Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669...

119
1/5 Entry 1 School Information and Cover Page (New schools that were not open for instruction for the 2018-19 school year are not required to complete or submit an annual report this year). Created: 06/25/2019 • Last updated: 07/29/2019 a. SCHOOL NAME (Select name from the drop down menu) NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE a1. Popular School Name (Optional) AMS b. CHARTER AUTHORIZER (As of June 30th, 2019) Please select the correct authorizer as of June 30, 2019 or you may not be assigned the correct tasks. SUNY-Authorized Charter School c. DISTRICT / CSD OF LOCATION NYC CSD 10 d. DATE OF INITIAL CHARTER 12/2010 e. DATE FIRST OPENED FOR INSTRUCTION 08/2011 h. SCHOOL WEB ADDRESS (URL) http://www.newvisions.org/ams Please be advised that you will need to complete this cover page (including signatures) before all of the other tasks assigned to you by your authorizer are visible on your task page. While completing this cover page task, please ensure that you select the correct authorizer (as of June 30, 2019) or you may not be assigned the correct tasks. BASIC INFORMATION

Transcript of Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669...

Page 1: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

1/5

Entry1SchoolInformationandCoverPage(Newschoolsthatwerenotopenforinstructionforthe2018-19schoolyeararenotrequiredtocompleteorsubmitanannualreportthisyear).Created:06/25/2019•Lastupdated:07/29/2019

a.SCHOOLNAME

(Selectnamefromthedropdownmenu)

NEWVISIONSCHARTERHIGHSCHOOLFORADVANCEDMATHANDSCIENCE

a1.PopularSchoolName(Optional)

AMS

b.CHARTERAUTHORIZER(AsofJune30th,2019)

PleaseselectthecorrectauthorizerasofJune30,2019oryoumaynotbeassignedthecorrecttasks.

SUNY-AuthorizedCharterSchool

c.DISTRICT/CSDOFLOCATION NYCCSD10

d.DATEOFINITIALCHARTER 12/2010

e.DATEFIRSTOPENEDFORINSTRUCTION

08/2011

h.SCHOOLWEBADDRESS(URL) http://www.newvisions.org/ams

Pleasebeadvisedthatyouwillneedtocompletethiscoverpage(includingsignatures)beforealloftheothertasksassignedtoyoubyyourauthorizerarevisibleonyourtaskpage.Whilecompletingthiscoverpagetask,pleaseensurethatyouselectthecorrectauthorizer(asofJune30,2019)oryoumaynotbeassignedthecorrecttasks.

BASICINFORMATION

Page 2: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

2/5

i.TOTALMAXAPPROVEDENROLLMENTFORTHE2018-19SCHOOLYEAR(excludePre-Kprogramenrollment)

566

j.TOTALSTUDENTENROLLMENTONJUNE30,2019(excludePre-Kprogramenrollment)

494

l1.DOESTHESCHOOLCONTRACTWITHACHARTEROREDUCATIONALMANAGEMENTORGANIZATION?

Yes

k.GRADESSERVEDINSCHOOLYEAR2018-19(doesnotincludePre-Kprogramstudents)Checkallthatapply

GradesServed 9,10,11,12

l2.NAMEOFCMO/EMOANDADDRESS

NAMEOFCMO/EMO NewVisionsforPublicSchools

PHYSICALSTREETADDRESS 205E.42ndStreet

CITY NewYork

STATE NY

ZIPCODE 10017

EMAILADDRESS [email protected]

CONTACTPERSONNAME MelissaMarcus

FACILITIESINFORMATION

m.FACILITIESWilltheschoolmaintainoroperatemultiplesitesin2019-20?

No,justonesite.

Page 3: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

3/5

m1b.Issite1inpublic(co-located)spaceorinprivatespace?

Co-locatedSpace

SchoolSite1(Primary)

m1.SCHOOLSITESPleaseprovideinformationonSite1fortheupcomingschoolyear.

PhysicalAddress PhoneNumber District/CSD GradestobeServedatSiteforcomingyear(K-5,6-9,etc.)

ReceivesRentalAssistanceforWhichGrades(Ifyes,entertheappropriategrades.Ifno,enterNo).

Site1 99TerraceViewBronx,NY10463 718-817-7683 NYCCSD10 9-12 No

m1a.PleaseprovidethecontactinformationforSite1.

Name WorkPhone AlternatePhone EmailAddress

SchoolLeader RobertHiller 718-817-7683 917-275-2792 [email protected]

wvisions.org

OperationalLeader

AntonPena 718-817-7683 646-656-1669 [email protected]

ComplianceContact

MattGill 212-645-5110 646-486-8118 [email protected]

ComplaintContact

MattGill 212-645-5110 646-486-8118 [email protected]

DASACoordinator

AntonPena 718-817-7683 646-656-1669 [email protected]

PhoneContactforAfterHoursEmergencies

AntonPena 718-817-7683 646-656-1669 [email protected]

Page 4: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

4/5

n1.Werethereanyrevisionstotheschool’scharterduringthe2018-19schoolyear?(Pleaseincludeapprovedorpendingmaterialandnon-materialcharterrevisions).

No

m1c.Pleaselistthetermsofyourcurrentco-location.

Dateschoolwillleavecurrentco-location

IsschoolworkingwithNYCDOEtoexpandintocurrentspace?

Ifso,listyearexpansionwilloccur.

IsschoolworkingwithNYCDOEtomovetoseparatespace?

Ifso,listtheproposedspaceandyearplannedformove

SchoolatFullCapacityatSite

Site1Noplanstoleavecurrentco-locationspace

No No Yes

IFLOCATEDINPRIVATESPACEINNYCORINDISTRICTSOUTSIDENYC

m1d.UploadacurrentCertificateofOccupancy(COO)andtheannualFireInspectionReportforschoolsite1iflocatedinprivatespaceinNYCorlocatedoutsideofNYC.

Site1CertificateofOccupancy(COO)

(Noresponse)

Site1FireInspectionReport

(Noresponse)

CHARTERREVISIONSDURINGTHE2018-19SCHOOLYEAR

ATTESTATION

Page 5: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

5/5

Date 2019/07/23

o.IndividualPrimarilyResponsibleforSubmittingtheAnnualReport.

Name MelissaMarcus

Position SeniorProgramOfficer,Charter

Phone/Extension 646-486-6316

Email [email protected]

p.Oursignatures(ExecutiveDirector/SchoolLeader/HeadofSchoolandBoardPresident)belowattestthatalloftheinformationcontainedhereinistruthfulandaccurateandthatthischarterschoolisincompliancewithallaspectsofitscharter,andwithallpertinentFederal,State,andlocallaws,regulations,andrules.Weunderstandthatifanyinformationinanypartofthisreportisfoundtohavebeendeliberatelymisrepresented,thatwillconstitutegroundsfortherevocationofourcharter.CheckYESifyouagreeandthenusethemouseonyourPCorthestylistonyourmobiledevicetosignyourname).

Yes

Signature,HeadofCharterSchool

Signature,PresidentoftheBoardofTrustees

Thankyou.

Page 6: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

1/1

Entry2NYSSchoolReportCardLinkLastupdated:06/25/2019

1.CHARTERAUTHORIZER(AsofJune30th,2019)

(Fortechnicalreasons,pleasere-selectauthorizernamefromthedropdownmenu).

SUNY-AuthorizedCharterSchool

2.NEWYORKSTATEREPORTCARD

ProvideadirectURLorweblinktothemostrecentNewYorkStateSchoolReportCardforthecharterschool(Seehttps://reportcards.nysed.gov/).

(CharterschoolscompletingyearonewillnotyethaveaSchoolReportCardorlinktoone.Pleasetype"URLisnotavailable"inthespaceprovided.)

https://data.nysed.gov/essa.php?instid=800000070185&year=2018&createreport=1&allchecked=1&OverallStatus=1&HSindicators=1&HScomposite=1&HSgradrate=1&HScompgrowth=1&HSelp=1&HSprogress=1&HSchronic=1&HScccr=1&HSpart=1&staffqual=1&regents=1&cohort=1&nyseslat=1

NEWVISIONSCHARTERHIGHSCHOOLFORADVANCEDMATHANDSCIENCE

Page 7: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

1/2

Entry4ExpendituresperChildLastupdated:07/29/2019

NEWVISIONSCHARTERHIGHSCHOOLFORADVANCEDMATHANDSCIENCESectionHeading

FinancialInformationThisinformationisrequiredofALLcharterschools.ProvidethefollowingmeasuresoffiscalperformanceofthecharterschoolinAppendixB(TotalExpendituresandAdministrativeExpendituresPerChild):

1.TotalExpendituresPerChildTocalculate‘TotalExpendituresperChild’taketotalexpenditures(fromtheunaudited2018-19ScheduleofFunctionalExpenses)anddividebytheyearendFTEstudentenrollment.(IntegersOnly.Nodollarsignsorcommas).

Note:TheinformationontheScheduleofFunctionalExpensesonpages41–43oftheAuditGuidecanhelpschoolslocatetheamountstouseinthetwoperpupilcalculations:AuditGuideavailablewithintheportalorontheNYSEDwebsiteat:http://www.p12.nysed.gov/psc/regentsoversightplan/otherdocuments/auditguide2018.pdf.

Line1:TotalExpenditures 7922369

Line2:YearEndFTEstudentenrollment 494

Line3:DivideLine1byLine2 16037

Page 8: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

2/2

2.AdministrativeExpendituresperChild

Tocalculate‘AdministrativeExpendituresperChild'Tocalculate“AdministrativeExpendituresperChild”firstaddtogetherthefollowing:

1.Taketherelevantportionfromthe‘personnelservicescost’rowandthe‘managementandgeneral’column(fromtheunaudited2018-19ScheduleofFunctionalExpenses)

2.Anycontractedadministrative/managementfeepaidtootherorganizationsorcorporations

3.Takethetotalfromaboveanddivideitbytheyear-endFTEenrollment.Therelevantportionthatmustbeincludedinthiscalculationisdefinedasfollows:

AdministrativeExpenditures:Administrationandmanagementofthecharterschoolincludestheactivitiesandpersonneloftheofficesofthechiefschoolofficer,thefinanceorbusinessoffices,schooloperationspersonnel,datamanagementandreporting,humanresources,technology,etc.Italsoincludesthoseadministrativeandmanagementservicesprovidedbyotherorganizationsorcorporationsonbehalfofthecharterschoolforwhichthecharterschoolpaysafeeorothercompensation.DonotincludetheFTEofpersonnelwhoseroleistodirectlysupporttheinstructionalprogram.

Notes:TheinformationontheScheduleofFunctionalExpensesonpages41–43oftheAuditGuidecanhelpschoolslocatetheamountstouseinthetwoperpupilcalculations:http://www.p12.nysed.gov/psc/AuditGuide.html.Employeebenefitcostsorexpendituresshouldnotbereportedintheabovecalculations.

Line1:RelevantPersonnelServicesCost(Row) 859682

Line2:ManagementandGeneralCost(Column) 62863

Line3:SumofLine1andLine2 922545

Line5:DivideLine3bytheYearEndFTEstudentenrollment 1868

Thankyou.

Page 9: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

GENERAL INSTRUCTIONS FORANNUAL BUDGET/QUARTERLY REPORT

TEMPLATE TABS

1- GRAY tab contains the InstructionsInstructions Provides description of tabs and input requirements.Funding by District Charter School Tuition Rates

2- BLUE tabs require input of information1.) Name of School >Select school name from list.

>Enter contact information.2.) Enrollment Enter enrollment information for Annual Budget (& Revisions) and

Quarterly Actuals. Includes:>Enrollment by Grade>Enrollment by District

3.) Staffing Plan Enter staffing plan information for Annual Budget (& Revisions) andQuarterly Actuals. Includes:>Full Time Equivalent (FTE), by Position Category, By Quarter>"Prior Year" column may initially be completed based uponpreliminary data, and subsequently adjusted with Annual Audited datawhen the Quarter 2 Actuals are being submitted.

4.) Yearly Budget Enter Yearly Budget information. Includes:>"Prior Year" column may initially be completed based uponpreliminary data, and subsequently adjusted with Annual Audited datawhen the Quarter 2 Actuals are being submitted. (Note: QuarterlyRevenue allocation may be set)>Budgeted Enrollment data and Per Pupil Revenue for the currentyear are populated based upon input on tab "2.) Enrollment.">Budgeted FTE for current year is populated based upon input on tab"3.) Staffing Plan.">All other sources of revenue>All expenses>Budget Revisions, as necessary and approved by the school'sBoard of Directors, should be submitted when submitting QuarterlyActuals.

5.) Balance Sheet Enter Balance Sheet information for EdCorps. Separate schoolsmerged into a primary EdCorp should NOT use this tab.>"Prior Year" column may be initially completed based uponpreliminary data, and subsequently adjusted with Annual Audited datawhen the Quarter 2 Actuals are being submitted.

Page 10: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

6.) Quarterly Report Enter Actual Quarterly Report information . Includes:>Actual Enrollment data and Per Pupil Revenue for the current yearare populated based upon input on tab "2.) Enrollment.">Actual FTE for current year is populated based upon input on tab"3.) Staffing Plan.">All other sources of revenue>All expenses

7.) Annual Report Requirement Complete when submitting Actual Quarter 4.

CELL COLORS & GUIDANCE COMMENTS

= Enter information into the light BLUE shaded cells. = Cells labeled in ORANGE containe guidance regarding the input of information.

= Cells containing RED triangles in the upper right corner contain "guidance comments" on that particular line item.Please "mouse-over" the triangle to reveal each comment.

Ver. 20190603

Page 11: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 3 of 64

Charter Funding Alphabetical By NYS School District* (Sum of Charter School Basic Tuition and Supplemental Basic Tuition)

Page 12: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 4 of 64

ANNUAL BUDGET & QUARTERLY REPORT TEMPLATE

New Visions Charter High School for Advanced Math andScience

SCHOOLName: New Visions Charter High School for Advanced Math and Science

CONTACT INFORMATIONContact Name: Cynthia RietschaContact Title: Chief Operating OfficerContact Email: [email protected] Phone: 646-486-6307

REPORT PERIODCurrent Academic Year: 2019-20Prior Academic Year: 2018-19

Page 13: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 5 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE2019-20

ENROLLMENT BY GRADES

GRADES K 1 2 3 4 5 6 7INITIAL BUDGETED ENROLLMENTTOTAL ENROLLMENT = 515

ENROLLMENT BY DISTRICTFunding by District

PRIOR YEARANNUAL BUDGET

TOTAL DISTRICTS/ENROLLMENT BY QUARTERACTUAL QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4

Original Revised Original Revised Original Revised OriginalNUMBER OF SCHOOL DISTRICTS ENROLLED: 1 1 0 1 0 1 0 1NUMBER OF STUDENTS ENROLLED: 494 515 0 515 0 515 0 515

*NOTE: If there are NO budget revisions at the time of quarterly submittal leave the 'REVISED' Column(s)COMPLETELY BLANK. If budget revisions ARE made, the entire "REVISED" budget columns for theaffected quarter(s) must be completed on tabs 2, 3 and 4.

PRIOR YEAR ANNUAL BUDGETENROLLMENT BY QUARTER2018-19 QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4

PRIMARY/OTHER DISTRICT NAME(S)Actual

Enrollment

OriginalBudgetedEnrollment

RevisedBudgetedEnrollment

OriginalBudgetedEnrollment

RevisedBudgetedEnrollment

OriginalBudgetedEnrollment

RevisedBudgetedEnrollment

OriginalBudgetedEnrollment

PRIMARY District NYC CHANCELLOR'S OFFICE 494 515 515 515 515SECONDARY District (Select from drop-down list) →Other District 3 (Select from drop-down list) →Other District 4 (Select from drop-down list) →Other District 5 (Select from drop-down list) →Other District 6 (Select from drop-down list) →Other District 7 (Select from drop-down list) →Other District 8 (Select from drop-down list) →Other District 9 (Select from drop-down list) →Other District 10 (Select from drop-down list) →Other District 11 (Select from drop-down list) →Other District 12 (Select from drop-down list) →Other District 13 (Select from drop-down list) →Other District 14 (Select from drop-down list) →Other District 15 (Select from drop-down list) →Other District 16 (Select from drop-down list) →Other District 17 (Select from drop-down list) →Other District 18 (Select from drop-down list) →Other District 19 (Select from drop-down list) →Other District 20 (Select from drop-down list) →Other District 21 (Select from drop-down list) →Other District 22 (Select from drop-down list) →Other District 23 (Select from drop-down list) →Other District 24 (Select from drop-down list) →Other District 25 (Select from drop-down list) →Other District 26 (Select from drop-down list) →

Page 14: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 6 of 64

Other District 27 (Select from drop-down list) →Other District 28 (Select from drop-down list) →Other District 29 (Select from drop-down list) →Other District 30 (Select from drop-down list) →Other District 31 (Select from drop-down list) →Other District 32 (Select from drop-down list) →Other District 33 (Select from drop-down list) →Other District 34 (Select from drop-down list) →Other District 35 (Select from drop-down list) →Other District 36 (Select from drop-down list) →Other District 37 (Select from drop-down list) →Other District 38 (Select from drop-down list) →Other District 39 (Select from drop-down list) →Other District 40 (Select from drop-down list) →Other District 41 (Select from drop-down list) →Other District 42 (Select from drop-down list) →Other District 43 (Select from drop-down list) →Other District 44 (Select from drop-down list) →Other District 45 (Select from drop-down list) →Other District 46 (Select from drop-down list) →Other District 47 (Select from drop-down list) →Other District 48 (Select from drop-down list) →Other District 49 (Select from drop-down list) →Other District 50 (Select from drop-down list) →

PRIOR YEAR ANNUAL BUDGETENROLLMENT BY QUARTER2018-19 QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4

PRIMARY/OTHER DISTRICT NAME(S)Actual

Enrollment

OriginalBudgetedEnrollment

RevisedBudgetedEnrollment

OriginalBudgetedEnrollment

RevisedBudgetedEnrollment

OriginalBudgetedEnrollment

RevisedBudgetedEnrollment

OriginalBudgetedEnrollment

Page 15: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 7 of 64

8 9 10 11 12148 143 125 99

ACTUAL QUARTERLYTOTAL DISTRICTS/ENROLLMENT

QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4Revised Actual Actual Actual Actual

0 0 0 0 00 0 0 0 0

ACTUAL ENROLLMENT BY QUARTERQUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4

RevisedBudgetedEnrollment

ActualEnrollment

ActualEnrollment

ActualEnrollment

ActualEnrollment

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE2019-20

ENROLLMENT BY GRADES

ENROLLMENT BY DISTRICTFunding by DistrictANNUAL BUDGET

TOTAL DISTRICTS/ENROLLMENT BY QUARTERQUARTER 4

*NOTE: If there are NO budget revisions at the time of quarterly submittal leave the 'REVISED' Column(s)COMPLETELY BLANK. If budget revisions ARE made, the entire "REVISED" budget columns for theaffected quarter(s) must be completed on tabs 2, 3 and 4.

ANNUAL BUDGETENROLLMENT BY QUARTER QUARTER 4

Page 16: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 8 of 64

ACTUAL ENROLLMENT BY QUARTERQUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4

RevisedBudgetedEnrollment

ActualEnrollment

ActualEnrollment

ActualEnrollment

ActualEnrollment

ANNUAL BUDGETENROLLMENT BY QUARTER QUARTER 4

Page 17: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 9 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE2019-20

STAFFING PLAN - FULL TIME EQUIVALENT ("FTE")

*NOTE: Enter the number of FTEpositions in the "blue" cells.

*NOTE: If there are NO budget revisions at the time of quarterly submittal leave the 'REVISED' Column(s) COMPLETELYBLANK.If budget revisions ARE made, the entire "REVISED" budget columns for the affected quarter(s) must be completed on tabs 2, 3and 4.

*NOTE: Each quarter, the actual FTE should be input.

ADMINISTRATIVE PERSONNEL FTE PRIOR YEAR ANNUAL BUDGETED FTE ACTUAL QUARTERLY FTE2018-19 Q1 Q2 Q3 Q4 Q1 Q2 Q3ACTUAL Original Revised Original Revised Original Revised Original Revised Actual Actual Actual

Executive Management 1.0 1.0 1.0 1.0 1.0Instructional Management 6.0 7.0 7.0 7.0 7.0

Deans, Directors & Coordinators 7.0 8.0 8.0 8.0 8.0CFO / Director of Finance 1.0 1.0 1.0 1.0 1.0Operation / Business Manager 5.0 5.0 5.0 5.0 5.0Administrative Staff 4.0 4.0 4.0 4.0 4.0

TOTAL ADMINISTRATIVE STAFF 24.0 26.0 0.0 26.0 0.0 26.0 0.0 26.0 0.0 0.0 0.0 0.0

INSTRUCTIONAL PERSONNEL FTE PRIOR YEAR ANNUAL BUDGETED FTE ACTUAL QUARTERLY FTE2018-19 Q1 Q2 Q3 Q4 Q1 Q2 Q3ACTUAL Original Revised Original Revised Original Revised Original Revised Actual Actual Actual

Teachers - Regular 23.0 21.0 21.0 21.0 21.0Teachers - SPED 8.0 9.0 9.0 9.0 9.0Substitute TeachersTeaching AssistantsSpecialty Teachers 8.0 10.0 10.0 10.0 10.0AidesTherapists & Counselors 6.0 7.0 7.0 7.0 7.0OtherTOTAL INSTRUCTIONAL 45.0 47.0 0.0 47.0 0.0 47.0 0.0 47.0 0.0 0.0 0.0 0.0

NON-INSTRUCTIONAL PERSONNEL FTE PRIOR YEAR ANNUAL BUDGETED FTE ACTUAL QUARTERLY FTE2018-19 Q1 Q2 Q3 Q4 Q1 Q2 Q3ACTUAL Original Revised Original Revised Original Revised Original Revised Actual Actual Actual

NurseLibrarianCustodianSecurityOtherTOTAL NON-INSTRUCTIONAL 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

TOTAL PERSONNEL SERVICE FTE 69.0 73.0 0.0 73.0 0.0 73.0 0.0 73.0 0.0 0.0 0.0 0.0

Page 18: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 10 of 64

*NOTE: State the assumptions that are beingmade for personnel FTE levels.

Description of AssumptionsQ4

Actual

Principal (1), Asst. Principal (4), DepartmentChair (2)Dean (6), Assistants (2)

Manager (4), Coordinator (1)Manager (2), School Assistant (1), SchoolCoordinator (1)

0.0

Description of AssumptionsQ4

ActualELA (5), Math (5), SS (5), Sci (5),Interdisciplinary (1)

Art, CTE, ESL (2), Language (2), Health, PE (2),MusicCounselor (7)

0.0

Description of AssumptionsQ4

Actual

0.0

0.0

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE2019-20

STAFFING PLAN - FULL TIME EQUIVALENT ("FTE")

*NOTE: Each quarter, the actual FTE should be input.

ACTUAL QUARTERLY FTE

ACTUAL QUARTERLY FTE

ACTUAL QUARTERLY FTE

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCE2019-20

STAFFING PLAN - FULL TIME EQUIVALENT ("FTE")

*NOTE: Enter the number of FTEpositions in the "blue" cells.

ADMINISTRATIVE PERSONNEL FTE

Executive ManagementInstructional Management

Deans, Directors & CoordinatorsCFO / Director of FinanceOperation / Business ManagerAdministrative Staff

TOTAL ADMINISTRATIVE STAFF

INSTRUCTIONAL PERSONNEL FTE

Teachers - RegularTeachers - SPEDSubstitute TeachersTeaching AssistantsSpecialty TeachersAidesTherapists & CounselorsOtherTOTAL INSTRUCTIONAL

NON-INSTRUCTIONAL PERSONNEL FTE

NurseLibrarianCustodianSecurityOtherTOTAL NON-INSTRUCTIONAL

TOTAL PERSONNEL SERVICE FTE

Page 19: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 11 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Allocate PerPupil Revenue

by Quarter*NOTE: If there are NO budget revisions at the time of quarterly submittal leave the 'REVISED' Column(s) COMPLETELY BLANK.

If budget revisions ARE made, the entire "REVISED" budget columns for the affected quarter(s) must be completed on tabs 2, 3 and 4.REVENUE

REVENUES FROM STATE SOURCES 2019-20Per Pupil Revenue Per Pupil Rate PPR %/Qtr-> 33.0% 25.0% 33.0% 25.0% 17.0%

NYC CHANCELLOR'S OFFICE 16,150 7,574,669 2,744,693 - - 2,744,693 - - 1,413,933- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -- - - - - - - - -ALL OTHER School Districts: ( Weighted Avg ) - - - - - - - -

TOTAL Per Pupil Revenue (Weighted AveragePer Pupil Funding) 16,150 7,574,669 2,744,693 - - 2,744,693 - - 1,413,933

Special Education Revenue 603,754 222,825 - 222,825 - 111,413Grants

Stimulus - -DYCD (Department of Youth and Community Development) - -Other - -

NYC DoE Rental AssistanceOther - -

TOTAL REVENUE FROM STATE SOURCES 8,178,423 2,967,518 - - 2,967,518 - - 1,525,346

REVENUE FROM FEDERAL FUNDINGIDEA Special Needs 59,582 - 62,005 -Title I 108,070 - 62,787 - 62,787Title Funding - Other 34,819 - 4,000 - 4,000School Food Service (Free Lunch) - -Grants

Page 20: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 12 of 64

Charter School Program (CSP) Planning & Implementation - -Other - -

Other - -TOTAL REVENUE FROM FEDERAL SOURCES 202,471 - - - 128,792 - - 66,787

LOCAL and OTHER REVENUEContributions and Donations - -Fundraising - -Erate Reimbursement - -Earnings on Investments - -Interest Income 14,384 - -Food Service (Income from meals) - -Text Book - - - - -OTHER 59,966 - -

TOTAL REVENUE FROM LOCAL and OTHER SOURCES 74,350 - - - - - - -

TOTAL REVENUE 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Page 21: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 13 of 64

EXPENSES

ADMINISTRATIVE STAFF PERSONNEL COSTS Avg. No.of Positions

Executive Management 1.00 155,125 41,906 - 41,906 - 41,906Instructional Management 7.00 638,118 205,292 - 205,292 - 205,292Deans, Directors & Coordinators 8.00 246,918 73,351 - 73,351 - 73,351CFO / Director of Finance 1.00 129,063 34,767 - 34,767 - 34,767Operation / Business Manager 5.00 298,726 78,922 - 78,922 - 78,922Administrative Staff 4.00 187,565 52,005 - 52,005 - 52,005

TOTAL ADMINISTRATIVE STAFF 26.00 1,655,515 486,243 - - 486,243 - - 486,243

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular 21.00 1,639,494 365,747 - 389,160 - 389,160Teachers - SPED 9.00 545,298 157,688 - 181,101 - 181,101Substitute Teachers - - -Teaching Assistants - - -Specialty Teachers 10.00 588,800 183,547 - 206,960 - 206,960Aides - - -Therapists & Counselors 7.00 472,864 140,063 - 140,063 - 140,063Other - - -

TOTAL INSTRUCTIONAL 47.00 3,246,456 847,045 - - 917,284 - - 917,284

NON-INSTRUCTIONAL PERSONNEL COSTSNurse - - -Librarian - - -Custodian - - -Security - - -Other - - -

TOTAL NON-INSTRUCTIONAL - - - - - - - - -

SUBTOTAL PERSONNEL SERVICE COSTS 73.00 4,901,971 1,333,288 - - 1,403,527 - - 1,403,527

PAYROLL TAXES AND BENEFITSPayroll Taxes 374,522 115,123 - 120,243 - 120,243Fringe / Employee Benefits 566,907 190,775 - 199,260 - 199,260

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Page 22: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 14 of 64

Retirement / Pension 280,952 88,809 - 92,759 - 92,759TOTAL PAYROLL TAXES AND BENEFITS 1,222,381 394,707 - - 412,262 - - 412,262

TOTAL PERSONNEL SERVICE COSTS 73.00 6,124,352 1,727,995 - - 1,815,789 - - 1,815,789

CONTRACTED SERVICESAccounting / Audit 20,758 - 15,000 - 4,000Legal 10,436 1,000 - 3,000 - 3,000Management Company Fee 562,814 239,545 - 249,848 - 125,115Nurse Services - -Food Service / School Lunch - -Payroll Services 20,056 5,603 - 5,603 - 5,603Special Ed Services - -Titlement Services (i.e. Title I) - -Other Purchased / Professional / Consulting 172,513 40,150 - 70,150 - 84,150

TOTAL CONTRACTED SERVICES 786,577 286,298 - - 343,601 - - 221,868

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Page 23: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 15 of 64

SCHOOL OPERATIONSBoard Expenses - -Classroom / Teaching Supplies & Materials 68,066 13,000 - 20,000 - 25,000Special Ed Supplies & Materials - -Textbooks / Workbooks 13,366 5,000 - 5,000 - 5,000Supplies & Materials other 71,410 22,000 - 19,000 - 19,000Equipment / Furniture 422 250 - 250 - 250Telephone 36,910 9,870 - 9,870 - 9,870Technology 100,948 52,500 - 17,500 - 18,000Student Testing & Assessment 16,465 1,000 - 6,000 - 10,000Field Trips - -Transportation (student) 20,605 5,000 - 6,500 - 2,500Student Services - other 8,258 1,000 - 3,000 - 3,000Office Expense 44,058 16,500 - 17,000 - 17,000Staff Development 43,928 3,170 - 14,250 - 13,750Staff Recruitment 10,038 1,000 - 1,000 - 1,000Student Recruitment / Marketing 500 - 500 - 1,000School Meals / Lunch - -Travel (Staff) 235 500 - 500 - 500Fundraising - -Other 150,340 20,063 - 31,563 - 26,063

TOTAL SCHOOL OPERATIONS 585,049 151,353 - - 151,933 - - 151,933

FACILITY OPERATION & MAINTENANCEInsurance 52,080 53,642 - -Janitorial - -Building and Land Rent / Lease / Facility Finance Interest 2,000 2,000 - - 2,000Repairs & Maintenance 36,800 160,000 - 25,000 -Equipment / Furniture 21,816 20,000 - - 10,000Security - -Utilities - -

TOTAL FACILITY OPERATION & MAINTENANCE 112,696 235,642 - - 25,000 - - 12,000

DEPRECIATION & AMORTIZATION 15,587 41,000 - 5,000 -RESERVES / CONTINGENCY - -DEFERRED RENT - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Page 24: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 16 of 64

TOTAL EXPENSES 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590

NET INCOME 830,983 525,230 - - 754,987 - - (609,457)

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Page 25: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 17 of 64

ENROLLMENT - *School Districts Are Linked To Above Entries*Number of Districts: 1 1 - - 1 - - 1

NYC CHANCELLOR'S OFFICE 515.0 494 515 - - 515 - - 515- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -- - - - - - - - - -ALL OTHER School Districts: ( Weighted Avg ) - - - - - - - - -

TOTAL ENROLLMENT 494 515 - - 515 - - 515

REVENUE PER PUPIL 17,116 5,762 - - 6,012 - - 3,092

EXPENSES PER PUPIL 15,434 4,742 - - 4,546 - - 4,275

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

3rd Quarter - 1/1 - 3/31

Page 26: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 18 of 64

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

25.0% 17.0% 25.0%- - 1,413,932 - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

- - 1,413,932 - -

- 111,413 -

- -- -- -

- -- - 1,525,345 - -

- -- 188,360 -- 12,000 -- -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

*NOTE: If there are NO budget revisions at the time of quarterly submittal leave the 'REVISED' Column(s) COMPLETELY BLANK.If budget revisions ARE made, the entire "REVISED" budget columns for the affected quarter(s) must be completed on tabs 2, 3 and 4.

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

REVENUEREVENUES FROM STATE SOURCES 2019-20

Per Pupil Revenue Per Pupil RateNYC CHANCELLOR'S OFFICE 16,150- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Weighted Avg ) -

TOTAL Per Pupil Revenue (Weighted AveragePer Pupil Funding) 16,150

Special Education RevenueGrants

StimulusDYCD (Department of Youth and Community Development)Other

NYC DoE Rental AssistanceOther

TOTAL REVENUE FROM STATE SOURCES

REVENUE FROM FEDERAL FUNDINGIDEA Special NeedsTitle ITitle Funding - OtherSchool Food Service (Free Lunch)Grants

Page 27: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 19 of 64

- -- -- -

- - 200,360 - -

- -- -- -- -- -- -- 40,661 -- 96,537 -

- - 137,198 - -

- - 1,862,903 - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

Charter School Program (CSP) Planning & ImplementationOther

Other TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUEContributions and DonationsFundraisingErate ReimbursementEarnings on InvestmentsInterest IncomeFood Service (Income from meals)Text BookOTHER

TOTAL REVENUE FROM LOCAL and OTHER SOURCES

TOTAL REVENUE

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 28: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 20 of 64

- 41,906 -- 205,292 -- 73,351 -- 34,767 -- 78,922 -- 52,005 -

- - 486,243 - -

- 393,070 -- 185,011 -- -- -- 210,870 -- -- 140,063 -- -

- - 929,014 - -

- -- -- -- -- -

- - - - -

- - 1,415,257 - -

- 120,243 -- 199,260 -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

EXPENSES

ADMINISTRATIVE STAFF PERSONNEL COSTS Avg. No.of Positions

Executive Management 1.00Instructional Management 7.00Deans, Directors & Coordinators 8.00CFO / Director of Finance 1.00Operation / Business Manager 5.00Administrative Staff 4.00

TOTAL ADMINISTRATIVE STAFF 26.00

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular 21.00Teachers - SPED 9.00Substitute Teachers -Teaching Assistants -Specialty Teachers 10.00Aides -Therapists & Counselors 7.00Other -

TOTAL INSTRUCTIONAL 47.00

NON-INSTRUCTIONAL PERSONNEL COSTSNurse -Librarian -Custodian -Security -Other -

TOTAL NON-INSTRUCTIONAL -

SUBTOTAL PERSONNEL SERVICE COSTS 73.00

PAYROLL TAXES AND BENEFITSPayroll TaxesFringe / Employee Benefits

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 29: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 21 of 64

- 92,759 -- - 412,262 - -

- - 1,827,519 - -

- 5,802 -- 3,000 -- 139,054 -- -- -- 5,603 -- -- -- 102,150 -

- - 255,609 - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

Retirement / PensionTOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS 73.00

CONTRACTED SERVICESAccounting / Audit LegalManagement Company FeeNurse ServicesFood Service / School LunchPayroll ServicesSpecial Ed ServicesTitlement Services (i.e. Title I)Other Purchased / Professional / Consulting

TOTAL CONTRACTED SERVICES

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 30: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 22 of 64

- -- 19,205 -- -- 23,602 -- 20,361 -- 250 -- 10,550 -- 25,432 -- 13,882 -- -- 16,000 -- 18,000 -- 17,220 -- 29,780 -- 2,000 -- 3,000 -- -- 690 -- -- 51,194 -

- - 251,166 - -

- -- -- -- 25,000 -- 10,000 -- -- -

- - 35,000 - -

- -- -- -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

SCHOOL OPERATIONSBoard ExpensesClassroom / Teaching Supplies & MaterialsSpecial Ed Supplies & MaterialsTextbooks / WorkbooksSupplies & Materials otherEquipment / FurnitureTelephone TechnologyStudent Testing & AssessmentField TripsTransportation (student)Student Services - otherOffice ExpenseStaff DevelopmentStaff RecruitmentStudent Recruitment / MarketingSchool Meals / LunchTravel (Staff)FundraisingOther

TOTAL SCHOOL OPERATIONS

FACILITY OPERATION & MAINTENANCEInsuranceJanitorialBuilding and Land Rent / Lease / Facility Finance InterestRepairs & Maintenance Equipment / FurnitureSecurityUtilities

TOTAL FACILITY OPERATION & MAINTENANCE

DEPRECIATION & AMORTIZATIONRESERVES / CONTINGENCYDEFERRED RENT

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 31: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 23 of 64

- - 2,369,294 - -

- - (506,391) - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

TOTAL EXPENSES

NET INCOME

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Page 32: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 24 of 64

- - 1 - -- - 515 - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - 515 - -

- - 3,617 - -

- - 4,601 - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

ENROLLMENT - *School Districts Are Linked To Above Entries*Number of Districts:

NYC CHANCELLOR'S OFFICE 515.0- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Weighted Avg ) -

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

3rd Quarter - 1/1 - 3/31

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 33: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 25 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

8,317,250 8,317,250 - 742,581 742,581- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

8,317,250 8,317,250 - 742,581 742,581

668,476 668,476 - 64,722 64,722

- - - - -- - - - -- - - - -- - - - -- - - - -

8,985,726 8,985,726 - 807,303 807,303

62,005 62,005 - 2,423 2,423313,934 313,934 - 205,864 205,864

20,000 20,000 - (14,819) (14,819)- - - - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

REVENUEREVENUES FROM STATE SOURCES 2019-20

Per Pupil Revenue Per Pupil RateNYC CHANCELLOR'S OFFICE 16,150- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Weighted Avg ) -

TOTAL Per Pupil Revenue (Weighted AveragePer Pupil Funding) 16,150

Special Education RevenueGrants

StimulusDYCD (Department of Youth and Community Development)Other

NYC DoE Rental AssistanceOther

TOTAL REVENUE FROM STATE SOURCES

REVENUE FROM FEDERAL FUNDINGIDEA Special NeedsTitle ITitle Funding - OtherSchool Food Service (Free Lunch)Grants

Page 34: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 26 of 64

- - - - -- - - - -- - - - -

395,939 395,939 - 193,468 193,468

- - - - -- - - - -- - - - -- - - - -- - - (14,384) (14,384)- - - - -

40,661 40,661 - 40,661 40,66196,537 96,537 - 36,571 36,571 Additional State Aid

137,198 137,198 - 62,848 62,848

9,518,863 9,518,863 - 1,063,619 1,063,619

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

Charter School Program (CSP) Planning & ImplementationOther

Other TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUEContributions and DonationsFundraisingErate ReimbursementEarnings on InvestmentsInterest IncomeFood Service (Income from meals)Text BookOTHER

TOTAL REVENUE FROM LOCAL and OTHER SOURCES

TOTAL REVENUE

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 35: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 27 of 64

167,622 167,622 - (12,497) (12,497)821,170 821,170 - (183,052) (183,052)293,404 293,404 - (46,486) (46,486)139,068 139,068 - (10,005) (10,005)315,688 315,688 - (16,962) (16,962)208,020 208,020 - (20,455) (20,455)

1,944,972 1,944,972 - (289,457) (289,457)

1,537,137 1,537,137 - 102,357 102,357704,901 704,901 - (159,603) (159,603)

- - - - -- - - - -

808,337 808,337 - (219,537) (219,537)- - - - -

560,252 560,252 - (87,388) (87,388)- - - - -

3,610,627 3,610,627 - (364,171) (364,171)

- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

5,555,599 5,555,599 - (653,628) (653,628)

475,852 475,852 - (101,330) (101,330)788,555 788,555 - (221,648) (221,648)

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

EXPENSES

ADMINISTRATIVE STAFF PERSONNEL COSTS Avg. No.of Positions

Executive Management 1.00Instructional Management 7.00Deans, Directors & Coordinators 8.00CFO / Director of Finance 1.00Operation / Business Manager 5.00Administrative Staff 4.00

TOTAL ADMINISTRATIVE STAFF 26.00

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular 21.00Teachers - SPED 9.00Substitute Teachers -Teaching Assistants -Specialty Teachers 10.00Aides -Therapists & Counselors 7.00Other -

TOTAL INSTRUCTIONAL 47.00

NON-INSTRUCTIONAL PERSONNEL COSTSNurse -Librarian -Custodian -Security -Other -

TOTAL NON-INSTRUCTIONAL -

SUBTOTAL PERSONNEL SERVICE COSTS 73.00

PAYROLL TAXES AND BENEFITSPayroll TaxesFringe / Employee Benefits

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 36: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 28 of 64

367,086 367,086 - (86,134) (86,134)1,631,493 1,631,493 - (409,112) (409,112)

7,187,092 7,187,092 - (1,062,740) (1,062,740)

24,802 24,802 - (4,044) (4,044)10,000 10,000 - 436 436

753,562 753,562 - (190,748) (190,748)- - - - -- - - - -

22,412 22,412 - (2,356) (2,356)- - - - -- - - - -

296,600 296,600 - (124,087) (124,087)1,107,376 1,107,376 - (320,799) (320,799)

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

Retirement / PensionTOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS 73.00

CONTRACTED SERVICESAccounting / Audit LegalManagement Company FeeNurse ServicesFood Service / School LunchPayroll ServicesSpecial Ed ServicesTitlement Services (i.e. Title I)Other Purchased / Professional / Consulting

TOTAL CONTRACTED SERVICES

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 37: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 29 of 64

- - - - -77,205 77,205 - (9,139) (9,139)

- - - - -38,602 38,602 - (25,236) (25,236)80,361 80,361 - (8,951) (8,951)

1,000 1,000 - (578) (578)40,160 40,160 - (3,250) (3,250)

113,432 113,432 - (12,484) (12,484)30,882 30,882 - (14,417) (14,417)

- - - - -30,000 30,000 - (9,395) (9,395)25,000 25,000 - (16,742) (16,742)67,720 67,720 - (23,662) (23,662)60,950 60,950 - (17,022) (17,022)

5,000 5,000 - 5,038 5,0385,000 5,000 - (5,000) (5,000)

- - - - -2,190 2,190 - (1,955) (1,955)

- - - - -128,882 128,882 - 21,458 21,458706,384 706,384 - (121,335) (121,335)

53,642 53,642 - (1,562) (1,562)- - - - -

4,000 4,000 - (2,000) (2,000)210,000 210,000 - (173,200) (173,200)

40,000 40,000 - (18,184) (18,184)- - - - -- - - - -

307,642 307,642 - (194,946) (194,946)

46,000 46,000 - (30,413) (30,413)- - - - -- - - - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

SCHOOL OPERATIONSBoard ExpensesClassroom / Teaching Supplies & MaterialsSpecial Ed Supplies & MaterialsTextbooks / WorkbooksSupplies & Materials otherEquipment / FurnitureTelephone TechnologyStudent Testing & AssessmentField TripsTransportation (student)Student Services - otherOffice ExpenseStaff DevelopmentStaff RecruitmentStudent Recruitment / MarketingSchool Meals / LunchTravel (Staff)FundraisingOther

TOTAL SCHOOL OPERATIONS

FACILITY OPERATION & MAINTENANCEInsuranceJanitorialBuilding and Land Rent / Lease / Facility Finance InterestRepairs & Maintenance Equipment / FurnitureSecurityUtilities

TOTAL FACILITY OPERATION & MAINTENANCE

DEPRECIATION & AMORTIZATIONRESERVES / CONTINGENCYDEFERRED RENT

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 38: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 30 of 64

9,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

TOTAL EXPENSES

NET INCOME

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 39: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 31 of 64

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

ENROLLMENT - *School Districts Are Linked To Above Entries*Number of Districts:

NYC CHANCELLOR'S OFFICE 515.0- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Weighted Avg ) -

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 40: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 32 of 64

CASH FLOW ADJUSTMENTSOPERATING ACTIVITIES {enter descriptions below}

Example - Add Back Depreciation - - - - - - - -Other - - - - - - - -

Total Operating Activities - - - - - - - -INVESTMENT ACTIVITIES {enter descriptions below}

Example - Subtract Property and Equipment Expenditures - - - - - - - -Other - - - - - - - -

Total Investment Activities - - - - - - - -FINANCING ACTIVITIES {enter descriptions below}

Example - Add Expected Proceeds from a Loan or Line of Credit - - - - - - - -Other - - - - - - - -

Total Financing Activities - - - - - - - -

Total Cash Flow Adjustments - - - - - - - -

NET INCOME 830,983 525,230 - - 754,987 - - (609,457)

Beginning Cash Balance 3,905,972 4,736,955 - - 5,262,184 - - 6,017,171

ENDING CASH BALANCE 4,736,955 5,262,184 - - 6,017,171 - - 5,407,714

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Total Revenue 8,455,244 2,967,518 - - 3,096,310 - - 1,592,133Total Expenses 7,624,261 2,442,288 - - 2,341,323 - - 2,201,590Net Income 830,983 525,230 - - 754,987 - - (609,457)Actual Student Enrollment 494 515 - - 515 - - 515

Prior Year Actual 1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/312018-19

Revenue PerPupil

OriginalBudget

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

OriginalBudget

Page 41: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 33 of 64

- - - - -- - - - -- - - - -

- - - - -- - - - -- - - - -

- - - - -- - - - -- - - - -

- - - - -

- - (506,391) - -

- - 5,407,714 - -

- - 4,901,324 - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

CASH FLOW ADJUSTMENTSOPERATING ACTIVITIES {enter descriptions below}

Example - Add Back DepreciationOther

Total Operating ActivitiesINVESTMENT ACTIVITIES {enter descriptions below}

Example - Subtract Property and Equipment ExpendituresOther

Total Investment ActivitiesFINANCING ACTIVITIES {enter descriptions below}

Example - Add Expected Proceeds from a Loan or Line of CreditOther

Total Financing Activities

Total Cash Flow Adjustments

NET INCOME

Beginning Cash Balance

ENDING CASH BALANCE

- - 1,862,903 - -- - 2,369,294 - -- - (506,391) - -- - 515 - -

4th Quarter - 4/1 - 6/30

RevisedBudget Variance

OriginalBudget

RevisedBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 42: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 34 of 64

- - - - -- - - - -- - - - -

- - - - -- - - - -- - - - -

- - - - -- - - - -- - - - -

- - - - -

164,369 164,369 - (666,614) (666,614)

4,736,955 4,736,955 - 830,983 830,983

4,901,324 4,901,324 - 164,369 164,369

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

CASH FLOW ADJUSTMENTSOPERATING ACTIVITIES {enter descriptions below}

Example - Add Back DepreciationOther

Total Operating ActivitiesINVESTMENT ACTIVITIES {enter descriptions below}

Example - Subtract Property and Equipment ExpendituresOther

Total Investment ActivitiesFINANCING ACTIVITIES {enter descriptions below}

Example - Add Expected Proceeds from a Loan or Line of CreditOther

Total Financing Activities

Total Cash Flow Adjustments

NET INCOME

Beginning Cash Balance

ENDING CASH BALANCE

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

9,518,863 9,518,863 - 1,063,619 1,063,6199,354,494 9,354,494 - (1,730,233) (1,730,233)

164,369 164,369 - (666,614) (666,614)

Total Year VARIANCE

OriginalBudget

RevisedBudget Variance

OriginalBudget vs.PY Budget

RevisedBudget vs.PY Budget

DESCRIPTION OF ASSUMPTIONS

Page 43: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 35 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBALANCE SHEET

2019-20

Prior Year Q1 Q2 Q3 Q4

2018-19 As of 9/30 As of 12/31 As of 3/31 As of 6/30ASSETS

CURRENT ASSETSCash and cash equivalents - - - - -Grants and contracts receivable - - - - -Accounts receivables - - - - -Prepaid Expenses - - - - -Contributions and other receivables - - - - -

TOTAL CURRENT ASSETS - - - - -

PROPERTY, BUILDING AND EQUIPMENT, net - - - - -

OTHER ASSETS - - - - -

TOTAL ASSETS - - - - -

LIABILITIES AND NET ASSETS

CURRENT LIABILITIESAccounts payable and accrued expenses - - - - -Accrued payroll and benefits - - - - -Deferred Revenue - - - - -Current maturities of long-term debt - - - - -Short Term Debt - Bonds, Notes Payable - - - - -Other - - - - -

TOTAL CURRENT LIABILITIES - - - - -

LONG-TERM DEBT and NOTES PAYABLE, net current maturities - - - - -

TOTAL LIABILITIES - - - - -

NET ASSETSUnrestricted - - - - -Temporarily restricted - - - - -

TOTAL NET ASSETS - - - - -

TOTAL LIABILITIES AND NET ASSETS - - - - -

Page 44: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 36 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

REVENUEREVENUES FROM STATE SOURCES 2019-20

Per Pupil Revenue Per Pupil RateNYC CHANCELLOR'S OFFICE 16,150 2,744,693 - 2,744,693 -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -- - - - - -ALL OTHER School Districts: ( Count = 0 ) - - - - -

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) 16,150 - 2,744,693 - - 2,744,693 - -Special Education Revenue 222,825 - 222,825 -Grants

Stimulus - - - -DYCD (Department of Youth and Community Development) - - - -Other - - - -

NYC DoE Rental Assistance - - - -Other - - - -

TOTAL REVENUE FROM STATE SOURCES - 2,967,518 - - 2,967,518 - -

REVENUE FROM FEDERAL FUNDINGIDEA Special Needs - - 62,005 -Title I - - 62,787 -Title Funding - Other - - 4,000 -School Food Service (Free Lunch) - - - -Grants

Charter School Program (CSP) Planning & Implementation - - - -Other - - - -

Page 45: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 37 of 64

Other - - - -TOTAL REVENUE FROM FEDERAL SOURCES - - - - 128,792 - -

LOCAL and OTHER REVENUEContributions and Donations - - - -Fundraising - - - -Erate Reimbursement - - - -Earnings on Investments - - - -Interest Income - - - -Food Service (Income from meals) - - - -Text Book - - - -OTHER - - - -

TOTAL REVENUE FROM LOCAL and OTHER SOURCES - - - - - - -

TOTAL REVENUE - 2,967,518 - - 3,096,310 - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

Page 46: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 38 of 64

EXPENSES Quarter 0ADMINISTRATIVE STAFF PERSONNEL COSTS No. of Positions

Executive Management - 41,906 - 41,906 -Instructional Management - 205,292 - 205,292 -Deans, Directors & Coordinators - 73,351 - 73,351 -CFO / Director of Finance - 34,767 - 34,767 -Operation / Business Manager - 78,922 - 78,922 -Administrative Staff - 52,005 - 52,005 -

TOTAL ADMINISTRATIVE STAFF - - 486,243 - - 486,243 - -

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular - 365,747 - 389,160 -Teachers - SPED - 157,688 - 181,101 -Substitute Teachers - - - - -Teaching Assistants - - - - -Specialty Teachers - 183,547 - 206,960 -Aides - - - - -Therapists & Counselors - 140,063 - 140,063 -Other - - - - -

TOTAL INSTRUCTIONAL - - 847,045 - - 917,284 - -

NON-INSTRUCTIONAL PERSONNEL COSTSNurse - - - - -Librarian - - - - -Custodian - - - - -Security - - - - -Other - - - - -

TOTAL NON-INSTRUCTIONAL - - - - - - - -

SUBTOTAL PERSONNEL SERVICE COSTS - - 1,333,288 - - 1,403,527 - -

PAYROLL TAXES AND BENEFITSPayroll Taxes 115,123 - 120,243 -Fringe / Employee Benefits 190,775 - 199,260 -Retirement / Pension 88,809 - 92,759 -

TOTAL PAYROLL TAXES AND BENEFITS - 394,707 - - 412,262 - -

TOTAL PERSONNEL SERVICE COSTS - - 1,727,995 - - 1,815,789 - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

Page 47: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 39 of 64

CONTRACTED SERVICESAccounting / Audit - - 15,000 -Legal 1,000 - 3,000 -Management Company Fee 239,545 - 249,848 -Nurse Services - - - -Food Service / School Lunch - - - -Payroll Services 5,603 - 5,603 -Special Ed Services - - - -Titlement Services (i.e. Title I) - - - -Other Purchased / Professional / Consulting 40,150 - 70,150 -

TOTAL CONTRACTED SERVICES - 286,298 - - 343,601 - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

Page 48: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 40 of 64

SCHOOL OPERATIONSBoard Expenses - - - -Classroom / Teaching Supplies & Materials 13,000 - 20,000 -Special Ed Supplies & Materials - - - -Textbooks / Workbooks 5,000 - 5,000 -Supplies & Materials other 22,000 - 19,000 -Equipment / Furniture 250 - 250 -Telephone 9,870 - 9,870 -Technology 52,500 - 17,500 -Student Testing & Assessment 1,000 - 6,000 -Field Trips - - - -Transportation (student) 5,000 - 6,500 -Student Services - other 1,000 - 3,000 -Office Expense 16,500 - 17,000 -Staff Development 3,170 - 14,250 -Staff Recruitment 1,000 - 1,000 -Student Recruitment / Marketing 500 - 500 -School Meals / Lunch - - - -Travel (Staff) 500 - 500 -Fundraising - - - -Other 20,063 - 31,563 -

TOTAL SCHOOL OPERATIONS - 151,353 - - 151,933 - -

FACILITY OPERATION & MAINTENANCEInsurance 53,642 - - -Janitorial - - - -Building and Land Rent / Lease / Facility Finance Interest 2,000 - - -Repairs & Maintenance 160,000 - 25,000 -Equipment / Furniture 20,000 - - -Security - - - -Utilities - - - -

TOTAL FACILITY OPERATION & MAINTENANCE - 235,642 - - 25,000 - -

DEPRECIATION & AMORTIZATION 41,000 - 5,000 -RESERVES / CONTINGENCY - - - -DEFERRED RENT - - - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

Page 49: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 41 of 64

TOTAL EXPENSES - 2,442,288 - - 2,341,323 - -

NET INCOME - 525,230 - - 754,987 - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

Page 50: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 42 of 64

ENROLLMENT - *School Districts Are Linked To Above Entries*NYC CHANCELLOR'S OFFICE - 515 - - 515 - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -ALL OTHER School Districts: ( Count = 0 ) - - - - - - -

TOTAL ENROLLMENT - 515 - - 515 - -

REVENUE PER PUPIL - 5,762 - - 6,012 - -

EXPENSES PER PUPIL - 4,742 - - 4,546 - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20Total Revenue - 2,967,518 - - 3,096,310 - -Total Expenses - 2,442,288 - - 2,341,323 - -Net Income - 525,230 - - 754,987 - -Actual Student Enrollment - 515 - - 515 - -

1st Quarter - 7/1 - 9/30 2nd Quarter - 10/1 - 12/31 3rd Quarter - 1/1 - 3/31*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and Variance

Analysis' Section is Based on LAST ACTUAL Quarter Completed

ActualCurrentBudget Variance Actual

CurrentBudget Variance Actual

2019-20

3rd Quarter - 1/1 - 3/31

Page 51: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 43 of 64

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

1,413,933 - 1,413,932 -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -- - - -

1,413,933 - - 1,413,932 -111,413 - 111,413 -

- - - -- - - -- - - -- - - -- - - -

1,525,346 - - 1,525,345 -

- - - -62,787 - 188,360 -

4,000 - 12,000 -- - - -

- - - -- - - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

REVENUEREVENUES FROM STATE SOURCES 2019-20

Per Pupil Revenue Per Pupil RateNYC CHANCELLOR'S OFFICE 16,150- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Count = 0 ) -

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) 16,150Special Education RevenueGrants

StimulusDYCD (Department of Youth and Community Development)Other

NYC DoE Rental AssistanceOther

TOTAL REVENUE FROM STATE SOURCES

REVENUE FROM FEDERAL FUNDINGIDEA Special NeedsTitle ITitle Funding - OtherSchool Food Service (Free Lunch)Grants

Charter School Program (CSP) Planning & ImplementationOther

Page 52: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 44 of 64

- - - -66,787 - - 200,360 -

- - - -- - - -- - - -- - - -- - - -- - - -- - 40,661 -- - 96,537 -- - - 137,198 -

1,592,133 - - 1,862,903 -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

Other TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUEContributions and DonationsFundraisingErate ReimbursementEarnings on InvestmentsInterest IncomeFood Service (Income from meals)Text BookOTHER

TOTAL REVENUE FROM LOCAL and OTHER SOURCES

TOTAL REVENUE

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 53: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 45 of 64

41,906 - 41,906 -205,292 - 205,292 -

73,351 - 73,351 -34,767 - 34,767 -78,922 - 78,922 -52,005 - 52,005 -

486,243 - - 486,243 -

389,160 - 393,070 -181,101 - 185,011 -

- - - -- - - -

206,960 - 210,870 -- - - -

140,063 - 140,063 -- - - -

917,284 - - 929,014 -

- - - -- - - -- - - -- - - -- - - -- - - - -

1,403,527 - - 1,415,257 -

120,243 - 120,243 -199,260 - 199,260 -

92,759 - 92,759 -412,262 - - 412,262 -

1,815,789 - - 1,827,519 -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

EXPENSES Quarter 0ADMINISTRATIVE STAFF PERSONNEL COSTS No. of Positions

Executive Management -Instructional Management -Deans, Directors & Coordinators -CFO / Director of Finance -Operation / Business Manager -Administrative Staff -

TOTAL ADMINISTRATIVE STAFF -

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular -Teachers - SPED -Substitute Teachers -Teaching Assistants -Specialty Teachers -Aides -Therapists & Counselors -Other -

TOTAL INSTRUCTIONAL -

NON-INSTRUCTIONAL PERSONNEL COSTSNurse -Librarian -Custodian -Security -Other -

TOTAL NON-INSTRUCTIONAL -

SUBTOTAL PERSONNEL SERVICE COSTS -

PAYROLL TAXES AND BENEFITSPayroll TaxesFringe / Employee BenefitsRetirement / Pension

TOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS -

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 54: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 46 of 64

4,000 - 5,802 -3,000 - 3,000 -

125,115 - 139,054 -- - - -- - - -

5,603 - 5,603 -- - - -- - - -

84,150 - 102,150 -221,868 - - 255,609 -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

CONTRACTED SERVICESAccounting / Audit LegalManagement Company FeeNurse ServicesFood Service / School LunchPayroll ServicesSpecial Ed ServicesTitlement Services (i.e. Title I)Other Purchased / Professional / Consulting

TOTAL CONTRACTED SERVICES

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Page 55: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 47 of 64

- - - -25,000 - 19,205 -

- - - -5,000 - 23,602 -

19,000 - 20,361 -250 - 250 -

9,870 - 10,550 -18,000 - 25,432 -10,000 - 13,882 -

- - - -2,500 - 16,000 -3,000 - 18,000 -

17,000 - 17,220 -13,750 - 29,780 -

1,000 - 2,000 -1,000 - 3,000 -

- - - -500 - 690 -

- - - -26,063 - 51,194 -

151,933 - - 251,166 -

- - - -- - - -

2,000 - - -- - 25,000 -

10,000 - 10,000 -- - - -- - - -

12,000 - - 35,000 -

- - - -- - - -- - - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

SCHOOL OPERATIONSBoard ExpensesClassroom / Teaching Supplies & MaterialsSpecial Ed Supplies & MaterialsTextbooks / WorkbooksSupplies & Materials otherEquipment / FurnitureTelephone TechnologyStudent Testing & AssessmentField TripsTransportation (student)Student Services - otherOffice ExpenseStaff DevelopmentStaff RecruitmentStudent Recruitment / MarketingSchool Meals / LunchTravel (Staff)FundraisingOther

TOTAL SCHOOL OPERATIONS

FACILITY OPERATION & MAINTENANCEInsuranceJanitorialBuilding and Land Rent / Lease / Facility Finance InterestRepairs & Maintenance Equipment / FurnitureSecurityUtilities

TOTAL FACILITY OPERATION & MAINTENANCE

DEPRECIATION & AMORTIZATIONRESERVES / CONTINGENCYDEFERRED RENT

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 56: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 48 of 64

2,201,590 - - 2,369,294 -

(609,457) - - (506,391) -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

TOTAL EXPENSES

NET INCOME

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 57: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 49 of 64

515 - - 515 -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

515 - - 515 -

3,092 - - 3,617 -

4,275 - - 4,601 -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

ENROLLMENT - *School Districts Are Linked To Above Entries*NYC CHANCELLOR'S OFFICE--------------ALL OTHER School Districts: ( Count = 0 )

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

1,592,133 - - 1,862,903 -2,201,590 - - 2,369,294 -(609,457) - - (506,391) -

515 - - 515 -

4th Quarter - 4/1 - 6/30

CurrentBudget Variance Actual

CurrentBudget Variance

2019-20

3rd Quarter - 1/1 - 3/31

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

3rd Quarter - 1/1 - 3/31

Page 58: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 50 of 64

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

- - - 8,317,250 (8,317,250) - - 8,317,250- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - 8,317,250 (8,317,250) - - 8,317,250- - - 668,476 (668,476) - - 668,476

- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - 8,985,726 (8,985,726) - - 8,985,726

- - - 62,005 (62,005) - - 62,005- - - 313,934 (313,934) - - 313,934- - - 20,000 (20,000) - - 20,000- - - - - - - -

- - - - - - - -- - - - - - - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

REVENUEREVENUES FROM STATE SOURCES 2019-20

Per Pupil Revenue Per Pupil RateNYC CHANCELLOR'S OFFICE 16,150- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Count = 0 ) -

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) 16,150Special Education RevenueGrants

StimulusDYCD (Department of Youth and Community Development)Other

NYC DoE Rental AssistanceOther

TOTAL REVENUE FROM STATE SOURCES

REVENUE FROM FEDERAL FUNDINGIDEA Special NeedsTitle ITitle Funding - OtherSchool Food Service (Free Lunch)Grants

Charter School Program (CSP) Planning & ImplementationOther

Page 59: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 51 of 64

- - - - - - - -- - - 395,939 (395,939) - - 395,939

- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - 40,661 (40,661) - - 40,661- - - 96,537 (96,537) - - 96,537- - - 137,198 (137,198) - - 137,198

- - - 9,518,863 (9,518,863) - - 9,518,863

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

Other TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUEContributions and DonationsFundraisingErate ReimbursementEarnings on InvestmentsInterest IncomeFood Service (Income from meals)Text BookOTHER

TOTAL REVENUE FROM LOCAL and OTHER SOURCES

TOTAL REVENUE

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

Page 60: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 52 of 64

- - - 167,622 167,622 - - 167,622- - - 821,170 821,170 - - 821,170- - - 293,404 293,404 - - 293,404- - - 139,068 139,068 - - 139,068- - - 315,688 315,688 - - 315,688- - - 208,020 208,020 - - 208,020- - - 1,944,972 1,944,972 - - 1,944,972

- - - 1,537,137 1,537,137 - - 1,537,137- - - 704,901 704,901 - - 704,901- - - - - - - -- - - - - - - -- - - 808,337 808,337 - - 808,337- - - - - - - -- - - 560,252 560,252 - - 560,252- - - - - - - -- - - 3,610,627 3,610,627 - - 3,610,627

- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -- - - - - - - -

- - - 5,555,599 5,555,599 - - 5,555,599

- - - 475,852 475,852 - - 475,852- - - 788,555 788,555 - - 788,555- - - 367,086 367,086 - - 367,086- - - 1,631,493 1,631,493 - - 1,631,493

- - - 7,187,092 7,187,092 - - 7,187,092

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

EXPENSES Quarter 0ADMINISTRATIVE STAFF PERSONNEL COSTS No. of Positions

Executive Management -Instructional Management -Deans, Directors & Coordinators -CFO / Director of Finance -Operation / Business Manager -Administrative Staff -

TOTAL ADMINISTRATIVE STAFF -

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular -Teachers - SPED -Substitute Teachers -Teaching Assistants -Specialty Teachers -Aides -Therapists & Counselors -Other -

TOTAL INSTRUCTIONAL -

NON-INSTRUCTIONAL PERSONNEL COSTSNurse -Librarian -Custodian -Security -Other -

TOTAL NON-INSTRUCTIONAL -

SUBTOTAL PERSONNEL SERVICE COSTS -

PAYROLL TAXES AND BENEFITSPayroll TaxesFringe / Employee BenefitsRetirement / Pension

TOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

Page 61: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 53 of 64

- - - 24,802 24,802 - - 24,802- - - 10,000 10,000 - - 10,000- - - 753,562 753,562 - - 753,562- - - - - - - -- - - - - - - -- - - 22,412 22,412 - - 22,412- - - - - - - -- - - - - - - -- - - 296,600 296,600 - - 296,600- - - 1,107,376 1,107,376 - - 1,107,376

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

CONTRACTED SERVICESAccounting / Audit LegalManagement Company FeeNurse ServicesFood Service / School LunchPayroll ServicesSpecial Ed ServicesTitlement Services (i.e. Title I)Other Purchased / Professional / Consulting

TOTAL CONTRACTED SERVICES

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

Page 62: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 54 of 64

- - - - - - - -- - - 77,205 77,205 - - 77,205- - - - - - - -- - - 38,602 38,602 - - 38,602- - - 80,361 80,361 - - 80,361- - - 1,000 1,000 - - 1,000- - - 40,160 40,160 - - 40,160- - - 113,432 113,432 - - 113,432- - - 30,882 30,882 - - 30,882- - - - - - - -- - - 30,000 30,000 - - 30,000- - - 25,000 25,000 - - 25,000- - - 67,720 67,720 - - 67,720- - - 60,950 60,950 - - 60,950- - - 5,000 5,000 - - 5,000- - - 5,000 5,000 - - 5,000- - - - - - - -- - - 2,190 2,190 - - 2,190- - - - - - - -- - - 128,882 128,882 - - 128,882- - - 706,384 706,384 - - 706,384

- - - 53,642 53,642 - - 53,642- - - - - - - -- - - 4,000 4,000 - - 4,000- - - 210,000 210,000 - - 210,000- - - 40,000 40,000 - - 40,000- - - - - - - -- - - - - - - -- - - 307,642 307,642 - - 307,642

- - - 46,000 46,000 - - 46,000- - - - - - - -- - - - - - - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

SCHOOL OPERATIONSBoard ExpensesClassroom / Teaching Supplies & MaterialsSpecial Ed Supplies & MaterialsTextbooks / WorkbooksSupplies & Materials otherEquipment / FurnitureTelephone TechnologyStudent Testing & AssessmentField TripsTransportation (student)Student Services - otherOffice ExpenseStaff DevelopmentStaff RecruitmentStudent Recruitment / MarketingSchool Meals / LunchTravel (Staff)FundraisingOther

TOTAL SCHOOL OPERATIONS

FACILITY OPERATION & MAINTENANCEInsuranceJanitorialBuilding and Land Rent / Lease / Facility Finance InterestRepairs & Maintenance Equipment / FurnitureSecurityUtilities

TOTAL FACILITY OPERATION & MAINTENANCE

DEPRECIATION & AMORTIZATIONRESERVES / CONTINGENCYDEFERRED RENT

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

Page 63: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 55 of 64

- - - 9,354,494 9,354,494 - - 9,354,494

- - - 164,369 (164,369) - - 164,369

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

TOTAL EXPENSES

NET INCOME

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

Page 64: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 56 of 64

* Enrollment Data Based on Last Actual Quarter Completed- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -- - - - -

- - - - -

- - - - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

ENROLLMENT - *School Districts Are Linked To Above Entries*NYC CHANCELLOR'S OFFICE--------------ALL OTHER School Districts: ( Count = 0 )

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20- - - 9,518,863 (9,518,863) - - 9,518,863- - - 9,354,494 9,354,494 - - 9,354,494- - - 164,369 (164,369) - - 164,369- - - - -

TOTALS AND VARIANCE ANALYSIS

Actual

CurrentBudget(CurrentQuarter)

Actualvs.

CurrentBudget

CurrentBudget - TY

Actualvs.

CurrentBudget TY

OriginalBudget(CurrentQuarter)

Actualvs.

OriginalBudget

OriginalBudget - TY

2019-20

TOTALS AND VARIANCE ANALYSIS

Page 65: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 57 of 64

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

(8,317,250) - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -- - -

(8,317,250) - -(668,476) - -

- - -- - -- - -- - -- - -

(8,985,726) - -

(62,005) - -(313,934) - -

(20,000) - -- - -

- - -- - -

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

REVENUEREVENUES FROM STATE SOURCES 2019-20

Per Pupil Revenue Per Pupil RateNYC CHANCELLOR'S OFFICE 16,150- -- -- -- -- -- -- -- -- -- -- -- -- -- -ALL OTHER School Districts: ( Count = 0 ) -

TOTAL Per Pupil Revenue (Weighted Average Per Pupil Funding) 16,150Special Education RevenueGrants

StimulusDYCD (Department of Youth and Community Development)Other

NYC DoE Rental AssistanceOther

TOTAL REVENUE FROM STATE SOURCES

REVENUE FROM FEDERAL FUNDINGIDEA Special NeedsTitle ITitle Funding - OtherSchool Food Service (Free Lunch)Grants

Charter School Program (CSP) Planning & ImplementationOther

Page 66: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 58 of 64

- - -(395,939) - -

- - -- - -- - -- - -- - -- - -

(40,661) - -(96,537) - -

(137,198) - -

(9,518,863) - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

Other TOTAL REVENUE FROM FEDERAL SOURCES

LOCAL and OTHER REVENUEContributions and DonationsFundraisingErate ReimbursementEarnings on InvestmentsInterest IncomeFood Service (Income from meals)Text BookOTHER

TOTAL REVENUE FROM LOCAL and OTHER SOURCES

TOTAL REVENUE

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

Page 67: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 59 of 64

167,622 - -821,170 - -293,404 - -139,068 - -315,688 - -208,020 - -

1,944,972 - -

1,537,137 - -704,901 - -

- - -- - -

808,337 - -- - -

560,252 - -- - -

3,610,627 - -

- - -- - -- - -- - -- - -- - -

5,555,599 - -

475,852 - -788,555 - -367,086 - -

1,631,493 - -

7,187,092 - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

EXPENSES Quarter 0ADMINISTRATIVE STAFF PERSONNEL COSTS No. of Positions

Executive Management -Instructional Management -Deans, Directors & Coordinators -CFO / Director of Finance -Operation / Business Manager -Administrative Staff -

TOTAL ADMINISTRATIVE STAFF -

INSTRUCTIONAL PERSONNEL COSTSTeachers - Regular -Teachers - SPED -Substitute Teachers -Teaching Assistants -Specialty Teachers -Aides -Therapists & Counselors -Other -

TOTAL INSTRUCTIONAL -

NON-INSTRUCTIONAL PERSONNEL COSTSNurse -Librarian -Custodian -Security -Other -

TOTAL NON-INSTRUCTIONAL -

SUBTOTAL PERSONNEL SERVICE COSTS -

PAYROLL TAXES AND BENEFITSPayroll TaxesFringe / Employee BenefitsRetirement / Pension

TOTAL PAYROLL TAXES AND BENEFITS

TOTAL PERSONNEL SERVICE COSTS -

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

Page 68: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 60 of 64

24,802 - -10,000 - -

753,562 - -- - -- - -

22,412 - -- - -- - -

296,600 - -1,107,376 - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

CONTRACTED SERVICESAccounting / Audit LegalManagement Company FeeNurse ServicesFood Service / School LunchPayroll ServicesSpecial Ed ServicesTitlement Services (i.e. Title I)Other Purchased / Professional / Consulting

TOTAL CONTRACTED SERVICES

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

Page 69: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 61 of 64

- - -77,205 - -

- - -38,602 - -80,361 - -

1,000 - -40,160 - -

113,432 - -30,882 - -

- - -30,000 - -25,000 - -67,720 - -60,950 - -

5,000 - -5,000 - -

- - -2,190 - -

- - -128,882 - -706,384 - -

53,642 - -- - -

4,000 - -210,000 - -

40,000 - -- - -- - -

307,642 - -

46,000 - -- - -- - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

SCHOOL OPERATIONSBoard ExpensesClassroom / Teaching Supplies & MaterialsSpecial Ed Supplies & MaterialsTextbooks / WorkbooksSupplies & Materials otherEquipment / FurnitureTelephone TechnologyStudent Testing & AssessmentField TripsTransportation (student)Student Services - otherOffice ExpenseStaff DevelopmentStaff RecruitmentStudent Recruitment / MarketingSchool Meals / LunchTravel (Staff)FundraisingOther

TOTAL SCHOOL OPERATIONS

FACILITY OPERATION & MAINTENANCEInsuranceJanitorialBuilding and Land Rent / Lease / Facility Finance InterestRepairs & Maintenance Equipment / FurnitureSecurityUtilities

TOTAL FACILITY OPERATION & MAINTENANCE

DEPRECIATION & AMORTIZATIONRESERVES / CONTINGENCYDEFERRED RENT

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

Page 70: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 62 of 64

9,354,494 - -

(164,369) - -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

TOTAL EXPENSES

NET INCOME

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

Page 71: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 63 of 64

- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -

- -

- -

Total RevenueTotal ExpensesNet IncomeActual Student Enrollment

*NOTE: Enrollment, Revenue and Expediture Data IN the 'Total and VarianceAnalysis' Section is Based on LAST ACTUAL Quarter Completed

ENROLLMENT - *School Districts Are Linked To Above Entries*NYC CHANCELLOR'S OFFICE--------------ALL OTHER School Districts: ( Count = 0 )

TOTAL ENROLLMENT

REVENUE PER PUPIL

EXPENSES PER PUPIL

(9,518,863) - -9,354,494 - -(164,369) - -

-

Actualvs.

OriginalBudget TY

PY Actual (PY TY/ No. of

COMPLETEDActual CYQuarters)

Actual CYvs.

Actual PY

2019-20

TOTALS AND VARIANCE ANALYSIS

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH AND SCIENCEBudget / Operating Plan

2019-20

TOTALS AND VARIANCE ANALYSIS

---

Page 72: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Page 64 of 64

Annual Report Requirementfor SUNY Authorized Charter Schools

NEW VISIONS CHARTER HIGH SCHOOL FOR ADVANCED MATH ANDSCIENCE2019-20

Administrativeexpenditures per pupil: $0.00

Per NYS Statute Administrative expenditures per pupil: the sum of allgeneral administration salaries and other generaladministration expenditures divided by the totalnumber of enrolled students. Employee benefitcosts or expenditures should not be reported here.

*NOTE: THIS TAB ONLY NEEDS TO BE COMPLETED FOR Q4

Page 73: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 74: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 75: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 76: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 77: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 78: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 79: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 80: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 81: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 82: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 83: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 84: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 85: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 86: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 87: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 88: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 89: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 90: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 91: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 92: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 93: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 94: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118
Page 95: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

1/4

Entry8BOTTableCreated:07/19/2019•Lastupdated:07/29/2019

1. SUNY-AUTHORIZEDcharterschoolsarerequiredtoprovideinformationforVOTINGTrusteesonly.2. REGENTS,NYCDOE,andBUFFALOBOE-AUTHORIZEDcharterschoolsarerequiredtoprovide

informationforall--VOTINGandNON-VOTING--trustees.

1.CurrentBoardMemberInformation(EnterinfoforeachBOTmember)

TrusteeNameandEmailAddress

PositionontheBoard

CommitteeAffiliations

VotingMemberPerBy-Laws(Y/N)

NumberofTermsServed

StartDateofCurrentTerm(MM/DD/YYYY)

EndDateofCurrentTerm(MM/DD/YYYY)

BoardMeetingsAttendedDuring2018-19

1

[email protected]

Trustee/Member N/A Yes 2 01/01/20

1912/31/2021 12

2

[email protected]

Chair N/A Yes 1 02/22/2016

12/31/2019 12

[email protected]

Trustee/Member N/A Yes 1 04/04/20

1812/31/2021 8

4

[email protected]

Trustee/Member N/A Yes 1 12/19/20

1612/31/2019 10

5

Carol“Lili”[email protected]

Trustee/Member N/A Yes 2 01/01/20

1912/31/2021 10

MarshaMilan-Bethel Trustee/M 10/15/20 12/31/20

Page 96: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

2/4

1a.Aretheremorethan9membersoftheBoardofTrustees?

Yes

6 [email protected]

ember N/A Yes 1 18 21 5orless

7

[email protected]

Trustee/Member N/A Yes 1 04/24/20

1712/31/2020 12

8

[email protected]

Secretary N/A Yes 1 04/04/2018

12/31/2021 11

9

[email protected]

Trustee/Member N/A Yes 1 02/22/20

1612/31/2019 10

Page 97: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

3/4

1c.Aretheremorethat15membersoftheBoardofTrustees?

No

1b.CurrentBoardMemberInformation

TrusteeNameandEmailAddress

PositionontheBoard

CommitteeAffiliations

VotingMemberPerBy-Laws(Y/N)

NumberofTermsServed

StartDateofCurrentTerm(MM/DD/YYYY)

EndDateofCurrentTerm(MM/DD/YYYY)

BoardMeetingsAttendedDuring2018-19

10

[email protected]

Trustee/Member N/A Yes 1 02/22/20

1612/31/2019 8

11

[email protected]

Trustee/Member N/A Yes 2 01/01/20

1912/31/2021 11

12

13

14

15

Page 98: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

4/4

3.NumberofBoardmeetingsheldduring2018-19

12

4.NumberofBoardmeetingsscheduledfor2019-20

12

2.INFORMATIONABOUTMEMBERSOFTHEBOARDOFTRUSTEES

1. SUNY-AUTHORIZEDcharterschoolsprovideresponserelativetoVOTINGTrusteesonly.2. REGENTS,NYCDOE,andBUFFALOBOE-AUTHORIZEDcharterschoolsprovidearesponse

relativetoalltrustees.

a.TotalNumberofBOTMembersonJune30,2019 11

b.TotalNumberofMembersAddedDuring2018-19 1

c.TotalNumberofMemberswhoDepartedduring2018-19 1

d.TotalNumberofmembersin2018-19,assetbyinBylaws,ResolutionorMinutes

11

Thankyou.

Page 99: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

1/6

Entry10EnrollmentandRetentionofSpecialPopulationsLastupdated:07/29/2019

InstructionsforReportingEnrollmentandRetentionStrategiesDescribetheeffortsthecharterschoolhasmadein2018-19towardmeetingtargetstoattractandretainenrollmentofstudentswithdisabilities,Englishlanguagelearners/Multilinguallearners,andstudentswhoareeconomicallydisadvantaged.Inaddition,describetheschool’splansformeetingormakingprogresstowardmeetingitsenrollmentandretentiontargetsin2019-20.

NEWVISIONSCHARTERHIGHSCHOOLFORADVANCEDMATHANDSCIENCESectionHeading

Recruitment/AttractionEffortsTowardMeetingTargets

DescribeRecruitmentEffortsin2018-19 DescribeRecruitmentPlansin2019-20

Economically

Tomeetrecruitmenttargetsfor2018-2019,AMScontinuedtheirextensiveoutreachtoCommunitySchoolDistrict(CSD)10andthesurroundingdistrictstoinformfamiliesandcommunitymembersabouttheschoolandtheadmissionsprocess.AMScontinuedtousestrategiesthathavebeeneffectiveduringpastrecruitmentseasons,suchasparticipatinginthecitywideandboroughwidehighschoolfairshostedbytheDepartmentofEducationinSeptember,October,andMarch;middleschooloutreach;directmailingcampaignstoover21,000eighthgradersresidingintheBronx;andhostingofopenhouses.AMShasbuiltrelationshipsandconductedoutreachtomiddleschoolsandkeycommunitybasedlocationsinCSD10andsurroundingdistricts.AMSrecruitmentstaffdroppedoffpromotionalmaterialsandapplicationstoover25middleschoolsthroughoutCSD10andnearbydistricts.Additionally,AMSparticipatedinhighschoolfairshostedbyMS390,MS254,JonasBronckAcademy,TheG&TprogramatMS118,PS/MS37,MS45,andtheWomen’sHousingandEconomicDevelopmentCorporation(WHEDco),whichallowedfaceto

Tomeetrecruitmenttargetsintheupcomingschoolyear,AMSwillcontinuetoexecutestrategiesoutlinedinourcomprehensivestudentrecruitmentplan.Thesehavebeeneffectiveinobtainingadiverseapplicantpooltoensurethattargetsaremet.Someofthesesuccessfulstrategiesincludeparticipationinthecitywideandboroughhighschoolfairs,directblindmailingcampaignstoeighthgradestudentsthroughouttheBronx,anddirectoutreachtomiddleschoolsandkeycommunitylocations.AMShasbuiltrelationshipswithfeedermiddleschoolsovertheyearsandwillcontinuetousethoserelationshipswithmiddleschoolstaffandinthecommunityto

Page 100: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

2/6

Disadvantaged

faceinteractionwithbilingualstafffromAMS.Targetedandspecificeffortsweremadetoconnectwithstrategiccommunitylocations,suchasthevariousNYPLbranches(Kingsbridge,BronxLibraryCenter,FrancisMartin)andcommunitycenters(MosholuMontefioreCommunityCenter,KingsbridgeHeightsCommunityCenter,DavidsonCommunityCenter).Allofthesestrategiesallowedforadiversepoolofapplicantsthatincludedstudentswhoareeconomicallydisadvantaged.Additionally,theschoolhostedinformationsessionsandopenhousestofurtherinformfamiliesandthecommunityabouttheschoolandtheadmissionsprocess.Allinformationsessionsandopenhousesincludedthedisseminationofrecruitmentmaterials,enrollmentapplications,aquestionandanswerperiod,aschooltour,andindividualconsultationswithfamilieswhowereinterested.Theseweretypicallyheldattheschoolandwerepublicizedwidelythroughthedisseminationofflyersandpostcardstofamilies,aswellastheschool’swebpage(http://www.newvisions.org/AMS)whichisavailableindozensoflanguagesviatheGoogleTranslateplug-in.

effectivelyrecruitin2019-2020.

Additionally,AMSwillcontinuetohostopenhousestofurtherinformfamiliesandthecommunityabouttheschoolandtheadmissionsprocess.Allopenhouseswillincludethedisseminationofrecruitmentmaterials,enrollmentapplications,aquestionandanswerperiod,aschooltour,andindividualconsultationwithfamilieswhoareinterested.Theywillbewidelypublicizedthroughthedisseminationofflyersandpostcardstofamiliesaswellastheschool’swebpage(http://www.newvisions.org/AMS)whichisavailableinmanylanguagesthroughGoogletranslate.

English

AMS,inconjunctionwiththeNewVisionsnetwork,tookadditionalstepstoattractEnglishLanguageLearners/MultilingualLearners(ELLs/MLLs).AMSbenefitsfromNewVisionsextensivedatabaseofover500partnerorganizationsthatsupportsfamiliesthroughouttheBronxandNYC,includingorganizationsthatprovidesocialservicestohigh-needfamiliessuchasthoseinthefostercareandsheltersystems.WeconnectedwiththemviamailingsandemailstopromoteAMS’sapplicationandrecruitmentprocess.Additionally,NewVisionspromotedthenetworkwithacitywidebusadvertisementcampaigntodrivefamiliestothewebsite,whichisavailableindozensoflanguagesviatheGoogleTranslateplug-in.InordertoreachouttofamiliesforwhomEnglishisnottheirprimarylanguageandstudentswithIEPs,AMScontinuedtousethefamily-friendlyandaccessiblebrochureregardingsupportservicesinplaceforAMSstudents-ServingourStudents:English

ToensurealargepoolofELL/MLLapplicants,AMSwillexecuteadditionalstrategies,alongwithhelpfromthenetworktoreachasmanyfamiliesaspossible.ThisincludesworkingwithmiddleschoolswithlargeELL/MLLpopulationsandoutreachtokeycommunitystakeholders.Giventhedistrictpreference,AMSdoesalotoftheiroutreachindistrict10,whichisadiverseareaofMarbleHillandtheBronx.Moreimportantly,wewillcontinuetopurchaseaccesstotheNYCCharterCenter’sCommonApplicationtoensurethatnon-Englishspeakingfamilieshaveaccesstoapplytoourschoolintheseadditional

Page 101: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

3/6

LanguageLearners/MultilingualLearners

LanguageLearners(ELLs)andstudentswithIndividualizedEducationPlans(IEP)orSection504plans.ThisbrochurehasbeentranslatedintoSpanish,French,andHaitianCreoletofacilitateaccessibilityforfamilies.AMSfoundthebrochureparticularlyusefulduringoutreacheventssuchascitywideandboroughhighschoolfairsasitpromotedconversationbetweenschoolstaffandprospectivefamiliesofhighneedstudents.

Additionally,familieshadtheoptionofusingtheNYCCharterCenter’sCommonApplicationtoapply,whichisapaidservicetoensurethatfamilieswhomightnotspeakEnglishorSpanishhaveaccesstoourapplication.ThiscommonapplicationisavailableinSpanish,French,Haitian-Creole,Russian,Urdu,Arabic,Bengali,Korean,Chinese,andEnglish.TheNYCCharterCenter’sCommonApplicationisaccessibleviatheNYCDOE’swebsiteandtheNYCCharterCenterWebsitehttp://www.nyccharterschools.org/.TheapplicationsweremadeavailableattheschoolandcommunityoutreacheventsandinterestedfamilieswereabletoapplydirectlyattheschoolorcalltheNewVisionsmainnetworkofficetoapplyoverthephone.

languages(English,Spanish,Arabic,Urdu,Russian,Korean,HaitianCreole,FrenchandChinese).

Asmentionedabove,AMShasfoundopenhousesextremelyeffective,especiallysoforbilingualfamiliesbecausetheyhaveaccesstobilingualstaff.AMSwillcontinuetousethebrochure,ServingourStudents:EnglishLanguageLearners(ELLs)andstudentswithIndividualizedEducationPlans(IEP)orSection504plansaspartoftheirrecruitmentmaterials.ThisbrochurehasbeentranslatedintoSpanish,French,andHaitianCreoletofacilitateaccessibilityforfamilies.Additionally,AMSwillmakesurestaffisequippedtoanswerquestionsaroundsupportservicesforstudentsinspecialpopulations.

StudentswithDisabilities

Asnotedabove,alloftherecruitmentstrategiesexecutedbyAMSallowedfordiverseenoughpoolofapplicantsthatincludedstudentswithdisabilities.Asanadditionaleffort,alloftheschool’spromotionalmaterialsintentionallystatethatweareopentostudentswithdisabilitiestoencouragefamiliestoapply.Asdescribedabove,inordertoreachouttofamiliesforwithstudentswithIEPs,NewVisions,collaboratingwithAMS,developedfamily-friendlyandaccessibleinformationregardingsupportservicesinplaceforAMSstudents.Thebrochure,ServingourStudents:EnglishLanguageLearners(ELLs)andstudentswithIndividualizedEducationPlans(IEP)orSection504plansisanexampleofthiswork.ThisbrochureoutlinestheNewVisionsnetworkguidingprinciplesforsupportingourstudentsandsupportswehaveinplace,suchasbilingualelectives,integratedco-teachingmodel(ICT)andspecialeducation

Asstatedabove,AMSwillcontinuetoutilizestrategiesexecutedpreviously,whichhasresultedinadiversepoolofapplicantsthatincludesstudentswithdisabilities.Additionally,wheneverpossibleAMSspecialeducationstaffwillattendrecruitmenteventsandparticipateinopenhousestospeakwithfamiliesdirectly.Asanadditionaleffort,alloftheschool’spromotionalmaterialsintentionallystatedthatweareopentostudentswithdisabilitiestoencouragefamiliestoapply.Asdescribedabove,AMSwillcontinuetousethebrochureServingourStudents:EnglishLanguageLearners(ELLs)andstudentswithIndividualizedEducationPlans(IEP)orSection504plansbecauseitallowsforaninformedconversationwithfamilies.

Page 102: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

4/6

teachersupportservices(SETSS).ThisbrochurehasbeentranslatedintoSpanish,French,andHaitianCreoletofacilitateaccessibilityforfamilies.

RetentionEffortsTowardMeetingTargets

DescribeRetentionEffortsin2018-19 DescribeRetentionPlansin2019-20

EconomicallyDisadvantaged

AMSemploysmultiplestrategiesanddesignsspecificprogrammaticelementstoensurethesuccessoftargetedstudents.Partofouroverallstrategyistoensurethatallstudents,whetherornottheyhavespecialneeds,feelsupportedandthriveacademically.

Duringthe2017-18schoolyear,weimplementedamoresystematicapproachtobuildingrelationshipswithstudentsandstaffandbetweenstudents.Specificallyweimplementedastaffmentorsystemsuchthateachstaffmembermentors2-3studentsthatweidentifiedasneedingadditionalsupport.Weleveragedourtwiceamonthgradeteamtimetokeepourcommunityaccountabletothisveryimportantworkaswellasuseditasaplacetosupportoneanother.Wealsohadagroupofupperclassstudentspush-intoour9thand10thgradesocialstudiesclassrooms.Duringthesepush-insourupper-housestudentsfacilitatedsmallgroupdiscussionsaroundissuesstudentswerefacinginandoutofschool.Webelievetheseprocesseshelpedcontinuetoretainstudentswhomightbeeconomicallydisadvantaged.Lastly,weleveragedourrelationshipwithourinschoolhealthclinictosupportallofourdifferentstudentsneeds(therapy,dentist,doctorvisits,physicals,etc.).

AMSplanstocontinuetoutilizethesamestrategiestoretaineconomicallydisadvantagedstudentsinthecomingyear.Inadditionwehavedevelopedbothagirlsgroupprogramandaboysgroupprogramthatsupportsourtier2and3studentswithrespecttoattendanceand/orbehavior.Wehavedevelopedaprocesstoidentifystudents,monitorprogress,andassesstheimpactofthesetwoprograms.Eachtrimesterweidentifyagroupof12boysand12girlsthatmeetthetier2and3criteria(tier2is80-89%attendanceandtier3isbelow80%attendance).Overthecourseofthetrimesterthesestudentsengageinavarietyofexperiencesthathelpthemdeveloptheirselfawarenessandselfconfidence.Webelievethattheadditionofthesetwoprogramswillhelpourstudentsdevelopthekeysocialskillsandhaveapeergroupthatallowsthemtofeelincludedwithinourschoolcommunity.Forthe19-20schoolyearwehavehiredaSocialWorkertohelpsupportstudentsandfamiliesinneed.Webelievethisadditionalcounselorwillallowforincreasedtargetedsupportforallstudents.Finally,wehavedevelopedmoreintentionalschooldayevents,extracurricular,andatownhallstructuresuchthatstudentvoiceisalargerpartofdecisionmakingwithinourschoolcommunity.Webelievethatthesestructureswillhelpstudentsfeelasenseofbelonging,whichwillhelpusretainourstudents.

AsacommitmenttoretainELL/MLLstudentsweworkedwithfamiliesfromtheinitialmeetingatenrollmenttoensurethatfamiliesfeltsupportedandcomfortableandwereawareoftheservicesavailabletotheirstudents.Atthetimeofenrollment,wedistributedtheHomeLanguageSurveytogatherinformationonthestudent,whichthenwasusedtodetermineifastudent

Page 103: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

5/6

EnglishLanguageLearners/MultilingualLearners

shouldtaketheNYSESLATandreceiveENLservices.WeensuredthatallcorrespondencewastranslatedinSpanishandifneeded,someoneonstaffwasavailabletotranslate.Ifourstaffmembersdidnotspeakthelanguageofthefamily,wetypicallyusedtheDOEtranslationserviceline.

Inaddition,AMSmonitoredstudents’Englishproficiencyprogressinday-to-daysocialandacademicinteractionsusingformalandinformalassessmentssuchastheWIDAModelorteachercreatedassessments.BeginnertolowintermediatestudentsreceivedESLinstructionandAMSsupportsthembyprovidingastandaloneESL/ENLcourse,aswellasintegratedESL/ENLintheircontentcourses.ThismeansthatELLshadanELLteacherco-teachinginoneormoreoftheircorecontentcoursestosupporttheirunderstandingofthematerial.Furthermore,AMSeducatedhighintermediate,advanced,andrecentlydeterminedproficientELLsbyprovidingintegratedESL/ENLinstructioninthecontentareaclassesinthecoursesmostappropriate.AMSalsoofferedNativeLanguageArtscourseslevels1-3forstudentswhosenativelanguageisSpanishinordertodevelopthestudent'sacademicreadingandwritingskillsinSpanish.ThiscoursewasofferedtobothEnglishLanguageLearnersandthegeneralpopulation.Researchhasshownthateffortstodevelopliteracyskillsinstudents’nativelanguagewilltranslateintoaptitudewiththeirsecondlanguageliteracydevelopment.TheseservicesensuredthatELLsgainedacademicEnglishlanguagefluencyasquicklyaspossiblewhiledevelopingthecontentknowledgeandacademiclanguagerequiredforsuccessacrossthecurriculum.WhilemeetingthestatutoryrequirementsforeducatingELLs,AMSprovideditsELLstudentswithequalaccesstothefullandricheducationalprogramprovidedtonativeEnglishspeakers.

Lastly,throughresultsontheNYSESLAT,theschooladministrationreviewsstudents'academicprogressandmakeadjustmentstothesupportsforELLstudents,whichmayincludeprofessionaldevelopmentinscaffoldingcontentforELLs.

WewillcontinuetoutilizeretentionstrategiesfromthepreviousyearandwillcontinuetoworkwithourstafftoincorporateteachingstrategiesthatsupportELLstudents,whichweknowbenefitsallstudents.Weplantocreatemorevisualrepresentations,givestudentstimetoprocessandthink,allowstudentstocollaborate,andallowstudentstosharetheirunderstandinginaformatthattapsintooneoftheirstrengths.Ontopofthesestrategies,wewillcontinuetoimproveourabilitytobeinclusivewithallofourcommunity:students,staff,families,etc.byworkingonensuringourcommunicationprocessesallowsaccessforallofourfamiliesandstudents.

Page 104: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

6/6

StudentswithDisabilities

Asacommitmenttoretainingstudentswithdisabilitiesweworkedwithfamiliesfromtheinitialmeetingatenrollmenttoensurethatfamiliesfeltsupportedandcomfortableandwereawareoftheservicesavailabletotheirstudents.Forstudentswithdisabilities,wemadetheappropriateintroductionstostaffthatsupportedtheseareasandsetupatimetorevieweachstudent'sIEP,aswellasprovideanyassessmentsifnecessary.

AMShadanassistantprincipalofspecialeducationandemployedcertifiedspecialeducationteacherstocoordinatespecialeducationservicesandprovidespecialeducationsupportservices.Theschoolprovidedspecialeducationteachersupportservices(SETSS)andintegratedco-teaching(ICT)services.SETSSprovidessupplementalinstructiontosupporttheparticipationofaspecialeducationstudentinthegeneraleducationclassroom.TheseservicesaredesignedforthegreatestflexibilitysothatstudentswithIEPscanremaininthegeneraleducationclassroomandbenefitfromthecombinedexpertiseofboththegeneralandspecialeducationteachers.Inaddition,therewasoneICTsectionpergradelevelthatwastaughtbythecorecontentlevelteacher(ELA,math,socialstudies,science)workinginconjunctionwiththegradelevelspecialeducationteacher.Additionally,tocontinuetosupportstudentswithIEPs,AMSprovidedWilsonLiteracyInterventionclass.

Lastly,throughformalquarterlyprogressreports,thespecialeducationteacherreviewedstudents'academicprogressandmadeadjustmentstothesupportsforgeneraleducationteachers,includingprofessionaldevelopmentinappropriatelyaccommodatingandmodifyingcurriculumandpedagogytomeettheneedsofstudentswithdisabilities.

AtAMSwewillcontinueourstrategiesfromthepreviousyearandwewillbuildonitbyincreasingourfocusonliteracyacrossthecontentareas.Ourspecialeducationteamwillcontinuetofocusonhowtobestsupportallofourstudentsinmakingsenseoftext,bothsimpleandcomplexasthishasbeenanareathatmanyofourstudents,especiallyourSWDpopulationhavestruggledwith.Thisworkwillcontinuetocutacrossallfourcorecontentareasandwewillcontinuetoimplementstrategiesthatgiveaccesstoallstudents.Weplantocontinuetoofferamorefocusedreadinginterventionclassforsomeofourstudentswithdisabilities,specificallyusingthewellknownWilsonintervention.Lastly,wewillcontinuetoleverageourmandatedcounselorinsupportingourstudentswhostrugglewithmanagingtheirimpulsesbybuildingthisprogramdirectlyintotheirschedule2-3timesaweek.Webelievethatbycontinuingtousethesemorefocusedsupportsweasaschoolcommunitywillbeabletosupportourstudentsinamorethoughtfulwayandinreturnthesestudentswillfeelmoreconnectedtoourschoolcommunity.

Page 105: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

1/2

Entry11ClassroomTeacherandAdministratorAttritionCreated:07/15/2019•Lastupdated:07/23/2019

Reportchangesinteacherandadministratorstaffing.

InstructionsforcompletingtheClassroomTeacherandAdministratorAttritionTablesCharterschoolsmustcompletethetablestitled2018-2019ClassroomTeacherandAdministratorAttritiontoreportchangesinteacherandadministratorstaffingduringthe2018-2019schoolyear.Pleaseprovidethefulltimeequivalent(FTE)ofstaffonJune30,2018;theFTEforanydepartedstafffromJuly1,2018throughJune30,2019;theFTEforaddedstafffromJuly1,2018throughJune30,2019;andtheFTEofstaffaddedinnewlycreatedpositionsfromJuly1,2018throughJune30,2019usingthetablesprovided.

1.ClassroomTeacherAttritionTable

FTEClassroomTeacherson6/30/18

FTEClassroomTeachersDeparted7/1/18–6/30/19

FTEClassroomTeachersFillingVacantPositions7/1/18–6/30/19

FTEClassroomTeachersAddedinNewPositions7/1/18-6/30/19

FTEofClassroomTeacherson6/3019

37 13 10 6 40

2.AdministratorPositionAttritionTable

FTEAdministrativePositionson6/30/18

FTEAdministratorsDeparted7/1/18–6/30/19

FTEAdministratorsFillingVacantPositions7/1/18–6/30/19

FTEAdministratorsAddedinNewPositions7/1/18-6/30/19

FTEAdministrativePositionson6/30/19

4 0 0 4 8

Page 106: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

2/2

3.Tellyourschool'sstory

CharterschoolsmayprovideadditionalinformationinthissectionoftheAnnualReportabouttheirrespectiveteacherandadministratorattritionratesassometeacheroradministratordeparturesdonotreflectadvancementormovementwithinthecharterschoolnetworks.Schoolsmayprovideadditionaldetailtoreflectateacher’sadvancementuptheladdertoaleadershippositionwithinthenetworkoranadministrator’smovementtoleadanewnetworkcharterschool.

(Noresponse)

4.CharterschoolsmustensurethatallprospectiveemployeesreceiveclearancethroughtheNYSEDOfficeofSchoolPersonnelReviewandAccountability(OSPRA)priortoemployment.Afteranemployeehasbeencleared,schoolsarerequiredtomaintainproofofsuchclearanceinthefileofeachemployee.Forthesafetyofallstudents,charterschoolsmusttakeimmediatestepstoterminatetheemploymentofindividualswhohavebeendeniedclearance.Oncetheemployeeshavebeenterminated,theschoolmustterminatetherequestforclearanceintheTEACHsystem.HaveallemployeeshavebeenclearedthroughtheNYSEDTEACHsystem?

Yes

5.Forperspectiveorcurrentemployeeswhoseclearancehasbeendenied,haveyouterminatedtheiremploymentandremovedthemfromtheTEACHsystem?

NotApplicable

Thankyou

Page 107: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

School Start Date Thursday, September 5th

180 Days Required by NYSED (September-June instructional days, Regents days, and PD days total 184 days) September – June: ◦ 167 instructional/attendance days ◦ 13 Regents days (including rating days)

◦ 4 professional development days (September 4th, November 5th, January 27th, June 4th) ◦ Last day of school is June 26th

Trimester Instructional Days ◦ Trimester 1: 54 instructional days

◦ Trimester 2: 56 instructional days ◦ Trimester 3: 57 instructional days

Assessment Dates & Windows Fall PSAT/SAT: October 16, 2019 Spring PSAT/SAT: March 4, 2020 NYSITELL: August – September 30, 2019 Fall Performance Series Reading: July 16, 2019 – November 27, 2019 Winter Performance Series Reading (optional): December 2, 2019 – February 28, 2020 Spring Performance Series Reading: March 1, 2020 – May 29, 2020 NYSESLAT Speaking: April 13, 2020 – May 15, 2020 / NYSESLAT LRW: May 4, 2020 – May 15, 2020 Fall On-Demand Writing: August 19, 2019 – October 4, 2019 / Spring On-Demand Writing: March 16, 2020 – April 3, 2020 AP Exams: May 4, 2020 – May 15, 2020 Spring Mock Regents: March 16, 2020 – May 8, 2020 STAR Math Fall (AIMs only): July 16, 2019 – November 27, 2019 / STAR Math Spring (AIMs only): March 1, 2020 – May 29, 2020

New Visions Charter High Schools 2019-2020 School Calendar - Trimesters

Page 108: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

July 2019 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat

1

2

3

4 Holiday

5

6

7

8

9

10

11

12

13

14

15 16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

Page 109: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

August 2019 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat

1

2

3

4

5

6

7

8

9

10

11

12

New Teacher Report Date: ALL SCHOOLS

13

Regents Exams

14

Regents Exams

15

Regents Scoring New Staff Onboarding

16

Regents Scoring New Staff Onboarding

17

18

19

Returning Teacher Report Date: ALL SCHOOLS

20

21

22

23

24

25 26

27 28 29 30 31

Page 110: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

September 2019 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat 1 2

Labor Day – No School

3

No School for Students

4

No School for Students

Professional Development Day

5

First Day of School

1

6

2

7

8

9

3

10

4

11

5

12

6

13

7

14

15

16

8

17

9

18

10

19

11

20

12

21

22

23

13

24

14

25

15

26

16

27

17

28

29

30 Rosh Hashanah – No School

Page 111: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

October 2019 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat

1

Rosh Hashanah – No School

2 BEDS Day

18

3

19

4

20

5

6

7

21

8

22

9

Yom Kippur – No School

10

23

11

24

12

13

14

Columbus Day – No School

15

25

16

Progress Reports (T1)

26

17

27

18

28

19

20

21

29

22

30

23

31

24

32

25

33

26

27

28

34

29

35

30

36

31

37

Page 112: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

November 2019 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat

1

38

2

3

4

39

5

Election Day – No School for Students

Professional Development Day

6

40

7

41

8

42

9

10

11 Veteran’s Day – No School

12

43

13

44

14

45

15

46

16

17

18

47

19

48

20

49

21

50

22

51

23

24 25

52

26

53

27 End of Trimester #1

54

28 Thanksgiving – No School

29

Thanksgiving – No School

30

Page 113: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

December 2019 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat 1

2 Beginning of Trimester #2

1

3

2

4

3

5

4

6

5

7

8 9

6

10

7

11

Report Cards (T1)

8

12

9

13

10

14

15

16

11

17

12

18

13

19

14

20

15

21

22

23

Winter Break No School

24

Winter Break No School

25

Winter Break No School

26

Winter Break No School

27

Winter Break No School

28

29

30

Winter Break No School

31

Winter Break No School

Page 114: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

January 2020 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat 1

Winter Break No School

2

16

3

17

4

5

6

18

7

19

8

20

9

21

10

22

11

12

13

23

14

24

15

25

16

Progress Reports (T2)

26

17

27

18

19

20

Martin Luther King Jr. Day – No School

21 Regents - TBD

22 Regents - TBD

23 Regents - TBD

24 Regents Rating Day

25

26

27

No School for Students

Regents Scoring (if needed)

Professional Development Day

28

28

29

29

30

30

31

31

Page 115: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

February 2020 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat

1

2

3

32

4

33

5

34

6

35

7

36

8

9

10

37

11

38

12

39

13

40

14

41

15

16

17

President’s Day – No School

18

Mid-Winter Break – No School

19

Mid-Winter Break – No School

20

Mid-Winter Break – No School

21

Mid-Winter Break – No School

22

23 24

42

25

43

26

44

27

45

28

46

29

Page 116: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

March 2020 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat 1

2

47

3

48

4

49

5

50

6

51

7

8

9

52

10

53

11

54

12

55

13 End of Trimester #2

56

14

15

16

Beginning of Trimester #3

1

17

2

18

3

19

4

20

5

21

22

23

6

24

7

25

Report Cards (T2)

8

26

9

27

10

28

29 30

11

31

12

Page 117: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

April 2020 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat 1

13

2

14

3

15

4

5

6

16

7

17

8

18

9

Spring Break – No School

10

Spring Break – No School

11

12

13

Spring Break – No School

14

Spring Break – No School

15

Spring Break – No School

16

Spring Break – No School

17

Spring Break – No School

18

19

20

19

21

20

22

21

23

22

24

23

25

26 27 Progress Reports (T3)

24

28

25

29

26

30

27

Page 118: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

May 2020 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat

1

28

2

3

4

29

5

30

6

31

7

32

8

33

9

10

11

34

12

35

13

36

14

37

15

38

16

17

18

39

19

40

20

41

21

42

22

43

23

24 25 Memorial Day – No School

26

44

27

45

28

46

29

47

30

Page 119: Entry 1 School Information and Cover Page (New schools ... · Anton Pena 718-817-7683 646-656-1669 apena4@charter.new visions.org Complia nce Contact Matt Gill 212-645-5110 646-486-8118

Purple numbers in right corner indicate instructional days: 184 total (167 attendance days from September to June + 13 Regents days + 4 PD days). Note: NYSED requires 180 days per year. For credit purposes NYSED indicates 108 hours for unit (two credits) for full year=54 hours (or 3,240 minutes) = 1 credit per semester. New Visions Charter High School students earn 1 credit (3,240 minutes) per trimester.

Revised 5/31/19

June 2020 New Visions Charter High Schools

Sun Mon Tue Wed Thu Fri Sat 31 1

48

2 Regents - TBD

3

49

4

No School for Students Professional Development Day

5

50

6

7

8

51

9

52

10

53

11

54

12

55

13

14

15

56

16

57

17

Regents - TBD

18

Regents - TBD

19

Regents - TBD

20

21

22 Regents - TBD

23

Regents - TBD

24

Regents - TBD

25

Regents - TBD

26

Regents Rating Day

Last Day of School for Students Report Cards (T3)

27

28

29

30

Last Day of School for Teachers