7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 1/16

Loan Amount 100,000.00 rupees

Loan Duration 12 months

Interest Rate 10.00% monthly reducing balance; fixed for tenure

Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are

EMI No. EMI Amount Principal Interest Outstanding Principal1 8,718.93 8,718.93 0.00 91,281.07

2 8,718.93 7,958.26 760.68 83,322.81

3 8,718.93 8,024.57 694.36 75,298.24

4 8,718.93 8,091.45 627.49 67,206.79

5 8,718.93 8,158.87 560.06 59,047.92

6 8,718.93 8,226.86 492.07 50,821.05

7 8,718.93 8,295.42 423.51 42,525.63

8 8,718.93 8,364.55 354.38 34,161.08

9 8,718.93 8,434.26 284.68 25,726.83

10 8,718.93 8,504.54 214.39 17,222.29

11 8,718.93 8,575.41 143.52 8,646.87

12 8,718.93 8,646.87 72.06 (0.00)

Totals 104,627.17 100,000.00 4,627.17

4.63 %Equivalent simple interest rate

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 2/16

aid in arrears

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 3/16

Loan Amount 200,000.00 rupees

Loan Duration 24 months

Interest Rate 10.00% monthly reducing balance; fixed for tenure

Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are

EMI No. EMI Amount Principal Interest Outstanding Principal1 9,152.71 9,152.71 0.00 190,847.29

2 9,152.71 7,562.32 1,590.39 183,284.97

3 9,152.71 7,625.34 1,527.37 175,659.63

4 9,152.71 7,688.88 1,463.83 167,970.75

5 9,152.71 7,752.96 1,399.76 160,217.79

6 9,152.71 7,817.56 1,335.15 152,400.23

7 9,152.71 7,882.71 1,270.00 144,517.52

8 9,152.71 7,948.40 1,204.31 136,569.12

9 9,152.71 8,014.64 1,138.08 128,554.48

10 9,152.71 8,081.43 1,071.29 120,473.05

11 9,152.71 8,148.77 1,003.94 112,324.28

12 9,152.71 8,216.68 936.04 104,107.61

13 9,152.71 8,285.15 867.56 95,822.46

14 9,152.71 8,354.19 798.52 87,468.27

15 9,152.71 8,423.81 728.90 79,044.46

16 9,152.71 8,494.01 658.70 70,550.45

17 9,152.71 8,564.79 587.92 61,985.65

18 9,152.71 8,636.17 516.55 53,349.49

19 9,152.71 8,708.13 444.58 44,641.36

20 9,152.71 8,780.70 372.01 35,860.65

21 9,152.71 8,853.87 298.84 27,006.7822 9,152.71 8,927.66 225.06 18,079.12

23 9,152.71 9,002.05 150.66 9,077.07

24 9,152.71 9,077.07 75.64 (0.00)

Totals 219,665.10 200,000.00 19,665.10

4.92 %Equivalent simple interest rate

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 4/16

aid in arrears

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 5/16

Loan Amount 300,000.00 rupees

Loan Duration 36 months

Interest Rate 10.00% monthly reducing balance; fixed for tenure

Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are

EMI No. EMI Amount Principal Interest Outstanding Principal1 9,600.15 9,600.15 0.00 290,399.85

2 9,600.15 7,180.16 2,420.00 283,219.69

3 9,600.15 7,239.99 2,360.16 275,979.70

4 9,600.15 7,300.32 2,299.83 268,679.37

5 9,600.15 7,361.16 2,238.99 261,318.21

6 9,600.15 7,422.50 2,177.65 253,895.71

7 9,600.15 7,484.36 2,115.80 246,411.35

8 9,600.15 7,546.73 2,053.43 238,864.63

9 9,600.15 7,609.62 1,990.54 231,255.01

10 9,600.15 7,673.03 1,927.13 223,581.98

11 9,600.15 7,736.97 1,863.18 215,845.01

12 9,600.15 7,801.45 1,798.71 208,043.56

13 9,600.15 7,866.46 1,733.70 200,177.10

14 9,600.15 7,932.01 1,668.14 192,245.09

15 9,600.15 7,998.11 1,602.04 184,246.98

16 9,600.15 8,064.76 1,535.39 176,182.22

17 9,600.15 8,131.97 1,468.19 168,050.25

18 9,600.15 8,199.74 1,400.42 159,850.51

19 9,600.15 8,268.07 1,332.09 151,582.44

20 9,600.15 8,336.97 1,263.19 143,245.47

21 9,600.15 8,406.44 1,193.71 134,839.0322 9,600.15 8,476.50 1,123.66 126,362.54

23 9,600.15 8,547.13 1,053.02 117,815.40

24 9,600.15 8,618.36 981.80 109,197.04

25 9,600.15 8,690.18 909.98 100,506.86

26 9,600.15 8,762.60 837.56 91,744.27

27 9,600.15 8,835.62 764.54 82,908.65

28 9,600.15 8,909.25 690.91 73,999.40

29 9,600.15 8,983.49 616.66 65,015.90

30 9,600.15 9,058.36 541.80 55,957.55

31 9,600.15 9,133.84 466.31 46,823.71

32 9,600.15 9,209.96 390.20 37,613.75

33 9,600.15 9,286.71 313.45 28,327.04

34 9,600.15 9,364.10 236.06 18,962.95

35 9,600.15 9,442.13 158.02 9,520.81

36 9,600.15 9,520.81 79.34 0.00

Totals 345,605.58 300,000.00 45,605.58

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 6/16

5.07 %Equivalent simple interest rate

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 7/16

aid in arrears

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 8/16

Loan Amount 400,000.00 rupees

Loan Duration 48 months

Interest Rate 10.00% monthly reducing balance; fixed for tenure

Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are

EMI No. EMI Amount Principal Interest Outstanding Principal1 10,061.19 10,061.19 0.00 389,938.81

2 10,061.19 6,811.70 3,249.49 383,127.11

3 10,061.19 6,868.46 3,192.73 376,258.65

4 10,061.19 6,925.70 3,135.49 369,332.94

5 10,061.19 6,983.42 3,077.77 362,349.53

6 10,061.19 7,041.61 3,019.58 355,307.92

7 10,061.19 7,100.29 2,960.90 348,207.63

8 10,061.19 7,159.46 2,901.73 341,048.17

9 10,061.19 7,219.12 2,842.07 333,829.05

10 10,061.19 7,279.28 2,781.91 326,549.76

11 10,061.19 7,339.94 2,721.25 319,209.82

12 10,061.19 7,401.11 2,660.08 311,808.71

13 10,061.19 7,462.78 2,598.41 304,345.93

14 10,061.19 7,524.97 2,536.22 296,820.96

15 10,061.19 7,587.68 2,473.51 289,233.27

16 10,061.19 7,650.91 2,410.28 281,582.36

17 10,061.19 7,714.67 2,346.52 273,867.69

18 10,061.19 7,778.96 2,282.23 266,088.73

19 10,061.19 7,843.78 2,217.41 258,244.95

20 10,061.19 7,909.15 2,152.04 250,335.80

21 10,061.19 7,975.06 2,086.13 242,360.7422 10,061.19 8,041.52 2,019.67 234,319.22

23 10,061.19 8,108.53 1,952.66 226,210.69

24 10,061.19 8,176.10 1,885.09 218,034.59

25 10,061.19 8,244.24 1,816.95 209,790.36

26 10,061.19 8,312.94 1,748.25 201,477.42

27 10,061.19 8,382.21 1,678.98 193,095.21

28 10,061.19 8,452.06 1,609.13 184,643.14

29 10,061.19 8,522.50 1,538.69 176,120.65

30 10,061.19 8,593.52 1,467.67 167,527.13

31 10,061.19 8,665.13 1,396.06 158,862.00

32 10,061.19 8,737.34 1,323.85 150,124.66

33 10,061.19 8,810.15 1,251.04 141,314.51

34 10,061.19 8,883.57 1,177.62 132,430.94

35 10,061.19 8,957.60 1,103.59 123,473.34

36 10,061.19 9,032.25 1,028.94 114,441.09

37 10,061.19 9,107.51 953.68 105,333.58

38 10,061.19 9,183.41 877.78 96,150.17

39 10,061.19 9,259.94 801.25 86,890.23

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 9/16

40 10,061.19 9,337.10 724.09 77,553.12

41 10,061.19 9,414.91 646.28 68,138.21

42 10,061.19 9,493.37 567.82 58,644.84

43 10,061.19 9,572.48 488.71 49,072.35

44 10,061.19 9,652.25 408.94 39,420.10

45 10,061.19 9,732.69 328.50 29,687.41

46 10,061.19 9,813.80 247.40 19,873.6247 10,061.19 9,895.58 165.61 9,978.04

48 10,061.19 9,978.04 83.15 (0.00)

Totals 482,937.13 400,000.00 82,937.13

5.18 %Equivalent simple interest rate

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 10/16

aid in arrears

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 11/16

Loan Amount 500,000.00 rupees

Loan Duration 60 months

Interest Rate 10.00% monthly reducing balance; fixed for tenure

Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are

EMI No. EMI Amount Principal Interest Outstanding Principal1 10,535.72 10,535.72 0.00 489,464.28

2 10,535.72 6,456.86 4,078.87 483,007.42

3 10,535.72 6,510.66 4,025.06 476,496.76

4 10,535.72 6,564.92 3,970.81 469,931.84

5 10,535.72 6,619.63 3,916.10 463,312.21

6 10,535.72 6,674.79 3,860.94 456,637.42

7 10,535.72 6,730.41 3,805.31 449,907.01

8 10,535.72 6,786.50 3,749.23 443,120.51

9 10,535.72 6,843.05 3,692.67 436,277.46

10 10,535.72 6,900.08 3,635.65 429,377.38

11 10,535.72 6,957.58 3,578.14 422,419.80

12 10,535.72 7,015.56 3,520.16 415,404.24

13 10,535.72 7,074.02 3,461.70 408,330.22

14 10,535.72 7,132.97 3,402.75 401,197.24

15 10,535.72 7,192.41 3,343.31 394,004.83

16 10,535.72 7,252.35 3,283.37 386,752.48

17 10,535.72 7,312.79 3,222.94 379,439.69

18 10,535.72 7,373.73 3,162.00 372,065.96

19 10,535.72 7,435.17 3,100.55 364,630.79

20 10,535.72 7,497.13 3,038.59 357,133.65

21 10,535.72 7,559.61 2,976.11 349,574.0422 10,535.72 7,622.61 2,913.12 341,951.43

23 10,535.72 7,686.13 2,849.60 334,265.31

24 10,535.72 7,750.18 2,785.54 326,515.12

25 10,535.72 7,814.77 2,720.96 318,700.36

26 10,535.72 7,879.89 2,655.84 310,820.47

27 10,535.72 7,945.55 2,590.17 302,874.92

28 10,535.72 8,011.77 2,523.96 294,863.15

29 10,535.72 8,078.53 2,457.19 286,784.62

30 10,535.72 8,145.85 2,389.87 278,638.77

31 10,535.72 8,213.73 2,321.99 270,425.03

32 10,535.72 8,282.18 2,253.54 262,142.85

33 10,535.72 8,351.20 2,184.52 253,791.65

34 10,535.72 8,420.79 2,114.93 245,370.85

35 10,535.72 8,490.97 2,044.76 236,879.89

36 10,535.72 8,561.73 1,974.00 228,318.16

37 10,535.72 8,633.07 1,902.65 219,685.09

38 10,535.72 8,705.02 1,830.71 210,980.07

39 10,535.72 8,777.56 1,758.17 202,202.51

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 12/16

40 10,535.72 8,850.70 1,685.02 193,351.81

41 10,535.72 8,924.46 1,611.27 184,427.35

42 10,535.72 8,998.83 1,536.89 175,428.52

43 10,535.72 9,073.82 1,461.90 166,354.70

44 10,535.72 9,149.44 1,386.29 157,205.26

45 10,535.72 9,225.68 1,310.04 147,979.58

46 10,535.72 9,302.56 1,233.16 138,677.0247 10,535.72 9,380.08 1,155.64 129,296.94

48 10,535.72 9,458.25 1,077.47 119,838.69

49 10,535.72 9,537.07 998.66 110,301.62

50 10,535.72 9,616.54 919.18 100,685.08

51 10,535.72 9,696.68 839.04 90,988.39

52 10,535.72 9,777.49 758.24 81,210.91

53 10,535.72 9,858.97 676.76 71,351.94

54 10,535.72 9,941.13 594.60 61,410.81

55 10,535.72 10,023.97 511.76 51,386.84

56 10,535.72 10,107.50 428.22 41,279.34

57 10,535.72 10,191.73 343.99 31,087.61

58 10,535.72 10,276.66 259.06 20,810.95

59 10,535.72 10,362.30 173.42 10,448.65

60 10,535.72 10,448.65 87.07 (0.00)

Totals 632,143.48 500,000.00 132,143.48

5.29 %Equivalent simple interest rate

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 13/16

aid in arrears

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 14/16

Loan Amount 600,000.00 rupees

Loan Duration 72 months

Interest Rate 10.00% monthly reducing balance; fixed for tenure

Advance EMI Yes Enter Yes if one EMI is paid in advance; Change to No if EMIs are

EMI No. EMI Amount Principal Interest Outstanding Principal1 11,023.64 11,023.64 0.00 588,976.36

2 11,023.64 6,115.50 4,908.14 582,860.86

3 11,023.64 6,166.47 4,857.17 576,694.39

4 11,023.64 6,217.85 4,805.79 570,476.54

5 11,023.64 6,269.67 4,753.97 564,206.87

6 11,023.64 6,321.92 4,701.72 557,884.96

7 11,023.64 6,374.60 4,649.04 551,510.36

8 11,023.64 6,427.72 4,595.92 545,082.64

9 11,023.64 6,481.28 4,542.36 538,601.36

10 11,023.64 6,535.29 4,488.34 532,066.06

11 11,023.64 6,589.76 4,433.88 525,476.31

12 11,023.64 6,644.67 4,378.97 518,831.64

13 11,023.64 6,700.04 4,323.60 512,131.60

14 11,023.64 6,755.88 4,267.76 505,375.72

15 11,023.64 6,812.17 4,211.46 498,563.55

16 11,023.64 6,868.94 4,154.70 491,694.60

17 11,023.64 6,926.18 4,097.46 484,768.42

18 11,023.64 6,983.90 4,039.74 477,784.52

19 11,023.64 7,042.10 3,981.54 470,742.42

20 11,023.64 7,100.79 3,922.85 463,641.63

21 11,023.64 7,159.96 3,863.68 456,481.6722 11,023.64 7,219.63 3,804.01 449,262.05

23 11,023.64 7,279.79 3,743.85 441,982.26

24 11,023.64 7,340.45 3,683.19 434,641.80

25 11,023.64 7,401.62 3,622.02 427,240.18

26 11,023.64 7,463.30 3,560.33 419,776.88

27 11,023.64 7,525.50 3,498.14 412,251.38

28 11,023.64 7,588.21 3,435.43 404,663.17

29 11,023.64 7,651.45 3,372.19 397,011.72

30 11,023.64 7,715.21 3,308.43 389,296.51

31 11,023.64 7,779.50 3,244.14 381,517.01

32 11,023.64 7,844.33 3,179.31 373,672.68

33 11,023.64 7,909.70 3,113.94 365,762.98

34 11,023.64 7,975.61 3,048.02 357,787.37

35 11,023.64 8,042.08 2,981.56 349,745.29

36 11,023.64 8,109.09 2,914.54 341,636.19

37 11,023.64 8,176.67 2,846.97 333,459.52

38 11,023.64 8,244.81 2,778.83 325,214.71

39 11,023.64 8,313.52 2,710.12 316,901.20

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 15/16

40 11,023.64 8,382.80 2,640.84 308,518.40

41 11,023.64 8,452.65 2,570.99 300,065.75

42 11,023.64 8,523.09 2,500.55 291,542.66

43 11,023.64 8,594.12 2,429.52 282,948.54

44 11,023.64 8,665.73 2,357.90 274,282.81

45 11,023.64 8,737.95 2,285.69 265,544.86

46 11,023.64 8,810.77 2,212.87 256,734.0947 11,023.64 8,884.19 2,139.45 247,849.90

48 11,023.64 8,958.22 2,065.42 238,891.68

49 11,023.64 9,032.88 1,990.76 229,858.81

50 11,023.64 9,108.15 1,915.49 220,750.66

51 11,023.64 9,184.05 1,839.59 211,566.61

52 11,023.64 9,260.58 1,763.06 202,306.02

53 11,023.64 9,337.76 1,685.88 192,968.27

54 11,023.64 9,415.57 1,608.07 183,552.70

55 11,023.64 9,494.03 1,529.61 174,058.66

56 11,023.64 9,573.15 1,450.49 164,485.51

57 11,023.64 9,652.93 1,370.71 154,832.59

58 11,023.64 9,733.37 1,290.27 145,099.22

59 11,023.64 9,814.48 1,209.16 135,284.74

60 11,023.64 9,896.27 1,127.37 125,388.47

61 11,023.64 9,978.74 1,044.90 115,409.74

62 11,023.64 10,061.89 961.75 105,347.85

63 11,023.64 10,145.74 877.90 95,202.11

64 11,023.64 10,230.29 793.35 84,971.82

65 11,023.64 10,315.54 708.10 74,656.28

66 11,023.64 10,401.50 622.14 64,254.78

67 11,023.64 10,488.18 535.46 53,766.5968 11,023.64 10,575.58 448.05 43,191.01

69 11,023.64 10,663.71 359.93 32,527.30

70 11,023.64 10,752.58 271.06 21,774.72

71 11,023.64 10,842.18 181.46 10,932.53

72 11,023.64 10,932.53 91.10 0.00

Totals 793,702.01 600,000.00 193,702.01

5.38 %Equivalent simple interest rate

7/30/2019 Copy of Car Loan EMI Calculator Homeloanemi.com

http://slidepdf.com/reader/full/copy-of-car-loan-emi-calculator-homeloanemicom 16/16

aid in arrears

35000