Contents · 2020. 10. 15. · Chairman’s Review due to growth in sales of new Honda Civic and...
Transcript of Contents · 2020. 10. 15. · Chairman’s Review due to growth in sales of new Honda Civic and...
Company InformationChairman’s ReviewChairman’s Review (Urdu)Condensed Interim Balance SheetCondensed Interim Profit and Loss AccountCondensed Interim Statement of Comprehensive IncomeCondensed Interim Statement of Changes in EquityCondensed Interim Cash Flow StatementSelected Notes to and Forming Part of the Condensed Interim Financial InformationAuthorised Dealers: Sales, Service & Spare Parts (3S)
Contents0102101112131415
16 24
BOARDOFDIRECTORS
Mr. Yusuf H. ShiraziChairman
Mr. Toichi IshiyamaPresident/CEO
Mr. Aamir H. Shirazi
Mr. Kenichi Matsuo
Mr. Kazuhisa Hirota
Mr. M. Naeem Khan
Mr. Nadeem Arshad Elahi
Mr. Shigeru Yamazaki
Mr. Yasutaka Uda
COMPANYSECRETARY
Mr. Maqsood-ur-Rehman Rehmani
CHIEFFINANCIALOFFICER
Mr. Ahmad Umair Wajid
EXECUTIVECOMMITTEE
Mr. Toichi Ishiyama
Mr. Kenichi Matsuo
Mr. Maqsood-ur-Rehman Rehmani
AUDITCOMMITTEE
Mr. Aamir H. ShiraziChairman
Mr. Kazuhisa Hirota
Mr. M. Naeem Khan
Mr. Nadeem Arshad Elahi
Mr. Yasutaka Uda
Mr. Hamood-ur-RahmanSecretary
HUMANRESOURCEANDREMUNERATIONCOMMITTEE
Mr. Aamir H. ShiraziChairman
Mr. Toichi Ishiyama
Mr. Kenichi Matsuo
Mr. Kazuhisa Hirota
Mr. M. Naeem Khan
HEADOFINTERNALAUDIT
Mr. Hamood-ur-Rahman
AUDITORS
M/s A. F. Ferguson & Company
Chartered Accountants
LEGALADVISOR
Cornelius, Lane & Mufti
Bokhari Aziz & Karim
BANKERS
Citibank N.A.
Deutsche Bank AG
Faysal Bank Limited
Habib Bank Limited
MCB Bank Limited
National Bank of Pakistan
Soneri Bank Limited
Standard Chartered Bank (Pakistan) Limited
The Bank of Tokyo-Mitsubishi UFJ, Limited
United Bank Limited
REGISTEREDOFFICE
1-Mcleod Road, Lahore, Pakistan.
Tel: +92 42 37225015-17
Fax: +92 42 37233518
SHAREREGISTRAR
M/s Hameed Majeed Associates
HM House, 7-Bank Square,
Lahore, Pakistan.
Tel: +92 42 37235081-82
FACTORY
43 Km, Multan Road,
Manga Mandi, Lahore, Pakistan.
Tel: +92 42 35384671-80
Fax: +92 42 35384691-92
E-mail: [email protected]
REGIONALOFFICES
Lahore
Asia House, 19-C/D, L Block,
Gulberg III, Ferozepur Road.
Tel: +92 42 35832001-2
Fax: +92 42 35832003
Karachi
C16, KDA Scheme No. 1,
Karsaz Road.
Tel: +92 21 34305411-3
Fax: +92 21 34305414
WEBSITE
www.honda.com.pk
www.facebook.com/hacpl
Company Information
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 1
It is my pleasure to present you the Condensed Interim Financial Information for the third quarter and nine months ended December 31, 2016.
THEECONOMY
The economic activity picked up momentum
during first half of the FY17 with fresh investments
particularly driven by CPEC-related projects
whose scope is expected to expand. Inflation,
although higher compared to the same period of
last year, nevertheless remained under control at
3.9%, and is expected to remain well within the
target 6% for the fiscal year 2016-17. Tax revenue
increased to Rs 1,460 billion against Rs 1,370
billion of last year. The foreign exchange reserves
were steady at US$ 23.164 billion as on December
31, 2016. The Pakistan Stock Exchange which has
been ranked fifth-best performing stock market
in the world for 2016 by Bloomberg, continued to
flourish and its 100 share index crossed all time
high of 47,000 points.
Trade deficit widened by 22.6% during the first half
of the current fiscal year 2016-17, as compared to
the same period of the last financial year. Exports
were US$ 9.91 billion, 3.87% lower as compared
to US$ 10.31 billion in the first six months of last
fiscal year. Imports were US$ 24.40 billion during
this period, 10.11% higher from US$ 22.16 billion.
Remittances from overseas Pakistanis during
first five month of FY17 declined by 2.5% to US$
7.87 billion against US$ 8.07 billion in the same
period, last year. Consequently, trade deficit
increased to US$ 14.5 billion in the first half of the
current fiscal year from US$ 11.9 billion for the
same period, a year ago.
The agriculture sector maintained its momentum
recording growth in all crops including cotton,
sugarcane and maize. Moreover, better supplies
of minor crops were also witnessed. Large-scale
manufacturing however remained subdued. It is
expected that growth will gain some momentum
mainly on the back of supporting policies and
encouraging outlook for automobile, sugar,
pharmaceuticals and construction-related
sectors.
AUTOMOBILEINDUSTRY
The overall automobile industry remained
buoyant during first three quarters of the FY
2016-17 after adjusting for some 5,000 and
45,000 units generated by the Punjab government
scheme for this year and last year respectively.
The total industry production during this period
Chairman’s Review
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
2
was 128,109 units against 90,125 units in the
same period of last year. Accordingly the sales
were also up to 124,837 units against 90,610 units
in the same corresponding period, last year.
YOURCOMPANY
Your company’s production and sales showed
growth of 24.8% and 33.5% respectively.
Production for first three quarters ended
December 31, 2016 was 23,330 units against
18,699 units in the same period, last year. Sales
improved to 23,816 units against 17,836 units of
last year. The launch of 10th generation Honda
Civic attracted overwhelming response from
customers and its sales grew by 102.3% over the
same period of last year. Honda City continued to
enjoy steady progress and showed 8.5% increase
in sales, over the corresponding period, last year.
ACHIEVINGMILESTONES
–PRODUCTIONOF300,000THUNIT!
Your company achieved production milestone of
300,000th unit on October 20, 2016, having started
its operations in May 1994. To commemorate this
occasion Mr. Takahiro Hachigo, President and
CEO, Honda Motors, Japan, along with other
distinguished dignitaries from Honda Motors,
Japan & Thailand and Atlas Group were present
at the line-off ceremony of 300,000th production
unit. It may be mentioned that during this period,
the company has introduced a variety of models of
Civic and City providing Joy Of Buying to its valued
customers.
ACHIEVINGMILESTONES–HIGHESTSALESINACALENDARYEAR!
In calendar year 2016 the company achieved
another milestone of selling 31,780 units, the
highest in any year. Previously it had sold a record
28,579 units in 2006, which was bettered this year
by 11.2%. The company owes this success to its
customers who have always reposed trust and
confidence in its products.
INCREASEINPRODUCTION
In response to the overwhelming orders from
customers on the launch of new Honda Civic, the
company started double shift operations in the
quarter under review to speed up deliveries and
reduce waiting period of its valued customers.
To cater the requirements of second shift, total
workforce was increased by 45%. The company is
cognizant of the pressing demand and is geared
up to meet future targets as well.
FINANCIALRESULTS
Sales for the period ended December 31, 2016
improved by 49.6% and recorded at Rs 41,729.0
million against Rs 27,896.1 million in the
corresponding period of last year. This was mainly
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 3
Chairman’s Reviewdue to growth in sales of new Honda Civic and
consistently increasing demand for Honda City.
Cost of sales was Rs 35,420.7 million against Rs
23,716.1 million. Gross profit improved by more
than 50% to Rs 6,308.4 million against Rs 4,180.0
million of last corresponding period, showing
improved GP margin of 15.12% as compared
with 14.98% of last year. The increase in gross
profit was mainly due to growth in sales volume
and rationalization of production cost efforts.
Administration and selling expenses increased
to Rs 691.1 million against Rs 479.3 million.
However, as percentage of sales, expenses
equate to 1.66% during the period against 1.72%
of last year.
Other income improved more than thrice to
Rs 665.6 million against Rs 208.9 million, whereas
other financial charges increased from Rs 345.3
million of last year to Rs 444.1 million on account
of statutory provisions.
Profit before tax improved to Rs 5,838.8 million
for the period under review against Rs 3,564.3
million in the same period of last year. Profit
after tax improved by 65.7% to Rs 4,015.9 million,
against Rs 2,423.2 million. The after tax return on
equity improved to 36.6% whereas earnings per
shares grew to Rs 28.12 against Rs 16.97 for the
same period of last year!
FUTUREOUTLOOK
The GDP growth as per World Bank is expected
to strengthen to 5.2% during the year. Improving
political stability and security situation, increased
infrastructure spending and reforms, record
low commodity prices and consistent low
interest rates are some of the factors resulting
in low inflation and creating a business friendly
atmosphere.
Large Scale Manufacturing is expected to pick up
pace on the back of continued supportive policies,
such as Federal government relief package,
low interest rates, reduced cost of energy with
improved availability, strong domestic demand,
healthy corporate margins and a conducive
environment. Likewise, the agriculture sector
too is being supported by timely government
measures and is expected to record higher
growth.
The inauguration of Gwadar port has opened
new doors for business potential with so far
untapped regional markets. The interest shown
by neighboring countries to be a part of it augurs
well for our business sectors.
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
4
(Your determination may be your self resolve)
ACKNOWLEDGEMENT
I thank our valued customers who have always
shown overwhelming confidence in the company’s
products. I would also like to acknowledge our
dealers, vendors, bankers, shareholders, Honda
Motors and Atlas Group for their great support.
Mr. Toichi Ishiyama and his TEAM deserve
appreciation for the commendable performance
and I wish his team every success for the future.
YusufH.Shirazi
Chairman
Karachi,
January 25, 2017
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 5
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
6
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 7
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
8
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 9
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
10
Un-audited Audited
Rupeesinthousand Note December31, March31, 2016 2016
EQUITYANDLIABILITIESSHARE CAPITAL AND RESERVESAuthorized share capital200,000,000 (March 31, 2016 : 200,000,000) ordinary shares of Rs. 10 each 2,000,000 2,000,000Issued, subscribed and paid up share capital142,800,000 (March 31, 2016 : 142,800,000) ordinary shares of Rs. 10 each 1,428,000 1,428,000Reserves 5,506,000 2,956,000 Un-appropriated profit 4,023,221 3,556,949 10,957,221 7,940,949 NON-CURRENT LIABILITIESDeferred liabilities 108,132 82,824 Deferred taxation 291,062 134,108 Deferred revenue 9,638 8,835 408,832 225,767 CURRENT LIABILITIESCurrent portion of deferred revenue 5,140 6,194 Accrued mark up 12,734 669 Trade and other payables 26,599,324 8,031,319 26,617,198 8,038,182 CONTINGENCIES AND COMMITMENTS 6 37,983,251 16,204,898
ASSETSNON-CURRENT ASSETSProperty, plant and equipment 7 3,672,828 2,511,897 Intangible assets 217,525 71,035 Capital work-in-progress 783,135 1,198,229 Long term loans and advances 107,602 81,547 Long term deposits 4,042 4,042 4,785,132 3,866,750 CURRENT ASSETS Stores and spares 131,612 122,954 Stock-in-trade 6,096,250 4,009,825 Trade debts 15,638 86,242 Loans, advances, prepayments and other receivables 3,747,870 1,006,233 Short term investments 9,452,850 1,149,777 Cash and bank balances 13,753,899 5,963,117 33,198,119 12,338,148 37,983,251 16,204,898
The annexed notes 1 to 16 form an integral part of this condensed interim financial information.
Condensed InterimBalance SheetAS AT DECEMBER 31, 2016 (UN-AUDITED)
YusufH.Shirazi ToichiIshiyama Chairman Chief Executive
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 11
YusufH.Shirazi ToichiIshiyama Chairman Chief Executive
Condensed InterimProfit and Loss Account FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
Rupees in thousand Note October - December April - December 2016 2015 2016 2015
Sales 8 15,713,581 6,877,042 41,729,032 27,896,118 Cost of sales 9 (13,527,167) (5,818,869) (35,420,666) (23,716,074)
Gross profit 2,186,414 1,058,173 6,308,366 4,180,044
Distribution and marketing costs (105,513) (94,367) (332,143) (222,921)Administrative expenses (145,207) (83,681) (358,998) (256,373)Other income 312,020 63,120 665,601 208,870 Other expenses (106,628) (72,625) (424,969) (340,668)
(45,328) (187,553) (450,509) (611,092)
Profit from operations 2,141,086 870,620 5,857,857 3,568,952
Finance cost (6,684) (1,648) (19,094) (4,678)
Profit before taxation 2,134,402 868,972 5,838,763 3,564,274
Taxation (642,272) (257,046) (1,822,891) (1,141,105)
Profit after taxation 1,492,130 611,926 4,015,872 2,423,169
Earnings per share- basic and diluted (Rupees) 10.45 4.29 28.12 16.97
The annexed notes 1 to 16 form an integral part of this condensed interim financial information.
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
12
Condensed Interim Statement of Comprehensive Income FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
YusufH.Shirazi ToichiIshiyama Chairman Chief Executive
Rupees in thousand October - December April - December 2016 2015 2016 2015
Profit after taxation 1,492,130 611,926 4,015,872 2,423,169
Items that may be subsequently reclassified to profit or loss - - - -
Items that will not be subsequently reclassified to profit or loss - - - -
Total comprehensive income for the period 1,492,130 611,926 4,015,872 2,423,169
The annexed notes 1 to 16 form an integral part of this condensed interim financial information.
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 13
Rupeesinthousand CapitalReserve RevenueReserves Share Share General Un-appropriated capital premium reserve profit Total
BalanceasonApril01,2016(audited) 1,428,000 76,000 2,880,000 3,556,949 7,940,949
Transfer to general reserve - - 2,550,000 (2,550,000) -
Profitfortheperiod - - - 4,015,872 4,015,872 Other comprehensive income - - - - -
Totalcomprehensiveincomefortheperiod - - - 4,015,872 4,015,872
Transactionswithowners Final dividend for the year ended March 31, 2016 @ Rupees 7.00 per ordinary share - - - (999,600) (999,600)
BalanceasonDecember31,2016(un-audited) 1,428,000 76,000 5,430,000 4,023,221 10,957,221
BalanceasonApril01,2015(audited) 1,428,000 76,000 450,000 3,165,752 5,119,752
Transfer to general reserve - - 2,430,000 (2,430,000) -
Profitfortheperiod - - - 2,423,169 2,423,169 Other comprehensive income - - - - -Totalcomprehensiveincomefortheperiod - - - 2,423,169 2,423,169
TransactionswithownersFinal dividend for the year ended March 31, 2015 @ Rupees 5.00 per ordinary share - - - (714,000) (714,000)
BalanceasonDecember31,2015(un-audited) 1,428,000 76,000 2,880,000 2,444,921 6,828,921
The annexed notes 1 to 16 form an integral part of this condensed interim financial information.
YusufH.Shirazi ToichiIshiyama Chairman Chief Executive
Condensed Interim Statement of Changes in Equity FOR THE NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
14
YusufH.Shirazi ToichiIshiyama Chairman Chief Executive
Condensed Interim Cash Flow Statement FOR THE NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
Rupeesinthousand Note April-December
2016 2015
CashflowsfromoperatingactivitiesCash generated from operations 11 20,207,768 2,134,943 Finance cost paid (50) (806)Employees retirement benefits and other obligations (44,620) (35,074)Net increase in loans to employees (34,643) (19,713)Income tax paid (1,627,382) (179,849)Royalty paid (745,223) (653,966)Increase in deferred revenue 4,441 2,122
Net cash generated from operating activities 17,760,291 1,247,657
CashflowsfrominvestingactivitiesPurchase of property, plant and equipment (1,128,550) (563,097)Purchase of intangible assets (106,899) (97,092)Proceeds from sale of property, plant and equipment 62,490 11,394 Short term investments made (4,755,563) (200,000)Realized gain on short term investments 13,623 - Proceeds from disposal of short term investment 250,000 - Interest received 412,347 173,051 Net cash used in investing activities (5,252,552) (675,744)
CashflowsfromfinancingactivitiesDividend paid (995,275) (710,619)Net cash used in financing activities (995,275) (710,619)Net increase / (decrease) in cash and cash equivalents 11,512,464 (138,706)Cash and cash equivalents at the beginning of the period 6,708,494 3,358,383 Cash and cash equivalents at the end of the period 12 18,220,958 3,219,677
The annexed notes 1 to 16 form an integral part of this condensed interim financial information.
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 15
1. LEGALSTATUSANDNATUREOFBUSINESS
Honda Atlas Cars (Pakistan) Limited (the ‘Company’) is a public limited company incorporated in Pakistan
on November 4, 1992. The Company is a subsidiary of Honda Motor Co., Ltd., Japan. The Company’s
ordinary shares are listed on the Pakistan Stock Exchange Limited. The registered office of the Company
is situated at 1-Mcleod Road, Lahore, and its manufacturing facility is located at 43 km, Multan Road,
Manga Mandi, Lahore. Its principal activities are assembling and progressive manufacturing and sale of
Honda vehicles and spare parts. The Company commenced commercial production from July 1994.
2. BASISOFPREPARATION
This condensed interim financial information is unaudited and is being submitted to members in
accordance with section 245 of the Companies Ordinance, 1984. It has been prepared in accordance
with the requirements of International Accounting Standard (IAS) 34 - ‘Interim Financial Reporting’ and
provisions of and directives issued under the Companies Ordinance, 1984. In case where requirements
differ, the provisions of or directives issued under the Companies Ordinance, 1984 have been followed.
This condensed interim financial information does not include all the information required for annual
financial statements and therefore should be read in conjunction with the annual financial statements
for the year ended March 31, 2016.
3. SIGNIFICANTACCOUNTINGPOLICIES
3.1 The accounting policies adopted in the preparation of this condensed interim financial information are
the same as those applied in the preparation of preceding annual published financial statements of the
Company for the year ended March 31, 2016.
3.2 Initialapplicationofstandards,amendmentsoraninterpretationtoexistingstandards The following amendments to existing standards have been published that are applicable to the
Company’s financial statements covering annual periods, beginning on or after the following dates:
3.2.1 Standards,amendmentsandinterpretationstoapprovedaccountingstandardsthatareeffectiveinthecurrentperiod
Certain standards, amendments and interpretations to approved accounting standards are effective
for accounting periods beginning on April 01, 2016, but are considered not to be relevant or to have
any significant effect on the Company’s operations (although they may affect the accounting for future
transactions and events) and are, therefore, not detailed in this condensed interim financial information.
3.2.2 Standards,amendmentsandinterpretationstoexistingstandardsthatarenotyeteffectiveandhavenotbeenearlyadoptedbytheCompany
There are certain standards, amendments to the approved accounting standards and interpretations
that are mandatory for the company’s accounting periods beginning on or after January 01, 2017, but
are considered not to be relevant or to have any significant effect on the Company’s operations and are,
therefore, not detailed in this condensed interim financial information.
4. Income tax expense is recognized based on management’s best estimate of weighted average annual
income tax rate for the full financial year.
SELECTED Notes to AND FORMING PART OF theCondensed Interim Financial Information FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
16
5. The preparation of interim financial information requires management to make judgments, estimates
and assumptions that affect the application of accounting policies and the reported amounts of assets
and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this condensed interim financial information, the significant judgements made by
management in applying the Company’s accounting policies and the key sources of estimation uncertainty,
were the same as those applied to the financial statements for the year ended March 31, 2016, with the
exception of changes in estimates that are required in determining the provision for income taxes as
referred to in note 4.
6. CONTINGENCIESANDCOMMITMENTS
6.1 Contingencies There is no significant change in contingencies from the preceding annual published financial statements
of the Company for the year ended March 31, 2016.
6.2 Commitmentsinrespectof(i) Letters of credit and purchases for capital expenditure amounts to Rs 42.49 million (March 2016:
Rs 52.78 million).
(ii) Letters of credit and purchases, other than capital expenditure, amounts to Rs 1,104.47 million
(March 2016: Rs 607.87 million).
Un-audited Audited
Rupeesinthousand Note December31, March31, 2016 2016
7. PROPERTY,PLANTANDEQUIPMENT
Opening book value 2,511,897 2,822,852 Additions during the period / year 7.1 1,566,014 128,210
4,077,911 2,951,062
Disposals during the period / year (book value) (46,825) (17,802) Assets written off during the period / year (book value) (1,852) - Depreciation charged during the period / year (356,406) (421,363)
(405,083) (439,165)
Closing book value 3,672,828 2,511,897
7.1 Additionsduringtheperiod/year
- Buildings on freehold land 1,713 5,797 - Plant and machinery 1,287,216 22,544 - Furniture and office equipment 21,979 13,024 - Vehicles 221,030 58,073 - Tools and equipment 8,437 11,161 - Computers 25,639 17,611
1,566,014 128,210
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 17
Rupees in thousand October - December April - December
2016 2015 2016 2015
8. SALES
Own manufactured goods 18,290,789 7,807,678 48,310,101 32,096,986 Sales tax (2,657,460) (1,134,402) (7,019,064) (4,663,618) Commission to dealers (355,626) (166,227) (953,781) (660,959) Discount to customers (51,162) - (52,119) -
15,226,541 6,507,049 40,285,137 26,772,409
Trading goods 544,150 412,532 1,613,230 1,250,861 Sales tax (56,322) (42,329) (166,628) (126,242) Commission to dealers (788) (210) (2,707) (910)
487,040 369,993 1,443,895 1,123,709
15,713,581 6,877,042 41,729,032 27,896,118
9. COSTOFSALES
Own manufactured goods 13,194,141 5,575,877 34,445,979 22,976,099 Trading goods 333,026 242,992 974,687 739,975
13,527,167 5,818,869 35,420,666 23,716,074
SELECTED Notes to AND FORMING PART OF theCondensed Interim Financial Information FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
18
Rupeesinthousand April-December
2016 2015
10. TRANSACTIONSANDBALANCESWITHRELATEDPARTIES
RelationshipwiththeCompany Natureoftransaction
i. Holding company Purchase of goods 3,856,463 2,248,839 Purchase of property, plant and equipment 45,994 - Purchase of intangible assets 104,855 - Technical assistance fee 652 8,437 Royalty 808,083 536,842 Dividend paid 509,796 364,140
ii. Associated undertakings Sale of goods 102,087 126,932 Purchase of goods 16,709,744 9,819,212 Sale of property, plant and equipment 10,877 - Purchase of property, plant and equipment 621,549 455,042 Purchase of intangible assets - 48,219 Insurance premium 269,715 203,554 Technical assistance fee 9,264 13,528 Royalty 1,778 2,315 License fee - 6,470 Insurance claims 21,178 11,008 Dividend paid 307,788 215,598
iii. Key management personnel Salaries and other employee benefits 106,159 93,710
iv. Post employment benefit Expense charged in respect of plans retirement benefit plans 55,827 46,615
Un-audited Audited
Rupeesinthousand December31, March31, 2016 2016
Related party balances at period / year end are as follows: Receivable from related parties 14,923 11,133 Payable to related parties 3,613,860 2,716,570
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 19
SELECTED Notes to AND FORMING PART OF theCondensed Interim Financial Information FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
Rupeesinthousand Note April-December
2016 2015
11. CASHGENERATEDFROMOPERATIONS
Profit before taxation 5,838,763 3,564,274 Adjustment for: - Depreciation on property, plant and equipment 356,406 324,752 - Profit on disposal of property, plant and equipment (15,665) (716) - Assets written off 1,852 - - Amortization of deferred revenue (4,693) (3,271) - Liabilities no longer payable written back (404) (1,265) - Profit on bank deposits, loans to employees and advances to suppliers (438,180) (159,720) - Gain on short term investments (89,450) (887) - Finance cost 12,519 956 - Provision for employee’s retirement benefits and other obligations 60,730 56,909 - Amortization of intangible assets 32,105 45,898 - Royalty 818,078 542,758 - Working capital changes 11.1 13,635,707 (2,234,745) 20,207,768 2,134,943
11.1 Workingcapitalchanges
(Increase)/decrease in current assets - Stores and spares (8,658) 8,665 - Stock-in-trade (2,086,425) (21,695) - Trade debts 70,604 (23,328) - Advances, prepayments and other receivables (2,796,801) (768,967)
Increase/(decrease) in current liabilities - Trade and other payables 18,456,987 (1,429,420) 13 ,635,707 (2,234,745)
Rupeesinthousand December31, December31, 2016 2015
12. CASHANDCASHEQUIVALENTS
Cash and cash equivalents included in the condensed interim cash flow statement comprise of the following balance sheet amounts:
Short term investments 4,467,059 497,701 Cash and bank balances 13,753,899 2,721,976 18,220,958 3,219,677
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
20
Rupe
esin
thou
sand
M
anuf
actu
ring
Trad
ing
Tota
l
Oc
tobe
r-D
ecem
ber
April
-De
cem
ber
Octo
ber-
Dec
embe
rAp
ril-
Dece
mbe
rOc
tobe
r-D
ecem
ber
April
-De
cem
ber
20
16
2015
20
16
2015
20
16
2015
20
16
2015
20
16
2015
20
16
2015
13.
SEG
MEN
TIN
FOR
MAT
ION
Segm
ent r
even
ue
15,22
6,541
6,
507,0
49
40,28
5,137
26
,772,4
09
487,0
40
369,9
93
1,44
3,895
1,
123,7
09
15,71
3,581
6,
877,0
42
41,72
9,032
27
,896,1
18
Segm
ent e
xpen
ses
- Cos
t of s
ales
(1
3,194
,141)
(5
,575,8
77)
(34,4
45,97
9) (
22,97
6,099
) (3
33,02
6)
(242
,992)
(9
74,68
7)
(739
,975)
(1
3,527
,167)
(5
,818,8
69)
(35,4
20,66
6) (2
3,716
,074)
Gros
s pro
fit
2,03
2,400
93
1,172
5,
839,1
58
3,79
6,310
15
4,014
12
7,001
46
9,208
38
3,734
2,
186,4
14
1,05
8,173
6,
308,3
66
4,18
0,044
Dist
ribut
ion an
d mar
ketin
g cos
ts
(105
,513)
(9
4,367
) (3
32,14
3)
(222
,921)
Adm
inist
rativ
e exp
ense
s
(1
45,20
7)
(83,6
81)
(358
,998)
(2
56,37
3)
Othe
r ope
ratin
g inc
ome
312,0
20
63,12
0 66
5,601
20
8,870
Othe
r ope
ratin
g exp
ense
s
(1
06,62
8)
(72,6
25)
(424
,969)
(3
40,66
8)
Prof
it fro
m op
erat
ions
2,14
1,086
87
0,620
5,
857,8
57
3,56
8,952
Fina
nce c
ost
(6,68
4)
(1,64
8)
(19,0
94)
(4,67
8)
Prof
it be
fore
taxa
tion
2,13
4,402
86
8,972
5,
838,7
63
3,56
4,274
Taxa
tion
(642
,272)
(2
57,04
6)
(1,82
2,891
) (1
,141,1
05)
Prof
it af
ter t
axat
ion
1,49
2,130
61
1,926
4,
015,8
72
2,42
3,169
13.1
Se
gmen
t wis
e as
sets
and
liab
ilitie
s ar
e no
t bei
ng r
evie
wed
by
the
Chi
ef O
pera
ting
Dec
isio
n M
aker
.
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 21
SELECTED Notes to AND FORMING PART OF theCondensed Interim Financial Information FOR THE QUARTER AND NINE MONTHS ENDED DECEMBER 31, 2016 (UN-AUDITED)
14. FINANCIALRISKMANAGEMENT
14.1 Financialriskfactors The Company’s activities expose it to a variety of financial risks: market risk (including currency
risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.
The condensed interim financial information does not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Company’s annual financial statements as at March 31, 2016.
There have been no changes in the risk management department or in any risk management policies since the year end March 31, 2016.
14.2 Fairvalueestimation The different levels for fair value estimation used by the Company have been explained as follows:
- Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).
- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
The following table presents the financial assets and liabilities that are measured at fair value at December 31, 2016.
Un-auditedRupeesinthousand December31,2016
Level1 Level2 Level3 Total
Atfairvaluethrough profitorloss Short term investments 4,985,791 4,467,059 - 9,452,850
TotalAssets 4,985,791 4,467,059 - 9,452,850
TotalLiabilities - - - -
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
22
YusufH.Shirazi ToichiIshiyama Chairman Chief Executive
23
The following table presents the financial assets and liabilities that are measured at fair value at March 31, 2016.
AuditedRupeesinthousand March31,2016
Level1 Level2 Level3 Total
Atfairvaluethrough profitorloss Short term investments 404,000 745,377 - 1,149,377
TotalAssets 404,400 745,377 - 1,149,777
TotalLiabilities - - - -
During the period, there were no significant changes in the business or economic circumstances that affect the fair value of the Company’s financial assets and financial liabilities. Furthermore, there were no reclassifications of financial assets.
15. DATEOFAUTHORISATIONFORISSUE
This condensed interim financial information was authorized for issue on January 25, 2017 by the Board of Directors of the Company.
16. CORRESPONDINGFIGURES
In order to comply with the requirements of International Accounting Standard 34 ‘Interim Financial Reporting’, the condensed interim balance sheet has been compared with the balances of annual audited financial statements of preceding financial year, whereas, condensed interim profit and loss account, condensed interim statement of comprehensive income, condensed interim statement of changes in equity and condensed interim cash flow statement have been compared with the balances of comparable period of immediately preceding financial year.
1 2Company’sInformation 3 InterimFinancialInformationReviewReport
Third Quarter Report December 31, 2016 23
Authorised Dealers: Sales, Service & Spare Parts (3S)
LAHOREHondaCitySales75-B, Block L, Gulberg III,Ferozepur Road.Tel: (042) 35841100-06Fax: (042) 35841107
HondaFort32 Queens Road.Tel: (042) 36314162-3, 36309062-3, 36313925Fax: (042) 36361076
HondaPointMain Defence Road.Tel: (042) 35700994-5, 35700997Fax: (042) 35700993
HondaGateway15 - Km, Multan Road,Tel: (042) 111 333 789Fax: (042) 37511075
ISLAMABADHondaClassicPlot 179, I 10/3, Industrial Area.Tel: (051) 4438801-5Fax: (051) 4436446
HondaAvenue1-Km, Koral Chowk,Islamabad Highway,Opp. Judicial Colony. Tel: (051) 2326121-4, 0320 5007373Fax: (051) 2326126
RAWALPINDIHondaCentre300, Peshawar Road.Tel: (051) 5125181-5UAN: (051) 111 300 123Fax: (051) 5125186
MULTANHondaBreeze63 Abdali Road.Tel: (061) 4588871-3, 4547484Fax: (061) 4588874
KARACHI
HondaShahrah-e-Faisal13-Banglore Town,Main Shahrah-e-FaisalTel: (021) 34547113-6, 34527070, 34527373, 34527474, 34527575Fax: (021) 34526758
HondaDefence67/1, Korangi RoadNear HINO Circle.Tel: (021) 35805291-4Fax: (021) 35389648
HondaSITEC-1, Main Manghopir Road, SITE.Tel: (021) 32577411-2, 32564926, 32570301, 32569381Fax: (021) 32577412
HondaSouth1-B/1, Sec. 23, Korangi Industrial Area. Tel: (021) 35050251-4Fax: (021) 35064599
HondaDriveIn118-C, Rashid Minhas Road.Tel: (021) 34992832-7, 34992824-5Fax: (021) 34992823
HondaQuaideen233-A-2, PECHS.Tel: (021) 34556071-3, 34556510-12Fax: (021) 34554644
HYDERABADHondaPalaceShahbaz Town,Jamshoro Road.Tel: (0223) 667178-9, 667032Fax: (0223) 667519
FAISALABADHondaFaisalabadEast Canal Road.Tel: (041) 8731741-4Fax: (041) 8524029
HondaChenab123 JB Raja Wala,Green View Colony.Tel: (041) 2603449, 2603549Fax: (041) 2603549
SARGODHAHondaCitrusFields7-Km Lahore Road.Tel: (048) 3225186-7Fax: (048) 3225869
GUJRANWALAHondaGujranwalaG.T. Road.Tel: (055) 3893481-3Fax: (055) 3893484
SIALKOTHondaFalconPakki Kotti, Daska Road.Tel: (052) 3252000, 3251251-4Fax: (052) 3563203
MIRPURHondaEmpireMirpurMian Muhammad Road, Quaid-e-Azam Chowk, Mirpur Azad KashmirTel: (05827) 451501-3Fax: (05827) 451500
PESHAWARHondaNorthMain University Road. Tel: (091) 5854901, 5700807, 5700808Fax: (091) 5854753
DERAGHAZIKHANHondaHiSunMultan Road, Dera Ghazi Khan Tel: (064) 111-690-690Fax: (064) 2689009
24
FAISALABADHondaFaisalabadEast Canal Road.Tel: (041) 8731741-4Fax: (041) 8524029
HondaChenab123 JB Raja Wala,Green View Colony.Tel: (041) 2603449, 2603549Fax: (041) 2603549
SARGODHAHondaCitrusFields7-Km Lahore Road.Tel: (048) 3225186-7Fax: (048) 3225869
GUJRANWALAHondaGujranwalaG.T. Road.Tel: (055) 3893481-3Fax: (055) 3893484
SIALKOTHondaFalconPakki Kotti, Daska Road.Tel: (052) 3252000, 3251251-4Fax: (052) 3563203
MIRPURHondaEmpireMirpurMian Muhammad Road, Quaid-e-Azam Chowk, Mirpur Azad KashmirTel: (05827) 451501-3Fax: (05827) 451500
PESHAWARHondaNorthMain University Road. Tel: (091) 5854901, 5700807, 5700808Fax: (091) 5854753
DERAGHAZIKHANHondaHiSunMultan Road, Dera Ghazi Khan Tel: (064) 111-690-690Fax: (064) 2689009