Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and...
Transcript of Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and...
Earnings of FY2019/3 3Q
Feb 7, 2019
FORWARD-LOOKING STATEMENTSForward looking statements such as those relating to earnings forecasts and other projections containedForward-looking statements, such as those relating to earnings forecasts and other projections contained in this material, are management’s current assumptions and beliefs based on currently available information. Such forward-looking statements are subject to a number of risks, uncertainties, and other factors. Accordingly, actual results may differ materially from those projected due to various factors.
PerformancePerformance forfor FY2019/3 3Q (9 months): Main PointsFY2019/3 3Q (9 months): Main Points
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Performance Performance for for FY2019/3 3Q (9 months): Main Points FY2019/3 3Q (9 months): Main Points
Compared to the plan : Operating income was in line with the plan.p p p g pCompared to the previous fiscal year
: Revenue was flat, while operating income largely increased.
RevenueDocument decreased due to a reduction in business of low-profit,low-end printers, while medical systems, bio CDMO, regenerative
Performance by segment
(Compared to the previous fiscal
year)
medicine and electronic materials increased.
Operating incomeMainly due to sales increases in medical systems and bio CDMO,y ) y yhealthcare and electronic materials largely increased.Document also largely increased by improvements of profitabilityand positive impact from structural reforms.
Record-high operating income of ¥ 74.4 billion for the 3rd quarter(3 months).
In the share buyback plan of up to ¥100 0 billion ¥ 53 2 billionSpecial note
(3Q)
2
In the share buyback plan of up to ¥100.0 billion, ¥ 53.2 billionbought back by the end of December, the total value of sharesbought back amounted to ¥ 75.4 billion.
(3Q)
Consolidated Performance for Consolidated Performance for FY2019/3 3Q FY2019/3 3Q Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
((Apr. 2018 Apr. 2018 –– Dec. 2018Dec. 2018))
9M
(Billions of yen)
FY2018/3(After
amendment)*FY2019/3 Change
Impact of exchange rate
Constant-currency basis
1 809 7 1 799 8 (9 9) (12 0) 2 11,809.7 1,799.8 (9.9) (12.0) 2.1100.0% 100.0% -0.5% +0.1%
123.2 158.3 35.1 (4.1) 39.26 8% 8 8% +28 6% +31 9%
Revenue
Operating Income6.8% 8.8% +28.6% +31.9%
174.5 154.6 (19.9) (12.6)9.6% 8.6% -11.4% -7.3%
(7.3)Income before Income Taxes
124.5 101.1 (23.4) (18.4)6.9% 5.6% -18.8% -14.8%
(5.0)
Net Income Attributable toFUJIFILM H ldi Sh
Net Income Attributable toFUJIFILM Holdings
(¥47.53)¥236.96¥284.49
¥112 ¥111 (¥1)¥129 ¥129 -
FUJIFILM Holdings per Share
Exchange US$/¥Rates €/¥
( )
3
〈Other factors of change (YoY) 〉 Operating income --- Raw material prices: -¥1.1 billion
*The changes in the classification of the presentation of net periodic pension cost and net periodic postretirement benefit cost are applied retroactively , according to the update of U.S. accounting standards.
Consolidated Revenue and Operating Income byConsolidated Revenue and Operating Income by SegmentSegment
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Consolidated Revenue and Operating Income by Consolidated Revenue and Operating Income by SegmentSegment
(Billions of yen)
9MChange I t fRevenue
FY2018/3 FY2019/3
297.7 303.8 6.1 (+2.1%) (2.7) 8.8 (+2.9%)
Healthcare 309.1 342.9 33.8 (+10.9%) (2.4) 36.2 (+11.7%)
Change Impact of exchange rate
Constant-currency basisRevenue
Imaging Solutions
728.3 758.9 30.6 (+4.2%) (3.8) 34.4 (+4.7%)
783.7 737.1 (46.6) (-5.9%) (5.5) (41.1) (-5.2%)
1,809.7 1,799.8 (9.9) (-0.5%) (12.0) 2.1 (+0.1%)
Healthcare & MaterialSolutions
Document Solutions
Total , , ( ) ( ) ( ) ( )
Note: After elimination of intersegment transactions.
(Billions of yen)
9M
FY2018/3Operating Income Change Impact of(After
amendment)FY2019/3
49.9 48.0 (1.9) (-3.8%) (1.1) (0.8) (-1.6%)
Healthcare 6.4 17.4 11.0 (2.7times) (1.0) 12.0 (2.9times)
Imaging Solutions
Operating Income Change Impact ofexchange rate
Constant-currency basis
( )
59.8 70.0 10.2 (+17.0%) (1.5) 11.7 (+19.5%)
36.7 66.9 30.2 (+82.2%) (1.5) 31.7 (+86.2%)
(23 2) (26 6) (3 4) 0 0 (3 4)Corporate Expenses &
Healthcare & MaterialSolutions
Document Solutions
4
(23.2) (26.6) (3.4) - 0.0 (3.4) -
123.2 158.3 35.1 (+28.6%) (4.1) 39.2 (+31.9%)Total
Corporate Expenses &Eliminations
Summary by OperatingSummary by Operating SegmentSegment
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Summary by Operating Summary by Operating Segment Segment
Imaging SolutionsImaging Solutions(Billions of yen)
Revenue YoY Operating income YoYag g So ut o sag g So ut o s
・ In the photo imaging business, sales were strong for instant photo systems such as the instax series and instax films. The instant camera instax SQUARE SQ20 and a global promotion featuring Taylor Swift contributed to the sales increase
6.1 (+2.1%) (1.9)303.8 (-3.8%)48.0
Swift contributed to the sales increase. ・ The sales volume of instax series totaled 8.5 million units in 9 months.
・ In the electronic imaging business, the sales were favorable for FUJIFILM X-T3, launched in September 2018 d l d f it hi h d hi h i i t f f ti d hi h id f ti I2018 and valued for its high-speed, high-precision auto focus function and high video function. In November 2018, FUJIFILM GFX 50R was added to the GFX series of medium format mirrorless digital cameras with a compact and lightweight body and easy operability.
・ In the optical device business, sales maintained solid for various industrial-use lenses such as vehicle-mounted lenses. In October 2018, the launch of ultra-high resolution lenses for machine vision cameras and the new entry into the surveillance camera market were announced, targeting further business growth by the expansion of business fields.growth by the expansion of business fields.
Revenue increased due to solid sales in each business. Operating income decreased due to advertising and promotion costs
5
Operating income decreased due to advertising and promotion costs and R&D investment.
Summary by OperatingSummary by Operating SegmentSegment
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Healthcare & Material SolutionsHealthcare & Material Solutions
Summary by Operating Summary by Operating Segment Segment (Billions of yen)
Revenue YoYOperating incomeYoY
・ The medical systems business enjoyed brisk sales in such business areas X-ray imaging diagnostics and endoscopes. In the bio CDMO business, expansion of facilities contributed to an increase in contract manufacturing and development of bio-pharmaceuticals In the regenerative
(+4.2%)758.9 10.2 (+17.0%)30.6 70.0
increase in contract manufacturing and development of bio-pharmaceuticals. In the regenerative medicine business, sales largely increased due to the acquisition of FUJIFILM Irvine Scientific, a leading company in cell culture media, in June 2018.
・ As for the highly functional materials business field, in addition to solid sales of TAC products, strong sales of products related to touch-panels were seen in the display materials business.
・ In the electronic materials business sales increased mainly for advanced products of photoIn the electronic materials business, sales increased mainly for advanced products of photo resists and peripheral materials related to photolithography.
・ In the graphic systems business, sales decreased due to a decline in total demand for graphic arts film and CTP plates.
Revenue increased due to strong sales in the medical systems, bio CDMO, regenerative medicine and electronic materials Operating income
6
regenerative medicine and electronic materials. Operating income increased by improvements in profitability of each business.
Summary by OperatingSummary by Operating SegmentSegment
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Document SolutionsDocument Solutions
Summary by Operating Summary by Operating Segment Segment (Billions of yen)
YoY Operating income YoYRevenueDocument SolutionsDocument Solutions
• In the office products business, though overall sales volume decreased from the previous fiscal year the sales of multifunction devices developed for the Chinese market remained solid
30.2 (+82.2%)737.1 (46.6) (-5.9%) 66.9
year, the sales of multifunction devices developed for the Chinese market remained solid. In the office printer business, we reduced low-profit printer business.
• In the production services business, though the sales of printers for core systems decreased, fstrong sales were seen for a high-speed and high-quality on-demand color production printer
called the Iridesse™ Production Press mainly in the U.S. and Europe.
• In the solutions and services business though overall sales decreased due to a change in anIn the solutions and services business, though overall sales decreased due to a change in an accounting method for recognizing revenue, the sales of business-specific solutions and BPO contracts showed steady growth.
Though revenue declined due to a reduction in low-profit, low-end printer business etc., operating income largely increased by a positive impact from structural reforms and improvements in
7
positive impact from structural reforms and improvements in profitability.
Consolidated Balance SheetConsolidated Balance Sheet
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Consolidated Balance SheetConsolidated Balance Sheet(Billions of yen)
Mar.17 Mar.18 Dec. 18Change from
Mar 18Mar.17 Mar.18 Dec. 18
Change fromMar 18Mar.18 Mar.18
Cash and cashequivalents
876.0 768.2 649.6 (118.6) Short-term andlong-term debt
558.8 454.2 548.4 94.2
Notes andaccountsreceivable
635.8 619.1 596.1 (23.0)Notes andaccountspayable
257.9 248.5 236.7 (11.8)
Inventories 339.2 361.3 403.3 42.0 Other liabilities 448.4 491.5 386.2 (105.3)
Other currentassets
183.8 112.2 96.7 (15.5) Total liabilities 1,265.1 1,194.2 1,171.3 (22.9)
Total current assets
2,034.8 1,860.8 1,745.7 (115.1)TotalFUJIFILM Holdingsshareholders' equity
2,043.6 2,079.1 2,041.2 (37.9)
Property, plant and 520 6 537 5 520 9 (16 6) Noncontrolling 224 5 219 6 200 9 (18 7)equipment
520.6 537.5 520.9 (16.6)interests
224.5 219.6 200.9 (18.7)
Goodwill, net 499.8 591.6 654.7 63.1 Total equity 2,268.1 2,298.7 2,242.1 (56.6)
Investmentsecurities
d th478.0 503.0 492.1 (10.9) Total liabilities and equity 3,533.2 3,492.9 3,413.4 (79.5)
and other
Total noncurrentassets
1,498.4 1,632.1 1,667.7 35.6 (yen)
Total assets 3,533.2 3,492.9 3,413.4 (79.5) Exchange Rates Mar.17 Mar.18 Dec. 18Change from
Mar.18
8
US$/¥ ¥112 ¥106 ¥111 ¥5
€/¥ ¥120 ¥131 ¥127 (¥4)
Cash FlowsCash Flows
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Cash FlowsCash Flows
(Billions of yen)
C/F from operating activities
C/F from investing activities
( y )
FY2017/39 months
FY2018/3 9 months
FY2019/39 months
Net income 89.6 133.9 114.4
Depreciation & amortization 89 6 95 3 95 6
193.1
(Billions of yen)
Free cash flows (without acquisitions of businesses) Depreciation & amortization 89.6 95.3 95.6Change in notes and accounts
receivable36.4 47.8 20.3
Change in inventories (17.5) (35.1) (41.2)Change in notes and accounts
payable trade(9.0) (30.6) (6.0)
155.7 143.6
98.1 88.1 82.3
payable-trade( ) ( ) ( )
Others 4.0 (55.6) (39.5)C/F from operating activities 193.1 155.7 143.6
Capital expenditure (55.5) (48.4) (47.1)
Purchases of software (15.4) (12.4) (13.7)
Sales and purchases of marketableand investment securities
27.2 23.1 (13.8)
Acquisitions of businesses (1.3) (126.9) (84.3)Others (24.1) (6.8) (0.5)
(69.1)
(171 4) (159.4)
C/F from investing activities (69.1) (171.4) (159.4)
Free cash flows 124.0 (15.7) (15.8)
Free cash flows without acquisitions ofbusinesses and others *
98.1 88.1 82.3(171.4)
FY2017/3 9 months
FY2018/39 months
FY2019/3 9 months
9* After deduction of acquisition of business, sales and purchases of marketable and investment securities .
businesses and others *
Earnings for FY2019/3 3Q
Structural Reforms of Fuji XeroxStructural Reforms of Fuji Xerox
10
Structural Reforms of Fuji XeroxStructural Reforms of Fuji Xerox
Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)
Structural Reforms of Fuji XeroxStructural Reforms of Fuji Xerox
Structural reforms made good progress realizing ¥18 0 billion of positive impactStructural reforms made good progress, realizing ¥18.0 billion of positive impact in 9 months. Business base to be established in new growth areas.
FY2018/3 FY2019/3 F FY2020/3FY2018/3Actual
FY2019/3Plan
From FY2020/3Plan
Structural reform expenses etc
¥70.0 billion(Full year)
¥25.0 billion ¥6.0 billionetc. (Full year)
Positive impact(Compared to FY2017/3)
- ¥27.0 billion ¥55.0 billion
FY2019/3 1Q (actual) 2Q (actual) 3Q (actual)9 months(actual)
Structural reformexpenses etc.
¥3.3 billion ¥1.8 billion ¥3.3 billion ¥8.4 billion
Positive impact ¥1 0 billion ¥7 5 billion ¥9 5 billion ¥18 0 billionPositive impact(Compared to FY2017/3)
¥1.0 billion ¥7.5 billion ¥9.5 billion ¥18.0 billion
11
Earnings of FY2019/3 3Q
Forecast for FY2019/3
12
Consolidated Financial Forecast for Consolidated Financial Forecast for FY2019/3 FY2019/3
Forecast for Forecast for FY2019/3FY2019/3
(as of (as of Feb. 7, 2019)Feb. 7, 2019)
(Billions of yen)
Change fromFY2018/3
2,433.4 2,470.0 36.6100 0% 100 0% +1 5%
Change fromprevious year
FY2018/3(After amendment)
FY2019/3
Revenue100.0% 100.0% +1.5%
Operating income excludingone-time expenses 193.3 225.0 31.7
One-time expenses includingstructural reform expenses (70.0) (25.0) 45.0
123.3 200.0 76.75.1% 8.1% +62.2%
197.8 205.0 7.2
Operating Income
Income beforeIncome Taxes
* Exchange rate
8.1% 8.3% +3.6%
140.7 130.0 (10.7)5.8% 5.3% -7.6%
Income Taxes
Net IncomeAttributable to
FUJIFILM Holdings
Net Income Attributable to Exchange rate sensitivity for operating income (FY2019/3 full year) US$/¥: ¥0.8 billion
¥322.62 ¥305.31 (¥17.31)
6.8% 6.2% -0.6%
¥111 ¥111 -Exchange Rates US$/¥
Net Income Attributable toFUJIFILM Holdings per Share
ROE
13
€/¥: ¥0.8 billion¥130 ¥130 -
¥61,000 ¥57,000 (¥4,000)
€/¥
Silver Price (/kg)
Earnings for FY2019/3 3Q
AppendixAppendix
14
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Analysis of Operating Income ChangeAnalysis of Operating Income Change(Against FY2018/3 3Q 9 Months) (Against FY2018/3 3Q 9 Months)
(Billions of yen)
+18.0
-8.4
-4.1
+13.2150.0
+5.5
-1.1
158.3
-1.2
+13.2
125.0
123.2
1.2
100.0FY2018/3 Imaging Healthcare Document Structural Structural FX Raw FY2018/3 FY2019/3
0FY2018/3
After amendment
Imaging Healthcare&
Material
Document Structural reformpositiveimpact
Structural reform
expenses
FX Rawmaterial
price
FY2018/3One-timeexpenses
and others
FY2019/3
15
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 MonthsEarnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
(Billions of yen)(Billions of yen)
FY2018/3(After FY2019/3 Change
FY2018/3(After FY2019/3 Change
3Q 9M
(amendment)
g (amendment)
g
621.8 627.1 5.3 1,809.7 1,799.8 (9.9)100.0% 100.0% +0.9% 100.0% 100.0% -0.5%
50 9 74 4 23 5 123 2 158 3 35 1
Revenue
50.9 74.4 23.5 123.2 158.3 35.18.2% 11.9% +46.5% 6.8% 8.8% +28.6%
74.3 55.8 (18.5) 174.5 154.6 (19.9)Income beforeI T
Operating Income
12.0% 8.9% -25.1% 9.6% 8.6% -11.4%
53.6 35.6 (18.0) 124.5 101.1 (23.4)8.6% 5.7% -33.7% 6.9% 5.6% -18.8%
Income Taxes
Net Income Attributable toFUJIFILM Holdings
¥113 ¥113 - ¥112 ¥111 (¥1)¥133 ¥129 (¥4) ¥129 ¥129 -
Exchange US$/¥Rates €/¥
16
〈Other factors of change (3Q/9 months YoY) 〉 Operating income --- Raw material prices: ¥0.3 billion / -¥1.1 billion
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 MonthsEarnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months(Billions of yen)
9MRevenue
3Q
FY2018/3 FY2019/3 FY2018/3 FY2019/3
122.9 127.9 5.0 (+4.1%) 297.7 303.8 6.1 (+2.1%)
Healthcare 108.3 119.5 11.2 (+10.1%) 309.1 342.9 33.8 (+10.9%)
Change ChangeRevenue
Imaging Solutions
Healthcare & Material247.5 259.9 12.4 (+5.0%) 728.3 758.9 30.6 (+4.2%)
251.4 239.3 (12.1) (-4.8%) 783.7 737.1 (46.6) (-5.9%)
621.8 627.1 5.3 (+0.9%) 1,809.7 1,799.8 (9.9) (-0.5%)
Document Solutions
Total
Healthcare & MaterialSolutions
Note: After elimination of intersegment transactions
(Billions of yen)
FY2018/3(After
amendment)FY2019/3
FY2018/3(After
amendment)FY2019/3
9M
ChangeChange
3Q
Note: After elimination of intersegment transactions.
Operating Income[Operating Margin]
amendment) amendment)
26.1 26.4 49.9 48.0[21.2%] [20.6%] [16.6%] [15.7%]
5.2 15.0 6.4 17.4[4.8%] [12.5%] [2.1%] [5.1%]
(-3.8%)0.3 (1.9)
9.8 11.0(2.9 times) (2.7 times)Healthcare
Imaging Solutions (+1.1%)
22.7 32.5 59.8 70.0[9.2%] [12.5%] [8.2%] [9.2%]
10.1 23.6 36.7 66.9[4.0%] [9.9%] [4.7%] [9.0%]
(8 0) (8 1) (0 1) (23 2) (26 6) (3 4)
(+82.2%)
(+17.0%)(+43.2%) 10.2
30.2(2.3 times)
9.8
Corporate Expenses &
Document Solutions 13.5
Healthcare & MaterialSolutions
17
(8.0) (8.1) (0.1) - (23.2) (26.6) (3.4) -50.9 74.4 123.2 158.3
[8.2%] [11.9%] [6.8%] [8.8%]35.1 (+28.6%)23.5 (+46.5%)
Eliminations
Total
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
Imaging SolutionsImaging Solutions
Earnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
g gg g(Billions of yen)
9M3Q
Revenue
Photo Imaging 88.4 90.8 2.4 (+2.7%) 3.8 (+4.4%) 200.8 203.7 2.9 (+1.5%) 4.7 (+2.4%)
Electronic Imaging 24.6 26.6 2.0 (+8.0%) 2.8 (+11.1%) 68.3 70.7 2.4 (+3.5%) 3.2 (+4.7%)
Constant-currencybasis
FY2019/3 ChangeConstant-currency
basis
Change FY2018/3Revenue
FY2018/3 FY2019/3
Optical Devices 9.9 10.5 0.6 (+6.4%) 0.7 (+7.4%) 28.6 29.4 0.8 (+2.7%) 0.9 (+3.0%)
Optical Device &Electronic Imaging
Products34.5 37.1 2.6 (+7.6%) 3.5 (+10.0%) 96.9 100.1 3.2 (+3.3%) 4.1 (+4.2%)
122 9 127 9 5 0 (+4 1%) 7 3 (+5 9%) 297 7 303 8 6 1 (+2 1%) 8 8 (+2 9%)Total 122.9 127.9 5.0 (+4.1%) 7.3 (+5.9%) 297.7 303.8 6.1 (+2.1%) 8.8 (+2.9%)
Note: After elimination of intersegment transactions.
(Billions of yen)
9M3Q
Total
Operating Income FY2018/3 FY2018/3
26.1 26.4 49.9 48.0[21.2%] [20.6%] [16.6%] [15.7%]
Change Constant-currencybasis
1.5 (+5.9%)
Change
(+1.1%)0.3Imaging Solutions
[Operating Margin]FY2018/3
(Afteramendment)
FY2019/3 Constant-currencybasis
FY2018/3(After
amendment)FY2019/3
(0.8) (-1.6%)(1.9) (-3.8%)
18
Change in Quarterly Earnings byChange in Quarterly Earnings by SegmentSegment
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Change in Quarterly Earnings by Change in Quarterly Earnings by Segment Segment
Imaging SolutionsImaging Solutions (Billions of yen)Imaging SolutionsImaging Solutions (Billions of yen)
Revenue Operating Income
122.9127.9 30.0
125.0
Photo Imaging87 9 88 0
26.1 26.4
100.0
(21.2%) (20.6%)
g g
ElectronicImaging Optical Device &
Electronic Imaging
88.490.8
85.387.9 88.0
20.0
75.0
Operating Income for Imaging Solutions(O ti M i )
Optical Devices
Products54.6 55.8 57.112.2
9.410.0
50.0(13.9%)
(Operating Margin)
24.6 20.5 22.8 21.326.65.925.0
(6.9%)
(10.7%)
19
9.9 10.2 9.3 9.6 10.50.00.0
17.3Q 17.4Q 18.1Q 18.2Q 18.3Q
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
Healthcare & Material SolutionsHealthcare & Material Solutions
Earnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
(Billions of yen)
108 3 119 5 11 2 (+10 1%) 12 6 (+11 4%) 309 1 342 9 33 8 (+10 9%) 36 2 (+11 7%)
FY2018/3ChangeConstant-currency basis Constant-currency basis
FY2019/3FY2019/3
9M
RevenueFY2018/3 Change
Healthcare
3Q
108.3 119.5 11.2 (+10.1%) 12.6 (+11.4%) 309.1 342.9 33.8 (+10.9%) 36.2 (+11.7%)
Display Materials 26.1 26.3 0.2 (+0.8%) 0.2 (+0.8%) 73.1 77.0 3.9 (+5.4%) 3.9 (+5.4%)
Industrial ProductsElectronic Materials
Fine Chemical43.4 46.7 3.3 (+7.5%) 3.7 (+8.3%) 128.4 134.4 6.0 (+4.6%) 6.3 (+4.9%)
Highly FunctionalMaterials 69.5 73.0 3.5 (+5.0%) 3.9 (+5.5%) 201.5 211.4 9.9 (+4.9%) 10.2 (+5.0%)
Healthcare
Materials
8.3 9.2 0.9 (+11.3%) 1.0 (+11.9%) 30.4 27.2 (3.2) (-10.4%) (3.0) (-9.9%)
61.1 57.8 (3.3) (-5.1%) (2.4) (-3.5%) 186.7 176.4 (10.3) (-5.4%) (9.3) (-4.9%)
0.3 0.4 0.1 0.0 0.6 1.0 0.4 0.3
247.5 259.9 12.4 (+5.0%) 15.1 (+6.1%) 728.3 758.9 30.6 (+4.2%) 34.4 (+4.7%)
Graphic Systems/Inkjet
Recording Media
Others
Total
Note: After elimination of intersegment transactions.
(Billions of yen)
9M
Change
3Q
Constant-currency basis
FY2018/3(After
amendment)FY2019/3FY2019/3 Change
Operating Income[Operating Margin]
FY2018/3(After
amendment) Constant-currency basis
5.2 15.0 6.4 17.4[4.8%] [12.5%] [2.1%] [5.1%]
22.7 32.5 59.8 70.0[9.2%] [12.5%] [8.2%] [9.2%]
10.2 (+17.0%) 11.7 (+19.5%)
(2.7 times)
y
12.0 (2.9 times)
amendment)
11.0
(+43.2%)
(2.9 times) 10.4 (3.0 times)
10.6 (+46.7%)Healthcare & Material
Solutions 9.8
9.8
amendment)
Healthcare
y
20
Change in Quarterly Earnings byChange in Quarterly Earnings by SegmentSegment
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Healthcare & Material SolutionsHealthcare & Material Solutions
Change in Quarterly Earnings by Change in Quarterly Earnings by Segment Segment
(Billions of yen)
Revenue Operating Income
274 340.0300.0
Display Materials
Healthcare247.5
274.3
235.9
263.1 259.9
31.6 32.5
30.0
250.0
(11.5%)(12.5%)
Recording Media
Industrial ProductsElectronic MaterialsFine Chemical
108.3 133.9
101.8
121.6 119.5
22.7
20 0150 0
200.0
(9.2%)
Graphic SystemsInkjet
Recording Media
Oth43.4 44.6
43.6 44.1 46.7
26.1 21.323.0 27.7 26.318.1
19.420.0
100.0
150.0
(7.7%)(7.4%)
Operating Income for Healthcare & Material
Others
61.1 64.2 57.9 60.7 57.8
8.3 10.09.3 8.7 9.2
10.0
50.0
21
Solutions(Operating Margin)0.00.0
17.3Q 17.4Q 18.1Q 18.2Q 18.3Q
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
Document SolutionsDocument Solutions
Earnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months
(Billions of yen)
Revenue
9M3Q
Constant-currency basisChangeConstant-currency basis
FY2018/3 FY2019/3 ChangeFY2018/3 FY2019/3
Office Printers 34.3 31.5 (2.8) (-8.2%) (2.5) (-7.5%) 112.0 94.2 (17.8) (-15.9%) (16.9) (-15.1%)
146.2 139.3 (6.9) (-4.7%) (5.5) (-3.7%) 456.6 425.6 (31.0) (-6.8%) (28.3) (-6.2%)
30.9 29.1 (1.8) (-5.9%) (1.3) (-4.4%) 98.1 90.7 (7.4) (-7.5%) (6.7) (-6.8%)
Office Products & Printers
Production Services 30.9 29.1 (1.8) ( ) (1.3) ( ) 98.1 90.7 (7.4) ( ) (6.7) ( )
62.8 60.0 (2.8) (-4.6%) (2.1) (-3.4%) 191.3 184.3 (7.0) (-3.7%) (5.4) (-2.8%)
11.5 10.9 (0.6) (0.3) 37.7 36.5 (1.2) (0.7)
251 4 239 3 (12 1) (-4 8%) (9 2) (-3 6%) 783 7 737 1 (46 6) (-5 9%) (41 1) (-5 2%)Total
Solutions & Services
Others
251.4 239.3 (12.1) ( 4.8%) (9.2) ( 3.6%) 783.7 737.1 (46.6) ( 5.9%) (41.1) ( 5.2%)
Note: After elimination of intersegment transactions.
(Billions of yen)
9M
Total
ChFY2018/3
(Aft FY2019/3
Operating Income[Operating Margin]
FY2018/3(Aft FY2019/3 Ch
3Q
10.1 23.6 36.7 66.9[4.0%] [9.9%] [4.7%] [9.0%]
Constant-currency basisChange(After
amendment)FY2019/3
31.7 (+86.2%)30.2 (+82.2%)
[Operating Margin]
Document Solutions 15.1 (2.5times)(2.3times)13.5
(Afteramendment)
FY2019/3 ChangeConstant-currency basis
22
Change in Quarterly Earnings byChange in Quarterly Earnings by SegmentSegment
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Document SolutionsDocument Solutions (Billions of yen)
Change in Quarterly Earnings by Change in Quarterly Earnings by Segment Segment
60.0
Revenue Operating Income
251.4264.1
241.1256.7
239.328.4
23.6
40.0300.0
(11.0%) Office Products & Office Printers
146.2153.4
139.7146.6
139.3
10.114.9
0.0
20.0
200.0
(4.0%)
(6.2%)
(11.0%)(9.9%)
Office Products & Office Printers
Production Services
Solutions & Services
32 9 32 4
139.3
28 3
-20.0
100.0
Solutions & Services
Operating Income for Doc ment Sol tions
Others
62.8 64.9 57.9 66.4 60.0
30.9 32.929.2
32.429.1-28.3
-40.0
-Operating Income for Document Solutions(Operating Margin)
-60.00.017.3Q 17.4Q 18.1Q 18.2Q 18.3Q
23
RevenueRevenue by Destinationby Destination
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Revenue Revenue by Destinationby Destination
(Billions of yen)
Ratio (%) Ratio (%)
FY2019/3 9 months
Change
FY2018/3 9 months
40.5% 733.5 40.3% 724.7 (8.8) (-1.2%)
19 6% 354 1 19 6% 353 7 (0 4) (-0 1%)
Domestic
The Americas 19.6% 354.1 19.6% 353.7 (0.4) (-0.1%)
12.9% 233.1 13.2% 237.1 4.0 (+1.7%)
Chi 12 4% 224 2 12 6% 226 0 1 8 ( 0 8%)
Europe
The Americas
China 12.4% 224.2 12.6% 226.0 1.8 (+0.8%)
Asia and others 27.0% 489.0 26.9% 484.3 (4.7) (-1.0%)
Overseas 59.5% 1,076.2 59.7% 1,075.1 (1.1) (-0.1%)
100.0% 1,809.7 100.0% 1,799.8 (9.9) (-0.5%)Consolidated total
24
Capital ExpenditureCapital Expenditure Depreciation & AmortizationDepreciation & Amortization
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Capital ExpenditureCapital Expenditure , Depreciation & Amortization, Depreciation & AmortizationCapital Expenditure (9M)
47 9
(Billions of yen)
3Q
FY2017/3
FY2018/3
FY2019/3
FY2017/3
FY2018/3
FY2019/3
FY2017/3
FY2018/3
FY2019/3(f t)
Full year9 months
24.7
7.4 6.2 6.7
47.9 46.3 46.5
2017/3 2018/3 2019/3 2017/3 2018/3 2019/3 2017/3 2018/3 (forecast)
Imaging 2.2 2.4 1.6 7.4 6.2 6.7 10.3 9.4Healthcare & Material 7.1 10.2 11.2 24.7 27.3 30.0 40.1 42.7Document 4.6 3.7 3.2 14.9 11.9 7.9 20.0 13.8Corporate 0.4 0.4 1.5 0.9 0.9 1.9 1.4 1.6
14.9 11.9 7.9
24.7 27.3 30.0
9 6
Depreciation & Amortization (9M)
p
Capex * 14.3 16.7 17.5 47.9 46.3 46.5 71.8 67.5 80.0
Imaging 3.0 3.3 3.6 8.8 9.8 10.6 11.1 13.3Healthcare & Material 13.0 14.6 15.9 37.7 42.8 45.6 49.1 57.5Document 13.9 15.3 12.2 41.4 40.9 37.7 55.3 54.7
FY2017/3
FY2018/3
FY2019/3
37 7 42.8 45 6
8.89.8 10.6
89.595.3 95.6 Corporate 0.6 0.5 0.7 1.6 1.8 1.7 2.1 2.1
30.5 33.7 32.4 89.5 95.3 95.6 117.6 127.6 128.0
14.8 16.6 17.5 43.7 49.4 50.9 58.9 66.5 Depreciation *
Depreciation& Amortization
41 4 40 9
37.7 42.8 45.6
*Note : Figures do not include amounts for rental equipmenthandled by the Document Solutions segment and others.Imaging
Healthcare & Material41.4 40.9 37.7
FY2017/3
FY2018/3
FY2019/3 25
DocumentCorporate
Healthcare & Material
R&D Expenses SG&A ExpensesR&D Expenses SG&A Expenses
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
R&D Expenses, SG&A ExpensesR&D Expenses, SG&A Expenses
R&D Expenses (9 months)(Billions of yen)
FY2019/3
3Q 9 months Full year
51 1
6.4 7.2 118.0 115.8 FY2018/3 FY2019/3 FY2018/3 FY2019/3 FY2018/3
FY2019/3(forecast)
Imaging 2.3 2.3 6.4 7.2 9.0
Healthcare & Material 16.7 15.9 51.1 50.9 70.0
42.1 39.2
51.1 50.9 Document 13.6 12.0 42.1 39.2 63.5
Corporate 6.1 6.1 18.4 18.5 25.4
R&D Expenses 38.8 36.3 118.0 115.8 167.9 161.0
18.4 18.5
42.1 39.2
FY2018/3 FY2019/3
6.2% 5.8% 6.5% 6.4% 6.9% 6.5%
165.2 156.8 486.7 480.3 677.8
26.6% 25.0% 26.9% 26.7% 27.9% <ratio to revenue>
<ratio to revenue>
SG&A Expenses
ImagingHealthcare & Material
/ /
26
DocumentCorporate
ExchangeExchange RatesRates Raw Material Prices and Number of EmployeesRaw Material Prices and Number of Employees
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Exchange Exchange Rates, Rates, Raw Material Prices, and Number of EmployeesRaw Material Prices, and Number of Employees
Exchange Rates ( )Exchange Rates (yen)
1Q 2Q 3Q 9 months 4Q Full year 1Q 2Q 3Q 9 monthsFull year(forecast)
US$/¥ 111 111 113 112 108 111 109 111 113 111 111
FY2019/3FY2018/3
US$/¥ 111 111 113 112 108 111 109 111 113 111 111
€/¥ 122 130 133 129 133 130 130 130 129 129 130
Raw Material Prices (Average) (¥1,000/kg)
1Q 2Q 3Q 9 months 4Q Full year 1Q 2Q 3Q 9 monthsFull year(forecast)
FY2019/3FY2018/3
Number of Employees
Silver 63 60 61 61 58 61 58 54 53 55 57
Number of Employees2017.Dec 2018.Mar 2018.Jun 2018.Sep 2018.Dec
80,067 77,739 77,060 75,329 74,425Consolidated Total
27
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Amendment to FY2018/3 Financial Results (Operating Income) Amendment to FY2018/3 Financial Results (Operating Income) Accompanying the Change in Accounting MethodAccompanying the Change in Accounting Method
(Billions of yen)
FY 2018/3 (Before amendment)
1Q 2Q 3Q 4QFullYear
12.6 11.3 26.1 6.0 56.0
Healthcare (0 8) 2 7 5 5 13 3 20 7
Imaging Solutions
Operating Income
Healthcare (0.8) 2.7 5.5 13.3 20.7
18.9 19.1 23.2 31.6 92.8
11.7 17.4 11.4 (26.5) 14.0
Corporate Expenses &
Healthcare & MaterialSolutions
Document Solutions
(Billions of yen)
FY 2018/3 (After amendment)
(7.4) (7.7) (8.0) (9.0) (32.1)
35.8 40.1 52.7 2.1 130.7
Corporate Expenses &Eliminations
Total
1Q Change 2Q Change 3Q Change 4Q ChangeFullYear
Change
12.5 (0.1) 11.3 0.0 26.1 0.0 5.9 (0.1) 55.8 (0.2)
Healthcare (1 2) (0 4) 2 4 (0 3) 5 2 (0 3) 13 3 0 0 19 7 (1 0)
Imaging Solutions
Operating Income
Healthcare (1.2) (0.4) 2.4 (0.3) 5.2 (0.3) 13.3 0.0 19.7 (1.0)
18.5 (0.4) 18.6 (0.5) 22.7 (0.5) 31.6 0.0 91.4 (1.4)
10.4 (1.3) 16.2 (1.2) 10.1 (1.3) (28.3) (1.8) 8.4 (5.6)
Healthcare & MaterialSolutions
Document Solutions
28
(7.3) 0.1 (7.9) (0.2) (8.0) 0.0 (9.1) (0.1) (32.3) (0.2)
34.1 (1.7) 38.2 (1.9) 50.9 (1.8) 0.1 (2.0) 123.3 (7.4)
Corporate Expenses &Eliminations
Total
Forecast for Forecast for FY2019/3FY2019/3
Consolidated Financial Forecast for Consolidated Financial Forecast for FY2019/3 FY2019/3 by by Segment Segment (as of (as of Feb. 7, 2019)Feb. 7, 2019)
Change from previous yearRevenue FY2018/3 FY2019/3(Billions of yen)
383.0 400.0 17.0 (+4.4%)
Healthcare 443.0 485.0 42.0 (+9.5%)
Material 559.6 575.0 15.4 (+2.8%)
Imaging Solutions( o s o ye )
1,002.6 1,060.0 57.4 (+5.7%)
1,047.8 1,010.0 (37.8) (-3.6%)
2,433.4 2,470.0 36.6 (+1.5%)
Healthcare & MaterialSolutions
Document Solutions
Total 2,433.4 2,470.0 36.6 ( )
Note: After elimination of intersegment transactions.
55 8 60 0 4 2 (+7 5%)
Change from previous yearOperating IncomeFY2018/3
(Afteramendment)
FY2019/3
Imaging Sol tions 55.8 60.0 4.2 (+7.5%)
Healthcare 19.7 23.0 3.3 (+16.8%)
Material 71.7 70.0 (1.7) (-2.4%)
Imaging Solutions
Healthcare & Material91.4 93.0 1.6 (+1.8%)
Operating income exluding one-time expenses 78.4 107.0 28.6 (+36.5%)
One-time expenses includingstructural reform expenses (70.0) (25.0) 45.0 -
Healthcare & MaterialSolutions
29
8.4 82.0 73.6 (9.8 times)
(32.3) (35.0) (2.7) -
123.3 200.0 76.7 (+62.2%)
Corporate Expenses & Eliminations
Total
Document Solutions
Shareholder ReturnsShareholder Returns
Forecast for FY2019/3Forecast for FY2019/3
■DividendDividend for FY2019/3 is planned at ¥80 per share increased by ¥5 from the
Shareholder ReturnsShareholder Returns
Dividend for FY2019/3 is planned at ¥80 per share, increased by ¥5 from the previous fiscal year. The dividend increase is expected for 9 consecutive years.
30
PipelinePipeline (as of Feb 7 2019)(as of Feb 7 2019)
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
Pipeline Pipeline (as of Feb. 7, 2019)(as of Feb. 7, 2019)
Development code
Therapeutic category Formulation Region Development stage
T-705Anti-influenza drug Oral
Japan Approved
U.S.A. PⅢ
Severe fever with thrombocytopenia syndrome virus drug Oral Japan PⅢ
3811 QT-3811 Quinolone synthetic antibacterial drug Oral China Submitted an application for permission
T-2307 Antifungal drug Injection U.S.A. PⅠ
T-817MA Alzheimer's disease drug OralU.S.A. PⅡ
Japan PⅡ
T-4288 New fluoroketolide antibacterial drug Oral Japan PⅢ
FF-10501 Myelodysplastic syndrome drug OralJapan PⅠ
U.S.A. PⅡ
FF-10502 Advanced/recurrent solid cancer drug Injection U.S.A. PⅡ
FF 21101
Bio
FF-21101 Advanced/recurrent solid cancer drug (Armed antibody) Injection U.S.A. PⅠ
F-1311 Diagnostic drug for prostate cancer (Radiopharmaceuticals) Injection Japan PⅡ
FF-10101 Acute Myeloid Leukemia (AML) drug Oral U.S.A. PⅠ
F 1515 Anti tumor (neuroendocrine tumors) drug (Radiopharmaceuticals) injection Japan PⅠ/Ⅱ
Bio
F-1515 Anti-tumor (neuroendocrine tumors) drug (Radiopharmaceuticals) injection Japan PⅠ/Ⅱ
FF-10832 Advanced solid cancer drug (Gemcitabine liposome) Injection U.S.A. PⅠ
F-1614 Anti-tumor (pheochromocytoma) drug (Radiopharmaceuticals) Injection Japan PⅡ
31313131
Note: FKB327 (a biosimilar of adalimumab) of FUJIFILM KYOWA KIRIN Biologics (FKB), an equity method affiliated company, was launched in EU (partnership with Mylan)
and NDA is in preparation for other countries.
FKB238 (a biosimilar of bevacizumab ) of JV between FKB and AstraZeneca is under phase Ⅲclinical trial in U.S.A., Europe, and others.
AppendixAppendix
FY2019/3 3Q AppendixFY2019/3 3Q Appendix
AppendixAppendix
FUJIFILM HoldingsFUJIFILM Holdings -- Investor RelationsInvestor RelationsFUJIFILM Holdings FUJIFILM Holdings Investor RelationsInvestor Relationshttp://www.fujifilmholdings.com/en/investors/index.html
FUJIFILM HoldingsFUJIFILM Holdings IntegratedIntegrated ReportReport 20182018
IR Events MaterialsIR Events Materials
FUJIFILM Holdings FUJIFILM Holdings Integrated Integrated Report Report 20182018http://www.fujifilmholdings.com/en/investors/ir_library/integrated_reports/index.html
IR Events MaterialsIR Events Materialshttp://www.fujifilmholdings.com/en/investors/ir_events/business_presentations/index.html
・ Business presentation materials-Mar. 2017 Business Presentation for Electronic Materials Business
What Kind of Company is Fujifilm?What Kind of Company is Fujifilm?
-Mar. 2018 Business Presentation for Imaging Solutions Business- Jan. 2019 Business Presentation for Pharmaceuticals/Bio CDMO/Regenerative Medicine Business
32
What Kind of Company is Fujifilm?What Kind of Company is Fujifilm?http://www.fujifilmholdings.com/en/investors/guidance/index.html
Global Branding Campaign: NEVER STOPGlobal Branding Campaign: NEVER STOPGlobal Branding Campaign: NEVER STOPGlobal Branding Campaign: NEVER STOPhttps://brand.fujifilm.com/neverstop/en/
At F jifil ti l i ti tiAt Fujifilm, we are continuously innovating — creatingnew technologies, products and services that inspire
and excite people everywhere.Our goal is to empower the potential and expand
the horizons of tomorrow’s businesses and lifestyles.
Corporate Communication Office, Corporate Planning Div.
http://www.fujifilmholdings.com/en/index.html