Enel Risultati Finanziari

download Enel Risultati Finanziari

of 46

Transcript of Enel Risultati Finanziari

  • 7/31/2019 Enel Risultati Finanziari

    1/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q2 0 1 2 Re su l t s

    May 10, 2012

  • 7/31/2019 Enel Risultati Finanziari

    2/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q2 0 1 2 r e su l t s A n n e x e s

    1

  • 7/31/2019 Enel Risultati Finanziari

    3/46

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s

    .

    El e ct r i c it y d e m a n d 2 0 11 - 2 0 1 6 CA GR

    -

    El e ct r i ci t y d e m a n d 1 Q 2 0 1 2

    1Q12 actu a l + .

    + 1 . 5 %Spain 1

    .

    - 1 . 0 %

    + 0 . 4 %I t a l y

    Spain 1

    FY12 bud ge t

    1Q12 actu a l

    + 1 . 3 %Russia+ 2 . 8 %

    - .

    + 1 . 0 %Russia

    FY12 bud ge t

    1Q12 ac tua l

    FY12 bu dge t

    + 1 . 8 %Slovak i a- 0 . 8 %

    + 1 . 6 %Sl ovak i a

    1Q12 actu a l

    FY12 bud ge t

    + 5 . 1 %La tam 2 ,3+ 5 . 9 %

    + 4 . 4 %La tam 2 ,3

    1Q12 actu a l

    FY12 bud ge t

    2

    1. Peninsular2. Brazil, Chile (CIS), Colombia, Peru, Argentina3. Average demand growth weighted by production

    Bu d g et Gr ow t h m ar k et sM at u r e m a r k e t s

  • 7/31/2019 Enel Risultati Finanziari

    4/46

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s

    1 Q1 1 1 Q1 2 % m n

    Revenues

    EBI TDA

    1 9 , 5 3 6

    4 , 3 9 9

    + 8 . 5

    - 2 . 2

    2 1 , 1 9 3

    4 , 3 0 2

    EB I TGr o u p n e t i n c om e

    3 , 0 3 61 , 2 0 1

    - 4 . 4- 1 . 4

    2 , 9 0 21 , 1 8 4

    Gr o u p n e t o r d i n a r y i n co m e

    N e t d e b t

    1 , 1 8 2

    4 4 , 6 2 9

    - 1 5 . 2

    + 2 . 2( 2 ) , ( 3 )

    1 , 0 0 3

    4 5 , 6 1 7( 3 )

    3

    1. Excluding capital gains, losses and one-off items2. As of December 31, 20113. Excluding net debt of assets held for sale

  • 7/31/2019 Enel Risultati Finanziari

    5/46

  • 7/31/2019 Enel Risultati Finanziari

    6/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q 2 0 1 2 r e s u l t s

    Le v el o f t o t a l p r o d u c t i o n h ed g e d ( % )

    I t a l y Spain1 0 0 1 0 0 1 0 0 1 0 0

    ~ 3 0 -3 5

    ~ 6 5 -7 0~ 5 5

    ~ 4 5 ( 1 )

    ~ 1 0

    ~ 9 0 ( 1 )

    2 0 1 32 0 1 2 2 0 1 3 ( 2 )2 0 1 2

    La t am Sl o v ak i a

    ~ 3 5 -4 0

    ~ 7 5 - 8 0

    ~ 2 0 -2 5~ 6 0

    2 0 1 3

    ~ 6 0 -6 5

    2 0 1 2 2 0 1 32 0 1 2Unhedged

    ~ 4 0

    5

    Hedged

    1. Including roll-over2. Not including domestic coal output

  • 7/31/2019 Enel Risultati Finanziari

    7/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q 2 0 1 2 r e s u l t s

    - 2 . 2 %

    1 1 4 1

    4 ,3 9 9 - 1 1 8 4 ,3 0 2- 3 - 3 0 - 2 6 + 6 1 - 1 1 + 3 0

    3 7 9

    ,1 , 8 8 1

    Othe r 1

    9 8 4 9 5 4

    4 2 3

    M a r k e tI & N

    G&EM

    I b e r i a & L a t a mI n t e r n a t i o n a l

    5 6 6 4 4 8

    1 7 91 7 6

    61. Including Services & Holding, Engineering & Innovation, upstream gas and nuclear activities

    I t a l y I t a l y I t a l y L a t a m-n a t i o n a l

  • 7/31/2019 Enel Risultati Finanziari

    8/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q 2 0 1 2 r e s u l t s

    - 2 0 . 8 %

    -+ 4 3 - 8 0

    4 4 8

    1 Q1 1 Gen er a t i onm a r g i n

    1Q12Trad ingm a r g i n

    Othe r

    7

  • 7/31/2019 Enel Risultati Finanziari

    9/46

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s

    - 1 . 7 %

    + 21 7 9 - 5 1 7 6

    m a r k e tm a r k e t

    8

  • 7/31/2019 Enel Risultati Finanziari

    10/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q 2 0 1 2 r e s u l t s

    - 3 . 0 %

    + 69 8 4 - 2 9 5 4- 3 4

    1 Q1 1 Con n ect i onfee s

    1Q12Energym a r g i n

    Othe r

    9

  • 7/31/2019 Enel Risultati Finanziari

    11/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q 2 0 1 2 r e s u l t s

    4 4 9 - 5 4+ 1 7

    - 5 . 8 %

    1 2 11 4 6

    - 1 4 4 2 3+ 2 5

    7 1 1 7

    4 12 7

    Russia

    2 1 6 2 3 4SEEFran ce & Be lg ium

    Cen t r e l

    1 Q1 1 1 Q1 2Russ iaSEE 2C e n t r e l 1 France& B e l g i u m 3

    1 0

    1. Slovensk Elektrrne2. Romanian, Bulgarian and Greek operations3. Including Enel Investment Holding

    l

  • 7/31/2019 Enel Risultati Finanziari

    12/46

    Enel SpAI n v e s t o r Re l at i o n s

    Focu s on Russ ia : Sever En er g i a

    1 Q 2 0 1 2 r e s u l t s

    Pr o du ct i on ( b cm ) En el s st a k e

    CA GR: ~ + 2 0 0 %

    4 .7

    0 .3

    2 0 1 2 2 0 1 6

    Moscow

    Noviy Urengoy

    Sev er En er i a t o b eco m e t h e seco n d in de en d en t

    1 1

    Russ i an gas p r odu cer

    E l S A

  • 7/31/2019 Enel Risultati Finanziari

    13/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 - 2

    1 Q 2 0 1 2 r e s u l t s

    - 2 . 3 %

    1 , 1 0 71 ,1 3 3 - 5 - 4 7 + 2 6

    1 Q1 1 Li b er a l i zedb u s i n e s s

    R e g u l a t e db u s i n e s s

    1 Q 1 2O t h e r

    1 21. Enels GAAP figures2. Including Ireland and Marocco

    Enel SpA

  • 7/31/2019 Enel Risultati Finanziari

    14/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 -

    1 Q 2 0 1 2 r e s u l t s

    + 1 2 . 7 %

    7 7 46 8 7 - 8 3 + 8 2

    + 6 7 + 2 1

    1 Q1 1 Gen er a t i o n D i s t r i b u t i o n 1 Q 1 2O t h e r Forexe f f e c t

    1 31. Enels GAAP figures

    Enel SpA

  • 7/31/2019 Enel Risultati Finanziari

    15/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q 2 0 1 2 r e s u l t s

    + 8 . 0 %

    4 02 4

    3 7

    3 9 0 - 3 9- 43 5 1

    + 1 3 3 7 9+ 1 7+ 2

    2

    1 3 71 1 4

    1 3 1

    Enel .s i

    2 1 3 2 1 3 2 0 9I t a l y a n d Eu r o p eI b e r i a an d La t i n A m e r i c a

    1 Q1 1 I t a ly an dEurope

    1Q12N o r t hA m e r i c a

    Ot h er I b er i a an dL at i n A m e r i ca

    Enel .s i1Q11a d j u s t e d

    1 4

    Enel SpA

  • 7/31/2019 Enel Risultati Finanziari

    16/46

    Enel SpAI n v e s t o r Re l at i o n s

    1 Q2 0 1 2 r e su l t s

    ( 1 )

    D e ce m b e r 3 1 ,2 0 11

    CapexCash-f lowf r o m o p er a t i o n s

    Ne t f i nanc i a lcha rges 2

    Ext ra -o r d i n a r y

    M a r ch 3 1 ,2 0 1 2

    D i v i d e n d s 3

    ac t iv i t i e s

    + 1 ( 4 ) + 1( 4 )

    - 4 4 , 6 2 9 - 4 5 , 6 1 7

    + 1 0 1 9 - , - 7 4 7 - 7 8 + 1 5 4

    1 5

    1. Net debt change calculated on continuing operations2. Net financial charges due to interest expenses

    3. Dividends paid to minorities4. Net financial debt of assets held for sale

    Enel SpA

  • 7/31/2019 Enel Risultati Finanziari

    17/46

    pI n v e s t o r Re l at i o n s

    1 Q2 0 1 2 r e su l t s A n n e x e s

    1 6

    Enel SpA1 Q 2 0 1 2 l t O t i l

  • 7/31/2019 Enel Risultati Finanziari

    18/46

    pI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e su l t s - Op e r a t i o n a l a n n e x e s

    1 9 . 71 9 . 7

    + 0 . 0 %

    Gr o u p p r o du ct i o n m i x

    I t a l y

    1 .2%2 3 . 2 %

    3 8 . 5 %

    2.7%1 8 . 0 %

    7 8 . 07 3 . 5

    .

    2 9 . 4 %

    7.7%

    .

    1 6 . 9 %

    8.0%

    + 8 . 4 %

    1 Q1 1 1 Q1 2.

    1 6 . 7 %

    2 8 . 0 %

    .

    1 6 . 3 %

    3 3 . 3 %

    5 8 . 35 3 . 8

    1 7 . 5 %1 4 . 3 %

    1 3 . 2 %4.3%

    2 4 . 7 %

    1 4 . 3 %

    4.8%

    1 9 . 4 % 1 5 . 0 %1 5 . 6 %

    Oi l & gasCoalOt h e r r e n e w a b le s

    1 Q1 1 1 Q1 2 2 4 . 2 %

    3 . 1 %1 8 . 0 %

    2 6 . 1 %

    3.8%1 9 . 2 %

    I n t e r n a t i o n al

    1 7

    CCGTNuclearH y d r o

    1 Q1 1 1 Q1 22 2 . 9 % 2 0 . 3 %

    Enel SpA1 Q 2 0 1 2 r e su l t s Op e r a t i o n a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    19/46

    I n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e su l t s - Op e r a t i o n a l a n n e x e s

    1 Q1 2 Gr o u p t o t a l n e t i n s t a l le d ca p a ci t y 1 : b r e ak d o w n b y so u r ce

    O t h e rM W H y d r o N u cl ea r Co a l Oi l & g asCCGT TOTAL

    a n d l o ca t i o n

    r e n .

    1 , 4 6 31 3 ,6 4 8 - 6 ,7 4 6

    ST/ OCGT

    1 2 , 0 2 2I t a l y 5 ,9 1 6 3 9 , 7 9 5

    1 , 7 7 24 ,7 2 9 3 ,5 3 5 5 ,5 3 3 4 ,7 5 7 ( 3 )I b e r i a 4 ,6 8 2 ( 2 ) 2 5 , 0 0 8

    -

    5 , 4 0 17

    ( 4 )

    2 ,3 2 9 1 ,8 1 6

    -

    8 4 9 4 0 0

    -

    Cen t r e l -

    -

    8 0 19 ,6 7 5 - 4 8 8 2 ,0 5 2Am er i cas 4 ,3 0 4 1 7 , 3 2 0

    -- - 3 ,6 2 3 4 ,5 7 5Russ ia 8 0 9 9 , 0 0 7

    1 8

    4 , 6 9 73 0 ,4 0 0 5 ,3 5 1 1 7 ,2 3 9 2 3 ,8 0 6TOTAL 1 5 ,7 1 1

    1. Including Group renewable capacity2. Including 123 MW of installed capacity in Morocco

    9 7 , 2 0 4

    3. Including 1,013 MW of installed capacity in Ireland4. Including 166 MW other renewable capacity in France

    Enel SpA1 Q 2 0 1 2 r e su l t s Op e r a t i o n a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    20/46

    I n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e su l t s - Op e r a t i o n a l a n n e x e s

    1 Q2 0 1 2 Gr o u p t o t a l n e t p r o d u ct i o n 1 : b r e ak d o w n b y so u r ce a n d

    GW h H y d r o N u cl ea r Co a l Oi l & g asCCGT TOTAL

    l o c a t i o n

    O t h e rST/ OCGT

    I t a l y

    r e n .

    1 , 5 7 63 ,3 2 7 - 1 0 ,7 1 7 5 3 13 , 5 4 3 1 9 , 6 9 4

    I b e r i a 1 ,0 6 41 ,0 1 9 7 ,2 7 6 8 ,7 4 1 2 ,4 1 6 ( 3 )2 , 1 2 0 ( 2 ) 2 2 , 6 3 6

    C e n t r e l

    -

    5 , 6 118

    ( 4 )

    1 ,1 5 0 3 ,8 9 7

    -

    5 5 6 -

    -

    -

    -

    Am er i cas 8 0 19 ,6 2 8 - 5 4 0 9 5 45 , 6 6 9 1 7 , 5 9 2

    Russ ia -- - 5 ,3 8 2 5 ,3 7 91 , 3 4 3 1 2 , 1 0 4

    1 9

    TOTAL

    1. Including Group renewable production2. Including 226 GWh of net production in Morocco

    3. Including 7 GWh of net production in Ireland4. Including 91 GWh of net production in France

    3 , 7 9 21 5 ,1 4 2 1 1 ,1 7 3 2 5 ,9 3 6 9 ,2 8 01 2 ,6 7 5 7 7 ,9 9 8

    Enel SpA1 Q 2 0 1 2 r e su l t s - Op e r a t i o n a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    21/46

    I n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e su l t s Op e r a t i o n a l a n n e x e s

    1 Q2 0 1 2 r e n e w a b les n e t i n s t a l le d ca p aci t y : b r e ak d o w n b y so u r cea n d l o ca t i o n

    7 2 21 ,5 3 1 1 ,2 7 2 8 2I t a ly &

    E u r o p e3 , 6 0 7

    -7 8 6 1 ,6 7 5 1 2 0I b er i a & 2 , 5 8 1

    N o r t hA m e r i c a ,

    2 ,6 3 0 7 6 9 3 ,5 5 2 2 5 0TOTAL 7 ,2 0 1

    2 0

    Enel SpA1 Q 2 0 1 2 r e su l t s - Op e r a t i o n a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    22/46

    I n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e su l t s Op e r a t i o n a l a n n e x e s

    1 Q2 0 1 2 r e n e w a b le s n e t p r o d u ct i o n : b r e ak d o w n b y so u r ce a n dl o c a t i o n

    y r o n ereo er m a

    I t a ly &

    E u r o p e1 , 3 0 29 1 7 6 0 2 1 4 2 , 8 3 5

    I b er i a & -9 1 4 9 7 5 1 2 0 2 , 0 0 9

    N o r t hA m e r i c a ,

    TOTAL 2 ,1 1 5 1 ,3 8 4 2 ,1 7 7 1 9 0 5 ,8 6 6

    2 1

    Enel SpAI t R l t i1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    23/46

    I n v e s t o r Re l at i o n sQ

    1 Q 2 0 1 2 EB I TD A

    4 ,3 0 2 m n

    4 8 %9 %

    St a b i l i t y a n d h i g hv i s i b i l i t y

    4 3 %

    Forw ard s a l e s andh e d g in g p r o cu r e m e n t

    Regu la t edEGP

    co n r ac s o p r o ecm a r g i n

    2 2

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    24/46

    I n v e s t o r Re l at i o n sQ

    - 1

    + 3 1

    + 1 3 4 1

    1 0

    1 Q1 1 Ser v i ces 1 Q1 2O t h e r

    2 31. Including Services & Holding, Engineering & Innovation, upstream gas and nuclear activities

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    25/46

    I n v e s t o r Re l at i o n s

    -

    n esaEne l Group ( exc lud in g Endesa )

    3 0 , 0 1 6

    Bonds

    B an k l o a n s a n d o t h e r s

    3 , 0 5 1

    3 , 9 7 0

    ,

    7 , 0 2 1

    5 , 1 0 6 6 , 4 7 72 6 , 9 4 3

    < 1 2 m 2 Q 1 3 - 4 Q 1 3 2 0 1 5 2 0 1 6 A f t e r

    2 , 1 3 9,

    2 0 1 4

    3 , 2 7 1

    3 , 7 5 0

    7 9 31 , 3 4 6

    1 , 1 2 1

    4 , 7 0 46 8 3

    4 , 4 2 3

    8 0 5

    5 , 6 7 2

    2 0 1 6

    6 y e ar s an d 7 m o n t h

    2 4

    v er ag e co st o g r o ss e t : 5 .0 %

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    26/46

    I n v e s t o r Re l at i o n s

    Co m m i t t e d cr e d i t l i n e s

    Am o u n t Av a i l ab l eO u t s t a n d i n g

    2 3 ,9 9 5 5 ,5 1 6 1 8 , 4 3 9( 1 )

    Ca s h a n d c a s h e q u i v a l e n t s

    To t a l

    U n co m m i t t e d l i n es

    -

    2 3 , 9 5 5

    ( 8 , 9 9 4 )

    ( 3 , 4 7 8 )

    8 , 9 9 4

    2 7 , 4 4 3

    Co m m e r c i al p a p e r

    To t a l l i q u i d i t y

    ,

    9 , 3 0 0

    3 4 , 9 7 97 , 0 6 0

    3 , 7 0 2

    ,

    2 , 2 3 93 1 , 2 7 6

    2 5

    1. Of which 15bn with maturity after 2014

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    27/46

    1

    Av er a g e d e b t m a t u r i t y : 6 y ea r s a n d 7 m o n t h s

    Av e r a g e c o st o f g r o s s d e b t 2 : 5 . 0 %

    ( Fi x ed + h e dg ed ) / To t a l gr o ss lo n g - t e r m d eb t : 8 2 %

    Rat in g : St an dar d & Po o r s = BBB+ / A- 2 St ab le Ou t lo o k

    M o od y s = A 3 / P- 2 N eg a t i v e o u t l o o k

    Fi t c h = A - / F2 N eg a t i v e o u t l o o kD e ce m b e r 3 1 ,

    2 0 11 % m nM a r c h 3 1 ,

    2 0 1 2

    4 5 , 1 2 7

    1 4 , 4 7 1

    4 5 , 1 2 7

    1 4 , 4 7 1

    L o n g - t e r m

    S h o r t - t e r m 3

    L o n g - t e r m

    S h o r t - t e r m 3

    4 6 , 0 5 6

    1 5 , 0 5 8

    4 6 , 0 5 6

    1 5 , 0 5 8

    + 2 . 1

    + 4 . 1

    + 2 . 1

    + 4 . 1

    ( 1 4 , 9 6 9 )

    4 4 , 6 2 9

    ( 1 4 , 9 6 9 )

    4 4 , 6 2 9

    Cash 4

    N e t d e b t

    Cash 4

    N e t d e b t

    ( 1 5 , 4 9 7 )

    4 5 , 6 1 7

    ( 1 5 , 4 9 7 )

    4 5 , 6 1 7

    + 3 . 5

    + 2 . 2

    + 3 . 5

    + 2 . 2

    2 6

    1. As of March 31st, 20122. Average cost of net debt equal to 6.5%3. Including current maturities of long-term debt4. Including factoring and other current receivables

  • 7/31/2019 Enel Risultati Finanziari

    28/46

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    29/46

    1

    En e l Sp A Sl o v en sk m n EFI 2 Ot h er To t a lEn d esa EI H 2 EP 2 ED 2

    B o n d s 1 7 ,2 1 3 4 1 ,9 7 92 3 7---2 9 76 ,3 8 1 1 7 ,8 5 1

    B an k l o a n s

    Pr e f e r e n c e sh a r e s

    Ot h e r l o a n s

    2 , 4 6 6

    -

    ( 1 6 0 )

    1 3 , 0 0 4

    1 8 0

    ( 6 , 4 2 8 )

    1 , 8 2 5

    -

    ( 4 6 2 )

    2 , 9 7 4

    -

    ( 4 6 6 )

    6 0 5

    -

    ( 2 4 7 )

    8 3 9

    -

    ( 5 8 4 )

    -

    -

    -

    2 , 7 8 3

    1 8 0

    ( 4 , 5 0 9 )

    1 , 5 1 2

    -

    -

    Co m m e r c i al p a p e rO t h e r

    -( 4 , 4 2 5 )

    7 , 0 4 9( 1 0 , 1 6 7 )

    -( 2 , 2 5 6 )

    -( 8 6 )

    -( 7 3 )

    -( 1 )

    -( 1 4 )

    1 , 7 7 9( 3 , 3 1 2 )

    5 , 2 7 0-

    , ,,, ,

    2 8

    1. As of March 31st, 20122. EFI: Enel Financial International; EIH: Enel Investments Holding; EP: Enel Produzione; ED: Enel Distribuzione

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    30/46

    Av er a g e r e si d u a l m a t u r i t y ( y e ar s : m o n t h s )

    Av e r a g e c o st o f n e t d e b t Av e r a g e c o st o f g r o s s d e b t

    4 . 6 % 4 . 9 %5.0%

    5.5% 5.9%6 . 5 %

    6 .86 .7 6 .7

    N et f i n a n ci al d eb t ( b n )

    2 0 1 0 2 0 1 1 1 Q1 22 0 1 0 2 0 1 1 1 Q1 2

    Fi x e d + H e d g ed / To t a l n et d eb t

    Fi x e d + H e d g ed / To t a l g r o ss l on g t er m d eb t

    2 0 1 0 2 0 1 1 1 Q1 2

    9 3 % 9 6 % 9 7 %7 9 % 7 8 % 8 2 %

    44 .9 44 .6.

    2 0 1 0 2 0 1 1 1 Q1 2 2 0 1 0 2 0 1 1 1 Q1 22 0 1 0 2 0 1 1 1 Q1 2

    2 91. As of March 31st, 2012

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    31/46

    -

    m n < 1 2 m

    2 Q1 3 - 4 Q1 3 2 0 1 4 Af t e r 2 0 1 62 0 1 5 2 0 1 6

    Bank loansBondsOtherTo t a l

    Bank loansBondsOtherTo t a l

    360927

    591 , 3 4 6

    360927

    591 , 3 4 6

    2,317824130

    3 , 2 7 1

    2,317824130

    3 , 2 7 1

    2,5572,105

    424 , 7 0 4

    2,5572,105

    424 , 7 0 4

    6533,719

    514 , 4 2 3

    6533,719

    514 , 4 2 3

    3,22423,515

    2042 6 , 9 4 3

    3,22423,515

    2042 6 , 9 4 3

    1,1104,508

    545 , 6 7 2

    1,1104,508

    545 , 6 7 2

    m n < 1 2 m

    Endesa

    2 0 1 4 Af t er 2 0 1 62 0 1 5 2 0 1 62 1 3 - 4 1 3

    Bank loans

    Bonds 1

    Bank loans

    Bonds 1

    222477222477

    1,1862,2271,1862,227

    364655364655

    205419205419

    6032,058

    6032,058

    203545203545

    To t a lTo t a l 7 9 37 9 33 , 7 5 03 ,7 5 0 1 ,1 2 11 ,1 2 1 6 8 36 8 3 3 ,0 7 33 , 0 7 38 0 58 0 5

    3 01. Including preference shares

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    32/46

    1

    60M credit facility for Endesa acquisition2009 credit facility for Endesa acquisition (2014)

    1,9331,359

    1,9331,359

    --

    Other committed credit lines 2

    To t a l co m m i t t e d cr e d i t l i n e s

    14,271

    1 8 , 1 8 0

    1,327

    5 , 2 3 6

    -12,944

    1 2 , 9 4 4

    er s or - erm an e uncomm e nes

    To t a l c r e d i t l i n e s

    Co m m e r c i al p a p e r

    1 8 , 4 5 6

    6 , 0 0 0

    5 , 3 3 9

    5 , 2 7 9

    1 3 , 11 7

    7 2 1

    To t a l c r e d i t l i n e s + CP

    Ca s h a n d c a s h e q u i v a l e n t s

    To t al l i u id i t

    2 4 , 4 5 6

    -

    2 4 , 4 5 6

    1 0 , 6 1 8

    ( 5 , 7 8 6 )

    4 , 8 3 2

    1 3 , 8 3 8

    5 , 7 8 6

    1 9 , 6 2 4

    3 1

    1. As of March 31st, 20122. Including 1,420mn relating to a committed line pertaining to Slovenske Elektrarne

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    33/46

    1

    To t a l co m m i t t e d cr e d i t l i n e s

    Am o u n t Av a i l ab l eO u t s t a n d i n g

    5 ,7 7 5 2 8 0 5 ,4 9 5Other short-term bank debt uncommitted lines

    To t a l c r e d i t l i n e s

    1,448

    7 , 2 2 3

    17

    2 9 7

    1,431

    6 , 9 2 6

    To t a l c r e d i t l i n e s + CP

    Cash and cash equivalents

    ,

    1 0 , 5 2 2

    -

    ,

    2 , 0 7 8

    (3,208)

    ,

    8 , 4 4 4

    3,208

    To t a l l i q u i d i t y 1 ,5 2 2 ( 1 ,1 3 0 ) 1 1 ,6 5 2

    3 21. As of March 31st, 2012

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    34/46

    1

    + 1 6 . 1 %

    7 5

    1 , 3 1 4

    4

    ,

    2 7 52 0 4

    Othe r 2

    4 1 73 5 6

    I b e r ia & L a t a m

    M a r k e tI & NI n t e r n a t i o n a l

    2 3 8 3 0 9

    2 2 92 6 2

    3 9 3 41 3

    1 Q1 1 1 Q1 2

    3 3

    1. Continuing operations, gross of connection fees2. Including Services & Holding, Engineering & Innovation, upstream gas and nuclear activities

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    35/46

    FY1 1 1 Q1 2 % m n

    ,

    5 4 , 4 4 0

    9 9 0 6 9

    ,

    5 5 , 5 7 7

    1 0 1 1 9 4

    .

    + 2 . 1

    + 2 . 1

    Sh a r e h o l d e r s e q u i t y

    N et ca i t a l em lo ed

    3 4

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    36/46

    -

    % m n 1 Q 1 21 Q 11

    Revenues

    EBI TDA

    + 1 8 .5

    - 2 0 . 8

    6 , 0 3 5

    4 4 8

    5 , 0 9 4

    5 6 6

    Capex

    - .

    - 1 2 . 83 43 9

    ( 1 )- .,,

    3 51. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    37/46

    -

    % m n 1 Q 1 21 Q 11

    Revenues

    EBI TDA

    + 8 . 0

    - 1 . 7

    5 , 3 2 5

    1 7 6

    4 , 9 3 0

    1 7 9

    Capex

    - .

    + 2 0 0 . 031

    ( 1 )- .,,

    3 61. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    38/46

    -

    % m n 1 Q 1 21 Q 11

    Revenues

    EBI TDA

    + 1 . 3

    - 3 . 0

    1 , 8 0 6

    9 5 4

    1 , 7 8 3

    9 8 4

    Capex

    - .

    + 2 9 .83 0 92 3 8

    ( 1 )- .,,

    3 71. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    39/46

    % m n 1 Q 1 21 Q 11

    Revenues

    EBI TDA

    + 1 3 .6

    - 5 . 8

    2 , 3 0 0

    4 2 3

    2 , 0 2 5

    4 4 9

    Capex

    + .

    + 1 4 .42 6 22 2 9

    ( 1 )- .,,

    3 81. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    40/46

    % m n 1 Q 1 21 Q 11

    Revenues

    EBI TDA

    + 4 . 9

    + 3 . 4

    8 , 4 9 1

    1 , 8 8 1

    8 , 0 9 7

    1 , 8 2 0

    Capex

    + .

    - 1 4 . 6

    ,

    3 5 6

    ,

    4 1 7

    ( 1 ).,,

    3 91. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    41/46

    % m n 1 Q 1 21 Q 11

    Revenues

    EBI TDA

    - 0 . 2

    - 2 . 8

    6 0 5

    3 7 9

    6 0 6

    3 9 0

    Capex

    - .

    3 4 . 82 7 52 0 4

    ( 1 ).,,

    4 01. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    42/46

    1

    m n

    Revenues 2 4 7 4 4 6 1 - 2 .7H o l d i n g

    Se rv ices

    1 5 8

    2 5 1

    7 3

    3 3 5

    - 5 3 . 8

    + 33 .5

    n g n e er n g n n o v a o n

    U p s t r e a m

    EBI TDA 3

    1

    1 1

    1

    4 1

    - .

    -

    + 2 7 2 . 7

    H o l d i n g

    Se rv ices

    ( 1 7 )

    3 6

    ( 7 )

    5 4

    - 5 8 . 8

    + 50 .0

    En g i n e e r i n g & I n n o v a t i o n

    U p s t r e a m

    ( 1 )

    ( 4 )

    ( 2 )

    ( 4 )

    + 10 0

    -

    4 1

    1. Including Services & Holding, Engineering & Innovation, upstream gas and nuclear activities2. Including Other & Elisions of -29mn in 1Q11 and -31mn in 1Q123. Including Other & Elisions of -3mn in 1Q11 and 0mn in 1Q12

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    43/46

    1 -

    EB I T 2

    m n

    ( 1 6 ) 1 5 n .m .

    o n g

    Se rv i ce s & o t he r

    Eng in ee r i ng & I nn ova t i on

    Ups t r eam

    1 2

    ( 2 )

    ( 4 )

    3 2

    ( 3 )

    ( 5 )

    - .

    + 16 6 .7

    + 50 .0

    + 25 .0

    Capex

    H o l d i n g

    Se rv i ce s & o t he r

    4

    1

    3

    7 5

    0

    1 0

    + 1 , 7 7 5

    n .m .

    + 23 3 .3

    Eng in ee r i ng & I nn ova t i on

    Ups t r eam

    H e a d c o u n t

    0

    0

    6 , 5 0 2

    0

    6 5

    6 , 4 8 6

    -

    n .m .

    - 0 . 2( 3 )

    H o l d i n g

    Se rv i ce s & o t he r

    Eng in ee r i ng & I nn ova t i on

    Ups t r eam

    8 7 3

    4 , 2 4 5

    1 , 3 2 7

    5 7

    8 6 3

    4 , 2 5 7

    1 , 3 0 7

    5 9

    -1 .1

    + 0 .3

    -1 .5

    + 3 .5

    4 2

    1. Including Services & Holding, Engineering & Innovation, upstream gas and nuclear activities2. Including Other & Elisions of -3mn in 1Q11 and 0mn in 1Q123. As of December 31st, 2011

    Enel SpAI n v e s t o r Re l at i o n s1 Q 2 0 1 2 r e s u l t s - Fi n a n ci a l a n n e x e s

  • 7/31/2019 Enel Risultati Finanziari

    44/46

    - 4 . 4 %

    3 , 0 3 6

    2 , 9 0 2- 11 . 0 %

    2 9 9 1 5

    1 , 1 5 2

    2 6 6

    I b e r i a & L a t a m

    t er

    I n t e r n a t i o n a l

    EGP+ 1 . 7 %1 , 1 7 2

    2 9 4

    M a r k e t

    I & N

    G&EM

    .

    - 4 . 6 %7 5 9

    7 2 4

    1 Q1 1 1 Q1 2

    - 2 3 . 0 %- 3 0 . 5 %

    9 44 2 6 2 9 6

    - 1 6

    4 31. Including Services & Holding, Engineering & Innovation, upstream gas and nuclear activities

    Enel SpAI n v e s t o r Re l at i o n s

  • 7/31/2019 Enel Risultati Finanziari

    45/46

    Th i s p r e se n t a t i o n m a y c on t a in c er t a in s t a t e m e n t s t h a t a r e n e i t h e r r e p or t e df i n a n ci al r e su l t s n o r o t h e r h i s t o r i ca l i n f o r m a t i o n ( f o r w a r d - l o o k i n gs t a t e m e n t s ) . Th e se f o r w a r d - l o o k i n g st a t e m e n t s ar e b a se d o n En e l S.p . A.s

    .f o r w a r d - l o ok i n g st a t e m e n t s ar e s u b j e ct t o r i sk s a n d u n ce r t a i n t i e s, act u a l f u t u r er e su l t s m a y d i f f er m a t e r i al l y f r o m t h o se ex p r e sse d i n o r i m p l i ed b y t h e sest a t e m e n t s d u e t o a n y n u m b e r o f d i f f er e n t f a c t o r s , m a n y o f w h i ch a r e b e y on d

    . . . ,

    t h e r eg u l a t o r y e n v i r o n m e n t , f u t u r e m a r k e t d e v el o p m e n t s , f l u ct u a t i o n s i n t h ep r i c e a n d a v a il a b i li t y o f f u e l an d o t h e r r i s k s . Yo u a r e ca u t i o n e d n o t t o p l a ceu n d u e r e li an ce o n t h e f o r w a r d - l o o k i n g s t a t e m e n t s co n t a i n ed h e r e i n , w h i ch a r em a e o n y as o e a e o s p r esen a o n . n e .p . . o es n o u n er a ea n y o b l i g a t i o n t o p u b l i cl y r e l e as e a n y r e v i s io n s t o a n y f o r w a r d - l o o k i n gs t a t e m e n t s t o r e f l e ct e v e n t s o r c i r c u m s t a n ce s a f t e r t h e d a t e o f t h i s p r e s en t a t i o n .

    u r su an o a r . - , p ar . , o e n e n an c a c o e r u ar y ,1 9 9 8 , t h e ex e c u t i v e i n ch a rg e o f p r e p a r i n g t h e c or p o r a t e a cc ou n t i n g d o c u m e n t sa t En e l , L u i g i Fe r r a r i s , d e c la r e s t h a t t h e a cc o u n t i n g i n f o r m a t i o n c o n t a i n e d h e r e i nco r r e sp o n d t o d o c u m e n t r e su l t s , b o o k s a n d a cco u n t i n g r e co r d s .

    4 4

    Enel SpAI n v e s t o r Re l at i o n s

  • 7/31/2019 Enel Risultati Finanziari

    46/46

    . .

    Luca Tor ch ia ( H ea d o f I R) + 3 9 0 6 8 30 5 3 4 37+ 3 9 0 6 8 30 5 3 4 37

    Pe d r o Ca a m e r o ( Eq u i t y I R)

    El isabe t t a Gh ezz i ( Fi x e d i n co m e I R)

    + 3 9 0 6 8 30 5 5 2 92

    + 3 9 0 6 8 30 5 2 7 08

    + 3 9 0 6 8 30 5 5 2 92

    + 3 9 0 6 8 30 5 2 7 08

    M a t t e o Ca v a d i n i ( S t a f f ) + 3 9 0 6 8 30 5 2 3 26+ 3 9 0 6 8 30 5 2 3 26

    M a r c o Do n a t i ( S t a f f )

    Feder i ca Dor i ( S t a f f )

    + 3 9 0 6 8 30 5 9 2 52

    + 3 9 0 6 8 30 5 7 9 75

    + 3 9 0 6 8 30 5 9 2 52

    + 3 9 0 6 8 30 5 7 9 75

    Vi si t o u r w eb si t e a t :Vi si t o u r w eb si t e a t :

    Feder i ca Todar o ( S t a f f ) + 3 9 0 6 8 30 5 9 5 02+ 3 9 0 6 8 30 5 9 5 02

    4 5

    w w w .en el .co m ( I n v est o r Rel at i on s)w w w .en el .co m ( I n v est o r Rel at i on s)