Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and...

17
Earnings of FY2019/3 3Q Feb 7, 2019 FORWARD-LOOKING STATEMENTS Forward looking statements such as those relating to earnings forecasts and other projections contained Forward-looking statements, such as those relating to earnings forecasts and other projections contained in this material, are management’s current assumptions and beliefs based on currently available information. Such forward-looking statements are subject to a number of risks, uncertainties, and other factors. Accordingly, actual results may differ materially from those projected due to various factors. Performance Performance for for FY2019/3 3Q (9 months): Main Points FY2019/3 3Q (9 months): Main Points Performance Summary of Performance Summary of FY2019/3 3Q (9 Months) FY2019/3 3Q (9 Months) Performance Performance for for FY2019/3 3Q (9 months): Main Points FY2019/3 3Q (9 months): Main Points Compared to the plan : Operating income was in line with the plan. Compared to the previous fiscal year : Revenue was flat, while operating income largely increased. Revenue Document decreased due to a reduction in business of low-profit, low-end printers, while medical systems, bio CDMO, regenerative Performance by segment (Compared to the previous fiscal year) medicine and electronic materials increased. Operating income Mainly due to sales increases in medical systems and bio CDMO, healthcare and electronic materials largely increased. Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥ 74.4 billion for the 3rd quarter (3 months). In the share buyback plan of up to ¥100 0 billion ¥ 53 2 billion Special note (3Q) 2 In the share buyback plan of up to ¥100.0 billion, ¥ 53.2 billion bought back by the end of December, the total value of shares bought back amounted to ¥ 75.4 billion. (3Q)

Transcript of Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and...

Page 1: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Earnings of FY2019/3 3Q

Feb 7, 2019

FORWARD-LOOKING STATEMENTSForward looking statements such as those relating to earnings forecasts and other projections containedForward-looking statements, such as those relating to earnings forecasts and other projections contained in this material, are management’s current assumptions and beliefs based on currently available information. Such forward-looking statements are subject to a number of risks, uncertainties, and other factors. Accordingly, actual results may differ materially from those projected due to various factors.

PerformancePerformance forfor FY2019/3 3Q (9 months): Main PointsFY2019/3 3Q (9 months): Main Points

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Performance Performance for for FY2019/3 3Q (9 months): Main Points FY2019/3 3Q (9 months): Main Points

Compared to the plan : Operating income was in line with the plan.p p p g pCompared to the previous fiscal year

: Revenue was flat, while operating income largely increased.

RevenueDocument decreased due to a reduction in business of low-profit,low-end printers, while medical systems, bio CDMO, regenerative

Performance by segment

(Compared to the previous fiscal

year)

medicine and electronic materials increased.

Operating incomeMainly due to sales increases in medical systems and bio CDMO,y ) y yhealthcare and electronic materials largely increased.Document also largely increased by improvements of profitabilityand positive impact from structural reforms.

Record-high operating income of ¥ 74.4 billion for the 3rd quarter(3 months).

In the share buyback plan of up to ¥100 0 billion ¥ 53 2 billionSpecial note

(3Q)

2

In the share buyback plan of up to ¥100.0 billion, ¥ 53.2 billionbought back by the end of December, the total value of sharesbought back amounted to ¥ 75.4 billion.

(3Q)

Page 2: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Consolidated Performance for Consolidated Performance for FY2019/3 3Q FY2019/3 3Q Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

((Apr. 2018 Apr. 2018 –– Dec. 2018Dec. 2018))

9M

(Billions of yen)

FY2018/3(After

amendment)*FY2019/3 Change

Impact of exchange rate

Constant-currency basis

1 809 7 1 799 8 (9 9) (12 0) 2 11,809.7 1,799.8 (9.9) (12.0) 2.1100.0% 100.0% -0.5% +0.1%

123.2 158.3 35.1 (4.1) 39.26 8% 8 8% +28 6% +31 9%

Revenue

Operating Income6.8% 8.8% +28.6% +31.9%

174.5 154.6 (19.9) (12.6)9.6% 8.6% -11.4% -7.3%

(7.3)Income before Income Taxes

124.5 101.1 (23.4) (18.4)6.9% 5.6% -18.8% -14.8%

(5.0)

Net Income Attributable toFUJIFILM H ldi Sh

Net Income Attributable toFUJIFILM Holdings

(¥47.53)¥236.96¥284.49

¥112 ¥111 (¥1)¥129 ¥129 -

FUJIFILM Holdings per Share

Exchange US$/¥Rates    €/¥

( )

3

〈Other factors of change (YoY) 〉 Operating income --- Raw material prices: -¥1.1 billion

*The changes in the classification of the presentation of net periodic pension cost and net periodic postretirement benefit cost are applied retroactively , according to the update of U.S. accounting standards.

Consolidated Revenue and Operating Income byConsolidated Revenue and Operating Income by SegmentSegment

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Consolidated Revenue and Operating Income by Consolidated Revenue and Operating Income by SegmentSegment

(Billions of yen)

9MChange I t fRevenue

FY2018/3 FY2019/3

297.7 303.8 6.1 (+2.1%) (2.7) 8.8 (+2.9%)

Healthcare 309.1 342.9 33.8 (+10.9%) (2.4) 36.2 (+11.7%)

Change Impact of exchange rate

Constant-currency basisRevenue

Imaging Solutions

728.3 758.9 30.6 (+4.2%) (3.8) 34.4 (+4.7%)

783.7 737.1 (46.6) (-5.9%) (5.5) (41.1) (-5.2%)

1,809.7 1,799.8 (9.9) (-0.5%) (12.0) 2.1 (+0.1%)

Healthcare & MaterialSolutions

Document Solutions

Total , , ( ) ( ) ( ) ( )

Note: After elimination of intersegment transactions.

(Billions of yen)

9M

FY2018/3Operating Income Change Impact of(After

amendment)FY2019/3

49.9 48.0 (1.9) (-3.8%) (1.1) (0.8) (-1.6%)

Healthcare 6.4 17.4 11.0 (2.7times) (1.0) 12.0 (2.9times)

Imaging Solutions

Operating Income Change Impact ofexchange rate

Constant-currency basis

( )

59.8 70.0 10.2 (+17.0%) (1.5) 11.7 (+19.5%)

36.7 66.9 30.2 (+82.2%) (1.5) 31.7 (+86.2%)

(23 2) (26 6) (3 4) 0 0 (3 4)Corporate Expenses &

Healthcare & MaterialSolutions

Document Solutions

4

(23.2) (26.6) (3.4) - 0.0 (3.4) -

123.2 158.3 35.1 (+28.6%) (4.1) 39.2 (+31.9%)Total

Corporate Expenses &Eliminations

Page 3: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Summary by OperatingSummary by Operating SegmentSegment

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Summary by Operating Summary by Operating Segment Segment

Imaging SolutionsImaging Solutions(Billions of yen)

Revenue YoY Operating income YoYag g So ut o sag g So ut o s

・ In the photo imaging business, sales were strong for instant photo systems such as the instax series and instax films. The instant camera instax SQUARE SQ20 and a global promotion featuring Taylor Swift contributed to the sales increase

6.1 (+2.1%) (1.9)303.8 (-3.8%)48.0

Swift contributed to the sales increase. ・ The sales volume of instax series totaled 8.5 million units in 9 months.

・ In the electronic imaging business, the sales were favorable for FUJIFILM X-T3, launched in September 2018 d l d f it hi h d hi h i i t f f ti d hi h id f ti I2018 and valued for its high-speed, high-precision auto focus function and high video function. In November 2018, FUJIFILM GFX 50R was added to the GFX series of medium format mirrorless digital cameras with a compact and lightweight body and easy operability.

・ In the optical device business, sales maintained solid for various industrial-use lenses such as vehicle-mounted lenses. In October 2018, the launch of ultra-high resolution lenses for machine vision cameras and the new entry into the surveillance camera market were announced, targeting further business growth by the expansion of business fields.growth by the expansion of business fields.

Revenue increased due to solid sales in each business. Operating income decreased due to advertising and promotion costs

5

Operating income decreased due to advertising and promotion costs and R&D investment.

Summary by OperatingSummary by Operating SegmentSegment

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Healthcare & Material SolutionsHealthcare & Material Solutions

Summary by Operating Summary by Operating Segment Segment (Billions of yen)

Revenue YoYOperating incomeYoY

・ The medical systems business enjoyed brisk sales in such business areas X-ray imaging diagnostics and endoscopes. In the bio CDMO business, expansion of facilities contributed to an increase in contract manufacturing and development of bio-pharmaceuticals In the regenerative

(+4.2%)758.9 10.2 (+17.0%)30.6 70.0

increase in contract manufacturing and development of bio-pharmaceuticals. In the regenerative medicine business, sales largely increased due to the acquisition of FUJIFILM Irvine Scientific, a leading company in cell culture media, in June 2018.

・ As for the highly functional materials business field, in addition to solid sales of TAC products, strong sales of products related to touch-panels were seen in the display materials business.

・ In the electronic materials business sales increased mainly for advanced products of photoIn the electronic materials business, sales increased mainly for advanced products of photo resists and peripheral materials related to photolithography.

・ In the graphic systems business, sales decreased due to a decline in total demand for graphic arts film and CTP plates.

Revenue increased due to strong sales in the medical systems, bio CDMO, regenerative medicine and electronic materials Operating income

6

regenerative medicine and electronic materials. Operating income increased by improvements in profitability of each business.

Page 4: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Summary by OperatingSummary by Operating SegmentSegment

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Document SolutionsDocument Solutions

Summary by Operating Summary by Operating Segment Segment (Billions of yen)

YoY Operating income YoYRevenueDocument SolutionsDocument Solutions

• In the office products business, though overall sales volume decreased from the previous fiscal year the sales of multifunction devices developed for the Chinese market remained solid

30.2 (+82.2%)737.1 (46.6) (-5.9%) 66.9

year, the sales of multifunction devices developed for the Chinese market remained solid. In the office printer business, we reduced low-profit printer business.

• In the production services business, though the sales of printers for core systems decreased, fstrong sales were seen for a high-speed and high-quality on-demand color production printer

called the Iridesse™ Production Press mainly in the U.S. and Europe.

• In the solutions and services business though overall sales decreased due to a change in anIn the solutions and services business, though overall sales decreased due to a change in an accounting method for recognizing revenue, the sales of business-specific solutions and BPO contracts showed steady growth.

Though revenue declined due to a reduction in low-profit, low-end printer business etc., operating income largely increased by a positive impact from structural reforms and improvements in

7

positive impact from structural reforms and improvements in profitability.

Consolidated Balance SheetConsolidated Balance Sheet

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Consolidated Balance SheetConsolidated Balance Sheet(Billions of yen)

Mar.17 Mar.18 Dec. 18Change from

Mar 18Mar.17 Mar.18 Dec. 18

Change fromMar 18Mar.18 Mar.18

Cash and cashequivalents

876.0 768.2 649.6 (118.6) Short-term andlong-term debt

558.8 454.2 548.4 94.2

Notes andaccountsreceivable

635.8 619.1 596.1 (23.0)Notes andaccountspayable

257.9 248.5 236.7 (11.8)

Inventories 339.2 361.3 403.3 42.0 Other liabilities 448.4 491.5 386.2 (105.3)

Other currentassets

183.8 112.2 96.7 (15.5) Total liabilities 1,265.1 1,194.2 1,171.3 (22.9)

Total current assets

2,034.8 1,860.8 1,745.7 (115.1)TotalFUJIFILM Holdingsshareholders' equity

2,043.6 2,079.1 2,041.2 (37.9)

Property, plant and 520 6 537 5 520 9 (16 6) Noncontrolling 224 5 219 6 200 9 (18 7)equipment

520.6 537.5 520.9 (16.6)interests

224.5 219.6 200.9 (18.7)

Goodwill, net 499.8 591.6 654.7 63.1 Total equity 2,268.1 2,298.7 2,242.1 (56.6)

Investmentsecurities

d th478.0 503.0 492.1 (10.9) Total liabilities and equity 3,533.2 3,492.9 3,413.4 (79.5)

and other

Total noncurrentassets

1,498.4 1,632.1 1,667.7 35.6 (yen)

Total assets 3,533.2 3,492.9 3,413.4 (79.5) Exchange Rates Mar.17 Mar.18 Dec. 18Change from

Mar.18

8

US$/¥ ¥112 ¥106 ¥111 ¥5

€/¥ ¥120 ¥131 ¥127 (¥4)

Page 5: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Cash FlowsCash Flows

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Cash FlowsCash Flows

(Billions of yen)

C/F from operating activities

C/F from investing activities

( y )

FY2017/39 months

FY2018/3 9 months

FY2019/39 months

Net income 89.6 133.9 114.4

Depreciation & amortization 89 6 95 3 95 6

193.1

(Billions of yen)

Free cash flows (without acquisitions of businesses) Depreciation & amortization 89.6 95.3 95.6Change in notes and accounts

receivable36.4 47.8 20.3

Change in inventories (17.5) (35.1) (41.2)Change in notes and accounts

payable trade(9.0) (30.6) (6.0)

155.7 143.6

98.1 88.1 82.3

payable-trade( ) ( ) ( )

Others 4.0 (55.6) (39.5)C/F from operating activities 193.1 155.7 143.6

Capital expenditure (55.5) (48.4) (47.1)

Purchases of software (15.4) (12.4) (13.7)

Sales and purchases of marketableand investment securities

27.2 23.1 (13.8)

Acquisitions of businesses (1.3) (126.9) (84.3)Others (24.1) (6.8) (0.5)

(69.1)

(171 4) (159.4)

C/F from investing activities (69.1) (171.4) (159.4)

Free cash flows 124.0 (15.7) (15.8)

Free cash flows without acquisitions ofbusinesses and others *

98.1 88.1 82.3(171.4)

FY2017/3 9 months

FY2018/39 months

FY2019/3 9 months

9* After deduction of acquisition of business, sales and purchases of marketable and investment securities .

businesses and others *

Earnings for FY2019/3 3Q

Structural Reforms of Fuji XeroxStructural Reforms of Fuji Xerox

10

Page 6: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Structural Reforms of Fuji XeroxStructural Reforms of Fuji Xerox

Performance Summary of Performance Summary of FY2019/3 3Q (9 Months)FY2019/3 3Q (9 Months)

Structural Reforms of Fuji XeroxStructural Reforms of Fuji Xerox

Structural reforms made good progress realizing ¥18 0 billion of positive impactStructural reforms made good progress, realizing ¥18.0 billion of positive impact in 9 months. Business base to be established in new growth areas.

FY2018/3 FY2019/3 F FY2020/3FY2018/3Actual

FY2019/3Plan

From FY2020/3Plan

Structural reform expenses etc

¥70.0 billion(Full year)

¥25.0 billion ¥6.0 billionetc. (Full year)

Positive impact(Compared to FY2017/3)

- ¥27.0 billion ¥55.0 billion

FY2019/3 1Q (actual) 2Q (actual) 3Q (actual)9 months(actual)

Structural reformexpenses etc.

¥3.3 billion ¥1.8 billion ¥3.3 billion ¥8.4 billion

Positive impact ¥1 0 billion ¥7 5 billion ¥9 5 billion ¥18 0 billionPositive impact(Compared to FY2017/3)

¥1.0 billion ¥7.5 billion ¥9.5 billion ¥18.0 billion

11

Earnings of FY2019/3 3Q

Forecast for FY2019/3

12

Page 7: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Consolidated Financial Forecast for Consolidated Financial Forecast for FY2019/3 FY2019/3

Forecast for Forecast for FY2019/3FY2019/3

(as of (as of Feb. 7, 2019)Feb. 7, 2019)

(Billions of yen)

Change fromFY2018/3

2,433.4 2,470.0 36.6100 0% 100 0% +1 5%

Change fromprevious year

FY2018/3(After amendment)

FY2019/3

Revenue100.0% 100.0% +1.5%

Operating income excludingone-time expenses 193.3 225.0 31.7

One-time expenses includingstructural reform expenses (70.0) (25.0) 45.0

123.3 200.0 76.75.1% 8.1% +62.2%

197.8 205.0 7.2

Operating Income

Income beforeIncome Taxes

* Exchange rate

8.1% 8.3% +3.6%

140.7 130.0 (10.7)5.8% 5.3% -7.6%

Income Taxes

Net IncomeAttributable to

FUJIFILM Holdings

Net Income Attributable to Exchange rate sensitivity for operating income (FY2019/3 full year) US$/¥: ¥0.8 billion

¥322.62 ¥305.31 (¥17.31)

6.8% 6.2% -0.6%

¥111 ¥111 -Exchange Rates US$/¥

Net Income Attributable toFUJIFILM Holdings per Share

ROE

13

€/¥: ¥0.8 billion¥130 ¥130 -

¥61,000 ¥57,000 (¥4,000)

€/¥

Silver Price (/kg)

Earnings for FY2019/3 3Q

AppendixAppendix

14

Page 8: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Analysis of Operating Income ChangeAnalysis of Operating Income Change(Against FY2018/3 3Q 9 Months) (Against FY2018/3 3Q 9 Months)

(Billions of yen)

+18.0

-8.4

-4.1

+13.2150.0

+5.5

-1.1

158.3

-1.2

+13.2

125.0

123.2

1.2

100.0FY2018/3 Imaging Healthcare Document Structural Structural FX Raw FY2018/3 FY2019/3

0FY2018/3

After amendment

Imaging Healthcare&

Material

Document Structural reformpositiveimpact

Structural reform

expenses

FX Rawmaterial

price

FY2018/3One-timeexpenses

and others

FY2019/3

15

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 MonthsEarnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

(Billions of yen)(Billions of yen)

FY2018/3(After FY2019/3 Change

FY2018/3(After FY2019/3 Change

3Q 9M

(amendment)

g (amendment)

g

621.8 627.1 5.3 1,809.7 1,799.8 (9.9)100.0% 100.0% +0.9% 100.0% 100.0% -0.5%

50 9 74 4 23 5 123 2 158 3 35 1

Revenue

50.9 74.4 23.5 123.2 158.3 35.18.2% 11.9% +46.5% 6.8% 8.8% +28.6%

74.3 55.8 (18.5) 174.5 154.6 (19.9)Income beforeI T

Operating Income

12.0% 8.9% -25.1% 9.6% 8.6% -11.4%

53.6 35.6 (18.0) 124.5 101.1 (23.4)8.6% 5.7% -33.7% 6.9% 5.6% -18.8%

Income Taxes

Net Income Attributable toFUJIFILM Holdings

¥113 ¥113 - ¥112 ¥111 (¥1)¥133 ¥129 (¥4) ¥129 ¥129 -

Exchange US$/¥Rates    €/¥

16

〈Other factors of change (3Q/9 months YoY) 〉 Operating income --- Raw material prices: ¥0.3 billion / -¥1.1 billion

Page 9: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 MonthsEarnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months(Billions of yen)

9MRevenue

3Q

FY2018/3 FY2019/3 FY2018/3 FY2019/3

122.9 127.9 5.0 (+4.1%) 297.7 303.8 6.1 (+2.1%)

Healthcare 108.3 119.5 11.2 (+10.1%) 309.1 342.9 33.8 (+10.9%)

Change ChangeRevenue

Imaging Solutions

Healthcare & Material247.5 259.9 12.4 (+5.0%) 728.3 758.9 30.6 (+4.2%)

251.4 239.3 (12.1) (-4.8%) 783.7 737.1 (46.6) (-5.9%)

621.8 627.1 5.3 (+0.9%) 1,809.7 1,799.8 (9.9) (-0.5%)

Document Solutions

Total

Healthcare & MaterialSolutions

Note: After elimination of intersegment transactions

(Billions of yen)

FY2018/3(After

amendment)FY2019/3

FY2018/3(After

amendment)FY2019/3

9M

ChangeChange

3Q

Note: After elimination of intersegment transactions.

Operating Income[Operating Margin]

amendment) amendment)

26.1 26.4 49.9 48.0[21.2%] [20.6%] [16.6%] [15.7%]

5.2 15.0 6.4 17.4[4.8%] [12.5%] [2.1%] [5.1%]

(-3.8%)0.3 (1.9)

9.8 11.0(2.9 times) (2.7 times)Healthcare

Imaging Solutions (+1.1%)

22.7 32.5 59.8 70.0[9.2%] [12.5%] [8.2%] [9.2%]

10.1 23.6 36.7 66.9[4.0%] [9.9%] [4.7%] [9.0%]

(8 0) (8 1) (0 1) (23 2) (26 6) (3 4)

(+82.2%)

(+17.0%)(+43.2%) 10.2

30.2(2.3 times)

9.8

Corporate Expenses &

Document Solutions 13.5

Healthcare & MaterialSolutions

17

(8.0) (8.1) (0.1) - (23.2) (26.6) (3.4) -50.9 74.4 123.2 158.3

[8.2%] [11.9%] [6.8%] [8.8%]35.1 (+28.6%)23.5 (+46.5%)

Eliminations

Total

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

Imaging SolutionsImaging Solutions

Earnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

g gg g(Billions of yen)

9M3Q

Revenue

Photo Imaging 88.4 90.8 2.4 (+2.7%) 3.8 (+4.4%) 200.8 203.7 2.9 (+1.5%) 4.7 (+2.4%)

Electronic Imaging 24.6 26.6 2.0 (+8.0%) 2.8 (+11.1%) 68.3 70.7 2.4 (+3.5%) 3.2 (+4.7%)

Constant-currencybasis

FY2019/3 ChangeConstant-currency

basis

Change FY2018/3Revenue

FY2018/3 FY2019/3

Optical Devices 9.9 10.5 0.6 (+6.4%) 0.7 (+7.4%) 28.6 29.4 0.8 (+2.7%) 0.9 (+3.0%)

Optical Device &Electronic Imaging

Products34.5 37.1 2.6 (+7.6%) 3.5 (+10.0%) 96.9 100.1 3.2 (+3.3%) 4.1 (+4.2%)

122 9 127 9 5 0 (+4 1%) 7 3 (+5 9%) 297 7 303 8 6 1 (+2 1%) 8 8 (+2 9%)Total 122.9 127.9 5.0 (+4.1%) 7.3 (+5.9%) 297.7 303.8 6.1 (+2.1%) 8.8 (+2.9%)

Note: After elimination of intersegment transactions.

(Billions of yen)

9M3Q

Total

Operating Income FY2018/3 FY2018/3

26.1 26.4 49.9 48.0[21.2%] [20.6%] [16.6%] [15.7%]

Change Constant-currencybasis

1.5 (+5.9%)

Change

(+1.1%)0.3Imaging Solutions

[Operating Margin]FY2018/3

(Afteramendment)

FY2019/3 Constant-currencybasis

FY2018/3(After

amendment)FY2019/3

(0.8) (-1.6%)(1.9) (-3.8%)

18

Page 10: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Change in Quarterly Earnings byChange in Quarterly Earnings by SegmentSegment

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Change in Quarterly Earnings by Change in Quarterly Earnings by Segment Segment

Imaging SolutionsImaging Solutions (Billions of yen)Imaging SolutionsImaging Solutions (Billions of yen)

Revenue Operating Income

122.9127.9 30.0

125.0

Photo Imaging87 9 88 0

26.1 26.4

100.0

(21.2%) (20.6%)

g g

ElectronicImaging Optical Device &

Electronic Imaging

88.490.8

85.387.9 88.0

20.0

75.0

Operating Income for Imaging Solutions(O ti M i )

Optical Devices

Products54.6 55.8 57.112.2

9.410.0

50.0(13.9%)

(Operating Margin)

24.6 20.5 22.8 21.326.65.925.0

(6.9%)

(10.7%)

19

9.9 10.2 9.3 9.6 10.50.00.0

17.3Q 17.4Q 18.1Q 18.2Q 18.3Q

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

Healthcare & Material SolutionsHealthcare & Material Solutions

Earnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

(Billions of yen)

108 3 119 5 11 2 (+10 1%) 12 6 (+11 4%) 309 1 342 9 33 8 (+10 9%) 36 2 (+11 7%)

FY2018/3ChangeConstant-currency basis Constant-currency basis

FY2019/3FY2019/3

9M

RevenueFY2018/3 Change

Healthcare

3Q

108.3 119.5 11.2 (+10.1%) 12.6 (+11.4%) 309.1 342.9 33.8 (+10.9%) 36.2 (+11.7%)

Display Materials 26.1 26.3 0.2 (+0.8%) 0.2 (+0.8%) 73.1 77.0 3.9 (+5.4%) 3.9 (+5.4%)

Industrial ProductsElectronic Materials

Fine Chemical43.4 46.7 3.3 (+7.5%) 3.7 (+8.3%) 128.4 134.4 6.0 (+4.6%) 6.3 (+4.9%)

Highly FunctionalMaterials 69.5 73.0 3.5 (+5.0%) 3.9 (+5.5%) 201.5 211.4 9.9 (+4.9%) 10.2 (+5.0%)

Healthcare

Materials

8.3 9.2 0.9 (+11.3%) 1.0 (+11.9%) 30.4 27.2 (3.2) (-10.4%) (3.0) (-9.9%)

61.1 57.8 (3.3) (-5.1%) (2.4) (-3.5%) 186.7 176.4 (10.3) (-5.4%) (9.3) (-4.9%)

0.3 0.4 0.1 0.0 0.6 1.0 0.4 0.3

247.5 259.9 12.4 (+5.0%) 15.1 (+6.1%) 728.3 758.9 30.6 (+4.2%) 34.4 (+4.7%)

Graphic Systems/Inkjet

Recording Media

Others

Total

Note: After elimination of intersegment transactions.

(Billions of yen)

9M

Change

3Q

Constant-currency basis

FY2018/3(After

amendment)FY2019/3FY2019/3 Change

Operating Income[Operating Margin]

FY2018/3(After

amendment) Constant-currency basis

5.2 15.0 6.4 17.4[4.8%] [12.5%] [2.1%] [5.1%]

22.7 32.5 59.8 70.0[9.2%] [12.5%] [8.2%] [9.2%]

10.2 (+17.0%) 11.7 (+19.5%)

(2.7 times)

y

12.0 (2.9 times)

amendment)

11.0

(+43.2%)

(2.9 times) 10.4 (3.0 times)

10.6 (+46.7%)Healthcare & Material

Solutions 9.8

9.8

amendment)

Healthcare

y

20

Page 11: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Change in Quarterly Earnings byChange in Quarterly Earnings by SegmentSegment

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Healthcare & Material SolutionsHealthcare & Material Solutions

Change in Quarterly Earnings by Change in Quarterly Earnings by Segment Segment

(Billions of yen)

Revenue Operating Income

274 340.0300.0

Display Materials

Healthcare247.5

274.3

235.9

263.1 259.9

31.6 32.5

30.0

250.0

(11.5%)(12.5%)

Recording Media

Industrial ProductsElectronic MaterialsFine Chemical

108.3 133.9

101.8

121.6 119.5

22.7

20 0150 0

200.0

(9.2%)

Graphic SystemsInkjet

Recording Media

Oth43.4 44.6

43.6 44.1 46.7

26.1 21.323.0 27.7 26.318.1

19.420.0

100.0

150.0

(7.7%)(7.4%)

Operating Income for Healthcare & Material

Others

61.1 64.2 57.9 60.7 57.8

8.3 10.09.3 8.7 9.2

10.0

50.0

21

Solutions(Operating Margin)0.00.0

17.3Q 17.4Q 18.1Q 18.2Q 18.3Q

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Earnings forEarnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

Document SolutionsDocument Solutions

Earnings for Earnings for FY2019/3 3Q/9 MonthsFY2019/3 3Q/9 Months

(Billions of yen)

Revenue

9M3Q

Constant-currency basisChangeConstant-currency basis

FY2018/3 FY2019/3 ChangeFY2018/3 FY2019/3

Office Printers 34.3 31.5 (2.8) (-8.2%) (2.5) (-7.5%) 112.0 94.2 (17.8) (-15.9%) (16.9) (-15.1%)

146.2 139.3 (6.9) (-4.7%) (5.5) (-3.7%) 456.6 425.6 (31.0) (-6.8%) (28.3) (-6.2%)

30.9 29.1 (1.8) (-5.9%) (1.3) (-4.4%) 98.1 90.7 (7.4) (-7.5%) (6.7) (-6.8%)

Office Products & Printers

Production Services 30.9 29.1 (1.8) ( ) (1.3) ( ) 98.1 90.7 (7.4) ( ) (6.7) ( )

62.8 60.0 (2.8) (-4.6%) (2.1) (-3.4%) 191.3 184.3 (7.0) (-3.7%) (5.4) (-2.8%)

11.5 10.9 (0.6) (0.3) 37.7 36.5 (1.2) (0.7)

251 4 239 3 (12 1) (-4 8%) (9 2) (-3 6%) 783 7 737 1 (46 6) (-5 9%) (41 1) (-5 2%)Total

Solutions & Services

Others

251.4 239.3 (12.1) ( 4.8%) (9.2) ( 3.6%) 783.7 737.1 (46.6) ( 5.9%) (41.1) ( 5.2%)

Note: After elimination of intersegment transactions.

(Billions of yen)

9M

Total

ChFY2018/3

(Aft FY2019/3

Operating Income[Operating Margin]

FY2018/3(Aft FY2019/3 Ch

3Q

10.1 23.6 36.7 66.9[4.0%] [9.9%] [4.7%] [9.0%]

Constant-currency basisChange(After

amendment)FY2019/3

31.7 (+86.2%)30.2 (+82.2%)

[Operating Margin]

Document Solutions 15.1 (2.5times)(2.3times)13.5

(Afteramendment)

FY2019/3 ChangeConstant-currency basis

22

Page 12: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Change in Quarterly Earnings byChange in Quarterly Earnings by SegmentSegment

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Document SolutionsDocument Solutions (Billions of yen)

Change in Quarterly Earnings by Change in Quarterly Earnings by Segment Segment

60.0

Revenue Operating Income

251.4264.1

241.1256.7

239.328.4

23.6

40.0300.0

(11.0%) Office Products & Office Printers

146.2153.4

139.7146.6

139.3

10.114.9

0.0

20.0

200.0

(4.0%)

(6.2%)

(11.0%)(9.9%)

Office Products & Office Printers

Production Services

Solutions & Services

32 9 32 4

139.3

28 3

-20.0

100.0

Solutions & Services

Operating Income for Doc ment Sol tions

Others

62.8 64.9 57.9 66.4 60.0

30.9 32.929.2

32.429.1-28.3

-40.0

-Operating Income for Document Solutions(Operating Margin)

-60.00.017.3Q 17.4Q 18.1Q 18.2Q 18.3Q

23

RevenueRevenue by Destinationby Destination

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Revenue Revenue by Destinationby Destination

(Billions of yen)

Ratio (%) Ratio (%)

FY2019/3 9 months

Change

FY2018/3 9 months

40.5% 733.5 40.3% 724.7 (8.8) (-1.2%)

19 6% 354 1 19 6% 353 7 (0 4) (-0 1%)

Domestic

The Americas 19.6% 354.1 19.6% 353.7 (0.4) (-0.1%)

12.9% 233.1 13.2% 237.1 4.0 (+1.7%)

Chi 12 4% 224 2 12 6% 226 0 1 8 ( 0 8%)

Europe

The Americas

China 12.4% 224.2 12.6% 226.0 1.8 (+0.8%)

Asia and others 27.0% 489.0 26.9% 484.3 (4.7) (-1.0%)

Overseas 59.5% 1,076.2 59.7% 1,075.1 (1.1) (-0.1%)

100.0% 1,809.7 100.0% 1,799.8 (9.9) (-0.5%)Consolidated total

24

Page 13: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Capital ExpenditureCapital Expenditure Depreciation & AmortizationDepreciation & Amortization

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Capital ExpenditureCapital Expenditure , Depreciation & Amortization, Depreciation & AmortizationCapital Expenditure (9M)

47 9

(Billions of yen)

3Q

FY2017/3

FY2018/3

FY2019/3

FY2017/3

FY2018/3

FY2019/3

FY2017/3

FY2018/3

FY2019/3(f t)

Full year9 months

24.7

7.4 6.2 6.7

47.9 46.3 46.5

2017/3 2018/3 2019/3 2017/3 2018/3 2019/3 2017/3 2018/3 (forecast)

Imaging 2.2 2.4 1.6 7.4 6.2 6.7 10.3 9.4Healthcare & Material 7.1 10.2 11.2 24.7 27.3 30.0 40.1 42.7Document 4.6 3.7 3.2 14.9 11.9 7.9 20.0 13.8Corporate 0.4 0.4 1.5 0.9 0.9 1.9 1.4 1.6

14.9 11.9 7.9

24.7 27.3 30.0

9 6

Depreciation & Amortization (9M)

p

Capex * 14.3 16.7 17.5 47.9 46.3 46.5 71.8 67.5 80.0

Imaging 3.0 3.3 3.6 8.8 9.8 10.6 11.1 13.3Healthcare & Material 13.0 14.6 15.9 37.7 42.8 45.6 49.1 57.5Document 13.9 15.3 12.2 41.4 40.9 37.7 55.3 54.7

FY2017/3

FY2018/3

FY2019/3

37 7 42.8 45 6

8.89.8 10.6

89.595.3 95.6 Corporate 0.6 0.5 0.7 1.6 1.8 1.7 2.1 2.1

30.5 33.7 32.4 89.5 95.3 95.6 117.6 127.6 128.0

14.8 16.6 17.5 43.7 49.4 50.9 58.9 66.5 Depreciation *

Depreciation& Amortization

41 4 40 9

37.7 42.8 45.6

*Note : Figures do not include amounts for rental equipmenthandled by the Document Solutions segment and others.Imaging

Healthcare & Material41.4 40.9 37.7

FY2017/3

FY2018/3

FY2019/3 25

DocumentCorporate

Healthcare & Material

R&D Expenses SG&A ExpensesR&D Expenses SG&A Expenses

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

R&D Expenses, SG&A ExpensesR&D Expenses, SG&A Expenses

R&D Expenses (9 months)(Billions of yen)

FY2019/3

  3Q 9 months Full year

51 1

6.4 7.2 118.0 115.8 FY2018/3 FY2019/3 FY2018/3 FY2019/3 FY2018/3

FY2019/3(forecast)

Imaging 2.3 2.3 6.4 7.2 9.0

Healthcare & Material 16.7 15.9 51.1 50.9 70.0

42.1 39.2

51.1 50.9 Document 13.6 12.0 42.1 39.2 63.5

Corporate 6.1 6.1 18.4 18.5 25.4

 R&D Expenses 38.8 36.3 118.0 115.8 167.9 161.0

18.4 18.5

42.1 39.2

FY2018/3 FY2019/3

6.2% 5.8% 6.5% 6.4% 6.9% 6.5%

165.2 156.8 486.7 480.3 677.8

26.6% 25.0% 26.9% 26.7% 27.9% <ratio to revenue>

 <ratio to revenue>

 SG&A Expenses

ImagingHealthcare & Material

/ /

26

DocumentCorporate

Page 14: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

ExchangeExchange RatesRates Raw Material Prices and Number of EmployeesRaw Material Prices and Number of Employees

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Exchange Exchange Rates, Rates, Raw Material Prices, and Number of EmployeesRaw Material Prices, and Number of Employees

Exchange Rates ( )Exchange Rates (yen)

1Q 2Q 3Q 9 months 4Q Full year 1Q 2Q 3Q 9 monthsFull year(forecast)

US$/¥ 111 111 113 112 108 111 109 111 113 111 111

FY2019/3FY2018/3

US$/¥ 111 111 113 112 108 111 109 111 113 111 111

€/¥ 122 130 133 129 133 130 130 130 129 129 130

Raw Material Prices (Average) (¥1,000/kg)

1Q 2Q 3Q 9 months 4Q Full year 1Q 2Q 3Q 9 monthsFull year(forecast)

FY2019/3FY2018/3

Number of Employees

Silver 63 60 61 61 58 61 58 54 53 55 57

Number of Employees2017.Dec 2018.Mar 2018.Jun 2018.Sep 2018.Dec

80,067 77,739 77,060 75,329 74,425Consolidated Total

27

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Amendment to FY2018/3 Financial Results (Operating Income) Amendment to FY2018/3 Financial Results (Operating Income) Accompanying the Change in Accounting MethodAccompanying the Change in Accounting Method

(Billions of yen)

FY 2018/3 (Before amendment)

1Q 2Q 3Q 4QFullYear

12.6 11.3 26.1 6.0 56.0

Healthcare (0 8) 2 7 5 5 13 3 20 7

Imaging Solutions

Operating Income

Healthcare (0.8) 2.7 5.5 13.3 20.7

18.9 19.1 23.2 31.6 92.8

11.7 17.4 11.4 (26.5) 14.0

Corporate Expenses &

Healthcare & MaterialSolutions

Document Solutions

(Billions of yen)

FY 2018/3 (After amendment)

(7.4) (7.7) (8.0) (9.0) (32.1)

35.8 40.1 52.7 2.1 130.7

Corporate Expenses &Eliminations

Total

1Q Change 2Q Change 3Q Change 4Q ChangeFullYear

Change

12.5 (0.1) 11.3 0.0 26.1 0.0 5.9 (0.1) 55.8 (0.2)

Healthcare (1 2) (0 4) 2 4 (0 3) 5 2 (0 3) 13 3 0 0 19 7 (1 0)

Imaging Solutions

Operating Income

Healthcare (1.2) (0.4) 2.4 (0.3) 5.2 (0.3) 13.3 0.0 19.7 (1.0)

18.5 (0.4) 18.6 (0.5) 22.7 (0.5) 31.6 0.0 91.4 (1.4)

10.4 (1.3) 16.2 (1.2) 10.1 (1.3) (28.3) (1.8) 8.4 (5.6)

Healthcare & MaterialSolutions

Document Solutions

28

(7.3) 0.1 (7.9) (0.2) (8.0) 0.0 (9.1) (0.1) (32.3) (0.2)

34.1 (1.7) 38.2 (1.9) 50.9 (1.8) 0.1 (2.0) 123.3 (7.4)

Corporate Expenses &Eliminations

Total

Page 15: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

Forecast for Forecast for FY2019/3FY2019/3

Consolidated Financial Forecast for Consolidated Financial Forecast for FY2019/3 FY2019/3 by by Segment Segment (as of (as of Feb. 7, 2019)Feb. 7, 2019)

Change from previous yearRevenue FY2018/3 FY2019/3(Billions of yen)

383.0 400.0 17.0 (+4.4%)

Healthcare 443.0 485.0 42.0 (+9.5%)

Material 559.6 575.0 15.4 (+2.8%)

Imaging Solutions( o s o ye )

1,002.6 1,060.0 57.4 (+5.7%)

1,047.8 1,010.0 (37.8) (-3.6%)

2,433.4 2,470.0 36.6 (+1.5%)

Healthcare & MaterialSolutions

Document Solutions

Total 2,433.4 2,470.0 36.6 ( )

Note: After elimination of intersegment transactions.

55 8 60 0 4 2 (+7 5%)

Change from previous yearOperating IncomeFY2018/3

(Afteramendment)

FY2019/3

Imaging Sol tions 55.8 60.0 4.2 (+7.5%)

Healthcare 19.7 23.0 3.3 (+16.8%)

Material 71.7 70.0 (1.7) (-2.4%)

Imaging Solutions

Healthcare & Material91.4 93.0 1.6 (+1.8%)

Operating income exluding one-time expenses 78.4 107.0 28.6 (+36.5%)

One-time expenses includingstructural reform expenses (70.0) (25.0) 45.0 -

Healthcare & MaterialSolutions

29

8.4 82.0 73.6 (9.8 times)

(32.3) (35.0) (2.7) -

123.3 200.0 76.7 (+62.2%)

Corporate Expenses & Eliminations

Total

Document Solutions

Shareholder ReturnsShareholder Returns

Forecast for FY2019/3Forecast for FY2019/3

■DividendDividend for FY2019/3 is planned at ¥80 per share increased by ¥5 from the

Shareholder ReturnsShareholder Returns

Dividend for FY2019/3 is planned at ¥80 per share, increased by ¥5 from the previous fiscal year. The dividend increase is expected for 9 consecutive years.

30

Page 16: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

PipelinePipeline (as of Feb 7 2019)(as of Feb 7 2019)

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

Pipeline Pipeline (as of Feb. 7, 2019)(as of Feb. 7, 2019)

Development code

Therapeutic category Formulation Region Development stage

T-705Anti-influenza drug Oral

Japan Approved

U.S.A. PⅢ

Severe fever with thrombocytopenia syndrome virus drug Oral Japan PⅢ

3811 QT-3811 Quinolone synthetic antibacterial drug Oral China Submitted an application for permission

T-2307 Antifungal drug Injection U.S.A. PⅠ

T-817MA Alzheimer's disease drug OralU.S.A. PⅡ

Japan PⅡ

T-4288 New fluoroketolide antibacterial drug Oral Japan PⅢ

FF-10501 Myelodysplastic syndrome drug OralJapan PⅠ

U.S.A. PⅡ

FF-10502 Advanced/recurrent solid cancer drug Injection U.S.A. PⅡ

FF 21101

Bio

FF-21101 Advanced/recurrent solid cancer drug (Armed antibody) Injection U.S.A. PⅠ

F-1311 Diagnostic drug for prostate cancer (Radiopharmaceuticals) Injection Japan PⅡ

FF-10101 Acute Myeloid Leukemia (AML) drug Oral U.S.A. PⅠ

F 1515 Anti tumor (neuroendocrine tumors) drug (Radiopharmaceuticals) injection Japan PⅠ/Ⅱ

Bio

F-1515 Anti-tumor (neuroendocrine tumors) drug (Radiopharmaceuticals) injection Japan PⅠ/Ⅱ

FF-10832 Advanced solid cancer drug (Gemcitabine liposome) Injection U.S.A. PⅠ

F-1614 Anti-tumor (pheochromocytoma) drug (Radiopharmaceuticals) Injection Japan PⅡ

31313131

Note: FKB327 (a biosimilar of adalimumab) of FUJIFILM KYOWA KIRIN Biologics (FKB), an equity method affiliated company, was launched in EU (partnership with Mylan)

and NDA is in preparation for other countries.

FKB238 (a biosimilar of bevacizumab ) of JV between FKB and AstraZeneca is under phase Ⅲclinical trial in U.S.A., Europe, and others.

AppendixAppendix

FY2019/3 3Q AppendixFY2019/3 3Q Appendix

AppendixAppendix

FUJIFILM HoldingsFUJIFILM Holdings -- Investor RelationsInvestor RelationsFUJIFILM Holdings FUJIFILM Holdings Investor RelationsInvestor Relationshttp://www.fujifilmholdings.com/en/investors/index.html

FUJIFILM HoldingsFUJIFILM Holdings IntegratedIntegrated ReportReport 20182018

IR Events MaterialsIR Events Materials

FUJIFILM Holdings FUJIFILM Holdings Integrated Integrated Report Report 20182018http://www.fujifilmholdings.com/en/investors/ir_library/integrated_reports/index.html

IR Events MaterialsIR Events Materialshttp://www.fujifilmholdings.com/en/investors/ir_events/business_presentations/index.html

・ Business presentation materials-Mar. 2017 Business Presentation for Electronic Materials Business

What Kind of Company is Fujifilm?What Kind of Company is Fujifilm?

-Mar. 2018 Business Presentation for Imaging Solutions Business- Jan. 2019 Business Presentation for Pharmaceuticals/Bio CDMO/Regenerative Medicine Business

32

What Kind of Company is Fujifilm?What Kind of Company is Fujifilm?http://www.fujifilmholdings.com/en/investors/guidance/index.html

Global Branding Campaign: NEVER STOPGlobal Branding Campaign: NEVER STOPGlobal Branding Campaign: NEVER STOPGlobal Branding Campaign: NEVER STOPhttps://brand.fujifilm.com/neverstop/en/

Page 17: Earnings of FY2019/3 3Q · Document also largely increased by improvements of profitability and positive impact from structural reforms. Record-high operating income of ¥74.4 billion

At F jifil ti l i ti tiAt Fujifilm, we are continuously innovating — creatingnew technologies, products and services that inspire

and excite people everywhere.Our goal is to empower the potential and expand

the horizons of tomorrow’s businesses and lifestyles.

Corporate Communication Office, Corporate Planning Div.

http://www.fujifilmholdings.com/en/index.html