Huntsville Alumnae Chapter Delta Sigma Theta Sorority, Incorporated The Delta Choir presents its
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER DELTA SIGMA THETA SORORI… · Performed in...
Transcript of DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER DELTA SIGMA THETA SORORI… · Performed in...
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER FINANCIAL STATEMENTS
AND UNIFORM GUIDANCE REPORT JUNE 30, 2017
TABLE OF CONTENTS
Independent Auditor’s Report........................................................................................................................1 Statement of Financial Position.....................................................................................................................3 Statement of Activities and Changes in Net Assets.......................................................................................4 Statement of Cash Flows................................................................................................................................5 Notes to Financial Statements........................................................................................................................6 Supplemental Schedule of Functional Expenses.........................................................................................15 Supplemental Schedules of Budget vs Actual Expenses.............................................................................16 Independent Auditor’s Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards............................................................19 Independent Auditor’s Report on Compliance for Each Major Federal Program and Report On Internal Control Over Compliance Required by Uniform Guidance...................................................21 Schedule of Expenditures of Federal Awards..............................................................................................23 Notes to Schedule of Expenditure of Federal Awards.................................................................................24 Schedule of Findings and Questioned Costs - Summary of Auditors’ Result.............................................25 Schedule of Findings and Questioned Costs - Financial Statement Findings..............................................26 Schedule of Findings and Questioned Costs - Federal Award Findings and Questioned Costs..................27
- 3 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER STATEMENT OF FINANCIAL POSITION
JUNE 30, 2017 (With Comparative Totals for 2016)
2017
2016
ASSETS Current Assets Cash and Cash Equivalents
$ 9,879,258
$ 6,132,299 Investments 15,742,232 15,092,896 Prepaid Expenses and Other Assets
1,686,702
1,733,433
Grants Receivable
208,469
83,554 Other Receivable
163,945
178,969
Inventory
264,489
351,425 Total Current Assets
27,945,095
23,572,576
Noncurrent Assets
Fixed Assets, Net 6,355,516 6,688,205
Total Assets $ 34,300,611 $ 30,260,781 LIABILITIES AND NET ASSETS
Current Liabilities Accounts Payable
$ 409,032
$ 979,972 Affiliate Payable
5,710
1,997
Accrued Liabilities
464,397
484,721 Deferred Dues and Fees
5,474,914
5,001,123
Deferred Event Revenue
6,916,361
2,829,934 Loans Payable 145,872 145,872
Total Current Liabilities
13,416,286
9,443,619
Noncurrent Liabilities Pension Payable 2,445,970 1,731,180 Loans Payable 1,799,008 1,944,880 Total Noncurrent Liabilities 4,244,978 3,676,060 Total Liabilities 17,661,264 13,119,679 Net Assets
Unrestricted
15,654,762
16,004,142 Unrestricted-Board Designated
798,605
814,314
Temporarily Restricted
185,980
322,646 Total Net Assets
16,639,347
17,141,102
Total Liabilities and Net Assets
$ 34,300,611
$ 30,260,781
The accompanying notes are an integral part of these financial statements.
- 4 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER STATEMENT OF ACTIVITIES AND CHANGES IN NET ASSETS
FOR THE YEAR ENDED JUNE 30, 2017 (With Comparative Totals for 2016)
Unrestricted
Temporarily Restricted
2017
2016
Revenue and Support Conference and Events Revenue
$ 3,496,581
$ -
$ 3,496,581
$ 9,566,519 Membership Dues
6,155,802
$ -
6,155,802
6,205,830
Membership Intake
537,290
$ -
537,290
462,410 Chapter Fees
451,363
$ -
451,363
448,381
Government Grant
-
958,081
958,081
922,954 Donated Facilities
-
32,544
32,544
32,544
Contributions
-
11,339
11,339
142,290 Membership Doctrine
247,800
$ -
247,800
227,270
Certification of Vendors
352,250
$ -
352,250
118,000 Capital Improvement Funds
854,815
$ -
854,815
760,485
Net Investment and Interest Income
1,284,680
$ -
1,284,680
121,113 Boutique Sales
379,428
$ -
379,428
501,377
Other Income
265,318
$ -
265,318
208,363 Net Assets Released from Restrictions
Satisfaction of Purpose Restrictions
1,138,630
(1,138,630)
-
$ - Total Revenue and Support
15,163,957
(136,666)
15,027,291
19,717,536
Expenses
Program Services Chapter and Member Services
3,144,783
$ -
3,144,783
3,539,429 Conferences
3,033,430
$ -
3,033,430
1,219,992
National Convention $ - $ - $ - 9,049,267 Hazing Summit 148,032 $ - 148,032 $ - Leadership Delta 109,449 $ - 109,449 $ - Total Program Services
6,435,694
$ -
6,435,694
13,808,688
Support Services
Headquarters
8,742,600
$ -
8,742,600
8,356,562 Total Support Services
8,742,600
$ -
8,742,600
8,356,562
Total Expenses
15,178,294
$ -
15,178,294
22,165,250
Change in Net Assets Before Pension-Related Changes
(14,337)
(136,666)
(151,003)
(2,447,714)
Pension-Related Changes Other Than Periodic Pension Cost
(350,752) $ -
(350,752)
(604,844)
Change in Net Assets
(365,089)
(136,666)
(501,755)
(3,052,558)
Net Assets, Beginning of Year
16,818,456
322,646
17,141,102
20,193,660
Net Assets, End of Year
$ 16,453,367
$ 185,980
$ 16,639,347
$ 17,141,102
The accompanying notes are an integral part of these financial statements.
- 5 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED JUNE 30, 2017 (With Comparative Totals for 2016)
2017
2016
Cash Flows from Operating Activities Change in Net Assets
$ (501,755)
$ (3,052,558) Adjustments to Reconcile Change in Net Assets to Net Cash Provided
by (Used in) Operating Activities: Depreciation Expense
418,129
478,438 Net Unrealized Loss
159,715
795,831
(Increase)Decrease in Current Assets: Receivables
(109,891)
(87,939)
Inventory
86,936
42,949 Prepaid Expenses and Other assets
46,731
1,282,552
Increase (Decrease)in Current Liabilities: Accounts Payable
(567,227)
602,977
Accrued Liabilities
(20,324)
78,542 Retirement Payable 714,790 867,930 Deferred Revenue
4,560,218
(4,574,570)
Net Cash Provided by (Used in) Operating Activities
4,787,322
(3,565,848)
Cash Flows From Investing Activities Purchase of Investments
(2,844,395)
(1,593,188) Sale of Investments
2,035,344
4,188,517
Purchase of Fixed Assets
(85,440)
(2,665,317) Net Cash Used in Investing Activities
(894,491)
(69,988)
Cash Flows From Financing Activities Payments on Capital Lease Obligations
-
(2,229) Proceeds from Loans Payable - 2,188,000 Payments on Loans Payable (145,872) (97,248)
Net Cash (Used in) Provided by Financing Activities
(145,872)
2,088,523
Net Increase (Decrease) in Cash and Cash Equivalents
3,746,959
(1,547,313) Cash and Cash Equivalents, Beginning of Year
6,132,299
7,679,612
Cash and Cash Equivalents, End of Year
$ 9,879,258
$ 6,132,299 Supplemental Disclosure
Cash Paid for Interest
$ 37,542
$ 22,023
The accompanying notes are an integral part of these financial statements.
- 6 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2017
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES • Organization: Delta Sigma Theta Sorority, Inc. - Grand Chapter (the Grand Chapter), founded in
1913, was organized as a public service sorority whose purpose is to provide cultural educational and public services and programs to promote welfare. The major programs of the sorority are based upon the Grand Chapter’s Five Point Programmatic Trust: – Economic Development – Educational
Development
– International Awareness and Involvement
– Physical and Mental Health
– Political Awareness and Involvement
The financial statements of the Grand Chapter do not include the operations of the local chapters, which maintain their own separate accounts. The Grand Chapter receives funding from membership dues and fees, contributions, grants, product sales, and vendor fees. The funds are expended for scholarships, membership services, assistance to other nonprofit organizations, and community-based activities.
• Basis of Accounting: The accompanying financial statements have been prepared on the accrual basis
of accounting in accordance with accounting principles generally accepted in the United States of America.
• Basis of Presentation: The Grand Chapter’s financial statements follows accounting standards for
financial statements of not for profit organizations in accordance with Accounting Standards Codification (ASC) Topic 958. Under these standards, the Grand Chapter is required to report information regarding its financial position and activities to three classes of net assets: unrestricted net assets, temporarily restricted net assets, and permanently restricted net assets. … Unrestricted Net Assets - unrestricted resources available to support operations and also
includes temporarily restricted resources which become available for use by the Grand Chapter in accordance with intentions of donors.
… Temporarily Restricted Net Assets - net assets subject to donor-imposed stipulations that will be
met either by actions of the Grand Chapter and/or the passage of time.
… Permanently Restricted Net Assets - net assets subject to donor-imposed stipulations that are to be maintained permanently by the Grand Chapter. Generally, the donors of these permit the Grand Chapter to use all or part of the income earned on related investments for general or specific purposes. There were no permanently restricted net assets at June 30, 2017.
• Use of Estimates: The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. These estimates also affect disclosures of contingent assets and liabilities at the date of the financial statements.
• Membership Dues and Initiation Fees: Annual membership dues and initiation fees are recognized as revenue over the applicable membership period. Dues and fees received in advance are recorded as deferred dues and fees.
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
- 7 -
• Event Revenues and Expenses: Revenue and expenses from events are recognized when the event occurs. Revenue received in advance is recorded as deferred event revenue. Expenses paid in advance are recorded as prepaid expenses.
• Contributions: The Grand Chapter reports gifts of cash and other assets as restricted support if they are received with donor stipulations that limit the use of the donated assets. When a donor restriction expires, that is, when a stipulated time restriction ends or purpose restriction is accomplished, temporarily restricted net assets are reclassified to unrestricted net assets and reported in the statement of activities as net assets released from restrictions.
• Donated Facilities: The Grand Chapter occupies, without charge, certain facilities in government owned buildings. The facilities are used to operate the Maryland Educational Opportunity Center. The estimated fair rental value of the facilities is $32,544 which is reflected as support and expense in the statement of activities.
• Investments: Investments in marketable securities with readily determinable fair values and investments in debt securities are valued at their fair values in the statement of financial position. Investment income, including realized and unrealized gains and losses, as well as interest and dividends, are recognized as revenue and reported in the statement of activities and changes in net assets as increases or decreases in the unrestricted net assets, unless their use is temporarily or permanently restricted by the donor.
• Inventories: Inventories are valued at the lower of cost (first in and first out) or market. The Grand Chapter’s major classes of inventory are sorority pins, publications, audios, and other accessories.
• Fixed Assets: The Grand Chapter capitalizes all fixed assets valued over $200. Fixed assets are
recorded at cost and are depreciated on the straight-line basis over the estimated service lives of the assets. Leased property under capital leases are depreciated over the straight-line basis over the respective term of the lease.
The estimated useful lives used in computing depreciation are as follows:
Building and Improvements 25 years Computer Equipment 5 years Furniture and Equipment 10 years
• Cash and Cash Equivalents: Cash and cash equivalents includes all monies in the bank and on hand
and highly liquid investments with original maturities of three months or less. The carrying value of cash and cash equivalents approximates fair value because of the short maturities of those financial instruments.
• Tax Exempt Status: The Grand Chapter is exempt from Federal income taxes under Internal Revenue
Code Section 501(c)(7) and, therefore, has made no provision for federal income taxes. Financial Accounting Standards Board (FASB), Accounting Standards Codification 740, Income Taxes (ASC 740). ASC 740 requires that a tax position be recognized or derecognized based on a “more-likely- than-not” threshold. This applies to positions taken or expected to be taken in a tax return. As of June 30, 2017, management has assessed its various tax positions and it believes it has no uncertain position and there are no liabilities for uncertain tax positions. The Grand Chapter’s tax returns are subject to examination by the Internal Revenue Service, generally three years after they are filed.
• Functional Expenses Allocation: The cost of providing the various programs and supporting services
are summarized on a functional basis in the statement of activities and changes in net assets. Certain costs are allocated among program and supporting services benefited.
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
- 8 -
• Comparative Information: The financial statements include certain prior-year summarized comparative information in total but not by net asset class. The 2016 fiscal year financial statements are not intended to present all information necessary for fair presentation in accordance with accounting principles generally accepted in the United States of America. Accordingly, such information should be read in conjunction with the Grand Chapter’s financial statements for the year ended June 30, 2016, from which the summarized information was derived.
• Accounting Amendment to Be Adopted: FASB ASU 2015-07, “Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).” The amendment removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. It also removes the requirement to make certain disclosures for all investments that are eligible to be measured at fair value using the net asset value per share practical expedient. Rather, those disclosures are limited to investments for which the entity has elected to measure the fair value using that practical. The amendment is effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendment is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Earlier application is permitted. The Grand Chapter has not adopted the amendment.
• FASB 958, ASU 2016-14, “Presentation of Financial Statements of Not-for-Profit Entities” This standard enhances disclosures and amends the requirements for financial statements and notes for non-profit organizations to require the presentation of the financial statements in two classes of net assets rather than for the currently required three classes. In addition, the amendment no longer requires the presentation or disclosure of the indirect method (reconciliation) if using the direct method. The amendments in this update are effective for annual financial statements issued for fiscal years beginning after December 15, 2017. Early application is permitted. The Grand Chapter has not adopted the amendment. In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This standard states that entities which are not public business entities are not required to apply the fair value of financial instruments disclosure guidance in the General Subsection of Section 825-10-50. The standard is effective for fiscal years beginning after December 15, 2017 for mainly public entities. All other entities, including not-for-profits, should apply guidance to annual reporting periods beginning after December 15, 2018. The Grand Chapter is evaluating the impact this standard will have on the financial statements beginning in fiscal year 2020.
NOTE 2 CONCENTRATION OF CREDIT RISK The Grand Chapter maintains its cash and cash equivalents at two financial institutions. Accounts at each financial institution are insured by the Federal Deposit Insurance Corporation up to $250,000. At June 30, 2017, the uninsured cash balance totaled $6,680,476. However, any amounts in excess of the insured amount are fully collateralized. NOTE 3 FAIR VALUE MEASUREMENTS In accordance with ASC 820, Fair Value Measurements and Disclosures, the Grand Chapter applies the provisions for fair value measurements of investments that are recognized and disclosed at fair value in the financial statements on a recurring basis. Fair value is the price that would be received to sell an asset or transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC No. 820-10 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy consists of three broad levels.
NOTE 3 – FAIR VALUE MEASUREMENTS (CONTINUED)
- 9 -
Level 1: Inputs that reflect unadjusted quoted market prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices within Level 1 that are observable for the asset or liability,
either directly or indirectly, including inputs in markets that are not considered to be active.
Level 3: Inputs that are unobservable for the asset or liability and that include situations where there is little, if any, market activity for the asset or liability. The inputs into the determination of fair value are based upon the best information in the circumstances and may require significant management judgment or estimates.
The fair value of the Grand Chapter’s assets measured on a recurring basis at June 30, 2017 is as follows:
Level 1 Level 2 Total Short-term Investments Cash Equivalents $ - $ 3,095,198 $ 3,095,198
Long-term Investments Equities
Large Cap $ 3,866,479 $ - $ 3,866,479 Mid Cap 1,738,398 - 1,738,398 Small Cap 1,207,987 - 1,207,987 International 1,138,377 - 1,138,377 Emerging Markets Equities 833,631 - 833,631
Total Equities 8,784,872 - 8,784,872
Fixed Income Corporate Bonds $ - 2,839,603 2,839,603 United States Treasury Notes $ - 1,922,660 1,922,660
Total Fixed Income $ - 4,762,263 4,762,263
Certificate of Deposits $ - 1,048,791 1,048,791 Hedge Funds $ - 878,884 878,884 Commodities $ - 267,422 267,422
Total Long-term Investments $ 8,784,872 $ 6,957,360 $ 15,742,232 NOTE 4 INVESTMENTS Investments are stated at fair value at June 30, 2017. Approximately 94% of the Grand Chapter’s investments are with one financial institution. The investments consist of the following:
Equities $ 8,784,872 Fixed Income 4,762,263 Certificate of Deposits 1,048,791 Hedge Funds 878,884 Commodities 267,422 Total $15,742,232
In 2017, the Grand Chapter recognized net investment income from its investments of $1,284,401. This amount excludes the interest of $279 on cash and cash equivalents. The investment income is net of investment expenses of $56,111.
Interest and Dividends $ 266,148 Net Realized Gain 1,177,968 Net Unrealized Loss (159,715) Total $1,284,401
- 10 -
NOTE 5 FIXED ASSETS Fixed assets consist of the following at June 30, 2017:
Nondepreciable Land $ 1,005,985 Building and Improvements 1,817,880 Depreciable Building and Improvements 10,923,630 Furniture and Equipment 2,523,148 Capital Lease Equipment 86,547
Total 16,357,190 Accumulated Depreciation and Amortization (10,001,674)
Net Fixed Assets $ 6,355,516 Depreciation and amortization expense totaled $418,129 at June 30, 2017. NOTE 6 NOTES PAYABLE The Grand Chapter obtained a $2,188,000 loan in October 2015 for the purchase of the building at 1711 New Hampshire Avenue. The loan is due October 1, 2020 and has a LIBOR daily floating interest rate plus 1.15 percentage points. The loan is secured by the building. Interest paid during the fiscal year was $37,542. At June 30, 2017, the total amount payable on the note was $1,944,880. The future minimum principal payments are as follows:
2018 $ 145,872 2019 145,872 2020 145,872 2021 1,507,264 Total $1,944,880
NOTE 7 DISTINGUISHED PROFESSOR ENDOWED TRUST In 1980, the Grand Chapter established the Distinguished Professor Endowed Trust. The irrevocable trust is an endowment which provides support for Black colleges and universities through a grant for a professor of distinction for a two-year period. The endowment includes both donor restricted endowment funds and funds designated by the Board of Directors. Net Asset Classification ASC 958-205, Endowments of Not-for-Profit Organizations: Net Asset Classification of Funds Subject to an Enacted Version of the Uniform Prudent Management Institutional Funds Act and Enhanced Disclosures for all Endowment funds provides guidance on the net asset classification of donor-restricted endowment funds for a not-for-profit organization that is subject to an enacted version of the Uniform Prudent Management of Institutional Funds Act of 2006 (UPMIFA). ASC-958-205 also improves disclosures about an organization’s endowment funds (both donor restricted endowment funds and board designated endowment funds) whether or not the organization is subject to UPMIFA.
NOTE 7 – DISTINGUISHED PROFESSOR ENDOWED TRUST (CONTINUED)
- 11 -
Law Interpretation The Grand Chapter has interpreted UPMIFA as requiring the preservation of the fair value of the original gift as of the gift date of the donor-restricted endowment funds absent explicit donor stipulations to the contrary. The Grand Chapter does not have a permanent endowment. Consequently, the donor restricted endowment funds are classified as temporarily restricted net assets until those amounts are appropriated for expenditure by the Grand Chapter in a manner consistent with the standard prudence prescribed by UPMIFA. In accordance with UPMIFA, the Grand Chapter considers the purpose of the endowment fund in making a determination to appropriate or accumulate donor-restricted endowment funds. Investment Policies The Grand Chapter has adopted investment policies for the endowment assets that attempt to provide a predictable stream of funding for the program supported by the endowment while seeking to maintain the purchasing power of the endowment assets. • Endowment Net Asset Composition by Type of Fund as of June 30, 2017:
Unrestricted Temporarily
Restricted Total Donor Restricted $ - $ 41,174 $ 41,174 Board-designated 798,605 - 798,605 Total Funds $ 798,605 $ 41,174 $ 839,779
• Changes in Endowment Net Assets for the Fiscal Year Ended June 30, 2017:
Unrestricted Temporarily
Restricted Total Endowment Net Assets, Beginning of the Year $ 814,314 $ 40,026 $ 854,340 Contributions - 1,148 1,148 Investment Return: Investment Income 14,374 - 14,374 Net Appreciation (realized and unrealized) 69,917 - 69,917 Total Investment Return 84,291 - 84,291 Appropriation of Endowment Assets for
Expenditures (100,000) - (100,000) Endowment Net Assets, End of the Year $ 798,605 $ 41,174 $ 839,779
NOTE 8 TEMPORARILY RESTRICTED NET ASSETS The Grand Chapter’s temporarily restricted net assets consisted of the following at June 30, 2017:
Distinguished Professional Endowed Chair $ 41,174 Haiti Refugee 150 Tsunami Relief 600 Hurricane Relief 14,240 Water Well Project 34,576 Haiti Relief 3,893 Christmas Fund 1,515 Thika Project 89,832 Total $185,980
- 12 -
NOTE 9 CAPITAL CAMPAIGN The Grand Chapter collected fees from members to fund its building operations and maintenance. The Grand Chapter received $854,815 from members in 2017. NOTE 10 PENSION PLAN The Grand Chapter has a defined benefit retirement plan (the Plan) that covers all employees with one year or more in service. Benefits paid to retirees are based on age at retirement, years of credited service, and average compensation. The Grand Chapter’s funding policy is to contribute the amount necessary to meet the funding requirements. Employees do not make contributions to the Plan. The Grand Chapter made its required contribution to the Plan. Benefit disbursements from the Plan totaled $1,021,906. ASC 715-30-25 requires that the Plan’s funding status be recognized in the statement of financial position and the measurement date to be as of the statement of financial position date. The funding status is the difference between the Plan’s projected future benefit obligation and the fair value of the Plan’s assets. Projected benefit obligation is the expected benefit payment payout to eligible employees beginning in 2017 through 2026. The fair value of the Plan’s assets is the anticipated value of the Plan’s invested funds during that same period. All of the Plan’s assets are invested 100% in annuity contracts of the Plan Administrator’s General Account. The Grand Chapter had an actuarial valuation performed to determine the Plan’s funding status. The valuation, which is based on various actuary assumptions, had a measurement date as of June 30, 2017. Based on the valuation, the fair value of the Plan’s assets did not exceed the projected benefit obligation resulting in an unfunded status of $2,445,970, which is reflected in the statement of financial position.
Projected Benefit Obligation $6,545,701 Fair Value of Plan Assets at June 30, 2017 4,099,731 Unfunded Status at End of Year $2,445,970
Component of Net Period Pension Cost and Other Amounts Recognized in Change in Unrestricted Net Assets:
Service Cost $ 217,426 Interest Cost 213,235 Expected Return on Plan Assets (195,827) Recognized Settlement Loss 415,527 Recognized Actuarial Loss 104,571
Net Periodic Pension Cost $ 754,932 The portion of the unrecognized actuary losses expected to be included in future net periodic pension expense is $2,661,609.
NOTE 10 – PENSION PLAN (CONTINUED)
- 13 -
Other Changes in Plan Assets and Benefit Obligations Recognized in Unrestricted Net Assets:
Net Loss $ 155,521 Pension Benefit Obligation Loss 715,329
Net Loss 870,850 Recognized Settlement Loss (415,527) Amortization of Actuarial loss (104,571)
Total recognized in unrestricted net assets during the fiscal year other than through net periodic cost $ 350,752
Total recognized in net periodic pension cost and unrestricted net assets during the fiscal year $ 364,038
Actuary Assumptions The post-retirement interest rate assumption used to determine benefit obligations at June 30, 2017 was 5.25%. The expected long-term rate of return on plan assets was 4.0% compounded annually. The rate was selected using the “building block” approach described by the Actuarial Standards Board in Actuarial Standards of Practice No. 27-Selection Economic Assumptions for Measuring Pension Obligations. A best estimate range was determined for both the real estate (net of inflation) and for inflation based on the Grand Chapter’s historical 30 year period rolling averages. An average inflation rate within the range equal to 4.00% was selected and added to the real rate of return range to arrive at a best estimate range. The assumed rate of compensation increase for the future was projected at 4.0% per year. The assumed Social Security Wage base increase was 4.25%. The investment objective for the Plan is to ensure that the assets are reasonably sufficient to meet future obligations. Future Contribution The Grand Chapter expects to contribute about $225,000 to its pension plan in Fiscal Year 2018. Expected Return of Plan Assets No Plan assets were returned to the Grand Chapter in Fiscal Year 2017. Expected Benefit Payments The expected benefits payments are as follows:
2017 $ 2,432,000 2018 36,000 2019 4,000 2020 856,000 2021 848,000 2022-2026 1,542,000 Total $ 5,718,000
- 14 -
NOTE 11 RELATED PARTIES The Grand Chapter has over 900 local chapters that remit membership dues, fees and other assessments to the organization. The Grand Chapter maintains the funds of the local chapters that have been suspended, retired, or do not have any officers. At June 30, 2017, the amount of local chapter funds held was $173,036, which is reflected in accrued liabilities in the statement of financial position. The Delta Research and Educational Foundation (the Foundation), a tax exempt organization under Section 501(c)(3) of the Internal Revenue Code, acts as the program sponsoring and funding arm of the Grand Chapter. The Grand Chapter provides funding to the Foundation by assessing a $20 fee to each new initiate which is in addition to the annual contribution of $300,000. New initiate fees for fiscal year 2017 were $80,000. The Grand Chapter also provides free space to the organization and acts as a conduit for contributions received from members for the Foundation. At June 30, 2017, the total amount due to the Foundation was $5,710. NOTE 12 FEDERAL FINANCIAL ASSISTANCE The Grand Chapter received a federal grant from the Department of Education for its Maryland Educational Opportunity Center. The grant enables the Grand Chapter to provide counseling and other information on college admissions to qualified adults who want to enter or continue a program of postsecondary education. The Grand Chapter recognized revenue from the grant totaling $958,081 in 2017. NOTE 13 CONTINGENCIES The Grand Chapter, in its normal operations, is a defendant in various legal actions. In the opinion of legal counsel, the potential loss on any claims should be covered by the Grand Chapter’s liability insurance coverage. Management asserts that there have been no other material claims, suits or complaints filed, nor pending, against the Grand Chapter. In the opinion, of management, all other matters which are asserted or unasserted would not have a significant effect on the financial position or changes in net assets, if they were disposed of unfavorably. NOTE 14 SUBSEQUENT EVENTS The Grand Chapter plans to freeze it defined benefit plan on December 31, 2017. There will be no new participants to the existing plan and the accrual of benefits will cease. Funding and admin expenses will continue until the existing plan is terminated. The timeline for termination has not been determined. The assets from the defined benefit plan are schedule to be transferred from Mutual of America to Principal Financial Group on or about December 1, 2017. On January 1, 2018, the Grand Chapter plans to offer a Safe Harbor 401k plan to its employees The Grand Chapter has evaluated subsequent events through November 29, 2017 which is the date the financial statements were available to be issued. This review and evaluation revealed no additional material events that would require disclosure or have an effect on the accompanying financial statements.
SUPPLEMENTAL SCHEDULES
- 15 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SUPPLEMENTAL SCHEDULE OF FUNCTIONAL EXPENSES
FOR THE YEAR ENDED JUNE 30, 2017 (With Comparative Totals for 2016)
Support Services Chapter and Member Services Conferences Conventions
Headquarters
National President
Executive Committee
National Board Regions Committees MEOC
Total Services
Regional Conferences
Hazing Summit
Leadership Delta 2017 2016
Salaries and Benefits $ 4,938,584 $ - $ - $ - $ - $ - $804,222 $ 804,222 $ - $ - $ - $ 5,742,806 $ 4,801,955 Travel 7,651 26,195 19,984 217,667 34,989 194,290 9,564 502,689 376,537 20,006 96,519 1,003,402 1,117,830 Supplies and Materials 56,255 204 $ - $ - 2,828 6,878 13,932 23,842 139,237 1,979 265 221,578 386,444 Postage and Mailings 218,761 35 118 26 1,491 20 $ - 1,690 647 97 $ - 221,195 403,455 Communications 126,165 868 2,556 $ - 18,254 1,057 21,095 43,830 28,016 697 $ - 198,708 230,815 Conferences, Convention,
& Meetings 7,405 5,689 10,325 33,440 35,854 345,683 3,524 434,515 2,074,490 112,614 8,000 2,637,024 9,126,362 Printing and Publications 97,241 $ - $ - $ - 28,561 11,580 15,213 55,354 28,268 2,700 3,984 187,547 305,823 Contractual Services 80,657 $ - $ - 6,400 210 $ - $ - 6,610 22,255 $ - $ - 109,522 175,201 Audit and Legal Fees 53,000 $ - $ - 929,331 $ - $ - $ - 929,331 $ - $ - $ - 982,331 1,234,448 Other Professional Fees 342,020 $ - $ - 20,144 $ - $ - $ - 20,144 30,911 874 $ - 393,949 786,455 Management Training - $ - $ - $ - $ - $ - $ - - $ - $ - $ - - 160 Organizational
Affiliations and Dues 19,279 $ - $ - $ - $ - $ - 690 690 $ - $ - $ - 19,969 19,764 Insurances 585,069 $ - $ - 21,155 $ - $ - $ - 21,155 $ - $ - $ - 606,224 562,594 Depreciation 418,129 $ - $ - $ - $ - $ - $ - - $ - $ - $ - 418,129 478,438 Interest 37,542 $ - $ - $ - $ - $ - $ - - $ - $ - $ - 37,542 22,023 Cost of Boutique Sales 227,305 $ - $ - $ - $ - $ - $ - - $ - $ - $ - 227,305 226,909 Operations and Property 543,699 $ - $ - 4,908 $ - 2,680 122,386 129,974 209,911 1,153 $ - 884,737 741,721 Contributions 354,500 $ - $ - 7,500 867 65,500 $ - 73,867 $ - $ - $ - 428,367 646,965 Taxes 196,124 $ - $ - $ - $ - $ - $ - - $ - $ - $ - 196,124 212,591 Other 433,214 6,463 535 42,302 12,764 34,806 $ - 96,870 123,158 7,912 681 661,835 685,297 Total $ 8,742,600 $ 39,454 $ 33,518 $1,282,873 $135,818 $ 662,494 $990,626 $3,144,783 $ 3,033,430 $148,032 $ 109,449 $ 15,178,294 $ 22,165,250
- 16 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SUPPLEMENTAL SCHEDULE OF BUDGET VS ACTUAL EXPENSES
FOR THE YEAR ENDED JUNE 30, 2017
Headquarters
National President
Executive Committee
Budget
Actual
Variance
Budget
Actual
Variance
Budget
Actual
Variance
Salaries and Benefits
$4,160,981
$4,938,584
$(777,603)
$ -
$ -
$ -
$ -
$ -
$ - Travel
5,000
7,651
(2,651)
26,000
26,195
(195)
31,900
19,984
11,916
Supplies and Materials
60,000
56,255
3,745
2,000
204
1,796
1,800
$ -
1,800 Postage and Mailings
250,000
218,761
31,239
2,000
35
1,965
1,400
118
1,282
Communications
150,000
126,165
23,835
3,000
868
2,132
1,400
2,556
(1,156) Conferences, Convention, and Meetings
12,000
7,405
4,595
1,000
5,689
(4,689)
2,200
10,325
(8,125)
Printing and Publications
86,500
97,241
(10,741)
4,000
$ -
4,000
800
$ -
800 Contractual Services
116,480
80,657
35,823
2,000
$ -
2,000
$ -
$ -
$ -
Audit and Legal Fees
60,000
53,000
7,000
$ -
$ -
$ -
$ -
$ -
$ - Other Professional Fees
192,500
342,020
(149,520)
5,000
$ -
5,000
$ -
$ -
$ -
Management Training
5,000
-
5,000
$ -
$ -
$ -
$ -
$ -
$ - Organizational Affiliations and Dues
5,000
19,279
(14,279)
$ -
$ -
$ -
$ -
$ -
$ -
Insurance
500,000
585,069
(85,069)
$ -
$ -
$ -
$ -
$ -
$ - Depreciation
-
418,129
(418,129)
$ -
$ -
$ -
$ -
$ -
$ -
Interest - 37,542 (37,542) $ - $ - $ - $ - $ - $ - Cost of Boutique Sales
-
227,305
(227,305)
$ -
$ -
$ -
$ -
$ -
$ -
Operations and Property
1,295,470
543,699
751,771
$ -
$ -
$ -
$ -
$ -
$ - Contributions
301,700
354,500
(52,800)
$ -
$ -
$ -
$ -
$ -
$ -
Taxes
190,000
196,124
(6,124)
$ -
$ -
$ -
$ -
$ -
$ - Other
532,228
433,214
99,014
$ -
6,463
(6,463)
$ -
535
(535)
$7,922,859
$8,742,600
$(819,741)
$ 45,000
$39,454
$ 5,546
$39,500
$33,518
$ 5,982
- 17 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SUPPLEMENTAL SCHEDULE OF BUDGET VS ACTUAL EXPENSES (Continued)
FOR THE YEAR ENDED JUNE 30, 2017
National Board
Regions
Committees
Budget
Actual
Variance
Budget
Actual
Variance
Budget
Actual
Variance
Salaries and Benefits
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ - Travel
160,000
217,667
(57,667)
64,150
34,989
29,161
328,625
194,290
134,335
Supplies and Materials
$ -
$ -
$ -
6,250
2,828
3,422
2,000
6,878
(4,878) Postage and Mailings
$ -
$ 26
(26)
14,900
1,491
13,409
3,400
20
3,380
Communications
$ -
$ -
$ -
28,700
18,254
10,446
8,050
1,057
6,993 Conferences, Convention, and Meetings
73,400
33,440
39,960
23,788
35,854
(12,067)
302,200
345,683
(43,483)
Printing and Publications
$ -
$ -
$ -
17,913
28,561
(10,648)
16,550
11,580
4,970 Contractual Services
$ -
6,400
(6,400)
-
210
210
700
$ -
700
Audit and Legal Fees
500,000
929,331
(429,331)
-
$ -
$ -
-
$ -
$ - Other Professional Fees
15,000
20,144
(5,144)
-
$ -
$ -
-
$ -
$ -
Organizational Affiliations and Dues
3,000
$ -
3,000
-
$ -
$ -
-
$ -
$ - Insurance
25,000
21,155
3,845
-
$ -
$ -
-
$ -
$ -
Operations and Property
5,500
4,908
592
-
$ -
$ -
-
2,680
(2,680) Contributions
125,000
7,500
117,500
-
$ 867
(867)
-
65,500
(65,500)
Other
14,000
42,302
(28,302)
6,984
12,764
(5,780)
71,900
34,806
37,094
Total
$ 920,900
$1,282,873
$ (361,973)
$162,685
$135,818
$ 26,867
$ 733,425
$ 662,494
$ 70,931
- 18 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SUPPLEMENTAL SCHEDULE OF BUDGET VS ACTUAL EXPENSES (Continued)
FOR THE YEAR ENDED JUNE 30, 2017
MEOC
Regional Conferences
Hazing Summit Leadership Delta
Budget Actual Variance
Budget Actual Variance
Budget Actual Variance Budget Actual Variance
Salaries and Benefits
$814,203 $804,222 $ 9,981
$ - $ - $ -
$ - $ - $ - $ - $ - $ -
Travel
14,400 9,564 4,836
263,817 376,537 (112,720)
22,902 20,006 2,896 82,410 96,519 (14,109)
Supplies and Materials
9,000 13,932 (4,932)
109,556 139,237 (29,681)
$ - 1,979 (1,979) 2,900 265 2,635
Postage and Mailings
- - -
47,693 647 47,046
$ - 97 (97) 300 $ - 300
Communications
14,000 21,095 (7,095)
19,375 28,016 (8,641)
1,500 697 803 $ - $ - $ -
Conferences, Convention, and Meetings
76,175 3,524 72,651
1,171,133 2,074,490 (903,357)
140,046 112,614 27,432 46,390 8,000 38,390
Printing and Publications
11,000 15,213 (4,213)
13,248 28,268 (15,020)
750 2,700 (1,950) 2,000 3,984 (1,984)
Contractual Services
- - -
14,663 22,255 (7,592)
$ - $ - $ - 1,000 $ - 1,000
Audit and Legal Fees
- - -
- $ - -
$ - $ - $ - $ - $ - $ -
Other Professional Fees
- - -
55,150 30,911 24,239
$ - 874 (874) $ - $ - $ -
Organizational Affiliations and Dues
- 690 (690)
- $ - -
$ - $ - $ - $ - $ - $ -
Insurance
- - -
- $ - -
$ - $ - $ - $ - $ - $ -
Depreciation and Amortization
- - -
- $ - -
$ - $ - $ - $ - $ - $ -
Cost of Boutique Sales
- - -
520,393 $ - 520,393
$ - $ - $ - $ - $ - $ -
Operations and Property
15,723 122,386 (106,663)
494,389 209,911 284,478
$ - 1,153 (1,153) $ - $ - $ -
Contributions
- - -
- $ - -
$ - $ - $ - $ - $ - $ -
Taxes
- - -
- $ - -
$ - $ - $ - $ - $ - $ -
Other
- - -
91,528 123,158 (31,630)
$ - 7,912 (7,912) $ - 681 (681)
Total
$954,501 $990,626 $ (36,125)
$2,800,945 $3,033,430 $(232,485)
$ 165,198 $ 148,032 $ 17,166 $ 135,000 $ 109,449 $ 25,551
UNIFORM GUIDANCE
- 23 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2017
Program Name CFDA# Expenditures U.S. Department of Education Educational Opportunity Centers 84.066 $ 958,081
Total U.S. Department of Education 958,081
Total Expenditures of Federal Awards $ 958,081
The accompanying notes are an integral part of this schedule.
- 24 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER NOTES TO THE SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS
FOR THE YEAR ENDED JUNE 30, 2017
NOTE 1 BASIS OF PRESENTATION
The accompanying schedule of expenditures of federal awards (the Schedule) includes the federal grant activity of the Grand Chapter under programs of the federal government for the year ended June 30, 2017. The information in this schedule is presented in accordance with the requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). Because the Schedule presents only a selected portion of the operations of the Grand Chapter, it is not intended to and does not present the financial position, changes in net assets or cash flows of the Grand Chapter. NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Expenditures reported on the Schedule are reported on the accrual basis of accounting. Such expenditures are recognized following the cost principles contained in the Uniform Guidance, wherein certain types of expenditures are not allowable or are limited as to reimbursement. NOTE 3 INDIRECT COST RATE The Grand Chapter elected not to use the option of the 10% de-minis indirect cost rate.
- 25 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED JUNE 30, 2017
Section I - Summary of Auditors’ Results
Financial Statements Type of auditor’s report issued: Unmodified Internal Control over financial reporting
• Material weaknesses identified? No
• Significant Deficiency(ies) identified that are not considered to material weakness(es) None reported
Noncompliance material to financial statements noted? No Federal Awards
Internal Controls over major programs:
• Material weaknesses identified? No • Significant Deficiency(ies) identified that are not considered to be
material weakness(es) None reported
Type of auditor’s report issued on compliance Unmodified
Any audit findings disclosed that are required to be reported in accordance with Section 510(a) of Circular A-133. No Identification of Major Program CFDA# Program Name 84.066 Educational Opportunity Centers Dollar threshold used to distinguish between Type A and Type B Programs $750,000 Auditee qualified as a low risk auditee? No
- 26 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED JUNE 30, 2017
Section II - Financial Statement Findings
No matters were reported.
- 27 -
DELTA SIGMA THETA SORORITY, INC. - GRAND CHAPTER SCHEDULE OF FINDINGS AND QUESTIONED COSTS
FOR THE YEAR ENDED JUNE 30, 2017
Section III - Federal Award Findings
No matters were reported.