DBM Projects Presentation-06052014- VERY Short
description
Transcript of DBM Projects Presentation-06052014- VERY Short
-
2014 3 31-
,
2014 5 06-
-
2014 3 31-
I. , , ,
II. ,
III.
IV. ,
V.
2
-
2014 3 31-
I. , , ,
3
-
2014 3 31-
4
( )
1 .
2012.9.14 ,
1/43
2 2012.9.15
55
3 - .
2012.9.17
1/19
4 2012.10.25
52
5 2012.10.27
112
6 2012.11.17
132
7 2012.12.03
28/20
8 2012.12.15 179
9 , ,
2013.01.08 05/13/04
10 , ,
2013.04.30
01/12/3/88
-
2014 3 31-
5
/
( )
11 2013.03.30
,
118, 2013.08.02 285, 2013.11.23 386
12 2013.03.30
124,
2013.03.16 96 13 2013.05.18 180 14 2013.07.09 263
15 2013.07.06
256,
2014.02.14 41
16 2013.04.13
137,
2013.11.23 383
17 2013.03.07 82, 93
18 2013.03.30 2013.04.13 2013.05.04
126, 141, 163
19 2013.03.07 80
20 2013.07.09 261
21 2013.11.16 375
22 2013.03.07
81,
2013.02.07 46
23 2013.03.02
71
-
2014 3 31-
, ,
,
1. 1 /2012-12-18/
2. 2 /2012-12-24/
3. 3 /2013-01-07/
4. 4 /2013-01-15/
5. 5 /2013-01-22/
6. 6 /2013-02-20/
7. 7 /2013-02-21/
8. 8 /2013-02-26/
9. 9 /2013-05-09/
10. 10 /2013-05-14/
11. 11 /2013-07-08/
6
/
-
2014 3 31-
,
1.5 .
1.5 .
$269,889,041.0;
2,021,250,621,490.79 -
10
$269,889,041.0;
2,021,250,621,490.79 -
10
$500.0 4,125% , 2018 1
5- .
$1.0 5,125% , 2022 12
5- .
, -
$1.5 4.7917%
.
- 10 - ,
4.7917%- .
. 2,021,250,621,490.79 269,889,041.00 1,500,000,000.00 - 1643.14
2013.05.06 0.00 84,740,000.00 84,740,000.00 1432.81 2013.05.10 52,705,236,479.56 1,939,041.00 38,619,629.00 1436.87 2013.05.28 253,999,999,694.35 0.00 176,152,795.00 1441.93 2013.07.16 0.00 73,210,000.00 73,210,000.00 1461.23 2013.08.09 390,870,000,036.00 0.00 248,911,050.00 1570.32 2013.10.02 411,619,999,774.76 0.00 249,460,619.00 1650.04 2013.11.21 431,570,499,999.60 0.00 247,175,273.91 1746.01 2013.11.27 0.00 110,000,000.00 110,000,000.00 1746.59 2014.03.17 355,060,000,005.79 0.00 201,189,936.54 1764.8 2014.04.08 125,424,885,500.73 0.00 70,540,696.55 1778.05
2014 4 8-
-
2014 3 31-
36.7
176.2
248.9 249.5 247.2 201.2
70.5
-
50.0
100.0
150.0
200.0
250.0
300.0 $
8
- - - 0.2 0.5 1.0 1.2
-
1.5 1.5 1.3 1.0 0.5 0.3 2.9
2.6 2.3 1.6 1.2 0.7 0.9
2.9
4.1 3.8
3.1 2.7
2.2 2.4
-
1.0
2.0
3.0
4.0
5.0 $
( .)
$/ 1,436.9
$/ 1,570.3
$/ 1,650.0
$/ 1,746.0
$/ 1,764.8
$/ 1,778.1
. 1 230.1 . , .
/
$/ 1,441.9
-
2014 3 31-
9
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
- $ () 71.88$ 71.88$ 71.88$ 71.88$ 71.88$ 551.25$ 51.25$ 51.25$ 51.25$ 1,051.25$ 2,115.63$
71.88$ 71.88$ 71.88$ 71.88$ 71.88$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 615.63$
5 500$ 20.63$ 20.63$ 20.63$ 20.63$ 20.63$ 103.13$
10 1000$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 51.25$ 512.50$
-$ -$ -$ -$ -$ 500.00$ -$ -$ -$ 1,000.00$ 1,500.00$
5 500$ 500.00$ 500.00$
10 1000$ 1,000.00$ 1,000.00$
, - -
$ ()71.88$ 71.88$
71.88$ 71.88$
$ () 52.96$ 52.96$
$ () 4.82$ 4.82$
() 23.38 23.38
-$
$ ()
()
-
2014 3 31-
/
$71.87 $12.9
110.9
7,18%
5 -4.125% 10 -5.125%
5 -
4.125%
10 -5.125%- 4,79%
4,79% 4,79%
$20.6
96.9
- ,
2013 29- , -
10 1 . 1 97 (667.64 .) 2022 . .
5 , 10 1106,5 (673.42 .) . 131.9 (81.3 .) - . 5 .
, 394.0 (240.24 .) .
-
2014 3 31-
11
/ + - $580
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014, , 3,041.41 4,027.56 4,956.65 6,555.57 6,590.64 8,414.50 11,087.72 14,012.90 17,550.17 21,213.39
- , , 28.81% 32.42% 23.07% 32.26% 0.53% 27.67% 31.77% 26.38% 25.24% 20.87%
, 764.60 1,237.01 1,747.31 2,466.77 2,336.63 3,080.69 4,997.04 6,017.80 6,177.98 7,293.90
/ , 25.14% 30.71% 35.25% 37.63% 35.45% 36.61% 45.07% 42.94% 35.20% 34.38%
,
89.82 175.67 299.50 624.39 460.56 591.04 1,280.92 1,525.36 1,447.34 2,006.20
, - - - - - - - 488.35 1,667.15 2,174.49
+
, - - - - - - - 2,013.71 3,114.49 4,180.69
, - +
, - - - - - - - - 22.8 93.4
+ /
, - - - - - - - 0.00% 1.58% 4.66%
+ /
, - - - - - - - 0.00% 0.73% 2.23%
+ /
, - - - - - - - 0.00% 0.37% 1.28%
+ /
, - - - - - - - 0.00% 0.13% 0.44%
0.00
5,000.00
10,000.00
15,000.00
20,000.00
25,000.00
2005200620072008200920102011201220132014
, ,
,
,
2005 2014 7 9 22 .
, - 580 . 2014 2022
3.5 2.2 2.2 .
-
2014 3 31-
12
/ + - $580
2014 2015 2016 2017 2018 2019 2020 2021 2022
, , 21,213.39 25,456.07 30,547.28 36,656.74 42,155.25 48,478.54 55,750.32 64,112.87 73,729.80
- , , 20.87% 20.00% 20.00% 20.00% 15.00% 15.00% 15.00% 15.00% 15.00%
, 7,293.90 8,696.80 10,041.80 11,287.21 12,122.71 13,020.06 13,983.84 15,018.95 16,130.69
/ , 34.38% 34.16% 32.87% 30.79% 28.76% 26.86% 25.08% 23.43% 21.88%
,
2,006.20 2,809.80 3,246.30 3,286.02 3,529.25 3,790.50 4,071.08 4,372.43 4,696.09
,
2,174.49 2,200.00 2,200.00 2,200.00 2,500.00 2,500.00 2,500.00 2,500.00 2,500.00
+ ,
4,180.69 5,009.80 5,446.30 5,486.02 6,029.25 6,290.50 6,571.08 6,872.43 7,196.09
, - + ,
62.2 100.9 101.5 526.0 68.1 68.1 68.3 68.1 1,164.9
+ / ,
3.10% 3.59% 3.13% 16.01% 1.93% 1.80% 1.68% 1.56% 24.81%
+ / ,
1.49% 2.01% 1.86% 9.59% 1.13% 1.08% 1.04% 0.99% 16.19%
+ / ,
0.85% 1.16% 1.01% 4.66% 0.56% 0.52% 0.49% 0.45% 7.22%
+ / ,
0.29% 0.40% 0.33% 1.43% 0.16% 0.14% 0.12% 0.11% 1.58%
-
2014 3 31-
2,006.2
2,809.8
3,246.3 3,286.0 3,529.3
3,790.5 4,071.1
4,372.4 4,696.1
62.2 100.9 101.5 526.0 68.1 68.1 68.3 68.1 1,164.9
3.1% 3.6% 3.1% 16.0%
1.9% 1.8% 1.7% 1.6%
24.8%
-
500.0
1,000.0
1,500.0
2,000.0
2,500.0
3,000.0
3,500.0
4,000.0
4,500.0
5,000.0
2014 2015 2016 2017 2018 2019 2020 2021 2022
, -
4,180.7
5,009.8 5,446.3 5,486.0
6,029.3 6,290.5
6,571.1 6,872.4
7,196.1
2,006.2
2,809.8 3,246.3 3,286.0
3,529.3 3,790.5
4,071.1 4,372.4
4,696.1
62.2 100.9 101.5 526.0 68.1 68.1 68.3 68.1 1,164.9 1.5% 2.0%
1.9% 9.6% 1.1%
1.1% 1.0% 1.0%
16.2%
-
1,000.0
2,000.0
3,000.0
4,000.0
5,000.0
6,000.0
7,000.0
8,000.0
2014 2015 2016 2017 2018 2019 2020 2021 2022
, -
13
/ + - $580
-
2014 3 31-
1.
2.
3. 2006 , 2012
4. ,
5. 8
6.
7.
8. .
9.
-
2014 3 31-
*- 2013 1- 2 .
1,494.8 2,014.8 1,838.7 3,186.7
2,471.5
1,572.4
2,729.5
4,706.6
4,259.2
3,961.5
4,714.6
4,451.8
2,046.8
1,500.0
3,690.8
6,435.7
11,259.9
13,397.6
8,479.8
0
50
100
150
200
250
300
-
2,000.0
4,000.0
6,000.0
8,000.0
10,000.0
12,000.0
14,000.0
16,000.0
18,000.0
2009 2010 2011 2012* 2013
( .)
(, , , ..)
1,500.0
9,979.8
-
208.04
292.99
202.4
-
2014 3 31-
3.5
4.5
5.5
6.5
7.5
8.5
12/2012 02/2013 04/2013 06/2013 08/2013 10/2013 12/2013 02/2014 04/2014
'22 '18
7.00%
8.20%
2014.03.31
.
4.125%
2012.12.05
2012 12 4- -
5.125% Rio Tinto
2013 5 22- - . 85 .
.
- 5 6,22%, 10 7,54%
-
2014 3 31-
3.5
4.5
5.5
6.5
7.5
8.5
12/2012 02/2013 04/2013 06/2013 08/2013 10/2013 12/2013 02/2014 04/2014
'22 '18
7.00%
8.20%
2014,03,31 /: ./
4.125%
5.125%
2012,12,05
3.689%
4.961%
3.5
4
4.5
5
5.5
6
6.5
12/2012 02/2013 04/2013 06/2013 08/2013 10/2013 12/2013 02/2014 04/2014
Bloomberg USD Emerging Market Soveriegn Bond Index
- : . - 35 .
- 2 62 . 45 . .
10 380 . .
2013 5 22- - . 85 .
.
% ($) % ($)
5
$500
.4.125% 20.6 7.00% 35.0 -14.37
10
$1,000
.5.125% 51.3 8.20% 82.0 -30.78
$1,500
.4.790% 71.9 7.80% 117.0 -45.15
()
2014.03.31
1
-
2014 3 31-
. : ;
Moodys Standard and Poors Fitch
Aaa AAA AAA
Aa1 AA+ AA+
Aa2 AA AA
Aa3 AA- AA-
A1 A+ A+
A2 A A
A3 A- A-
Baa1 BBB+ BBB+
Baa2 BBB BBB
Baa3 BBB- BBB-
Ba1 BB+ BB+
Ba2 BB BB
Ba3 2007
BB- BB-
2005 B1 2014.04.29- B+ 2010 B+
B2 B B
B3 B- B-
Caa1 CCC+ CCC+
Caa2 CCC CCC
Caa3 CCC- CCC-
Ca CC CC+
SD
CC
CC-
C
SD
DDD
DD
D
S&P 2014.04.29- B+, Moodys 2005 B1, Fitch 2010 B+ , .
. , , 3 .
2013 12- 16- Fitch .
2014 4- 29- S&P - + .
-
2014 3 31-
II. ,
19
-
2014 3 31-
,
, , , , , . :
- . - . :
- . () - . () . () - . . () . () . . , . , . . , . .-.
-
2014 3 31-
,
, , . :
1. ; 2. ; 3. ; 4. , ; 5. ; 6. ,
; 7. ; 8. , :
1) " , " ;
2) ", " ; 3) " " ; 4) " " ; 5) " " ;
9. -1 ; 10. Boeing 767-300ER .
-
2014 3 31-
, 1,159.25
, 1,217.7
, 125.75
, 124.18
, 324.76
,
240.26
,
126.20
,
130.04
, 153.32
, 60.49
1.4.
9.04% $5.0%
11.15%
9.89%
10.44%
10.52% $5.0%
9.5%
9.54%
$1.5 .
2,502.7
1,159.25
*
/ /
10.02% 52.1
. 5.00% 37.4
: ,
394.0
: - ,
891.0
: 2013 8
, 5
151.7
1292,1
(- )
-
2014 3 31-
/ /
,
,
,
767-
300ER
500.1 844.2 687.0 172.2 2,203.5
669.7 432.5 287.3 7.1 1,396.7
1,169.8 1,276.7 974.3 179.3 3,600.2
32.5% 35.5% 27.1% 5.0% 100.0%
306.1 459.9 404.2 121.9 1,292.1
602.0 349.5 194.2 7.1 1,152.9
908.1 809.4 598.5 129.0 2,444.9
37.1% 33.1% 24.5% 5.3% 100.0%
-
2014 3 31-
24
,
,
,
767-
300ER
- 152.4 369.0 - 521.4
31.1 158.9 184.5 - 374.5
31.1 311.4 553.4 - 896.0
3.4% 38.5% 92.5% 0.0% 36.6%
306.1 307.4 35.3 121.9 770.7
570.9 190.6 9.8 7.1 778.4
877.0 498.0 45.0 129.0 1,549.0
96.6% 61.5% 7.5% 100.0% 63.4%
306.1 459.8 404,3 121.9 1292.1
- 602.0 349.5 194.3 7.1 1152.9
/ /
/ ,
-
2014 3 31-
44.6 -
- -
44.6 -
59.2 22.0
84.8 84.8
143.9 106.8
- -
33.0 31.1
33.0 31.1
340.1 280.1
552.0 486.1
892.1 766.2
1.
2. ,
3.
1.5. /- : ,
1
2
3
4
5
: $200.0 : $200.0
()
: $16.0 : $14.8
-
( )
$200.0/$55 $164.2/$22.5
-
(- ) 170.6 170.6
: 14.2 : 6.3
: $12.1 : -
: $6.4 : -
: $8.8 : -
()
()
()
888
131
: 33.0 : 31.1
1.0 , 1.5 , 1.7 .
888
757
: $34.0 : $2.8
()
3.3 , 6.1 , 7.2 .
: $61.3 : $61.3
1
()
: $14.0 : $14.0
()
: $22.7 : ($12.8 ) 2014.4.16
()
( )
()
()
56.2 4.0
-
56.2 4.0
-
-
2014 3 31-
327.0
50.6
90,8 76.2
417.8 126.8
235.5 235.5
40.0 38.7
275.4 274.1
- -
90.0 90.0
90.0 90.0
212.9 116.7
21.5 13.7
234.5 130.5
68.8 57.1
190.1 130.9
258.9 188,0
1. ,
2.
3.
1.6. /- : ,
,
,
,
1
2
3
4
5
: 18.6 : 18.3
-3 50
: $35.0 : $28.0
-4 100
: $70.0 : $44.1
,
()
: 68.8 : 58.0
-
: 131.2 : 45.2
,
(, )
()
: $50.0 : 72.0
: 20.0 : 12.2
,
1152 ()
,
( )
: 10.0 : 10.0
2-
-
: 80.0 : 80.0
6%
(, )
, 5
: 108,0 : 108.0
. , . /
-
21.2 21.2
64.0 64.0
42.2 42.2
-
-
: 40.0 : 38.7
()
: $ 126,5 : 3.4
: $ 33,5 : 29.6
: $ 40,0 : 14.6
: 90,8 : $51.8
()
()
-
-
2014 3 31-
1. 2. 3.
1.7. /- : ,
1
2
3
: 570.0 / 276.9 : 369.0 / 184.0
()
, 5
-
-
. , . /
-
-
6.7 6.7
1.3 1.3
27.3 27.3
()
: $50.0 : -
,
( )
: 10.0 : 9.8
35.3 35.3
10.0 9.8
45.3 45.1
570.0 369.0
276.9 184.0
846.9 553.0
81.7 -
0.5 0.5
82.2 0.5
-
-
2014 3 31-
28
- 767-300ER 2,37%- .
84.2 . 81.3 . .
767-300ER
1.8. 767-300ER
-
2014 3 31-
29
/
/ /
-
-
-
1,055.9 406.3 1462.2 745.9 253.5 999.4 131.9 17.5
399.1 90.8 489.9 57.5 76.2 133.7 - -
279.4 119.2 398.7 131.8 111.3 243.1 - 1.5
44.7 296.5 341.2 0 296.2 296.2 - 1.8
153.7 169.2 322.9 86.0 110.3 196.3 - -
270.7 14.2 284.9 270.7 6.3 277.0 - -
- 170.6 170.6 0 170.6 170.6 - -
- 80.0 80.0 0 80 80.0 - -
- 50.0 50.0 0 48.5 48.5 - 1.6
2,203.50 1,396.70 3,600.20 1,292.10 1,152.90 2,444.90 131.9 22.4
-
2014 3 31-
30
- 2012 28/20- 2.4.
-
1 -
570 1/3-
. , 100% . 2022 . 2013 1800 60%- . -- 3 10 . , 30 . - . .
2 $200 1/3-
JICA - . - , .
3 200 1/3-
, , . : - 300 . , - . -, 162 . . - -4- 100 - 70 . - , .
, .
-
2014 3 31-
31
- 2012 28/20- 2.4.
-
4
$100 1/3-
- . , . --1 . 1000 .
5 / , / $50.0 1/3- .
6 $200.0 28.6%
- 267 - 700 . . 51 49 .
7 ,
$50 32.9% 1/3- .
8 , 5
$172.4 33.3% 1/3- .
9 1
$14 32.4% 1/3- . 2/3- .
10 " " 767
$115 -
-
2014 3 31-
III.
32
-
2014 3 31-
- -
5.7
-
24.3
0.90
4.00
10.25
, 9.15
30.0
24.3
/ / 4.82% 224.3
2014 4 10-
: 1.52%
:
2.00%
-
2014 3 31-
IV. ,
34
-
2014 3 31-
35
1.
(580 . + )
-
2014 3 31-
1.1
36
-
2014 3 31-
, : 1,800 930 - ( 2013 620 ), 150 - , .
: 68%
570,0
570,0
369,0
-
68.0%
1.1
/ /
-
2014 3 31-
38
I-1.
-
-
-
(%)
-
104
49.2 " " 31.8 12.9 44.7 100.0%
100
42.5 " "
- 19.2 19.2 100.0%
204.0 91.7 31.8 32.1 63.9
/ /
-
2014 3 31-
39
I-1.
-
-
(%)
-
163 69.3 " "
31.4 34.6 66.0 100.0%
25 13.3 ""
10.9 - 10.9 60.4%
25 13.3 ,
6.9 - 6.9 60.4%
43 21.5 ""
15.8 - 15.8 56.7%
20 10.0 " "
- - - 4.0%
20 10.0 " "
- - -
296.0 137.3 65.0 34.6 99.6
/ /
-
2014 3 31-
40
I-1.
-
-
-
(%)
-
57 24.0 " "
11.1 12.0 23.1 100.0%
50 21.5 " "
10.5 10.7 21.3 100.0%
107.0
5.5 21.6 22.7 44.3
/ /
-
2014 3 31-
41
-
-
I-1.
-
-
-
(%)
-
30 15.8 " "
10.4 - 10.4 51.8%
27 14.3 " "
8.9 - 8.9 49.1%
27.75 14.7 " "
7.5 - 7.5 49.4%
10.65 5.8 ""
3.5 - 3.5 51.2%
143 60.8 " "
11.2 - 11.2 73.0%
50 12.6 " " - - - 65.0%
288.4 123.9 41.5 - 41.5
/ /
-
2014 3 31-
42
I-1.
-
-
---
-
-
(%)
-
132.6 66.3 " "
17.9 14.8 32.7 34.4%
45.3 21.5 " "
10.6 - 10.6 49.7%
177.9 87.8 28.6 14.8 43.4
/ /
-
2014 3 31-
43
-
-
1-1.
-
-
-
(%)
--
79 37.0 " "
22.4 7.7 30.1 100.0%
32 17.1 " " 10.6 - 10.6 40.0%
25 13.1 " " 6.4 - 6.4 38.0%
29.3 15.4 " " 12.5 - 12.5 86.0%
4.5 1.5 " " - - - 100.0%
88 $ 33.5 " " - - - 24.5%
257.8 84.1 51.9 7.7 59.5
/ /
-
2014 3 31-
44
I-1.
-
-
-
(%)
--
15 7.0 " "
6.7 - 6.7 100.0%
85 38.0 " "
28.5 - 28.5 100.0%
90 49.5 " "
13.4 20.2 33.6 71.2%
190.0 94.5 48.6 20.2 68.8
/ /
-
2014 3 31-
45
I-1.
-
2014 3 31-
46
I-1.
-
2014 3 31-
47
I-1.
-
2014 3 31-
48
I-1.
-
2014 3 31-
49
I-1.
-
2014 3 31-
1.2
50
-
2014 3 31-
, : 267
, , 164,2
. . 2015 10
. - 700,0 .
200,0 .
.
267 24%, 70% .
$ 200,0
$ 200,0
$ 164,2
-
24%
1.2.1
/ ./
-
2014 3 31-
52
.
1 , 1.1 2 0.1 $0.8 3 256.1 $8.0 4 0.0 $0.0 5 4.4
261.8 $8.8
/./ $164.2
1 0.3 $0.1 2 3.4 $0.8 3 /, , / 1.9 $6.9 4 - 0.1 5 $6.5
5.7 $14.4 - /./ $22.5
1.2.2
/./ $186.7
-
2014 3 31-
1.3
53
-
2014 3 31-
, : 33 16
2 .
2
.
18 : 92,6%
$ 200,0
$ 200,0
47,6
$ 1,9
-
92.6%
1.3 ""
/ , ./
-
2014 3 31-
55
1 1.6 1.6 2 - 1.0 1.0
3 1.4 1.4 4 0.9 0.9
5 1.1 1.0 6 10- 1.2 1.2
7 0.3 0.3
8 - 0.4 0.3
9 3,4- 1.4 1.3 10 2.4 2.4 11 1.5 1.4
12 1.0 0.9 13 25- 1.1 0.9
14 0.8 0.8 15 -3 1.2 1.1
16 4.1 4.0 0.7 0.5
22.0 20.9
/ /
1.3.1 ""
-
2014 3 31-
56
1 3- 1.3 4.2 3.7 2 3- 1 1.9 1.7 3 3- 1.5 0.1 0.1 4 - 2.5 0.3 0.3 5 - 3 1.0 1.0 6 - - 1.5 0.5 7 0.3 0.2 8 7 14.0 13.2
23.4 20.6
1.3.2 "" ,
/ /
-
2014 3 31-
57
1.3.3 ""
1 0.7 0.5
2 0.1 0.0 3 0.3 0.3
4 6.6 2.5 5 0.1 0.1
7.8 3.4
/ , ./
2.7 2.7
$7.9 $1.9
-
2014 3 31-
1.4
58
-
2014 3 31-
, ,
200,0
196,4
101,8
-
76.0%
1.4 ,
, : ,
95 (2014.04.04- 114 3 118
) 33
. 1 , .
2014 . . 95
466,2 200,0
.
: 2014.03.31- 04.23- - 2014 8
, 90,6 , - 5
14,102 .
33 : 72,2%
/ /
-
2014 3 31-
67,5
67,5
57,1
-
65%
1.4.1
, : , - - 2013
118 95 18 , .
18
. 18 183,0 67,5
.
.
22 . 2013
.
2013 10 : 65,0%
2014 8 : 5 )
/ /
-
2014 3 31-
56,8
56,8
37,8
-
87%
1.4.2
, : , - 2013 118
95 125,8 26 ,
. 14 , 84,7
. 56,8
.
.
14 24 . 2013
4 , . 5
. 2 -
. 2014
. 2014 12 41,1
.
2013 14 : 87%
/ /
-
2014 3 31-
72,1
72,1
6,9
-
10%
1.4.3
, : , - 2013 118
95 106,9 48 ,
. 48 47,6 14
. 72,1 .
.
20 . 2014.03.31-04.29
5 2,3 10,5
. - - ,
.
2013 14 : 10%
/ /
-
2014 3 31-
1.5 , , , , -
63
-
2014 3 31-
, : , - 5
, 2013-08-12- 269,0
, 1,7 .
189 , 64
. 64 53 53,7 .
64 100,7
37,4% .
20%- .
$ 172,4
270,7
270,7
-
19,3%
1.5 , , , , , 5 / , ./
-
2014 3 31-
, :
106,2
. 64 - 33 , 12 , 19
, , .
33 28 .
: 46%
$ 68,8
106,3
49,0
28,1
26%
1.5.1
/ , ./
-
2014 3 31-
66
( ) ( ) 1
33
7.0
28
7.0 2 6.3 6.3 3 2.5 2.5 4 0.2 0.2 5 - 0.1 0.1 6 1.6 1.6 7 0.1 0.1 8 0.2 0.2 9 0.5 0.5
10 National Cashmer LLC 0.5 0.5 11 0.4 0.4 12 0.1 0.1 13 0.2 0.2 14 0.1 0.1 15 0.2 0.2 16 0.3 0.3 17 0.1 0.1 18 0.2 0.2 19 5.6 3.8 20 0.9 0.9 21 1.3 1.3 22 0.1 0.1 23 0.4 0.4 24 0.5 0.5 25 0.2 0.2 26 13.4 27 0.3 0.1 28 0.4 0.4 29 0.1 0.1 30 0.2 31 5.0 32 0.2 33 0.1
49.0 28.1
-
2014 3 31-
, : ,
- 43,5
. 91 - 14 , 29 , 48
, , . 14 12
.
: 30%
$ 27,7
43,5
12,9
9,5
22%
1.5.2 / , ./
-
2014 3 31-
68
( ) ( )
1
14
0.1
13
2 2.0 1.2
3 0.5 0.5
4 0.2 0.2
5 2.8 0.8
6 0.5 0.5
7 0.5
8 5.0 5.0
9 0.1 0.1
10 0.2 0.2
11 0.2 0.1
12 0.1 0.1
13 0.1 0.1
14 0.8 0.8
12.9 9.5
-
2014 3 31-
, :
- 70,7
. 37 - 11 , 14 , 12
, , .
11 9 .
: 48%
$ 45,0
70,7
34,3
16,7
24%
1.5.3
/ , ./
-
2014 3 31-
, :
- 21,2
. 26 - 7 , 5 , 14
, , .
7 7 .
: 7%
$ 13,5
21,2
1,5
1,4
6%
1.5.4
/ , ./
-
2014 3 31-
, : -
27,3 . 58 -
4 , 6 , 48 , ,
.
4 2 .
: 18%
$ 17,4
27,3
5,0
4,5
17%
1.5.5
/ , ./
-
2014 3 31-
72
() () 1
11
2.1
9
2 1.3 1.3 3 6.4 6.4 4 3.8 2.0 5 0.3 0.3 6 1.0 1.0 7 0.3 0.3 8 0.4 0.2 9 8.3 4.0
10 9.1 11 1.2 1.2
34.3 16.7 1
7
0.8
5
0.8 2 0.1 0.1 3 0.4 0.4 4 0.1 0.1 5 0.1 0.1 6 0.0 7 0.1
1.5 1.4 1
4
0.9
2
0.8 2 3.7 3.7 3 0.2 4 0.2
5.0 4.5
-
2014 3 31-
73
$ 68,8 106,3 49,0 28,1
$ 27,7 43,5 12,9 9,5
$ 45,0 70,7 34,3 16,7
$ 13,5 21,2 1,5 1,4
$ 17,4 27,3 5,0 4,5
$ 172,4 269,0 102,7 60,2
1.5.6 , 5
/ , ./
-
2014 3 31-
1.6
74
-
2014 3 31-
, : , ,
, , , ,
4 .
- 15,98 . 14,8 . .
3,7 .
.
() ()
$50,0
$15,98 $2,3
$14,8 ($3,7) $2,3
- -
1.6 ,
/ ./
, : - , ,
.
-
2014 3 31-
1.7. ,
76
-
2014 3 31-
, : 3 1
50,0 .
. :
-
2014 04- 12,8 .
.
-
,
, .
,
.
$ 50,0
$ 22,7
($ 12,8)
-
-
1.7.1 , 4
/ ./
-
2014 3 31-
78
.
$ 12.10 ()
-
-
-
$ 6.40 ()
-
-
$ 8.80 ()
-
-
$ 22.70 ()
$ 22.7
$ 12.8*
1.7.1 , 4
* 22,7 . , 2014 4 16- 12,8 . .
-
2014 3 31-
, : - 1 1764 28
. , ,
1 2 1,280,000
. 567 9
. ,
.
2014 2 .
- : 94%
,
$ 100,0
72,0
72,0
-
94%
1.7.2
/ , ./
-
2014 3 31-
, : 30 ,
. ,
. 150,000 3 2014
. 42 . 30
13,115,000
-
.
30% 100 ,
.
$ 14,0
$ 14,0
$ 14,0
-
30%
1.7.3 (-1)
/ ./
-
2014 3 31-
1.8 " " -767
81
-
2014 3 31-
, :
. -
,
2,9 . .
: 100%
$ 115,0
$ 84,2
$ 84,2
$ 81,3
100%
1.8 " " -767
/ ./
-
2014 3 31-
83
, 888
, :
.
,
.
13 -
.
/ /
888
:
:
:
:
4,351.3
1,040.5
3,310.8
:
7,624.4
1,541.1
6,083.4
:
39,951
10,177
29,774
//:
55
52
55
-
2014 3 31-
84
2.
(580 . + )
-
2014 3 31-
2.1
85
-
2014 3 31-
, :
151,4
. (145,0 ., 8,9 )-
2013 3 31- 124
.
. :
- 154,1 . (148,0 ., 8,9 )
- 151,4 . (145,0 ., 8,9 )
309,9
219,0
215.1
8.9
68%
2.1.1
/ /
-
2014 3 31-
, : ,
17 16 52,0
. , 15 .
: 93%
90,8
$ 62,8
$ 52,0
-
93%
2.1.2
/ , ./
-
2014 3 31-
, : 100%, 70-80%, -95%-
. ,
2013 .
$ 55,0
$ 55,0
$ 22,5
-
-
2.1.3
/ ./
-
2014 3 31-
89
2.2
-
2014 3 31-
, : -
200,0 . .
2013 319 200,0 .
.
$ 200,0
$ 200,0
$ 200,0
-
-
2.2.1
/ ./
-
2014 3 31-
, : -
.
- 4,0 10%, 10%-
1,0 .
, 2014 1 22-
600 / .
: 100%
18,6
18,4
18,3
1,8
100%
2.2.2
/ /
-
2014 3 31-
2.3
92
-
2014 3 31-
,
3,4
$ 2,2
$ 2,1
100.0%
2.3
, : 2012 149
4
. 149
2013 118
.
/ /
-
2014 3 31-
2.4
94
-
2014 3 31-
, : 4 100-
70,0 .
, , 44,1 .
.
. ,
. 2014 11 .
: 46%
$70,0
$70,0
$44,1
-
46%
2.4.1 -4
/ ./
-
2014 3 31-
, :
, . 80-90%,
85%- .
: 86.2%
2014 04 23- -3
.
$35,0
$35,0
$28,0
-
86,2%
2.4.2 -3
/ ./
-
2014 3 31-
2.5
97
-
2014 3 31-
, : 50.0 48,5
10 , , ,
, 143 ,
. 2
.
: 97%
50,0
50,0
48,5
1,6
97%
2.5.1
/ /
-
2014 3 31-
99
10 - 143 48.5 .
1 32 12.6 26.0%
2 18 6.9 18.6%
3 3 1.0 2.0%
4 24 5.4 10.9%
5 , 4 4.1 8.4%
6 15 3.5 7.5%
7 7 2.6 5.3%
8 12 1.5 3.1%
9 (, , .) 28 10.9 18,1%
143 48.5 100%
/ /
2.5.1 ()
-
2014 3 31-
, : ,
, 9,2
4,5
. 2013
.
30-40 .
14,2
9,2
6,3
-
2.5.2
/ /
-
2014 3 31-
101
2.6
-
2014 3 31-
, : 2-
,
, ""
.
. - 2014 04-
.
: 100%
$ 61,3
$ 61,3
$ 61,3
-
100%
2.6.1
/ ./
-
2014 3 31-
, : 2011 149
20,0
. 2013 6,75
40
. 2014
, 2014
. : 2014 03- 5,5
.
: 40%
20,0
20,0
12,2
-
40%
2.6.2
/ /
-
2014 3 31-
, : 6
80,0
. 1868
80,0 .
: 100%
80,0
80,0
80,0
-
100%
2.6.3 6%-
/ , ./
-
2014 3 31-
, : 30 ,
. ,
. 150,000 3 2014
. 43,2 . 30
13,1
-
.
30% 100 ,
.
13,1
-
-
-
30%
2.6.4 (-1)
/ /
-
2014 3 31-
2.7
106
-
2014 3 31-
, :
2010 3- 31- 81- , - 239 , 10 , -- - .
12 2011 11- . 117.7 . 2012 1- , . 2012 12 .
: 100%
170,6
170,6
170,6
-
100%
2.7.1 -
/ /
-
2014 3 31-
, : - B767-300ER
5,341,500 .
2012 06 21-
. -
2013 12 27- .
: 100%
$ 5,3
$ 5,3
$ 5,3
$ 5,3
100%
2.7.2 " " -767
/ ./
-
2014 3 31-
V.
109
-
2014 3 31-
, : 2014 12 , . .
$ 75,9
$ 75,9
-
20%
1.
/ ./
-
2014 3 31-
, : -
200,0 . .
2013 319 200,0 .
.
$ 35,0
$ 35,0
-
-
2.
/ ./
-
2014 3 31-
112
2011 246 - - . 2012 83.9 . .
- - - .
3.
300,0
$ 83,8
-
-
/ ./
-
2014 3 31-
.
( )
1.
2.
3.
-
2014 3 31-
1.
( )
-
2014 3 31-
115
I-1.
-
-
-
2014 3 31-
116
-
-
I-1.
-
2014 3 31-
117
-
-
I-1.
-
2014 3 31-
118
-
-
I-1.
-
2014 3 31-
119
-
-
I-1.
-
2014 3 31-
120
-
-
I-1.
-
2014 3 31-
121
-
-
I-1.
-
2014 3 31-
122
I-1.
-
2014 3 31-
123
I-1.
-
2014 3 31-
124
I-1.
-
2014 3 31-
125
I-1.
-
2014 3 31-
126
I-1.
-
2014 3 31-
127
I-1.
-
2014 3 31-
128
I-1.
-
2014 3 31-
129
I-1.
-
2014 3 31-
130
-
-
I-1.
-
2014 3 31-
131
-
-
I-1.
-
2014 3 31-
132
-
-
I-1.
-
2014 3 31-
133
-
-
I-1.
-
2014 3 31-
134
I-1.
-
2014 3 31-
135
I-1.
-
2014 3 31-
136
I-1.
-
2014 3 31-
137
I-1.
-
2014 3 31-
138
I-1.
-
2014 3 31-
139
I-1.
-
2014 3 31-
140
I-1.
-
2014 3 31-
141
I-1.
-
2014 3 31-
142
I-1.
-
2014 3 31-
143
I-1.
-
2014 3 31-
144
I-2.
-
2014 3 31-
145
I-2.
-
2014 3 31-
146
I-2.
-
2014 3 31-
147
I-2.
-
2014 3 31-
148
I-2.
-
2014 3 31-
149
I-2.
-
2014 3 31-
150
I-2.
-
2014 3 31-
151
2014 3- 31-
I-2.
-
2014 3 31-
152
2014 3- 31-
I-2.
-
2014 3 31-
153
2014 3- 31-
I-2.
-
2014 3 31-
154
2014 3- 31-
I-2.
-
2014 3 31-
155
2014 3- 31-
I-2.
-
2014 3 31-
156
2014 3- 31-
I-2.
-
2014 3 31-
157
2014 3- 31-
I-2.
-
2014 3 31-
158
2014 3- 31-
I-2.
-
2014 3 31-
159
2014 3- 31-
I-2.
-
2014 3 31-
160
2014 3- 31-
I-2.
-
2014 3 31-
161
2014 3- 31-
I-2.
-
2014 3 31-
162
2014 3- 31-
I-2.
-
2014 3 31-
163
I-3. ,
2014 3- 31-
-
2014 3 31-
164
I-3. ,
2014 3- 31-
-
2014 3 31-
165
2014 3- 31-
I-3. ,
-
2014 3 31-
166
2014 3- 31-
I-3. ,
-
2014 3 31-
167
2014 3- 31-
I-3. ,
-
2014 3 31-
168
2014 3- 31-
I-3. ,
-
2014 3 31-
169
2014 3- 31-
I-3. ,
-
2014 3 31-
170
I-3. ,
-
2014 3 31-
171
2014 3- 31-
I-3. ,
-
2014 3 31-
172
2014 3- 31-
I-3. ,
-
2014 3 31-
173
:-4
2014 3- 31-
I-3. ,
-
2014 3 31-
174
2014 3- 31-
I-3. ,
-
2014 3 31-
175
2014 3- 31-
I-3. ,
-
2014 3 31-
176
2014 3- 31-
I-3. ,
-
2014 3 31-
177
2014 3- 31-
I-3. ,
-
2014 3 31-
178
-4
-4
2014 3- 31-
I-3. ,
-
2014 3 31-
179
2014 3- 31-
I-3. ,
-
2014 3 31-
180
2
2014 3- 31-
I-3. ,
-
2014 3 31-
181
2014 3- 31-
I-3. ,
-
2014 3 31-
182
-4
2014 3- 31-
I-3. ,
-
2014 3 31-
183
-3
2014 3- 31-
I-3. ,
-
2014 3 31-
184
2014 3- 31-
I-3. ,
-
2014 3 31-
185
2014 3- 31-
I-3. ,
-
2014 3 31-
186
14- ,
2014 3- 31-
I-3. ,
-
2014 3 31-
187
2014 3- 31-
I-3. ,
-
2014 3 31-
188
-
2014 3- 31-
I-3. ,
-
2014 3 31-
189
-
-
2014 3- 31-
I-3. ,
-
2014 3 31-
190
-
-
2014 3- 31-
I-3. ,
-
2014 3 31-
191
-
-
2014 3- 31-
I-3. ,
-
2014 3 31-
192
-
-
2014 3- 31-
I-3. ,
-
2014 3 31-
193
I-4.
450 - 16,0 . . 16,0 - 15,98 - 14,81 450 : 2013 : 2017
, - . " , . , . " , . 450 , - 150 .
2014 3- 31-
-
2014 3 31-
194
I-4.
220 - 34,0 . . -34,0 - 2,3 - 2,3 220 : 2013 : 2019
" . - 10,0 . . . . . 220 - , 70 70 .
2014 3- 31-
-
2014 3 31-
195
2014 3- 31-
I-5. -767
-
2014 3 31-
196
I-6. - -
267 , , . -200,0 . 200,0 - 164,2 - 1800 - -267 : 2013 : 2022
24% 50%- . . , . 2015 30,0 . , , , . 1800 . - /468 /, - /450 /, - /155 /, - /380 /, - /267 /, - /210 / .
2014 3- 31-
-
2014 3 31-
197
I-7. , , , ,
2014 3- 31-
-
2014 3 31-
198
( ) ( )
1 7,000.0 5,000.0
2 6,300.0 6,300.0
3 2,500.0 2,500.0
4 233.0 233.0
5 - 142.0 80.0
6 1,600.0 1,600.0
7 100.0 100.0
8 182.9 182.0
9 500.0 500.0
10 National Cashmer LLC 470.0 470.0
11 430.0 430.0
12 50.0 50.0
13 200.0 200.0
14 130.0 130.0
15 150.0 150.0
16 260.0 260.0
17 85.0 85.0
18 155.0 155.0
19 5,600.0 2,500.0
20 250.0 250.0
21 1,300.0 1,300.0
22 130.0 130.0
23 375.0 375.0
24 490.0 490.0
25 185.0 185.0
26 13,400.0
27 339.0 106.0
28 360.0 360.0
29 90.0 90.0
30 166.6
31 5,000.0
48,173.5 24,211.0
28
31
I-7-1. ()
2014 3- 31-
-
2014 3 31-
199
I-7-2 , , ,
( ) ( )
32 2,143.0
33 1,300.0 1,300.0
34 6,400.0 6,400.0
35 3,800.0 2,000.0
36 325.0 325.0
37 950.0 950.0
38 300.0 300.0
39 440.0 230.0
40 8,300.0 4,000.0
41 9,100.0
42 1,200.0
34,258.0 15,505.0
43 750.0 750.0
44 77.5 77.5
45 400.0
46 50.0 50.0
47 90.0 90.0
48 30.0
1,397.5 967.5
49 100.0
50 2,000.0 1,200.0
51 500.0 500.0
52 200.0 100.0
53 2,800.0 800.0
54 500.0 500.0
55 500.0
56 5,000.0 5,000.0
11,600.0 8,100.0
57 140.0 46.0
58 150.0 150.0
59 150.0 100.0
60 90.0 90.0
61 50.0 50.0
62 60.0
640.0 436.0
12,240.0 8,536.0
63 940.0 819.0
64 3,700.0 3,700.0
4,640.00 4,519.00
64 100,709.0 53 53,738.5
11 8
6 4
11
2
14
2
2014 3- 31-
-
2014 3 31-
200
I-8. (-1)
2014 3- 31-
-
2014 3 31-
201
I-9.
2014 3- 31-
-
2014 3 31-
2.
( )
202
2014 3- 31-
-
2014 3 31-
203
II-1. -
2014 3- 31-
-
2014 3 31-
204
II-2.
2014 3- 31-
-
2014 3 31-
205
II-2.
2014 3- 31-
-
2014 3 31-
206
II-2.
2014 3- 31-
-
2014 3 31-
207
II-2.
2014 3- 31-
-
2014 3 31-
208
II-2.
2014 3- 31-
-
2014 3 31-
209
II-2.
2014 3- 31-
-
2014 3 31-
210
II-2.
2014 3- 31-
-
2014 3 31-
211
II-2.
2014 3- 31-
-
2014 3 31-
212
II-2.
2014 3- 31-
-
2014 3 31-
213
II-2.
2014 3- 31-
-
2014 3 31-
214
II-2.
2014 3- 31-
-
2014 3 31-
215
II-2.
2014 3- 31-
-
2014 3 31-
216
II-2.
2014 3- 31-
-
2014 3 31-
217
II-2.
2014 3- 31-
-
2014 3 31-
218
II-2.
2014 3- 31-
-
2014 3 31-
219
II-3. 6%-
2014 3- 31-
-
2014 3 31-
220
II-4. -4
IV - 100 - 100 -, 188 /- , 680 . 70,0 . 70,0 - 44,1 680 2012 - 2014.11
46% 2,0 , . . 500,0 ., 400,0 / 10 2 -4 - 100 - . 70,0 . . 2014 10 .
2014 3- 31-
-
2014 3 31-
221
III - 50 - 186 , 585 /- . 35,0 . 35,0 28,0 50 2013 - 2014.05
86,2% " -3 - 1 74,7 36 2 . ." 2013 2014 . III 17,5 , 32 . , , .
II-5. -3
2014 3- 31-
-
2014 3 31-
222
II-6.
, 2012-2013 , 2013-2014 18,63 - 18,63 - 18,2 2013 - 2014.02 100%
- 10%- , . , . . . 13 . , 10%, 11%- . 4.5 , . 4, 4 , 1 . 2014 1 .
2014 3- 31-
-
2014 3 31-
223
II-7. ,
2014 3- 31-
-
2014 3 31-
224
II-7. , ()
10 - 143 48,5 .
( )
1 32 12,603.5 26.0%
2 18 8,993.0 18.6%
3 3 980.0 2.0%
4 24 5,301.5 10.9%
5 , 4 4,086.6 8.4%
6 15 3,645.0 7.5%
7 7 2,560.0 5.3%
8 12 1,489.0 3.1%
9 (, , .) 28 8,804.0 18,1%
10 143 48,462.6 100%
2014 3- 31-
-
2014 3 31-
225
II-9.
"" () "" (PMC+), , , , 2013 . - 14,17 - 9,17 - 6,25 : 2013 : 2021
2021 41,0 2700 , , . 1- , . , . , , , 450 - , , , .
2014 3- 31-
-
2014 3 31-
226
II-10.
, . 200,0 . 200,0 200,0 : 2012 : 2017
. , . , . 6,0 . 2011 1,0 , 2012 2,5 . 30,0 .
2014 3- 31-
-
2014 3 31-
227
II-11. 1152
2014 3- 31-
-
2014 3 31-
228
II-12.
2014 3- 31-
-
2014 3 31-
3.
229
2014 3- 31-
-
2014 3 31-
2012-2016
, , , , . 10,0 10,0 10,0 20 2,5 12,5 . 2014
, . , . () .
, - 1,000 ( ) 2,500,000 ( ) 10,000,0000,000 ( ) .
-
2014 3 31-
!