7/25/2019 Copy of Ayam 12k Edit

1/25

Farm

Lokasi Serang

Tanggal Masuk DOC 22/01/14

Umur Rata-Rata 3!"

FCR #otor 1!"

#ematian "0!00

#e$ilangan -

%&kir -

'ilai (ro)uksi 34"!00

Keterangan Jumlah

(en*ualan %+am (e)aging 2,"0,!,. #g

11" kor

(emelian DOC 12000 kor

O'US DOC 25 240 kor

(emelian (akan Starter 2"", #g

Trans&er (akan Starter 1005 #g

(emelian (akan Finis$er 2"", #g

(emelian Oat-oatan

Trans&er Oat-Oatan

(emelian 6as

Trans&er 6as

Total Bersih Pembelian DOC, PAKAN, OBAT, & GAS

LABA/!G" KOTO

(ega7ai 2 Org

Listrik 2 ln

6as 33 taung

Sekam 1000 karung

#eamanan 1!*t rit

Tak Ter)uga 1 rit

6asole8 14 ua$

Lam9u 0 ua$

a+ C$i8k 120 ua$

Seng C$i8k 6uar) Sekat DOC5 12 ua$

ia+a Se7a #an)ang 1 rit

Laba Bersih 31,20000

.0!3333333

Kebutuhan Gas#

6as 14 $ari : 24 taung isi ulang 33 tg/ln

7/25/2019 Copy of Ayam 12k Edit

2/25

7/25/2019 Copy of Ayam 12k Edit

3/25

Tanggal ;ais (anen /3/2014

erat Rata-Rata 2!""1

FCR ersi$ 0

(rosentase #ematian "!00

(rosentase #e$ilangan 0!00

(rosentase %&kir 0!00

(rosentase (en*ualan ,"!00

P$T$NAK

%arga %arga ataata

'(),))),*('+- 1"4."

0000000 "000 1!.3,

1.031.,, "0 3.!3

"0005 "0

1,34"3 00 1!.3, 3.!0

42.2000 3"

403"."3 !3

(.,-*,0-1+11 11!2

000000 3000000

00000

.20000 20000

"000000 "000

100000

1000000

1. .142

2. 20000

200000 10000

1.

"00000

10,0(,0-1 9ro

7/25/2019 Copy of Ayam 12k Edit

4/25

=DR 23,".014

1 gasole8 2 tg gas/$ari

12 gasole8 24 tg gas/$ari

&8r

7/25/2019 Copy of Ayam 12k Edit

5/25

12"

3.4!00

1443.3!00

12423,24!1

211,2!0"

33,,0"3 12,"413!31 ,00000

33,,0"2!" 234",102!22 ,00000

2,200005

11.2,""1!11

=DR 432.0,.41 "4.."!""

=DR 4".""

=DR 23,".014

7/25/2019 Copy of Ayam 12k Edit

6/25

8$i8ken 7eig$t

7/25/2019 Copy of Ayam 12k Edit

7/25

7/25/2019 Copy of Ayam 12k Edit

8/25

7/25/2019 Copy of Ayam 12k Edit

9/25

it 0

Dk Cr

Cas$ 1"0000000 Cas$

De9osit 00000005 Listrik

Se7a #an)ang "10000005 Sekam

Lam9u 1000005 6asa+ C$i8k 12000005 U9a$ (ega7ai

6asole8 100000005 Tak Ter)uga

Seng C$i8k 6uar) 10000005 Laa (en*ualan

Listrik 000005 #eamanan

Sekam "0000005 U9a$ (ega7ai

6as .200005

U9a$ (ega7ai 24000005

Tak Ter)uga 10000005

Laa (en*ualan "30.,102

#eamanan 1000005U9a$ (ega7ai 3000005

(ri>e 4"0000005 (ri>e

Cash a2hir it 0 01,0(,0-1 Cash a2hir it 1

it .

Dk Cr

Cas$ 13,22,35 Cas$

Listrik 000005 Listrik

Sekam "0000005 Sekam6as .200005 6as

U9a$ (ega7ai 24000005 U9a$ (ega7ai

Tak Ter)uga 10000005 Tak Ter)uga

Laa (en*ualan "30.,102 Laa (en*ualan

#eamanan 1000005 #eamanan

U9a$ (ega7ai 3000005 U9a$ (ega7ai

(ri>e 4"0000005 (ri>e

Cash a2hir it . 31),).,(04 Cash a2hir it .

7/25/2019 Copy of Ayam 12k Edit

10/25

it 1 it .

Dk Cr Dk Cr

121",102 Cas$ 1.,5

000005 Listrik 000005

"0000005 Sekam "0000005

.200005 6as .200005 24000005 U9a$ (ega7ai 24000005

10000005 Tak Ter)uga 10000005

"30.,102 Laa (en*ualan "30.,102

1000005 #eamanan 1000005

3000005 U9a$ (ega7ai 3000005

4"0000005 (ri>e 4"0000005

30,*)4 Cash a2hir it . 555

it ( it )

Dk Cr Dk Cr

2,3",15 Cas$ 400044,5

000005 Listrik 000005

"0000005 Sekam "0000005 .200005 6as .200005

24000005 U9a$ (ega7ai 24000005

10000005 Tak Ter)uga 10000005

"30.,102 Laa (en*ualan "30.,102

1000005 #eamanan 1000005

3000005 U9a$ (ega7ai 3000005

Tari2 De6osit )-,---,---

4"0000005 (ri>e 4"0000005

555 Cash a2hir it . ),(',)0.

1.,01.01!.25

2.,01.01!.25

143,"0"0!5

7/25/2019 Copy of Ayam 12k Edit

11/25

9er orang

Total (ri>e 2.0000000 13"000000

Sisa Sal)o %k$ir ,"413 34..30.

TOTAL 1*),(',)0. 0.,'**,.-* --? total uang )i9erole$ 9e

Mo)al %7al 1"0000000 ."000000 --? mo)al a7al 9er orang

(ro

7/25/2019 Copy of Ayam 12k Edit

12/25

orang

4!4

7/25/2019 Copy of Ayam 12k Edit

13/25

it 0

Dk Cr

Cas$ 1"0000000 Cas$

De9osit 00000005 Listrik

Se7a #an)ang "10000005 Sekam

Lam9u 1000005 6asa+ C$i8k 12000005 U9a$ (ega7ai

6asole8 100000005 Tak Ter)uga

Seng C$i8k 6uar) 10000005 Laa (en*ualan

Listrik 000005 #eamanan

Sekam "0000005 U9a$ (ega7ai

6as .200005

U9a$ (ega7ai 24000005

Tak Ter)uga 10000005

Laa (en*ualan "30.,102

#eamanan 1000005U9a$ (ega7ai 3000005

(ri>e 4"0000005 (ri>e

Cash a2hir it 0 01,0(,0-1 Cash a2hir it 1

it .

Dk Cr

Cas$ 13,22,35 Cas$

Listrik 000005 Listrik

Sekam "0000005 Sekam

6as .200005 6as

U9a$ (ega7ai 24000005 U9a$ (ega7ai

Tak Ter)uga 10000005 Tak Ter)uga

Laa (en*ualan "30.,102 Laa (en*ualan

#eamanan 1000005 #eamanan

U9a$ (ega7ai 3000005 U9a$ (ega7ai

(ri>e 4"0000005 (ri>e

Cash a2hir it . 31),).,(04 Cash a2hir it .

7/25/2019 Copy of Ayam 12k Edit

14/25

it 1 it .

Dk Cr Dk

121",102 Cas$ 1.,5

000005 Listrik

"0000005 Sekam

.200005 6as 24000005 U9a$ (ega7ai

10000005 Tak Ter)uga

"30.,102 Laa (en*ualan "30.,102

1000005 #eamanan

3000005 U9a$ (ega7ai

4"0000005 (ri>e

30,*)4 Cash a2hir it . 30.,11,).4

it ( it )

Dk Cr Dk

2,3",15 =n>estment "0000000

000005 Cas$ 400044,5

"0000005 Se7a #an)ang

.200005 Listrik

24000005 Sekam

10000005 6as

"30.,102 U9a$ (ega7ai

1000005 Tak Ter)uga

3000005 Laa (en*ualan "30.,102

#eamanan

U9a$ (ega7ai

4"0000005 (ri>e

555 Cash a2hir it . 3(',-'(,.*4

7/25/2019 Copy of Ayam 12k Edit

15/25

Cr

9er orang

000005 Total (ri>e 2.0000000 13"000000

"0000005 Sisa Sal)o %k$ir "404"3.5 2.022,35

.200005 TOTAL 10(,(',)0. 0-*,**,.-*24000005

10000005 Mo)al %7al 1"0000000 ."000000

(ro

7/25/2019 Copy of Ayam 12k Edit

16/25

--? total uang )i9erole$ 9er orang

--? mo)al a7al 9er orang

--> proft per orang 43!,.

7/25/2019 Copy of Ayam 12k Edit

17/25

it 0

Dk Cr

Cas$ 1"0000000 Cas$

De9osit 00000005 Listrik

Se7a #an)ang "10000005 Sekam

Lam9u 1000005 6asa+ C$i8k 12000005 U9a$ (ega7ai

6asole8 100000005 Tak Ter)uga

Seng C$i8k 6uar) 10000005 Laa (en*ualan

Listrik 000005 #eamanan

Sekam "0000005 U9a$ (ega7ai

6as .200005

U9a$ (ega7ai 24000005

Tak Ter)uga 10000005

Laa (en*ualan "30.,102

#eamanan 1000005U9a$ (ega7ai 3000005

(ri>e 4"0000005 (ri>e

Cash a2hir it 0 01,0(,0-1 Cash a2hir it 1

it .

Dk Cr

Cas$ 13,22,35 Cas$

Listrik 000005 Listrik

Sekam "0000005 Sekam6as .200005 6as

U9a$ (ega7ai 24000005 U9a$ (ega7ai

Tak Ter)uga 10000005 Tak Ter)uga

Laa (en*ualan "30.,102 Laa (en*ualan

#eamanan 1000005 #eamanan

U9a$ (ega7ai 3000005 U9a$ (ega7ai

(ri>e 400000005 (ri>e

Cash a2hir it . 310,).,(04 Cash a2hir it .

7/25/2019 Copy of Ayam 12k Edit

18/25

it 1 it .

Dk Cr Dk

121",102 Cas$ 1.,5

000005 Listrik

"0000005 Sekam

.200005 6as 24000005 U9a$ (ega7ai

10000005 Tak Ter)uga

"30.,102 Laa (en*ualan "30.,102

1000005 #eamanan

3000005 U9a$ (ega7ai

4"0000005 (ri>e

30,*)4 Cash a2hir it . 30.,11,).4

it ( it )

Dk Cr Dk

21,3",15 Cas$ ,,,""11

000005 Se7a #an)ang

"0000005 Listrik .200005 Sekam

24000005 6as

10000005 U9a$ (ega7ai

"30.,102 Tak Ter)uga

1000005 Laa (en*ualan "30.,102

3000005 #eamanan

U9a$ (ega7ai

Tari2 De6osit

- (ri>e

,(,(00 Cash a2hir it . 3',-'(,.*4

7/25/2019 Copy of Ayam 12k Edit

19/25

it *

Cr Dk

Cas$ 404"3.5

000005 Listrik

"0000005 Sekam

.200005 6as 24000005 U9a$ (ega7ai

10000005 Tak Ter)uga

Laa (en*ualan "30.,102

1000005 #eamanan

3000005 U9a$ (ega7ai

4"0000005 (ri>e

Cash a2hir it . 3)0,-),1'4

it 0-

Cr Dk

Cas$ .1005

"00000005 Listrik

@@@ Sekam@@@ 6as

@@@ U9a$ (ega7ai

@@@ Tak Ter)uga

@@@ Laa (en*ualan "30.,102

#eamanan

@@@ U9a$ (ega7ai

@@@

400000005 (ri>e

Cash a2hir it . 3(,1-,*4

1.,01.01!.25

Total (ri>e 21"000000

232,01.01!.25 Sisa Sal)o %k$ir 404"3.5

114"0"0!5 TOTAL 0)),(',)0.

Mo)al %7al 1"0000000

(ro

7/25/2019 Copy of Ayam 12k Edit

20/25

it

Cr Dk Cr

Cas$ 10245

000005 Listrik 000005

"0000005 Sekam "0000005

.200005 6as .200005 24000005 U9a$ (ega7ai 24000005

10000005 Tak Ter)uga 10000005

Laa (en*ualan "30.,102

1000005 #eamanan 1000005

3000005 U9a$ (ega7ai 3000005

4"0000005 (ri>e 4"0000005

Cash a2hir it . 3*',01*,014

it 00

Cr Dk Cr

Cas$ ,"20,.5

000005 Listrik 000005

"0000005 Sekam "0000005 .200005 6as .200005

24000005 U9a$ (ega7ai 24000005

10000005 Tak Ter)uga 10000005

Laa (en*ualan "30.,102

1000005 #eamanan 1000005

3000005 U9a$ (ega7ai 3000005

400000005 (ri>e -

Cash a2hir it . 3).,1',*)4

9er orang

10."00000

24022,35

.,'**,.-* --? total uang )i9erole$ 9er orang

."000000 --? mo)al a7al 9er orang

4..30. --> proft per orang 11!30

7/25/2019 Copy of Ayam 12k Edit

21/25

it

Dk Cr

Cas$ .412.125

Listrik 000005

Sekam "0000005

6as .200005U9a$ (ega7ai 24000005

Tak Ter)uga 10000005

Laa (en*ualan "30.,102

#eamanan 1000005

U9a$ (ega7ai 3000005

(ri>e 4"0000005

Cash a2hir it . 3*,0),--4

it 01

Dk Cr

Cas$ 324,.5

Se7a #an)ang "00000005

Listrik 000005Sekam "0000005

6as .200005

U9a$ (ega7ai 24000005

Tak Ter)uga 10000005

Laa (en*ualan "30.,102

#eamanan 1000005

U9a$ (ega7ai 3000005

Tari2 De6osit

(ri>e 400000005

Cash a2hir it . 555

7/25/2019 Copy of Ayam 12k Edit

22/25

it 0

Dk Cr

Cas$ ,0000000 Cas$

Se7a #an)ang "10000005 Listrik

Lam9u 1000005 Sekam

a+ C$i8k 12000005 6as

6asole8 10"000005 U9a$ (ega7ai A200

Seng C$i8k 6uar) 10000005 Tak Ter)uga

Listrik 000005 Laa (en*ualan

Sekam "0000005 #eamanan

6as .200005 U9a$ (ega7ai A300

U9a$ (ega7ai A200 24000005

Tak Ter)uga 10000005

Laa (en*ualan "30.,102

#eamanan 1000005

U9a$ (ega7ai A300 3000005

(ri>e 4"0000005 (ri>e

Cash a2hir it 0 00,)(,0-1 Cash a2hir it 1

it .

Dk Cr

Cas$ 14422,35 Cas$

Listrik 000005 Listrik

Sekam "0000005 Sekam

6as .200005 6as

U9a$ (ega7ai A200 24000005 U9a$ (ega7ai A200

Tak Ter)uga 10000005 Tak Ter)uga

Laa (en*ualan "30.,102 Laa (en*ualan

#eamanan 1000005 #eamanan

U9a$ (ega7ai A300 3000005 U9a$ (ega7ai A300

(ri>e 4"0000005 (ri>e

Cash a2hir it . 31*,').,(04 Cash a2hir it .

7/25/2019 Copy of Ayam 12k Edit

23/25

it 1 it .

Dk Cr Dk

11",102 Cas$ 131.,5

000005 Listrik

"0000005 Sekam

.200005 6as

24000005 U9a$ (ega7ai A200

10000005 Tak Ter)uga

"30.,102 Laa (en*ualan "30.,102

1000005 #eamanan

3000005 U9a$ (ega7ai A300

4"0000005 (ri>e

30,.0,*)4 Cash a2hir it . 30','11,).4

it ( it )

Dk Cr Dk

2.43",15 Cas$ 40"044,5

000005 Listrik

"0000005 Sekam

.200005 6as

24000005 U9a$ (ega7ai A200

10000005 Tak Ter)uga

"30.,102 Laa (en*ualan "30.,102

1000005 #eamanan

3000005 U9a$ (ega7ai A300

4"0000005 (ri>e

3'-,(-','4 Cash a2hir it . 3',('(,.*4

7/25/2019 Copy of Ayam 12k Edit

24/25

Cr

000005

"0000005

.200005

24000005

10000005

1000005

3000005

4"0000005

9er orang

Total (ri>e 2"000000 132"00000

Sisa Sal)o %k$ir 4"4"3.5 242.2,35

TOTAL 10),'(',)0. 0-,11*,.-* --? total uang )i

Cr

Mo)al %7al ,0000000 4"000000 --? mo)al a7al

000005 (ro

7/25/2019 Copy of Ayam 12k Edit

25/25

9erole$ 9er orang

er orang

ng 140!"1