 Brazil

Portugal SC RV 6 T C 12-Feb-15 910 156 65 0 0 0 30 40 0 0 0 0 40 35 17 117 39 1,149 505 197 82 45 21 148 49 PortugalSlovenia BD RV 0 T C 12-Feb-15 65 16 1 0 0 0 3 14 0 0 0 0 14 4 3 8 8 82 57 21 1 5 4 10 11 Slovenia

Dominican Republic HO C 19-Feb-15 0 1,470 0 0 0 0 3 22 0 0 0 0 22 36 441 477 993 80 34 0 1 10 11 23 Dominican RepublicFrance SC HO 0 T C 25-Feb-15 1,941 779 600 0 0 0 0 200 200 0 0 0 0 200 400 0 1,000 -221 2,450 2,525 984 757 505 0 1,262 -279 FranceSwitzerland (Fr) SC IN 6 T C 25-Feb-15 0 166 97 0 0 0 15 17 17 2 18 117 49 418 173 101 2 19 122 51 Switzerland (Fr)

Croatia BD RV 0 T C 26-Feb-15 563 171 23 0 0 0 8 41 0 0 0 0 41 100 24 147 25 93 74 28 4 17 4 24 4 CroatiaSerbia SC RV 0 O C 26-Feb-15 3,390 1,367 400 0 0 0 4 12 0 0 0 0 12 569 178 1,147 221 36 34 15 4 6 2 12 2 Serbia

South Korea SC RV 0 T C 26-Feb-15 1,997,471 800,000 500,000 0 0 0 70 150 0 0 0 0 150 131,584 32,590 664,174 135,826 1,880 1,610 753 471 124 31 625 128 South KoreaEstonia BD IN 0 T C 27-Feb-15 60 14 4 0 0 0 6 7 0 0 0 0 7 5 2 11 3 76 44 17 5 6 2 13 4 EstoniaIceland BD IN 0 O C 27-Feb-15 7,621 2,737 808 0 0 0 3 6 0 0 0 0 6 402 466 1,675 1,062 63 58 23 7 3 4 14 9 IcelandLatvia BD IN 7 T C 27-Feb-15 47 14 3 0 0 0 4 7 0 0 0 0 7 5 2 10 4 59 44 18 4 7 2 13 5 Latvia

Lithuania BD RV 7 T C 27-Feb-15 254 32 7 0 0 0 3 9 0 0 0 0 9 13 4 24 7 93 29 12 3 5 1 9 3 LithuaniaVietnam IN C 27-Feb-15 -21 190,000 0 0 0 0 0 8 36 0 0 0 0 36 58,824 229,820 288,644 -98,644 0 19 9 0 3 11 14 -5 Vietnam

Israel SC RV 0 T C 05-Mar-15 826 638 350 0 0 0 0 25 25 0 0 0 0 25 339 86 775 -137 225 567 174 95 92 23 211 -37 IsraelDenmark SC IN 0 T C 19-Mar-15 5,815 1,600 800 0 0 0 100 100 0 0 0 0 100 689 176 1,665 -65 986 848 271 136 117 30 282 -11 Denmark




Extended Report: Sorted by Release DateAnnie


Current Year Budget 30,900,000 20,500,000 5,750,000 2,000,000 2,650,000Current Ultimate 26,500,000 18,375,000 5,750,000 1,800,000 575,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Malaysia SC IN 0 T C 19-Mar-15 1,585 564 500 0 0 0 30 30 0 0 0 0 30 7 0 507 57 484 458 172 153 2 0 155 17 MalaysiaRussia SC RV 6 T C 19-Mar-15 139,208 29,364 15,000 0 0 0 600 600 0 0 0 0 600 4,517 0 19,517 9,847 3,510 1,765 740 378 114 0 492 248 Russia

Thailand SC RV 0 T C 19-Mar-15 11,315 679 500 0 0 0 20 30 0 0 0 0 30 582 197 1,279 -599 349 47 21 15 18 6 39 -18 ThailandUkraine SC IN 14 T C 19-Mar-15 324 2,750 1,200 0 0 0 132 130 0 0 0 0 130 728 248 2,176 574 25 425 212 93 56 19 168 44 UkraineSweden SC IN 0 T C 20-Mar-15 10,516 3,142 1,500 0 0 0 55 100 0 0 0 0 100 1,131 407 3,038 104 1,457 1,178 435 208 157 56 421 14 Sweden

Turkey SC RV 7 T C 20-Mar-15 1,148 242 75 0 0 0 50 50 0 0 0 0 50 132 46 252 -10 503 252 106 33 58 20 110 -4 TurkeyCzech Republic SC IN 0 O C 26-Mar-15 11,620 1,872 1,000 0 0 0 30 245 0 0 0 0 245 1,762 225 2,987 -1,115 534 230 86 46 81 10 137 -51 Czech Republic

Slovakia SC IN 12 T C 26-Mar-15 55 20 7 0 0 0 12 54 0 0 0 0 54 9 3 19 1 69 63 25 9 11 4 23 2 SlovakiaFinland BD RV 7 T C 27-Mar-15 670 93 50 0 0 0 30 120 0 0 0 0 120 18 10 78 15 846 316 118 63 23 13 99 19 FinlandNorway SC RV 0 T C 27-Mar-15 6,075 2,889 1,600 0 0 0 0 160 350 0 0 0 0 350 1,134 388 3,122 -233 942 1,241 448 248 176 60 484 -36 NorwayGreece SC RV 0 C 02-Apr-15 1,752 240 90 0 0 0 55 70 0 0 0 0 70 57 30 177 62 2,211 808 303 114 72 38 224 79 Greece

Italy BD RV 0 T C 02-Apr-15 776 80 100 0 0 0 80 80 0 0 0 0 80 132 9 241 -161 980 252 101 126 167 11 304 -203 ItalySwitzerland (Itl) SC C 02-Apr-15 0 3 0 0 0 3 3 3 0 0 3 -3 3 0 0 4 -4 Switzerland (Itl)

Cambodia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaAustralia NR 18-Dec-14 0 0 0 Australia

New Zealand NR 18-Dec-14 0 0 0 New ZealandSingapore 0 T NR 18-Dec-14 0 0 0 Singapore

Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan RHome Office SC NS 0 4,360 0 0 0 747 0 5,107 -5,107 4,360 747 0 5,107 -5,107 Home Office

Other Other25 25 0 0 4,612 6,493 0 0 0 0 6,518 66,972 65,434 26,091 20,004 5,805 1,003 26,812 -721

79

Ultimates:




Extended Report: Sorted by Release DateBlack Sea



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Mexico C 06-Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoArgentina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Austria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBolivia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilBulgaria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Central America NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaCroatia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorFinland NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

Germany NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyHungary NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaNorway NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Peru NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPoland 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSerbia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Slovakia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Africa NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaSouth Korea NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSpain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Sweden NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)

Uruguay NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayVenezuela NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Egypt NR 21-Jan-15 0 EgyptBahrain NR 22-Jan-15 0 Bahrain

Iraq 0 O NR 22-Jan-15 0 IraqJordan NR 22-Jan-15 0 JordanKuwait NR 22-Jan-15 0 Kuwait

Lebanon NR 22-Jan-15 0 LebanonOman NR 22-Jan-15 0 OmanQatar NR 22-Jan-15 0 Qatar

United Arab Emirates NR 22-Jan-15 0 United Arab EmiratesUnited States NR 23-Jan-15 0 United StatesRussia NR 29-Jan-15 0 Russia

Singapore NR 29-Jan-15 0 SingaporeItaly 0 T NR 26-Feb-15 0 Italy

Portugal NR 05-Mar-15 0 PortugalAustralia NR 0 AustraliaBelgium NR 0 Belgium

Cambodia NR 0 CambodiaChina NR 0 China

Estonia NR 0 EstoniaEthiopia 0 O NR 0 Ethiopia

France NR 0 FranceGreece NR 0 Greece

Hong Kong NR 0 Hong KongIceland NR 0 Iceland

India NR 0 IndiaIndonesia NR 0 Indonesia

Israel NR 0 Israel

All amounts are in Thousands (000) Walker Number XC107700000



Extended Report: Sorted by Release DateBlack Sea


Current Year BudgetCurrent Ultimate



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Japan NR 0 JapanKenya NR 0 KenyaLatvia NR 0 Latvia

Lithuania NR 0 LithuaniaMalaysia NR 0 Malaysia

Netherlands NR 0 NetherlandsNew Zealand NR 0 New Zealand

Nigeria NR 0 NigeriaPhilippines NR 0 Philippines

Switzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Itl) NR 0 Switzerland (Itl)

Syria 0 O NR 0 SyriaTaiwan NR 0 Taiwan

Thailand NR 0 ThailandTurkey NR 0 Turkey

Ukraine NR 0 UkraineUnited Kingdom NR 0 United Kingdom

Vietnam NR 0 VietnamLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R

Home Office NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Home OfficeOther Other

0 0 0 0 0 0

79

Ultimates:

All amounts are in Thousands (000) Walker Number XC107700000



Extended Report: Sorted by Release DateBond 24



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Argentina 13 T C 22-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaBolivia C 22-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

South Korea C 22-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaUruguay C 22-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayEthiopia 0 O C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

France C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGreece C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Netherlands C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsSwitzerland (Fr) C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)

Turkey C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyUnited Kingdom C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomBelgium C 28-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Philippines 13 T C 28-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesBrazil C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Central America C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Germany C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyItaly 0 T C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Italy

Malaysia 13 T C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MalaysiaPeru C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Russia C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSwitzerland (Ger) C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Ukraine C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineAustria C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Ecuador C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorSpain C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Jamaica C 04-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaCroatia 0 O C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Dominican Republic C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicHong Kong 15 T C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Serbia 0 O C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore 13 T C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovenia 0 O C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaThailand 15 T C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Colombia C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaEstonia C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Estonia

India 15 T C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia 13 T C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Kenya C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Nigeria C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaTaiwan 6 T C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

United States 13 T C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesVenezuela C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Vietnam C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamJapan C 07-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Japan

Cambodia C 13-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaAustralia C 19-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

New Zealand C 19-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandSouth Africa C 27-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaCzech Republic NR 22-Oct-15 0 Czech Republic

Hungary NR 22-Oct-15 0 HungaryIsrael NR 22-Oct-15 0 Israel

Bulgaria NR 23-Oct-15 0 BulgariaDenmark NR 23-Oct-15 0 Denmark




Extended Report: Sorted by Release DateBond 24





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Iceland NR 23-Oct-15 0 IcelandNorway NR 23-Oct-15 0 NorwayPoland 0 O NR 23-Oct-15 0 Poland

Romania NR 23-Oct-15 0 RomaniaBahrain NR 0 Bahrain

Egypt NR 0 EgyptFinland NR 0 Finland

Iraq 0 O NR 0 IraqJordan NR 0 JordanKuwait NR 0 Kuwait

Lebanon NR 0 LebanonOman NR 0 Oman

Portugal NR 0 PortugalQatar NR 0 Qatar

Slovakia NR 0 SlovakiaSweden NR 0 Sweden

Syria 0 O NR 0 SyriaUnited Arab Emirates NR 0 United Arab Emirates


Other Other0 0 11,750 0 0 11,750 -11,750

79

Ultimates:




Extended Report: Sorted by Release DateChappie



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium C 04-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumFrance C 04-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Indonesia 17 T C 04-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaJamaica C 04-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Switzerland (Fr) C 04-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Bolivia C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Croatia C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Denmark C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkDominican Republic C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Germany C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyHong Kong 7 T C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIsrael C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Malaysia C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MalaysiaNetherlands C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Peru C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPortugal C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Russia C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 T C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Switzerland (Ger) C 05-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Ukraine 14 T C 05-Mar-15 0 0 0 0 0 228 0 228 -228 0 18 0 18 -18 Ukraine

Austria C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBulgaria C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Cambodia C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaEcuador C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandKenya C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Nigeria C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenTaiwan 6 T C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Kingdom C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamAustralia C 12-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

New Zealand C 12-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandIndia 15 T C 13-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

South Africa C 13-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaSpain 12 T C 13-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Philippines C 18-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesSouth Korea C 19-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Korea

Venezuela C 20-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaGreece C 25-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Argentina C 26-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaItaly 0 T C 26-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Italy




Extended Report: Sorted by Release DateChappie





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Switzerland (Itl) C 26-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Uruguay C 26-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayEthiopia 0 O C 03-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

Colombia C 09-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaThailand 15 T C 09-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Brazil C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilJapan C 23-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Egypt NR 04-Mar-15 0 EgyptBahrain NR 0 Bahrain

Iraq 0 O NR 0 IraqJordan NR 0 JordanKuwait NR 0 Kuwait

Lebanon NR 0 LebanonOman NR 0 OmanQatar NR 0 QatarSyria 0 O NR 0 Syria

United Arab Emirates NR 0 0 0 United Arab EmiratesLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 0 0 4,950 18 0 4,968 -4,968

79

Ultimates:




Extended Report: Sorted by Release DateChef



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Italy AP RV 0 O TR 30-Jul-14 0 119 80 0 0 0 0 56 50 0 0 0 0 50 31 16 127 -8 414 159 109 41 22 172 -13 ItalySpain AP RV 0 T TR 08-Aug-14 0 741 431 0 0 0 208 329 0 0 0 0 329 170 9 610 132 2,603 987 589 223 12 824 163 SpainNetherlands AP RV 9 O R 04-Sep-14 0 140 75 0 0 0 4 50 0 0 0 0 50 1 0 76 64 455 182 101 1 0 102 80 NetherlandsFrance AP IN 0 O TU 29-Oct-14 0 151 214 0 0 0 60 60 0 0 0 0 60 42 0 257 -106 485 191 281 53 0 335 -144 France

Norway AP RV 7 T C 31-Oct-14 0 903 433 0 0 0 0 80 100 0 0 0 0 100 316 122 871 31 388 140 70 49 19 138 2 NorwaySweden AP RV 7 T C 31-Oct-14 0 495 155 0 0 0 10 50 0 0 0 0 50 236 54 445 50 215 69 22 33 8 62 6 SwedenFinland BD RV C 19-Dec-14 0 69 25 0 0 0 5 50 0 0 0 0 50 13 8 46 23 227 87 32 17 10 58 29 Finland

Belgium SC RV 0 T C TBA 2014 0 20 35 0 0 0 0 10 0 0 0 0 10 10 0 45 -25 63 26 44 13 0 57 -32 BelgiumDenmark SC RV 0 T C TBA 2014 0 24 80 0 0 0 3 3 0 0 0 0 3 48 3 131 -107 17 4 14 8 0 22 -18 Denmark

Japan SC IN 12 O C 28-Feb-15 0 55,556 40,000 0 0 0 60 60 0 0 0 0 60 5,928 3,000 48,928 6,628 1,102 510 367 54 28 449 61 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Thailand SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandAustralia 15 O NR 08-May-14 0 Australia

New Zealand NR 08-May-14 0 New ZealandUkraine NR 08-May-14 0 Ukraine

United States 17 O NR 09-May-14 0 United StatesMalaysia 18 O NR 16-May-14 0 Malaysia

Kuwait 0 O NR 22-May-14 0 KuwaitUnited Arab Emirates 15 O NR 22-May-14 0 United Arab Emirates

Bahrain 15 O NR 29-May-14 0 BahrainLebanon 13 O NR 29-May-14 0 Lebanon

Oman NR 29-May-14 0 OmanPortugal NR 29-May-14 0 Portugal

Qatar 13 O NR 29-May-14 0 QatarVietnam 0 O NR 30-May-14 0 Vietnam

Israel NR 05-Jun-14 0 IsraelRussia 12 O NR 05-Jun-14 0 Russia

Singapore 16 O NR 05-Jun-14 0 SingaporeLatvia 12 O NR 13-Jun-14 0 Latvia

Romania 15 O NR 13-Jun-14 0 RomaniaJordan 15 O NR 19-Jun-14 0 JordanEstonia 12 O NR 20-Jun-14 0 Estonia

United Kingdom 15 O NR 25-Jun-14 0 United KingdomLithuania NR 27-Jun-14 0 Lithuania

Philippines 13 O NR 02-Jul-14 0 PhilippinesHong Kong 15 O NR 10-Jul-14 0 Hong Kong

Mexico 12 O NR 10-Jul-14 0 MexicoSerbia 0 O NR 10-Jul-14 0 Serbia

Iceland 12 O NR 18-Jul-14 0 IcelandCentral America NR 24-Jul-14 0 Central America

Poland 0 O NR 25-Jul-14 0 PolandSlovenia 0 O NR 07-Aug-14 0 Slovenia

South Africa 13 O NR 08-Aug-14 0 South AfricaBrazil 12 O NR 14-Aug-14 0 Brazil

Greece 12 O NR 21-Aug-14 0 GreeceTurkey 7 O NR 22-Aug-14 0 Turkey

Colombia NR 29-Aug-14 0 ColombiaCroatia 0 O NR 04-Sep-14 0 CroatiaTaiwan 6 O NR 19-Sep-14 0 Taiwan

Hungary 6 O NR 02-Oct-14 0 HungaryArgentina 13 T NR 06-Nov-14 0 ArgentinaUruguay NR 06-Nov-14 0 Uruguay

Germany NR 14-May-15 0 GermanyAustria NR 0 Austria

Bolivia NR 0 BoliviaBulgaria NR 0 Bulgaria

Cambodia NR 0 CambodiaChile NR 0 Chile

Czech Republic NR 0 Czech Republic

All amounts are in Thousands (000) Walker Number B0132500000



Extended Report: Sorted by Release DateChef


Current Year BudgetCurrent Ultimate 1,920,000 1,725,000 600,000 100,000 -505,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Dominican Republic NR 0 Dominican RepublicEcuador NR 0 Ecuador

Egypt NR 0 EgyptEthiopia 0 O NR 0 Ethiopia


Iraq 0 O NR 0 IraqJamaica NR 0 Jamaica

Kenya NR 0 KenyaNigeria NR 0 Nigeria

Peru NR 0 PeruSlovakia NR 0 Slovakia

South Korea NR 0 South KoreaSwitzerland (Fr) NR 0 0 0 Switzerland (Fr)Switzerland (Ger) NR 0 0 0 Switzerland (Ger)Switzerland (Itl) NR 0 0 0 Switzerland (Itl)

Syria 0 O NR 0 SyriaVenezuela NR 0 Venezuela

Latin American Pan Re NR 0 Latin American Pan RHome Office SC NS 0 200 0 0 0 0 0 200 -200 200 0 0 200 -200 Home Office

Other Other0 0 0 486 762 0 0 0 0 762 5,968 2,354 1,828 493 98 2,419 -66

79

Ultimates:




Extended Report: Sorted by Release DateCloudy With A Chance Of Meatballs 2



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Central America AP RV 0 O R 26-Sep-13 1,590 843 200 45 45 0 0 31 120 45 45 0 0 165 80 161 441 402 1,590 2,043 843 200 80 161 441 402 Central AmericaChile IAP RV 0 O R 26-Sep-13 1,014,261 439,555 114,854 47 47 0 0 26 59 47 47 0 0 106 18,181 57,142 190,178 249,377 1,990 2,422 868 223 36 113 372 496 Chile

Jamaica HO R 27-Sep-13 90 23 0 1 1 0 0 1 19 1 1 0 0 20 2 0 2 22 90 56 23 0 2 0 2 22 JamaicaUnited States 7 O R 27-Sep-13 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam AP RV 0 T R 27-Sep-13 8,460,237 ,144,999 ###### 1 1 0 0 13 60 1 1 0 0 61 136,694 357,761 ###### 1,966,744 400 405 196 80 6 17 103 93 VietnamCzech Republic AP RV 0 O R 03-Oct-13 21,982 4,772 2,576 0 0 0 0 30 350 0 0 0 0 350 1,597 573 4,745 27 1,160 633 252 132 83 30 245 6 Czech Republic

Malaysia AP RV 0 O R 03-Oct-13 4,692 1,678 700 0 0 0 0 88 105 0 0 0 0 105 157 0 857 822 1,450 1,329 528 214 50 0 263 265 MalaysiaPeru AP RV 0 O R 03-Oct-13 5,539 1,935 373 53 53 0 0 38 72 53 53 0 0 125 116 251 740 1,194 1,990 2,021 697 133 42 91 265 432 Peru

Slovakia AP RV 0 O R 03-Oct-13 444 82 52 0 0 0 16 51 0 0 0 0 51 46 12 110 -28 600 276 111 68 62 16 146 -36 SlovakiaBrazil IAP RV 0 O R 04-Oct-13 33,048 11,781 4,711 226 226 0 0 307 409 226 226 0 0 635 1,762 582 7,055 4,726 14,910 13,172 5,370 1,982 782 258 3,022 2,348 BrazilMexico AP RV 0 O R 04-Oct-13 209,163 45,160 22,066 151 151 0 0 454 850 151 151 0 0 1,001 11,868 2,264 36,198 8,962 15,900 9,088 3,471 1,655 909 173 2,737 734 Mexico

Indonesia AP RV 0 T R 09-Oct-13 13,290,924 ,379,161 600,000 0 0 0 0 45 110 0 0 0 0 110 99,343 571,581 ###### 4,108,237 1,170 1,084 484 53 9 50 112 372 IndonesiaPhilippines AP RV 0 O R 09-Oct-13 25,983 17,379 5,000 0 0 0 0 69 80 0 0 0 0 80 150 755 5,906 11,473 600 867 403 113 3 17 134 270 Philippines

Bahrain AP RV 7 O R 10-Oct-13 45 70 8 0 0 0 2 7 0 0 0 0 7 1 9 18 52 120 395 185 21 3 23 47 138 BahrainCambodia BD R 10-Oct-13 0 5,956 0 0 0 0 0 5,956 -5,956 1 0 0 1 -1 Cambodia

Croatia AP RV 0 O R 10-Oct-13 1,576 397 200 0 0 0 10 43 0 0 0 0 43 312 85 597 -200 280 182 71 35 55 15 105 -34 CroatiaIraq AP RV 0 O R 10-Oct-13 0 45,476 3,500 0 0 0 3 4 0 0 0 0 4 548 5,710 9,757 35,719 77 39 3 0 5 8 31 Iraq

Jordan AP RV 0 O R 10-Oct-13 127 69 5 0 0 0 3 5 0 0 0 0 5 2 10 16 52 180 208 97 7 2 14 23 74 JordanKuwait AP RV 0 O R 10-Oct-13 170 87 13 1 1 0 0 6 11 1 1 0 0 12 2 11 26 61 600 664 308 46 8 39 93 215 Kuwait

Lebanon AP RV 0 O R 10-Oct-13 528,677 219,243 30,000 0 0 0 6 16 0 0 0 0 16 14,806 33,329 78,135 141,108 350 308 145 20 10 22 52 93 LebanonOman AP RV 7 O R 10-Oct-13 8 15 2 0 0 0 2 4 0 0 0 0 4 1 0 3 11 20 85 38 5 3 0 9 29 OmanQatar AP RV 0 O R 10-Oct-13 1,165 615 80 0 0 0 2 6 0 0 0 0 6 5 77 162 453 320 336 169 22 1 21 44 124 Qatar

Singapore IR RV 0 O R 10-Oct-13 1,740 661 335 0 0 0 0 17 40 0 0 0 0 40 23 0 359 303 1,390 1,150 532 263 19 0 282 250 SingaporeSyria AP RV 0 O R 10-Oct-13 1,368 84 0 0 0 0 0 0 0 0 0 0 0 84 10 2 1 0 0 0 0 1 Syria

United Arab Emirates AP RV 0 O R 10-Oct-13 3,893 3,381 522 0 0 0 20 50 0 0 0 0 50 142 435 1,099 2,281 1,060 1,946 920 142 39 118 299 621 United Arab EmiratesBulgaria AP RV 0 O R 11-Oct-13 781 170 65 0 0 0 0 15 37 0 0 0 0 37 76 25 166 3 540 301 118 44 52 17 114 4 Bulgaria

Latvia IAP RV 0 O R 11-Oct-13 200 61 11 0 0 0 0 8 23 0 0 0 0 23 40 8 59 2 270 222 83 15 54 10 79 4 LatviaPoland DAP RV 0 O R 11-Oct-13 8,042 2,155 1,487 0 0 0 0 120 120 0 0 0 0 120 343 291 2,121 34 2,580 1,682 700 462 111 94 667 33 Poland

Ethiopia RV 0 O R 14-Oct-13 0 45 0 0 0 0 1 1 0 0 0 0 1 3 6 8 36 5 2 0 0 0 0 2 EthiopiaGermany DAP RV 0 O R 24-Oct-13 11,304 3,446 4,082 35 35 0 0 604 800 35 35 0 0 835 606 22 4,710 -1,263 15,290 10,819 4,688 5,385 817 29 6,231 -1,543 Germany

Greece AP RV 0 O R 24-Oct-13 1,028 228 120 37 37 0 0 51 75 37 37 0 0 112 79 28 228 0 1,390 782 310 158 107 38 303 6 GreeceRussia DAP RV 0 O R 24-Oct-13 549,363 156,417 98,824 106 106 0 0 815 900 106 106 0 0 1,006 11,561 0 110,385 46,032 17,010 11,619 4,874 2,972 359 0 3,331 1,543 Russia

Serbia AP RV 0 O R 24-Oct-13 4,233 1,224 794 2 2 0 0 4 11 2 2 0 0 13 1,193 159 2,146 -921 50 31 15 9 14 2 25 -11 SerbiaSwitzerland (Ger) AP RV R 24-Oct-13 1,023 189 510 0 0 0 30 50 0 0 0 0 50 4 21 534 -345 1,130 502 208 545 4 23 572 -364 Switzerland (Ger)

Ukraine AP RV 2 O R 24-Oct-13 8,916 5,271 1,669 31 31 0 0 126 124 0 0 0 0 155 1,079 474 3,223 2,048 1,090 1,288 644 205 132 58 395 249 UkraineAustria DAP RV 0 O R 25-Oct-13 1,449 357 300 2 0 0 2 73 90 2 0 0 2 92 44 3 347 10 1,960 1,235 485 396 59 4 460 25 Austria

Ecuador AP RV 0 O R 25-Oct-13 970 311 35 8 8 0 0 32 33 8 8 0 0 41 13 31 79 232 970 800 311 35 13 31 79 232 EcuadorEstonia AP RV 0 O R 25-Oct-13 192 52 7 0 0 0 3 9 0 0 0 0 9 35 7 49 3 260 181 71 9 47 9 66 6 Estonia

Lithuania DAP RV 0 O R 25-Oct-13 1,021 288 45 0 0 0 4 17 0 0 0 0 17 127 38 210 77 400 288 113 17 49 15 82 32 LithuaniaRomania AP RV 0 O R 25-Oct-13 723 348 86 1 1 0 0 21 45 1 1 0 0 46 199 51 335 13 220 328 106 26 60 15 101 5 Romania

United Kingdom DAP RV 0 T R 25-Oct-13 11,355 4,385 3,764 25 25 0 0 505 1,200 25 25 0 0 1,225 404 49 4,216 169 18,390 20,194 7,062 5,851 643 78 6,571 491 United KingdomHungary AP RV 6 O R 31-Oct-13 157,572 25,148 13,100 0 0 0 31 40 0 0 0 0 40 10,670 2,917 26,687 -1,539 720 300 114 58 48 13 119 -5 Hungary

Argentina DAP RV 0 O R 07-Nov-13 23,537 9,860 2,073 61 61 0 0 55 150 61 61 0 0 211 906 1,044 4,023 5,837 3,970 4,044 1,614 357 147 170 674 940 ArgentinaTaiwan DAP RV 0 O R 08-Nov-13 34,439 12,292 5,929 0 0 0 0 49 82 0 0 0 0 82 2,885 1,361 10,175 2,117 1,170 870 416 201 97 46 344 72 Taiwan

Egypt AP RV 0 O R 13-Nov-13 1,653 228 40 1 1 0 0 0 7 1 1 0 0 8 14 50 104 124 240 80 33 6 2 7 15 18 EgyptColombia AP RV 0 T R 15-Nov-13 8,255,564 ,322,516 458,719 40 40 0 0 53 148 40 40 0 0 188 88,425 170,400 717,544 1,604,972 4,370 2,927 1,203 240 46 88 374 828 Colombia

Sweden AP RV 7 O R 15-Nov-13 19,618 3,345 1,906 0 0 0 0 80 225 0 0 0 0 225 885 447 3,238 106 3,000 1,378 509 300 135 68 503 7 SwedenDominican Republic HO R 21-Nov-13 8,053 1,680 0 17 17 0 0 2 20 17 17 0 0 37 528 504 1,032 648 190 99 39 0 12 12 24 15 Dominican Republic

Israel AP RV 0 O R 21-Nov-13 7,038 1,900 550 0 0 0 0 31 53 0 0 0 0 53 381 256 1,187 712 1,990 1,691 540 156 108 73 337 204 IsraelSouth Korea IAP RV 0 T R 21-Nov-13 5,060,042 ,509,960 ###### 0 0 0 0 100 350 0 0 0 0 350 294,677 65,601 ###### 1,059,945 4,770 5,151 2,372 1,015 279 62 1,356 1,016 South Korea

Finland AP RV 7 O R 29-Nov-13 445 148 97 0 0 0 100 0 0 0 0 100 59 16 173 -25 600 516 202 131 80 22 234 -32 FinlandKenya AP RV 0 O R 29-Nov-13 3,418 627 468 1 1 0 5 5 0 0 0 0 6 245 82 794 -167 40 19 7 5 3 1 9 -2 Kenya

Nigeria RV 0 O R 29-Nov-13 14,287 4,643 0 10 10 0 0 3 2 10 10 0 0 12 2,976 580 3,556 1,087 90 86 29 0 19 4 22 7 NigeriaAustralia IAP RV 0 O R 05-Dec-13 14,836 4,912 2,160 8 8 0 0 266 472 8 8 0 0 480 265 42 2,467 2,445 13,510 11,923 4,396 2,039 235 38 2,312 2,084 Australia

New Zealand AP RV 13 T R 05-Dec-13 1,454 586 266 0 0 0 62 120 0 0 0 0 120 9 0 275 312 1,190 1,340 484 220 7 0 227 256 New ZealandUruguay IAP RV 0 O R 05-Dec-13 6,360 1,446 302 3 3 0 0 5 15 3 3 0 0 18 82 233 617 829 300 155 67 14 4 11 29 39 Uruguay

Venezuela DAP RV 0 O R 12-Dec-13 18,774 9,636 325 50 50 0 0 16 55 50 50 0 0 105 224 1,445 1,994 7,642 2,980 4,249 1,529 52 36 229 317 1,213 VenezuelaPortugal AP RV 6 O R 19-Dec-13 731 177 123 1 1 0 0 21 55 1 1 0 0 56 45 33 200 -23 990 533 242 165 62 45 272 -30 Portugal

India DAP RV 0 T R 20-Dec-13 9,348 2,618 1,100 0 0 0 0 110 100 0 0 0 0 100 668 339 2,107 511 150 137 42 18 11 5 34 8 India




Extended Report: Sorted by Release DateCloudy With A Chance Of Meatballs 2





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Spain AP RV 0 O R 20-Dec-13 6,314 2,090 1,500 112 112 0 0 267 500 112 112 0 0 612 435 10 1,944 145 8,550 7,067 2,857 2,023 598 13 2,635 222 SpainBelgium DAP RV 0 O R 25-Dec-13 1,470 401 221 0 0 0 67 111 0 0 0 0 111 92 3 316 85 1,990 1,299 548 298 126 4 428 119 Belgium

Bolivia AP RV 0 T R 25-Dec-13 3,455 1,665 75 8 0 7 1 7 10 8 0 7 1 18 46 169 290 1,375 500 535 241 11 7 24 42 199 BoliviaHong Kong AP RV 0 O R 25-Dec-13 10,775 2,857 1,026 0 0 0 0 38 38 0 0 0 0 38 504 306 1,836 1,021 1,390 825 368 132 65 39 237 132 Hong Kong

Italy IR RV 0 O R 25-Dec-13 8,071 1,410 1,171 75 75 0 0 323 388 75 75 0 0 463 460 155 1,786 -376 10,930 4,571 1,930 1,579 633 213 2,425 -496 ItalySwitzerland (Itl) AP RV R 25-Dec-13 82 20 3 0 0 0 5 6 0 0 0 0 6 1 2 6 15 90 54 23 3 1 3 6 16 Switzerland (Itl)Japan AP RV 0 O R 28-Dec-13 211,027 45,758 70,000 0 0 0 0 126 130 0 0 0 0 130 23,772 1,263 95,036 -49,278 2,050 1,020 437 709 226 12 947 -510 Japan

Slovenia AP RV 0 O R 02-Jan-14 102 7 4 0 0 0 5 10 0 0 0 0 10 4 1 9 -2 140 25 9 5 5 2 12 -3 SloveniaThailand AP RV 0 O R 09-Jan-14 16,689 7,486 2,000 0 0 0 0 42 76 0 0 0 0 76 3,029 244 5,273 2,213 510 406 227 62 92 7 161 66 Thailand

Iceland AP RV 0 O R 17-Jan-14 13,811 5,198 1,400 0 0 0 0 4 9 0 0 0 0 9 1,850 861 4,111 1,087 120 115 45 12 16 7 35 10 IcelandNorway IAP RV 0 O R 17-Jan-14 10,859 4,278 1,501 0 0 0 2 170 0 0 0 0 170 810 541 2,851 1,427 1,790 1,879 696 245 129 86 460 236 NorwayTurkey AP RV 0 O R 24-Jan-14 2,471 1,673 90 1 1 0 0 72 134 1 1 0 0 135 406 229 725 948 1,150 1,752 737 44 178 100 322 415 Turkey

Denmark AP RV 7 O R 30-Jan-14 13,985 2,792 1,500 0 0 0 0 31 120 0 0 0 0 120 925 329 2,754 38 2,580 1,595 510 272 168 60 500 11 DenmarkSouth Africa AP RV 8 O R 31-Jan-14 10,610 3,266 595 2 2 0 0 88 102 2 2 0 0 104 862 560 2,017 1,250 1,010 752 297 58 76 50 184 113 South Africa

France DAP RV 0 O R 05-Feb-14 7,933 1,363 1,453 0 0 0 580 600 0 0 0 0 600 614 31 2,097 -734 10,730 4,780 1,868 1,999 843 42 2,885 -1,017 FranceSwitzerland (Fr) AP RV 6 T R 05-Feb-14 324 50 187 0 0 0 15 20 0 0 0 0 20 2 5 195 -145 360 134 56 210 2 6 218 -163 Switzerland (Fr)Netherlands AP RV 6 O R 06-Feb-14 2,351 838 250 0 0 0 0 151 151 0 0 0 0 151 57 0 307 531 3,180 3,019 1,149 344 78 0 422 727 NetherlandsChina HO NS 30,514 0 0 0 0 0 0 0 0 0 4,970 0 0 0 0 0 0 0 ChinaLatin American Pan ReAP NS 0 56 0 0 0 0 0 56 -56 24 0 0 24 -24 Latin American Pan R

Home Office SC HO NS 0 0 6,132 0 0 0 0 0 0 645 0 6,777 -6,777 0 0 0 6,132 645 0 6,777 -6,777 Home OfficeOther 251 105 Other

1,162 1,152 7 3 6,313 10,580 1,130 1,120 7 3 11,742 200,040 154,604 61,487 40,688 9,946 3,174 53,808 7,679

79

Ultimates:




Extended Report: Sorted by Release DateComing Home



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia AP RV 12 T C 23-Oct-14 0 30 0 0 0 0 5 10 0 0 0 0 10 4 0 4 26 87 26 0 4 0 4 22 AustraliaVenezuela C 12-Feb-15 0 0 0 0 0 1 0 0 0 0 1 0 1 -1 0 0 0 0 0 Venezuela

Ecuador SC RV C 13-Feb-15 0 20 5 0 0 0 8 15 0 0 0 0 15 1 2 8 11 55 20 5 1 2 8 11 EcuadorBrazil AP RV C 25-Mar-15 0 137 0 0 0 0 10 10 0 0 0 0 10 40 15 55 82 141 55 0 16 6 22 33 Brazil

New Zealand 13 T C 24-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandUruguay C TBA 2015 0 0 0 0 0 1 0 0 0 0 3 0 3 -3 0 0 0 0 0 Uruguay

Argentina NS 0 0 0 0 0 1 0 0 0 0 2 0 2 -2 0 0 0 0 0 ArgentinaBolivia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaDominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Jamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaMexico NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Peru NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruChina NR 16-May-14 0 China

Singapore 7 O NR 29-May-14 0 SingaporeHong Kong 0 O NR 12-Jun-14 0 Hong Kong

Malaysia 13 O NR 21-Aug-14 0 MalaysiaBelgium 0 T NR 10-Dec-14 0 BelgiumItaly 0 T NR 11-Dec-14 0 ItalyFrance NR 17-Dec-14 0 FranceNetherlands NR 18-Dec-14 0 Netherlands

Greece NR 29-Jan-15 0 GreeceSouth Africa NR 20-Feb-15 0 South Africa

Romania NR 13-Mar-15 0 RomaniaUnited States 13 O NR TBA Apr-15 0 United StatesAustria NR 0 Austria

Bahrain NR 0 BahrainBulgaria NR 0 Bulgaria

Cambodia NR 0 CambodiaCroatia 0 O NR 0 Croatia

Czech Republic NR 0 Czech RepublicDenmark NR 0 Denmark

Egypt NR 0 EgyptEstonia NR 0 EstoniaEthiopia 0 O NR 0 EthiopiaFinland NR 0 Finland

Germany NR 0 GermanyHungary NR 0 HungaryIceland NR 0 Iceland


Iraq 0 O NR 0 IraqIsrael NR 0 Israel

Japan NR 0 JapanJordan NR 0 JordanKenya NR 0 KenyaKuwait NR 0 KuwaitLatvia NR 0 Latvia

Lebanon NR 0 LebanonLithuania NR 0 Lithuania

Nigeria NR 0 NigeriaNorway NR 0 Norway

Oman NR 0 OmanPhilippines NR 0 Philippines

Poland 0 O NR 0 PolandPortugal NR 0 Portugal

Qatar NR 0 Qatar

All amounts are in Thousands (000) Walker Number W3401400000



Extended Report: Sorted by Release DateComing Home


Current Year BudgetCurrent Ultimate 50,000 100,000 100,000 30,000 -180,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Russia NR 0 RussiaSerbia 0 O NR 0 Serbia

Slovakia NR 0 SlovakiaSlovenia 0 O NR 0 Slovenia

South Korea NR 0 South KoreaSpain NR 0 Spain

Sweden NR 0 SwedenSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)



Ukraine NR 0 UkraineUnited Arab Emirates NR 0 United Arab Emirates

United Kingdom NR 0 United KingdomVietnam NR 0 Vietnam

Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan RHome Office NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Home Office

Other Other0 0 26 35 0 0 0 0 35 283 101 5 22 8 35 66

79

Ultimates:




Extended Report: Sorted by Release DateDeliver Us From Evil (Beware The Night)



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Indonesia AP RV 17 O R 02-Jul-14 2,610,037 ,745,000 350,000 0 0 0 0 45 80 0 0 0 0 80 37,441 674,500 ###### 5,683,059 220 1,298 576 30 3 57 90 486 IndonesiaJamaica HO R 02-Jul-14 0 10 0 0 0 0 0 1 19 0 0 0 0 19 0 0 0 10 24 10 0 0 0 0 10 Jamaica

Philippines AP RV 13 O R 02-Jul-14 25,292 18,109 3,000 0 0 0 0 81 90 0 0 0 0 90 127 2,134 5,261 12,848 580 925 416 69 3 49 120 296 PhilippinesSweden AP RV 15 O R 02-Jul-14 2,944 1,044 700 0 0 0 26 85 0 0 0 0 85 270 115 1,084 -41 440 479 153 105 39 17 161 -8 Sweden

United States 17 O R 02-Jul-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesCzech Republic AP RV 15 O R 03-Jul-14 2,408 1,569 700 0 0 0 28 180 0 0 0 0 180 608 188 1,496 73 120 207 77 35 29 9 73 4 Czech Republic

Lebanon AP RV 18 O R 03-Jul-14 0 36,984 15,000 0 0 0 9 15 0 0 0 0 15 13,737 7,312 36,049 935 66 25 10 9 5 24 1 LebanonMalaysia AP RV 18 O R 03-Jul-14 1,892 1,321 359 0 0 0 102 80 0 0 0 0 80 205 0 564 757 590 1,017 415 111 64 0 175 240 Malaysia

Singapore AP RV 16 O R 03-Jul-14 860 250 175 0 0 0 0 17 25 0 0 0 0 25 17 0 192 58 690 474 201 139 14 0 153 48 SingaporeSlovakia AP RV 15 O R 03-Jul-14 37 52 16 0 0 0 14 54 0 0 0 0 54 13 8 37 16 50 181 71 21 17 11 49 21 SlovakiaBulgaria AP RV 16 O R 04-Jul-14 0 26 9 0 0 0 10 20 0 0 0 0 20 19 3 31 -5 45 18 6 13 2 21 -3 BulgariaNorway AP RV 15 O R 04-Jul-14 1,171 851 327 0 0 0 0 86 120 0 0 0 0 120 273 104 704 147 190 390 137 55 44 17 115 23 NorwayPoland AP RV 0 O R 04-Jul-14 1,336 1,125 300 0 0 0 78 90 0 0 0 0 90 197 152 649 476 440 825 367 99 63 49 210 156 Poland

Vietnam AP RV 16 O R 04-Jul-14 0 ,178,420 754,900 0 0 0 0 17 50 0 0 0 0 50 40,492 ###### ###### 4,244,287 612 291 36 2 54 91 200 VietnamIceland AP RV 16 O R 09-Jul-14 0 1,752 874 0 0 0 2 4 0 0 0 0 4 425 355 1,654 98 41 15 8 4 3 14 1 Iceland

Cambodia BD RV 13 O R 10-Jul-14 0 117,000 7,325 0 0 0 0 2 19 0 0 0 0 19 805 17,550 25,680 91,320 64 29 2 0 4 6 23 CambodiaCroatia AP RV 0 O R 10-Jul-14 443 147 40 0 0 0 9 28 0 0 0 0 28 81 21 142 5 80 68 26 7 14 4 25 1 Croatia

Hungary AP RV 18 O R 10-Jul-14 4,561 14,800 5,500 0 0 0 15 20 0 0 0 0 20 3,926 1,658 11,084 3,716 20 178 64 25 17 7 49 16 HungarySerbia AP RV 0 O R 10-Jul-14 846 1,163 330 0 0 0 4 13 0 0 0 0 13 419 151 900 263 10 32 13 4 5 2 10 3 Serbia

Hong Kong AP RV 15 O R 17-Jul-14 2,558 1,237 500 0 0 0 0 34 29 0 0 0 0 29 140 144 784 453 330 363 160 64 18 19 101 58 Hong KongSouth Africa AP RV 16 O R 18-Jul-14 320 382 150 0 0 0 30 27 0 0 0 0 27 250 71 471 -89 30 108 36 14 23 7 44 -8 South Africa

Australia DAP RV 15 O R 24-Jul-14 2,285 862 1,417 0 0 0 0 154 160 0 0 0 0 160 139 11 1,567 -704 2,170 2,571 806 1,310 129 10 1,450 -643 AustraliaDenmark AP RV 15 O R 24-Jul-14 382 442 334 0 0 0 21 40 0 0 0 0 40 244 49 627 -185 70 248 79 61 44 9 114 -34 Denmark

Finland AP RV 16 O R 25-Jul-14 22 39 21 0 0 0 16 50 0 0 0 0 50 12 4 37 1 30 132 51 28 16 6 50 1 FinlandIsrael AP RV 16 O R 31-Jul-14 719 145 120 0 0 0 15 15 0 0 0 0 15 65 20 205 -60 210 130 42 35 19 6 59 -17 Israel

New Zealand AP RV 16 O R 31-Jul-14 194 101 170 0 0 0 0 46 50 0 0 0 0 50 7 0 177 -77 170 236 86 144 6 0 150 -64 New ZealandVenezuela AP RV 16 O R 01-Aug-14 4,158 7,992 387 35 35 0 0 4 8 35 35 0 0 43 338 1,199 1,924 6,068 660 3,524 1,269 61 54 190 305 963 VenezuelaArgentina AP RV 16 O R 07-Aug-14 15,483 5,834 1,795 21 21 0 0 42 80 21 21 0 0 101 887 583 3,264 2,569 1,880 1,879 701 221 106 69 396 305 ArgentinaUruguay DR RV 15 O R 07-Aug-14 1,864 1,215 159 0 0 0 0 4 12 0 0 0 0 12 69 148 377 839 80 115 51 7 3 6 16 35 UruguaySlovenia AP RV 0 O R 14-Aug-14 52 8 3 0 0 0 5 11 0 0 0 0 11 4 2 9 0 70 31 11 4 5 2 12 -1 SloveniaEcuador AP RV 15 O R 15-Aug-14 450 123 16 0 0 0 0 26 35 0 0 0 0 35 5 12 34 89 450 320 123 16 5 12 34 89 EcuadorRomania AP RV 15 O R 15-Aug-14 363 231 33 0 0 0 21 35 0 0 0 0 35 62 36 132 100 110 205 69 10 18 11 40 29 Romania

Taiwan AP RV 12 O R 15-Aug-14 15,924 11,166 6,000 0 0 0 0 60 60 0 0 0 0 60 1,285 1,193 8,477 2,688 530 755 372 201 43 40 283 89 TaiwanItaly AP RV 14 O TR 20-Aug-14 2,480 650 400 0 0 0 0 229 250 0 0 0 0 250 200 80 680 -30 3,330 2,106 856 547 262 105 914 -59 ItalyUnited Kingdom AP RV 15 O R 20-Aug-14 5,392 379 1,500 0 0 0 283 350 0 0 0 0 350 201 35 1,736 -1,358 9,070 2,177 627 2,573 335 58 2,965 -2,338 United Kingdom

Bolivia AP IN 14 O R 21-Aug-14 1,175 601 40 0 0 0 0 7 12 0 0 0 0 12 9 60 109 492 170 193 87 6 1 9 16 71 BoliviaColombia AP RV 15 O R 21-Aug-14 2,292,070 566,082 350,079 0 0 0 0 52 122 0 0 0 0 122 19,265 53,778 423,121 142,961 1,220 789 293 186 10 28 224 69 Colombia

Dominican Republic HO R 21-Aug-14 0 386 0 0 0 0 0 3 26 0 0 0 0 26 40 116 156 231 21 9 0 1 3 4 5 Dominican RepublicSouth Korea IAP RV 18 O R 21-Aug-14 881,532 260,735 526,379 0 0 0 0 70 200 0 0 0 0 200 77,584 32,940 636,904 -376,169 850 561 256 520 77 33 629 -373 South Korea

Estonia AP RV 14 O R 22-Aug-14 7 9 3 0 0 0 6 5 0 0 0 0 5 6 1 10 0 10 32 12 4 7 2 13 0 EstoniaNigeria RV 18 O R 22-Aug-14 0 3,570 0 6 6 0 0 5 3 6 6 0 0 9 2,421 446 2,868 702 65 22 0 15 3 18 4 Nigeria

Chile AP RV 14 O R 28-Aug-14 522,013 282,521 27,638 8 8 0 0 31 52 8 8 0 0 60 10,604 36,728 74,970 207,551 910 1,385 477 50 18 62 130 347 ChileRussia AP RV 18 O R 28-Aug-14 172,920 133,923 34,796 0 0 0 796 796 0 0 0 0 796 5,756 0 40,552 93,371 4,840 8,607 3,610 1,017 154 0 1,171 2,440 Russia

Ukraine AP RV 18 O R 28-Aug-14 0 1,604 826 0 0 0 0 84 82 0 0 0 0 82 351 144 1,320 283 247 124 70 28 12 109 14 UkraineTurkey AP RV 15 O R 29-Aug-14 1,600 272 78 0 0 0 68 123 0 0 0 0 123 41 34 153 119 750 298 125 36 19 16 71 54 TurkeyEgypt AP RV 18 O R 03-Sep-14 286 816 50 0 0 0 3 7 0 0 0 0 7 4 120 174 642 40 278 114 7 1 17 24 90 Egypt

France AP RV 12 O R 03-Sep-14 3,039 987 641 0 0 0 0 234 239 0 0 0 0 239 260 12 913 74 3,990 3,224 1,273 860 329 15 1,204 69 FranceBahrain AP RV 18 O R 04-Sep-14 0 16 5 0 0 0 2 5 0 0 0 0 5 1 2 8 8 86 42 12 3 5 20 21 Bahrain

Germany AP RV 16 O R 04-Sep-14 3,694 940 972 0 0 0 0 278 358 0 0 0 0 358 329 10 1,311 -371 4,850 2,905 1,214 1,305 415 13 1,733 -519 GermanyIraq AP RV 0 O R 04-Sep-14 0 27,153 6,500 0 0 0 3 4 0 0 0 0 4 566 3,394 10,460 16,692 52 23 5 0 3 9 14 Iraq

Jordan AP RV 18 O R 04-Sep-14 28 13 5 0 0 0 2 4 0 0 0 0 4 2 2 9 4 40 46 18 6 3 3 12 6 JordanOman AP RV 18 O R 04-Sep-14 0 9 1 0 0 0 2 5 0 0 0 0 5 1 1 3 6 51 23 3 3 3 9 14 Oman

Peru AP RV 14 O R 04-Sep-14 3,111 589 180 30 30 0 0 26 77 30 30 0 0 107 139 77 395 194 1,090 595 206 64 48 26 139 67 PeruPortugal AP RV 16 T R 04-Sep-14 206 71 38 0 0 0 21 25 0 0 0 0 25 25 8 71 0 270 245 92 51 32 10 93 -1 Portugal

Qatar AP RV 18 O R 04-Sep-14 0 199 60 0 0 0 2 5 0 0 0 0 5 5 25 90 109 113 55 16 1 7 25 30 QatarThailand AP RV 18 O R 04-Sep-14 6,716 2,862 1,300 0 0 0 32 45 0 0 0 0 45 950 471 2,721 141 210 180 89 40 29 15 84 5 Thailand

United Arab Emirates IAP RV 18 O R 04-Sep-14 1,249 602 135 0 0 0 20 27 0 0 0 0 27 85 87 306 295 340 365 164 37 23 24 83 80 United Arab EmiratesAustria AP RV 16 O R 05-Sep-14 548 178 57 0 0 0 56 60 0 0 0 0 60 46 2 105 73 720 586 229 77 58 3 138 92 Austria

Kenya AP RV 18 O R 05-Sep-14 0 301 232 0 0 0 5 5 0 0 0 0 5 80 39 351 -50 9 3 3 1 0 4 -1 Kenya

All amounts are in Thousands (000) Walker Number U3201100000



Extended Report: Sorted by Release DateDeliver Us From Evil (Beware The Night)


Current Year Budget 23,400,000 17,500,000 7,475,000 1,500,000 -3,075,000Current Ultimate 22,100,000 16,600,000 6,000,000 1,500,000 -2,000,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Latvia AP RV 16 O R 05-Sep-14 0 12 4 0 0 0 6 7 0 0 0 0 7 4 2 9 3 40 16 5 5 2 12 4 LatviaLithuania AP RV 16 O R 05-Sep-14 263 131 16 0 0 0 4 9 0 0 0 0 9 14 16 46 85 100 123 49 6 5 6 17 32 Lithuania

Spain AP RV 18 O TR 05-Sep-14 2,445 1,133 787 0 0 0 0 258 362 0 0 0 0 362 260 9 1,056 77 3,210 3,683 1,459 1,057 328 11 1,397 63 SpainBelgium AP RV 12 O R 10-Sep-14 746 133 80 0 0 0 32 19 0 0 0 0 19 13 1 94 39 980 403 170 107 16 1 125 46 Belgium

Greece AP RV 15 T R 11-Sep-14 251 135 55 15 15 0 0 26 35 15 15 0 0 50 34 17 106 29 330 487 173 74 43 21 138 35 GreeceMexico AP RV 15 O R 12-Sep-14 95,076 17,932 6,176 0 0 0 0 553 621 0 0 0 0 621 6,814 1,372 14,362 3,570 7,260 4,249 1,348 468 506 102 1,077 272 MexicoBrazil DAP RV 16 O R 18-Sep-14 8,085 3,623 1,436 92 92 0 0 180 240 92 92 0 0 332 1,094 76 2,607 1,016 3,600 3,733 1,503 636 441 31 1,108 395 BrazilNetherlands AP IN 16 O R 18-Sep-14 807 195 125 0 0 0 58 55 0 0 0 0 55 5 0 130 65 1,060 638 249 168 6 0 174 75 Netherlands

Ethiopia RV 0 O R 19-Sep-14 0 52 0 0 0 0 1 1 0 0 0 0 1 3 6 9 42 5 3 0 0 0 0 2 EthiopiaJapan AP RV 18 O VR 20-Sep-14 0 19,250 15,000 1 1 0 0 63 79 1 1 0 0 80 7,096 1,429 23,525 -4,275 455 177 146 65 13 224 -48 Japan

India AP RV 18 O R 26-Sep-14 10,290 7,600 1,156 0 0 0 0 216 210 0 0 0 0 210 1,269 182 2,608 4,992 170 418 124 19 21 3 42 81 IndiaCentral America AP RV 16 O R 09-Oct-14 0 210 40 0 0 0 0 28 87 0 0 0 0 87 43 32 115 95 600 210 40 43 32 115 95 Central America

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaSwitzerland (Fr) SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) SC HO 16 T NRP 363 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 380 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaKuwait BD HO 18 T B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Latin American Pan ReAP NS 0 113 0 0 0 0 0 113 -113 50 0 0 50 -50 Latin American Pan RHome Office SC NS 0 3,331 0 0 0 181 0 3,511 -3,511 3,331 181 0 3,511 -3,511 Home Office

Other 95 38 Other208 208 0 0 4,769 6,216 208 208 0 0 6,424 60,010 57,688 22,324 16,539 4,365 1,370 22,274 50

79

Ultimates:




Extended Report: Sorted by Release DateDie Vampirschwestern 2 – Fledermaeuse Im Bauch (Vampire Sisters 2)



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Germany AP RV 6 O R 16-Oct-14 0 1,856 1,401 0 0 0 450 585 585 380 35 1,816 40 5,915 2,366 1,839 479 44 2,363 3 GermanySwitzerland (Ger) AP RV 4 T R 16-Oct-14 0 111 99 0 0 0 30 40 0 0 0 0 40 3 12 114 -3 296 117 107 4 13 123 -6 Switzerland (Ger)Austria AP IN 6 O R 17-Oct-14 0 230 93 0 0 0 65 75 0 0 0 0 75 46 3 142 88 768 293 122 58 4 184 109 AustriaSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Argentina NR 0 ArgentinaAustralia NR 0 Australia

Bahrain NR 0 BahrainBelgium NR 0 Belgium

Bolivia NR 0 BoliviaBrazil NR 0 Brazil

Bulgaria NR 0 BulgariaCambodia NR 0 Cambodia

Central America NR 0 Central AmericaChile NR 0 Chile

China NR 0 ChinaColombia NR 0 Colombia

Croatia 0 O NR 0 CroatiaCzech Republic NR 0 Czech Republic

Denmark NR 0 DenmarkDominican Republic NR 0 Dominican Republic

Ecuador NR 0 EcuadorEgypt NR 0 Egypt

Estonia NR 0 EstoniaEthiopia 0 O NR 0 EthiopiaFinland NR 0 Finland


Hong Kong NR 0 Hong KongHungary NR 0 HungaryIceland NR 0 Iceland



Italy NR 0 ItalyJamaica NR 0 Jamaica


Lebanon NR 0 LebanonLithuania NR 0 LithuaniaMalaysia NR 0 Malaysia

Mexico NR 0 MexicoNetherlands NR 0 Netherlands

New Zealand NR 0 New ZealandNigeria NR 0 NigeriaNorway NR 0 Norway

Oman NR 0 OmanPeru NR 0 Peru

Philippines NR 0 PhilippinesPoland 0 O NR 0 Poland


Romania NR 0 RomaniaRussia NR 0 Russia

Serbia 0 O NR 0 Serbia

All amounts are in Thousands (000) Walker Number N3366100000



Extended Report: Sorted by Release DateDie Vampirschwestern 2 – Fledermaeuse Im Bauch (Vampire Sisters 2)


Current Year BudgetCurrent Ultimate 2,915,000 2,070,000 565,000 75,000 205,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Singapore NR 0 SingaporeSlovakia NR 0 SlovakiaSlovenia 0 O NR 0 Slovenia

South Africa NR 0 South AfricaSouth Korea NR 0 South KoreaSpain NR 0 Spain

Sweden NR 0 SwedenSyria 0 O NR 0 Syria

Taiwan NR 0 TaiwanThailand NR 0 Thailand

Turkey NR 0 TurkeyUkraine NR 0 Ukraine

United Arab Emirates NR 0 United Arab EmiratesUnited Kingdom NR 0 United KingdomUnited States NR 0 United States

Uruguay NR 0 UruguayVenezuela NR 0 Venezuela

Vietnam NR 0 VietnamLatin American Pan Re NR 0 Latin American Pan R

Home Office NR 0 Home OfficeOther Other

0 0 545 700 0 0 0 0 700 6,979 2,776 2,069 541 61 2,671 106

79

Ultimates:




Extended Report: Sorted by Release DateEqualizer, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium AP RV 12 O R 24-Sep-14 1,051 417 321 0 0 0 60 50 0 0 0 0 50 29 2 351 66 1,380 1,265 528 431 36 2 469 58 BelgiumIndonesia AP RV 17 O R 24-Sep-14 7,322,789 ,600,000 400,000 0 0 0 0 47 153 0 0 0 0 153 53,978 660,000 ###### 5,486,022 625 1,238 545 34 4 54 93 452 Indonesia

Jamaica HO R 24-Sep-14 125 50 0 0 0 0 0 1 19 0 0 0 0 19 0 0 0 50 125 120 50 0 0 0 0 50 JamaicaBahrain AP RV 18 O R 25-Sep-14 70 113 6 0 0 0 2 5 0 0 0 0 5 1 14 21 92 185 544 299 15 3 37 55 244 Bahrain

Brazil IAP RV 16 O R 25-Sep-14 10,500 3,561 2,891 115 115 0 0 155 200 115 115 0 0 315 1,231 79 4,202 -641 4,675 3,573 1,462 1,281 496 32 1,809 -347 BrazilCentral America AP RV 18 T R 25-Sep-14 420 218 30 0 0 0 0 32 83 0 0 0 0 83 47 40 116 101 420 600 218 30 47 40 116 101 Central America

Croatia AP RV 0 T R 25-Sep-14 725 427 80 0 0 0 10 37 0 0 0 0 37 101 57 238 188 125 186 71 14 17 9 40 31 CroatiaCzech Republic AP RV 15 O R 25-Sep-14 4,016 1,685 600 0 0 0 27 201 0 0 0 0 201 406 202 1,208 477 190 207 78 29 19 9 57 20 Czech Republic

Denmark AP RV 15 T R 25-Sep-14 3,149 960 434 0 0 0 59 40 0 0 0 0 40 264 106 804 156 555 511 163 78 45 18 141 23 DenmarkGreece AP RV 18 O R 25-Sep-14 556 187 95 20 20 0 0 51 60 20 20 0 0 80 44 23 162 25 730 633 237 128 55 30 212 25 Greece

Hong Kong AP RV 15 O R 25-Sep-14 2,403 1,848 550 0 0 0 0 42 39 0 0 0 0 39 192 206 948 900 310 541 238 71 25 27 122 116 Hong KongHungary AP RV 18 O R 25-Sep-14 67,057 44,700 7,000 0 0 0 35 41 0 0 0 0 41 10,590 4,917 22,507 22,193 280 487 183 30 43 20 93 90 Hungary

Iraq AP RV 0 O R 25-Sep-14 47,401 36,765 4,000 0 0 0 3 4 0 0 0 0 4 566 4,621 9,187 27,578 40 71 31 3 0 4 8 23 IraqIsrael AP RV 16 O R 25-Sep-14 2,250 613 350 0 0 0 25 24 0 0 0 0 24 62 83 495 118 630 541 166 102 17 23 142 24 Israel

Jordan AP RV 18 O R 25-Sep-14 60 59 5 0 0 0 4 6 0 0 0 0 6 3 8 16 44 85 212 84 7 4 11 22 62 JordanLebanon AP RV 16 O R 25-Sep-14 300,598 263,925 22,000 0 0 0 10 17 0 0 0 0 17 15,567 37,691 75,258 188,667 200 459 176 15 10 25 50 126 LebanonMalaysia AP RV 18 O R 25-Sep-14 4,197 2,081 453 0 0 0 0 87 154 0 0 0 0 154 31 0 484 1,597 1,330 1,563 638 141 10 0 150 487 Malaysia

Mexico AP RV 15 O R 25-Sep-14 52,515 15,869 5,730 0 0 0 0 435 459 0 0 0 0 459 5,659 793 12,183 3,685 4,010 3,716 1,179 435 421 59 914 265 MexicoNetherlands AP RV 16 O R 25-Sep-14 1,261 689 242 0 0 0 96 89 0 0 0 0 89 7 0 249 441 1,655 2,280 874 324 9 0 334 540 Netherlands

Oman AP RV 18 O R 25-Sep-14 25 38 2 0 0 0 3 7 0 0 0 0 7 1 5 8 31 65 221 99 5 3 12 20 79 OmanPortugal AP RV 16 O R 25-Sep-14 526 280 110 0 0 0 47 57 0 0 0 0 57 40 31 181 100 690 816 355 148 50 39 237 118 Portugal

Qatar AP RV 18 O R 25-Sep-14 728 1,031 60 0 0 0 5 8 0 0 0 0 8 8 129 197 834 200 515 283 16 2 35 54 229 QatarRussia IAP RV 16 O R 25-Sep-14 99,763 93,547 33,636 0 0 0 839 787 0 0 0 0 787 6,803 0 40,440 53,107 2,675 5,694 2,389 941 172 0 1,113 1,276 Russia

Slovakia AP RV 15 O R 25-Sep-14 129 41 14 0 0 0 16 54 0 0 0 0 54 13 6 32 9 170 133 52 19 16 7 42 10 SlovakiaSlovenia AP RV 0 T R 25-Sep-14 42 20 7 0 0 0 3 14 0 0 0 0 14 5 3 15 5 55 68 25 9 6 4 19 6 Slovenia

Syria IN 0 O R 25-Sep-14 0 787 0 0 0 0 1 1 3 98 101 685 12 5 0 0 1 1 4 SyriaUkraine AP RV 16 O R 25-Sep-14 4,204 3,250 899 0 0 0 107 104 0 0 0 0 104 518 293 1,710 1,540 335 503 251 73 40 23 136 116 Ukraine

United Arab Emirates AP RV 18 T R 25-Sep-14 3,269 4,114 374 0 0 0 23 35 0 0 0 0 35 96 516 985 3,129 890 2,151 1,120 102 26 141 268 852 United Arab EmiratesBulgaria AP RV 16 O R 26-Sep-14 365 146 33 0 0 0 20 45 0 0 0 0 45 34 18 85 60 245 233 94 23 22 12 56 38 Bulgaria

Egypt AP RV 0 O R 26-Sep-14 787 923 50 0 0 0 4 8 0 0 0 0 8 7 130 187 736 110 315 129 7 1 18 26 103 EgyptEstonia AP RV 16 O R 26-Sep-14 46 24 3 0 0 0 5 7 0 0 0 0 7 5 3 11 13 60 78 31 4 6 4 14 17 EstoniaFinland AP RV 16 O R 26-Sep-14 301 92 46 0 0 0 47 100 0 0 0 0 100 18 10 74 18 395 297 116 61 23 13 97 19 FinlandIceland AP RV 16 T R 26-Sep-14 9,382 4,587 1,168 0 0 0 11 9 0 0 0 0 9 532 713 2,414 2,173 80 91 38 10 4 6 20 18 IcelandKenya AP RV 16 O R 26-Sep-14 6,199 3,100 232 0 0 0 8 12 0 0 0 0 12 137 403 772 2,327 70 92 35 3 2 5 9 26 KenyaLatvia AP RV 16 T R 26-Sep-14 38 18 4 0 0 0 7 9 0 0 0 0 9 5 2 11 7 50 57 23 5 7 3 14 8 Latvia

Lithuania AP RV 16 O R 26-Sep-14 171 69 14 0 0 0 3 11 0 0 0 0 11 17 9 39 30 65 64 25 5 6 3 15 11 LithuaniaNigeria AP RV 18 T R 26-Sep-14 63,317 20,400 1,848 7 7 0 0 7 6 7 7 0 0 13 2,656 0 4,504 15,896 390 365 124 11 16 0 28 97 NigeriaNorway AP RV 15 O R 26-Sep-14 4,396 1,661 767 0 0 0 0 122 140 0 0 0 0 140 351 210 1,328 333 710 710 256 122 54 33 209 47 NorwayPoland AP RV 0 O R 26-Sep-14 2,515 889 393 0 0 0 89 125 0 0 0 0 125 208 120 722 167 785 607 270 126 63 36 225 45 Poland

Romania AP RV 15 O R 26-Sep-14 1,155 574 70 0 0 0 24 42 0 0 0 0 42 67 83 220 354 345 487 164 21 19 24 64 100 RomaniaSouth Africa AP RV 16 O R 26-Sep-14 6,458 3,158 664 0 0 0 70 78 0 0 0 0 78 584 423 1,672 1,486 605 670 282 62 52 38 152 130 South Africa

Sweden AP RV 15 O R 26-Sep-14 6,829 2,835 1,053 0 0 0 63 110 0 0 0 0 110 442 312 1,806 1,029 975 1,036 391 153 61 43 258 134 SwedenTurkey AP RV 15 O R 26-Sep-14 1,944 556 110 0 0 0 68 146 0 0 0 0 146 344 85 540 16 900 581 244 52 151 37 240 5 Turkey

United Kingdom IAP RV 15 O R 26-Sep-14 7,352 2,300 1,848 0 0 0 488 829 0 0 0 0 829 268 41 2,157 143 12,210 11,293 3,710 3,109 433 67 3,609 102 United KingdomUnited States 17 O R 26-Sep-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesFrance AP RV 12 O R 01-Oct-14 3,605 1,853 917 0 0 0 0 345 376 0 0 0 0 376 376 10 1,303 551 4,550 5,809 2,340 1,204 474 13 1,691 650 France

Philippines AP RV 16 O R 01-Oct-14 10,764 21,150 2,000 0 0 0 0 75 88 0 0 0 0 88 240 425 2,665 18,485 240 1,049 472 46 5 9 61 411 PhilippinesSwitzerland (Fr) AP RV 16 T R 01-Oct-14 435 124 85 0 0 0 0 15 25 0 0 0 0 25 2 14 100 24 455 313 130 92 2 14 108 22 Switzerland (Fr)

Cambodia AP IN 17 O R 02-Oct-14 106,287 45,000 6,989 0 0 0 0 1 19 0 0 0 0 19 615 0 7,604 37,396 26 24 11 2 0 0 2 9 CambodiaPeru AP RV 14 O R 02-Oct-14 854 610 63 0 0 0 0 31 73 0 0 0 0 73 25 79 167 443 295 620 210 22 9 27 58 152 Peru

Uruguay AP RV 15 O R 02-Oct-14 2,324 945 195 0 0 0 0 5 11 0 0 0 0 11 95 141 431 514 95 86 39 8 4 6 18 21 UruguayEthiopia RV 0 O R 03-Oct-14 100 101 0 0 0 0 1 1 0 0 0 0 1 3 13 16 85 5 11 5 0 0 1 1 4 EthiopiaVietnam AP RV 16 O R 03-Oct-14 5,311,239 ,470,000 409,800 0 0 0 0 14 41 0 0 0 0 41 136,110 612,270 ###### 1,311,820 250 245 116 19 6 29 55 62 Vietnam

Bolivia AP IN 14 O R 09-Oct-14 622 250 50 0 0 0 0 7 12 0 0 0 0 12 9 0 59 191 90 84 36 7 1 0 9 28 BoliviaChile AP IN 14 O R 09-Oct-14 137,464 47,521 14,347 0 0 0 0 22 42 0 0 0 0 42 3,782 0 18,129 29,392 230 220 81 24 6 0 31 50 Chile

Colombia AP RV 15 O R 09-Oct-14 1,658,039 503,439 195,667 0 0 0 31 93 0 0 0 0 93 17,082 47,827 260,575 242,863 820 634 246 102 8 24 134 112 ColombiaDominican Republic HO R 09-Oct-14 3,066 2,520 0 0 0 0 0 4 30 0 0 0 0 30 59 756 815 1,705 70 137 58 0 1 17 19 39 Dominican Republic

Ecuador AP RV 15 O R 09-Oct-14 165 61 17 0 0 0 0 16 24 0 0 0 0 24 4 0 21 40 165 159 61 17 4 0 21 40 EcuadorGermany AP RV 16 O R 09-Oct-14 4,916 1,800 1,459 0 0 0 0 405 507 0 0 0 0 507 379 37 1,875 -75 6,205 5,714 2,286 1,916 479 46 2,440 -155 Germany




Extended Report: Sorted by Release DateEqualizer, The


Current Year Budget 42,000,000 25,870,000 6,670,000 2,000,000 7,460,000Current Ultimate 30,470,000 22,075,000 5,880,000 1,530,000 985,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Italy AP RV 14 O TR 09-Oct-14 2,183 1,000 697 0 0 0 0 283 350 0 0 0 0 350 272 122 1,091 -91 2,755 3,174 1,270 914 344 155 1,413 -143 ItalyKuwait AP RV 18 T R 09-Oct-14 149 105 12 0 0 0 7 11 0 0 0 0 11 2 13 27 78 515 770 362 42 7 46 94 268 KuwaitSerbia AP RV 0 O R 09-Oct-14 4,238 2,364 472 0 0 0 3 12 0 0 0 0 12 556 307 1,335 1,028 45 55 25 5 6 3 14 11 Serbia

Switzerland (Ger) AP RV 16 T R 09-Oct-14 875 331 236 0 0 0 0 51 65 0 0 0 0 65 6 36 278 53 915 840 348 256 6 38 300 47 Switzerland (Ger)Switzerland (Itl) AP RV T R 09-Oct-14 38 10 3 0 0 0 0 4 4 0 0 0 0 4 0 1 5 6 40 26 11 3 0 1 5 6 Switzerland (Itl)Austria AP IN 16 O R 10-Oct-14 531 191 105 0 0 0 0 55 62 0 0 0 0 62 40 3 148 42 670 619 242 138 51 4 193 49 Austria

Argentina AP RV 16 O R 16-Oct-14 6,845 2,552 1,114 0 0 0 0 35 74 0 0 0 0 74 315 25 1,454 1,098 810 767 301 133 37 3 173 128 ArgentinaSpain AP RV 18 O R 17-Oct-14 4,369 1,694 1,090 0 0 0 0 305 409 0 0 0 0 409 284 10 1,384 310 5,515 5,104 2,162 1,431 359 12 1,802 359 Spain

Taiwan AP IN 18 O C 24-Oct-14 12,797 6,000 2,000 0 0 0 58 54 0 0 0 0 54 1,211 94 3,305 2,695 420 394 197 67 40 3 110 87 TaiwanJapan AP RV 12 O VU 25-Oct-14 219,413 83,333 83,300 1 1 0 196 193 1 1 0 0 194 18,829 2,600 104,729 -21,396 2,015 1,837 765 798 173 24 995 -230 Japan

Thailand AP IN 18 T C 30-Oct-14 16,049 10,009 4,000 0 0 0 60 63 0 0 0 0 63 1,584 482 6,066 3,943 495 463 309 125 49 15 189 120 ThailandVenezuela BD IN 12 T C 31-Oct-14 8,946 3,060 612 30 30 0 12 15 30 30 0 0 45 425 0 1,037 2,023 1,420 1,349 486 97 68 0 165 321 Venezuela

India AP IN 18 O C 21-Nov-14 17,867 6,000 2,073 0 0 0 150 150 0 0 0 0 150 665 0 2,738 3,262 290 271 97 34 11 0 44 53 IndiaSouth Korea PP RV 18 T C 08-Jan-15 2,093,095 875,000 850,000 0 0 0 60 200 0 0 0 0 200 172,606 38,135 ###### -185,741 1,970 1,789 824 800 162 36 998 -175 South KoreaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaAustralia 15 T NR 25-Sep-14 0 0 0 Australia

New Zealand 16 T NR 25-Sep-14 0 0 0 New ZealandSingapore 18 O NR 25-Sep-14 0 0 0 Singapore


Other 493 206 Other173 173 0 0 5,511 7,429 173 173 0 0 7,602 71,996 78,894 31,426 20,553 5,212 1,528 27,293 4,133

79

Ultimates:




Extended Report: Sorted by Release DateFoxcatcher



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Argentina SC IN 13 T C 11-Dec-14 0 971 450 0 0 0 20 30 0 0 0 0 30 251 102 804 167 298 115 53 30 12 95 20 ArgentinaSweden BD RV C 19-Dec-14 0 672 335 0 0 0 5 0 0 0 0 4 74 413 259 277 93 46 1 10 57 36 Sweden

South Africa BD RV 13 T C 01-Jan-15 0 456 150 0 0 0 20 20 0 0 0 0 20 158 211 518 -62 121 40 13 14 19 46 -6 South AfricaColombia BD RV 12 T C 08-Jan-15 0 26,988 10,000 0 0 0 5 20 0 0 0 0 20 2,015 2,564 14,578 12,410 40 13 5 1 1 7 6 Colombia

Finland BD IN 16 O C 09-Jan-15 0 58 17 0 0 0 5 25 0 0 0 0 25 12 6 35 23 189 73 21 15 8 44 28 FinlandEcuador SC RV C 16-Jan-15 0 11 4 0 0 0 3 8 0 0 0 0 8 1 3 7 3 30 11 4 1 3 7 3 Ecuador

Mexico SC RV 15 T C 16-Jan-15 0 1,269 500 0 0 0 25 25 0 0 0 0 25 430 63 993 276 297 94 37 32 5 74 21 MexicoNorway SC RV 11 T C 16-Jan-15 0 880 450 0 0 0 0 60 90 0 0 0 0 90 256 117 822 57 388 136 70 40 18 128 9 Norway

Brazil SC RV 14 T C 22-Jan-15 0 127 50 0 0 0 20 25 0 0 0 0 25 13 18 81 46 141 51 20 5 7 33 19 BrazilDenmark SC IN 11 T C 22-Jan-15 0 480 200 0 0 0 20 20 0 0 0 0 20 123 53 375 105 254 81 34 21 9 64 18 Denmark

Estonia BD RV 12 O C 23-Jan-15 0 6 1 1 1 0 1 2 0 0 0 0 3 7 1 8 -3 18 7 1 8 1 11 -4 EstoniaIceland BD IN 12 O C 23-Jan-15 0 708 400 0 0 0 1 3 0 0 0 0 3 335 202 937 -229 17 6 3 3 2 8 -2 IcelandLatvia BD RV 16 T C 23-Jan-15 0 10 3 0 0 0 3 5 0 0 0 0 5 5 1 9 1 32 13 3 7 2 12 1 Latvia

Lithuania BD RV 13 T C 23-Jan-15 0 23 5 0 0 0 2 6 0 0 0 0 6 13 3 21 2 21 8 2 5 1 8 1 LithuaniaHungary SC IN 16 T C 29-Jan-15 0 11,500 3,500 0 0 0 12 20 0 0 0 0 20 3,203 1,265 7,968 3,532 132 47 14 13 5 32 14 Hungary

Poland SC RV 0 O C 30-Jan-15 0 222 120 0 0 0 30 45 0 0 0 0 45 35 30 185 37 151 67 36 11 9 56 11 PolandCroatia SC IN 0 T C 05-Feb-15 0 101 27 0 0 0 6 28 0 0 0 0 28 64 12 103 -2 44 17 4 11 2 17 0 Croatia

Dominican Republic HO C 05-Feb-15 0 280 0 0 0 0 0 84 84 196 16 6 0 0 2 2 4 Dominican RepublicPeru IN C 05-Feb-15 0 62 0 0 0 0 5 12 0 0 0 0 12 3 8 11 51 69 21 0 1 3 4 18 Peru

Serbia SC IN 0 O C 05-Feb-15 0 513 250 0 0 0 4 11 0 0 0 0 11 559 67 876 -363 13 5 3 6 1 9 -4 SerbiaSlovenia SC IN 0 T C 05-Feb-15 0 7 2 0 0 0 3 12 0 0 0 0 12 4 1 7 0 25 9 3 5 2 9 0 SloveniaSlovakia SC RV 15 O C 12-Feb-15 0 12 3 0 0 0 5 20 0 0 0 0 20 7 2 11 1 37 15 4 9 2 14 1 SlovakiaUruguay SC IN 18 T C 12-Feb-15 0 63 30 0 0 0 4 3 0 0 0 0 3 36 25 91 -28 6 3 1 1 1 4 -1 UruguayBulgaria SC IN C 20-Feb-15 0 10 3 0 0 0 4 12 0 0 0 0 12 8 1 12 -2 16 6 2 5 1 8 -1 Bulgaria

Bolivia SC IN 14 O C BA Feb-15 0 70 35 0 0 0 4 5 0 0 0 0 5 4 7 46 24 25 10 5 1 1 7 3 BoliviaCentral America SC IN 16 O C BA Feb-15 0 25 10 0 0 0 15 0 0 0 0 21 4 35 -10 75 25 10 21 4 35 -10 Central America

Jamaica HO C BA Feb-15 0 2 0 0 0 0 0 0 0 2 4 2 0 0 0 0 2 JamaicaVenezuela SC IN 12 T C BA Feb-15 0 54 30 0 0 0 1 3 0 0 0 0 3 1 8 39 15 24 9 5 0 1 6 2 Venezuela

Romania SC IN 15 T C 20-Mar-15 0 101 20 0 0 0 21 30 0 0 0 0 30 64 17 102 0 86 29 6 18 5 29 0 RomaniaCzech Republic SC IN 12 O C 26-Mar-15 0 374 80 0 0 0 5 90 0 0 0 0 90 259 45 384 -10 46 17 4 12 2 18 0 Czech Republic

Chile SC IN C TBA Q1-15 0 5,105 4,000 0 0 0 5 6 0 0 0 0 6 556 664 5,220 -115 25 9 7 1 1 9 0 ChileUnited States NR 14-Nov-14 0 0 0 United States

Israel NR 20-Nov-14 0 IsraelRussia NR 20-Nov-14 0 Russia

Ukraine NR 27-Nov-14 0 UkraineBahrain NR 11-Dec-14 0 Bahrain

Iraq NR 11-Dec-14 0 IraqJordan NR 11-Dec-14 0 JordanKuwait NR 11-Dec-14 0 Kuwait

Lebanon NR 11-Dec-14 0 LebanonOman NR 11-Dec-14 0 OmanQatar NR 11-Dec-14 0 Qatar

United Arab Emirates NR 11-Dec-14 0 United Arab EmiratesIndia NR TBA 2014 0 India

Philippines NR TBA 2014 0 PhilippinesItaly 0 T NR 08-Jan-15 0 ItalyUnited Kingdom NR 09-Jan-15 0 United KingdomBelgium 0 T NR 21-Jan-15 0 BelgiumFrance NR 21-Jan-15 0 France

Portugal NR 22-Jan-15 0 PortugalAustralia NR 29-Jan-15 0 AustraliaGermany NR 29-Jan-15 0 Germany

New Zealand NR 29-Jan-15 0 New ZealandAustria NR 30-Jan-15 0 Austria

Turkey NR 30-Jan-15 0 TurkeyNetherlands NR 19-Feb-15 0 Netherlands

Taiwan 6 T NR 06-Mar-15 0 TaiwanCambodia NR 0 Cambodia

China NR 0 China

All amounts are in Thousands (000) Walker Number XB322400000



Extended Report: Sorted by Release DateFoxcatcher





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Egypt NR 0 EgyptEthiopia 0 O NR 0 EthiopiaGreece NR 0 Greece

Hong Kong NR 0 Hong KongIndonesia NR 0 Indonesia

Japan NR 0 JapanKenya NR 0 Kenya

Malaysia NR 0 MalaysiaNigeria NR 0 Nigeria

Singapore NR 0 SingaporeSouth Korea NR 0 South KoreaSpain NR 0 SpainSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)

Syria 0 O NR 0 SyriaThailand NR 0 ThailandVietnam NR 0 Vietnam

Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan RHome Office NS 0 0 0 0 0 2 0 2 -2 0 2 0 2 -2 Home Office

Other Other1 1 0 0 314 576 0 0 0 0 577 2,916 1,040 417 297 139 853 187

79

Ultimates:




Extended Report: Sorted by Release DateFury



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United States 17 O C 17-Oct-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesBelgium AP HO 12 O C 22-Oct-14 1,901 584 372 0 0 0 46 45 0 0 0 0 45 41 0 414 170 2,400 1,767 737 488 52 0 541 196 BelgiumFrance BD HO 12 O C 22-Oct-14 11,091 3,322 1,354 0 0 0 401 400 0 0 0 0 400 434 17 1,805 1,517 14,000 10,603 4,193 1,778 547 21 2,346 1,847 France

Jamaica HO C 22-Oct-14 0 27 0 0 0 0 1 5 0 0 0 0 5 0 0 0 27 65 27 0 0 0 0 27 JamaicaSwitzerland (Fr) BD RV 16 O C 22-Oct-14 0 377 121 0 0 0 16 30 0 0 0 0 30 2 41 164 213 941 394 131 2 43 177 217 Switzerland (Fr)United Kingdom AP RV 15 O C 22-Oct-14 11,491 3,700 2,557 0 0 0 450 700 0 0 0 0 700 289 41 2,887 813 18,600 16,186 5,989 4,247 468 67 4,781 1,207 United KingdomAustralia BD IN 15 O C 23-Oct-14 11,673 3,200 2,080 0 0 0 257 342 0 0 0 0 342 273 0 2,353 847 10,200 6,990 2,796 1,941 239 0 2,180 617 AustraliaNetherlands AP HO 16 O C 23-Oct-14 1,743 573 300 0 0 0 80 0 0 0 0 80 3 0 303 270 2,200 1,925 724 394 4 0 398 326 Netherlands

New Zealand AP RV 16 O C 23-Oct-14 1,015 640 300 0 0 0 0 56 66 0 0 0 0 66 9 0 309 331 790 1,268 507 251 7 0 259 249 New ZealandPortugal AP IN 14 O C 23-Oct-14 943 301 170 0 0 0 46 61 0 0 0 0 61 40 0 210 91 1,190 884 380 223 51 0 274 106 PortugalIceland AP IN 16 O C 24-Oct-14 15,726 3,336 976 0 0 0 1 9 0 0 0 0 9 396 544 1,916 1,420 130 66 28 8 3 4 16 11 IcelandNorway AP IN 15 O C 24-Oct-14 15,670 7,407 1,531 0 0 0 0 170 250 0 0 0 0 250 659 70 2,260 5,147 2,430 3,101 1,149 247 102 11 360 788 NorwaySweden AP IN 15 O C 24-Oct-14 23,386 9,080 2,565 0 0 0 25 180 0 0 0 0 180 423 45 3,033 6,048 3,240 3,187 1,258 366 59 6 431 827 Sweden

Russia AP RV 16 O C 30-Oct-14 0 83,898 49,700 0 0 0 786 786 0 0 0 0 786 5,637 0 55,337 28,562 5,043 2,115 1,333 142 0 1,475 641 RussiaUkraine AP RV 16 T C 30-Oct-14 0 2,500 980 0 0 0 7 124 0 0 0 0 124 294 225 1,499 1,001 386 193 78 23 17 118 75 UkraineFinland AP IN 16 O C 31-Oct-14 927 184 90 0 0 0 11 70 0 0 0 0 70 17 20 127 57 1,170 568 232 118 21 26 165 68 Finland

Denmark AP RV 15 T C 13-Nov-14 7,843 2,240 1,231 0 0 0 30 60 0 0 0 0 60 259 0 1,490 750 1,330 1,187 380 209 44 0 253 127 DenmarkSwitzerland (Itl) BD IN C 13-Nov-14 0 13 3 0 0 0 4 5 5 0 1 5 8 31 13 3 1 1 5 8 Switzerland (Itl)

Greece AP RV 18 T C 20-Nov-14 919 245 119 10 10 0 50 60 0 0 0 0 70 27 31 177 68 1,160 820 310 150 34 39 224 86 GreeceSouth Korea AP RV 15 T C 20-Nov-14 10,624,847 ,900,000 ###### 0 0 0 120 450 0 0 0 0 450 380,930 67,300 ###### 4,241,770 10,000 14,118 6,494 2,080 359 63 2,502 3,992 South KoreaAustria BD IN 16 O C 01-Jan-15 951 143 104 0 0 0 40 50 0 0 0 0 50 33 3 140 4 1,200 454 181 131 41 4 176 5 AustriaGermany SC IN 16 T C 01-Jan-15 6,734 1,050 1,200 0 0 0 250 325 0 0 0 0 325 292 18 1,510 -460 8,500 3,314 1,325 1,515 369 22 1,906 -580 GermanySwitzerland (Ger) BD RV 16 O C 01-Jan-15 3,346 837 376 0 0 0 70 80 0 0 0 0 80 8 0 384 453 3,500 2,092 876 394 8 0 402 474 Switzerland (Ger)Mexico BD RV 15 T C 08-Jan-15 40,769 12,695 7,603 0 0 0 200 230 0 0 0 0 230 2,576 635 10,814 1,881 3,030 2,973 944 565 191 47 804 140 Mexico

Ecuador BD IN 15 T C 09-Jan-15 73 43 15 0 0 0 15 30 0 0 0 0 30 3 4 22 21 73 120 43 15 3 4 22 21 EcuadorSpain PP HO 16 T C 09-Jan-15 6,385 2,551 1,400 0 0 0 452 632 0 0 0 0 632 424 11 1,835 716 8,060 7,574 3,221 1,767 535 14 2,317 904 Spain

Venezuela PP IN 16 T C 09-Jan-15 1,575 2,520 382 0 0 0 6 15 0 0 0 0 15 18 483 882 1,638 250 1,111 400 61 3 77 140 260 VenezuelaArgentina SC IN 16 T C 15-Jan-15 4,563 2,748 1,200 0 0 0 45 65 0 0 0 0 65 556 25 1,781 967 540 828 325 142 66 3 211 114 Argentina

Bolivia PP IN 14 O C 22-Jan-15 48 300 40 0 0 0 5 6 0 0 0 0 6 5 30 75 225 7 103 43 6 1 4 11 33 BoliviaChile SC IN C 22-Jan-15 334,696 138,908 25,000 0 0 0 28 52 0 0 0 0 52 3,398 18,058 46,456 92,452 560 636 232 42 6 30 78 155 Chile

Uruguay SC IN 15 T C 22-Jan-15 1,174 587 145 0 0 0 4 5 0 0 0 0 5 62 104 311 276 48 53 24 6 3 4 13 11 UruguayDominican Republic HO C 29-Jan-15 0 2,310 0 0 0 0 0 0 0 0 0 693 693 1,617 126 53 0 0 16 16 37 Dominican Republic

Brazil PP IN 14 T C 05-Feb-15 9,924 3,531 1,714 50 50 0 150 170 0 0 0 0 220 762 76 2,552 979 4,000 3,627 1,423 691 307 30 1,029 394 BrazilCentral America SC IN C 05-Feb-15 49 135 25 0 0 0 28 80 0 0 0 0 80 42 26 93 42 49 400 135 25 42 26 93 42 Central America

Colombia BD IN C 19-Feb-15 606,600 581,280 174,000 0 0 0 35 100 0 0 0 0 100 13,244 55,222 242,466 338,814 300 742 287 86 7 27 120 168 ColombiaPeru SC IN 14 O C 19-Feb-15 868 331 75 0 0 0 60 60 0 0 0 0 60 37 43 155 176 300 346 114 26 13 15 54 61 Peru

Egypt NR 22-Oct-14 0 EgyptSingapore NR 22-Oct-14 0 Singapore

Bahrain NR 23-Oct-14 0 BahrainCroatia 0 O NR 23-Oct-14 0 Croatia

Hong Kong 15 T NR 23-Oct-14 0 Hong KongHungary NR 23-Oct-14 0 Hungary

Iraq 0 O NR 23-Oct-14 0 IraqKuwait NR 23-Oct-14 0 Kuwait

Lebanon NR 23-Oct-14 0 LebanonMalaysia NR 23-Oct-14 0 Malaysia

Oman NR 23-Oct-14 0 OmanQatar NR 23-Oct-14 0 Qatar

Thailand NR 23-Oct-14 0 ThailandUnited Arab Emirates NR 23-Oct-14 0 United Arab Emirates

Bulgaria NR 24-Oct-14 0 BulgariaLatvia NR 24-Oct-14 0 Latvia

Lithuania 16 O NR 24-Oct-14 0 LithuaniaPoland 0 O NR 24-Oct-14 0 Poland

Romania 15 O NR 24-Oct-14 0 RomaniaTurkey NR 24-Oct-14 0 Turkey

Israel NR 30-Oct-14 0 IsraelIndia NR 31-Oct-14 0 India

Vietnam 0 O NR 31-Oct-14 0 Vietnam




Extended Report: Sorted by Release DateFury





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Indonesia 17 T NR 12-Nov-14 0 IndonesiaCzech Republic 15 O NR 13-Nov-14 0 Czech Republic

Slovakia NR 13-Nov-14 0 SlovakiaEstonia NR 14-Nov-14 0 Estonia

Philippines NR 14-Nov-14 0 PhilippinesTaiwan 6 T NR 14-Nov-14 0 Taiwan

Japan NR 24-Jan-15 0 JapanSouth Africa NR 30-Jan-15 0 0 0 South Africa

Kenya NR 13-Feb-15 0 KenyaNigeria NR 13-Feb-15 0 Nigeria


Ethiopia 0 O NR 0 EthiopiaItaly NR 0 Italy

Jordan NR 0 JordanSerbia 0 O NR 0 Serbia

Slovenia 0 O NR 0 SloveniaSyria 0 O NR 0 Syria


Other Other60 60 0 0 3,865 5,623 0 0 0 0 5,683 99,257 93,637 37,548 24,657 4,235 625 29,517 8,031

79

Ultimates:




Extended Report: Sorted by Release DateGoosebumps



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Chile C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileDominican Republic C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Hong Kong 7 T C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongMalaysia C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Peru C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruSerbia 0 O C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Switzerland (Ger) C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Uruguay C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayEcuador C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorJamaica C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Kenya C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaMexico IN C 07-Aug-15 0 27,448 0 0 0 0 0 0 0 27,448 5,946 2,040 0 0 0 0 2,040 Mexico

Nigeria C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaSpain C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Taiwan 6 T C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Kingdom C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamPhilippines C 12-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesArgentina C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Bahrain C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaColombia C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Czech Republic C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicEgypt C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Iraq 0 O C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Jordan C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesCambodia C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Ethiopia 0 O C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandNorway C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Venezuela C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaBelgium 12 T C 19-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumFrance C 19-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 19-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)

Croatia 0 T C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaHungary C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Netherlands C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsSlovakia C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovakia

South Korea C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaBulgaria C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEstonia C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaIceland C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 15 T C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaLatvia C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaRomania C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Indonesia C 26-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaGermany C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany




Extended Report: Sorted by Release DateGoosebumps


Current Year BudgetCurrent Ultimate 28,000,000 18,150,000 7,300,000 2,000,000 550,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Russia C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaUkraine 16 T C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Austria C 28-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBrazil 0 T C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Portugal C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalSouth Africa C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Denmark C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkGreece C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Italy 0 T C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySlovenia 0 O C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Switzerland (Itl) C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Thailand 13 T C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Poland 0 O C 18-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandJapan C TBA Q1-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Singapore NR 07-Aug-15 0 0 0 SingaporeAustralia NR 10-Sep-15 0 0 0 Australia

New Zealand NR 10-Sep-15 0 0 0 New ZealandLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 0 0 5,946 2,040 4,000 0 0 4,000 -1,960

79

Ultimates:




Extended Report: Sorted by Release DateGrand Seduction, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Norway AP IN 11 T C 14-Nov-14 0 4 50 0 0 0 0 1 1 0 0 0 0 1 67 4 121 -117 2 1 8 10 1 19 -18 NorwayArgentina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Belgium NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBolivia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilBulgaria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Central America NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaColombia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Czech Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Dominican Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorFinland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceHong Kong NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

Indonesia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaIsrael NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJamaica NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanMalaysia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Peru NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPhilippines NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Poland 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandRomania NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Switzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Uruguay NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayVenezuela NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

United States 13 O NR 30-May-14 0 United StatesGermany 0 O NR 10-Jul-14 0 GermanyAustria 16 O NR 11-Jul-14 0 AustriaUnited Kingdom 12 O NR 29-Aug-14 0 United KingdomSpain 7 O NR 19-Sep-14 0 Spain

Greece 15 T NR 25-Sep-14 0 GreeceSouth Africa NR 21-Nov-14 0 South Africa

Australia NR 0 AustraliaBahrain NR 0 Bahrain

Cambodia NR 0 CambodiaCroatia 0 O NR 0 Croatia

Egypt NR 0 EgyptEstonia NR 0 EstoniaEthiopia 0 O NR 0 Ethiopia

India NR 0 IndiaIraq NR 0 Iraq

Jordan NR 0 JordanKenya NR 0 KenyaKuwait NR 0 KuwaitLatvia NR 0 Latvia

Lebanon NR 0 LebanonLithuania NR 0 Lithuania

New Zealand NR 0 New Zealand




Extended Report: Sorted by Release DateGrand Seduction, The





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Nigeria NR 0 NigeriaOman NR 0 Oman



Singapore NR 0 SingaporeSlovakia NR 0 SlovakiaSlovenia 0 O NR 0 Slovenia

South Korea NR 0 South KoreaSwitzerland (Ger) NR 0 Switzerland (Ger)






0 0 0 1 1 0 0 0 0 1 2 1 8 10 1 19 -18

79

Ultimates:




Extended Report: Sorted by Release DateGrimsby



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United Kingdom C 24-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomFrance C 29-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 29-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)

Czech Republic C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Dominican Republic C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicHungary C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Israel C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelNetherlands C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Portugal C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalRussia C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaUkraine C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineEstonia C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

Jamaica C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaLithuania C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Lithuania

Norway C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Sweden C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenUnited States C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam C 31-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamBelgium C 05-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Philippines C 05-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesCambodia C 06-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Latvia C 07-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LatviaCroatia 0 O C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Germany C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanySlovakia C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Switzerland (Ger) C 13-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Austria C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bulgaria C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaIceland C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandKenya C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Nigeria C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaRomania C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Turkey C 14-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyEgypt C 19-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Bahrain C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBrazil 16 T C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Iraq 0 O C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqJordan C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesEthiopia 0 O C 21-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

Indonesia 13 T C 26-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaItaly 0 T C 26-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySwitzerland (Itl) C 26-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Argentina C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaBolivia C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaGreece C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece




Extended Report: Sorted by Release DateGrimsby





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Hong Kong 7 T C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongMalaysia C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Peru C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruUruguay C 27-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayEcuador C 28-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ecuador

India 15 T C 28-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaMexico SC IN C 28-Aug-15 0 7,934 3,500 0 0 0 200 200 200 2,184 397 6,081 1,854 1,858 590 260 162 29 452 138 MexicoSpain C 28-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Venezuela C 28-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaThailand 15 T C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Taiwan 6 T C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanSouth Korea C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Korea

South Africa C 18-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaJapan C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaAustralia NR 30-Jul-15 0 0 0 Australia

New Zealand NR 30-Jul-15 0 0 0 New ZealandSingapore NR 30-Jul-15 0 0 0 Singapore


Other Other0 0 0 200 200 200 1,858 590 3,260 162 29 3,452 -2,862

79

Ultimates:




Extended Report: Sorted by Release DateHeaven Is For Real



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica HO R 16-Apr-14 0 4 0 0 0 0 0 1 5 0 0 0 0 5 0 0 0 4 0 4 0 0 0 0 4 JamaicaPoland AP RV 0 O R 16-Apr-14 0 1,911 400 0 0 0 73 100 0 0 0 0 100 190 258 848 1,063 1,417 630 131 62 85 278 351 Poland

United States 7 O R 16-Apr-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesHong Kong AP RV 7 O R 17-Apr-14 0 1,114 0 0 0 0 0 8 7 0 0 0 0 7 29 123 153 961 398 144 0 4 16 20 124 Hong Kong

New Zealand AP RV 13 T R 17-Apr-14 0 24 0 0 0 0 0 3 4 0 0 0 0 4 0 0 0 24 83 21 0 0 0 0 21 New ZealandNigeria RV 0 O R 18-Apr-14 0 3,415 0 9 9 0 0 6 5 9 9 0 0 14 2,630 427 3,057 358 62 21 0 16 3 19 2 Nigeria

Philippines AP RV 0 O R 19-Apr-14 0 11,092 500 0 0 0 0 54 68 0 0 0 0 68 112 1,084 1,696 9,395 553 249 11 3 24 38 211 PhilippinesAustralia DAP RV 12 O R 01-May-14 0 109 1 0 0 0 0 10 50 0 0 0 0 50 11 3 15 94 300 102 1 10 3 14 88 Australia

Portugal IAP RV R 01-May-14 0 62 31 0 0 0 15 20 0 0 0 0 20 19 7 57 5 241 85 43 26 9 78 7 PortugalSouth Africa AP RV 8 O R 09-May-14 0 963 140 0 0 0 25 23 0 0 0 0 23 152 142 434 530 291 92 13 14 13 41 51 South Africa

United Kingdom AP RV 8 O R 30-May-14 0 15 25 0 0 0 150 250 0 0 0 0 250 22 3 51 -35 93 26 42 38 5 84 -58 United KingdomSouth Korea IAP RV 0 O R 12-Jun-14 0 138,758 41,500 0 0 0 0 11 40 0 0 0 0 40 20,279 3,951 65,731 73,027 295 136 40 20 4 64 72 South KoreaSpain AP RV 7 O R 19-Jun-14 0 96 80 0 0 0 83 108 0 0 0 0 108 62 2 144 -48 357 131 111 85 3 199 -68 Spain

Uruguay IAP RV 0 O R 19-Jun-14 0 478 59 0 0 0 0 3 4 0 0 0 0 4 12 67 138 341 47 21 3 1 3 6 15 UruguayCentral America AP RV R 26-Jun-14 0 165 10 0 0 0 0 24 69 0 0 0 0 69 38 47 95 70 469 165 10 38 47 95 70 Central America

Denmark AP RV 7 T R 26-Jun-14 0 84 1 0 0 0 0 0 0 0 26 9 37 47 48 15 0 5 2 7 9 DenmarkColombia AP RV 0 O R 27-Jun-14 0 730,196 8,987 0 0 0 0 10 25 0 0 0 0 25 5,360 69,369 83,715 646,481 1,196 391 5 3 37 44 347 Colombia

Mexico AP RV 0 O R 27-Jun-14 0 8,203 1,598 0 0 0 0 204 210 0 0 0 0 210 2,291 317 4,206 3,997 1,995 631 122 177 25 324 307 MexicoBrazil DAP RV 0 O R 03-Jul-14 0 94 212 0 0 0 0 42 42 0 0 0 0 42 137 76 425 -330 107 43 93 61 34 187 -145 Brazil

Chile AP RV 7 O R 03-Jul-14 0 16,336 5,006 0 0 0 0 5 9 0 0 0 0 9 599 2,124 7,730 8,607 86 29 9 1 4 14 16 ChileEcuador AP RV 0 O R 04-Jul-14 0 21 2 0 0 0 0 7 7 0 0 0 0 7 2 2 6 15 56 21 2 2 2 6 15 Ecuador

Venezuela AP RV 0 O R 04-Jul-14 0 1,006 100 0 0 0 0 4 8 0 0 0 0 8 9 151 260 746 443 160 16 1 24 41 118 VenezuelaBolivia AP IN 0 O R 10-Jul-14 0 28 10 0 0 0 0 6 7 0 0 0 0 7 7 3 19 9 10 4 1 1 0 3 1 Bolivia

Peru AP RV 14 O R 10-Jul-14 0 580 27 0 0 0 0 14 46 0 0 0 0 46 13 75 115 464 628 208 10 5 27 41 167 PeruKenya AP RV 2 O R 18-Jul-14 0 83 35 0 0 0 1 1 0 0 0 0 1 11 11 57 26 3 1 0 0 0 1 0 Kenya

Ukraine AP RV 2 O R 18-Sep-14 0 625 149 0 0 0 77 75 0 0 0 0 75 316 56 521 104 92 46 12 24 4 41 5 UkraineNorway AP RV 0 T R 19-Sep-14 0 1,208 10 0 0 0 0 2 90 0 0 0 0 90 255 136 401 808 678 188 2 40 21 62 126 Norway

Slovakia AP RV 12 O C 30-Oct-14 0 33 10 0 0 0 10 40 0 0 0 0 40 12 5 27 6 106 42 14 15 6 35 7 SlovakiaGermany AP IN 0 O TU 06-Nov-14 0 22 70 0 0 0 100 100 0 0 0 0 100 67 9 146 -124 71 28 88 85 11 184 -156 GermanyJapan AP IN 0 O C 13-Dec-14 0 5,700 4,200 0 0 0 0 0 0 0 0 0 4,200 1,500 110 52 39 0 0 39 14 Japan

Argentina SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaAustria SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bahrain BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBelgium SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Bulgaria SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCambodia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaCroatia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDominican Republic HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Egypt BD HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptEstonia BD HO 12 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland BD HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGreece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Hungary SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland BD HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Iraq SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy BD HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJordan BD HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitLatvia BD HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lebanon BD HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonLithuania BD HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia




Extended Report: Sorted by Release DateHeaven Is For Real


Current Year Budget 615,000 800,000 300,000 200,000 -685,000Current Ultimate 3,675,000 1,115,000 1,330,000 750,000 480,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Netherlands SC HO 9 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsOman NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Romania SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaRussia SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore 7 NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovenia SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaSweden SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Switzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Arab Emirates BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesVietnam NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Latin American Pan ReAP NS 0 27 0 0 0 0 0 27 -27 12 0 0 12 -12 Latin American Pan RHome Office SC NS 0 267 0 0 0 2 0 269 -269 267 2 0 269 -269 Home Office

Other 40 16 Other9 9 0 0 948 1,413 9 9 0 0 1,422 10,277 3,702 1,097 737 412 2,247 1,455

79

Ultimates:




Extended Report: Sorted by Release DateHotel Transylvania 2



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium HO C 23-Sep-15 2,250 0 0 0 0 0 0 0 0 0 2,840 0 0 0 0 0 0 0 BelgiumEgypt HO C 23-Sep-15 1,645 0 0 0 0 0 0 0 0 0 230 0 0 0 0 0 0 0 Egypt

Indonesia HO 0 T C 23-Sep-15 11,649,072 0 0 0 0 0 0 0 0 0 960 0 0 0 0 0 0 0 IndonesiaBahrain HO C 24-Sep-15 30 0 0 0 0 0 0 0 0 0 80 0 0 0 0 0 0 0 BahrainBolivia HO C 24-Sep-15 4,975 0 0 0 0 0 0 0 0 0 720 0 0 0 0 0 0 0 Bolivia

Central America HO C 24-Sep-15 2,430 0 0 0 0 0 0 0 0 0 2,430 0 0 0 0 0 0 0 Central AmericaChile HO 0 T C 24-Sep-15 1,422,458 0 0 0 0 0 0 0 0 0 2,380 0 0 0 0 0 0 0 Chile

Colombia HO C 24-Sep-15 11,646,716 0 0 0 0 0 0 0 0 0 5,760 0 0 0 0 0 0 0 ColombiaCzech Republic HO C 24-Sep-15 23,501 0 0 0 0 0 0 0 0 0 1,080 0 0 0 0 0 0 0 Czech Republic

Iraq HO C 24-Sep-15 60,254 0 0 0 0 0 0 0 0 0 50 0 0 0 0 0 0 0 IraqIsrael HO C 24-Sep-15 6,020 0 0 0 0 0 0 0 0 0 1,640 0 0 0 0 0 0 0 Israel

Jordan HO C 24-Sep-15 163 0 0 0 0 0 0 0 0 0 230 0 0 0 0 0 0 0 JordanKuwait HO C 24-Sep-15 182 0 0 0 0 0 0 0 0 0 630 0 0 0 0 0 0 0 Kuwait

Lebanon HO C 24-Sep-15 661,316 0 0 0 0 0 0 0 0 0 440 0 0 0 0 0 0 0 LebanonMalaysia HO C 24-Sep-15 5,435 0 0 0 0 0 0 0 0 0 1,660 0 0 0 0 0 0 0 Malaysia

Oman HO C 24-Sep-15 31 0 0 0 0 0 0 0 0 0 80 0 0 0 0 0 0 0 OmanPeru HO C 24-Sep-15 8,275 0 0 0 0 0 0 0 0 0 2,860 0 0 0 0 0 0 0 Peru

Qatar HO C 24-Sep-15 1,093 0 0 0 0 0 0 0 0 0 300 0 0 0 0 0 0 0 QatarSingapore HO C 24-Sep-15 1,679 0 0 0 0 0 0 0 0 0 1,320 0 0 0 0 0 0 0 Singapore

Syria HO 0 O C 24-Sep-15 1,612 0 0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 0 SyriaUnited Arab Emirates HO C 24-Sep-15 6,795 0 0 0 0 0 0 0 0 0 1,850 0 0 0 0 0 0 0 United Arab Emirates

Uruguay HO C 24-Sep-15 6,605 0 0 0 0 0 0 0 0 0 270 0 0 0 0 0 0 0 UruguayDominican Republic HO C 25-Sep-15 6,131 0 0 0 0 0 0 0 0 0 140 0 0 0 0 0 0 0 Dominican Republic

Ecuador HO C 25-Sep-15 1,370 0 0 0 0 0 0 0 0 0 1,370 0 0 0 0 0 0 0 EcuadorEthiopia HO 0 O C 25-Sep-15 200 0 0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 0 EthiopiaJamaica HO C 25-Sep-15 40 0 0 0 0 0 0 0 0 0 40 0 0 0 0 0 0 0 Jamaica

Mexico HO C 25-Sep-15 205,862 0 0 0 0 0 0 0 0 0 15,300 0 0 0 0 0 0 0 MexicoNorway HO C 25-Sep-15 8,899 0 0 0 0 0 0 0 0 0 1,380 0 0 0 0 0 0 0 NorwayTaiwan HO 6 T C 25-Sep-15 55,756 0 0 0 0 0 0 0 0 0 1,830 0 0 0 0 0 0 0 Taiwan

United States 7 T C 25-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesVietnam HO C 25-Sep-15 13,809,220 0 0 0 0 0 0 0 0 0 650 0 0 0 0 0 0 0 Vietnam

Philippines HO C 30-Sep-15 62,343 0 0 0 0 0 0 0 0 0 1,390 0 0 0 0 0 0 0 PhilippinesBrazil HO C 01-Oct-15 36,075 0 0 0 0 0 0 0 0 0 14,540 0 0 0 0 0 0 0 Brazil

Cambodia C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaGermany HO C 01-Oct-15 11,051 0 0 0 0 0 0 0 0 0 13,950 0 0 0 0 0 0 0 Germany

Hong Kong HO 0 T C 01-Oct-15 8,386 0 0 0 0 0 0 0 0 0 1,080 0 0 0 0 0 0 0 Hong KongSerbia HO 0 O C 01-Oct-15 18,834 0 0 0 0 0 0 0 0 0 200 0 0 0 0 0 0 0 Serbia

Slovakia HO C 01-Oct-15 658 0 0 0 0 0 0 0 0 0 830 0 0 0 0 0 0 0 SlovakiaSwitzerland (Ger) HO C 01-Oct-15 1,616 0 0 0 0 0 60 75 75 7 0 7 -7 1,690 0 0 0 7 0 7 -7 Switzerland (Ger)

Thailand HO 0 T C 01-Oct-15 23,020 0 0 0 0 0 0 0 0 0 710 0 0 0 0 0 0 0 ThailandBulgaria HO C 02-Oct-15 945 0 0 0 0 0 0 0 0 0 610 0 0 0 0 0 0 0 Bulgaria

South Africa HO C 02-Oct-15 15,885 0 0 0 0 0 0 0 0 0 1,410 0 0 0 0 0 0 0 South AfricaArgentina HO C 08-Oct-15 26,535 0 0 0 0 0 0 0 0 0 3,140 0 0 0 0 0 0 0 ArgentinaDenmark HO C 08-Oct-15 6,310 0 0 0 0 0 0 0 0 0 1,070 0 0 0 0 0 0 0 Denmark

Greece HO C 08-Oct-15 1,212 0 0 0 0 0 0 0 0 0 1,530 0 0 0 0 0 0 0 GreeceHungary HO C 08-Oct-15 201,171 0 0 0 0 0 0 0 0 0 820 0 0 0 0 0 0 0 Hungary

Netherlands HO C 08-Oct-15 2,678 0 0 0 0 0 0 0 0 0 3,380 0 0 0 0 0 0 0 NetherlandsPoland HO 0 O C 09-Oct-15 9,554 0 0 0 0 0 0 0 0 0 2,880 0 0 0 0 0 0 0 Poland

United Kingdom HO C 09-Oct-15 12,165 0 0 0 0 0 0 0 0 0 19,690 0 0 0 0 0 0 0 United KingdomVenezuela HO 0 T C 09-Oct-15 25,641 0 0 0 0 0 0 0 0 0 4,070 0 0 0 0 0 0 0 Venezuela

Japan HO C 10-Oct-15 74,045 0 0 0 0 0 0 0 0 0 680 0 0 0 0 0 0 0 JapanFrance HO C 14-Oct-15 10,338 0 0 0 0 0 0 0 0 0 13,050 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 14-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Italy HO 0 T C 15-Oct-15 6,243 0 0 0 0 0 0 0 0 0 7,880 0 0 0 0 0 0 0 ItalySwitzerland (Itl) C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Austria HO C 16-Oct-15 1,196 0 0 0 0 0 0 0 0 0 1,510 0 0 0 0 0 0 0 Austria

Finland HO C 16-Oct-15 412 0 0 0 0 0 0 0 0 0 520 0 0 0 0 0 0 0 FinlandSweden HO C 16-Oct-15 27,067 0 0 0 0 0 0 0 0 0 3,750 0 0 0 0 0 0 0 SwedenCroatia HO 0 O C 22-Oct-15 1,998 0 0 0 0 0 0 0 0 0 330 0 0 0 0 0 0 0 Croatia




Extended Report: Sorted by Release DateHotel Transylvania 2





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Russia HO C 22-Oct-15 709,524 0 0 0 0 0 0 0 0 0 17,890 0 0 0 0 0 0 0 RussiaSlovenia HO 0 O C 22-Oct-15 254 0 0 0 0 0 0 0 0 0 320 0 0 0 0 0 0 0 SloveniaUkraine HO C 22-Oct-15 24,605 0 0 0 0 0 9 0 9 -9 1,900 0 0 0 1 0 1 -1 UkraineEstonia HO C 23-Oct-15 190 0 0 0 0 0 0 0 0 0 240 0 0 0 0 0 0 0 EstoniaIceland HO C 23-Oct-15 4,839 0 0 0 0 0 0 0 0 0 40 0 0 0 0 0 0 0 IcelandLatvia HO C 23-Oct-15 111 0 0 0 0 0 0 0 0 0 140 0 0 0 0 0 0 0 Latvia

Lithuania HO C 23-Oct-15 1,368 0 0 0 0 0 0 0 0 0 500 0 0 0 0 0 0 0 LithuaniaSpain HO 0 T C 23-Oct-15 10,782 0 0 0 0 0 0 0 0 0 13,610 0 0 0 0 0 0 0 Spain

Turkey HO C 29-Oct-15 2,603 0 0 0 0 0 0 0 0 0 1,140 0 0 0 0 0 0 0 TurkeyRomania HO C 30-Oct-15 2,794 0 0 0 0 0 0 0 0 0 800 0 0 0 0 0 0 0 Romania

South Korea HO C 12-Nov-15 5,981,789 0 0 0 0 0 0 0 0 0 5,630 0 0 0 0 0 0 0 South KoreaIndia HO 0 T C 20-Nov-15 19,099 0 0 0 0 0 0 0 0 0 310 0 0 0 0 0 0 0 India

Australia HO C 26-Nov-15 14,935 0 0 0 0 0 0 0 0 0 13,050 0 0 0 0 0 0 0 AustraliaNew Zealand HO C 26-Nov-15 2,800 0 0 0 0 0 0 0 0 0 2,180 0 0 0 0 0 0 0 New Zealand

Kenya HO C 27-Nov-15 2,681 0 0 0 0 0 0 0 0 0 30 0 0 0 0 0 0 0 KenyaNigeria HO C 27-Nov-15 21,301 0 0 0 0 0 0 0 0 0 130 0 0 0 0 0 0 0 Nigeria

Portugal HO C 10-Dec-15 951 0 0 0 0 0 0 0 0 0 1,200 0 0 0 0 0 0 0 PortugalChina HO NS 102,224 0 0 0 0 0 0 0 0 0 16,650 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 60 75 75 225,010 0 0 8,250 8 0 8,258 -8,258

79

Ultimates:




Extended Report: Sorted by Release DateInferno



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium HO C 12-Oct-16 1,719 0 0 0 0 0 0 0 0 0 2,170 0 0 0 0 0 0 0 BelgiumArgentina HO 13 T C 13-Oct-16 9,803 0 0 0 0 0 0 0 0 0 1,160 0 0 0 0 0 0 0 Argentina

Australia HO C 13-Oct-16 14,431 0 0 0 0 0 0 0 0 0 12,610 0 0 0 0 0 0 0 AustraliaBahrain HO C 13-Oct-16 41 0 0 0 0 0 0 0 0 0 110 0 0 0 0 0 0 0 BahrainBolivia HO C 13-Oct-16 829 0 0 0 0 0 0 0 0 0 120 0 0 0 0 0 0 0 Bolivia

Brazil HO 14 T C 13-Oct-16 29,575 0 0 0 0 0 0 0 0 0 11,920 0 0 0 0 0 0 0 BrazilCentral America HO C 13-Oct-16 710 0 0 0 0 0 0 0 0 0 710 0 0 0 0 0 0 0 Central America

Chile HO C 13-Oct-16 770,996 0 0 0 0 0 0 0 0 0 1,290 0 0 0 0 0 0 0 ChileColombia HO C 13-Oct-16 3,235,199 0 0 0 0 0 0 0 0 0 1,600 0 0 0 0 0 0 0 Colombia

Croatia HO 0 O C 13-Oct-16 1,392 0 0 0 0 0 0 0 0 0 230 0 0 0 0 0 0 0 CroatiaCzech Republic HO C 13-Oct-16 23,501 0 0 0 0 0 0 0 0 0 1,080 0 0 0 0 0 0 0 Czech Republic

Denmark HO C 13-Oct-16 23,058 0 0 0 0 0 0 0 0 0 3,910 0 0 0 0 0 0 0 DenmarkDominican Republic HO C 13-Oct-16 6,569 0 0 0 0 0 0 0 0 0 150 0 0 0 0 0 0 0 Dominican Republic

Egypt HO C 13-Oct-16 858 0 0 0 0 0 0 0 0 0 120 0 0 0 0 0 0 0 EgyptGermany HO C 13-Oct-16 16,890 0 0 0 0 0 0 0 0 0 21,320 0 0 0 0 0 0 0 Germany

Greece HO C 13-Oct-16 2,155 0 0 0 0 0 0 0 0 0 2,720 0 0 0 0 0 0 0 GreeceHong Kong HO 7 T C 13-Oct-16 10,249 0 0 0 0 0 0 0 0 0 1,320 0 0 0 0 0 0 0 Hong Kong

Hungary HO C 13-Oct-16 188,904 0 0 0 0 0 0 0 0 0 770 0 0 0 0 0 0 0 HungaryIndonesia HO 13 T C 13-Oct-16 25,725,033 0 0 0 0 0 0 0 0 0 2,120 0 0 0 0 0 0 0 Indonesia

Iraq 0 O C 13-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael HO C 13-Oct-16 2,753 0 0 0 0 0 0 0 0 0 750 0 0 0 0 0 0 0 Israel

Italy HO 0 T C 13-Oct-16 7,922 0 0 0 0 0 0 0 0 0 10,000 0 0 0 0 0 0 0 ItalyJordan HO C 13-Oct-16 41 0 0 0 0 0 0 0 0 0 58 0 0 0 0 0 0 0 JordanKuwait HO C 13-Oct-16 55 0 0 0 0 0 0 0 0 0 190 0 0 0 0 0 0 0 Kuwait

Lebanon HO C 13-Oct-16 165,329 0 0 0 0 0 0 0 0 0 110 0 0 0 0 0 0 0 LebanonMalaysia HO 13 T C 13-Oct-16 5,107 0 0 0 0 0 0 0 0 0 1,560 0 0 0 0 0 0 0 Malaysia

New Zealand HO C 13-Oct-16 1,939 0 0 0 0 0 0 0 0 0 1,510 0 0 0 0 0 0 0 New ZealandOman HO C 13-Oct-16 13 0 0 0 0 0 0 0 0 0 34 0 0 0 0 0 0 0 Oman

Peru HO C 13-Oct-16 2,112 0 0 0 0 0 0 0 0 0 730 0 0 0 0 0 0 0 PeruPortugal HO C 13-Oct-16 1,196 0 0 0 0 0 0 0 0 0 1,510 0 0 0 0 0 0 0 Portugal

Qatar HO C 13-Oct-16 306 0 0 0 0 0 0 0 0 0 84 0 0 0 0 0 0 0 QatarRussia HO C 13-Oct-16 391,845 0 0 0 0 0 0 0 0 0 9,880 0 0 0 0 0 0 0 Russia

Singapore HO 13 T C 13-Oct-16 3,053 0 0 0 0 0 0 0 0 0 2,400 0 0 0 0 0 0 0 SingaporeSlovakia HO C 13-Oct-16 364 0 0 0 0 0 0 0 0 0 460 0 0 0 0 0 0 0 Slovakia

South Korea HO C 13-Oct-16 9,222,367 0 0 0 0 0 0 0 0 0 8,680 0 0 0 0 0 0 0 South KoreaSwitzerland (Ger) HO C 13-Oct-16 3,231 0 0 0 0 0 0 0 0 0 3,380 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) C 13-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O C 13-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaUkraine HO C 13-Oct-16 11,137 0 0 0 0 0 0 0 0 0 860 0 0 0 0 0 0 0 Ukraine

United Arab Emirates HO C 13-Oct-16 2,314 0 0 0 0 0 0 0 0 0 630 0 0 0 0 0 0 0 United Arab EmiratesUruguay HO C 13-Oct-16 4,648 0 0 0 0 0 0 0 0 0 190 0 0 0 0 0 0 0 Uruguay

Austria HO C 14-Oct-16 2,076 0 0 0 0 0 0 0 0 0 2,620 0 0 0 0 0 0 0 AustriaBulgaria HO C 14-Oct-16 511 0 0 0 0 0 0 0 0 0 330 0 0 0 0 0 0 0 BulgariaEcuador HO C 14-Oct-16 270 0 0 0 0 0 0 0 0 0 270 0 0 0 0 0 0 0 EcuadorEstonia HO C 14-Oct-16 95 0 0 0 0 0 0 0 0 0 120 0 0 0 0 0 0 0 EstoniaEthiopia HO 0 O C 14-Oct-16 60 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 EthiopiaFinland HO C 14-Oct-16 1,014 0 0 0 0 0 0 0 0 0 1,280 0 0 0 0 0 0 0 FinlandIceland HO C 14-Oct-16 21,775 0 0 0 0 0 0 0 0 0 180 0 0 0 0 0 0 0 Iceland

India HO 18 T C 14-Oct-16 115,827 0 0 0 0 0 0 0 0 0 1,880 0 0 0 0 0 0 0 IndiaJamaica HO C 14-Oct-16 51 0 0 0 0 0 0 0 0 0 51 0 0 0 0 0 0 0 Jamaica

Kenya HO C 14-Oct-16 5,361 0 0 0 0 0 0 0 0 0 60 0 0 0 0 0 0 0 KenyaLatvia HO C 14-Oct-16 135 0 0 0 0 0 0 0 0 0 170 0 0 0 0 0 0 0 Latvia

Lithuania HO C 14-Oct-16 438 0 0 0 0 0 0 0 0 0 160 0 0 0 0 0 0 0 LithuaniaMexico HO C 14-Oct-16 135,357 0 0 0 0 0 0 0 0 0 10,060 0 0 0 0 0 0 0 Mexico

Nigeria HO C 14-Oct-16 13,927 0 0 0 0 0 0 0 0 0 85 0 0 0 0 0 0 0 NigeriaNorway HO C 14-Oct-16 19,152 0 0 0 0 0 0 0 0 0 2,970 0 0 0 0 0 0 0 Norway

Philippines HO C 14-Oct-16 71,762 0 0 0 0 0 0 0 0 0 1,600 0 0 0 0 0 0 0 PhilippinesPoland HO 0 O C 14-Oct-16 11,179 0 0 0 0 0 0 0 0 0 3,370 0 0 0 0 0 0 0 Poland

Romania HO C 14-Oct-16 943 0 0 0 0 0 0 0 0 0 270 0 0 0 0 0 0 0 Romania




Extended Report: Sorted by Release DateInferno





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Serbia HO 0 O C 14-Oct-16 7,157 0 0 0 0 0 0 0 0 0 76 0 0 0 0 0 0 0 SerbiaSlovenia HO 0 O C 14-Oct-16 198 0 0 0 0 0 0 0 0 0 250 0 0 0 0 0 0 0 Slovenia

South Africa HO C 14-Oct-16 6,084 0 0 0 0 0 0 0 0 0 540 0 0 0 0 0 0 0 South AfricaSpain HO C 14-Oct-16 11,384 0 0 0 0 0 0 0 0 0 14,370 0 0 0 0 0 0 0 Spain

Sweden HO C 14-Oct-16 24,469 0 0 0 0 0 0 0 0 0 3,390 0 0 0 0 0 0 0 SwedenTaiwan HO C 14-Oct-16 126,747 0 0 0 0 0 0 0 0 0 4,160 0 0 0 0 0 0 0 TaiwanTurkey HO C 14-Oct-16 4,384 0 0 0 0 0 0 0 0 0 1,920 0 0 0 0 0 0 0 Turkey

United Kingdom HO C 14-Oct-16 8,464 0 0 0 0 0 0 0 0 0 13,700 0 0 0 0 0 0 0 United KingdomUnited States 13 T C 14-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Venezuela HO C 14-Oct-16 6,804 0 0 0 0 0 0 0 0 0 1,080 0 0 0 0 0 0 0 VenezuelaVietnam HO C 14-Oct-16 9,985,129 0 0 0 0 0 0 0 0 0 470 0 0 0 0 0 0 0 Vietnam

France HO C 19-Oct-16 9,110 0 0 0 0 0 0 0 0 0 11,500 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 19-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Netherlands HO C 20-Oct-16 2,860 0 0 0 0 0 0 0 0 0 3,610 0 0 0 0 0 0 0 Netherlands

Thailand HO 15 T C 20-Oct-16 65,492 0 0 0 0 0 0 0 0 0 2,020 0 0 0 0 0 0 0 ThailandCambodia C 21-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Japan HO C 29-Oct-16 1,361,125 0 0 0 0 0 0 0 0 0 12,500 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 203,511 0 0 0 0 0 0

79

Ultimates:




Extended Report: Sorted by Release DateInfinitely Polar Bear



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United Kingdom SC IN C TBA Apr-15 0 150 100 0 0 0 25 100 100 24 5 129 22 647 243 162 39 8 209 35 United KingdomBulgaria SC IN 12 T C TBA 2015 0 8 2 0 0 0 3 10 0 0 0 0 10 12 1 15 -7 13 5 1 8 1 10 -5 BulgariaCroatia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic SC IN 12 O C TBA 2015 0 749 500 0 0 0 20 170 0 0 0 0 170 497 90 1,087 -338 92 34 23 23 4 50 -16 Czech RepublicDenmark SC RV 7 T C TBA 2015 0 7 50 0 0 0 1 1 1 24 1 74 -67 4 1 8 4 0 13 -11 Denmark

Estonia BD RV C TBA 2015 0 5 1 0 0 0 1 2 0 0 0 0 2 5 1 6 -1 15 6 1 6 1 8 -2 EstoniaFinland C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

Hungary SC IN 12 T C TBA 2015 0 2,268 1,000 0 0 0 5 10 0 0 0 0 10 1,995 249 3,245 -977 26 9 4 8 1 13 -4 HungaryIceland BD IN 10 O C TBA 2015 0 924 450 0 0 0 1 3 0 0 0 0 3 360 235 1,045 -121 21 8 4 3 2 9 -1 IcelandLatvia BD IN 12 O C TBA 2015 0 4 2 0 0 0 3 5 5 5 0 8 -4 13 5 2 7 1 10 -5 Latvia

Lithuania BD IN C TBA 2015 0 8 4 0 0 0 2 2 0 0 0 0 2 12 1 17 -9 7 3 1 5 0 6 -3 LithuaniaNorway SC IN 7 T C TBA 2015 0 7 50 0 0 0 0 5 5 0 0 0 0 5 84 4 138 -131 3 1 8 13 1 21 -20 NorwayPoland SC IN 0 O C TBA 2015 0 156 80 0 0 0 25 25 0 0 0 0 25 29 21 130 25 106 47 24 9 6 39 8 Poland

Romania SC IN C TBA 2015 0 34 10 0 0 0 6 10 10 20 8 38 -4 29 10 3 6 2 11 -1 RomaniaRussia C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSlovakia C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaSweden SC IN 11 T C TBA 2015 0 53 130 0 0 0 1 3 0 0 0 0 3 62 10 202 -150 35 7 18 9 1 28 -21 Sweden

Turkey C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyUkraine SC RV C TBA 2015 0 175 75 0 0 0 32 30 0 0 0 0 30 199 16 290 -115 27 14 6 15 1 22 -9 Ukraine

Austria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaGermany NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyNetherlands NR 15-Jan-15 0 NetherlandsAustralia NR 05-Mar-15 0 Australia

New Zealand NR BA Mar-15 0 New ZealandArgentina NR 0 Argentina



Cambodia NR 0 CambodiaCentral America NR 0 Central America

Chile NR 0 ChileChina NR 0 China

Colombia NR 0 ColombiaDominican Republic NR 0 Dominican Republic


Ethiopia 0 O NR 0 EthiopiaFrance NR 0 France

Greece NR 0 GreeceHong Kong NR 0 Hong Kong




Japan NR 0 JapanJordan NR 0 JordanKenya NR 0 KenyaKuwait NR 0 Kuwait

Lebanon NR 0 LebanonMalaysia NR 0 Malaysia

Mexico NR 0 MexicoNigeria NR 0 NigeriaOman NR 0 Oman

Peru NR 0 Peru




Extended Report: Sorted by Release DateInfinitely Polar Bear





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Philippines NR 0 PhilippinesPortugal NR 0 Portugal

Qatar NR 0 QatarSingapore NR 0 Singapore

South Africa NR 0 South AfricaSouth Korea NR 0 South KoreaSpain NR 0 SpainSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)


Thailand NR 0 ThailandUnited Arab Emirates NR 0 United Arab Emirates

United States NR 0 United StatesUruguay NR 0 Uruguay

Venezuela NR 0 VenezuelaVietnam NR 0 Vietnam

Latin American Pan Re NR 0 Latin American Pan RHome Office NR 0 Home Office

Other Other0 0 0 130 376 0 0 0 0 376 1,037 393 266 153 30 448 -55

79

Ultimates:




Extended Report: Sorted by Release DateInsidious: Chapter 3



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaBahrain C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Czech Republic C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Egypt C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptGreece C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Hong Kong 15 T C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongHungary C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Iraq 0 O C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Jordan C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman

Portugal C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalQatar C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Serbia 0 O C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovakia C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSyria 0 O C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesEthiopia 0 O C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

Indonesia 17 T C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaMexico C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Norway C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSouth Africa C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Sweden C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenTaiwan C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Vietnam C 29-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamArgentina 16 T C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaCambodia C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Central America C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaCroatia 0 O C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Italy C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyPeru C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Russia C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSlovenia 0 O C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaUkraine C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Uruguay C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEstonia C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaIceland C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 18 T C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaKenya C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaNigeria C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Nigeria

Malaysia C 11-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MalaysiaNetherlands C 18-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsSouth Korea C 25-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaGermany C 02-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyAustria C 03-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria




Extended Report: Sorted by Release DateInsidious: Chapter 3


Current Year BudgetCurrent Ultimate 14,175,000 12,690,000 3,260,000 1,000,000 -2,775,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


France C 08-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceBelgium 12 T C 15-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Thailand 15 T C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandJapan C BA Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanBrazil NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

New Zealand NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandPhilippines NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Switzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Venezuela NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaUnited Kingdom NR 29-May-15 0 United KingdomUnited States NR 29-May-15 0 0 0 United StatesSpain NR 0 SpainLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 0 0 1,270 0 0 1,270 -1,270

79

Ultimates:




Extended Report: Sorted by Release DateInterview, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United States C 25-Dec-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesArgentina BD RV 16 T C 22-Jan-15 1,606 1,305 510 0 0 0 30 45 0 0 0 0 45 311 117 938 367 190 398 154 60 37 14 111 43 Argentina

Australia SC RV 15 T C 22-Jan-15 5,779 2,400 1,400 0 0 0 220 250 0 0 0 0 250 229 23 1,652 748 5,050 5,243 2,097 1,223 200 20 1,444 653 AustraliaIsrael SC IN 14 T C 22-Jan-15 0 764 430 0 0 0 0 25 25 0 0 0 0 25 86 103 620 145 697 208 117 24 28 169 39 Israel

Norway SC RV 15 T C 23-Jan-15 0 361 200 0 0 0 0 35 40 0 0 0 0 40 178 49 427 -66 155 56 31 28 8 66 -10 NorwayPoland BD RV 0 O C 23-Jan-15 0 676 250 0 0 0 60 120 0 0 0 0 120 178 91 519 156 458 204 75 54 27 157 47 Poland

Jamaica C 28-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaBrazil SC IN C 29-Jan-15 5,037 3,137 1,000 0 0 0 200 230 0 0 0 0 230 574 54 1,628 1,509 2,030 3,224 1,264 403 231 22 656 608 Brazil

Croatia SC RV 0 T C 29-Jan-15 0 122 30 0 0 0 7 30 0 0 0 0 30 72 18 119 2 53 20 5 12 3 20 0 CroatiaGreece SC RV 18 T C 29-Jan-15 0 144 70 0 0 0 50 70 70 7 18 95 49 480 181 88 9 23 120 62 Greece

Netherlands SC RV 12 T C 29-Jan-15 380 278 150 0 0 0 42 42 0 0 0 0 42 5 0 155 124 480 947 352 189 6 0 195 156 NetherlandsNew Zealand SC IN 16 T C 29-Jan-15 218 237 175 0 0 0 0 50 50 0 0 0 0 50 6 0 181 57 170 506 185 136 5 0 141 44 New Zealand

Portugal SC IN 16 T C 29-Jan-15 0 135 55 0 0 0 30 40 0 0 0 0 40 35 15 105 30 442 170 69 45 19 133 37 PortugalRussia SC RV 18 T C 29-Jan-15 145,157 58,729 25,000 0 0 0 550 650 0 0 0 0 650 4,099 0 29,099 29,630 3,660 3,530 1,481 630 103 0 734 747 Russia

Serbia SC RV 0 O C 29-Jan-15 0 1,047 300 0 0 0 4 12 12 498 136 934 113 26 11 3 5 1 10 1 SerbiaSlovenia SC RV 0 T C 29-Jan-15 0 11 3 0 0 0 4 12 0 0 0 0 12 4 2 9 2 38 14 4 5 2 11 3 SloveniaBulgaria SC RV 12 T C 30-Jan-15 0 39 9 0 0 0 14 25 0 0 0 0 25 22 5 36 4 65 25 6 14 3 23 2 BulgariaEstonia BD IN 16 T C 30-Jan-15 0 14 3 0 0 0 6 7 7 5 2 10 4 44 17 4 7 2 12 5 EstoniaIceland BD IN 16 T C 30-Jan-15 0 4,721 1,300 0 0 0 3 8 0 0 0 0 8 393 724 2,417 2,304 99 39 11 3 6 20 19 IcelandLatvia BD IN 16 T C 30-Jan-15 0 11 3 0 0 0 4 7 0 0 0 0 7 5 1 9 2 35 14 3 7 2 12 2 Latvia

Lithuania BD IN 16 T C 30-Jan-15 0 56 14 0 0 0 3 11 11 13 7 34 21 51 20 5 5 3 12 8 LithuaniaSweden SC IN 15 T C 30-Jan-15 0 1,277 650 0 0 0 0 0 0 0 294 140 1,085 192 554 177 90 41 19 150 27 Sweden

Germany SC IN 12 T C 05-Feb-15 1,632 900 900 0 0 0 300 390 0 0 0 0 390 350 28 1,278 -378 2,060 2,840 1,136 1,136 442 35 1,613 -477 GermanySwitzerland (Ger) BD IN 16 T C 05-Feb-15 0 205 130 0 0 0 25 30 0 0 0 0 30 2 23 155 50 523 214 136 3 24 162 52 Switzerland (Ger)Austria SC IN 16 T C 06-Feb-15 103 108 55 0 0 0 55 60 0 0 0 0 60 40 2 97 11 130 341 136 69 50 3 122 14 AustriaUnited Kingdom BD RV 15 T C 06-Feb-15 5,579 2,200 1,800 0 0 0 400 450 0 0 0 0 450 155 5 1,960 240 9,030 9,712 3,560 2,913 251 8 3,172 388 United KingdomFrance SC IN 12 T C 11-Feb-15 254 235 300 0 0 0 100 100 0 0 0 0 100 205 0 505 -270 320 757 297 379 259 0 638 -341 FranceMexico SC IN 15 T C 13-Feb-15 3,633 3,174 1,500 0 0 0 100 100 0 0 0 0 100 1,093 159 2,752 422 270 743 236 111 81 12 205 31 MexicoBelgium SC IN 12 T C 18-Feb-15 0 334 200 0 0 0 45 45 0 0 0 0 45 37 0 237 97 1,010 421 252 46 0 299 123 BelgiumSwitzerland (Fr) SC IN 16 T C 18-Feb-15 0 81 67 0 0 0 10 10 10 1 9 77 4 209 85 70 1 9 81 4 Switzerland (Fr)

Finland BD RV 16 T C 20-Feb-15 0 137 40 0 0 0 25 120 120 16 15 71 66 442 173 50 20 19 90 83 FinlandCentral America C 26-Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile C 26-Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileSlovakia SC RV 15 T C 26-Feb-15 0 25 9 0 0 0 12 54 54 12 4 25 1 82 32 11 15 5 31 1 SlovakiaUruguay C 26-Feb-15 0 0 0 0 0 0 0 0 0 1 0 1 -1 0 0 0 0 0 Uruguay

Dominican Republic C BA Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicVenezuela 12 T C 06-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaColombia C 12-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Switzerland (Itl) SC C 12-Mar-15 0 3 0 0 0 4 4 4 0 0 3 -3 3 0 0 4 -4 Switzerland (Itl)Bolivia C 19-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Ecuador C 20-Mar-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorPeru 14 O C 02-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Italy BD RV 0 T C 09-Apr-15 182 240 300 0 0 0 150 150 0 0 0 0 150 148 26 474 -234 230 757 303 379 187 33 599 -296 ItalyKenya 16 T C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Nigeria C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaSouth Africa BD IN 16 T C 17-Apr-15 0 105 40 0 0 0 9 9 0 0 0 0 9 76 39 155 -50 30 9 4 7 3 14 -4 South Africa

Spain SC HO 16 T C 17-Apr-15 1,093 405 450 0 0 0 250 270 0 0 0 0 270 239 11 700 -295 1,380 1,273 511 568 302 13 883 -372 SpainHungary SC IN 16 T C TBA Apr-15 0 9,071 3,000 0 0 0 15 20 20 3,188 998 7,186 1,885 104 37 12 13 4 29 8 HungaryRomania SC IN 18 T C TBA Apr-15 0 152 35 0 0 0 21 35 35 67 24 126 26 129 44 10 19 7 36 7 Romania

Turkey SC IN 13 T C TBA Apr-15 0 337 75 0 0 0 65 65 0 0 0 0 65 156 55 286 50 350 147 33 68 24 125 22 TurkeyUkraine SC IN 16 T C TBA Apr-15 0 1,250 750 0 0 0 121 120 120 375 113 1,238 12 193 97 58 29 9 96 1 UkraineBahrain 15 T C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bahrain

Czech Republic SC RV 15 O C TBA 2015 0 374 250 0 0 0 15 100 100 408 45 703 -329 46 17 11 19 2 32 -15 Czech RepublicDenmark SC IN 15 T C TBA 2015 0 320 180 0 0 0 20 20 0 0 0 0 20 144 35 359 -39 170 54 31 24 6 61 -7 Denmark

Egypt C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptEthiopia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

Iraq 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqJordan C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait 16 T C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait




Extended Report: Sorted by Release DateInterview, The


Current Year Budget 9,000,000 7,500,000 1,650,000 850,000 -1,000,000Current Ultimate 9,000,000 7,500,000 1,650,000 850,000 -1,000,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Lebanon IN 18 T C TBA 2015 0 56,457 0 0 0 0 8 17 0 0 0 0 17 14,975 9,857 24,832 31,625 98 38 0 10 7 17 21 LebanonOman 15 T C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar 15 T C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates 18 T C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesCambodia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaHong Kong 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

India NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia 99 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Japan 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanMalaysia 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Philippines SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesSingapore 21 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

South Korea BD HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaTaiwan SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandVietnam HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam


Other Other0 0 0 3,087 3,843 0 0 0 0 3,843 25,000 36,856 14,238 11,071 2,996 425 14,492 -254

79

Ultimates:




Extended Report: Sorted by Release DateKitchen Sink, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Chile C 08-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileVietnam C 09-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Switzerland (Fr) C 21-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)South Korea C 12-Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaGermany C 09-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanySwitzerland (Ger) C 09-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Austria C 10-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bahrain C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaEgypt C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Hong Kong 7 T C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongIraq C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Jordan C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonMalaysia C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Oman C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanPeru C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Qatar C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSingapore C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovakia C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSyria 0 O C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesUruguay C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Dominican Republic C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEthiopia 0 O C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

Indonesia 17 T C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaJamaica C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Mexico C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNorway C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Philippines C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesPoland 0 O C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

United States C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesCambodia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Croatia 0 O C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaIsrael C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Russia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Slovenia 0 O C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaUkraine 18 T C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineEstonia C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaIceland C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandLatvia C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaRomania C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

France C 16-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceHungary C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Kenya C 18-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaPortugal C 24-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalFinland C 25-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandNigeria C 25-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Nigeria

Spain C 25-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainTurkey C 25-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Belgium C 30-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumNetherlands C BA Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Czech Republic C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic




Extended Report: Sorted by Release DateKitchen Sink, The


Current Year Budget 0 0 0 0 0Current Ultimate 840,000 1,360,000 1,125,000 230,000 -1,875,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Greece C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceColombia C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaDenmark C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

India 18 T C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaSouth Africa C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Sweden C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenUnited Kingdom C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Kingdom

Taiwan 6 T C 20-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanThailand 13 T C 26-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Venezuela C 27-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaArgentina C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Brazil C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilNew Zealand C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Australia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaItaly NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJapan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanSwitzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R

Home Office SC NS 0 350 0 0 0 0 0 350 -350 350 0 0 350 -350 Home OfficeOther Other

0 0 350 0 0 350 -350

79

Ultimates:




Extended Report: Sorted by Release DateLand Ho!



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United States 17 O NS 11-Jul-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesNew Zealand AP IN 16 O R 17-Jul-14 0 9 0 0 0 0 0 2 0 0 0 0 0 0 0 8 35 8 0 0 0 0 7 New Zealand

Australia DAP RV 15 O C 14-Aug-14 0 0 0 0 0 0 0 2 1 0 0 0 0 1 0 0 0 0 1 0 0 0 0 0 0 AustraliaIceland AP IN 10 O C 25-Sep-14 0 531 0 0 0 0 1 1 0 0 0 0 1 25 179 204 327 12 4 0 0 1 2 3 Iceland

Brazil AP IN 16 T C 16-Oct-14 0 34 0 0 0 0 6 6 0 0 0 0 6 11 23 34 0 40 14 0 4 9 14 0 BrazilArgentina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Austria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBahrain SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bahrain

Belgium SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBolivia SC HO 14 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia


Central America SC HO 16 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaColombia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Croatia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Denmark SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkDominican Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Ecuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEgypt SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Estonia BD HO 12 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland BD HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGermany SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIndia BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Indonesia SC HO 17 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaIraq HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Israel SC HO 14 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelItaly NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Italy

Jamaica NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaJapan 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Japan

Jordan SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKenya BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaKuwait SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitLatvia BD HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lebanon SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonLithuania BD HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Nigeria HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Oman SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanPeru NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Philippines SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesPoland SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Portugal SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalQatar SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Romania SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaRussia SC NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovakia SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovakia




Extended Report: Sorted by Release DateLand Ho!





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Slovenia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaSouth Africa NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

South Korea BD HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSpain NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Sweden SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Ukraine SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

United Kingdom NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUruguay SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Uruguay

Venezuela HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam


Other Other0 0 0 11 8 0 0 0 0 8 88 26 0 5 11 16 10

79

Ultimates:




Extended Report: Sorted by Release DateLove Is Strange



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Austria AP C 23-Oct-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaSweden BD IN 11 T C 02-Jan-15 0 53 140 0 0 0 1 4 0 0 0 0 4 57 24 221 -168 35 7 19 8 3 31 -23 Sweden

Germany SC RV NS 0 15 80 0 0 0 15 15 0 0 0 0 15 10 4 95 -80 47 19 101 13 5 119 -100 GermanyDenmark SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Finland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandNorway SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

United States 17 O NR 22-Aug-14 0 0 0 United StatesIsrael NR 23-Oct-14 0 0 0 Israel

Spain NR 07-Nov-14 0 0 0 SpainBelgium 0 T NR 12-Nov-14 0 0 0 BelgiumFrance NR 12-Nov-14 0 0 0 FranceItaly 0 O NR 20-Nov-14 0 0 0 ItalyAustralia NR 18-Dec-14 0 0 0 Australia

New Zealand NR 26-Dec-14 0 0 0 New ZealandNetherlands NR 22-Jan-15 0 0 0 NetherlandsUnited Kingdom NR 06-Feb-15 0 0 0 United Kingdom

Argentina NR 0 0 0 ArgentinaBahrain NR 0 0 0 BahrainBolivia NR 0 0 0 Bolivia

Brazil NR 0 0 0 BrazilBulgaria NR 0 0 0 Bulgaria

Cambodia NR 0 0 0 CambodiaCentral America NR 0 0 0 Central America

Chile NR 0 0 0 ChileChina NR 0 0 0 China

Colombia NR 0 0 0 ColombiaCroatia 0 O NR 0 0 0 Croatia

Czech Republic NR 0 0 0 Czech RepublicDominican Republic NR 0 0 0 Dominican Republic

Ecuador NR 0 0 0 EcuadorEgypt NR 0 0 0 Egypt

Estonia NR 0 0 0 EstoniaEthiopia 0 O NR 0 0 0 EthiopiaGreece NR 0 0 0 Greece

Hong Kong NR 0 0 0 Hong KongHungary NR 0 0 0 Hungary

India NR 0 0 0 IndiaIndonesia NR 0 0 0 Indonesia

Iraq 0 O NR 0 0 0 IraqJamaica NR 0 0 0 Jamaica

Japan NR 0 0 0 JapanJordan NR 0 0 0 JordanKenya NR 0 0 0 KenyaKuwait NR 0 0 0 KuwaitLatvia NR 0 0 0 Latvia

Lebanon NR 0 0 0 LebanonLithuania NR 0 0 0 LithuaniaMalaysia NR 0 0 0 Malaysia

Mexico NR 0 0 0 MexicoNigeria NR 0 0 0 NigeriaOman NR 0 0 0 Oman

Peru NR 0 0 0 PeruPhilippines NR 0 0 0 Philippines

Poland 0 O NR 0 0 0 PolandPortugal NR 0 0 0 Portugal

Qatar NR 0 0 0 QatarRomania NR 0 0 0 Romania

Russia NR 0 0 0 Russia




Extended Report: Sorted by Release DateLove Is Strange





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Serbia 0 O NR 0 0 0 SerbiaSingapore NR 0 0 0 Singapore

Slovakia NR 0 0 0 SlovakiaSlovenia 0 O NR 0 0 0 Slovenia

South Africa NR 0 0 0 South AfricaSouth Korea NR 0 0 0 South KoreaSwitzerland (Fr) NR 0 0 0 Switzerland (Fr)Switzerland (Ger) NR 0 0 0 Switzerland (Ger)Switzerland (Itl) NR 0 0 0 Switzerland (Itl)

Syria 0 O NR 0 0 0 SyriaTaiwan NR 0 0 0 Taiwan

Thailand NR 0 0 0 ThailandTurkey NR 0 0 0 Turkey

Ukraine NR 0 0 0 UkraineUnited Arab Emirates NR 0 0 0 United Arab Emirates

Uruguay NR 0 0 0 UruguayVenezuela NR 0 0 0 Venezuela

Vietnam NR 0 0 0 VietnamLatin American Pan Re NR 0 0 0 Latin American Pan R

Home Office NR 0 0 0 Home OfficeOther Other

0 0 0 16 19 0 0 0 0 19 82 26 120 21 9 150 -124

79

Ultimates:




Extended Report: Sorted by Release DateMerchants Of Doubt



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia AP 15 T C 23-Oct-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaUnited Kingdom SC IN 0 T C TBA Jan-15 0 2 10 0 0 0 5 10 10 1 2 13 -11 16 3 16 2 3 21 -18 United Kingdom

Thailand C 05-Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandHong Kong SC IN 0 T C 25-Mar-15 0 22 50 0 0 0 2 2 0 0 0 0 2 20 9 79 -57 6 3 6 3 1 10 -7 Hong Kong

New Zealand C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandArgentina NS 0 0 0 0 0 1 0 0 0 0 2 0 2 -2 0 0 0 0 0 Argentina

Austria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBahrain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bahrain

Belgium NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBolivia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilBulgaria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Cambodia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaCentral America SC IN 12 O NS 0 25 8 0 0 0 45 0 0 0 0 45 21 6 35 -10 75 25 8 21 6 35 -10 Central America

Chile NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Colombia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaCroatia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ecuador

Egypt NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptEstonia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGermany NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHungary SC IN 12 T NS 0 2,965 1,500 0 0 0 15 15 0 0 0 0 15 2,835 326 4,661 -1,696 36 12 6 12 1 19 -7 HungaryIceland BD IN 0 O NS 0 260 350 0 0 0 1 1 0 0 0 0 1 360 144 854 -594 6 2 3 3 1 7 -5 Iceland

India NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Iraq 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan 0 T NS 0 0 0 0 0 0 0 0 0 0 300 300 -300 0 0 3 3 -3 JapanJordan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKenya NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaKuwait NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitLatvia BD IN NS 0 2 2 0 0 0 2 3 0 0 0 0 3 5 0 7 -5 6 3 2 6 0 9 -7 Latvia

Lebanon NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonLithuania BD IN 13 T NS 0 8 4 0 0 0 2 5 0 0 0 0 5 13 1 18 -10 7 3 1 5 0 7 -4 LithuaniaMalaysia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Nigeria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway SC IN 0 T NS 0 1 50 0 0 0 0 1 2 2 63 4 117 -116 0 0 8 10 1 18 -18 Norway

Oman NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanPeru NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Philippines NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesPoland 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Portugal NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalQatar NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Romania NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaRussia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore




Extended Report: Sorted by Release DateMerchants Of Doubt





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Slovakia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Africa NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaSouth Korea NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSpain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Sweden NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey IN NS 0 21 0 0 0 0 15 15 0 0 0 0 15 17 11 29 -7 22 9 0 8 5 13 -3 Turkey

Ukraine NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

Uruguay NS 0 0 0 0 0 1 0 0 0 0 3 0 3 -3 0 0 0 0 0 UruguayVenezuela IN 0 T NS 0 360 0 0 0 0 1 0 0 0 0 1 54 55 305 159 57 0 0 9 9 48 Venezuela

Vietnam NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamUnited States NR 06-Mar-15 0 0 0 United StatesLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 46 98 0 0 0 0 98 334 118 51 69 30 150 -33

79

Ultimates:




Extended Report: Sorted by Release DateMr. Turner



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Brazil AP C 16-Oct-14 0 1 0 0 0 0 0 0 0 0 0 1 -1 0 0 0 0 0 BrazilUruguay C 05-Feb-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Uruguay

Mexico SC IN 12 T C 06-Feb-15 0 157 300 0 0 0 10 10 0 0 0 0 10 173 10 483 -326 37 12 22 13 1 36 -24 MexicoBulgaria C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCroatia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicEstonia C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Estonia

Hungary SC IN 16 T C TBA 2015 0 2,268 1,000 0 0 0 5 10 0 0 0 0 10 2,834 249 4,083 -1,816 26 9 4 12 1 17 -7 HungaryLatvia BD IN 16 T C TBA 2015 0 2 2 0 0 0 2 3 0 0 0 0 3 5 0 7 -5 6 3 2 7 0 9 -7 Latvia

Poland SC IN 0 O C TBA 2015 0 40 20 0 0 0 2 50 0 0 0 0 50 24 5 50 -10 27 12 6 7 2 15 -3 PolandRomania C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Russia C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Slovakia C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaUkraine C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Argentina NS 0 0 0 0 0 1 0 0 0 0 1 0 1 -1 0 0 0 0 0 ArgentinaBolivia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaDominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Ecuador NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Lithuania NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaPeru NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Venezuela NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaUnited Kingdom 12 O NR 31-Oct-14 0 United KingdomGermany NR 06-Nov-14 0 GermanyAustria NR 21-Nov-14 0 AustriaFrance 0 NR 03-Dec-14 0 FranceBelgium 0 T NR 10-Dec-14 0 BelgiumNetherlands NR 11-Dec-14 0 Netherlands

South Africa NR 19-Dec-14 0 South AfricaUnited States NR 19-Dec-14 0 United States

Portugal NR 25-Dec-14 0 PortugalSweden NR 25-Dec-14 0 Sweden

Australia NR 26-Dec-14 0 AustraliaDenmark NR 01-Jan-15 0 Denmark

Greece NR 08-Jan-15 0 GreeceNorway NR 09-Jan-15 0 Norway

New Zealand NR 15-Jan-15 0 New ZealandIceland NR 06-Feb-15 0 IcelandBahrain NR 0 Bahrain

China NR 0 ChinaEgypt NR 0 Egypt

Ethiopia 0 O NR 0 EthiopiaFinland NR 0 Finland

Hong Kong NR 0 Hong KongIndia NR 0 India

Indonesia NR 0 IndonesiaIsrael NR 0 Israel

Italy NR 0 ItalyJapan NR 0 Japan

Jordan NR 0 JordanKenya NR 0 KenyaKuwait NR 0 Kuwait





Extended Report: Sorted by Release DateMr. Turner





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Nigeria NR 0 NigeriaOman NR 0 Oman

Philippines NR 0 PhilippinesQatar NR 0 Qatar

Singapore NR 0 SingaporeSouth Korea NR 0 South KoreaSpain NR 0 SpainSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)


Thailand NR 0 ThailandTurkey NR 0 0 0 Turkey

United Arab Emirates NR 0 United Arab EmiratesVietnam NR 0 Vietnam


0 0 0 20 73 0 0 0 0 73 97 35 35 38 4 77 -42

76

Ultimates:




Extended Report: Sorted by Release DateNo Good Deed



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica HO R 10-Sep-14 0 40 0 0 0 0 0 1 19 0 0 0 0 19 0 0 0 40 96 40 0 0 0 0 40 JamaicaBahrain AP RV 15 O R 11-Sep-14 0 17 1 0 0 0 2 4 0 0 0 0 4 1 2 4 13 93 45 2 3 6 10 34 Bahrain

Iraq DAP RV 0 O R 11-Sep-14 0 439 797 0 0 0 2 4 0 0 0 0 4 410 80 1,286 -847 1 0 1 0 0 1 -1 IraqJordan DAP RV 15 T R 11-Sep-14 0 3 1 0 0 0 2 3 0 0 0 0 3 0 1 2 1 9 4 1 0 1 3 1 JordanKuwait AP RV 16 O R 11-Sep-14 0 42 3 0 0 0 6 9 0 0 0 0 9 1 5 9 33 306 146 9 5 18 32 114 Kuwait

Lebanon DAP RV 13 O R 11-Sep-14 0 8,493 3,558 0 0 0 4 7 0 0 0 0 7 6,368 4,237 14,163 -5,671 14 6 2 4 3 9 -4 LebanonOman AP RV 12 O R 11-Sep-14 0 4 0 0 0 0 2 4 0 0 0 0 4 1 0 1 2 21 9 0 2 1 3 6 OmanQatar AP RV 13 O R 11-Sep-14 0 153 9 0 0 0 3 5 0 0 0 0 5 6 19 33 119 85 42 2 2 5 9 33 Qatar

United Arab Emirates AP RV 18 O R 11-Sep-14 0 357 85 0 0 0 20 34 0 0 0 0 34 93 46 224 132 210 97 23 25 13 61 36 United Arab EmiratesEgypt AP RV 0 O R 12-Sep-14 0 48 20 0 0 0 3 7 0 0 0 0 7 4 20 44 5 16 7 3 1 3 6 1 Egypt

Ethiopia RV 0 O R 12-Sep-14 0 69 0 0 0 0 1 1 0 0 0 0 1 3 9 12 57 7 3 0 0 0 1 3 EthiopiaKenya AP RV 16 O R 12-Sep-14 0 849 232 0 0 0 4 11 0 0 0 0 11 66 110 409 440 25 10 3 1 1 5 5 Kenya

Nigeria RV 18 T R 12-Sep-14 0 5,882 0 0 0 0 5 5 0 0 0 0 5 162 735 898 4,984 106 36 0 1 4 5 31 NigeriaUnited States 13 O R 12-Sep-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Syria RV 0 O R 19-Sep-14 0 89 0 0 0 0 0 11 11 78 1 1 0 0 0 0 0 SyriaDenmark AP RV 15 O C 30-Oct-14 0 14 44 0 0 0 1 1 0 0 0 0 1 21 2 67 -53 8 2 8 4 0 12 -9 Denmark

Germany BD IN 16 T TU 20-Nov-14 0 26 80 0 0 0 100 130 0 0 0 0 130 84 61 225 -199 82 33 101 106 77 284 -252 GermanySouth Africa AP IN 13 O C 21-Nov-14 0 175 65 0 0 0 15 15 0 0 0 0 15 136 48 250 -75 51 16 6 12 4 22 -7 South Africa

United Kingdom AP IN 15 O TU 21-Nov-14 0 40 50 0 0 0 100 100 0 0 0 0 100 52 15 117 -77 324 65 81 85 24 190 -125 United KingdomArgentina SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Australia 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaAustria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBelgium SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Bolivia HO 14 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaBrazil NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Bulgaria SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCambodia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Central America SC HO 18 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaColombia 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Croatia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic SC HO 15 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Dominican Republic HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia BD HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGreece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Hong Kong SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongHungary SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland BD HO 16 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia 17 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Israel SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelItaly 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJapan 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Japan

Latvia BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LatviaLithuania BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

New Zealand NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandNorway SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Peru NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPhilippines NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Poland SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandPortugal NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalRomania SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania




Extended Report: Sorted by Release DateNo Good Deed


Current Year Budget 1,000,000 820,000 1,000,000 380,000 -1,200,000Current Ultimate 1,000,000 820,000 1,000,000 380,000 -1,200,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Russia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia


Sweden SC HO 11 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Taiwan SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanThailand SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Turkey NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyUkraine SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Uruguay SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayVenezuela SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Vietnam NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R

Home Office SC NS 0 250 0 0 0 135 0 385 -385 250 135 0 385 -385 Home OfficeOther 300 124 Other

0 0 0 271 359 0 0 0 0 359 1,755 686 491 386 162 1,039 -354

79

Ultimates:




Extended Report: Sorted by Release DatePaul Blart: Mall Cop 2



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia C 02-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaNew Zealand C 02-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Indonesia 17 T C 15-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaBahrain C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Central America C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaDominican Republic C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Egypt C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptGermany C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Hong Kong 7 T C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongIraq 0 O C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Israel C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelJordan C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonMalaysia C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Oman C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Serbia 0 O C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Switzerland (Ger) C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Syria 0 O C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesUruguay C 16-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Uruguay

Austria C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBulgaria C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEthiopia 0 O C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaIceland C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

Jamaica C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaKenya C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Mexico SC IN 0 T C 17-Apr-15 0 4,189 4,500 0 0 0 400 400 400 4,368 209 9,077 -4,888 981 311 334 325 16 675 -363 MexicoRomania C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

United Kingdom C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Venezuela C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam C 17-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Philippines C 22-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesArgentina C 23-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Chile C 23-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileCroatia 0 O C 23-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Peru C 23-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruSlovenia 0 O C 23-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Cambodia C 24-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaEcuador C 24-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 24-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Estonia

Latvia C 24-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LatviaLithuania C 24-Apr-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Lithuania

Nigeria C 08-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 08-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

South Africa C 15-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaColombia 12 T C 21-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Netherlands C 21-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsSpain C 22-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainRussia C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Ukraine C 28-May-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineBrazil C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Czech Republic C 04-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicIndia 15 T C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Taiwan C 05-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan




Extended Report: Sorted by Release DatePaul Blart: Mall Cop 2


Current Year BudgetCurrent Ultimate 13,300,000 8,030,000 3,180,000 1,330,000 760,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


South Korea C 11-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaTurkey C 12-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Belgium 0 T C 17-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumHungary C 18-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryPortugal C 18-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalSlovakia C 18-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaFinland C 19-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandPoland 0 O C 19-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Sweden C 19-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenThailand 15 T C 25-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandDenmark C 09-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Greece C 09-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceItaly 0 T C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySwitzerland (Itl) C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Japan C TBA Q3-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaFrance NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 400 400 0 0 0 0 400 981 311 1,334 325 16 1,675 -1,363

79

Ultimates:




Extended Report: Sorted by Release DatePerfect Guy, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Colombia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaMalaysia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Singapore C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeKenya C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Nigeria C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaPhilippines C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Spain C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainUnited States C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Bolivia C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaIndia 15 T C 25-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Serbia 0 O C 29-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaBahrain C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bahrain

Egypt C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptIraq 0 O C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Jordan C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesEthiopia 0 O C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

South Africa C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaIsrael C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Russia C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaUkraine C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Ecuador C 23-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorCroatia 0 O C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicHungary C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryPortugal C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalSlovakia C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C 29-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaBulgaria C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Central America C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaUruguay C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayDenmark C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Finland C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandNorway C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Turkey C 13-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyBelgium C 18-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumFrance C 18-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Greece C 19-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreecePeru C 19-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Estonia C 20-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaLatvia C 20-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 20-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaVenezuela C 20-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Iceland C 27-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandUnited Kingdom C 27-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Kingdom

Taiwan C 04-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanHong Kong 15 T C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Thailand C 17-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandArgentina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Australia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaAustria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

All amounts are in Thousands (000) Walker Number



Extended Report: Sorted by Release DatePerfect Guy, The


Current Year BudgetCurrent Ultimate 1,000,000 820,000 1,000,000 380,000 -1,200,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Brazil NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilCambodia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Chile NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicGermany NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Indonesia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaItaly NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Italy

Jamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaJapan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanMexico NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

New Zealand NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandSouth Korea NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Vietnam NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 250 0 0 250 -250

79

Ultimates:

All amounts are in Thousands (000) Walker Number



Extended Report: Sorted by Release DatePixels



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica C 22-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaArgentina HO 0 T C 23-Jul-15 18,591 0 0 0 0 0 0 0 0 0 2,200 0 0 0 0 0 0 0 Argentina

Bahrain C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia HO C 23-Jul-15 3,731 0 0 0 0 0 0 0 0 0 540 0 0 0 0 0 0 0 Bolivia

Brazil HO 10 T C 23-Jul-15 24,861 0 0 0 0 0 0 0 0 0 10,020 0 0 0 0 0 0 0 BrazilCentral America HO C 23-Jul-15 1,780 0 0 0 0 0 0 0 0 0 1,780 0 0 0 0 0 0 0 Central America

Chile HO C 23-Jul-15 818,810 0 0 0 0 0 0 0 0 0 1,370 0 0 0 0 0 0 0 ChileColombia HO C 23-Jul-15 5,540,278 0 0 0 0 0 0 0 0 0 2,740 0 0 0 0 0 0 0 Colombia

Croatia HO 0 T C 23-Jul-15 666 0 0 0 0 0 0 0 0 0 110 0 0 0 0 0 0 0 CroatiaDenmark HO C 23-Jul-15 6,900 0 0 0 0 0 0 0 0 0 1,170 0 0 0 0 0 0 0 Denmark

Dominican Republic C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEgypt HO C 23-Jul-15 508 0 0 0 0 0 0 0 0 0 71 0 0 0 0 0 0 0 Egypt

Hong Kong HO 7 T C 23-Jul-15 10,638 0 0 0 0 0 0 0 0 0 1,370 0 0 0 0 0 0 0 Hong KongIraq C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Israel HO C 23-Jul-15 5,542 0 0 0 0 0 0 0 0 0 1,510 0 0 0 0 0 0 0 IsraelJordan HO C 23-Jul-15 113 0 0 0 0 0 0 0 0 0 160 0 0 0 0 0 0 0 JordanKuwait C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon HO C 23-Jul-15 571,137 0 0 0 0 0 0 0 0 0 380 0 0 0 0 0 0 0 LebanonMalaysia HO C 23-Jul-15 3,143 0 0 0 0 0 0 0 0 0 960 0 0 0 0 0 0 0 Malaysia

Oman C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Russia HO C 23-Jul-15 517,172 0 0 0 0 0 0 0 0 0 13,040 0 0 0 0 0 0 0 RussiaSerbia HO 0 O C 23-Jul-15 7,439 0 0 0 0 0 0 0 0 0 79 0 0 0 0 0 0 0 Serbia

Singapore HO C 23-Jul-15 1,743 0 0 0 0 0 0 0 0 0 1,370 0 0 0 0 0 0 0 SingaporeSlovenia HO 0 T C 23-Jul-15 230 0 0 0 0 0 0 0 0 0 290 0 0 0 0 0 0 0 Slovenia

South Korea HO C 23-Jul-15 1,742,475 0 0 0 0 0 0 0 0 0 1,640 0 0 0 0 0 0 0 South KoreaSyria 0 O C 23-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

Ukraine HO 16 C 23-Jul-15 17,741 0 0 0 0 0 0 0 0 0 1,370 0 0 0 0 0 0 0 UkraineUnited Arab Emirates HO C 23-Jul-15 3,342 0 0 0 0 0 0 0 0 0 910 0 0 0 0 0 0 0 United Arab Emirates

Uruguay HO C 23-Jul-15 4,404 0 0 0 0 0 0 0 0 0 180 0 0 0 0 0 0 0 UruguayBulgaria HO C 24-Jul-15 279 0 0 0 0 0 0 0 0 0 180 0 0 0 0 0 0 0 BulgariaEcuador HO C 24-Jul-15 1,070 0 0 0 0 0 0 0 0 0 1,070 0 0 0 0 0 0 0 EcuadorEstonia HO C 24-Jul-15 95 0 0 0 0 0 0 0 0 0 120 0 0 0 0 0 0 0 EstoniaEthiopia 0 O C 24-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland HO C 24-Jul-15 325 0 0 0 0 0 0 0 0 0 410 0 0 0 0 0 0 0 FinlandIceland HO C 24-Jul-15 18,146 0 0 0 0 0 0 0 0 0 150 0 0 0 0 0 0 0 IcelandKenya HO C 24-Jul-15 2,502 0 0 0 0 0 0 0 0 0 28 0 0 0 0 0 0 0 KenyaLatvia HO 0 T C 24-Jul-15 95 0 0 0 0 0 0 0 0 0 120 0 0 0 0 0 0 0 Latvia

Lithuania HO C 24-Jul-15 356 0 0 0 0 0 0 0 0 0 130 0 0 0 0 0 0 0 LithuaniaNigeria HO C 24-Jul-15 63,902 0 0 0 0 0 0 0 0 0 390 0 0 0 0 0 0 0 NigeriaNorway HO C 24-Jul-15 7,416 0 0 0 0 0 0 0 0 0 1,150 0 0 0 0 0 0 0 NorwayPoland HO 0 O C 24-Jul-15 4,312 0 0 0 0 0 0 0 0 0 1,300 0 0 0 0 0 0 0 Poland

Romania HO 12 T C 24-Jul-15 2,165 0 0 0 0 0 0 0 0 0 620 0 0 0 0 0 0 0 RomaniaSouth Africa HO C 24-Jul-15 18,476 0 0 0 0 0 0 0 0 0 1,640 0 0 0 0 0 0 0 South Africa

Spain HO C 24-Jul-15 5,023 0 0 0 0 0 0 0 0 0 6,340 0 0 0 0 0 0 0 SpainSweden HO C 24-Jul-15 13,714 0 0 0 0 0 0 0 0 0 1,900 0 0 0 0 0 0 0 SwedenTaiwan HO C 24-Jul-15 21,937 0 0 0 0 0 0 0 0 0 720 0 0 0 0 0 0 0 TaiwanTurkey HO C 24-Jul-15 1,233 0 0 0 0 0 0 0 0 0 540 0 0 0 0 0 0 0 Turkey

United States C 24-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesVenezuela HO C 24-Jul-15 460 0 0 0 0 0 0 0 0 0 73 0 0 0 0 0 0 0 Venezuela

Vietnam HO C 24-Jul-15 7,860,633 0 0 0 0 0 0 0 0 0 370 0 0 0 0 0 0 0 VietnamBelgium HO C 29-Jul-15 982 0 0 0 0 0 0 0 0 0 1,240 0 0 0 0 0 0 0 BelgiumItaly HO 0 T C 29-Jul-15 1,632 0 0 0 0 0 0 0 0 0 2,060 0 0 0 0 0 0 0 Italy

Philippines HO C 29-Jul-15 49,336 0 0 0 0 0 0 0 0 0 1,100 0 0 0 0 0 0 0 PhilippinesSwitzerland (Itl) C 29-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Cambodia C 30-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaGermany HO C 30-Jul-15 10,006 0 0 0 0 0 0 0 0 0 12,630 0 0 0 0 0 0 0 Germany

Peru HO 0 O C 30-Jul-15 1,273 0 0 0 0 0 0 0 0 0 440 0 0 0 0 0 0 0 PeruSlovakia HO C 30-Jul-15 182 0 0 0 0 0 0 0 0 0 230 0 0 0 0 0 0 0 Slovakia




Extended Report: Sorted by Release DatePixels





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Switzerland (Ger) HO C 30-Jul-15 1,702 0 0 0 0 0 40 70 70 5 0 5 -5 1,780 0 0 0 5 0 5 -5 Switzerland (Ger)Austria HO C 31-Jul-15 1,299 0 0 0 0 0 0 0 0 0 1,640 0 0 0 0 0 0 0 AustriaMexico HO C 31-Jul-15 171,820 0 0 0 0 0 0 0 0 0 12,770 0 0 0 0 0 0 0 MexicoFrance HO C 05-Aug-15 3,153 0 0 0 0 0 0 0 0 0 3,980 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 05-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Netherlands HO C 06-Aug-15 1,632 0 0 0 0 0 0 0 0 0 2,060 0 0 0 0 0 0 0 Netherlands

India HO 0 T C 07-Aug-15 13,554 0 0 0 0 0 0 0 0 0 220 0 0 0 0 0 0 0 IndiaIndonesia HO 0 T C 07-Aug-15 11,649,072 0 0 0 0 0 0 0 0 0 960 0 0 0 0 0 0 0 Indonesia

Hungary HO C 13-Aug-15 336,102 0 0 0 0 0 0 0 0 0 1,370 0 0 0 0 0 0 0 HungaryPortugal HO C 13-Aug-15 459 0 0 0 0 0 0 0 0 0 580 0 0 0 0 0 0 0 Portugal

Japan HO C 15-Aug-15 448,627 0 0 0 0 0 0 0 0 0 4,120 0 0 0 0 0 0 0 JapanCzech Republic HO C 20-Aug-15 6,093 0 0 0 0 0 0 0 0 0 280 0 0 0 0 0 0 0 Czech Republic

Greece HO C 20-Aug-15 325 0 0 0 0 0 0 0 0 0 410 0 0 0 0 0 0 0 GreeceThailand HO 13 T C 20-Aug-15 17,508 0 0 0 0 0 0 0 0 0 540 0 0 0 0 0 0 0 Thailand

United Kingdom HO C 21-Aug-15 10,707 0 0 0 0 0 0 0 0 0 17,330 0 0 0 0 0 0 0 United KingdomAustralia HO C 10-Sep-15 13,939 0 0 0 0 0 0 0 0 0 12,180 0 0 0 0 0 0 0 Australia

New Zealand HO C 24-Sep-15 1,323 0 0 0 0 0 0 0 0 0 1,030 0 0 0 0 0 0 0 New ZealandChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 40 70 70 139,461 0 0 3,000 5 0 3,005 -3,005

79

Ultimates:




Extended Report: Sorted by Release DateRed Army



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia SC IN 12 T C BA Dec-14 0 35 20 0 0 0 2 2 0 0 0 0 2 2 0 22 13 109 31 17 2 0 19 12 AustraliaSouth Korea C TBA 2014 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Korea

Bulgaria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCambodia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaCroatia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicEstonia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Estonia

Hong Kong 0 T NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongHungary SC RV 12 T NS 0 2,500 1,000 0 0 0 15 15 0 0 0 0 15 2,729 305 4,034 -1,534 31 10 4 11 1 16 -6 Hungary

India NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Japan 0 T NS 0 0 0 0 0 0 0 0 0 0 250 250 -250 0 0 2 2 -2 JapanLatvia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania BD IN 13 T NS 0 8 5 0 0 0 2 5 0 0 0 0 5 13 1 19 -11 7 3 2 5 0 7 -4 LithuaniaMalaysia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

New Zealand NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandPhilippines NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Poland 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandRomania NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Russia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Taiwan 0 T NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanThailand NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandUkraine NS 0 0 0 0 0 1 0 0 0 0 1 0 1 -1 0 0 0 0 0 UkraineVietnam NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Germany NR 01-Jan-15 0 GermanyUnited States NR 23-Jan-15 0 United StatesFrance NR 04-Feb-15 0 FranceSpain NR 06-Feb-15 0 SpainUnited Kingdom NR 19-Jun-15 0 United Kingdom

Argentina NR 0 ArgentinaAustria NR 0 Austria




Colombia NR 0 ColombiaDenmark NR 0 Denmark

Dominican Republic NR 0 Dominican RepublicEcuador NR 0 Ecuador

Egypt NR 0 EgyptEthiopia 0 O NR 0 EthiopiaFinland NR 0 FinlandGreece NR 0 GreeceIceland NR 0 Iceland




Lebanon NR 0 Lebanon




Extended Report: Sorted by Release DateRed Army





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost



Nigeria NR 0 NigeriaNorway NR 0 Norway



South Africa NR 0 South AfricaSweden NR 0 Sweden

Switzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)

Syria 0 O NR 0 SyriaTurkey NR 0 0 0 Turkey

United Arab Emirates NR 0 United Arab EmiratesUruguay NR 0 Uruguay

Venezuela NR 0 VenezuelaLatin American Pan Re NR 0 Latin American Pan R


0 0 0 20 22 0 0 0 0 22 147 44 23 17 4 45 -1

79

Ultimates:




Extended Report: Sorted by Release DateRemaining, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Norway C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwaySouth Africa C TBA 2015 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Australia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaAustria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bahrain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBelgium NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBrazil NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Bulgaria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCambodia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Central America NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Croatia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Denmark NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkEgypt NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Estonia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGermany NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Iraq 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanJordan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKenya NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaKuwait NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitLatvia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lebanon NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonLithuania NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Netherlands NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsNew Zealand NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Nigeria NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaOman NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman

Poland 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandPortugal NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Qatar NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarRomania NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Russia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSpain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Sweden NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan




Extended Report: Sorted by Release DateRemaining, The





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Thailand NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Ukraine NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

Vietnam NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamUnited States 13 O NR 05-Sep-14 0 0 0 United States

Philippines 13 O NR 24-Sep-14 0 0 0 PhilippinesMexico 12 O NR 25-Sep-14 0 0 0 Mexico

Argentina NR 02-Oct-14 0 0 0 ArgentinaEcuador 12 O NR 03-Oct-14 0 0 0 Ecuador

Bolivia 0 O NR 09-Oct-14 0 0 0 BoliviaUnited Kingdom 15 O NR 07-Nov-14 0 0 0 United Kingdom

Chile NR 0 0 0 ChileColombia NR 0 0 0 Colombia

Dominican Republic NR 0 0 0 Dominican RepublicPeru NR 0 0 0 Peru

Uruguay NR 0 0 0 UruguayVenezuela NR 0 0 0 Venezuela


Other Other0 0 0 0 0 0 0 0 0 0

79

Ultimates:




Extended Report: Sorted by Release DateRicki And The Flash



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Malaysia C 25-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MalaysiaUnited States C 26-Jun-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Cambodia C 03-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaUnited Kingdom C 03-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomAustria C 10-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaSpain C 10-Jul-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Singapore C 20-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeFrance C 26-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 26-Aug-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Australia C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

Croatia 0 O C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaDenmark C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Israel C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelNew Zealand C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Nigeria C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaRussia C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSlovenia 0 O C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaUkraine C 03-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineIceland C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandKenya C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaRomania C 04-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Belgium C 09-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumPhilippines C 09-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesArgentina C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Bahrain C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilCentral America C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileCzech Republic C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Egypt C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptEthiopia 0 O C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ethiopia

Hong Kong 7 T C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongHungary C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Indonesia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaIraq 0 O C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Italy 0 T C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJordan C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonNetherlands C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Oman C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanPeru C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Qatar C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSlovakia C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovakia

Switzerland (Itl) C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Syria 0 O C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesUruguay C 10-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEcuador C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

India 15 T C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaMexico C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Norway C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

All amounts are in Thousands (000) Walker Number C3500600000



Extended Report: Sorted by Release DateRicki And The Flash





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Poland 0 O C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandSweden C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenTaiwan 6 T C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Venezuela C 11-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaGreece C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Portugal C 17-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalVietnam C 18-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Germany C 24-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanySwitzerland (Ger) 10 T C 24-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)

Thailand 15 T C 24-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandColombia C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

South Africa C 06-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanSouth Korea NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 2,800 0 0 2,800 -2,800

79

Ultimates:




Extended Report: Sorted by Release DateSausage Party



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Argentina 0 T C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaAustralia C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

Chile C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileColombia 12 T C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Hong Kong 0 T C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongIndonesia C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaMalaysia C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

New Zealand C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandPeru C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Singapore C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeUruguay C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEcuador C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaIceland C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandKenya C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoUnited States C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamFrance C 08-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Bolivia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaCzech Republic C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Greece C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHungary C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Israel C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelRussia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Slovakia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaUkraine C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineNorway C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Denmark C 16-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkSouth Korea C 16-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSpain C 17-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Venezuela C 01-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaPhilippines C 13-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Italy 0 T C 14-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyNigeria C 15-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaCroatia 0 O C 21-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Slovenia 0 O C 21-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaIndia C 22-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Serbia 0 O C 28-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaBrazil C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilBelgium C 17-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumGermany C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyNetherlands C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsAustria C 19-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaUnited Kingdom C 19-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Kingdom

Central America C 25-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaFinland C 26-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

Portugal C 01-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalThailand C 01-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Taiwan 6 T C 05-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanSouth Africa C 09-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Turkey C 09-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyLebanon C 29-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Lebanon




Extended Report: Sorted by Release DateSausage Party


Current Year BudgetCurrent Ultimate 3,200,000 3,000,000 2,250,000 500,000 -2,550,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Bahrain C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainEgypt C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Ethiopia 0 O C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaIraq 0 O C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Japan C TBA Q3-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanJordan C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitOman C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates C BA Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesCambodia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaDominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Jamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 0 0 0

79

Ultimates:




Extended Report: Sorted by Release DateSeth Rogen/Joseph Gordon Levitt Christmas Movie



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United States C 25-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesVietnam C 25-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Hong Kong 7 T C 03-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongBelgium C 09-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Indonesia C 09-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaAustralia C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Australia

Bahrain C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBrazil C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Central America C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaCzech Republic C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Denmark C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkEgypt C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Germany C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanyGreece C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Hungary C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIraq 0 O C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Israel C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelJordan C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonMalaysia C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

New Zealand C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandOman C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Russia C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSyria 0 O C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

Ukraine C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

Uruguay C 10-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayAustria C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bulgaria C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEcuador C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia 0 O C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandKenya C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Nigeria C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSouth Africa C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Sweden C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenTurkey C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Kingdom C 11-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomCambodia C 17-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Portugal C 17-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalFrance C 23-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Peru C 25-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru




Extended Report: Sorted by Release DateSeth Rogen/Joseph Gordon Levitt Christmas Movie


Current Year BudgetCurrent Ultimate 11,250,000 7,580,000 2,710,000 1,110,000 -150,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Croatia 0 O C BA Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaVenezuela C 01-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Thailand 15 T C 14-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandArgentina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Bolivia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicIndia NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Italy NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanNetherlands NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Philippines NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesSpain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainSwitzerland (Fr) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Taiwan NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 1,750 0 0 1,750 -1,750

79

Ultimates:




Extended Report: Sorted by Release DateSex Tape



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica HO R 16-Jul-14 80 22 0 0 0 0 0 1 19 0 0 0 0 19 0 0 0 22 80 52 22 0 0 0 0 22 JamaicaAustralia DAP RV 15 O R 17-Jul-14 6,781 2,765 1,826 0 0 0 0 239 316 0 0 0 0 316 267 30 2,122 643 6,440 6,977 2,589 1,688 248 28 1,964 625 Australia

Israel AP RV 16 O R 17-Jul-14 1,336 786 450 0 0 0 24 25 0 0 0 0 25 63 106 619 167 390 742 228 130 18 31 179 48 IsraelNew Zealand AP RV 16 O R 17-Jul-14 604 195 200 0 0 0 0 53 50 0 0 0 0 50 9 0 209 -14 530 482 168 169 7 0 176 -9 New Zealand

Bulgaria AP RV 16 O R 18-Jul-14 315 126 28 0 0 0 16 43 0 0 0 0 43 34 15 77 49 220 226 86 19 23 11 53 33 BulgariaRomania AP RV 15 O R 18-Jul-14 1,090 577 66 0 0 0 24 45 0 0 0 0 45 64 83 212 364 340 506 175 20 19 25 65 110 Romania

United States 17 O R 18-Jul-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesIceland AP RV 14 O R 23-Jul-14 11,262 5,192 1,237 0 0 0 2 6 0 0 0 0 6 353 785 2,374 2,817 100 110 45 11 3 7 21 24 Iceland

Portugal DAP RV 14 O R 24-Jul-14 563 361 80 0 0 0 42 50 0 0 0 0 50 41 40 161 200 770 1,272 482 109 55 53 217 265 PortugalRussia DAP RV 18 O R 24-Jul-14 311,813 95,753 31,321 0 0 0 760 650 0 0 0 0 650 5,155 0 36,476 59,278 9,110 6,429 2,697 898 144 0 1,042 1,655 Russia

Serbia AP RV 0 O R 24-Jul-14 3,385 4,845 500 0 0 0 5 12 0 0 0 0 12 646 630 1,776 3,069 40 128 55 6 7 7 20 34 SerbiaUkraine AP RV 18 O R 24-Jul-14 10,288 4,235 913 0 0 0 94 94 0 0 0 0 94 348 381 1,642 2,593 870 688 344 77 28 31 136 208 Ukraine

Lithuania AP RV 18 O R 25-Jul-14 202 151 22 0 0 0 4 10 0 0 0 0 10 16 19 57 93 80 147 58 9 6 7 22 36 LithuaniaNorway AP RV 11 O R 25-Jul-14 8,138 1,935 743 0 0 0 0 111 300 0 0 0 0 300 392 243 1,378 557 1,320 882 311 124 63 39 225 85 Norway

Spain AP RV 16 O R 25-Jul-14 3,041 1,289 1,074 45 45 0 0 293 383 45 45 0 0 428 346 13 1,434 -144 4,160 4,097 1,726 1,461 465 18 1,943 -217 SpainSweden AP RV 7 O R 25-Jul-14 7,963 2,888 650 0 0 0 41 90 0 0 0 0 90 351 318 1,318 1,570 1,190 1,151 419 97 51 46 195 225 SwedenHungary AP RV 16 O R 31-Jul-14 88,947 83,501 12,000 0 0 0 36 45 0 0 0 0 45 5,480 9,185 26,665 56,835 390 970 354 54 24 39 117 238 HungaryLebanon AP RV 18 O R 31-Jul-14 270,538 240,235 25,000 0 0 0 10 17 0 0 0 0 17 15,266 32,654 72,920 167,314 180 338 160 17 10 22 49 111 LebanonSlovakia AP RV 15 O R 31-Jul-14 80 132 18 0 0 0 14 50 0 0 0 0 50 12 19 49 83 110 454 176 25 17 25 67 109 Slovakia

Jordan AP IN 99 O C 31-Jul-14 0 4 0 0 0 0 0 0 0 3 0 5 0 0 1 1 4 JordanEstonia AP RV 14 O R 01-Aug-14 60 59 6 0 0 0 7 9 0 0 0 0 9 6 7 19 40 80 200 79 8 7 10 25 54 Estonia

Latvia AP RV 16 O R 01-Aug-14 52 44 6 0 0 0 6 7 0 0 0 0 7 5 5 16 27 70 146 58 8 7 7 22 36 LatviaPoland AP RV 0 O R 01-Aug-14 1,720 2,375 439 0 0 0 74 100 0 0 0 0 100 201 321 960 1,415 550 1,809 754 145 63 100 307 446 Poland

Belgium AP RV 12 O R 06-Aug-14 1,579 691 250 0 0 0 49 46 0 0 0 0 46 37 1 288 403 2,120 2,117 915 342 48 1 392 523 BelgiumCroatia AP RV 0 O R 07-Aug-14 342 794 91 0 0 0 9 40 0 0 0 0 40 108 99 298 496 60 361 137 16 19 17 52 85 Croatia

Mexico AP RV 15 O R 07-Aug-14 35,592 22,887 6,864 0 0 0 0 505 680 0 0 0 0 680 7,808 1,171 15,843 7,045 2,700 5,163 1,739 530 596 89 1,216 523 MexicoNetherlands AP RV 12 O R 07-Aug-14 2,279 1,053 237 0 0 0 83 99 0 0 0 0 99 8 0 245 808 3,060 3,714 1,396 324 10 0 334 1,062 Netherlands

Singapore AP RV 21 O R 07-Aug-14 362 183 150 0 0 0 0 10 12 0 0 0 0 12 8 0 158 24 290 338 146 120 7 0 127 19 SingaporeSlovenia AP RV 0 O R 07-Aug-14 67 53 9 0 0 0 4 12 0 0 0 0 12 5 7 21 32 90 192 70 13 7 9 28 42 Slovenia

Syria RV 0 O R 07-Aug-14 2,991 685 0 0 0 0 0 86 86 599 20 11 5 0 0 1 1 4 SyriaFinland AP RV 12 O R 08-Aug-14 544 138 46 0 0 0 15 100 0 0 0 0 100 18 15 79 59 730 455 183 63 24 20 107 76 Finland

Philippines AP RV 16 O R 13-Aug-14 7,449 8,011 1,000 0 0 0 0 58 60 0 0 0 0 60 162 285 1,447 6,564 170 407 183 23 4 7 33 150 PhilippinesChile AP RV 14 O R 14-Aug-14 108,992 73,109 18,500 0 0 0 0 21 27 0 0 0 0 27 2,941 9,504 30,945 42,164 190 343 125 33 5 16 55 71 Chile

Dominican Republic HO R 14-Aug-14 0 1,680 0 0 0 0 0 3 23 0 0 0 0 23 23 504 527 1,153 92 39 0 1 12 12 27 Dominican RepublicPeru AP RV 14 O R 14-Aug-14 923 547 67 7 7 0 0 31 49 7 7 0 0 56 48 71 187 360 330 583 193 24 17 25 66 127 Peru

Brazil DR RV 16 O R 21-Aug-14 5,960 1,801 1,395 105 105 0 0 157 150 105 105 0 0 255 899 233 2,527 -727 2,640 1,899 795 634 400 104 1,138 -342 BrazilCambodia BD IN 17 O R 21-Aug-14 0 72,000 7,680 0 0 0 0 3 18 0 0 0 0 18 1,147 10,800 19,627 52,373 39 18 2 0 3 5 13 Cambodia

Central America AP RV 18 O R 21-Aug-14 270 254 25 0 0 0 0 27 84 0 0 0 0 84 46 70 141 113 270 725 254 25 46 70 141 113 Central AmericaCzech Republic AP RV 15 O R 21-Aug-14 4,946 3,816 700 0 0 0 29 200 0 0 0 0 200 646 458 1,804 2,012 240 481 180 35 31 22 87 93 Czech Republic

Denmark AP RV 7 O R 21-Aug-14 4,442 1,472 404 0 0 0 0 32 50 0 0 0 0 50 263 164 831 641 800 807 258 74 46 29 149 109 DenmarkGreece AP RV 15 O R 21-Aug-14 328 158 85 16 16 0 0 41 40 16 16 0 0 56 28 20 133 25 440 549 207 116 37 26 179 28 GreeceKenya AP RV 18 O R 22-Aug-14 878 798 232 0 0 0 4 12 0 0 0 0 12 83 104 419 379 10 24 9 3 1 1 5 4 Kenya

South Africa AP RV 16 O R 22-Aug-14 5,019 1,579 380 0 0 0 47 49 0 0 0 0 49 350 226 956 623 470 417 146 36 33 21 90 57 South AfricaArgentina AP RV 16 O R 28-Aug-14 2,635 1,437 539 0 0 0 0 28 64 0 0 0 0 64 344 144 1,027 410 320 440 171 66 41 17 124 47 ArgentinaUruguay AP RV 15 O R 28-Aug-14 1,398 1,880 189 0 0 0 0 4 11 0 0 0 0 11 93 220 503 1,377 60 175 78 8 4 9 21 57 UruguayEcuador AP RV 18 O R 29-Aug-14 80 139 15 0 0 0 0 22 33 0 0 0 0 33 4 14 33 105 80 365 139 15 4 14 33 105 Ecuador

United Kingdom IAP RV 15 O R 03-Sep-14 5,497 1,296 1,589 0 0 0 393 430 0 0 0 0 430 222 40 1,851 -555 9,130 7,326 2,110 2,673 359 65 3,096 -987 United KingdomBolivia AP IN 14 O R 04-Sep-14 207 350 30 0 0 0 0 7 14 0 0 0 0 14 9 35 74 276 30 113 51 4 1 5 11 40 BoliviaTaiwan AP RV 18 O R 05-Sep-14 4,486 13,629 3,500 0 0 0 0 71 70 0 0 0 0 70 1,512 1,439 6,451 7,178 150 923 454 116 50 47 213 241 TaiwanTurkey AP RV 18 O R 05-Sep-14 778 463 105 0 0 0 53 120 0 0 0 0 120 179 69 353 110 360 499 210 49 78 30 158 52 Turkey

France AP RV 0 O R 10-Sep-14 4,776 1,441 858 0 0 0 0 363 378 0 0 0 0 378 363 19 1,241 201 6,270 4,684 1,849 1,152 459 24 1,635 214 FranceSwitzerland (Fr) AP RV 12 T R 10-Sep-14 0 141 94 0 0 0 0 15 20 0 0 0 0 20 2 15 111 30 360 149 104 2 16 122 27 Switzerland (Fr)Germany IAP RV 12 O R 11-Sep-14 9,819 4,400 1,957 0 0 0 0 522 676 0 0 0 0 676 230 18 2,204 2,196 12,890 12,815 5,639 2,627 290 22 2,939 2,699 Germany

Hong Kong AP RV 15 O R 11-Sep-14 1,240 1,586 450 0 0 0 0 31 36 0 0 0 0 36 203 180 833 754 160 465 205 58 26 23 107 97 Hong KongItaly AP RV 0 O TR 11-Sep-14 1,607 1,170 568 0 0 0 0 258 350 0 0 0 0 350 268 142 977 193 2,110 3,723 1,502 762 338 179 1,279 223 ItalySwitzerland (Ger) AP RV 14 T R 11-Sep-14 1,977 778 303 0 0 0 0 52 80 0 0 0 0 80 6 86 395 383 2,150 2,013 824 334 6 90 430 394 Switzerland (Ger)Switzerland (Itl) AP RV R 11-Sep-14 0 19 3 0 0 0 0 4 4 0 0 0 0 4 0 2 6 13 48 20 3 0 2 6 14 Switzerland (Itl)

Thailand AP RV 18 O R 11-Sep-14 11,193 6,912 4,000 0 0 0 0 63 79 0 0 0 0 79 1,819 563 6,383 529 350 309 214 124 56 17 198 16 ThailandAustria AP RV 14 O R 12-Sep-14 1,470 753 201 0 0 0 78 85 0 0 0 0 85 57 3 261 492 1,930 2,412 965 270 71 4 345 620 Austria




Extended Report: Sorted by Release DateSex Tape





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Colombia AP RV 15 O R 18-Sep-14 537,211 399,371 76,950 0 0 0 0 17 40 0 0 0 0 40 10,733 37,940 125,623 273,747 280 569 199 41 5 19 65 134 ColombiaVenezuela AP RV 16 O R 19-Sep-14 5,670 6,120 399 35 35 0 0 11 10 35 35 0 0 45 336 918 1,653 4,467 900 2,698 971 63 53 146 262 709 Venezuela

India AP RV 18 O R 17-Oct-14 9,858 3,300 1,074 0 0 0 0 278 293 0 0 0 0 293 1,255 80 2,409 891 160 184 54 18 20 1 39 14 IndiaChina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Ethiopia HO 0 O NRP 200 0 0 0 0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 EthiopiaIraq PP HO 0 O NRP 12,051 0 0 0 0 0 0 0 0 0 0 0 10 0 0 0 0 0 0 Iraq

Japan SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanSouth Korea SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Korea

Bahrain PP 99 O B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainEgypt PP HO 99 O B 644 0 0 0 0 0 0 0 0 0 0 0 90 0 0 0 0 0 0 Egypt

Indonesia 99 O B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaKuwait PP 99 O B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Malaysia HO O B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MalaysiaNigeria HO 18 T B 14,747 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 90 0 0 0 0 0 0 NigeriaOman PP HO 99 O B 8 0 0 0 0 0 0 0 0 0 0 0 20 0 0 0 0 0 0 OmanQatar PP 99 O B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

United Arab Emirates PP HO 99 O B 2,277 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 620 0 0 0 0 0 0 United Arab EmiratesVietnam BD HO 99 O B 4,036,541 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 190 0 0 0 0 0 0 Vietnam


Other 274 115 Other208 208 0 0 5,254 6,865 208 208 0 0 7,073 80,010 86,918 33,908 19,233 4,696 1,709 25,638 8,270

79

Ultimates:




Extended Report: Sorted by Release DateSinister Six



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium C 09-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumFrance C 09-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Philippines C 09-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesSwitzerland (Fr) C 09-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)

Argentina C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaAustria C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bahrain C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBolivia C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilCentral America C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileColombia C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Croatia 0 O C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Denmark C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkGermany C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong 7 T C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIraq 0 O C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iraq

Israel C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelItaly 0 T C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Italy

Jordan C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonMalaysia C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Netherlands C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsOman C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman

Peru C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPortugal C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Qatar C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarRussia C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSingapore C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

Slovakia C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSwitzerland (Ger) C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaUkraine C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

United Arab Emirates C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesUruguay C 10-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayBulgaria C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Cambodia C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaDominican Republic C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican Republic

Ecuador C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEgypt C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Estonia C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia 0 O C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia 13 T C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Jamaica C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaKenya C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaLatvia C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico




Extended Report: Sorted by Release DateSinister Six





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Nigeria C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenTaiwan C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Kingdom C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Venezuela C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam C 11-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Australia C 24-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaNew Zealand C 24-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandSouth Africa C 25-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Spain C 25-Nov-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainJapan C BA Dec-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 0 0 0

79

Ultimates:




Extended Report: Sorted by Release DateSkeleton Twins, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


New Zealand AP RV 16 O R 11-Sep-14 0 24 15 0 0 0 0 6 12 0 0 0 0 12 2 0 17 8 70 20 13 1 0 14 6 New ZealandUnited States 17 O NS 12-Sep-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesAustralia AP RV 15 O R 25-Sep-14 0 128 80 0 0 0 0 24 30 0 0 0 0 30 19 6 105 23 361 113 74 17 5 96 17 Australia

Sweden AP RV 11 T R 10-Oct-14 0 42 140 0 0 0 11 30 0 0 0 0 30 142 28 309 -267 28 6 20 20 4 43 -38 SwedenBrazil AP IN C 16-Oct-14 0 95 32 0 0 0 6 10 0 0 0 0 10 37 20 90 5 101 38 14 15 8 37 1 BrazilUnited Kingdom AP RV 15 O TU 07-Nov-14 0 70 70 0 0 0 100 100 0 0 0 0 100 54 3 127 -57 405 113 113 87 5 205 -92 United KingdomSpain SC HO 12 T TU 14-Nov-14 0 2 5 0 0 0 5 7 0 0 0 0 7 10 0 16 -14 6 2 6 13 1 20 -18 SpainNetherlands BD IN 6 O C 20-Nov-14 0 11 10 0 0 0 6 0 0 0 0 6 0 0 10 1 38 14 13 0 0 13 2 Netherlands

South Africa AP IN 16 O TU 28-Nov-14 0 54 30 0 0 0 5 5 0 0 0 0 5 42 27 99 -45 15 5 3 4 2 9 -4 South AfricaArgentina SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Austria SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBahrain SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bahrain

Belgium SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBolivia SC HO 14 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia


Central America SC HO 16 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaChile SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

China NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaColombia BD HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Croatia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic SC HO 12 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic


Ecuador SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEgypt SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Estonia BD HO 12 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGermany SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland BD HO 10 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia SC HO 17 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Iraq HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy BD HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJamaica NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanJordan SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKenya BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaKuwait SC HO 99 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitLatvia BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lebanon SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonLithuania BD HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNigeria HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway SC HO 11 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Oman SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanPeru NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Philippines SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesPoland SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Portugal SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalQatar SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Romania SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania




Extended Report: Sorted by Release DateSkeleton Twins, The





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Russia BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovakia SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia SC HO 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSwitzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand BD HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Ukraine SC HO 14 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates SC HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

Uruguay SC HO 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayVenezuela SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Vietnam HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 157 200 0 0 0 0 200 1,024 311 431 157 25 613 -301

79

Ultimates:




Extended Report: Sorted by Release DateSmurfs 3, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Belgium C 03-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumArgentina C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Bolivia C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaChile C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Chile

Colombia C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ColombiaCroatia 0 O C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Dominican Republic C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicGermany C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Hong Kong 0 T C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongHungary C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Israel C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelMalaysia 0 T C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Peru C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruSerbia 0 O C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore 0 T C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SingaporeSlovenia 0 O C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSwitzerland (Ger) RV 6 T C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)

Uruguay C 04-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayAustria C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Central America C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central AmericaEcuador C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorFinland C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 15 T C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia 0 T C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Jamaica C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaKenya C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Lithuania C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Nigeria C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaRomania C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

South Africa C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaTaiwan 0 T C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United States 7 T C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesVenezuela C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Vietnam 0 T C 05-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamFrance C 10-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 France

Philippines C 10-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesSwitzerland (Fr) RV 6 T C 10-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)

Czech Republic 0 O C 11-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicPoland 0 O C 11-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Slovakia C 11-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaCambodia C 12-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Norway C 12-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayUnited Kingdom C 12-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Kingdom

Bahrain C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainEgypt C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Ethiopia 0 O C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaGreece C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Iraq C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqJordan C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman

Portugal C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalQatar C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarSyria 0 O C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria




Extended Report: Sorted by Release DateSmurfs 3, The





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United Arab Emirates C 18-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesBulgaria C 19-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaEstonia C 19-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Estonia

Latvia C 19-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LatviaRussia C 25-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Ukraine C 25-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineSpain 0 T C 26-Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainBrazil 0 T C 01-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Denmark C 01-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkAustralia C 15-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaItaly 0 T C 15-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySwitzerland (Itl) RV C 15-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

New Zealand C 22-Sep-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandThailand 0 T C 06-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Thailand

Netherlands C 12-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsSweden C 21-Oct-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaJapan NR 0 0 0 JapanLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 0 0 0 0 0 0 0 0

79

Ultimates:




Extended Report: Sorted by Release DateThink Like A Man Too



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica HO R 18-Jun-14 0 136 0 0 0 0 0 1 19 0 0 0 0 19 0 0 0 135 308 136 0 0 0 0 135 JamaicaUnited States 13 O R 20-Jun-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Bahrain AP RV 18 T R 26-Jun-14 0 22 1 0 0 0 2 4 0 0 0 0 4 1 3 5 17 130 58 4 3 7 14 44 BahrainIraq AP RV 0 O R 26-Jun-14 0 8,372 1,240 0 0 0 3 4 0 0 0 0 4 566 1,072 2,878 5,494 17 7 1 0 1 2 5 Iraq

Jordan AP RV 15 O R 26-Jun-14 0 11 2 0 0 0 2 3 0 0 0 0 3 2 2 6 5 41 15 2 2 3 8 7 JordanLebanon AP RV 13 O R 26-Jun-14 0 81,199 22,000 0 0 0 8 17 0 0 0 0 17 14,975 13,350 50,325 30,874 149 54 15 10 9 33 21 Lebanon

Oman AP RV 18 O R 26-Jun-14 0 6 0 0 0 0 1 3 0 0 0 0 3 1 1 1 4 34 15 0 2 2 4 12 OmanUnited Arab Emirates AP RV 18 O R 26-Jun-14 0 1,027 125 0 0 0 20 34 0 0 0 0 34 89 130 344 684 646 280 34 24 35 94 186 United Arab Emirates

Egypt AP RV 0 O R 27-Jun-14 0 61 15 0 0 0 3 7 0 0 0 0 7 4 23 42 18 21 9 2 1 3 6 3 EgyptEthiopia RV 0 O R 04-Jul-14 0 114 0 0 0 0 1 1 0 0 0 0 1 3 14 17 97 12 6 0 0 1 1 5 Ethiopia

Kenya AP RV 18 O R 04-Jul-14 0 2,373 352 0 0 0 5 5 0 0 0 0 5 93 309 754 1,619 72 27 4 1 4 9 18 KenyaNigeria RV 15 O R 04-Jul-14 0 22,255 0 0 0 0 6 6 0 0 0 0 6 186 2,782 2,968 19,287 404 137 0 1 17 18 119 Nigeria

Romania AP RV 12 O R 04-Jul-14 0 254 29 0 0 0 23 35 0 0 0 0 35 58 38 125 128 231 78 9 18 11 38 40 RomaniaSouth Africa AP RV 13 O R 25-Jul-14 0 5,453 550 0 0 0 61 70 0 0 0 0 70 479 712 1,741 3,712 1,389 512 51 45 67 163 349 South Africa

Denmark AP RV 7 T TR 18-Sep-14 0 10 77 0 0 0 2 3 0 0 0 0 3 47 1 125 -115 7 2 14 8 0 22 -20 DenmarkUnited Kingdom AP RV 12 O TR 19-Sep-14 0 130 100 0 0 0 99 100 0 0 0 0 100 60 5 165 -34 812 212 168 97 8 273 -61 United KingdomGermany AP RV 12 O TU 23-Oct-14 0 84 70 0 0 0 100 100 0 0 0 0 100 72 11 153 -69 252 106 92 91 14 197 -91 Germany

Argentina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ArgentinaAustralia SC HO 15 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaAustria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBelgium SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Bolivia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaBrazil NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Bulgaria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCambodia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia



Croatia 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Dominican Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGreece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Greece

Hong Kong 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongHungary NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India 15 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Israel NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IsraelItaly BD HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJapan SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Japan

Latvia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LatviaLithuania NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands SC HO 12 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

New Zealand NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandNorway SC HO 11 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway


Poland 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandPortugal NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Russia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore




Extended Report: Sorted by Release DateThink Like A Man Too


Current Year Budget 1,600,000 500,000 410,000 225,000 465,000Current Ultimate 1,900,000 630,000 410,000 300,000 560,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Slovakia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

South Korea BD HO 18 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSpain SC HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Spain

Sweden SC HO 11 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand SC HO 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Ukraine 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUruguay NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Uruguay

Venezuela NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Kuwait B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitQatar BD HO 18 T B 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan RHome Office SC NS 0 230 0 0 0 8 0 238 -238 230 8 0 238 -238 Home Office

Other 844 363 Other0 0 0 337 411 0 0 0 0 411 5,367 2,016 627 311 182 1,120 896

79

Ultimates:




Extended Report: Sorted by Release DateThird Person



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Sweden AP RV 11 O R 05-Sep-14 0 42 194 0 0 0 6 10 0 0 0 0 10 123 5 322 -280 28 6 28 17 1 46 -40 SwedenUnited Kingdom AP RV 15 O TU 14-Nov-14 0 6 30 0 0 0 10 10 0 0 0 0 10 5 2 38 -32 49 10 49 9 4 61 -51 United KingdomGermany SC RV 12 T TU 04-Dec-14 0 240 250 0 0 0 120 156 0 0 0 0 156 173 13 436 -196 757 303 316 218 16 550 -247 GermanyAustria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Denmark SC HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkFinland BD HO NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandNorway SC HO 11 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

Switzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Jordan 15 O NR 05-Jun-14 0 JordanEgypt 18 T NR 11-Jun-14 0 Egypt

Iraq 0 O NR 12-Jun-14 0 IraqLebanon 18 O NR 12-Jun-14 0 Lebanon

Philippines 16 O NR 18-Jun-14 0 PhilippinesJapan 0 O NR 20-Jun-14 0 Japan

Taiwan 12 O NR 20-Jun-14 0 TaiwanUnited States 17 O NR 20-Jun-14 0 United States

Greece 15 O NR 03-Jul-14 0 GreeceRomania 15 NR 04-Jul-14 0 RomaniaPortugal NR 10-Jul-14 0 Portugal

South Africa 16 O NR 11-Jul-14 0 South AfricaSingapore 18 O NR 24-Jul-14 0 Singapore

New Zealand NR 21-Aug-14 0 New ZealandThailand 15 O NR 21-Aug-14 0 Thailand

Kuwait 0 O NR 04-Sep-14 0 KuwaitOman NR 04-Sep-14 0 Oman

United Arab Emirates 18 O NR 04-Sep-14 0 United Arab EmiratesBahrain NR 11-Sep-14 0 Bahrain

Hong Kong 15 O NR 11-Sep-14 0 Hong KongQatar NR 11-Sep-14 0 Qatar

Belgium 0 O NR 01-Oct-14 0 BelgiumItaly 0 T NR 23-Oct-14 0 Italy

Estonia NR 21-Nov-14 0 EstoniaRussia NR 27-Nov-14 0 RussiaSpain NR 19-Dec-14 0 Spain

Poland 0 O NR TBA 2014 0 PolandLithuania NR 20-Feb-15 0 LithuaniaArgentina NR 0 Argentina

Australia NR 0 AustraliaBolivia NR 0 Bolivia

Brazil NR 0 BrazilBulgaria NR 0 Bulgaria

Cambodia NR 0 CambodiaCentral America NR 0 Central America

Chile NR 0 ChileChina NR 0 China

Colombia NR 0 ColombiaCroatia 0 O NR 0 Croatia

Czech Republic NR 0 0 0 Czech RepublicDominican Republic NR 0 Dominican Republic

Ecuador NR 0 EcuadorEthiopia 0 O NR 0 Ethiopia

France NR 0 FranceHungary NR 0 Hungary


Israel NR 0 Israel




Extended Report: Sorted by Release DateThird Person





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Jamaica NR 0 JamaicaKenya NR 0 KenyaLatvia 12 O NR 0 Latvia

Malaysia NR 0 MalaysiaMexico NR 0 MexicoNetherlands NR 0 Netherlands

Nigeria NR 0 NigeriaPeru 14 O NR 0 Peru

Serbia 0 O NR 0 SerbiaSlovakia NR 0 SlovakiaSlovenia 0 O NR 0 Slovenia

South Korea NR 0 South KoreaSyria 0 O NR 0 Syria

Turkey NR 0 TurkeyUkraine NR 0 Ukraine




0 0 0 136 176 0 0 0 0 176 834 319 392 244 20 657 -338

79

Ultimates:




Extended Report: Sorted by Release DateTusk



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia AP RV 15 O R 09-Oct-14 0 15 5 0 0 0 0 6 20 0 0 0 0 20 7 0 12 3 44 13 5 6 0 10 3 AustraliaNew Zealand C 01-Nov-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Denmark C TBA 2014 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkNorway C TBA 2014 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Norway

South Africa C TBA 2014 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaSweden C TBA 2014 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Spain NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainArgentina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Austria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBelgium NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Bolivia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaBrazil NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Bulgaria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCentral America NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileColombia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Croatia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Dominican Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGermany NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHungary NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

India NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaItaly NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Italy

Jamaica NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaLatvia 18 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Peru NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruPoland 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Portugal NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalRomania NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Serbia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSlovakia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Switzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Turkey NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TurkeyUnited Kingdom NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Kingdom

Uruguay NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayVenezuela NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

United States 17 O NR 19-Sep-14 0 United StatesRussia NR 09-Oct-14 0 0 0 Russia

Ukraine 18 O NR 09-Oct-14 0 0 0 UkraineBahrain NR 04-Dec-14 0 Bahrain

Lebanon NR 04-Dec-14 0 LebanonOman NR 04-Dec-14 0 OmanQatar NR 04-Dec-14 0 Qatar

United Arab Emirates NR 04-Dec-14 0 United Arab EmiratesCambodia NR 0 Cambodia

China NR 0 ChinaEgypt NR 0 Egypt

Ethiopia 0 O NR 0 Ethiopia




Extended Report: Sorted by Release DateTusk





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Hong Kong NR 0 Hong KongIceland NR 0 0 0 Iceland

Indonesia NR 0 IndonesiaIraq 0 O NR 0 Iraq

Israel NR 0 IsraelJapan NR 0 Japan


Malaysia NR 0 MalaysiaNigeria NR 0 Nigeria

Philippines NR 0 PhilippinesSingapore NR 0 Singapore

South Korea NR 0 South KoreaSyria 0 O NR 0 Syria

Taiwan NR 0 TaiwanThailand NR 0 ThailandVietnam NR 0 Vietnam

Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan RHome Office SC NS 0 25 0 0 0 0 0 25 -25 25 0 0 25 -25 Home Office

Other Other0 0 0 6 20 0 0 0 0 20 44 13 30 6 0 35 -22

79

Ultimates:




Extended Report: Sorted by Release DateUncharted



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Bahrain C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainCroatia 0 O C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Croatia

Czech Republic C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech RepublicDenmark C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Denmark

Greece C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHungary C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Iraq C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Jordan C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonOman C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman

Portugal C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalQatar C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Russia C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Slovakia C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia

Syria 0 O C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaUkraine C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

United Arab Emirates C 02-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab EmiratesBulgaria C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Egypt C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptEthiopia 0 O C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaIceland C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IcelandKenya C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Nigeria C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaNorway C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPoland 0 O C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Poland

Romania C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSouth Africa C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South Africa

Sweden C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenTurkey C 03-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Philippines C 08-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PhilippinesArgentina C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Australia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaBolivia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilCentral America C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileColombia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Hong Kong 15 T C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong KongMalaysia C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Netherlands C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NetherlandsNew Zealand C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Peru C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruSingapore C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

South Korea C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaThailand C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandUruguay C 09-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Uruguay

Cambodia C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaEcuador C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEstonia C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaFinland C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

Indonesia 17 T C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndonesiaLatvia C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lithuania C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMexico C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Mexico

Taiwan C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan




Extended Report: Sorted by Release DateUncharted





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United States C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesVenezuela C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Vietnam C 10-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VietnamFrance C 15-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceSwitzerland (Fr) C 15-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Austria C 16-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaGermany C 16-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GermanySwitzerland (Ger) C 16-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)

India C 17-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaUnited Kingdom C 17-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomBelgium C 22-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumItaly 0 T C 22-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalySwitzerland (Itl) C 22-Jun-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)Spain C 15-Jul-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainJapan C BA Aug-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 China

Dominican Republic NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicJamaica NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica


Other Other0 0 9,000 0 0 9,000 -9,000

79

Ultimates:




Extended Report: Sorted by Release DateWalk, The (Robert Zemeckis Untitled)



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


France C 30-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceIndonesia C 30-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Switzerland (Fr) C 30-Sep-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Argentina 13 T C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Bahrain C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainCentral America C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Croatia 0 O C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic

Egypt C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EgyptHungary C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hungary

Iraq 0 O C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJordan C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKuwait C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kuwait

Lebanon C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonNetherlands C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Oman C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 OmanQatar C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Qatar

Slovenia 0 O C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SloveniaSouth Korea C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South KoreaSwitzerland (Itl) C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaUnited Arab Emirates C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

Uruguay C 01-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayEthiopia 0 O C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaIceland C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

Jamaica C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaKenya C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Kenya

Mexico SC IN C 02-Oct-15 0 12,695 4,000 0 0 0 250 250 250 2,730 635 7,365 5,330 2,973 944 297 203 47 547 396 MexicoNigeria C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaPoland 0 O C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandTaiwan C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 TaiwanTurkey C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

United Kingdom C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUnited States C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Venezuela C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam C 02-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Belgium C 07-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumPhilippines C 07-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Philippines

Australia C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaBrazil C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Chile C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileColombia C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Dominican Republic C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicGermany C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceNew Zealand C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New Zealand

Portugal C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PortugalRussia C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Russia

Serbia 0 O C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SerbiaSlovakia C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovakia

Switzerland (Ger) C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Thailand 13 T C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandUkraine C 08-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ukraine

Austria C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustriaBulgaria C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bulgaria

Cambodia C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CambodiaEcuador C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ecuador




Extended Report: Sorted by Release DateWalk, The (Robert Zemeckis Untitled)





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Estonia C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaIndia 15 T C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 India

Latvia C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LatviaLithuania C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Lithuania

Norway C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayRomania C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RomaniaSweden C 09-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Sweden

Denmark C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 DenmarkMalaysia C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Peru C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PeruSingapore C 15-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore

South Africa C 16-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 South AfricaHong Kong 7 T C 22-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Finland C 30-Oct-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandBolivia C 05-Nov-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Spain C 04-Dec-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SpainJapan C 09-Jan-16 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanChina NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R


0 0 250 250 250 2,973 944 4,097 203 47 4,347 -3,404

79

Ultimates:




Extended Report: Sorted by Release DateWedding Ringer, The



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Croatia SC RV T C 15-Jan-15 0 143 40 0 0 0 7 30 0 0 0 0 30 72 20 132 11 62 24 7 12 3 22 2 CroatiaBulgaria SC IN 16 T C 16-Jan-15 0 78 20 0 0 0 16 27 0 0 0 0 27 26 10 56 22 129 51 13 17 6 36 14 BulgariaEstonia BD RV 14 T C 16-Jan-15 0 11 2 0 0 0 5 5 0 0 0 0 5 5 1 9 2 34 14 3 6 2 11 3 EstoniaIceland BD IN 14 O C 16-Jan-15 0 3,147 1,078 0 0 0 3 7 0 0 0 0 7 391 519 1,988 1,159 66 26 9 3 4 16 10 IcelandKenya BD IN 18 T C 16-Jan-15 0 1,134 232 0 0 0 4 11 0 0 0 0 11 68 147 448 686 34 13 3 1 2 5 8 KenyaLatvia BD IN 16 O C 16-Jan-15 0 10 2 0 0 0 4 7 0 0 0 0 7 5 1 9 1 33 13 3 7 2 11 2 Latvia

Lithuania BD IN 16 T C 16-Jan-15 0 63 15 0 0 0 3 11 0 0 0 0 11 16 8 39 24 59 23 5 6 3 14 9 LithuaniaNigeria IN 18 T C 16-Jan-15 0 5,100 0 0 0 0 5 5 0 0 0 0 5 163 638 801 4,299 92 31 0 1 4 5 26 NigeriaSerbia SC RV 0 O C 16-Jan-15 0 1,325 350 0 0 0 4 12 0 0 0 0 12 565 172 1,087 237 33 14 4 6 2 12 3 Serbia

Slovenia SC IN C 16-Jan-15 0 15 5 0 0 0 4 12 0 0 0 0 12 4 2 11 4 53 19 6 5 3 14 6 SloveniaUnited States C 16-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United States

Vietnam IN C 16-Jan-15 0 ,662,500 0 0 0 0 0 10 30 0 0 0 0 30 18,249 199,500 217,749 1,444,751 165 78 0 1 9 10 68 VietnamJamaica HO C 21-Jan-15 0 46 0 0 0 0 0 0 0 46 110 46 0 0 0 0 46 JamaicaBahrain SC IN 18 T C 22-Jan-15 0 13 2 0 0 0 2 4 0 0 0 0 4 1 2 5 9 79 35 5 3 4 13 23 Bahrain

Iraq SC IN 0 O C 22-Jan-15 0 4,831 1,000 0 0 0 2 3 0 0 0 0 3 386 629 2,014 2,816 9 4 1 0 1 2 2 IraqJordan SC IN 18 T C 22-Jan-15 0 8 1 0 0 0 3 5 0 0 0 0 5 2 2 5 3 30 12 1 3 2 7 5 JordanKuwait SC IN 18 T C 22-Jan-15 0 32 5 0 0 0 6 9 0 0 0 0 9 2 4 10 22 243 112 16 5 14 35 76 Kuwait

Lebanon SC IN 18 T C 22-Jan-15 0 94,095 15,000 0 0 0 8 17 0 0 0 0 17 14,969 16,562 46,531 47,564 164 63 10 10 11 31 32 LebanonOman SC IN 18 T C 22-Jan-15 0 5 1 0 0 0 2 5 0 0 0 0 5 1 1 2 3 31 14 2 2 2 6 8 OmanQatar SC IN 18 T C 22-Jan-15 0 148 20 0 0 0 2 5 0 0 0 0 5 5 19 44 104 86 41 5 1 5 12 29 QatarSyria 0 O C 22-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Syria

United Arab Emirates SC IN 18 T C 22-Jan-15 0 682 135 0 0 0 20 34 0 0 0 0 34 91 87 313 369 425 186 37 25 24 85 100 United Arab EmiratesCambodia C 23-Jan-15 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia

Ethiopia RV 0 O C 23-Jan-15 0 63 0 0 0 0 1 1 1 3 8 11 52 6 3 0 0 0 1 3 EthiopiaEgypt SC IN 18 T C 28-Jan-15 0 79 16 0 0 0 3 7 0 0 0 0 7 4 25 45 34 27 11 2 1 3 6 5 Egypt

Philippines SC IN 16 T C 28-Jan-15 0 6,750 2,000 0 0 0 80 0 0 0 0 80 61 0 2,061 4,689 334 150 45 1 0 46 105 PhilippinesSlovakia SC RV 12 T C 29-Jan-15 0 39 13 0 0 0 12 54 54 12 5 30 9 126 49 16 15 6 38 11 SlovakiaRomania SC IN 15 T C 30-Jan-15 0 203 35 0 0 0 21 35 0 0 0 0 35 67 31 133 69 172 58 10 19 9 38 20 Romania

Israel SC RV C 05-Feb-15 0 185 130 0 0 0 0 15 15 15 61 25 216 -31 169 50 35 17 7 59 -8 IsraelMalaysia SC IN 18 T C 05-Feb-15 0 600 250 0 0 0 60 60 60 15 0 265 335 458 183 76 4 0 81 102 Malaysia

Singapore SC IN 18 T C 05-Feb-15 0 200 160 0 0 0 13 25 0 0 0 0 25 2 0 162 38 393 157 126 1 0 127 30 SingaporeSouth Africa BD IN 16 T C 06-Feb-15 0 2,394 650 0 0 0 55 55 0 0 0 0 55 474 357 1,481 913 577 213 58 42 32 131 81 South Africa

Taiwan SC RV 18 T C 06-Feb-15 0 5,000 2,000 0 0 0 52 50 0 0 0 0 50 1,059 558 3,617 1,383 328 164 66 35 18 119 45 TaiwanThailand SC RV 18 T C 12-Feb-15 0 2,000 1,200 0 0 0 25 40 0 0 0 0 40 732 224 2,157 -157 139 62 37 23 7 67 -5 Thailand

Indonesia SC IN 17 T C 13-Feb-15 0 ,581,000 350,000 0 0 0 0 158,100 508,100 1,072,900 330 130 29 0 13 42 88 IndonesiaVenezuela SC IN 0 T C 13-Feb-15 0 2,765 600 20 20 0 1 10 0 0 0 0 30 121 415 1,136 1,629 1,219 439 95 19 66 180 259 Venezuela

Russia SC IN 18 T C 19-Feb-15 0 41,949 23,000 0 0 0 650 0 0 0 0 650 3,379 0 26,379 15,570 2,521 1,058 580 85 0 665 393 RussiaUkraine SC RV 16 T C 19-Feb-15 0 1,500 650 0 0 0 122 120 0 0 0 0 120 375 135 1,160 340 232 116 50 29 10 90 26 Ukraine

Ecuador SC RV C 20-Feb-15 0 42 10 0 0 0 15 25 0 0 0 0 25 2 4 17 25 120 42 10 2 4 17 25 EcuadorPoland SC IN 0 O C 20-Feb-15 0 507 200 0 0 0 50 75 75 152 68 421 86 344 153 60 46 21 127 26 Poland

Sweden SC IN 11 T C 20-Feb-15 0 71 140 0 0 0 5 10 0 0 0 0 10 119 17 276 -206 42 10 19 17 2 38 -29 SwedenUnited Kingdom SC IN 15 T C 20-Feb-15 0 2,400 1,800 0 0 0 400 500 0 0 0 0 500 225 6 2,031 369 11,330 3,884 2,913 363 10 3,287 597 United KingdomAustralia SC RV 15 T C 26-Feb-15 0 1,100 1,000 0 0 0 150 175 0 0 0 0 175 149 18 1,166 -66 3,058 961 874 130 15 1,019 -58 Australia

Dominican Republic HO C 26-Feb-15 0 720 0 0 0 0 0 216 216 504 41 16 0 0 5 5 12 Dominican RepublicHong Kong SC IN 7 T C 26-Feb-15 0 176 350 0 0 0 20 20 0 0 0 0 20 131 30 510 -334 52 23 45 17 4 66 -43 Hong Kong

New Zealand SC IN 16 T C 26-Feb-15 0 104 150 0 0 0 0 40 40 0 0 0 0 40 6 0 156 -51 234 81 117 4 0 121 -40 New ZealandIndia IN 15 T C 27-Feb-15 0 4,000 0 0 0 0 0 0 0 0 0 0 0 4,000 216 65 0 0 0 0 65 India

Spain SC HO 7 T C 27-Feb-15 0 20 50 0 0 0 30 30 0 0 0 0 30 30 2 82 -62 63 25 63 38 2 103 -79 SpainSouth Korea BD IN 18 T C 05-Mar-15 0 1,500 8,150 0 0 0 1 1 0 0 0 0 1 4,485 0 12,635 -11,135 3 1 8 4 0 12 -10 South Korea

Colombia BD IN C 06-Mar-15 0 55,014 16,500 0 0 0 10 45 45 4,221 5,226 25,947 29,067 74 27 8 2 3 13 14 ColombiaArgentina SC IN 13 T C 12-Mar-15 0 373 350 0 0 0 30 30 30 262 46 658 -285 112 44 41 31 5 78 -34 Argentina

Germany SC IN C 12-Mar-15 0 600 900 0 0 0 300 390 0 0 0 0 390 307 21 1,228 -628 1,893 757 1,136 388 26 1,550 -793 GermanySwitzerland (Ger) SC IN C 12-Mar-15 0 158 130 0 0 0 25 40 0 0 0 0 40 3 17 150 8 418 166 136 3 18 157 8 Switzerland (Ger)

Uruguay SC IN 18 T C 12-Mar-15 0 221 80 0 0 0 3 5 0 0 0 0 5 56 46 182 39 20 9 3 2 2 7 2 UruguayAustria SC RV C 13-Mar-15 0 100 55 0 0 0 55 60 0 0 0 0 60 37 2 94 6 316 126 69 47 3 119 7 AustriaMexico SC RV 12 T C 13-Mar-15 0 9,521 4,000 0 0 0 300 300 0 0 0 0 300 3,277 476 7,753 1,768 2,230 708 297 244 35 576 131 Mexico

Norway SC RV 11 T C 13-Mar-15 0 528 600 0 0 0 0 80 80 0 0 0 0 80 356 73 1,029 -501 233 82 93 55 11 160 -78 NorwayBelgium SC IN 0 T C 18-Mar-15 0 74 60 0 0 0 20 20 0 0 0 0 20 18 0 78 -4 227 93 76 23 0 98 -6 BelgiumSwitzerland (Fr) SC IN C 18-Mar-15 0 19 47 0 0 0 5 15 15 1 2 50 -31 52 20 49 1 2 52 -32 Switzerland (Fr)




Extended Report: Sorted by Release DateWedding Ringer, The


Current Year Budget 1,000,000 870,000 405,000 200,000 -475,000Current Ultimate 8,320,000 7,000,000 2,400,000 700,000 -1,780,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Central America SC IN 18 O C 19-Mar-15 0 101 20 0 0 0 24 80 0 0 0 0 80 43 23 86 15 300 101 20 43 23 86 15 Central AmericaPeru IN C 19-Mar-15 0 530 0 0 0 0 35 77 77 21 69 90 440 553 183 0 7 24 31 152 Peru

Portugal SC RV 14 T C 19-Mar-15 0 87 35 0 0 0 18 30 0 0 0 0 30 26 10 70 17 316 110 44 33 12 89 21 PortugalBrazil SC IN 14 T C 26-Mar-15 0 2,146 1,000 0 0 0 150 150 0 0 0 0 150 453 45 1,498 648 2,217 865 403 182 18 604 261 Brazil

Chile SC RV C 26-Mar-15 0 46,059 12,000 0 0 0 16 26 0 0 0 0 26 2,062 5,988 20,050 26,009 211 77 20 3 10 34 44 ChileDenmark SC IN 11 T C 26-Mar-15 0 24 100 0 0 0 3 3 0 0 0 0 3 45 4 149 -125 17 4 17 8 1 25 -21 Denmark

Netherlands SC IN 12 T C 26-Mar-15 0 190 125 0 0 0 40 0 0 0 0 40 1 0 126 64 631 240 158 1 0 159 81 NetherlandsFinland BD RV 16 T C 17-Apr-15 0 95 30 0 0 0 25 80 0 0 0 0 80 17 11 57 38 316 120 38 21 13 72 49 Finland

Czech Republic SC IN 12 O C 23-Apr-15 0 562 300 0 0 0 20 130 130 482 67 849 -288 69 26 14 22 3 39 -13 Czech RepublicHungary SC IN 16 T C 23-Apr-15 0 22,677 7,000 0 0 0 33 40 0 0 0 0 40 8,709 2,494 18,203 4,474 261 92 29 35 10 74 18 HungaryGreece SC IN C 07-May-15 0 44 25 0 0 0 20 30 30 3 6 34 11 151 56 32 4 7 43 13 GreeceTurkey SC IN 13 T C 08-May-15 0 387 75 0 0 0 70 70 0 0 0 0 70 168 63 306 81 403 170 33 73 28 134 36 Turkey

Italy SC IN 0 T C 21-May-15 0 16 50 0 0 0 30 30 0 0 0 0 30 3 2 55 -39 50 20 63 4 2 69 -49 ItalyBolivia SC IN 14 O C BA May-15 0 215 35 0 0 0 7 14 14 8 22 64 151 72 31 5 1 3 9 22 Bolivia

Japan SC IN 12 T C BA May-15 0 1,900 18,000 0 0 0 5 5 0 0 0 0 5 69 1,800 19,869 -17,969 46 17 165 1 17 182 -165 JapanFrance SC RV 0 T C 24-Jun-15 0 520 450 0 0 0 80 80 0 0 0 0 80 150 0 600 -80 1,641 657 568 190 0 758 -101 FranceSwitzerland (Itl) SC IN C TBA 2015 0 4 3 0 0 0 2 4 4 0 0 4 0 10 4 3 0 0 4 0 Switzerland (Itl)China NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChinaLatin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan R

Home Office SC NS 0 1,500 0 0 0 0 0 1,500 -1,500 1,500 0 0 1,500 -1,500 Home OfficeOther 2,456 982 Other

20 20 0 0 2,567 4,191 0 0 0 0 4,211 39,764 14,711 10,485 2,454 615 13,555 1,157

79

Ultimates:




Extended Report: Sorted by Release DateWhen The Game Stands Tall



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


United States 7 O R 22-Aug-14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United StatesSouth Africa BD RV 8 T C 14-Nov-14 0 324 140 0 0 0 19 19 0 0 0 0 19 171 67 378 -54 91 29 12 15 6 34 -5 South Africa

Norway AP RV 0 T C 12-Dec-14 0 4 50 0 0 0 0 1 1 0 0 0 0 1 67 4 121 -117 2 1 8 10 1 19 -18 NorwayArgentina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Australia SC HO 12 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 AustraliaAustria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Austria

Bahrain NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BahrainBelgium SC HO 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Belgium

Bolivia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BoliviaBrazil NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Brazil

Bulgaria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BulgariaCambodia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cambodia



Croatia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CroatiaCzech Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Czech Republic


Ecuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorEgypt NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Egypt

Estonia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EstoniaEthiopia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EthiopiaFinland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Finland

France NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FranceGermany NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Germany

Greece NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GreeceHong Kong 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Hong Kong

Hungary NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 HungaryIceland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

India NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IndiaIndonesia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Indonesia

Iraq 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 IraqIsrael NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Israel

Italy 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ItalyJamaica NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Jamaica

Japan 0 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JapanJordan NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JordanKenya BD HO 16 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KenyaKuwait NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 KuwaitLatvia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latvia

Lebanon NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LebanonLithuania NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LithuaniaMalaysia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Malaysia

Mexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

New Zealand NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 New ZealandNigeria NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NigeriaOman NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Oman


Poland 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 PolandPortugal NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Portugal

Qatar NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 QatarRomania NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Romania

Russia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 RussiaSerbia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Serbia

Singapore NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Singapore




Extended Report: Sorted by Release DateWhen The Game Stands Tall





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Slovakia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SlovakiaSlovenia 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Slovenia


Sweden SC HO 11 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenSwitzerland (Fr) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Fr)Switzerland (Ger) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Ger)Switzerland (Itl) NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Syria 0 O NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SyriaTaiwan NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Taiwan

Thailand 13 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ThailandTurkey NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Turkey

Ukraine 14 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UkraineUnited Arab Emirates NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Arab Emirates

United Kingdom NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United KingdomUruguay NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Uruguay

Venezuela NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 VenezuelaVietnam NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Vietnam

Latin American Pan Re NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Latin American Pan RHome Office SC NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Home Office

Other Other0 0 0 20 20 0 0 0 0 20 93 29 20 25 7 52 -23

79

Ultimates:




Extended Report: Sorted by Release DateWhiplash



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Australia BD RV 15 O C 23-Oct-14 0 272 200 0 0 0 38 60 0 0 0 0 60 32 4 236 36 656 238 187 28 3 218 20 AustraliaNew Zealand AP IN 13 O C 23-Oct-14 0 52 23 0 0 0 11 11 0 0 0 0 11 1 0 24 28 117 41 19 1 0 20 20 New Zealand

Netherlands BD IN C 13-Nov-14 0 56 50 0 0 0 10 0 0 0 0 10 0 0 50 6 189 71 63 0 0 63 8 NetherlandsBelgium SC RV 0 T C TBA 2014 0 2 8 0 0 0 4 3 0 0 0 0 3 7 0 15 -12 8 3 10 9 0 19 -16 Belgium

Chile SC IN C TBA 2014 0 5,105 4,000 0 0 0 5 6 0 0 0 0 6 757 664 5,421 -316 25 9 7 1 1 9 -1 ChileJamaica HO C TBA 2014 0 2 0 0 0 0 0 0 0 2 4 2 0 0 0 0 2 Jamaica

Poland SC IN 0 O C 02-Jan-15 0 338 120 0 0 0 30 50 0 0 0 0 50 92 46 258 80 229 102 36 28 14 78 24 PolandBrazil BD RV 12 O C 08-Jan-15 0 164 53 0 0 0 20 20 0 0 0 0 20 41 18 111 52 181 66 21 16 7 45 21 Brazil

Norway BD RV 7 T C 09-Jan-15 0 352 250 0 0 0 0 60 80 0 0 0 0 80 255 50 554 -202 155 55 39 40 8 86 -31 NorwaySlovakia SC RV 15 O C 15-Jan-15 0 16 4 0 0 0 7 25 0 0 0 0 25 9 2 15 1 49 20 5 11 3 18 1 Slovakia

United Kingdom SC RV 15 O C 16-Jan-15 0 2,225 1,400 0 0 0 250 350 0 0 0 0 350 162 10 1,572 653 11,330 3,602 2,266 262 16 2,545 1,057 United KingdomSpain SC HO 7 T TU 16-Jan-15 0 27 40 0 0 0 30 30 0 0 0 0 30 35 2 76 -49 88 35 50 44 2 96 -61 Spain

Dominican Republic HO C 22-Jan-15 0 280 0 0 0 0 0 0 0 0 0 84 84 196 16 6 0 0 2 2 4 Dominican RepublicFinland BD RV 12 T C 23-Jan-15 0 38 18 0 0 0 5 25 0 0 0 0 25 9 4 31 7 126 49 23 11 5 39 9 Finland

Czech Republic SC IN 0 O C 29-Jan-15 0 487 100 0 0 0 5 125 0 0 0 0 125 245 58 404 83 60 22 5 11 3 19 4 Czech RepublicUruguay SC IN 12 T C 29-Jan-15 0 152 30 0 0 0 3 3 0 0 0 0 3 33 33 95 56 14 6 1 1 1 4 2 Uruguay

Mexico SC IN 12 T C 30-Jan-15 0 635 350 0 0 0 30 30 0 0 0 0 30 82 32 464 171 149 47 26 6 2 34 13 MexicoGreece SC IN C 05-Feb-15 0 26 13 0 0 0 5 5 0 0 0 0 5 1 3 17 9 88 33 16 1 4 21 12 Greece

Hungary SC IN 16 T C 05-Feb-15 0 2,200 750 0 0 0 5 10 0 0 0 0 10 2,043 242 3,035 -835 25 9 3 8 1 12 -3 HungaryPortugal SC RV 12 T C 05-Feb-15 0 39 18 0 0 0 7 10 0 0 0 0 10 15 4 37 2 139 49 22 19 5 46 3 PortugalRomania SC IN 12 T C 06-Feb-15 0 51 18 0 0 0 15 24 0 0 0 0 24 56 10 84 -34 43 15 5 16 3 24 -10 RomaniaSweden BD RV 11 T C 06-Feb-15 0 282 150 0 0 0 5 10 0 0 0 0 10 101 46 297 -15 145 39 21 14 6 41 -2 Sweden

Italy BD IN 0 T C 12-Feb-15 0 10 50 0 0 0 20 20 0 0 0 0 20 12 1 63 -53 32 13 63 15 1 79 -67 ItalyPeru IN C 12-Feb-15 0 23 0 0 0 0 2 5 0 0 0 0 5 1 3 4 19 26 8 0 0 1 1 7 Peru

Denmark SC RV 11 T C 19-Feb-15 0 792 350 0 0 0 50 50 0 0 0 0 50 233 87 670 122 509 134 59 39 15 114 21 DenmarkGermany SC RV 6 T C 19-Feb-15 0 30 50 0 0 0 100 130 0 0 0 0 130 85 11 146 -116 95 38 63 107 14 184 -146 GermanyAustria SC IN 6 T C 20-Feb-15 0 4 20 0 0 0 10 10 0 0 0 0 10 7 0 27 -23 13 5 25 8 0 34 -29 Austria

South Africa BD RV 16 T C 20-Feb-15 0 95 30 0 0 0 5 5 0 0 0 0 5 10 36 76 18 27 8 3 1 3 7 2 South AfricaBulgaria SC IN 12 T C BA Feb-15 0 12 3 0 0 0 5 10 0 0 0 0 10 13 1 17 -5 19 8 2 8 1 11 -3 BulgariaCroatia SC RV 0 O C BA Feb-15 0 19 6 0 0 0 3 15 0 0 0 0 15 33 3 42 -23 8 3 1 5 0 7 -4 CroatiaSerbia SC RV 0 O C BA Feb-15 0 327 250 0 0 0 3 10 0 0 0 0 10 468 43 761 -434 8 3 3 5 0 8 -5 Serbia

Slovenia SC RV 0 T C BA Feb-15 0 3 1 0 0 0 2 7 0 0 0 0 7 4 1 5 -2 11 4 1 4 1 7 -3 SloveniaColombia BD RV C 12-Mar-15 0 60,060 18,000 0 0 0 40 0 0 0 0 40 1,535 5,706 25,241 34,819 74 30 9 1 3 12 17 ColombiaArgentina SC RV 13 T NS 0 185 100 0 0 0 10 15 0 0 0 0 15 118 17 234 -50 56 22 12 14 2 28 -6 Argentina

Bolivia SC IN 14 O NS 0 100 30 0 0 0 6 6 0 0 0 0 6 7 10 47 53 36 14 4 1 1 7 8 BoliviaCentral America SC IN 12 O NS 0 17 5 0 0 0 16 29 0 0 0 0 29 20 5 30 -13 50 17 5 20 5 30 -13 Central America

Ecuador SC IN NS 0 9 8 0 0 0 10 10 0 0 0 0 10 2 1 10 -2 25 9 8 2 1 10 -2 EcuadorSwitzerland (Itl) NS 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Switzerland (Itl)

Venezuela SC RV NS 0 76 50 0 0 0 1 0 0 0 0 1 11 62 13 33 12 8 0 2 10 2 VenezuelaUnited States 17 O NR 10-Oct-14 0 0 0 United States

Philippines 13 O NR 15-Oct-14 0 PhilippinesHong Kong 15 O NR 16-Oct-14 0 Hong Kong

Israel NR 16-Oct-14 0 IsraelRussia NR 23-Oct-14 0 RussiaFrance NR 24-Dec-14 0 France

Singapore NR 15-Jan-15 0 SingaporeLatvia 16 T NR 13-Feb-15 0 0 0 Latvia

Lithuania 13 T NR 10-Apr-15 0 0 0 LithuaniaBahrain NR 0 Bahrain


Egypt NR 0 EgyptEstonia 12 O NR 0 0 0 EstoniaEthiopia 0 O NR 0 EthiopiaIceland NR 0 Iceland


Iraq 0 O NR 0 IraqJapan NR 0 Japan




Extended Report: Sorted by Release DateWhiplash





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost




Nigeria NR 0 NigeriaOman NR 0 OmanQatar NR 0 Qatar

South Korea NR 0 South KoreaSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)


Thailand NR 0 ThailandTurkey NR 0 0 0 Turkey




0 0 0 778 1,249 0 0 0 0 1,249 14,859 4,845 3,092 762 138 3,992 852

79

Ultimates:




Extended Report: Sorted by Release DateWho Am I



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Germany AP RV 12 O R 25-Sep-14 0 2,300 1,324 0 0 0 400 520 0 0 0 0 520 343 35 1,702 598 6,643 2,910 1,778 433 44 2,255 655 GermanyAustria AP RV 14 O R 26-Sep-14 0 76 78 0 0 0 43 50 0 0 0 0 50 34 2 115 -39 240 96 105 43 3 151 -55 Austria

Argentina NR 0 ArgentinaAustralia NR 0 Australia



Bulgaria NR 0 BulgariaCambodia NR 0 Cambodia


China NR 0 ChinaColombia NR 0 Colombia


Denmark NR 0 DenmarkDominican Republic NR 0 Dominican Republic


Estonia NR 0 EstoniaEthiopia 0 O NR 0 EthiopiaFinland NR 0 Finland


Hong Kong NR 0 Hong KongHungary NR 0 HungaryIceland NR 0 Iceland





Lebanon NR 0 LebanonLithuania NR 0 LithuaniaMalaysia NR 0 Malaysia


New Zealand NR 0 New ZealandNigeria NR 0 NigeriaNorway NR 0 Norway


Philippines NR 0 PhilippinesPoland 0 O NR 0 Poland


Romania NR 0 RomaniaRussia NR 0 Russia

Serbia 0 O NR 0 SerbiaSingapore NR 0 Singapore





Extended Report: Sorted by Release DateWho Am I


Current Year BudgetCurrent Ultimate 2,820,000 1,880,000 500,000 50,000 390,000



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


South Africa NR 0 South AfricaSouth Korea NR 0 South KoreaSpain NR 0 Spain

Sweden NR 0 SwedenSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)




United Kingdom NR 0 United KingdomUnited States NR 0 United States



Home Office NR 0 Home OfficeOther Other

0 0 443 570 0 0 0 0 570 6,883 3,006 1,883 476 47 2,406 600

79

Ultimates:




Extended Report: Sorted by Release DateWords And Pictures



Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Denmark IN 7 T C TBA Q1-15 0 7 0 0 0 0 1 1 0 0 0 0 1 24 1 24 -17 4 1 0 4 0 4 -3 DenmarkArgentina NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Argentina

Belgium NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BelgiumBolivia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Bolivia

Brazil NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BrazilCentral America NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Central America

Chile NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ChileColombia NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Colombia

Dominican Republic NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Dominican RepublicEcuador NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EcuadorFinland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 FinlandIceland NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Iceland

Jamaica NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 JamaicaMexico NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 MexicoNetherlands NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Netherlands

Norway SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 NorwayPeru NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Peru

Sweden SC HO 7 T NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 SwedenUnited Kingdom NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 United Kingdom

Uruguay NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 UruguayVenezuela NRP 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Venezuela

Germany 0 O NR 22-May-14 0 GermanyUnited States 13 O NR 23-May-14 0 United States

Lithuania NR BA May-14 0 LithuaniaSingapore 16 O NR 12-Jun-14 0 Singapore

Austria 0 O NR 13-Jun-14 0 AustriaPoland 0 O NR 13-Jun-14 0 Poland

Portugal NR 26-Jun-14 0 PortugalThailand 15 O NR 17-Jul-14 0 Thailand

Israel 0 NR 24-Jul-14 0 IsraelGreece NR 14-Aug-14 0 GreeceTaiwan 6 O NR 29-Aug-14 0 Taiwan

Italy 0 T NR 13-Nov-14 0 ItalySpain NR 28-Nov-14 0 SpainAustralia NR 0 Australia

Bahrain NR 0 BahrainBulgaria NR 0 Bulgaria



Egypt NR 0 EgyptEstonia NR 0 EstoniaEthiopia 0 O NR 0 Ethiopia

France NR 0 FranceHong Kong 15 T NR 0 Hong Kong

Hungary NR 0 HungaryIndia NR 0 India

Indonesia NR 0 IndonesiaIraq 0 O NR 0 Iraq



New Zealand NR 0 New ZealandNigeria NR 0 Nigeria




Extended Report: Sorted by Release DateWords And Pictures





Date

TargetGBO Est

LCRevenue

EstAd Pub


DigitalDigital


CountsPrintCost

OtherCosts

TotalCosts Net

TargetGBO Est

USDGBO

EstRevenue

EstAd Pub

EstPrintCost

OtherCost


Oman NR 0 OmanPhilippines NR 0 Philippines

Qatar NR 0 QatarRomania NR 0 Romania



South Africa NR 0 South AfricaSouth Korea NR 0 South KoreaSwitzerland (Fr) NR 0 Switzerland (Fr)Switzerland (Ger) NR 0 Switzerland (Ger)Switzerland (Itl) NR 0 Switzerland (Itl)

Syria 0 O NR 0 SyriaTurkey NR 0 Turkey




0 0 0 1 1 0 0 0 0 1 4 1 4 0 4 -3

79

Ultimates:



Extended Report: Sorted by Release Date 22 Jump Street · Kenya AP RV 18 O R 18-Jul-14 1,757 1,105...

Documents

Transcript of Extended Report: Sorted by Release Date 22 Jump Street · Kenya AP RV 18 O R 18-Jul-14 1,757 1,105...