DATE: June30,2020 TO: MJCLand Development,LLC...

27
June 30 , 2020 DATE: Lanzo Construction Co. , Florida MJC Land Development, LLC Ranger Construction Industries , Inc . Bergeron Land Development, Inc . Harddrives of Delray , Inc . Ryan Incorporated Southern Community Asphalt Corp . JW Cheatham , LLC Russell Engineering, Inc . TO: Department of Engineering and Public Works P.O. Box 21229 West Palm Beach , FL 33416 - 1229 ( 561 ) 684 - 4000 FAX: ( 561 ) 684 - 4050 www. pbcgov .com Morton L . Rose , P . E . , Director , Roadway Production Div , FROM: AWARD RECOMMENDATION SEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD . TO S . OF NORTHLAKE BLVD . & SEMINOLE PRATT WHITNEY RD . & NORTHLAKE BLVD . INTERSECTION IMPROVEMENTS PALM BEACH COUNTY PROJECT NOS . : 199751 ID & 1997512A 3 RE: Palm Beach County Board of County Commissioners Dave Kerner , Mayor Robert S. Weinroth , Vice Mayor Hal R. Valeche Gregg K. Weiss Based on bid results and EBO compliance review, Engineering & Public Works recommends award of the above referenced contract to Lanzo Construction Co. , Florida . Mary Lou Berger Melissa McKinlay Mack Bernard The enclosed Award Recommendation will be posted at the Engineering & Public Works Department / Roadway Production Division reception area on the 3rd Floor at 2300 North Jog Road , West Palm Beach, Florida on July 1 , 2020 and to http ://discover . pbcuov .ora / emnneeriini / roadwa \ production/ Paues / Bid - Documents . aspx . If your office wishes to protest the award recommendation , you may do so by addressing your protest to Ms . Kathleen M . Scarlett , Director , Palm Beach County Purchasing Department , 50 South Military Trail, West Palm Beach , Florida 33415 . Failure to submit a protest to the Director of Purchasing within five ( 5 ) business days after posting of the Award Recommendation , as prescribed in Section 2 - 5 5 (b) of the Palm Beach County Code , shall constitute a waiver of proceedings under the referenced County Code . County Administrator Verdenia C. Baker We thank you for your continued interest in bidding Palm Beach County projects . An Equal Opportunity Affirmative Action Employer " printed on sustainable and recycled paper

Transcript of DATE: June30,2020 TO: MJCLand Development,LLC...

Page 1: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

June 30, 2020DATE:

Lanzo Construction Co., FloridaMJC Land Development, LLCRanger Construction Industries, Inc.Bergeron Land Development, Inc.Harddrives of Delray, Inc.Ryan Incorporated SouthernCommunity Asphalt Corp.

JW Cheatham, LLCRussell Engineering, Inc.

TO:

Department of Engineeringand Public Works

P.O. Box 21229

West Palm Beach, FL 33416-1229

(561) 684-4000

FAX: (561) 684-4050

www.pbcgov.com

Morton L. Rose, P.E., Director, Roadway Production Div,FROM:

AWARD RECOMMENDATIONSEMINOLE PRATT WHITNEY RD. FROM ORANGEBLVD. TO S. OF NORTHLAKE BLVD. & SEMINOLEPRATT WHITNEY RD. & NORTHLAKE BLVD.INTERSECTION IMPROVEMENTSPALM BEACH COUNTY PROJECT NOS.: 199751ID

& 1997512A3

RE:Palm Beach County

Board of CountyCommissioners

Dave Kerner, Mayor

Robert S. Weinroth, Vice Mayor

Hal R. Valeche

Gregg K. Weiss Based on bid results and EBO compliance review, Engineering & PublicWorks recommends award of the above referenced contract to LanzoConstruction Co., Florida.

Mary Lou Berger

Melissa McKinlay

Mack Bernard The enclosed Award Recommendation will be posted at the Engineering &Public Works Department / Roadway Production Division reception area onthe 3rd Floor at 2300 North Jog Road, West Palm Beach, Florida on July 1,2020 and tohttp://discover.pbcuov.ora/emnneeriini/roadwa \ production/Paues/Bid-Documents.aspx . If your office wishes to protest the award recommendation,you may do so by addressing your protest to Ms. Kathleen M. Scarlett,Director, Palm Beach County Purchasing Department, 50 South Military Trail,West Palm Beach, Florida 33415. Failure to submit a protest to the Directorof Purchasing within five (5) business days after posting of the AwardRecommendation, as prescribed in Section 2-55(b) of the Palm Beach CountyCode, shall constitute a waiver of proceedings under the referenced CountyCode.

County Administrator

Verdenia C. Baker

We thank you for your continued interest in bidding Palm Beach Countyprojects.

“An Equal OpportunityAffirmative Action Employer"

printed on sustainableand recycled paper

Page 2: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

AWARD RECOMMENDATION

PROJECT NO: 199751ID & 1997512A3TITLE: Seminole Pratt Whitnev Rd. from Orange Blvd. to S. of Northlake Blvd. & Seminole PrattWhitnev Rd. & Northlake Blvd. Intersection Improvements

TOTAL AMOUNT OF BIDLIST OF BIDDERS FROMLOWEST TO HIGHEST

$16,106,500.01 *Lanzo Construction Co., Florida *

$17,998,462.98MJC Land Development, LLC

$17,999,999.00Ranger Construction Industries, Inc.

$18,115,000.00Bergeron Land Development, Inc.

$18,221,556.11Hardrives of Delray, Inc.$18,429,897.40Ryan Incorporated Southern

$18,601,956.57Community Aasphalt Corp.

$18,977,313.22JW Cheatham, LLC

$20,595,569.91Russell Engineering, Inc.

*Palm Beach County Engineering & Public Works recommends award to Lanzo ConstructionCo., Florida, the lowest responsive, responsible bidder meeting EBO requirements.

REMARKS: SEE THE ATTACHED COMPLIANCE REVIEW FROM THE OFFICE OFEQUAL BUSINESS OPPORTUNITY.

Page 3: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

David Ricks, P.E., County EngineerTanya N. McConnell, P.E., Deputy County EngineerSteve Carrier, P.E., Assistant County EngineerYelizaveta Herman, Assistant County AttorneyKathleen M. Scarlett. Director, Purchasing DepartmentHolly B. Knight, P.E., Contracts Section Manager, Roadway Production Div.Kathleen O. Farrell, P.E., 5-Yr Program Mgr, Roadway Production Div.Mark Tomlinson, Director, Construction CoordinationVanessa Jagoo, Office Manager, Roadway Production DivisionSaman Rohani, Utility Coordinator, Roadway Production DivisionAnthony Montero, Office of the Inspector GeneralAngela Smith, Small Business Development Specialist II, OEBOCornelia Wantz, Technical Assistant III, Traffic Division

ec:

n:\roadway\pro\1997\19975Ud_1997512a3 - spw rd. orange to northlake and at northlake\5 - awardMntent andreject letters\award recommendation.doc

Page 4: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

DATE: June 30, 2020

TO: Holly B. Knight, P.E., Contracts Section Manager

FROM: Angela D. Smith, Small Business Development Specialist III

Office of Equal Business Opportunity

SUBJECT: Compliance Review on Project No.: 1997511D &

1997512A3 - Seminole Pratt Whitney Rd. from Orange

Blvd. to S. of Northlake Blvd. & Seminole Pratt Whitney

Rd. & Northlake Blvd. Intersection Improvements

_______________________________________________________________________________________

The following bids, opened by the Department of Engineering and Public Works on June 23, 2020, have been evaluated according to the provisions set forth for the Affirmative Procurement Initiative (API) for Construction: SBE Subcontracting Program - 20% minimum mandatory, established for the above-mentioned solicitation. The percentages are calculated on the amount less contingency, there is no rounding. Non-SBE team members’ participation are not counted toward the API. _______________________________________________________________________________________

Bidder #1: Lanzo Construction Co., Florida

125 SE 5th Court

Deerfield Beach, FL 33441

Phone: 954-979-0802

Total Bid Amount: $16,106,500.01

Amount Less Contingency: $15,192,375.01

SBE Prime: NO

Total API Achieved: 20%

TEAM EBO STATUS EXP. DATE PERCENTAGE

MATADOR CONSTRUCTION S/MBE 1/15/2023 20%

________________________________________________________________________

Bidder #2: MJC Land Development, LLC

1128 Royal Palm Beach Blvd. #340

Royal Palm Beach, FL 33411

Phone: (561) 688-5004

Total Bid Amount: $17,998,462.98

Amount Less Contingency: $17,800,258.98

SBE Prime: NO

Total API Achieved: 20.31 %

Page 5: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

TEAM EBO STATUS EXP. DATE PERCENTAGE

AGRICULTURAL LAND SERVICES S/WBE 11/3/2022 .88%

FINE-LINE STRIPING SBE 5/29/2021 .43%

RANGELINE TAPPING SVCS., INC SBE 2/19/2021 1.37%

TRU-TRUCKING S/MBE 10/26/2022 2.89%

THE PAVING LADY S/MBE 12/3/2020 11.49%

PJ’S LAND CLEARING & EXCAVATING SBE 6/10/2022 .75%

BETSY LINDSAY, INC. S/WBE 9/4/2022 1.3%

WM D. ADEIMY JR. SBE 3/21/2023 1.2%

________________________________________________________________

Bidder #3: Ranger Construction Industries, Inc.

101 Sanbury’s Way

West Palm Beach, FL 33411

Phone: (561) 793-9400

Total Bid Amount: $17,999,999.00

Amount Less Contingency: $17,785,554.25

SBE Prime: NO

Total API Achieved: 20.2%

TEAM EBO STATUS EXP. DATE PERCENTAGE

MATADOR CONSTRUCTION S/MBE 1/15/2023 20.2%

________________________________________________________________________

Bidder #4: Bergeron Land Development, Inc.

19612 S.W. 69th Place

Fort Lauderdale, FL 33332

Phone: (954) 680-6100

Total Bid Amount: $18,115,000.00

Amount Less Contingency: $17,885,430.00

SBE Prime: NO

Total API Achieved: 20.04%

TEAM EBO STATUS EXP. DATE PERCENTAGE

PATHWAY ENTERPRISES, INC. SBE 6/30/2022 6.02%

RITZEL MASON SBE 4/9/2022 .83%

RADISE INTERNATIONAL S/MBE 12/12/2020 .63%

AGRICULTURAL LAND SERVICES S/MBE 11/3/2022 .87%

MATADOR CONSTRUCTION S/MBE 1/15/2023 11.2%

RKC LAND DEVELOPMENT SBE 6/16/2021 .49%

_______________________________________________________________________

Page 6: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Bidder #5: Hardrives of Delray, Inc.

2101 S. Congress Ave.,

Delray Beach, FL 33445

Phone: (561) 278-0456

Total Bid Amount: $18,221,556.11

Amount Less Contingency: $17,933,182.56

SBE Prime: NO

Total API Achieved: 21.74%

TEAM EBO STATUS EXP. DATE PERCENTAGE

BELVEDERE CONTRACTING SBE 3/30/2023 6.64%

PATHWAY ENTERPRISES, INC. SBE 6/30/2022 6.09%

TCLM ENTERPRISES, INC. SBE 12/27/2021 9.01%

(RANGELINE TAPPING SVCS)1 SBE-2ND TIER 2/19/2021

JOHNSON-DAVIS, INC. NON-SBE -- 30%

________________________________________________________________________

Bidder #6: Ryan Incorporated Southern2

1239 E Indian Street, Suite 110

Stuart, FL 34997

Phone: (772) 266-3200

Total Bid Amount: $18,429,897.40

Amount Less Contingency: $18,171,959.45

SBE Prime: NO

Total API Achieved: 16.16%

TEAM EBO STATUS EXP. DATE PERCENTAGE_

THE PAVING LADY S/MBE 12/3/2020 11%

RBD NON-SBE 5%

WM D. ADEIMY, JR.3 SBE 3/21/2023 4.3%

NTCS NON-SBE 5%

ACME BARRICADES NON-SBE 2.5%

CAULFIELD & WHEELER, INC NON-SBE 1.5%

1 Rangeline Tapping Svcs is a 2nd Tier Subcontractor SBE for TCLM Enterprises, Inc. Rangeline’s Schedule 2 reported that they would provide a portion of the services intended by TCLM. Although they are not contracted directly with Hardrives, their SBE participation is combined with TCLM and counts toward Hardrives’ API. 2 A Schedule 2 is required for all subcontractors Ryan Incorporated Southern did not include a Schedule 2 for the following subcontractors: RBD, NTCS, Acme Barricades, Caulfield & Wheeler, Daniels and Southeast Guardrail. The API set for this project is 20% min. mandatory; Ryan Incorporated Southern did not meet the API and is deemed non-responsive. 3 The percentage indicated on the Schedule 1 did not meet the price indicated on the Schedule 2 for the subcontractor Wm. Adeimy, Jr.

Page 7: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

DANIELS FENCE CORP NON-SBE 1.5%

SOUTHEAST HIGHWAY GUARDRAIL NON-SBE 3.5%

SOLOMON TRUCKING4 NON-SBE 4%

AGRICULTURAL LAND SVCS. 5 S/WBE 11/3/2020 .86%

_______________________________________________________________________

Bidder #7: Community Asphalt

7795 Hooper Road

West Palm Beach, FL 33411

Phone: (786) 418-3489

Total Bid Amount: $18,601,956.57

Amount Less Contingency: $18,407.688.88

SBE Prime: NO

Total API Achieved: 20.89%

TEAM EBO STATUS EXP. DATE PERCENTAGE

NATIONAL TRAFFIC CONTROL SYS. NON-SBE 2.2%

MATADOR CONSTRUCTION SBE 1/15/2023 15%

PRP CONSTRUCTION NON-SBE 22%

WM. D. ADEIMY, JR. SBE 3/21/2023 5.18%

SOUTHEAST HIGHWAY GUARDRAIL NON-SBE 2.32%

ARAZOZA BROTHERS CORP. NON-SBE .12%

FINE-LINE STRIPING, INC. SBE 5/29/2021 .27%

TREECYCLE LAND CLEARING6 SBE 1/28/2021 .44%

_______________________________________________________________________

Bidder #8: J.W. Cheatham, LLC

7396 Westport Place

West Palm Beach, FL 33413

Phone: (561) 471-4100

Total Bid Amount: $18,977,313.22

Amount Less Contingency: $18,788,225.42

SBE Prime: NO

Total API Achieved: 20.19%

TEAM EBO STATUS EXP. DATE PERCENTAGE

PATHWAY ENTERPRISES, INC. SBE 6/30/2022 5.46%

BELVEDERE CONTRACTING, INC. SBE 3/30/2023 6.25%

T C L M ENTERPRISE INC. SBE 12/27/2021 8.48%

4 Solomon Trucking is not a PBC OEBO certified S/MBE. 5 The subcontractor Agricultural Land Services was not included on the Schedule 1 for Ryan Incorporated Southern; a Schedule 2 was provided. 6 The subcontract Treecycle Land Clearing Inc was not included on the Schedule 1 for Community Asphalt Corp.; a Schedule 2 was provided.

Page 8: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

_______________________________________________________________________

Bidder #9: Russell Engineering, Inc.

2530 SW 36th Street

Ft. Lauderdale, FL 33312

Phone: (954) 321-9336

Total Bid Amount: $20,595,569.91

Amount Less Contingency: $20,389,631.91

SBE Prime: NO

Total API Achieved: 20.18%

TEAM EBO STATUS EXP. DATE PERCENTAGE

TREECYCLE LAND CLEARING SBE 1/28/2021 .59%

AGRICULTURAL LAND SVC. S/WBE 11/3/2022 .77%

TCLM ENTERPRISE SBE 12/27/2021 7.82%

MATADOR CONSTRUCTION S/MBE 1/15/2023 11%

EVALUATION:

Bidder #1, Lanzo Construction Co., Florida is the lowest responsive

bidder to the API of 20% minimum mandatory SBE participation.

Page 9: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 1 of 19

Item Descrption Qty. Units Unit Price Unit Price Unit Price Amount Unit Price Amount Unit Price Amount

ROADWAY ITEMSMOBILIZATION 1 LS 1,505,780.92$ 1,000,000.00$ 1,610,000.00$ 1,610,000.00$ 1,425,000.00$ 1,425,000.00$ 1,712,000.00$ 1,712,000.00$

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE A 1 LS 533,739.69$ 863,333.33$ 300,372.46$ 300,372.46$ 600,000.00$ 600,000.00$ 400,000.00$ 400,000.00$

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE B 1 LS 54,913.07$ 308,333.33$ 3,000.00$ 3,000.00$ 124,000.00$ 124,000.00$ 27,500.00$ 27,500.00$

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE D 1 LS 39,965.91$ 678,333.33$ 30,000.00$ 30,000.00$ 25,400.00$ 25,400.00$ 92,500.00$ 92,500.00$

CLEARING AND GRUBBING PHASE A 1 LS 659,087.94$ 183,085.36$ 300,000.00$ 300,000.00$ 1,054,000.00$ 1,054,000.00$ 479,000.00$ 479,000.00$

CLEARING AND GRUBBING PHASE B 1 LS 138,212.45$ 4,791.55$ 160,000.00$ 160,000.00$ 129,000.00$ 129,000.00$ 15,865.55$ 15,865.55$

CLEARING AND GRUBBING PHASE D 1 LS 92,663.80$ 64,937.54$ 185,000.00$ 185,000.00$ 41,700.00$ 41,700.00$ 7,500.00$ 7,500.00$

FLOATING TURBIDITY BARRIER 291 LF 13.35$ 8.85$ 10.00$ 2,910.00$ 7.00$ 2,037.00$ 10.10$ 2,939.10$

REGULAR EXCAVATION 9,209 CY 6.50$ 11.28$ 10.00$ 92,090.00$ 3.00$ 27,627.00$ 2.10$ 19,338.90$

SUBSOIL EXCAVATION 1,190 CY 9.56$ 25.64$ 8.00$ 9,520.00$ 8.00$ 9,520.00$ 3.00$ 3,570.00$

POND EXCAVATION 133,988 CY 3.51$ 3.41$ 2.50$ 334,970.00$ 1.25$ 167,485.00$ 3.20$ 428,761.60$

LATERAL DITCH EXCAVATION 1,340 CY 13.33$ 17.40$ 12.00$ 16,080.00$ 3.00$ 4,020.00$ 32.00$ 42,880.00$

EMBANKMENT (COMPACTED IN PLACE) 37,867 CY 4.76$ 18.79$ 5.00$ 189,335.00$ 3.00$ 113,601.00$ 3.25$ 123,067.75$

TYPE B STABILIZATION (LBR 40) (12") 138,493 SY 3.74$ 7.23$ 5.00$ 692,465.00$ 3.50$ 484,725.50$ 3.90$ 540,122.70$

OPTIONAL BASE GROUP 1 8,506 SY 11.77$ 27.40$ 9.00$ 76,554.00$ 8.75$ 74,427.50$ 6.40$ 54,438.40$

OPTIONAL BASE GROUP 7 117,595 SY 11.36$ 14.26$ 12.00$ 1,411,140.00$ 12.00$ 1,411,140.00$ 10.75$ 1,264,146.25$

OPTIONAL BASE GROUP 13 7,601 SY 21.00$ 29.00$ 28.00$ 212,828.00$ 23.50$ 178,623.50$ 20.00$ 152,020.00$

MILL EXISTING ASPHALT PAVEMENT (1" AVG. THICK) 13,463 SY 2.26$ 3.97$ 2.00$ 26,926.00$ 1.95$ 26,252.85$ 1.50$ 20,194.50$

MISCELLANEOUS ASPHALT PAVEMENT 47 TN 322.85$ 239.68$ 411.00$ 19,317.00$ 242.00$ 11,374.00$ 350.00$ 16,450.00$

SUPERPAVE ASPHALT CONCRETE (TRAFFIC LEVEL A) 564 TN 134.10$ 138.81$ 109.00$ 61,476.00$ 170.15$ 95,964.60$ 97.00$ 54,708.00$

SUPERPAVE ASPHALT CONCRETE (TRAFFIC LEVEL C) 9,492 TN 101.49$ 160.60$ 93.00$ 882,756.00$ 104.65$ 993,337.80$ 84.00$ 797,328.00$

STRUCTURAL OVERBUILD (TYPE SP) 186 TN 138.65$ 110.00$ 123.00$ 22,878.00$ 131.30$ 24,421.80$ 112.00$ 20,832.00$

ASPHALTIC CONCRETE FRICTION COURSE(1.0") (FC-9.5) 7,151 TN 143.68$ 180.32$ 144.00$ 1,029,744.00$ 143.25$ 1,024,380.75$ 130.00$ 929,630.00$

CLASS I CONCRETE (GRAVITY WALL) 532 CY 526.04$ 546.16$ 436.00$ 231,952.00$ 500.00$ 266,000.00$ 535.00$ 284,620.00$

CLASS IV CONCRETE 555 CY 1,414.57$ 1,210.48$ 1,500.00$ 832,500.00$ 1,720.00$ 954,600.00$ 975.00$ 541,125.00$

REINFORCING STEEL (GRADE 60) 147,151 LB 1.01$ 1.16$ 0.05$ 7,357.55$ 1.20$ 176,581.20$ 1.10$ 161,866.10$

INLETS (CURB) (TYPE P-1) 2 EA 8,050.30$ 8,300.00$ 7,553.00$ 15,106.00$ 7,580.00$ 15,160.00$ 10,600.00$ 21,200.00$

INLETS (CURB) (TYPE P-5) 31 EA 5,206.14$ 8,324.53$ 3,500.00$ 108,500.00$ 5,330.00$ 165,230.00$ 5,450.00$ 168,950.00$

INLETS (CURB) (TYPE P-6) 30 EA 5,814.55$ 12,910.01$ 4,000.00$ 120,000.00$ 5,420.00$ 162,600.00$ 5,800.00$ 174,000.00$

INLETS (CURB) (TYPE P-6) WITH BAFFLE 1 EA 7,138.63$ 12,500.00$ 5,102.00$ 5,102.00$ 5,705.00$ 5,705.00$ 8,825.00$ 8,825.00$

INLETS (CURB) (TYPE J-2)>10' 1 EA 10,916.35$ 8,177.59$ 9,828.00$ 9,828.00$ 10,535.00$ 10,535.00$ 10,050.00$ 10,050.00$

INLETS (CURB) (TYPE J-5) 4 EA 7,522.77$ 9,600.00$ 5,894.00$ 23,576.00$ 8,360.00$ 33,440.00$ 10,500.00$ 42,000.00$

INLETS (CURB) (TYPE J-5)>10' 4 EA 10,955.98$ 12,691.00$ 8,777.00$ 35,108.00$ 11,100.00$ 44,400.00$ 11,500.00$ 46,000.00$

INLETS (CURB) (TYPE J-6) 8 EA 7,613.24$ 9,250.00$ 6,380.00$ 51,040.00$ 7,790.00$ 62,320.00$ 7,200.00$ 57,600.00$

INLETS (CURB) (TYPE P-6)>10' 3 EA 10,567.51$ 11,000.00$ 18,649.00$ 55,947.00$ 7,810.00$ 23,430.00$ 8,700.00$ 26,100.00$

Item #

17

18

19

20

31

32

33

34

35

26

27

28

29

30

1

2

3

4

5

11

LANZO CONSTRUCTION CO., FLORIDA MJC LAND DEVELOPMENT, LLC. RANGER CONSTRUCTION

INDUSTRIES, INC.

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

Average of Bid Items for All Bidders Engineer's Estimate

12

13

14

15

6

7

8

9

10

21

22

23

24

25

16

Page 10: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 2 of 19

Item Descrption Qty. Units Unit Price Unit Price Unit Price Amount Unit Price Amount Unit Price AmountItem #

LANZO CONSTRUCTION CO., FLORIDA MJC LAND DEVELOPMENT, LLC. RANGER CONSTRUCTION

INDUSTRIES, INC.

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

Average of Bid Items for All Bidders Engineer's Estimate

INLETS (DITCH BOTTOM) (TYPE H) >10' 2 EA 8,001.95$ 14,384.73$ 7,378.00$ 14,756.00$ 8,525.00$ 17,050.00$ 8,700.00$ 17,400.00$

INLETS (DITCH BOTTOM) (TYPE C) 16 EA 3,011.61$ 3,600.00$ 3,379.00$ 54,064.00$ 3,215.00$ 51,440.00$ 3,100.00$ 49,600.00$

INLETS (DITCH BOTTOM) (TYPE E) 4 EA 4,594.31$ 4,800.00$ 3,934.00$ 15,736.00$ 4,205.00$ 16,820.00$ 7,250.00$ 29,000.00$

MANHOLE (TYPE P- 7) 4 EA 4,586.36$ 5,200.00$ 3,797.00$ 15,188.00$ 4,265.00$ 17,060.00$ 5,550.00$ 22,200.00$

MANHOLE (TYPE P-7) >10' 8 EA 5,853.60$ 5,600.00$ 5,054.00$ 40,432.00$ 5,215.00$ 41,720.00$ 7,200.00$ 57,600.00$

MANHOLE (TYPE 7) PARTIAL 2 EA 2,900.42$ 3,884.41$ 2,732.00$ 5,464.00$ 2,690.00$ 5,380.00$ 1,650.00$ 3,300.00$

MANHOLE (TYPE J-7) 3 EA 5,933.80$ 7,700.00$ 5,171.00$ 15,513.00$ 5,890.00$ 17,670.00$ 6,000.00$ 18,000.00$

MANHOLE (TYPE J-7) WITH BAFFLE 2 EA 12,044.15$ 10,500.00$ 12,317.00$ 24,634.00$ 21,345.00$ 42,690.00$ 8,700.00$ 17,400.00$

MANHOLE (TYPE J-7) >10' 2 EA 8,400.20$ 6,500.00$ 8,475.00$ 16,950.00$ 7,175.00$ 14,350.00$ 6,100.00$ 12,200.00$

INLETS (CURB) (TYPE P-9) 4 EA 4,172.69$ 4,750.00$ 4,091.00$ 16,364.00$ 4,830.00$ 19,320.00$ 3,500.00$ 14,000.00$

YARD DRAIN 7 EA 2,058.95$ 2,205.67$ 2,627.00$ 18,389.00$ 2,905.00$ 20,335.00$ 850.00$ 5,950.00$

PVC PIPES (15") 447 LF 48.34$ 45.00$ 30.00$ 13,410.00$ 42.85$ 19,153.95$ 72.00$ 32,184.00$

HDPE PIPE CULVERT (15") 30 LF 48.14$ 1,800.00$ 38.00$ 1,140.00$ 56.25$ 1,687.50$ 78.00$ 2,340.00$

HDPE FLARED END SECTION (15") 2 EA 950.35$ 1,800.00$ 1,228.00$ 2,456.00$ 1,925.00$ 3,850.00$ 610.00$ 1,220.00$

PIPE CULVERT (18") (STORM) 5,433 LF 68.82$ 275.00$ 55.00$ 298,815.00$ 66.25$ 359,936.25$ 82.00$ 445,506.00$

PIPE CULVERT (24") (STORM) 3,352 LF 77.25$ 92.61$ 58.00$ 194,416.00$ 64.65$ 216,706.80$ 100.00$ 335,200.00$

PIPE CULVERT (30") (STORM) 3,594 LF 98.50$ 123.55$ 68.00$ 244,392.00$ 83.85$ 301,356.90$ 139.00$ 499,566.00$

PIPE CULVERT (36") (STORM) 1,077 LF 113.54$ 139.58$ 77.00$ 82,929.00$ 90.75$ 97,737.75$ 156.00$ 168,012.00$

PIPE CULVERT (42") (STORM) 1,692 LF 141.39$ 149.57$ 85.00$ 143,820.00$ 112.25$ 189,927.00$ 178.00$ 301,176.00$

PIPE CULVERT (48") (STORM) 509 LF 180.74$ 139.58$ 101.00$ 51,409.00$ 129.65$ 65,991.85$ 235.00$ 119,615.00$

PIPE CULVERT (54") (STORM) 333 LF 283.34$ 265.00$ 229.00$ 76,257.00$ 251.00$ 83,583.00$ 325.00$ 108,225.00$

PIPE CULVERT (60") (STORM) 544 LF 286.49$ 330.46$ 219.00$ 119,136.00$ 190.00$ 103,360.00$ 390.00$ 212,160.00$

CONCRETE PIPE CULVERT ELLIPTICAL (92"X143") 467 LF 3,160.64$ 1,250.00$ 1,527.00$ 713,109.00$ 3,000.00$ 1,401,000.00$ 3,350.00$ 1,564,450.00$

CONCRETE PIPE CULVERT ELLIPTICAL (12"X18") 1,346 LF 78.15$ 89.27$ 81.00$ 109,026.00$ 62.65$ 84,326.90$ 55.00$ 74,030.00$

MITERED END SECTION (ELLIPTICAL) (12"X18") 23 EA 1,226.80$ 1,516.32$ 1,444.00$ 33,212.00$ 1,835.00$ 42,205.00$ 1,340.00$ 30,820.00$

MITERED END SECTION (CIRCULAR) (15") 1 EA 1,578.51$ 1,250.00$ 1,359.00$ 1,359.00$ 3,110.00$ 3,110.00$ 1,675.00$ 1,675.00$

MITERED END SECTION (CIRCULAR) (24") 2 EA 1,993.85$ 1,350.00$ 1,554.00$ 3,108.00$ 3,585.00$ 7,170.00$ 2,775.00$ 5,550.00$

MITERED END SECTION (CIRCULAR) (36") 2 EA 3,815.98$ 2,100.00$ 3,121.00$ 6,242.00$ 5,205.00$ 10,410.00$ 5,800.00$ 11,600.00$

MITERED END SECTION (CIRCULAR) (42") 1 EA 4,928.00$ 2,250.00$ 4,226.00$ 4,226.00$ 6,620.00$ 6,620.00$ 7,250.00$ 7,250.00$

MITERED END SECTION (CIRCULAR) (48") 1 EA 5,825.97$ 2,500.00$ 4,731.00$ 4,731.00$ 8,245.00$ 8,245.00$ 8,350.00$ 8,350.00$

CORRUGATED ALUMINUM PIPE CULVERT (18") 40 LF 111.83$ 75.00$ 106.00$ 4,240.00$ 135.00$ 5,400.00$ 55.00$ 2,200.00$

CORRUGATED ALUMINUM PIPE CULVERT (60") 30 LF 492.27$ 350.00$ 278.00$ 8,340.00$ 335.00$ 10,050.00$ 275.00$ 8,250.00$

STORM SEWER PUMPING (EXIST) (24" OR LESS) (SEE SP'S) 1,099 LF 6.22$ 15.00$ 5.00$ 5,495.00$ 6.50$ 7,143.50$ 4.25$ 4,670.75$

STORM SEWER PUMPING (> 24" TO 48") (SEE SP'S) 1,464 LF 9.71$ 30.00$ 9.00$ 13,176.00$ 8.50$ 12,444.00$ 9.50$ 13,908.00$

CONCRETE CURB & GUTTER TYPE F 37,025 LF 18.19$ 27.75$ 18.00$ 666,450.00$ 10.35$ 383,208.75$ 18.00$ 666,450.00$

ENGRAVING CURB FACE 5 EA 391.55$ 375.00$ 300.00$ 1,500.00$ 320.00$ 1,600.00$ 310.00$ 1,550.00$ 71

66

67

68

69

70

61

62

63

64

65

56

57

58

59

60

51

52

53

54

55

46

47

48

49

50

41

42

43

44

45

36

37

38

39

40

Page 11: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 3 of 19

Item Descrption Qty. Units Unit Price Unit Price Unit Price Amount Unit Price Amount Unit Price AmountItem #

LANZO CONSTRUCTION CO., FLORIDA MJC LAND DEVELOPMENT, LLC. RANGER CONSTRUCTION

INDUSTRIES, INC.

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

Average of Bid Items for All Bidders Engineer's Estimate

CONCRETE SIDEWALK (4" THICK) 8,521 SY 41.10$ 72.90$ 36.00$ 306,756.00$ 41.40$ 352,769.40$ 35.00$ 298,235.00$

CONCRETE SIDEWALK (6" THICK) (DRIVEWAY) 411 SY 47.76$ 44.28$ 39.00$ 16,029.00$ 44.50$ 18,289.50$ 46.00$ 18,906.00$

COLOR TREATED & STAMPED CONCRETE (SEE SP's) 272 SY 82.41$ 86.52$ 77.00$ 20,944.00$ 76.50$ 20,808.00$ 85.00$ 23,120.00$

PIPE GUIDERAIL (STEEL) 4,424 LF 55.20$ 92.00$ 63.00$ 278,712.00$ 64.75$ 286,454.00$ 62.00$ 274,288.00$

RIP-RAP (SAND CEMENT) 339 CY 456.16$ 564.00$ 340.00$ 115,260.00$ 532.00$ 180,348.00$ 120.00$ 40,680.00$

RIP-RAP (ARTICULATING BLOCK) 1,155 SY 139.26$ 81.10$ 132.00$ 152,460.00$ 136.50$ 157,657.50$ 95.00$ 109,725.00$

RIP-RAP (RUBBLE) 865 TN 115.22$ 80.00$ 105.00$ 90,825.00$ 106.00$ 91,690.00$ 105.00$ 90,825.00$

BEDDING STONE 1,292 TN 80.77$ 122.00$ 74.00$ 95,608.00$ 74.30$ 95,995.60$ 22.00$ 28,424.00$

GUARDRAIL (ROADWAY) 3,779 LF 28.42$ 24.74$ 19.00$ 71,801.00$ 31.85$ 120,361.15$ 34.00$ 128,486.00$

GUARDRAIL (SHOP BENT PANELS) 50 LF 24.37$ 24.74$ 36.00$ 1,800.00$ 38.25$ 1,912.50$ 19.00$ 950.00$

SPECIAL GUARDRAIL POST (STEEL) 18 EA 243.99$ 220.02$ 425.00$ 7,650.00$ 265.25$ 4,774.50$ 250.00$ 4,500.00$

SPECIAL GUARDRAIL POST (ENCASED) 24 EA 182.75$ 114.23$ 150.00$ 3,600.00$ 106.25$ 2,550.00$ 245.00$ 5,880.00$

END ANCHORAGE ASSEMBLIES (PARALLEL) 9 EA 2,667.19$ 3,148.00$ 2,586.00$ 23,274.00$ 2,975.00$ 26,775.00$ 3,300.00$ 29,700.00$

END ANCHORAGE ASSEMBLIES (TYPE II) 13 EA 1,352.45$ 1,185.88$ 1,020.00$ 13,260.00$ 2,975.00$ 38,675.00$ 1,315.00$ 17,095.00$

END ANCHORAGE ASSEMBLIES (TYPE CRT) 3 EA 2,900.22$ 2,801.40$ 1,510.00$ 4,530.00$ 2,760.00$ 8,280.00$ 3,500.00$ 10,500.00$

TYPE B FENCE (6' HIGH) (W/TOP RAIL) GREEN VINYL CLAD 5,117 LF 21.62$ 27.04$ 23.00$ 117,691.00$ 21.25$ 108,736.25$ 23.00$ 117,691.00$

3-RAIL FENCE 1,555 LF 20.41$ 15.00$ 21.00$ 32,655.00$ 15.45$ 24,024.75$ 29.00$ 45,095.00$

FENCE GATE (TYPE B) (15' SWING GATE) 2 EA 1,749.14$ 3,254.07$ 1,343.00$ 2,686.00$ 1,425.00$ 2,850.00$ 1,575.00$ 3,150.00$

SLIDING FENCE GATE (CANTILEVER) (TYPE B) (15') GREEN VINYL CLAD 3 EA 2,752.06$ 5,000.00$ 2,023.00$ 6,069.00$ 2,150.00$ 6,450.00$ 3,000.00$ 9,000.00$

DIRECTIONAL BORE 321 LF 24.63$ 24.14$ 12.00$ 3,852.00$ 35.00$ 11,235.00$ 35.00$ 11,235.00$

SOD 82,064 SY 2.78$ 5.17$ 3.00$ 246,192.00$ 2.07$ 169,872.48$ 3.00$ 246,192.00$

6" PVC CONDUIT IRRIGATION SLEEVE (SCH 80) (SEE SP'S) 3,573 LF 24.95$ 36.91$ 21.00$ 75,033.00$ 32.25$ 115,229.25$ 26.00$ 92,898.00$

3-2" PVC CONDUITS (SCH 40) TRAFFIC (SAME TRENCH) 12,809 LF 6.97$ 9.30$ 7.00$ 89,663.00$ 9.05$ 115,921.45$ 9.25$ 118,483.25$

TRAFFIC PULL BOX (SMALL) (17"x30"x24"D) 21 EA 943.17$ 633.75$ 950.00$ 19,950.00$ 970.00$ 20,370.00$ 1,030.00$ 21,630.00$

TRAFFIC PULL BOX (LARGE) (30"x48"x24"D) 9 EA 1,699.08$ 1,460.00$ 1,600.00$ 14,400.00$ 1,700.00$ 15,300.00$ 1,800.00$ 16,200.00$

SUBTOTAL (ROADWAY)

SIGNALIZATION PAY ITEMS97 630-2-11-2 2" PVC (SCH 40) UNDERGROUND CONDUIT 1,308 LF 6.50$ 8.25$ 7.00$ 9,156.00$ 6.50$ 8,502.00$ 6.50$ 8,502.00$

98 630-2-11-2A ADDITIONAL 2" PVC (SCH 40) CONDUIT, IN OPEN TRENCH 250 LF 3.50$ 2.15$ 3.00$ 750.00$ 2.75$ 687.50$ 2.75$ 687.50$

99 630-2-12-2-2 2-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 236 LF 19.17$ 17.45$ 16.00$ 3,776.00$ 22.30$ 5,262.80$ 24.00$ 5,664.00$

100 630-2-12-2-3 3-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 125 LF 26.98$ 21.25$ 20.00$ 2,500.00$ 35.00$ 4,375.00$ 36.00$ 4,500.00$

101 630-2-12-2-4 4-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 80 LF 36.95$ 25.00$ 23.00$ 1,840.00$ 53.05$ 4,244.00$ 55.00$ 4,400.00$

102 630-2-12-2-5 5-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 320 LF 31.45$ 28.80$ 28.00$ 8,960.00$ 35.00$ 11,200.00$ 35.00$ 11,200.00$

103 630-2-14-2 2" RIGID CONDUIT HOT DIPPED GALVANIZED CONDUIT SURFACE MOUNTED 20 LF 22.70$ 12.10$ 16.00$ 320.00$ 30.80$ 616.00$ 32.00$ 640.00$

104 632-7-1-19G SIGNAL CABLE (SPAN LENGTH 751' - Greater) 1 PI 5,009.22$ 7,300.00$ 4,250.00$ 4,250.00$ 5,730.00$ 5,730.00$ 6,100.00$ 6,100.00$

105 632-7-1-4 SIGNAL CABLE - 4 CONDUCTORS (OUTSIDE OF INTERSECTION) 360 LF 3.04$ 2.40$ 4.00$ 1,440.00$ 2.55$ 918.00$ 2.60$ 936.00$

94

95

89

90

91

92

93

85

86

87

88

76

77

78

79

80

81

82

83

84

72

73

74

75

14,015,962.01$ 15,655,427.98$ 15,382,624.85$

96

Page 12: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 4 of 19

Item Descrption Qty. Units Unit Price Unit Price Unit Price Amount Unit Price Amount Unit Price AmountItem #

LANZO CONSTRUCTION CO., FLORIDA MJC LAND DEVELOPMENT, LLC. RANGER CONSTRUCTION

INDUSTRIES, INC.

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

Average of Bid Items for All Bidders Engineer's Estimate

106 632-7-1-4A PEDESTRIAN SIGNAL CABLE - 4 CONDUCTOR 1 PI 2,117.66$ 1,242.00$ 2,000.00$ 2,000.00$ 1,255.00$ 1,255.00$ 1,300.00$ 1,300.00$

107 632-7-1-7A PEDESTRIAN SIGNAL CABLE - 7 CONDUCTOR 1 PI 2,325.45$ 2,516.00$ 2,000.00$ 2,000.00$ 1,585.00$ 1,585.00$ 1,650.00$ 1,650.00$

108 635-2-12-A PULL BOX (17" x 30" x 12"D) HEAVY DUTY COVERS (TIER 15) 26 EA 825.86$ 796.00$ 750.00$ 19,500.00$ 925.00$ 24,050.00$ 950.00$ 24,700.00$

109 639-1-121 ELECTRICAL POWER SERVICE WITH METER BASE (UNDERGROUND) METER FURNISHED BY POWER COMPANY 1 AS 2,279.84$ 944.00$ 2,435.00$ 2,435.00$ 2,295.00$ 2,295.00$ 2,400.00$ 2,400.00$

110 639-2-1-3 ELECTRICAL SERVICE WIRE (SIGLE PHASE 3-WIRE, TRIPLEX) 240 LF 4.62$ 2.56$ 5.00$ 1,200.00$ 4.05$ 972.00$ 4.00$ 960.00$

111 639-3-11 ELECTRICAL SERVICE DISCONNECT (BREAKER BOX, SHEET T 6.2 OF PBC STANDARDS) 1 EA 1,177.49$ 398.00$ 880.00$ 880.00$ 1,400.00$ 1,400.00$ 1,450.00$ 1,450.00$

112 641-2-12-12 PRESTRESSED CONCRETE POLE (12' TYPE P-II ) 1 EA 1,049.75$ 827.00$ 900.00$ 900.00$ 1,030.00$ 1,030.00$ 1,100.00$ 1,100.00$

113 641-2-80CONCRETE POLE REMOVAL - DEEP (INCLUDES POLE AND COMPLETE REMOVAL OF THE POLE FOUNDATIOND DEPTH OF UP TO 25 FEET) INCLUDES DISPOSAL OF POLE WHEN INSTRUCTED BY ENGINEER

2 EA 3,635.44$ 5,265.00$ 3,500.00$ 7,000.00$ 4,160.00$ 8,320.00$ 4,450.00$ 8,900.00$

114 646-1-11 ALUMINUM SIGNALS POLE, PEDESTAL WITH TRANSFORMER BASE (8 FEET ABOVE GROUND) 6 EA 1,174.03$ 706.00$ 990.00$ 5,940.00$ 1,235.00$ 7,410.00$ 1,300.00$ 7,800.00$

115 649-21-3G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170), SINGLE 40' GALVANIZED WITHOUT STREET LIGHT 1 EA 35,395.89$ 40,750.00$ 27,700.00$ 27,700.00$ 36,805.00$ 36,805.00$ 39,050.00$ 39,050.00$

116 649-21-10G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170) , SINGLE 60' GALVANIZED WITH STREET LIGHT 2 EA 46,451.10$ 54,208.03$ 36,100.00$ 72,200.00$ 51,035.00$ 102,070.00$ 52,000.00$ 104,000.00$

117 649-21-15G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170), SINGLE 70' GALVANIZED WITH STREET LIGHT 1 EA 49,993.22$ 59,134.82$ 39,050.00$ 39,050.00$ 53,965.00$ 53,965.00$ 58,000.00$ 58,000.00$

118 650-1-13 TRAFFIC SIGNAL HEAD ALUMINUM (3-SECTION, 1-WAY) INCLUDES BACKPLATES 9 AS 983.63$ 854.00$ 805.00$ 7,245.00$ 1,115.00$ 10,035.00$ 1,150.00$ 10,350.00$

119 650-1-15 TRAFFIC SIGNAL HEAD ALUMINUM (5-SECTION, 1-WAY) INCLUDES BACKPLATES 2 AS 1,599.72$ 1,460.00$ 1,500.00$ 3,000.00$ 1,660.00$ 3,320.00$ 1,650.00$ 3,300.00$

120 650-1-60 TRAFFIC SIGNAL HEAD ASSEMBLY, REMOVAL 3 EA 50.37$ 87.00$ 25.00$ 75.00$ 39.50$ 118.50$ 40.00$ 120.00$

121 653-191 PEDESTRIAN SIGNAL - COUNT DOWN (1-WAY) ALUMINUM 6 EA 858.87$ 604.00$ 1,170.00$ 7,020.00$ 658.00$ 3,948.00$ 700.00$ 4,200.00$

122 660-4-10-B3 VIDEO IMAGE DETECTION 3 - CAMERA SYSTEM (ITERIS) COMPLETE. 1 EA 24,203.56$ 29,912.00$ 22,075.00$ 22,075.00$ 24,875.00$ 24,875.00$ 26,700.00$ 26,700.00$

123 665-1-11 PEDESTRIAN DETECTOR (PUSH BUTTON) 6 EA 172.36$ 125.00$ 175.00$ 1,050.00$ 150.00$ 900.00$ 155.00$ 930.00$

124 670-5-11-A TRAFFIC CONTROLLER ASSEMBLY (TYPE 5) AS PER NAZTEC 1 AS 32,735.69$ 24,010.00$ 28,500.00$ 28,500.00$ 36,400.00$ 36,400.00$ 37,500.00$ 37,500.00$

125 670-5-600 TRAFFIC CONTROLLER ASSEMBLY, REMOVE CONTROLLER WITH CABINET 5 AS 583.00$ 1,397.00$ 450.00$ 2,250.00$ 630.00$ 3,150.00$ 650.00$ 3,250.00$

126 690-80 REMOVE SPAN WIRE ASSEMBLY 1 PI 1,063.37$ 1,222.00$ 450.00$ 450.00$ 1,415.00$ 1,415.00$ 1,500.00$ 1,500.00$

127 700-5-21 INTERNALLY ILLUMINATED SIGN (6') FLUORESCENT 2 EA 2,598.78$ 1,571.00$ 1,950.00$ 3,900.00$ 2,960.00$ 5,920.00$ 3,100.00$ 6,200.00$

128 700-5-22 INTERNALLY ILLUMINATED SIGN (8') FLUORESCENT 1 EA 2,603.91$ 1,736.00$ 1,950.00$ 1,950.00$ 2,960.00$ 2,960.00$ 3,100.00$ 3,100.00$

129 700-1-11 SINGLE POST SIGN (F&I) GROUND (LESS OR EQUAL TO 12 SF) 2 EA 903.22$ 123.00$ 1,550.00$ 3,100.00$ 715.00$ 1,430.00$ 750.00$ 1,500.00$

130 700-3-201 SIGN PANEL (F&I) (OVERHEAD) LESS OR EQUAL TO 12SF) 3 EA 469.53$ 130.00$ 275.00$ 825.00$ 660.00$ 1,980.00$ 700.00$ 2,100.00$

131 700-3-601 SIGN PANEL (REMOVE) (LESS OR EQUAL TO 12SF) 3 EA 37.61$ 55.00$ 25.00$ 75.00$ 40.00$ 120.00$ 40.00$ 120.00$

132 700-12-22 GROUND MOUNT SOLAR-POWERED SIGN BEACON (TWO BEACONS)-INCLUDING SCHOOL ZONE FLASHERS 1 EA 7,615.33$ 10,260.00$ 5,410.00$ 5,410.00$ 10,200.00$ 10,200.00$ 10,500.00$ 10,500.00$

SUBTOTAL (SIGNALIZATION)

PBC WATER UTILITY (PBWUD) ITEMS16" DIP Push-on Joint Water Main 1,523 LF 91.76$ 75.00$ 99.00$ 150,777.00$ 112.25$ 170,956.75$ 85.00$ 129,455.00$

4" PVC Push-On Joint Water Main 8 LF 64.04$ 35.00$ 28.00$ 224.00$ 103.50$ 828.00$ 110.00$ 880.00$

8" DIP Push-on Joint Water Main 20 LF 76.09$ 54.00$ 71.00$ 1,420.00$ 120.50$ 2,410.00$ 110.00$ 2,200.00$

8" PVC Push-On Joint Force Main 140 LF 63.90$ 24.00$ 41.00$ 5,740.00$ 154.95$ 21,693.00$ 90.00$ 12,600.00$

12" PVC Push-On Joint Water Main 385 LF 45.76$ 48.00$ 44.00$ 16,940.00$ 69.45$ 26,738.25$ 40.00$ 15,400.00$ 137

134

135

133

136

405,309.50$ 300,722.00$ 389,463.80$

Page 13: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 5 of 19

Item Descrption Qty. Units Unit Price Unit Price Unit Price Amount Unit Price Amount Unit Price AmountItem #

LANZO CONSTRUCTION CO., FLORIDA MJC LAND DEVELOPMENT, LLC. RANGER CONSTRUCTION

INDUSTRIES, INC.

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

Average of Bid Items for All Bidders Engineer's Estimate

12" DIP Push-On Joint Water Main 50 LF 72.75$ 54.00$ 97.00$ 4,850.00$ 113.45$ 5,672.50$ 55.00$ 2,750.00$

6" PVC Push-On Joint Force Main 145 LF 34.98$ 38.00$ 38.00$ 5,510.00$ 57.65$ 8,359.25$ 40.00$ 5,800.00$

8" PVC Push-On Joint Water Main 2,150 LF 38.65$ 24.00$ 55.00$ 118,250.00$ 37.25$ 80,087.50$ 49.00$ 105,350.00$

8" DIP Push-on Joint Force Main 235 LF 68.89$ 54.00$ 80.00$ 18,800.00$ 92.45$ 21,725.75$ 65.00$ 15,275.00$

6" PVC Push-On Joint Water Main 73 LF 37.66$ 38.00$ 46.00$ 3,358.00$ 58.45$ 4,266.85$ 47.00$ 3,431.00$

Grouting/Deactivation of Existing 4" Pipe 45 LF 13.15$ 12.00$ 7.00$ 315.00$ 48.50$ 2,182.50$ 5.50$ 247.50$

Grouting/Deactivation of Existing 8" Pipe 140 LF 10.32$ 16.00$ 8.00$ 1,120.00$ 19.00$ 2,660.00$ 6.50$ 910.00$

Grouting/Deactivation of Existing 12" Pipe 160 LF 13.53$ 18.00$ 13.00$ 2,080.00$ 17.50$ 2,800.00$ 9.00$ 1,440.00$

Grouting/Deactivation of Existing 16" Pipe 1,440 LF 15.62$ 24.00$ 7.00$ 10,080.00$ 18.30$ 26,352.00$ 13.00$ 18,720.00$

Ductile Iron Fittings for Water Main 6.18 TN 7,031.94$ 8,000.00$ 6,600.00$ 40,788.00$ 7,950.00$ 49,131.00$ 9,250.00$ 57,165.00$

Ductile Iron Fittings for Force Main 0.59 TN 12,363.21$ 11,000.00$ 17,000.00$ 10,030.00$ 18,735.00$ 11,053.65$ 11,000.00$ 6,490.00$

12" DIP/PVC X HDPE Adapter 4 EA 1,023.37$ 1,000.00$ 1,216.00$ 4,864.00$ 1,135.00$ 4,540.00$ 1,400.00$ 5,600.00$

16" DIP/PVC X HDPE Adapter 4 EA 1,499.11$ 1,200.00$ 1,883.00$ 7,532.00$ 1,490.00$ 5,960.00$ 1,650.00$ 6,600.00$

6" Restraint Harness for PVC 9 EA 315.18$ 110.00$ 300.00$ 2,700.00$ 335.00$ 3,015.00$ 275.00$ 2,475.00$

8" Restraint Harness for PVC 42 EA 385.98$ 150.00$ 335.00$ 14,070.00$ 380.00$ 15,960.00$ 330.00$ 13,860.00$

12" Restraint Harness for PVC 10 EA 649.68$ 290.00$ 771.00$ 7,710.00$ 665.00$ 6,650.00$ 600.00$ 6,000.00$

16" Restraint Harness for DIP 19 EA 1,048.00$ 520.00$ 1,205.00$ 22,895.00$ 960.00$ 18,240.00$ 1,100.00$ 20,900.00$

4" Mechanical Joint Restraint for PVC 3 EA 294.14$ 300.00$ 685.00$ 2,055.00$ 200.00$ 600.00$ 275.00$ 825.00$

6" Mechanical Joint Restraint for PVC 17 EA 257.87$ 325.00$ 207.00$ 3,519.00$ 211.00$ 3,587.00$ 275.00$ 4,675.00$

8" Mechanical Joint Restraint for PVC 197 EA 292.34$ 350.00$ 330.00$ 65,010.00$ 222.00$ 43,734.00$ 325.00$ 64,025.00$

12" Mechanical Joint Restraint for PVC 21 EA 459.77$ 400.00$ 426.00$ 8,946.00$ 290.00$ 6,090.00$ 600.00$ 12,600.00$

16" Mechanical Joint Restraint for DIP 30 EA 698.30$ 725.00$ 495.00$ 14,850.00$ 250.00$ 7,500.00$ 1,100.00$ 33,000.00$

4" Gate Valve and Box 1 EA 1,398.90$ 820.00$ 970.00$ 970.00$ 1,230.00$ 1,230.00$ 1,650.00$ 1,650.00$

6" Gate Valve and Box 4 EA 1,467.33$ 1,400.00$ 1,169.00$ 4,676.00$ 1,330.00$ 5,320.00$ 1,500.00$ 6,000.00$

8" Gate Valve and Box 10 EA 1,942.03$ 1,700.00$ 1,638.00$ 16,380.00$ 1,685.00$ 16,850.00$ 1,950.00$ 19,500.00$

12" Gate Valve and Box 3 EA 3,091.47$ 2,600.00$ 2,816.00$ 8,448.00$ 2,785.00$ 8,355.00$ 3,000.00$ 9,000.00$

16" Butterfly Valves 2 EA 6,869.47$ 4,000.00$ 3,922.00$ 7,844.00$ 3,675.00$ 7,350.00$ 8,700.00$ 17,400.00$

16" X 8" Tapping Sleeve w/ Valve and Valve Box 18 EA 9,779.78$ 12,000.00$ 6,626.00$ 119,268.00$ 7,940.00$ 142,920.00$ 11,000.00$ 198,000.00$ Fire Hydrant Assembly with Captivator Caps, 6" Gate Valve & Anchor Tee Assembly & 10-ft of 6" RJ DIP 27 EA 6,336.11$ 6,000.00$ 5,384.00$ 145,368.00$ 5,730.00$ 154,710.00$ 8,000.00$ 216,000.00$

Relocate Fire Hydrant 5 EA 2,715.78$ 1,200.00$ 1,366.00$ 6,830.00$ 3,550.00$ 17,750.00$ 2,700.00$ 13,500.00$

Deflect WM Around Single Catch Basin w/ fittings (16") 18 EA 10,659.04$ 10,342.00$ 8,025.00$ 144,450.00$ 11,405.00$ 205,290.00$ 11,400.00$ 205,200.00$

Deflect WM Around Single Catch Basin w/fittings (12") 3 EA 6,494.05$ 5,816.00$ 5,384.00$ 16,152.00$ 7,090.00$ 21,270.00$ 9,750.00$ 29,250.00$

Deflect FM Around Single Catch Basin w/ fittings (8") 4 EA 6,809.41$ 3,938.00$ 4,791.00$ 19,164.00$ 8,985.00$ 35,940.00$ 7,250.00$ 29,000.00$

Support & Protect F.M. & Appurtenances ( 8" ) 1 EA 2,035.74$ 1,000.00$ 395.00$ 395.00$ 4,255.00$ 4,255.00$ 1,350.00$ 1,350.00$

2" Air Release Valve w/Manhole for Force Main 1 EA 9,961.80$ 10,500.00$ 8,946.00$ 8,946.00$ 9,535.00$ 9,535.00$ 11,000.00$ 11,000.00$

12" Double Line Stop 1 EA 17,132.07$ 15,000.00$ 12,100.00$ 12,100.00$ 16,250.00$ 16,250.00$ 22,000.00$ 22,000.00$

165

166

168

169

170

153

154

155

171

156

157

158

159

160

161

162

163

164

144

145

146

147

148

149

150

151

152

138

139

140

141

142

143

172

173

167

Page 14: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 6 of 19

Item Descrption Qty. Units Unit Price Unit Price Unit Price Amount Unit Price Amount Unit Price AmountItem #

LANZO CONSTRUCTION CO., FLORIDA MJC LAND DEVELOPMENT, LLC. RANGER CONSTRUCTION

INDUSTRIES, INC.

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

Average of Bid Items for All Bidders Engineer's Estimate

12" Single Line Stop 2 EA 12,705.96$ 7,000.00$ 8,200.00$ 16,400.00$ 8,605.00$ 17,210.00$ 13,000.00$ 26,000.00$

16" Double Line Stop 13 EA 23,157.72$ 16,000.00$ 19,000.00$ 247,000.00$ 19,050.00$ 247,650.00$ 28,500.00$ 370,500.00$

16" Single Line Stop 1 EA 14,557.03$ 8,500.00$ 15,400.00$ 15,400.00$ 11,825.00$ 11,825.00$ 17,500.00$ 17,500.00$

Sample Points on Fire Hydrants 27 EA 436.96$ 600.00$ 143.00$ 3,861.00$ 415.00$ 11,205.00$ 700.00$ 18,900.00$

Sample Points w/ Corp Stop 5 EA 1,056.38$ 1,000.00$ 583.00$ 2,915.00$ 805.00$ 4,025.00$ 1,650.00$ 8,250.00$

1.5" Polyethylene Meter Service 1 EA 5,766.62$ 1,500.00$ 3,366.00$ 3,366.00$ 4,345.00$ 4,345.00$ 2,900.00$ 2,900.00$

4" - 12" Diameter Connection to Existing Water Main (Joint Restraint for existing pipe to be included) 15 EA 4,128.47$ 3,400.00$ 2,500.00$ 37,500.00$ 2,810.00$ 42,150.00$ 6,100.00$ 91,500.00$

6" - 8" Diameter Connection to Existing Force Main (Joint Restraint for existing pipe to be included) 9 EA 3,648.49$ 2,801.00$ 2,400.00$ 21,600.00$ 4,560.00$ 41,040.00$ 5,000.00$ 45,000.00$

16" Diameter Connection to Existing Water Main (Joint Restraint for existing pipe to be included) 8 EA 7,742.89$ 5,500.00$ 8,263.00$ 66,104.00$ 7,800.00$ 62,400.00$ 7,150.00$ 57,200.00$

Removal of Existing 1.5" Water Main 1,452 LF 11.42$ 6.00$ 2.00$ 2,904.00$ 64.50$ 93,654.00$ 1.10$ 1,597.20$

Record Drawings 7,226 LF 1.44$ 2.00$ 2.00$ 14,452.00$ 1.35$ 9,755.10$ 2.10$ 15,174.60$

Construction Survey 7,226 LF 3.26$ 2.00$ 15.00$ 108,390.00$ 1.35$ 9,755.10$ 2.10$ 15,174.60$

Warning Detection Mat 1 EA 562.82$ 250.00$ 375.00$ 375.00$ 535.00$ 535.00$ 400.00$ 400.00$

SUBTOTAL (PBCWUD)

CONTINGENCY ITEMS (ROADWAY)FLOWABLE FILL 80 CY 168.07$ 165.00$ 155.00$ 12,400.00$ 155.00$ 12,400.00$ 175.00$ 14,000.00$

CLASS 1 CONCRETE (MISCELLANEOUS) 120 CY 497.08$ 250.00$ 460.00$ 55,200.00$ 446.00$ 53,520.00$ 700.00$ 84,000.00$

PREMIUM FOR CONFLICT CONDITION (SEE SP'S) 1 EA 5,338.10$ 2,500.00$ 7,000.00$ 7,000.00$ 5,400.00$ 5,400.00$ 6,000.00$ 6,000.00$

TREE RELOCATION 2 EA 2,196.22$ 500.00$ 2,500.00$ 5,000.00$ 1,600.00$ 3,200.00$ 1,300.00$ 2,600.00$

CHANGEABLE (VARIABLE MESSAGE) SIGN (NON MOT) 100 ED 14.73$ 25.00$ 15.00$ 1,500.00$ 12.75$ 1,275.00$ 10.00$ 1,000.00$

TRAFFIC CONTROL OFFICER (NON MOT) 50 HR 67.49$ 65.00$ 60.00$ 3,000.00$ 64.00$ 3,200.00$ 65.00$ 3,250.00$

STRUCTURE BOTTOM TYPE J 4 EA 5,346.16$ 3,500.00$ 6,594.00$ 26,376.00$ 5,030.00$ 20,120.00$ 5,000.00$ 20,000.00$

LITTORAL PLANTING 1 LS 12,674.24$ 20,000.00$ 12,000.00$ 12,000.00$ 12,000.00$ 12,000.00$ 16,750.00$ 16,750.00$

MONITORING, MAINTENANCE, AND REPORT 4 EA 1,540.44$ 1,500.00$ 1,500.00$ 6,000.00$ 600.00$ 2,400.00$ 1,100.00$ 4,400.00$

STORM SEWER CLEANING (EXIST.) (24" OR LESS) (SEE SP'S) 1,099 LF 7.29$ 20.00$ 4.00$ 4,396.00$ 6.50$ 7,143.50$ 4.25$ 4,670.75$

STORM SEWER CLEANING (EXIST.) ( > 24" TO 48") (SEE SP'S) 1,104 LF 11.80$ 45.00$ 6.50$ 7,176.00$ 8.50$ 9,384.00$ 9.50$ 10,488.00$

REMOVE & RESET FENCE (RELOCATE) 600 LF 28.21$ 30.00$ 31.00$ 18,600.00$ 33.00$ 19,800.00$ 20.50$ 12,300.00$

TEMPORARY FENCE 3,998 LF 8.29$ 15.00$ 6.00$ 23,988.00$ 6.75$ 26,986.50$ 7.00$ 27,986.00$

SUBTOTAL (ROADWAY CONTINGENCY)

CONTINGENCY ITEMS (PBCWUD)SUPPORT AND PROTECT UTILITY 110 LF 32.07$ 120.00$ 30.00$ 3,300.00$ 35.00$ 3,850.00$ 11.00$ 1,210.00$

ADJUST UTILITY VALVE BOX 29 LF 446.44$ 1,477.00$ 225.00$ 6,525.00$ 425.00$ 12,325.00$ 110.00$ 3,190.00$

UTILITY MANHOLE COVER ADJUSTMENT 4 EA 907.04$ 400.00$ 416.00$ 1,664.00$ 1,300.00$ 5,200.00$ 650.00$ 2,600.00$

SUBTOTAL (PBCWUD CONTINGENCY)

TOTAL BID

188

189

190

191

192

193

194

195

196

197

198

201

202

187

200

182

183

184

177

178

179

180

181

174

175

176

1,997,619.90$

182,636.00$ 176,829.00$

17,999,999.00$

7,000.00$ 11,489.00$

16,106,500.01$

21,375.00$

17,998,462.98$

207,444.75$

1,595,691.00$ 1,755,367.20$

185

186

199

Page 15: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 7 of 19

Item Descrption Qty. Units

ROADWAY ITEMSMOBILIZATION 1 LS

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE A 1 LS

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE B 1 LS

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE D 1 LS

CLEARING AND GRUBBING PHASE A 1 LS

CLEARING AND GRUBBING PHASE B 1 LS

CLEARING AND GRUBBING PHASE D 1 LS

FLOATING TURBIDITY BARRIER 291 LF

REGULAR EXCAVATION 9,209 CY

SUBSOIL EXCAVATION 1,190 CY

POND EXCAVATION 133,988 CY

LATERAL DITCH EXCAVATION 1,340 CY

EMBANKMENT (COMPACTED IN PLACE) 37,867 CY

TYPE B STABILIZATION (LBR 40) (12") 138,493 SY

OPTIONAL BASE GROUP 1 8,506 SY

OPTIONAL BASE GROUP 7 117,595 SY

OPTIONAL BASE GROUP 13 7,601 SY

MILL EXISTING ASPHALT PAVEMENT (1" AVG. THICK) 13,463 SY

MISCELLANEOUS ASPHALT PAVEMENT 47 TN

SUPERPAVE ASPHALT CONCRETE (TRAFFIC LEVEL A) 564 TN

SUPERPAVE ASPHALT CONCRETE (TRAFFIC LEVEL C) 9,492 TN

STRUCTURAL OVERBUILD (TYPE SP) 186 TN

ASPHALTIC CONCRETE FRICTION COURSE(1.0") (FC-9.5) 7,151 TN

CLASS I CONCRETE (GRAVITY WALL) 532 CY

CLASS IV CONCRETE 555 CY

REINFORCING STEEL (GRADE 60) 147,151 LB

INLETS (CURB) (TYPE P-1) 2 EA

INLETS (CURB) (TYPE P-5) 31 EA

INLETS (CURB) (TYPE P-6) 30 EA

INLETS (CURB) (TYPE P-6) WITH BAFFLE 1 EA

INLETS (CURB) (TYPE J-2)>10' 1 EA

INLETS (CURB) (TYPE J-5) 4 EA

INLETS (CURB) (TYPE J-5)>10' 4 EA

INLETS (CURB) (TYPE J-6) 8 EA

INLETS (CURB) (TYPE P-6)>10' 3 EA

Item #

17

18

19

20

31

32

33

34

35

26

27

28

29

30

1

2

3

4

5

11

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

12

13

14

15

6

7

8

9

10

21

22

23

24

25

16

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

1,800,000.00$ 1,800,000.00$ 1,408,165.00$ 1,408,165.00$ 540,000.00$ 540,000.00$ 1,919,301.28$ 1,919,301.28$

620,000.00$ 620,000.00$ 306,348.00$ 306,348.00$ 440,000.00$ 440,000.00$ 359,416.79$ 359,416.79$

20,000.00$ 20,000.00$ 73,290.00$ 73,290.00$ 20,000.00$ 20,000.00$ 61,427.61$ 61,427.61$

5,000.00$ 5,000.00$ 4,200.00$ 4,200.00$ 60,000.00$ 60,000.00$ 37,593.23$ 37,593.23$

550,000.00$ 550,000.00$ 381,063.00$ 381,063.00$ 635,000.00$ 635,000.00$ 1,419,601.46$ 1,419,601.46$

10,000.00$ 10,000.00$ 143,144.00$ 143,144.00$ 56,000.00$ 56,000.00$ 554,902.50$ 554,902.50$

8,504.23$ 8,504.23$ 106,000.00$ 106,000.00$ 14,000.00$ 14,000.00$ 406,269.96$ 406,269.96$

30.00$ 8,730.00$ 15.75$ 4,583.25$ 16.50$ 4,801.50$ 10.30$ 2,997.30$

1.50$ 13,813.50$ 2.20$ 20,259.80$ 4.20$ 38,677.80$ 4.50$ 41,440.50$

12.70$ 15,113.00$ 18.84$ 22,419.60$ 8.35$ 9,936.50$ 8.59$ 10,222.10$

3.50$ 468,958.00$ 2.07$ 277,355.16$ 4.80$ 643,142.40$ 1.05$ 140,687.40$

6.60$ 8,844.00$ 5.13$ 6,874.20$ 16.50$ 22,110.00$ 10.19$ 13,654.60$

2.50$ 94,667.50$ 2.80$ 106,027.60$ 4.60$ 174,188.20$ 6.70$ 253,708.90$

5.60$ 775,560.80$ 5.00$ 692,465.00$ 3.00$ 415,479.00$ 2.02$ 279,755.86$

8.55$ 72,726.30$ 7.21$ 61,328.26$ 27.00$ 229,662.00$ 7.15$ 60,817.90$

10.00$ 1,175,950.00$ 10.64$ 1,251,210.80$ 10.10$ 1,187,709.50$ 10.49$ 1,233,571.55$

15.30$ 116,295.30$ 13.80$ 104,893.80$ 24.70$ 187,744.70$ 21.19$ 161,065.19$

1.75$ 23,560.25$ 1.75$ 23,560.25$ 1.95$ 26,252.85$ 2.96$ 39,850.48$

428.00$ 20,116.00$ 200.00$ 9,400.00$ 250.00$ 11,750.00$ 269.66$ 12,674.02$

113.00$ 63,732.00$ 125.00$ 70,500.00$ 168.00$ 94,752.00$ 131.28$ 74,041.92$

97.00$ 920,724.00$ 105.20$ 998,558.40$ 105.00$ 996,660.00$ 100.54$ 954,325.68$

129.00$ 23,994.00$ 150.00$ 27,900.00$ 130.00$ 24,180.00$ 165.59$ 30,799.74$

149.00$ 1,065,499.00$ 150.00$ 1,072,650.00$ 141.00$ 1,008,291.00$ 153.36$ 1,096,677.36$

480.00$ 255,360.00$ 472.50$ 251,370.00$ 927.00$ 493,164.00$ 482.83$ 256,865.56$

1,250.00$ 693,750.00$ 1,643.25$ 912,003.75$ 1,480.00$ 821,400.00$ 1,602.86$ 889,587.30$

1.30$ 191,296.30$ 0.74$ 108,891.74$ 1.20$ 176,581.20$ 1.73$ 254,571.23$

4,180.00$ 8,360.00$ 9,660.00$ 19,320.00$ 7,985.00$ 15,970.00$ 5,587.69$ 11,175.38$

7,310.00$ 226,610.00$ 5,869.85$ 181,965.35$ 5,100.00$ 158,100.00$ 3,414.42$ 105,847.02$

7,830.00$ 234,900.00$ 6,860.00$ 205,800.00$ 5,400.00$ 162,000.00$ 4,840.95$ 145,228.50$

8,350.00$ 8,350.00$ 8,190.00$ 8,190.00$ 5,715.00$ 5,715.00$ 6,137.71$ 6,137.71$

7,830.00$ 7,830.00$ 15,330.00$ 15,330.00$ 11,965.00$ 11,965.00$ 8,178.12$ 8,178.12$

5,220.00$ 20,880.00$ 5,530.00$ 22,120.00$ 8,025.00$ 32,100.00$ 6,246.89$ 24,987.56$

8,350.00$ 33,400.00$ 13,636.88$ 54,547.52$ 10,515.00$ 42,060.00$ 10,402.90$ 41,611.60$

7,310.00$ 58,480.00$ 9,318.75$ 74,550.00$ 7,950.00$ 63,600.00$ 6,607.38$ 52,859.04$

8,350.00$ 25,050.00$ 7,875.00$ 23,625.00$ 10,450.00$ 31,350.00$ 17,468.63$ 52,405.89$

COMMUNITY ASPHALT CORP. RYAN INCORPORATED SOUTHERN HARDRIVES OF DELRAY, INC. BERGERON LAND DEVELOPMET, INC.

Page 16: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 8 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

INLETS (DITCH BOTTOM) (TYPE H) >10' 2 EA

INLETS (DITCH BOTTOM) (TYPE C) 16 EA

INLETS (DITCH BOTTOM) (TYPE E) 4 EA

MANHOLE (TYPE P- 7) 4 EA

MANHOLE (TYPE P-7) >10' 8 EA

MANHOLE (TYPE 7) PARTIAL 2 EA

MANHOLE (TYPE J-7) 3 EA

MANHOLE (TYPE J-7) WITH BAFFLE 2 EA

MANHOLE (TYPE J-7) >10' 2 EA

INLETS (CURB) (TYPE P-9) 4 EA

YARD DRAIN 7 EA

PVC PIPES (15") 447 LF

HDPE PIPE CULVERT (15") 30 LF

HDPE FLARED END SECTION (15") 2 EA

PIPE CULVERT (18") (STORM) 5,433 LF

PIPE CULVERT (24") (STORM) 3,352 LF

PIPE CULVERT (30") (STORM) 3,594 LF

PIPE CULVERT (36") (STORM) 1,077 LF

PIPE CULVERT (42") (STORM) 1,692 LF

PIPE CULVERT (48") (STORM) 509 LF

PIPE CULVERT (54") (STORM) 333 LF

PIPE CULVERT (60") (STORM) 544 LF

CONCRETE PIPE CULVERT ELLIPTICAL (92"X143") 467 LF

CONCRETE PIPE CULVERT ELLIPTICAL (12"X18") 1,346 LF

MITERED END SECTION (ELLIPTICAL) (12"X18") 23 EA

MITERED END SECTION (CIRCULAR) (15") 1 EA

MITERED END SECTION (CIRCULAR) (24") 2 EA

MITERED END SECTION (CIRCULAR) (36") 2 EA

MITERED END SECTION (CIRCULAR) (42") 1 EA

MITERED END SECTION (CIRCULAR) (48") 1 EA

CORRUGATED ALUMINUM PIPE CULVERT (18") 40 LF

CORRUGATED ALUMINUM PIPE CULVERT (60") 30 LF

STORM SEWER PUMPING (EXIST) (24" OR LESS) (SEE SP'S) 1,099 LF

STORM SEWER PUMPING (> 24" TO 48") (SEE SP'S) 1,464 LF

CONCRETE CURB & GUTTER TYPE F 37,025 LF

ENGRAVING CURB FACE 5 EA71

66

67

68

69

70

61

62

63

64

65

56

57

58

59

60

51

52

53

54

55

46

47

48

49

50

41

42

43

44

45

36

37

38

39

40

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

COMMUNITY ASPHALT CORP. RYAN INCORPORATED SOUTHERN HARDRIVES OF DELRAY, INC. BERGERON LAND DEVELOPMET, INC.

6,260.00$ 12,520.00$ 9,030.00$ 18,060.00$ 6,410.00$ 12,820.00$ 8,743.58$ 17,487.16$

2,610.00$ 41,760.00$ 2,736.56$ 43,784.96$ 4,800.00$ 76,800.00$ 1,645.92$ 26,334.72$

3,650.00$ 14,600.00$ 3,780.00$ 15,120.00$ 4,250.00$ 17,000.00$ 3,908.81$ 15,635.24$

4,700.00$ 18,800.00$ 4,620.00$ 18,480.00$ 5,150.00$ 20,600.00$ 3,476.22$ 13,904.88$

6,790.00$ 54,320.00$ 6,300.00$ 50,400.00$ 4,800.00$ 38,400.00$ 4,408.36$ 35,266.88$

2,610.00$ 5,220.00$ 2,940.00$ 5,880.00$ 6,220.00$ 12,440.00$ 2,738.74$ 5,477.48$

4,700.00$ 14,100.00$ 4,375.00$ 13,125.00$ 10,185.00$ 30,555.00$ 5,021.20$ 15,063.60$

5,220.00$ 10,440.00$ 13,440.00$ 26,880.00$ 8,700.00$ 17,400.00$ 17,252.33$ 34,504.66$

6,790.00$ 13,580.00$ 8,820.00$ 17,640.00$ 11,150.00$ 22,300.00$ 12,632.83$ 25,265.66$

4,180.00$ 16,720.00$ 4,305.00$ 17,220.00$ 4,850.00$ 19,400.00$ 4,197.21$ 16,788.84$

1,570.00$ 10,990.00$ 2,062.50$ 14,437.50$ 2,250.00$ 15,750.00$ 3,334.08$ 23,338.56$

31.30$ 13,991.10$ 63.00$ 28,161.00$ 39.00$ 17,433.00$ 27.29$ 12,198.63$

31.30$ 939.00$ 35.70$ 1,071.00$ 47.00$ 1,410.00$ 36.05$ 1,081.50$

940.00$ 1,880.00$ 787.50$ 1,575.00$ 985.00$ 1,970.00$ 727.69$ 1,455.38$

36.50$ 198,304.50$ 84.00$ 456,372.00$ 91.50$ 497,119.50$ 43.77$ 237,802.41$

47.00$ 157,544.00$ 93.61$ 313,780.72$ 96.15$ 322,294.80$ 56.13$ 188,147.76$

67.90$ 244,032.60$ 107.17$ 385,168.98$ 115.00$ 413,310.00$ 71.84$ 258,192.96$

78.30$ 84,329.10$ 120.75$ 130,047.75$ 158.00$ 170,166.00$ 78.54$ 84,587.58$

104.00$ 175,968.00$ 173.84$ 294,137.28$ 195.00$ 329,940.00$ 98.36$ 166,425.12$

131.00$ 66,679.00$ 232.82$ 118,505.38$ 228.00$ 116,052.00$ 123.60$ 62,912.40$

157.00$ 52,281.00$ 399.00$ 132,867.00$ 272.00$ 90,576.00$ 223.51$ 74,428.83$

209.00$ 113,696.00$ 344.43$ 187,369.92$ 348.00$ 189,312.00$ 203.94$ 110,943.36$

3,030.00$ 1,415,010.00$ 3,753.75$ 1,753,001.25$ 3,555.00$ 1,660,185.00$ 3,435.02$ 1,604,154.34$

62.60$ 84,259.60$ 101.85$ 137,090.10$ 123.00$ 165,558.00$ 59.22$ 79,710.12$

940.94$ 21,641.62$ 24.15$ 555.45$ 1,470.00$ 33,810.00$ 930.08$ 21,391.84$

940.00$ 940.00$ 1,680.00$ 1,680.00$ 1,450.00$ 1,450.00$ 741.59$ 741.59$

1,150.00$ 2,300.00$ 1,890.00$ 3,780.00$ 1,750.00$ 3,500.00$ 777.64$ 1,555.28$

1,570.00$ 3,140.00$ 4,305.00$ 8,610.00$ 3,650.00$ 7,300.00$ 1,091.79$ 2,183.58$

2,090.00$ 2,090.00$ 5,460.00$ 5,460.00$ 4,785.00$ 4,785.00$ 1,853.98$ 1,853.98$

2,610.00$ 2,610.00$ 6,510.00$ 6,510.00$ 5,740.00$ 5,740.00$ 2,120.75$ 2,120.75$

131.00$ 5,240.00$ 168.00$ 6,720.00$ 143.75$ 5,750.00$ 42.74$ 1,709.60$

261.00$ 7,830.00$ 522.00$ 15,660.00$ 1,720.00$ 51,600.00$ 256.47$ 7,694.10$

6.25$ 6,868.75$ 9.45$ 10,385.55$ 5.35$ 5,879.65$ 9.63$ 10,583.37$

9.40$ 13,761.60$ 12.60$ 18,446.40$ 8.95$ 13,102.80$ 14.93$ 21,857.52$

25.50$ 944,137.50$ 15.18$ 562,039.50$ 12.25$ 453,556.25$ 16.30$ 603,507.50$

329.00$ 1,645.00$ 840.00$ 4,200.00$ 309.75$ 1,548.75$ 315.18$ 1,575.90$

Page 17: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 9 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

CONCRETE SIDEWALK (4" THICK) 8,521 SY

CONCRETE SIDEWALK (6" THICK) (DRIVEWAY) 411 SY

COLOR TREATED & STAMPED CONCRETE (SEE SP's) 272 SY

PIPE GUIDERAIL (STEEL) 4,424 LF

RIP-RAP (SAND CEMENT) 339 CY

RIP-RAP (ARTICULATING BLOCK) 1,155 SY

RIP-RAP (RUBBLE) 865 TN

BEDDING STONE 1,292 TN

GUARDRAIL (ROADWAY) 3,779 LF

GUARDRAIL (SHOP BENT PANELS) 50 LF

SPECIAL GUARDRAIL POST (STEEL) 18 EA

SPECIAL GUARDRAIL POST (ENCASED) 24 EA

END ANCHORAGE ASSEMBLIES (PARALLEL) 9 EA

END ANCHORAGE ASSEMBLIES (TYPE II) 13 EA

END ANCHORAGE ASSEMBLIES (TYPE CRT) 3 EA

TYPE B FENCE (6' HIGH) (W/TOP RAIL) GREEN VINYL CLAD 5,117 LF

3-RAIL FENCE 1,555 LF

FENCE GATE (TYPE B) (15' SWING GATE) 2 EA

SLIDING FENCE GATE (CANTILEVER) (TYPE B) (15') GREEN VINYL CLAD 3 EA

DIRECTIONAL BORE 321 LF

SOD 82,064 SY

6" PVC CONDUIT IRRIGATION SLEEVE (SCH 80) (SEE SP'S) 3,573 LF

3-2" PVC CONDUITS (SCH 40) TRAFFIC (SAME TRENCH) 12,809 LF

TRAFFIC PULL BOX (SMALL) (17"x30"x24"D) 21 EA

TRAFFIC PULL BOX (LARGE) (30"x48"x24"D) 9 EA

SUBTOTAL (ROADWAY)

SIGNALIZATION PAY ITEMS97 630-2-11-2 2" PVC (SCH 40) UNDERGROUND CONDUIT 1,308 LF

98 630-2-11-2A ADDITIONAL 2" PVC (SCH 40) CONDUIT, IN OPEN TRENCH 250 LF

99 630-2-12-2-2 2-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 236 LF

100 630-2-12-2-3 3-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 125 LF

101 630-2-12-2-4 4-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 80 LF

102 630-2-12-2-5 5-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 320 LF

103 630-2-14-2 2" RIGID CONDUIT HOT DIPPED GALVANIZED CONDUIT SURFACE MOUNTED 20 LF

104 632-7-1-19G SIGNAL CABLE (SPAN LENGTH 751' - Greater) 1 PI

105 632-7-1-4 SIGNAL CABLE - 4 CONDUCTORS (OUTSIDE OF INTERSECTION) 360 LF

94

95

89

90

91

92

93

85

86

87

88

76

77

78

79

80

81

82

83

84

72

73

74

75

96

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

COMMUNITY ASPHALT CORP. RYAN INCORPORATED SOUTHERN HARDRIVES OF DELRAY, INC. BERGERON LAND DEVELOPMET, INC.

43.70$ 372,367.70$ 44.89$ 382,507.69$ 56.60$ 482,288.60$ 38.89$ 331,381.69$

43.70$ 17,960.70$ 82.53$ 33,919.83$ 42.75$ 17,570.25$ 47.44$ 19,497.84$

88.60$ 24,099.20$ 90.04$ 24,490.88$ 93.85$ 25,527.20$ 90.17$ 24,526.24$

57.50$ 254,380.00$ 49.74$ 220,049.76$ 56.90$ 251,725.60$ 56.76$ 251,106.24$

450.00$ 152,550.00$ 672.00$ 227,808.00$ 842.00$ 285,438.00$ 357.92$ 121,334.88$

151.00$ 174,405.00$ 148.05$ 170,997.75$ 166.50$ 192,307.50$ 130.81$ 151,085.55$

125.00$ 108,125.00$ 115.50$ 99,907.50$ 172.50$ 149,212.50$ 100.94$ 87,313.10$

114.00$ 147,288.00$ 99.75$ 128,877.00$ 50.50$ 65,246.00$ 95.79$ 123,760.68$

31.60$ 119,416.40$ 15.74$ 59,481.46$ 31.25$ 118,093.75$ 31.60$ 119,416.40$

17.60$ 880.00$ 25.73$ 1,286.50$ 17.40$ 870.00$ 17.33$ 866.50$

233.00$ 4,194.00$ 142.07$ 2,557.26$ 230.00$ 4,140.00$ 229.57$ 4,132.26$

227.00$ 5,448.00$ 57.96$ 1,391.04$ 224.55$ 5,389.20$ 224.03$ 5,376.72$

3,030.00$ 27,270.00$ 231.21$ 2,080.89$ 2,995.00$ 26,955.00$ 2,987.46$ 26,887.14$

1,210.00$ 15,730.00$ 919.21$ 11,949.73$ 1,195.00$ 15,535.00$ 1,191.85$ 15,494.05$

3,230.00$ 9,690.00$ 2,457.21$ 7,371.63$ 3,197.00$ 9,591.00$ 3,189.78$ 9,569.34$

21.30$ 108,992.10$ 23.36$ 119,533.12$ 20.65$ 105,666.05$ 20.56$ 105,205.52$

27.40$ 42,607.00$ 18.53$ 28,814.15$ 15.00$ 23,325.00$ 17.28$ 26,870.40$

1,460.00$ 2,920.00$ 4,211.96$ 8,423.92$ 1,394.00$ 2,788.00$ 1,383.28$ 2,766.56$

2,740.00$ 8,220.00$ 6,247.19$ 18,741.57$ 2,090.00$ 6,270.00$ 2,083.33$ 6,249.99$

16.70$ 5,360.70$ 16.80$ 5,392.80$ 26.85$ 8,618.85$ 26.78$ 8,596.38$

2.30$ 188,747.20$ 3.00$ 246,192.00$ 3.45$ 283,120.80$ 2.56$ 210,083.84$

17.80$ 63,599.40$ 27.78$ 99,257.94$ 26.85$ 95,935.05$ 25.75$ 92,004.75$

6.25$ 80,056.25$ 6.14$ 78,647.26$ 4.65$ 59,561.85$ 4.63$ 59,305.67$

1,080.00$ 22,680.00$ 1,076.25$ 22,601.25$ 980.75$ 20,595.75$ 978.49$ 20,548.29$

1,960.00$ 17,640.00$ 1,968.75$ 17,718.75$ 1,653.00$ 14,877.00$ 1,647.98$ 14,831.82$

6.25$ 8,175.00$ 6.14$ 8,031.12$ 6.75$ 8,829.00$ 6.69$ 8,750.52$

6.25$ 1,562.50$ 6.14$ 1,535.00$ 2.60$ 650.00$ 2.57$ 642.50$

16.70$ 3,941.20$ 16.80$ 3,964.80$ 16.55$ 3,905.80$ 16.48$ 3,889.28$

20.90$ 2,612.50$ 21.00$ 2,625.00$ 20.65$ 2,581.25$ 20.60$ 2,575.00$

25.10$ 2,008.00$ 25.00$ 2,000.00$ 23.75$ 1,900.00$ 23.69$ 1,895.20$

29.20$ 9,344.00$ 29.40$ 9,408.00$ 28.95$ 9,264.00$ 28.84$ 9,228.80$

15.70$ 314.00$ 15.75$ 315.00$ 16.55$ 331.00$ 16.48$ 329.60$

4,490.00$ 4,490.00$ 4,515.00$ 4,515.00$ 4,388.50$ 4,388.50$ 4,377.46$ 4,377.46$

2.85$ 1,026.00$ 2.89$ 1,040.40$ 3.75$ 1,350.00$ 3.71$ 1,335.60$

16,640,353.17$ 15,454,849.20$ 15,894,130.90$ 15,971,804.35$

Page 18: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 10 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

106 632-7-1-4A PEDESTRIAN SIGNAL CABLE - 4 CONDUCTOR 1 PI

107 632-7-1-7A PEDESTRIAN SIGNAL CABLE - 7 CONDUCTOR 1 PI

108 635-2-12-A PULL BOX (17" x 30" x 12"D) HEAVY DUTY COVERS (TIER 15) 26 EA

109 639-1-121 ELECTRICAL POWER SERVICE WITH METER BASE (UNDERGROUND) METER FURNISHED BY POWER COMPANY 1 AS

110 639-2-1-3 ELECTRICAL SERVICE WIRE (SIGLE PHASE 3-WIRE, TRIPLEX) 240 LF

111 639-3-11 ELECTRICAL SERVICE DISCONNECT (BREAKER BOX, SHEET T 6.2 OF PBC STANDARDS) 1 EA

112 641-2-12-12 PRESTRESSED CONCRETE POLE (12' TYPE P-II ) 1 EA

113 641-2-80CONCRETE POLE REMOVAL - DEEP (INCLUDES POLE AND COMPLETE REMOVAL OF THE POLE FOUNDATIOND DEPTH OF UP TO 25 FEET) INCLUDES DISPOSAL OF POLE WHEN INSTRUCTED BY ENGINEER

2 EA

114 646-1-11 ALUMINUM SIGNALS POLE, PEDESTAL WITH TRANSFORMER BASE (8 FEET ABOVE GROUND) 6 EA

115 649-21-3G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170), SINGLE 40' GALVANIZED WITHOUT STREET LIGHT 1 EA

116 649-21-10G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170) , SINGLE 60' GALVANIZED WITH STREET LIGHT 2 EA

117 649-21-15G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170), SINGLE 70' GALVANIZED WITH STREET LIGHT 1 EA

118 650-1-13 TRAFFIC SIGNAL HEAD ALUMINUM (3-SECTION, 1-WAY) INCLUDES BACKPLATES 9 AS

119 650-1-15 TRAFFIC SIGNAL HEAD ALUMINUM (5-SECTION, 1-WAY) INCLUDES BACKPLATES 2 AS

120 650-1-60 TRAFFIC SIGNAL HEAD ASSEMBLY, REMOVAL 3 EA

121 653-191 PEDESTRIAN SIGNAL - COUNT DOWN (1-WAY) ALUMINUM 6 EA

122 660-4-10-B3 VIDEO IMAGE DETECTION 3 - CAMERA SYSTEM (ITERIS) COMPLETE. 1 EA

123 665-1-11 PEDESTRIAN DETECTOR (PUSH BUTTON) 6 EA

124 670-5-11-A TRAFFIC CONTROLLER ASSEMBLY (TYPE 5) AS PER NAZTEC 1 AS

125 670-5-600 TRAFFIC CONTROLLER ASSEMBLY, REMOVE CONTROLLER WITH CABINET 5 AS

126 690-80 REMOVE SPAN WIRE ASSEMBLY 1 PI

127 700-5-21 INTERNALLY ILLUMINATED SIGN (6') FLUORESCENT 2 EA

128 700-5-22 INTERNALLY ILLUMINATED SIGN (8') FLUORESCENT 1 EA

129 700-1-11 SINGLE POST SIGN (F&I) GROUND (LESS OR EQUAL TO 12 SF) 2 EA

130 700-3-201 SIGN PANEL (F&I) (OVERHEAD) LESS OR EQUAL TO 12SF) 3 EA

131 700-3-601 SIGN PANEL (REMOVE) (LESS OR EQUAL TO 12SF) 3 EA

132 700-12-22 GROUND MOUNT SOLAR-POWERED SIGN BEACON (TWO BEACONS)-INCLUDING SCHOOL ZONE FLASHERS 1 EA

SUBTOTAL (SIGNALIZATION)

PBC WATER UTILITY (PBWUD) ITEMS16" DIP Push-on Joint Water Main 1,523 LF

4" PVC Push-On Joint Water Main 8 LF

8" DIP Push-on Joint Water Main 20 LF

8" PVC Push-On Joint Force Main 140 LF

12" PVC Push-On Joint Water Main 385 LF137

134

135

133

136

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

COMMUNITY ASPHALT CORP. RYAN INCORPORATED SOUTHERN HARDRIVES OF DELRAY, INC. BERGERON LAND DEVELOPMET, INC.

3,950.00$ 3,950.00$ 3,969.00$ 3,969.00$ 2,070.00$ 2,070.00$ 2,059.98$ 2,059.98$

4,220.00$ 4,220.00$ 4,244.10$ 4,244.10$ 2,070.00$ 2,070.00$ 2,059.98$ 2,059.98$

731.00$ 19,006.00$ 719.25$ 18,700.50$ 775.00$ 20,150.00$ 772.49$ 20,084.74$

1,930.00$ 1,930.00$ 1,942.50$ 1,942.50$ 2,515.00$ 2,515.00$ 2,508.03$ 2,508.03$

5.20$ 1,248.00$ 5.25$ 1,260.00$ 5.10$ 1,224.00$ 5.05$ 1,212.00$

1,150.00$ 1,150.00$ 1,155.00$ 1,155.00$ 910.00$ 910.00$ 906.39$ 906.39$

1,270.00$ 1,270.00$ 1,275.75$ 1,275.75$ 930.00$ 930.00$ 926.99$ 926.99$

2,610.00$ 5,220.00$ 2,625.00$ 5,250.00$ 3,615.00$ 7,230.00$ 3,604.96$ 7,209.92$

1,290.00$ 7,740.00$ 1,293.60$ 7,761.60$ 1,025.00$ 6,150.00$ 1,019.69$ 6,118.14$

41,100.00$ 41,100.00$ 41,312.25$ 41,312.25$ 28,600.00$ 28,600.00$ 28,530.72$ 28,530.72$

51,900.00$ 103,800.00$ 52,211.25$ 104,422.50$ 37,270.00$ 74,540.00$ 37,182.63$ 74,365.26$

54,300.00$ 54,300.00$ 57,744.75$ 57,744.75$ 40,315.00$ 40,315.00$ 40,221.21$ 40,221.21$

971.00$ 8,739.00$ 967.50$ 8,707.50$ 831.00$ 7,479.00$ 829.14$ 7,462.26$

1,620.00$ 3,240.00$ 1,627.50$ 3,255.00$ 1,550.00$ 3,100.00$ 1,544.98$ 3,089.96$

110.00$ 330.00$ 110.25$ 330.75$ 25.85$ 77.55$ 25.75$ 77.25$

746.00$ 4,476.00$ 750.75$ 4,504.50$ 1,210.00$ 7,260.00$ 1,205.09$ 7,230.54$

24,800.00$ 24,800.00$ 24,990.00$ 24,990.00$ 22,790.00$ 22,790.00$ 22,737.03$ 22,737.03$

209.00$ 1,254.00$ 210.00$ 1,260.00$ 181.00$ 1,086.00$ 180.25$ 1,081.50$

31,000.00$ 31,000.00$ 31,342.50$ 31,342.50$ 29,425.00$ 29,425.00$ 29,354.71$ 29,354.71$

679.00$ 3,395.00$ 682.50$ 3,412.50$ 465.00$ 2,325.00$ 463.50$ 2,317.50$

1,249.85$ 1,249.85$ 1,260.00$ 1,260.00$ 465.00$ 465.00$ 463.50$ 463.50$

2,770.00$ 5,540.00$ 2,782.50$ 5,565.00$ 2,015.00$ 4,030.00$ 2,008.48$ 4,016.96$

2,790.00$ 2,790.00$ 2,808.75$ 2,808.75$ 2,015.00$ 2,015.00$ 2,008.48$ 2,008.48$

261.00$ 522.00$ 262.50$ 525.00$ 1,600.00$ 3,200.00$ 1,596.48$ 3,192.96$

365.00$ 1,095.00$ 367.50$ 1,102.50$ 285.00$ 855.00$ 283.25$ 849.75$

52.25$ 156.75$ 52.50$ 157.50$ 25.95$ 77.85$ 25.75$ 77.25$

5,610.00$ 5,610.00$ 5,643.75$ 5,643.75$ 5,590.00$ 5,590.00$ 5,572.25$ 5,572.25$

81.40$ 123,972.20$ 94.76$ 144,319.48$ 80.55$ 122,677.65$ 80.34$ 122,357.82$

104.00$ 832.00$ 26.78$ 214.24$ 103.25$ 826.00$ 46.86$ 374.88$

104.00$ 2,080.00$ 44.84$ 896.80$ 103.25$ 2,065.00$ 42.23$ 844.60$

88.70$ 12,418.00$ 29.24$ 4,093.60$ 88.00$ 12,320.00$ 25.23$ 3,532.20$

39.70$ 15,284.50$ 47.36$ 18,233.60$ 39.25$ 15,111.25$ 37.08$ 14,275.80$

308,759.22$ 372,604.80$ 377,337.52$ 309,678.95$

Page 19: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 11 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

12" DIP Push-On Joint Water Main 50 LF

6" PVC Push-On Joint Force Main 145 LF

8" PVC Push-On Joint Water Main 2,150 LF

8" DIP Push-on Joint Force Main 235 LF

6" PVC Push-On Joint Water Main 73 LF

Grouting/Deactivation of Existing 4" Pipe 45 LF

Grouting/Deactivation of Existing 8" Pipe 140 LF

Grouting/Deactivation of Existing 12" Pipe 160 LF

Grouting/Deactivation of Existing 16" Pipe 1,440 LF

Ductile Iron Fittings for Water Main 6.18 TN

Ductile Iron Fittings for Force Main 0.59 TN

12" DIP/PVC X HDPE Adapter 4 EA

16" DIP/PVC X HDPE Adapter 4 EA

6" Restraint Harness for PVC 9 EA

8" Restraint Harness for PVC 42 EA

12" Restraint Harness for PVC 10 EA

16" Restraint Harness for DIP 19 EA

4" Mechanical Joint Restraint for PVC 3 EA

6" Mechanical Joint Restraint for PVC 17 EA

8" Mechanical Joint Restraint for PVC 197 EA

12" Mechanical Joint Restraint for PVC 21 EA

16" Mechanical Joint Restraint for DIP 30 EA

4" Gate Valve and Box 1 EA

6" Gate Valve and Box 4 EA

8" Gate Valve and Box 10 EA

12" Gate Valve and Box 3 EA

16" Butterfly Valves 2 EA

16" X 8" Tapping Sleeve w/ Valve and Valve Box 18 EAFire Hydrant Assembly with Captivator Caps, 6" Gate Valve & Anchor Tee Assembly & 10-ft of 6" RJ DIP 27 EA

Relocate Fire Hydrant 5 EA

Deflect WM Around Single Catch Basin w/ fittings (16") 18 EA

Deflect WM Around Single Catch Basin w/fittings (12") 3 EA

Deflect FM Around Single Catch Basin w/ fittings (8") 4 EA

Support & Protect F.M. & Appurtenances ( 8" ) 1 EA

2" Air Release Valve w/Manhole for Force Main 1 EA

12" Double Line Stop 1 EA

165

166

168

169

170

153

154

155

171

156

157

158

159

160

161

162

163

164

144

145

146

147

148

149

150

151

152

138

139

140

141

142

143

172

173

167

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

COMMUNITY ASPHALT CORP. RYAN INCORPORATED SOUTHERN HARDRIVES OF DELRAY, INC. BERGERON LAND DEVELOPMET, INC.

54.30$ 2,715.00$ 72.87$ 3,643.50$ 53.75$ 2,687.50$ 63.34$ 3,167.00$

39.70$ 5,756.50$ 26.04$ 3,775.80$ 39.25$ 5,691.25$ 22.14$ 3,210.30$

47.00$ 101,050.00$ 29.13$ 62,629.50$ 46.50$ 99,975.00$ 25.75$ 55,362.50$

61.60$ 14,476.00$ 66.15$ 15,545.25$ 61.00$ 14,335.00$ 62.83$ 14,765.05$

43.90$ 3,204.70$ 25.99$ 1,897.27$ 43.50$ 3,175.50$ 22.14$ 1,616.22$

5.20$ 234.00$ 11.08$ 498.60$ 5.20$ 234.00$ 12.87$ 579.15$

6.25$ 875.00$ 11.08$ 1,551.20$ 6.20$ 868.00$ 13.39$ 1,874.60$

8.35$ 1,336.00$ 15.07$ 2,411.20$ 8.30$ 1,328.00$ 20.08$ 3,212.80$

12.50$ 18,000.00$ 17.01$ 24,494.40$ 12.50$ 18,000.00$ 25.75$ 37,080.00$

8,870.00$ 54,816.60$ 5,122.89$ 31,659.46$ 8,800.00$ 54,384.00$ 6,097.54$ 37,682.80$

10,200.00$ 6,018.00$ 12,568.50$ 7,415.42$ 10,120.00$ 5,970.80$ 5,302.39$ 3,128.41$

1,310.00$ 5,240.00$ 729.75$ 2,919.00$ 1,295.00$ 5,180.00$ 673.61$ 2,694.44$

1,570.00$ 6,280.00$ 1,338.75$ 5,355.00$ 1,550.00$ 6,200.00$ 1,278.22$ 5,112.88$

261.00$ 2,349.00$ 409.50$ 3,685.50$ 260.00$ 2,340.00$ 175.10$ 1,575.90$

313.00$ 13,146.00$ 528.15$ 22,182.30$ 310.00$ 13,020.00$ 228.66$ 9,603.72$

574.00$ 5,740.00$ 750.75$ 7,507.50$ 568.00$ 5,680.00$ 391.40$ 3,914.00$

1,040.00$ 19,760.00$ 1,144.50$ 21,745.50$ 1,035.00$ 19,665.00$ 669.49$ 12,720.31$

261.00$ 783.00$ 269.85$ 809.55$ 260.00$ 780.00$ 118.45$ 355.35$

261.00$ 4,437.00$ 329.23$ 5,596.91$ 260.00$ 4,420.00$ 123.60$ 2,101.20$

313.00$ 61,661.00$ 257.83$ 50,792.51$ 310.00$ 61,070.00$ 145.23$ 28,610.31$

574.00$ 12,054.00$ 486.52$ 10,216.92$ 570.00$ 11,970.00$ 221.45$ 4,650.45$

1,040.00$ 31,200.00$ 676.88$ 20,306.40$ 1,035.00$ 31,050.00$ 336.81$ 10,104.30$

1,570.00$ 1,570.00$ 1,545.71$ 1,545.71$ 1,550.00$ 1,550.00$ 974.37$ 974.37$

1,410.00$ 5,640.00$ 1,790.36$ 7,161.44$ 1,395.00$ 5,580.00$ 1,015.57$ 4,062.28$

1,830.00$ 18,300.00$ 2,395.31$ 23,953.10$ 1,810.00$ 18,100.00$ 1,405.94$ 14,059.40$

2,870.00$ 8,610.00$ 3,744.77$ 11,234.31$ 2,840.00$ 8,520.00$ 2,315.42$ 6,946.26$

8,350.00$ 16,700.00$ 8,051.29$ 16,102.58$ 8,260.00$ 16,520.00$ 5,561.95$ 11,123.90$

10,400.00$ 187,200.00$ 10,216.50$ 183,897.00$ 10,325.00$ 185,850.00$ 11,247.49$ 202,454.82$

7,520.00$ 203,040.00$ 5,828.76$ 157,376.52$ 7,435.00$ 200,745.00$ 5,572.25$ 150,450.75$

2,610.00$ 13,050.00$ 2,906.40$ 14,532.00$ 2,585.00$ 12,925.00$ 2,322.63$ 11,613.15$

11,000.00$ 198,000.00$ 10,861.57$ 195,508.26$ 10,840.00$ 195,120.00$ 10,227.80$ 184,100.40$

9,290.00$ 27,870.00$ 3,077.55$ 9,232.65$ 9,190.00$ 27,570.00$ 8,548.92$ 25,646.76$

6,790.00$ 27,160.00$ 7,436.80$ 29,747.20$ 6,715.00$ 26,860.00$ 7,724.92$ 30,899.68$

1,310.00$ 1,310.00$ 1,484.70$ 1,484.70$ 1,295.00$ 1,295.00$ 5,149.95$ 5,149.95$

10,200.00$ 10,200.00$ 10,489.50$ 10,489.50$ 10,120.00$ 10,120.00$ 8,162.67$ 8,162.67$

28,500.00$ 28,500.00$ 13,467.30$ 13,467.30$ 20,650.00$ 20,650.00$ 13,956.36$ 13,956.36$

Page 20: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 12 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

12" Single Line Stop 2 EA

16" Double Line Stop 13 EA

16" Single Line Stop 1 EA

Sample Points on Fire Hydrants 27 EA

Sample Points w/ Corp Stop 5 EA

1.5" Polyethylene Meter Service 1 EA

4" - 12" Diameter Connection to Existing Water Main (Joint Restraint for existing pipe to be included) 15 EA

6" - 8" Diameter Connection to Existing Force Main (Joint Restraint for existing pipe to be included) 9 EA

16" Diameter Connection to Existing Water Main (Joint Restraint for existing pipe to be included) 8 EA

Removal of Existing 1.5" Water Main 1,452 LF

Record Drawings 7,226 LF

Construction Survey 7,226 LF

Warning Detection Mat 1 EA

SUBTOTAL (PBCWUD)

CONTINGENCY ITEMS (ROADWAY)FLOWABLE FILL 80 CY

CLASS 1 CONCRETE (MISCELLANEOUS) 120 CY

PREMIUM FOR CONFLICT CONDITION (SEE SP'S) 1 EA

TREE RELOCATION 2 EA

CHANGEABLE (VARIABLE MESSAGE) SIGN (NON MOT) 100 ED

TRAFFIC CONTROL OFFICER (NON MOT) 50 HR

STRUCTURE BOTTOM TYPE J 4 EA

LITTORAL PLANTING 1 LS

MONITORING, MAINTENANCE, AND REPORT 4 EA

STORM SEWER CLEANING (EXIST.) (24" OR LESS) (SEE SP'S) 1,099 LF

STORM SEWER CLEANING (EXIST.) ( > 24" TO 48") (SEE SP'S) 1,104 LF

REMOVE & RESET FENCE (RELOCATE) 600 LF

TEMPORARY FENCE 3,998 LF

SUBTOTAL (ROADWAY CONTINGENCY)

CONTINGENCY ITEMS (PBCWUD)SUPPORT AND PROTECT UTILITY 110 LF

ADJUST UTILITY VALVE BOX 29 LF

UTILITY MANHOLE COVER ADJUSTMENT 4 EA

SUBTOTAL (PBCWUD CONTINGENCY)

TOTAL BID

188

189

190

191

192

193

194

195

196

197

198

201

202

187

200

182

183

184

177

178

179

180

181

174

175

176

185

186

199

Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

COMMUNITY ASPHALT CORP. RYAN INCORPORATED SOUTHERN HARDRIVES OF DELRAY, INC. BERGERON LAND DEVELOPMET, INC.

20,200.00$ 40,400.00$ 14,284.20$ 28,568.40$ 12,390.00$ 24,780.00$ 7,982.42$ 15,964.84$

34,800.00$ 452,400.00$ 19,929.00$ 259,077.00$ 26,845.00$ 348,985.00$ 20,795.50$ 270,341.50$

24,400.00$ 24,400.00$ 11,032.35$ 11,032.35$ 16,520.00$ 16,520.00$ 11,432.89$ 11,432.89$

679.00$ 18,333.00$ 349.13$ 9,426.51$ 675.00$ 18,225.00$ 257.50$ 6,952.50$

1,570.00$ 7,850.00$ 821.10$ 4,105.50$ 1,550.00$ 7,750.00$ 870.34$ 4,351.70$

27,100.00$ 27,100.00$ 3,437.70$ 3,437.70$ 2,690.00$ 2,690.00$ 1,024.84$ 1,024.84$

5,740.00$ 86,100.00$ 4,277.28$ 64,159.20$ 5,680.00$ 85,200.00$ 1,235.99$ 18,539.85$

4,700.00$ 42,300.00$ 3,390.45$ 30,514.05$ 4,650.00$ 41,850.00$ 1,235.99$ 11,123.91$

6,790.00$ 54,320.00$ 10,018.05$ 80,144.40$ 6,715.00$ 53,720.00$ 3,089.97$ 24,719.76$

1.05$ 1,524.60$ 6.25$ 9,075.00$ 1.10$ 1,597.20$ 13.90$ 20,182.80$

1.00$ 7,226.00$ 0.80$ 5,780.80$ 2.50$ 18,065.00$ 0.67$ 4,841.42$

3.15$ 22,761.90$ 0.65$ 4,696.90$ 2.50$ 18,065.00$ 2.00$ 14,452.00$

392.00$ 392.00$ 1,567.65$ 1,567.65$ 600.00$ 600.00$ 540.74$ 540.74$

151.00$ 12,080.00$ 152.25$ 12,180.00$ 260.00$ 20,800.00$ 149.35$ 11,948.00$

469.00$ 56,280.00$ 472.50$ 56,700.00$ 810.00$ 97,200.00$ 441.25$ 52,950.00$

2,710.00$ 2,710.00$ 5,040.00$ 5,040.00$ 9,275.00$ 9,275.00$ 2,674.88$ 2,674.88$

2,610.00$ 5,220.00$ 2,100.00$ 4,200.00$ 2,581.00$ 5,162.00$ 2,574.97$ 5,149.94$

11.20$ 1,120.00$ 12.60$ 1,260.00$ 32.75$ 3,275.00$ 9.27$ 927.00$

73.00$ 3,650.00$ 94.50$ 4,725.00$ 62.00$ 3,100.00$ 78.91$ 3,945.50$

7,820.00$ 31,280.00$ 4,725.00$ 18,900.00$ 5,450.00$ 21,800.00$ 4,171.46$ 16,685.84$

12,000.00$ 12,000.00$ 26,250.00$ 26,250.00$ 6,625.00$ 6,625.00$ 11,888.14$ 11,888.14$

1,560.00$ 6,240.00$ 210.00$ 840.00$ 799.00$ 3,196.00$ 1,544.98$ 6,179.92$

10.40$ 11,429.60$ 9.45$ 10,385.55$ 9.85$ 10,825.15$ 5.15$ 5,659.85$

20.90$ 23,073.60$ 12.60$ 13,910.40$ 12.95$ 14,296.80$ 7.21$ 7,959.84$

18.80$ 11,280.00$ 23.71$ 14,226.00$ 33.00$ 19,800.00$ 31.92$ 19,152.00$

6.60$ 26,386.80$ 24.00$ 95,952.00$ 6.00$ 23,988.00$ 5.67$ 22,668.66$

15.40$ 1,694.00$ 40.50$ 4,455.00$ 64.50$ 7,095.00$ 15.19$ 1,670.90$

694.00$ 20,126.00$ 556.00$ 16,124.00$ 300.00$ 8,700.00$ 684.94$ 19,863.26$

1,250.00$ 5,000.00$ 806.40$ 3,225.60$ 700.00$ 2,800.00$ 1,235.99$ 4,943.96$

26,478.12$

18,601,956.57$

1,458,576.49$

167,789.57$

2,057,976.00$ 1,661,714.14$ 1,890,476.15$

18,221,556.11$

18,595.00$

18,429,897.40$

23,804.60$ 26,820.00$

18,115,000.00$

202,750.00$ 264,568.95$ 239,342.95$

Page 21: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 13 of 19

Item Descrption Qty. Units

ROADWAY ITEMSMOBILIZATION 1 LS

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE A 1 LS

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE B 1 LS

MAINTENANCE OF TRAFFIC (INCL. PEDESTRIAN M.O.T.) PHASE D 1 LS

CLEARING AND GRUBBING PHASE A 1 LS

CLEARING AND GRUBBING PHASE B 1 LS

CLEARING AND GRUBBING PHASE D 1 LS

FLOATING TURBIDITY BARRIER 291 LF

REGULAR EXCAVATION 9,209 CY

SUBSOIL EXCAVATION 1,190 CY

POND EXCAVATION 133,988 CY

LATERAL DITCH EXCAVATION 1,340 CY

EMBANKMENT (COMPACTED IN PLACE) 37,867 CY

TYPE B STABILIZATION (LBR 40) (12") 138,493 SY

OPTIONAL BASE GROUP 1 8,506 SY

OPTIONAL BASE GROUP 7 117,595 SY

OPTIONAL BASE GROUP 13 7,601 SY

MILL EXISTING ASPHALT PAVEMENT (1" AVG. THICK) 13,463 SY

MISCELLANEOUS ASPHALT PAVEMENT 47 TN

SUPERPAVE ASPHALT CONCRETE (TRAFFIC LEVEL A) 564 TN

SUPERPAVE ASPHALT CONCRETE (TRAFFIC LEVEL C) 9,492 TN

STRUCTURAL OVERBUILD (TYPE SP) 186 TN

ASPHALTIC CONCRETE FRICTION COURSE(1.0") (FC-9.5) 7,151 TN

CLASS I CONCRETE (GRAVITY WALL) 532 CY

CLASS IV CONCRETE 555 CY

REINFORCING STEEL (GRADE 60) 147,151 LB

INLETS (CURB) (TYPE P-1) 2 EA

INLETS (CURB) (TYPE P-5) 31 EA

INLETS (CURB) (TYPE P-6) 30 EA

INLETS (CURB) (TYPE P-6) WITH BAFFLE 1 EA

INLETS (CURB) (TYPE J-2)>10' 1 EA

INLETS (CURB) (TYPE J-5) 4 EA

INLETS (CURB) (TYPE J-5)>10' 4 EA

INLETS (CURB) (TYPE J-6) 8 EA

INLETS (CURB) (TYPE P-6)>10' 3 EA

Item #

17

18

19

20

31

32

33

34

35

26

27

28

29

30

1

2

3

4

5

11

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

12

13

14

15

6

7

8

9

10

21

22

23

24

25

16

Unit Price Amount Unit Price Amount

1,082,562.00$ 1,082,562.00$ 2,055,000.00$ 2,055,000.00$

1,022,520.00$ 1,022,520.00$ 755,000.00$ 755,000.00$

10,000.00$ 10,000.00$ 155,000.00$ 155,000.00$

50,000.00$ 50,000.00$ 55,000.00$ 55,000.00$

758,127.00$ 758,127.00$ 355,000.00$ 355,000.00$

20,000.00$ 20,000.00$ 155,000.00$ 155,000.00$

10,000.00$ 10,000.00$ 55,000.00$ 55,000.00$

10.00$ 2,910.00$ 10.50$ 3,055.50$

20.00$ 184,180.00$ 11.00$ 101,299.00$

5.00$ 5,950.00$ 13.55$ 16,124.50$

2.00$ 267,976.00$ 11.25$ 1,507,365.00$

20.00$ 26,800.00$ 14.55$ 19,497.00$

10.00$ 378,670.00$ 5.00$ 189,335.00$

2.40$ 332,383.20$ 3.25$ 450,102.25$

13.30$ 113,129.80$ 18.55$ 157,786.30$

11.70$ 1,375,861.50$ 14.55$ 1,711,007.25$

20.00$ 152,020.00$ 22.55$ 171,402.55$

3.70$ 49,813.10$ 2.75$ 37,023.25$

300.00$ 14,100.00$ 455.00$ 21,385.00$

124.50$ 70,218.00$ 169.00$ 95,316.00$

89.00$ 844,788.00$ 135.00$ 1,281,420.00$

122.00$ 22,692.00$ 185.00$ 34,410.00$

130.00$ 929,630.00$ 152.50$ 1,090,527.50$

486.00$ 258,552.00$ 415.00$ 220,780.00$

1,660.00$ 921,300.00$ 900.00$ 499,500.00$

0.75$ 110,363.25$ 1.00$ 147,151.00$

9,752.00$ 19,504.00$ 9,555.00$ 19,110.00$

5,926.00$ 183,706.00$ 4,955.00$ 153,605.00$

6,925.00$ 207,750.00$ 5,255.00$ 157,650.00$

8,268.00$ 8,268.00$ 7,955.00$ 7,955.00$

15,476.00$ 15,476.00$ 9,055.00$ 9,055.00$

8,374.00$ 33,496.00$ 9,555.00$ 38,220.00$

13,767.00$ 55,068.00$ 10,555.00$ 42,220.00$

9,408.00$ 75,264.00$ 6,555.00$ 52,440.00$

7,950.00$ 23,850.00$ 7,855.00$ 23,565.00$

RUSSELL ENGINEERING, INC. JW CHEATHAM, LLC.

Page 22: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 14 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

INLETS (DITCH BOTTOM) (TYPE H) >10' 2 EA

INLETS (DITCH BOTTOM) (TYPE C) 16 EA

INLETS (DITCH BOTTOM) (TYPE E) 4 EA

MANHOLE (TYPE P- 7) 4 EA

MANHOLE (TYPE P-7) >10' 8 EA

MANHOLE (TYPE 7) PARTIAL 2 EA

MANHOLE (TYPE J-7) 3 EA

MANHOLE (TYPE J-7) WITH BAFFLE 2 EA

MANHOLE (TYPE J-7) >10' 2 EA

INLETS (CURB) (TYPE P-9) 4 EA

YARD DRAIN 7 EA

PVC PIPES (15") 447 LF

HDPE PIPE CULVERT (15") 30 LF

HDPE FLARED END SECTION (15") 2 EA

PIPE CULVERT (18") (STORM) 5,433 LF

PIPE CULVERT (24") (STORM) 3,352 LF

PIPE CULVERT (30") (STORM) 3,594 LF

PIPE CULVERT (36") (STORM) 1,077 LF

PIPE CULVERT (42") (STORM) 1,692 LF

PIPE CULVERT (48") (STORM) 509 LF

PIPE CULVERT (54") (STORM) 333 LF

PIPE CULVERT (60") (STORM) 544 LF

CONCRETE PIPE CULVERT ELLIPTICAL (92"X143") 467 LF

CONCRETE PIPE CULVERT ELLIPTICAL (12"X18") 1,346 LF

MITERED END SECTION (ELLIPTICAL) (12"X18") 23 EA

MITERED END SECTION (CIRCULAR) (15") 1 EA

MITERED END SECTION (CIRCULAR) (24") 2 EA

MITERED END SECTION (CIRCULAR) (36") 2 EA

MITERED END SECTION (CIRCULAR) (42") 1 EA

MITERED END SECTION (CIRCULAR) (48") 1 EA

CORRUGATED ALUMINUM PIPE CULVERT (18") 40 LF

CORRUGATED ALUMINUM PIPE CULVERT (60") 30 LF

STORM SEWER PUMPING (EXIST) (24" OR LESS) (SEE SP'S) 1,099 LF

STORM SEWER PUMPING (> 24" TO 48") (SEE SP'S) 1,464 LF

CONCRETE CURB & GUTTER TYPE F 37,025 LF

ENGRAVING CURB FACE 5 EA71

66

67

68

69

70

61

62

63

64

65

56

57

58

59

60

51

52

53

54

55

46

47

48

49

50

41

42

43

44

45

36

37

38

39

40

Unit Price Amount Unit Price Amount

RUSSELL ENGINEERING, INC. JW CHEATHAM, LLC.

9,116.00$ 18,232.00$ 7,855.00$ 15,710.00$

2,763.00$ 44,208.00$ 2,855.00$ 45,680.00$

3,816.00$ 15,264.00$ 6,555.00$ 26,220.00$

4,664.00$ 18,656.00$ 5,055.00$ 20,220.00$

6,360.00$ 50,880.00$ 6,555.00$ 52,440.00$

2,968.00$ 5,936.00$ 1,555.00$ 3,110.00$

6,607.00$ 19,821.00$ 5,455.00$ 16,365.00$

13,568.00$ 27,136.00$ 7,855.00$ 15,710.00$

8,904.00$ 17,808.00$ 5,555.00$ 11,110.00$

4,346.00$ 17,384.00$ 3,255.00$ 13,020.00$

2,082.00$ 14,574.00$ 850.00$ 5,950.00$

63.60$ 28,429.20$ 66.00$ 29,502.00$

36.00$ 1,080.00$ 75.00$ 2,250.00$

795.00$ 1,590.00$ 555.00$ 1,110.00$

84.80$ 460,718.40$ 75.55$ 410,463.15$

89.15$ 298,830.80$ 90.55$ 303,523.60$

108.15$ 388,691.10$ 125.55$ 451,226.70$

122.00$ 131,394.00$ 140.55$ 151,372.35$

165.50$ 280,026.00$ 160.55$ 271,650.60$

235.00$ 119,615.00$ 210.55$ 107,169.95$

403.00$ 134,199.00$ 290.55$ 96,753.15$

323.50$ 175,984.00$ 350.55$ 190,699.20$

3,790.00$ 1,769,930.00$ 3,005.00$ 1,403,335.00$

103.00$ 138,638.00$ 55.00$ 74,030.00$

1,802.00$ 41,446.00$ 1,255.00$ 28,865.00$

1,696.00$ 1,696.00$ 1,555.00$ 1,555.00$

1,908.00$ 3,816.00$ 2,555.00$ 5,110.00$

4,346.00$ 8,692.00$ 5,255.00$ 10,510.00$

5,512.00$ 5,512.00$ 6,555.00$ 6,555.00$

6,572.00$ 6,572.00$ 7,555.00$ 7,555.00$

170.00$ 6,800.00$ 55.00$ 2,200.00$

528.00$ 15,840.00$ 255.00$ 7,650.00$

4.00$ 4,396.00$ 5.55$ 6,099.45$

6.00$ 8,784.00$ 8.55$ 12,517.20$

22.60$ 836,765.00$ 25.55$ 945,988.75$

500.00$ 2,500.00$ 300.00$ 1,500.00$

Page 23: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 15 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

CONCRETE SIDEWALK (4" THICK) 8,521 SY

CONCRETE SIDEWALK (6" THICK) (DRIVEWAY) 411 SY

COLOR TREATED & STAMPED CONCRETE (SEE SP's) 272 SY

PIPE GUIDERAIL (STEEL) 4,424 LF

RIP-RAP (SAND CEMENT) 339 CY

RIP-RAP (ARTICULATING BLOCK) 1,155 SY

RIP-RAP (RUBBLE) 865 TN

BEDDING STONE 1,292 TN

GUARDRAIL (ROADWAY) 3,779 LF

GUARDRAIL (SHOP BENT PANELS) 50 LF

SPECIAL GUARDRAIL POST (STEEL) 18 EA

SPECIAL GUARDRAIL POST (ENCASED) 24 EA

END ANCHORAGE ASSEMBLIES (PARALLEL) 9 EA

END ANCHORAGE ASSEMBLIES (TYPE II) 13 EA

END ANCHORAGE ASSEMBLIES (TYPE CRT) 3 EA

TYPE B FENCE (6' HIGH) (W/TOP RAIL) GREEN VINYL CLAD 5,117 LF

3-RAIL FENCE 1,555 LF

FENCE GATE (TYPE B) (15' SWING GATE) 2 EA

SLIDING FENCE GATE (CANTILEVER) (TYPE B) (15') GREEN VINYL CLAD 3 EA

DIRECTIONAL BORE 321 LF

SOD 82,064 SY

6" PVC CONDUIT IRRIGATION SLEEVE (SCH 80) (SEE SP'S) 3,573 LF

3-2" PVC CONDUITS (SCH 40) TRAFFIC (SAME TRENCH) 12,809 LF

TRAFFIC PULL BOX (SMALL) (17"x30"x24"D) 21 EA

TRAFFIC PULL BOX (LARGE) (30"x48"x24"D) 9 EA

SUBTOTAL (ROADWAY)

SIGNALIZATION PAY ITEMS97 630-2-11-2 2" PVC (SCH 40) UNDERGROUND CONDUIT 1,308 LF

98 630-2-11-2A ADDITIONAL 2" PVC (SCH 40) CONDUIT, IN OPEN TRENCH 250 LF

99 630-2-12-2-2 2-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 236 LF

100 630-2-12-2-3 3-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 125 LF

101 630-2-12-2-4 4-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 80 LF

102 630-2-12-2-5 5-2" (HDPE SDR 11) UNDER PAVEMENT CONDUIT (DIRECTIONAL BORE) 320 LF

103 630-2-14-2 2" RIGID CONDUIT HOT DIPPED GALVANIZED CONDUIT SURFACE MOUNTED 20 LF

104 632-7-1-19G SIGNAL CABLE (SPAN LENGTH 751' - Greater) 1 PI

105 632-7-1-4 SIGNAL CABLE - 4 CONDUCTORS (OUTSIDE OF INTERSECTION) 360 LF

94

95

89

90

91

92

93

85

86

87

88

76

77

78

79

80

81

82

83

84

72

73

74

75

96

Unit Price Amount Unit Price Amount

RUSSELL ENGINEERING, INC. JW CHEATHAM, LLC.

38.90$ 331,466.90$ 34.55$ 294,400.55$

38.90$ 15,987.90$ 45.00$ 18,495.00$

85.50$ 23,256.00$ 55.00$ 14,960.00$

51.15$ 226,287.60$ 35.00$ 154,840.00$

678.50$ 230,011.50$ 113.00$ 38,307.00$

148.50$ 171,517.50$ 145.00$ 167,475.00$

117.00$ 101,205.00$ 90.00$ 77,850.00$

101.00$ 130,492.00$ 95.55$ 123,450.60$

24.15$ 91,262.85$ 36.55$ 138,122.45$

27.00$ 1,350.00$ 21.00$ 1,050.00$

146.00$ 2,628.00$ 275.00$ 4,950.00$

60.00$ 1,440.00$ 350.00$ 8,400.00$

2,400.00$ 21,600.00$ 3,500.00$ 31,500.00$

946.00$ 12,298.00$ 1,400.00$ 18,200.00$

2,528.00$ 7,584.00$ 3,730.00$ 11,190.00$

21.50$ 110,015.50$ 20.00$ 102,340.00$

18.00$ 27,990.00$ 22.00$ 34,210.00$

1,450.00$ 2,900.00$ 1,500.00$ 3,000.00$

2,185.00$ 6,555.00$ 2,250.00$ 6,750.00$

19.50$ 6,259.50$ 33.00$ 10,593.00$

2.10$ 172,334.40$ 3.55$ 291,327.20$

27.15$ 97,006.95$ 20.00$ 71,460.00$

7.30$ 93,505.70$ 8.50$ 108,876.50$

513.00$ 10,773.00$ 910.00$ 19,110.00$

1,372.00$ 12,348.00$ 1,590.00$ 14,310.00$

6.60$ 8,632.80$ 6.10$ 7,978.80$

2.85$ 712.50$ 2.60$ 650.00$

22.70$ 5,357.20$ 21.00$ 4,956.00$

35.65$ 4,456.25$ 33.00$ 4,125.00$

54.00$ 4,320.00$ 50.00$ 4,000.00$

35.65$ 11,408.00$ 33.00$ 10,560.00$

32.00$ 640.00$ 29.00$ 580.00$

5,832.00$ 5,832.00$ 5,400.00$ 5,400.00$

2.60$ 936.00$ 2.40$ 864.00$

18,363,200.50$ 16,666,846.65$

Page 24: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 16 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

106 632-7-1-4A PEDESTRIAN SIGNAL CABLE - 4 CONDUCTOR 1 PI

107 632-7-1-7A PEDESTRIAN SIGNAL CABLE - 7 CONDUCTOR 1 PI

108 635-2-12-A PULL BOX (17" x 30" x 12"D) HEAVY DUTY COVERS (TIER 15) 26 EA

109 639-1-121 ELECTRICAL POWER SERVICE WITH METER BASE (UNDERGROUND) METER FURNISHED BY POWER COMPANY 1 AS

110 639-2-1-3 ELECTRICAL SERVICE WIRE (SIGLE PHASE 3-WIRE, TRIPLEX) 240 LF

111 639-3-11 ELECTRICAL SERVICE DISCONNECT (BREAKER BOX, SHEET T 6.2 OF PBC STANDARDS) 1 EA

112 641-2-12-12 PRESTRESSED CONCRETE POLE (12' TYPE P-II ) 1 EA

113 641-2-80CONCRETE POLE REMOVAL - DEEP (INCLUDES POLE AND COMPLETE REMOVAL OF THE POLE FOUNDATIOND DEPTH OF UP TO 25 FEET) INCLUDES DISPOSAL OF POLE WHEN INSTRUCTED BY ENGINEER

2 EA

114 646-1-11 ALUMINUM SIGNALS POLE, PEDESTAL WITH TRANSFORMER BASE (8 FEET ABOVE GROUND) 6 EA

115 649-21-3G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170), SINGLE 40' GALVANIZED WITHOUT STREET LIGHT 1 EA

116 649-21-10G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170) , SINGLE 60' GALVANIZED WITH STREET LIGHT 2 EA

117 649-21-15G STEEL MAST ARM ASSEMBLY, FURNISH AND INSTALL (WS-170), SINGLE 70' GALVANIZED WITH STREET LIGHT 1 EA

118 650-1-13 TRAFFIC SIGNAL HEAD ALUMINUM (3-SECTION, 1-WAY) INCLUDES BACKPLATES 9 AS

119 650-1-15 TRAFFIC SIGNAL HEAD ALUMINUM (5-SECTION, 1-WAY) INCLUDES BACKPLATES 2 AS

120 650-1-60 TRAFFIC SIGNAL HEAD ASSEMBLY, REMOVAL 3 EA

121 653-191 PEDESTRIAN SIGNAL - COUNT DOWN (1-WAY) ALUMINUM 6 EA

122 660-4-10-B3 VIDEO IMAGE DETECTION 3 - CAMERA SYSTEM (ITERIS) COMPLETE. 1 EA

123 665-1-11 PEDESTRIAN DETECTOR (PUSH BUTTON) 6 EA

124 670-5-11-A TRAFFIC CONTROLLER ASSEMBLY (TYPE 5) AS PER NAZTEC 1 AS

125 670-5-600 TRAFFIC CONTROLLER ASSEMBLY, REMOVE CONTROLLER WITH CABINET 5 AS

126 690-80 REMOVE SPAN WIRE ASSEMBLY 1 PI

127 700-5-21 INTERNALLY ILLUMINATED SIGN (6') FLUORESCENT 2 EA

128 700-5-22 INTERNALLY ILLUMINATED SIGN (8') FLUORESCENT 1 EA

129 700-1-11 SINGLE POST SIGN (F&I) GROUND (LESS OR EQUAL TO 12 SF) 2 EA

130 700-3-201 SIGN PANEL (F&I) (OVERHEAD) LESS OR EQUAL TO 12SF) 3 EA

131 700-3-601 SIGN PANEL (REMOVE) (LESS OR EQUAL TO 12SF) 3 EA

132 700-12-22 GROUND MOUNT SOLAR-POWERED SIGN BEACON (TWO BEACONS)-INCLUDING SCHOOL ZONE FLASHERS 1 EA

SUBTOTAL (SIGNALIZATION)

PBC WATER UTILITY (PBWUD) ITEMS16" DIP Push-on Joint Water Main 1,523 LF

4" PVC Push-On Joint Water Main 8 LF

8" DIP Push-on Joint Water Main 20 LF

8" PVC Push-On Joint Force Main 140 LF

12" PVC Push-On Joint Water Main 385 LF137

134

135

133

136

Unit Price Amount Unit Price Amount

RUSSELL ENGINEERING, INC. JW CHEATHAM, LLC.

1,275.00$ 1,275.00$ 1,180.00$ 1,180.00$

1,610.00$ 1,610.00$ 1,490.00$ 1,490.00$

940.00$ 24,440.00$ 870.00$ 22,620.00$

2,333.00$ 2,333.00$ 2,160.00$ 2,160.00$

4.10$ 984.00$ 3.80$ 912.00$

1,426.00$ 1,426.00$ 1,320.00$ 1,320.00$

1,048.00$ 1,048.00$ 967.00$ 967.00$

4,234.00$ 8,468.00$ 3,920.00$ 7,840.00$

1,253.00$ 7,518.00$ 1,160.00$ 6,960.00$

37,465.00$ 37,465.00$ 38,000.00$ 38,000.00$

51,948.00$ 103,896.00$ 48,413.00$ 96,826.00$

54,930.00$ 54,930.00$ 51,413.00$ 51,413.00$

1,134.00$ 10,206.00$ 1,050.00$ 9,450.00$

1,685.00$ 3,370.00$ 1,560.00$ 3,120.00$

40.00$ 120.00$ 37.00$ 111.00$

670.00$ 4,020.00$ 620.00$ 3,720.00$

25,315.00$ 25,315.00$ 23,550.00$ 23,550.00$

151.00$ 906.00$ 140.00$ 840.00$

37,044.00$ 37,044.00$ 34,055.00$ 34,055.00$

637.00$ 3,185.00$ 590.00$ 2,950.00$

1,437.00$ 1,437.00$ 1,330.00$ 1,330.00$

3,013.00$ 6,026.00$ 2,790.00$ 5,580.00$

3,013.00$ 3,013.00$ 2,790.00$ 2,790.00$

724.00$ 1,448.00$ 670.00$ 1,340.00$

670.00$ 2,010.00$ 620.00$ 1,860.00$

40.00$ 120.00$ 37.00$ 111.00$

10,357.00$ 10,357.00$ 9,655.00$ 9,655.00$

97.50$ 148,492.50$ 95.00$ 144,685.00$

28.00$ 224.00$ 26.00$ 208.00$

46.00$ 920.00$ 43.00$ 860.00$

30.00$ 4,200.00$ 28.00$ 3,920.00$

49.00$ 18,865.00$ 46.00$ 17,710.00$

371,263.80$ 396,264.75$

Page 25: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 17 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

12" DIP Push-On Joint Water Main 50 LF

6" PVC Push-On Joint Force Main 145 LF

8" PVC Push-On Joint Water Main 2,150 LF

8" DIP Push-on Joint Force Main 235 LF

6" PVC Push-On Joint Water Main 73 LF

Grouting/Deactivation of Existing 4" Pipe 45 LF

Grouting/Deactivation of Existing 8" Pipe 140 LF

Grouting/Deactivation of Existing 12" Pipe 160 LF

Grouting/Deactivation of Existing 16" Pipe 1,440 LF

Ductile Iron Fittings for Water Main 6.18 TN

Ductile Iron Fittings for Force Main 0.59 TN

12" DIP/PVC X HDPE Adapter 4 EA

16" DIP/PVC X HDPE Adapter 4 EA

6" Restraint Harness for PVC 9 EA

8" Restraint Harness for PVC 42 EA

12" Restraint Harness for PVC 10 EA

16" Restraint Harness for DIP 19 EA

4" Mechanical Joint Restraint for PVC 3 EA

6" Mechanical Joint Restraint for PVC 17 EA

8" Mechanical Joint Restraint for PVC 197 EA

12" Mechanical Joint Restraint for PVC 21 EA

16" Mechanical Joint Restraint for DIP 30 EA

4" Gate Valve and Box 1 EA

6" Gate Valve and Box 4 EA

8" Gate Valve and Box 10 EA

12" Gate Valve and Box 3 EA

16" Butterfly Valves 2 EA

16" X 8" Tapping Sleeve w/ Valve and Valve Box 18 EAFire Hydrant Assembly with Captivator Caps, 6" Gate Valve & Anchor Tee Assembly & 10-ft of 6" RJ DIP 27 EA

Relocate Fire Hydrant 5 EA

Deflect WM Around Single Catch Basin w/ fittings (16") 18 EA

Deflect WM Around Single Catch Basin w/fittings (12") 3 EA

Deflect FM Around Single Catch Basin w/ fittings (8") 4 EA

Support & Protect F.M. & Appurtenances ( 8" ) 1 EA

2" Air Release Valve w/Manhole for Force Main 1 EA

12" Double Line Stop 1 EA

165

166

168

169

170

153

154

155

171

156

157

158

159

160

161

162

163

164

144

145

146

147

148

149

150

151

152

138

139

140

141

142

143

172

173

167

Unit Price Amount Unit Price Amount

RUSSELL ENGINEERING, INC. JW CHEATHAM, LLC.

75.00$ 3,750.00$ 70.00$ 3,500.00$

27.00$ 3,915.00$ 25.00$ 3,625.00$

30.25$ 65,037.50$ 28.00$ 60,200.00$

68.00$ 15,980.00$ 63.00$ 14,805.00$

27.00$ 1,971.00$ 25.00$ 1,825.00$

12.00$ 540.00$ 11.00$ 495.00$

11.50$ 1,610.00$ 11.00$ 1,540.00$

15.50$ 2,480.00$ 15.00$ 2,400.00$

17.50$ 25,200.00$ 17.00$ 24,480.00$

5,184.00$ 32,037.12$ 5,413.00$ 33,452.34$

12,930.00$ 7,628.70$ 13,413.00$ 7,913.67$

751.00$ 3,004.00$ 700.00$ 2,800.00$

1,377.00$ 5,508.00$ 1,355.00$ 5,420.00$

421.00$ 3,789.00$ 400.00$ 3,600.00$

544.00$ 22,848.00$ 505.00$ 21,210.00$

772.00$ 7,720.00$ 755.00$ 7,550.00$

1,178.00$ 22,382.00$ 1,100.00$ 20,900.00$

278.00$ 834.00$ 300.00$ 900.00$

339.00$ 5,763.00$ 315.00$ 5,355.00$

373.00$ 73,481.00$ 355.00$ 69,935.00$

500.00$ 10,500.00$ 470.00$ 9,870.00$

696.00$ 20,880.00$ 655.00$ 19,650.00$

1,600.00$ 1,600.00$ 1,500.00$ 1,500.00$

1,841.00$ 7,364.00$ 1,755.00$ 7,020.00$

2,464.00$ 24,640.00$ 2,300.00$ 23,000.00$

3,852.00$ 11,556.00$ 3,600.00$ 10,800.00$

7,905.00$ 15,810.00$ 7,400.00$ 14,800.00$

10,508.00$ 189,144.00$ 9,755.00$ 175,590.00$

5,995.00$ 161,865.00$ 5,560.00$ 150,120.00$

2,989.00$ 14,945.00$ 3,413.00$ 17,065.00$

11,172.00$ 201,096.00$ 11,000.00$ 198,000.00$

3,166.00$ 9,498.00$ 2,950.00$ 8,850.00$

5,737.00$ 22,948.00$ 5,855.00$ 23,420.00$

1,527.00$ 1,527.00$ 1,555.00$ 1,555.00$

10,790.00$ 10,790.00$ 10,413.00$ 10,413.00$

13,852.00$ 13,852.00$ 13,413.00$ 13,413.00$

Page 26: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 18 of 19

Item Descrption Qty. UnitsItem #

BID TABULATIONSSEMINOLE PRATT WHITNEY RD. FROM ORANGE BLVD. TO S. OF NORTHLAKE BLVD. &

SEMINOLE PRATT WHITNEY RD. & NORTHLAKE BLVD. INTERSECTION IMPROVEMENTS CONTRACT

PBC PROJECT #1997511D & 1997512A3

12" Single Line Stop 2 EA

16" Double Line Stop 13 EA

16" Single Line Stop 1 EA

Sample Points on Fire Hydrants 27 EA

Sample Points w/ Corp Stop 5 EA

1.5" Polyethylene Meter Service 1 EA

4" - 12" Diameter Connection to Existing Water Main (Joint Restraint for existing pipe to be included) 15 EA

6" - 8" Diameter Connection to Existing Force Main (Joint Restraint for existing pipe to be included) 9 EA

16" Diameter Connection to Existing Water Main (Joint Restraint for existing pipe to be included) 8 EA

Removal of Existing 1.5" Water Main 1,452 LF

Record Drawings 7,226 LF

Construction Survey 7,226 LF

Warning Detection Mat 1 EA

SUBTOTAL (PBCWUD)

CONTINGENCY ITEMS (ROADWAY)FLOWABLE FILL 80 CY

CLASS 1 CONCRETE (MISCELLANEOUS) 120 CY

PREMIUM FOR CONFLICT CONDITION (SEE SP'S) 1 EA

TREE RELOCATION 2 EA

CHANGEABLE (VARIABLE MESSAGE) SIGN (NON MOT) 100 ED

TRAFFIC CONTROL OFFICER (NON MOT) 50 HR

STRUCTURE BOTTOM TYPE J 4 EA

LITTORAL PLANTING 1 LS

MONITORING, MAINTENANCE, AND REPORT 4 EA

STORM SEWER CLEANING (EXIST.) (24" OR LESS) (SEE SP'S) 1,099 LF

STORM SEWER CLEANING (EXIST.) ( > 24" TO 48") (SEE SP'S) 1,104 LF

REMOVE & RESET FENCE (RELOCATE) 600 LF

TEMPORARY FENCE 3,998 LF

SUBTOTAL (ROADWAY CONTINGENCY)

CONTINGENCY ITEMS (PBCWUD)SUPPORT AND PROTECT UTILITY 110 LF

ADJUST UTILITY VALVE BOX 29 LF

UTILITY MANHOLE COVER ADJUSTMENT 4 EA

SUBTOTAL (PBCWUD CONTINGENCY)

TOTAL BID

188

189

190

191

192

193

194

195

196

197

198

201

202

187

200

182

183

184

177

178

179

180

181

174

175

176

185

186

199

Unit Price Amount Unit Price Amount

RUSSELL ENGINEERING, INC. JW CHEATHAM, LLC.

14,692.00$ 29,384.00$ 15,000.00$ 30,000.00$

20,500.00$ 266,500.00$ 19,000.00$ 247,000.00$

11,348.00$ 11,348.00$ 11,555.00$ 11,555.00$

359.00$ 9,693.00$ 355.00$ 9,585.00$

845.00$ 4,225.00$ 813.00$ 4,065.00$

3,536.00$ 3,536.00$ 3,500.00$ 3,500.00$

4,400.00$ 66,000.00$ 4,413.00$ 66,195.00$

3,487.00$ 31,383.00$ 3,413.00$ 30,717.00$

10,305.00$ 82,440.00$ 9,555.00$ 76,440.00$

6.60$ 9,583.20$ 6.25$ 9,075.00$

1.00$ 7,226.00$ 1.55$ 11,200.30$

1.00$ 7,226.00$ 1.55$ 11,200.30$

375.00$ 375.00$ 280.00$ 280.00$

145.00$ 11,600.00$ 170.00$ 13,600.00$

450.00$ 54,000.00$ 225.00$ 27,000.00$

5,088.00$ 5,088.00$ 4,855.00$ 4,855.00$

1,500.00$ 3,000.00$ 3,000.00$ 6,000.00$

14.00$ 1,400.00$ 15.00$ 1,500.00$

55.00$ 2,750.00$ 55.00$ 2,750.00$

4,770.00$ 19,080.00$ 4,555.00$ 18,220.00$

5,000.00$ 5,000.00$ 11,555.00$ 11,555.00$

550.00$ 2,200.00$ 6,000.00$ 24,000.00$

6.00$ 6,594.00$ 10.00$ 10,990.00$

8.00$ 8,832.00$ 20.00$ 22,080.00$

31.00$ 18,600.00$ 31.00$ 18,600.00$

6.60$ 26,386.80$ 6.00$ 23,988.00$

42.00$ 4,620.00$ 35.00$ 3,850.00$

573.00$ 16,617.00$ 450.00$ 13,050.00$

830.00$ 3,320.00$ 975.00$ 3,900.00$

1,655,167.61$

185,138.00$

20,800.00$

20,595,569.91$

24,557.00$

18,977,313.22$

1,725,114.02$

164,530.80$

Page 27: DATE: June30,2020 TO: MJCLand Development,LLC …discover.pbcgov.org/engineering/roadwayproduction...TEAM EBO STATUS EXP. DATE PERCENTAGE AGRICULTURAL LAND SERVICES S/WBE 11/3/2022

Page 19 of 19

Note # PAY ITEM FOOTNOTES

1 MOT SHALL INLCUDE THE COST OF ANY TEMPORARY PAVEMENT, AND TEMPORARY CONC. BARRIERS AS REQUIRED.

1 ALL ITEMS SHALL INCLUDE COST TO FURNISH AND INSTALL UNLESS OTHERWIDE NOTED.

2 ALL STRUCTURES BOXES ARE 10 FEET OR LESS IN DEPTH UNLESS OTHERWISE NOTED.

3 OPTIONAL BASE GROUP AND ASPHALTIC CONCRETE ITEMS INCLUDE BITUMINOUS MATERIAL AND TACK COAST AS REQUIRED.

4 THE COST FOR "SAW CUT AND BUTT JOINT", AS REQUIRED, SHALL BE INCIDENTAL TO THE RELATED ASPHALT ITEM.

4 THE COST OF BREAKING INTO EXITING STRUCTURES IS INCIDENTAL TO COST OF PIPE.

5 PREMIUM FOR CONFLICT CONDITION SHALL INCLUDE COSTS OF BACK FILLING REQUIRED OVER THE PIPE TO FINISHED GRADES AS SHOWN ON THE PLANS.

6 THE COST OF PIPE SHALL INCLUDE THE COST OF BACK FILLING REQUIRED OVER PIPE TO FINISHED GRADES AS ASHOWN ON THE PLANS. ALSO, INCLUDES COST OF CONCRETE COLLARS WHERE NECESSARY.

7 CONNECTION OF THE NEW GUARDRAIL TO THE EXISTING GUARDRAIL ARE INCLUDED IN THE WORK FOR "GUARDRAIL", LF.

8 LATERAL DITCH EXCAVATION, CY INCLUDES 928 CY FOR SWALE REGRADING.

9 MANHOLE (TYPE J-7) INCLUDES 1 EA CONTINGENCY ITEM.

10 MANHOLE (TYPE P-7)(>10') INCLUDES 20 LF OF CONCRETE CURB & GUTTER REMOVAL REQUIRED FOR PBCWUD.

11 INLETS (CURB) (TYPE P-6)(>10') INCLUDES 1 EA CONTINGENCY ITEM.

12 MANHOLE (TYPE 7) PARTIAL INCLUDES COST FOR CONSTRUCTION AND REPLACEMENT OF MANHOLE TOP.

13 CLEARING AND GRUBBING, LS INCLUDES 20 LF OF CONCRETE CURB & GUTTER REMOVAL REQUIRED FOR PBCWUD.

14 SOD, SY INCLUDES 695 FOR PBCWUD.

15 CONCRETE SIDWALK (4" THICK), SY INCLUDES 10 SY FOR PUBCWUD.

16 CONCRETE CURB & GUTTER TYPE F, LF INCLUDES 20 LF FOR PCBWUD AND COST OF CURB PAD, DROP CURB, AND MODIFIED TYPE F CURB & GUTTER.

17 CONTRACTOR SHALL COORDINATE WITH THE STREETSCAPE SECTION (561-684-4100) FOR LOCATIONS FOR THE RELOCATED TREES A MINIMUM OF 3 WEEKS PRIOR TO TREE RELOCATION OPERATIONS.

18 REINFORCING STEEL (GRAD 60), LB INCLUDES 77,688 LB FOR RETAINING WALL.

19 CLASS IV CONCRETE, CY INCLUDES 238 CY FOR ENDWALL.

THE COUNTY DOES NOT GUARANTEE THE ACCURACY OF THE FORMULAS AND EXTENSIONS USED IN THIS SPREADSHEET.

THE ITEMS AND QUANTITIES ABOVE, SHALL GOVERN OVER THE PLANS.

PAY ITEM FOOTNOTES IN CONSTRUCTION PLANS SHALL ALSO BE INCLUDED IN ITEM UNIT PRICE.