Consolidated Financial Results · Total assets 3,317.9 3,579.9 262.0 7.9% Balance of operating...
Transcript of Consolidated Financial Results · Total assets 3,317.9 3,579.9 262.0 7.9% Balance of operating...
All Rights Reserved, Copyright © Tokyo Century Corporation
Consolidated Financial ResultsFor the Fiscal Year Ended March 31, 2017
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 2
Financial HighlightsStatement of Income Sales Revenues by Reportable SegmentBalance SheetAnalysis on Year‐on‐Year Change in Ordinary Income Transaction VolumeOperating Assets and Interest‐Bearing DebtsFY2017 Consolidated Results ForecastDividend and Dividend Payout RatioROA (Return on Assets)
1. Financial Highlights
45678910111213
Business Summary by Operating SegmentBalance of Operating Assets by Operating Segment Equipment Leasing Business 1‐1Specialty Financing Business 2‐1 Balance of Operating Assets Specialty Financing Business 2‐2 Solar Power Generation BusinessSpecialty Financing Business 2‐3 Aviation BusinessDomestic Automobile Financing Business 3‐1 Results by Subsidiary
Domestic Automobile Financing Business 3‐2 Fleet of Vehicles under Management
International Business 4‐1 Balance of Operating AssetsInternational Business 4‐2 About CSI LeasingInternational Business 4‐3 Results by RegionGlobal Assets Ratio
15161718192021
22
23242526
2. Results by Operating Segment
Summary of the Third Medium‐Term Management PlanTowards Shift to a High‐Revenue Business Model Topic (1) Business Alliance with Indonesia’s Lippo Group (International Business)
Topic (2) Partnership with Grab, Ride‐hailing Service Provider (International Business)
Topic (3) Business Alliance with China’s UnionPay Merchant Services(International Business)
Topic (4) Joint Venture Establishment with China’s Dalian Bingshan Group(International Business)
Topic (5) Enhance Automobile Leasing and Financing in ASEAN(International Business)
Promote Alliance Strategies with Local Blue‐Chip Companies(International Business)
Lease Transaction Volume by Type of Equipment ROA andROEForeign Exchange RatesMajor Domestic Group Companies and AffiliatesMajor Overseas Group Companies and Affiliates
282930
31
32
33
34
35
3738394041
4. Appendix
3. Progress on the Third Medium‐Term Management Plan
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 3
1. Financial Highlights
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 4
Financial Highlights
<Continue earning record‐high profits> Eight consecutive periods in ordinary income and six consecutive periods in net income*
* Calculated from the fiscal year ended March 31, 2009, the period just before the merger
(Bi l l ions of yen)
FY2015 FY2016
Result Result Change % ChangeAnnounced onMay 11, 2016
AchievementRate
Revenues 940.5 976.1 35.7 3.8% 950.0 102.7%
Operating income 65.9 72.0 6.1 9.2% 70.5 102.1%
Ordinary income 68.0 73.5 5.5 8.1% 72.0 102.1%
Net income attributable to ownersof parent 40.0 43.7 3.6 9.0% 42.5 102.7%
Mar. 31, 2016 Mar. 31, 2017
Change % Change
Total assets 3,317.9 3,579.9 262.0 7.9%
Balance of operating assets 2,991.1 3,216.0 224.9 7.5%
Net assets 374.9 404.8 30.0 8.0%
Shareholders' equity ratio 9.6% 9.9% 0.3pt
ROA (Return on asset) 2.1% 2.1% -ROE (Rate of return on equity) 13.1% 12.9% ‐0.2pt
FY2016 Forecast
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 5
Statement of Income
Ordinary incomeIncreased by ¥5.5 billion from the previous fiscal year, mainly due to an increase in profit in the domestic automobile financing companies and the consolidated subsidiaries related Equipment Leasing, as well as the consolidation of CSI Leasing
Net income attributable to owners of parentUp by ¥3.62 billion from the previous fiscal year, primarily due to an increase in ordinary income, apart from an increase in net income attributable to non‐controlling interests
Major Factors of Change(Bi l l ions of yen)
FY2015 FY2016
Result Result Change % Change
Revenues 1 940.5 976.1 35.7 3.8%
Costs 2 803.7 823.3 19.7 2.4%
Funding cost 3 13.3 17.5 4.2 31.2%
Gross profit 4 136.8 152.8 16.0 11.7%
SG&A expenses 5 70.9 80.8 9.9 14.0%
Personnel expenses 6 40.6 46.1 5.5 13.5%
Non‐personnel expenses 7 29.1 33.5 4.4 15.3%
Allowance for doubtful accounts 8 1.2 1.2 0.0 -
Operating income 9 65.9 72.0 6.1 9.2%
Extraordinary income and losses 10 2.1 1.5 ‐0.6 ‐28.1%
Ordinary income 11 68.0 73.5 5.5 8.1%
Extraordinary income and losses 12 0.5 0.2 ‐0.2 ‐49.0%
Income before income taxes 13 68.5 73.7 5.3 7.7%
Income taxes 14 23.2 22.9 ‐0.2 ‐1.0%
Net income 15 45.3 50.8 5.5 12.2%
Net income attributable to non‐controlling interests 16 5.3 7.2 1.9 36.0%
17 40.0 43.7 3.6 9.0%Net income attributable to owners of parent
#
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 6
Sales Revenues by Reportable Segment
Major Factors of Change
LeasingConsolidation of CSI Leasing and a profit growth in the automobile leasing contributed to the growth
FinanceDecreased due to a reactionary drop from the increased profit in the previous fiscal year associated with successful exit strategies for large real estate financing
OtherIncome from the electric power sales in solar power generation business gained
Note: Sales revenues (Gross profit before deducting funding cost)
(Bi l l ions of yen)
FY2015 FY2016Result Result Change % Change
Revenues 1 940.5 976.1 35.7 3.8%Leasing 2 808.5 850.6 42.2 5.2%Installment sales 3 81.5 73.6 ‐7.8 ‐9.6%Finance 4 29.3 24.2 ‐5.1 ‐17.3%Other 5 21.3 27.7 6.4 30.1%
Costs (excluding funding cost) 6 790.3 805.8 15.5 2.0%Leasing 7 698.4 716.9 18.5 2.6%Installment sales 8 75.8 68.3 ‐7.5 ‐9.9%
Finance 9 1.3 0.9 ‐0.4 ‐28.9%Other 10 14.9 19.8 4.9 32.7%
Sales revenues 11 150.2 170.3 20.2 13.4%Leasing 12 110.1 133.8 23.7 21.5%Installment sales 13 5.7 5.3 ‐0.3 ‐5.8%Finance 14 28.0 23.3 ‐4.7 ‐16.7%Other 15 6.4 7.9 1.5 23.9%
#
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 7
Balance Sheet
Major Factors of Change
Total assets and total liabilitiesIncreased primarily due to the consolidation of CSI Leasing, in addition to a contribution from a growth in operating assets in Domestic Automobile Financing
Total net assetsGained due to an increase in retained earnings, which was accompanied by the expanded profits, despite the drop in non‐controlling interests associated with the full acquisition of aircraft leasing companies and a decline in translation adjustments impacted by the yen’s appreciation
Change % Change
Total assets 1 3,317.9 3,579.9 262.0 7.9%
Current assets 2 2,619.0 2,766.8 147.8 5.6%
Non‐current assets, etc. 3 698.9 813.1 114.2 16.3%
Total liabilities 4 2,943.0 3,175.1 232.1 7.9%
Current liabilities 5 1,878.2 2,014.2 136.0 7.2%
Long‐term liabilities 6 1,064.8 1,160.8 96.1 9.0%
Total net assets 7 374.9 404.8 30.0 8.0%
Shareholders' equity 8 320.2 354.7 34.5 10.8%
Non‐controlling interests, etc. 9 54.7 50.1 ‐4.6 ‐8.4%
(Bill ions of yen)
# Mar. 31, 2016 Mar. 31, 2017
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 8
Analysis on Year‐on‐Year Change in Ordinary Income
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 9
Transaction Volume
Major Factors of Change
LeasingGained as a result of the consolidation of CSI Leasing, while large operating lease transactions decreased
OtherFell in transaction volume of solar power generation business from the previous fiscal year
FY2014 FY2015 FY2016Result Result Result Change % Change1,474.1 1,497.9 1,500.0 2.1 0.1%
Leasing 688.7 775.1 796.4 21.3 2.8%Installment sales 106.1 91.1 93.5 2.4 2.6%Finance 673.5 617.1 602.8 ‐14.3 ‐2.3%Other 5.7 14.6 7.2 ‐7.4 ‐50.5%
Reference: Announced by Japan Leasing Association (FY2016 Result: Preliminary figure) (Bill ions of yen)
FY2014 FY2015 FY2016Result Result Result Change % Change4,413.2 4,721.3 4,724.0 2.7 0.1%Capital investment financed by leasing
Transaction volume
(Bill ions of yen)
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 10
Operating Assets and Interest‐Bearing Debts
Leasing Increased due to the consolidation of CSI Leasing and the expanded operating assets in Domestic Automobile Financing
FinanceIncrease in financing businesses mainly in Specialty Financing
Long‐term borrowings and Interest‐bearing debtConsolidation of CSI Leasing led to the increase
Commercial paperIncreased by the new issuance of commercial paper of Orico Auto Leasing, which was accompanied by the rating from external rating agency
Corporate bond Increased due to the issuance of unsecured bonds amounted to ¥50 billion in April 2016
Major Factors of ChangeChange % Change
Balance of operating assets 1 2,865.6 2,991.1 3,216.0 224.9 7.5%Leasing 2 1,915.0 2,026.9 2,237.7 210.8 10.4%Installment sales 3 239.4 214.4 201.5 -13.0 -6.0%Finance 4 699.2 724.4 750.0 25.6 3.5%Other 5 12.0 25.4 26.8 1.4 5.4%
Total Assets 6 3,151.9 3,317.9 3,579.9 262.0 7.9%Shareholders' equity 7 292.9 320.2 354.7 34.5 10.8%Shareholders' equity ratio 8 9.3% 9.6% 9.9% 0.3pt
Interest‐bearing debt 9 2,419.9 2,551.5 2,733.0 181.6 7.1%Commercial paper 10 754.6 763.4 800.7 37.3 4.9%MTN 11 51.6 41.1 46.7 5.6 13.6%Corporate bond 12 157.7 155.5 185.4 29.8 19.2%Securitized lease assets 13 61.6 78.1 65.1 -13.0 -16.6%Short‐term borrowings 14 470.2 437.2 416.3 -20.8 -4.8%Long‐term borrowings 15 924.2 1,076.2 1,218.9 142.6 13.3%
Short‐term funding ratio 16 53.6% 50.4% 47.3% -3.1ptDirect funding ratio 17 42.4% 40.7% 40.2% -0.5pt
(Billions of yen)
# Mar. 31, 2015 Mar. 31, 2016 Mar. 31, 2017
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 11
Ordinary income: Steady performance towards a record high for nine consecutive periods (*)Dividend payout ratio: Up 0.4pt to 24.6% year on year
FY2017 Consolidated Results Forecast
* From the period just before the merger that is fiscal year ended March 31, 2009, ordinary income is expected to hit a nine‐year record high.
976.1 980.0 3.9 0.4%
72.0 74.0 2.0 2.8%
73.5 76.0 2.5 3.4%
43.7 45.0 1.3 3.1%
¥413.51 ¥426.31 ¥12.80 3.1%
¥100 ¥105 ¥5 5.0%
24.2% 24.6% 0.4pt
Total dividends
Dividend payout ratio
% Change
Revenues
Operating income
Ordinary income
Net income attributable to owners of parent
Net income per share
FY2017 ForecastFY2016Result Change
(Bill ions of yen)
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 12
Dividend and Dividend Payout Ratio
Aiming for a solid dividend increase by maintaining a good balance between growth investment and dividend
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 13
ROA (Return on Assets)
Ensuring to further improvement of ROA for the shift to a high‐revenue business model
ROA (Return on Assets): Ordinary income / Operating assets (*1) x 100 annualized*1 Operating assets (simple average of beginning and end of term balance sheet figures)*2 Based on the simple aggregation of data of the former two companies
(*2)
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 14
2. Results by Operating Segment
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 15
Business Summary by Operating SegmentEquipment Leasing Specialty Financing
Structure and provide flexible financing programs in cooperation with manufacturers and dealers in addition with the financing subsidiaries of Fujitsu and IHIDevelop a marketing strategy incorporating a drastic differentiation approach, and also focus on establishing joint ventures with prime business partnersPromote various measures including green businesses that reuse and recycle resources and other measures, to create an environmentally‐sound, sustainable economy and society
Nippon Car Solutions Co., Ltd. (mainly for corporate customers): Broaden corporate customer base by leveraging sales channels it shares. Promote to acquire multiple revenue opportunitiesNippon Rent‐A‐Car Service, Inc. (rental car services): Enhance corporate sales through alliance with Tokyo Century. Focus on capturing inbound visitors’ demandOrico Auto Leasing Co., Ltd. (mainly for individuals): Strengthen its Koala Club, an agency organization. Cultivate relationships with large affiliated agencies
Shipping: Create new business opportunities along with core partnersAviation: Expand leasing and financing businesses. Plan to increase operating assets from the current approximately ¥280 billion to ¥400 billionEnvironment and Energy: Operate various energy businesses primarily solar power generation business through Kyocera TCL SolarReal Estate: Build a portfolio of prime assets with strategic partners
Take advantage of the networks of Mizuho and ITOCHU Group to provide financial services that are centered on leasing information and communication equipment and wide range of property
Provide financial services for shipping, aviation, environment and energy, real estate, structured finance and other sectors, utilizing our highly specialized expertise
Operate automobile leasing for corporate customers and individuals, which boasts the leading lineup in the domestic market, to provide the best suited service depending on purpose
Provide specialized services to meet unique needs of overseas customers by promoting alliance strategies with local blue‐chip companies and financial institutions and others
Domestic Automobile Financing International Business
Expand overseas networks across 37 countries and regions worldwide including East Asia, ASEAN, Americas, Europe and other countriesProvide high value‐added IT equipment leasing by leveraging the CSI Leasing’s extensive network in North America, Central and South America and EuropeConcluded agreements with local blue‐chip companies including Lippo Group, Indonesia’s leading conglomerate, and Grab, a ridesharing provider in Southeast Asia
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 16
Balance of Operating Assets by Operating Segment
Note: Figures presented in Specialty Financing and International Business as of the end of March 2016 and 2015 have been rectified due to intersegment business transfer in this fiscal year
Steady increase in operating assets mainly due to the consolidation of CSI Leasing
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 17
Rise of Gross Profit from New Transactions (Non‐Consolidated)
Promoting a differentiation‐focused business strategy
Business Partnership with Blue‐Chip Companies
Robot dispatch (rental) business together with Kawasaki Heavy Industries
Biomass power generation business jointly with IHI and 7 other investing companies
FY2016 Results of Major Consolidated Subsidiaries
A woody biomass power generation company was established in a land held by IHI in Kagoshima City, Kagoshima Prefecture (hold a 25.1% stake in the company)
Operate industrial robot dispatch (rental) business jointly with Kawasaki Heavy Industry and provide with services to the companies facing labor shortage
Kawasaki Heavy Industries’ robot, “duAro”
Equipment Leasing Business 1‐1
Change Change ChangeRevenues 126.7 3.7 8.2 2.2 3.4 2.9Gross profit 5.7 0.8 0.9 0.1 0.4 0.3Ordinary income 3.5 0.8 0.6 0.1 0.2 0.3
(Bi ll ions of yen)
Orico Business LeasingIHI Finance SupportFujitsu Leasing
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 18
Increase in shipping & aviation, environment & energy and real estate
Specialty Financing Business 2‐1 Balance of Operating Assets
Notes: 1. Figures presented in “Shipping and Aviation“ at the end of March 2016 and 2015 have been rectified due to intersegment business transfer in this fiscal year. 2. “Other” includes factoring and securitization of receivables, etc.
Mar. 31, 2013 Mar. 31, 2014 Mar. 31, 2015 Mar. 31, 2016 Mar. 31, 2017
Change % Change
Balance of operating assets 488.1 537.4 702.9 836.7 884.1 47.4 5.7%
Shipping and Aviation 130.1 202.9 358.2 423.7 453.7
Percentage 26.7% 37.8% 51.0% 50.6% 51.3%
Environment and Energy 7.9 15.7 23.4 37.3 53.7
Percentage 1.6% 2.9% 3.3% 4.5% 6.1%
Real estate 279.2 236.7 240.1 292.2 309.6
Percentage 57.2% 44.0% 34.2% 34.9% 35.0%
Other 70.9 82.1 81.2 83.5 67.1
Percentage 14.5% 15.3% 11.5% 10.0% 7.6%
(Bill ions of yen)
17.4 6.0%
‐16.4 ‐19.6%
30.0 7.1%
16.4 44.0%
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 19
Operating solar power generation plants in 52 locations
Operating Assets and Output of Kyocera TCL Solar
Sales Revenues from Electric Power Sales through Kyocera TCL Solar
• Solar power generation plants are in operation in 52 locations as of March 31, 2017
• Expected to start operating large‐sized power generation plant gradually in 2017
Operations Outlook
Specialty Financing Business2‐2 Solar Power Generation Business
* Sales revenues (Gross profit before deducting funding cost)
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 20
Aircraft Leasing Business Outlook of Aviation Business
Accelerating the growth speed in operating assets towards ¥400 billion
In October 2014, established aircraft leasing joint venture (JV) companies with US‐based CIT Group (CIT). Operated aircraft leasing with 33 fleet of aircraft in two years.
Through the engagement in the JV, developed a high degree of expertise in the aircraft leasing business including human resource education
Remain focusing on the aviation business, since the market is expected to expand
+Tokyo Century’s expertise
on aviation businessStrategic business alliance
and partnership
Plan to increase operating assets
Current TargetApprox. ¥280 billion => Approx. ¥400 billion
JV aircraft leasing companies became wholly owned subsidiaries after Tokyo Century acquired 30% shares of the companies from CIT in March 2017
Specialty Financing Business2‐3 Aviation Business
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 21
Three automobile companies gained profits and revenues due to continuing organic growth
Domestic Automobile Financing Business3‐1. Results by Subsidiary
FY2015Result
FY2016Result
FY2015Result
FY2016Result
FY2015Result
FY2016Result
FY2015 Result FY2016 Result % Change
Revenues 170.3 178.0 39.3 46.6 28.0 31.6 237.6 256.2 7.8%
Gross profit 22.8 23.4 2.9 3.6 5.4 5.8 31.1 32.8 5.5%
Ordinary income 9.2 10.0 1.1 1.6 2.0 2.2 12.3 13.8 12.2%
Mar. 31, 2016 Mar. 31, 2017 Mar. 31, 2016 Mar. 31, 2017 Mar. 31, 2016 Mar. 31, 2017 Mar. 31, 2016 Mar. 31, 2017 % Change
Balance of operating assets (*) 292.5 311.6 96.1 122.4 28.3 30.5 416.9 464.5 11.4%
FY2015Result
FY2016Result
FY2015Result
FY2016Result
FY2015Result
FY2016Result
FY2015 Result FY2016 Result % Change
ROA(Return on assets) 3.2% 3.3% 1.3% 1.5% 7.0% 7.5% 3.1% 3.1% -
Total of Three Companies
(Bil l ions of yen)
Nippon Car Solutions(NCS) <Consolidated>
Orico Auto Leasing(OAL) <Non‐consolidated>
Nippon Rent‐A‐Car Service(NRS) <Non‐consolidated>
Note: Balance of operating assets in Domestic Automobile Financing Business as of Mar. 31, 2017 (¥458.3 billion) = Total figures of the above three companies (¥464.5 billion) ‐ Intercompany transaction amount (¥6.2 billion) Total of Three Companies = Simple sum of three automobile companies' figures
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 22
Fleet of vehicles under management raised to approximately 600 thousand
Domestic Automobile Financing Business3‐2 Fleet of Vehicles under Management
(Thousand)
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 23
Business expansion in the U.S. due to the consolidation of CSI Leasing
Ratio of Operating Assets by Region
International Business4‐1 Balance of Operating Assets
Note: Figures presented in USA, Total in International Business and Total of each region as of the end of March 2016 and 2015 have been rectified due to intersegment business transfer in this fiscal year.
East Asia11.8%
ASEAN33.7%
USA54.5%
Mar. 31, 2017¥388.5 Billion
East Asia27.8%
ASEAN52.6%
USA19.6%
Mar. 31, 2013¥89.2 Billion
Change % ChangeEast Asia 24.8 31.0 44.8 52.5 45.9 ‐6.6 ‐12.6%ASEAN 46.9 66.6 123.3 121.5 130.8 9.3 7.6%
Total of East Asia & ASEAN (a) 71.7 97.6 168.1 174.0 176.6 2.7 1.5%USA (b) 17.5 29.1 35.2 38.2 211.9 173.7 454.8%Global vender 44.2 43.3 44.8 40.5 34.4 ‐6.1 ‐15.0%
133.4 170.0 248.1 252.7 423.0 170.3 67.4%except CSI non‐recourse loan 133.4 170.0 248.1 252.7 285.6 32.9 13.0%
Total of each region (a)+(b) 89.2 126.7 203.3 212.2 388.5 176.3 83.1%
(Bill ions of yen)
Mar. 31, 2017Mar. 31, 2016Mar. 31, 2015Mar. 31, 2014Mar. 31, 2013
Total in International Business
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 24
Providing the world top‐class service in IT equipment leasing
×
CSI Leasing’s Financial Results US Largest Independent Leasing Company
Business Outlook
International Business4‐2 About CSI Leasing
Develop the world top‐class global networkGreatly strengthen the support system for the companies’ close IT vendors both in Japan and overseas for their needs of sales financeProvide the world first‐class service in IT equipment leasing
* CSI Leasing became wholly owned subsidiary in June 2016
2014 2015 2014 20151 1 CSI Leasing 984.2 1,048.82 2 Great America Financial Services 737.7 816.23 3 Ascentium Capital 440.0 686.35 4 LEAF Commercial Capital 321.1 388.110 5 ENGS Commercial Finance 206.0 267.0
(USD mill ion)
RankingCompany
Annual transaction volume
Source: Monitor
FY2015 FY2016Result Result
Revenues 441.9 466.5 24.6 5.6%Gross profit 178.8 183.7 4.9 2.7%Ordinary income 23.1 25.9 2.8 12.1%Net income 13.4 16.6 3.2 23.9%
Operating assets of leasing 1,387 1,456 69 5.0%
ROA (except non‐recourse) 9.7% 11.3% 1.6ptROA 1.7% 1.8% 0.1ptROA (except non‐recourse) = Ordinary income/(operating assets – non‐recourse loan)ROA = Ordinary income/operating assets* CSI Leasing became wholly owned subsidiary in June 2016
(USD million)
Change % Change
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 25
International Business4‐3 Results by Region Achieving steady results in overseas subsidiaries without Forex impact
Malaysia Singapore
Indonesia
Expand business in East Asia and ASEAN: 7 countries*1Consolidated subsidiary: 11 companiesEquity‐method affiliate: 7 companies
Thailand
China
Philippines
Taiwan
USAConsolidated subsidiary: 2 companies
CSI Leasing, Inc.
*1 Hong Kong is included in China and Taiwan is counted as one.
Tokyo Century (USA) Inc.
ForexImpact
WithoutForexImpact
ForexImpact
WithoutForexImpact
Gross profit 5.6 5.4 ‐0.2 ‐0.8 0.6 Gross profit 1.8 12.4 10.7 ‐0.2 10.9
Ordinary income 3.5 3.8 0.3 ‐0.5 0.8 Ordinary income 1.3 2.6 1.3 ‐0.1 1.4
(Bil l ions of yen) (Bil l ions of yen)
USA
Change
East Asia & ASEAN
FY2015Result
FY2016Result
ChangeFY2015Result
FY2016Result
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 26
Consolidation of CSI Leasing contributed to the growth in global asset ratio
Global Assets Ratio
Notes: 1. Global operating assets: Total of the following (1), (2) and (3)
(1) Operating assets of International Business(2) Operating assets of affiliates belong to International Business x Ownership ratio(3) Operating assets from foreign transactions of other operating segments (mainly shipping and aviation business)
2. Global assets ratio: An indicator to measure the ratio of overseas businessGlobal assets / (Consolidated operating assets + Operating assets of affiliates belong to International Business x Ownership ratio)
3. Figures at the end of March 2016 and 2015 have been rectified due to the change of certain standards for calculating totals for “Shipping and aviation etc.” and intersegment business transfer in this fiscal year.
Local group companies in the US and global vendors
Local group companies in East Asia & ASEAN
Shipping and aviation, etc.
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 27
3. Progress on the Third Medium‐TermManagement Plan
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 28
Summary of The Third Medium‐Term Management Plan
Promote the shift to a high‐revenue business model focused on asset efficiency in order to lay the foundation for sustainable growth
<Basic Policy>
<Management Targets>
The Third Medium‐Term Management Plan
Targeting more than ¥80 billion in consolidated ordinary income for the fiscal year ending March 31, 2019
1st Year(Mar. 31, 2017)
2nd Year(Mar. 31, 2018)
Final Year(Mar. 31, 2019)
FY2015Result
FY2016Result
FY2017Plan
FY2018Plan
Consolidated ordinary income ¥68.0 ¥73.5 ¥76.0 80.0 or above
Consolidated ROA(ordinary income/operating assets) 2.3% 2.4% ‐ 2.3% or above
Consolidated shareholders' equity ratio 9.6% 9.9% ‐ 11.0%
¥80.0 bn or above¥68.0 bn ¥73.5 bn ¥76.0 bn
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 29
Towards Shift to a High‐Revenue Business Model
Aiming to be a company involved in business that lies in the area between domains handled by banks, trading companies and manufacturers
Becoming a non‐banking financial services company by transitioning to a new business domain beyond leasing
Pioneer new business fields that combine finance, services and business expertise by advancing
these businesses
Aiming to be a company involved in business that lies in the area between domains handled by banks, trading companies and manufacturers
<Strengthen the Sales Base> <Strengthen the Management Base>
(1) Transform to take on new business areas that transcend the conventional concept of leasing
(2) Create new values by integrating finance and business(3) Make a Group‐wide effort to become first in the overall
ranking for the automobile finance business(4) Expand overseas businesses by promoting alliance
strategies(5) Engage in business planning and development aimed at
lasting corporate development
(1) Strengthen consolidated management
(2) Enhance and reinforce the financial base
(3) Raise the level of risk control
(4) Bolster development of human resources
(5) Strengthen corporate governance
Management Strategies
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 30
Topic (1) Business Partnership with Indonesia’s Lippo Group(International Business)
Entering the digital and FinTech businessesBusiness partnership with Lippo Group
1. Business alliance for the digital business 2. Business alliance for the FinTech business
including financial services using big data
FinTech Business
・E‐commerce・Electronic money services・Point program services
About Lippo GroupLippo Group entered the e‐commerce businessby launching Matahari Mall in 2015
Lippo has already built up customer base through its brick‐and‐mortar stores including department stores, shopping malls and others
Strength of Lippo Group
The digital and FinTech businesses
Indonesia’s leading national consumer services conglomerate with businesses ranging from real estate, department stores, retailing, financial services, telecommunications, hospitality, healthcare, news media, and IT services. Over the past 60 years, it has established a model for growth, innovation and leadership in industries and new markets.
Business environment in IndonesiaLow rate of bank account holdersHigh rate of smartphone users
Tokyo Century is engaged in new business operations primarily finance along with Lippo Group, which is attempting to merge brick‐and‐mortar and online stores
Digital Business
・Finance services
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 31
Entering into the ridesharing business growing ever faster in Southeast Asia
Business partnership with Grab
About Grab
Potentiality in ride‐hailing service in ASEAN
Purpose of business alliance
Low transportation facility usage and automobile ownership
Topic (2) Partnership with Grab, Ride‐hailing Service Provider (International Business)
Singapore Indonesia Philippines Malaysia Thailand Vietnam
Grab’s business locations
・Private car hailing・Motorbike hailing・Taxi hailing
・Ridesharing・Goods and food delivery・Food delivery・Payment system and others
Core business Other business1. Enter the fast‐growing ridesharing business through the business partnership with Grab, the ridesharing market leader
2. Jointly promote the automobile leasing and rental businesses targeting the registered Grab drivers
Market size for the ride‐hailing and ridesharing services are expected to expand
Providing ride‐hailing services using an application in Southeast AsiaThe largest ride‐hailing service company in Southeast Asia
Concluded a strategic partnership agreement with Grab, a ride‐hailing service company, to jointly work on automobile leasing and rental services
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 32
Topic (3) Business Alliance with China UnionPay Merchant Services(International Business)
Providing finance and services utilizing big data, through alliances with China UnionPay Merchant Services (China UMS)
Overview of the business alliance Purpose of the business alliance
・ Operate in 337 cities nationwide ・ 6.49 million participating merchants ・ 8.11 million POS terminals
The largest card payment service operator in China
About China UMS1. Enhance the range of financial services available to China UMS’s 6.49 million merchants
2. Tokyo Century will also introduce good and distinct Japanese equipment and products on RICH platform in order to support Japanese companies doing business in China
Tokyo Century Leasing China Corporation, Tokyo Century’s subsidiary in China, will provide leasing services on RICH, China UMS’s online financial service platform for merchants
RICH, a financial service platform for merchants
China UMS’s e‐commerce website
Provide leasing services
Leasing andfinance services expertise
Tokyo Century China UMS
Big data owned by China UMS, including card
settlement information×
Jointly provide equipment leasing and automobile leasing services over the Internet for China UMS merchants
Utilize the strengths of both companies and expand businesses
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 33
Topic (4) Joint Venture Establishment with China’s Dalian Bingshan Group (International Business)
Enhancing the financing system of Dalian Bingshan Group (DBG) core products
About the JV (new company)About Dalian Bingshan Group (DBG)
・Chinese government‐affiliated company・China’s largest refrigeration and air‐conditioning equipment manufacturer
・Industrial refrigeration and freezing equipment
・Various air‐conditioners・Beverage vending machines
CustomerCore productApart from local companies, the company deals with various Japanese companies including ,・Panasonic・Fuji Electric
DBG and Tokyo Century’s subsidiary in China had businesses primarily on vending machine financing in the past DBG planned to establish a new leasing company internally, to promote its own productsEstablished a joint venture company, for which Tokyo Century Group provides leasing and financing expertise
Background to the establishment
Provide with leasing and finance expertise
Tokyo Century
Core products
DBG
Promote sales of DBG’s core products
The new company is primarily engaged in vendor finance business
Vendor finance
Sale promotion
Tokyo Century Group acquired a 40% stake in the new company Tokyo Century’s equity‐method affiliate
Purpose of the establishment
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 34
Topic (5) Enhance Automobile Business in ASEAN(International Business)
Enhancing automobile business in Thailand and Malaysia
Acquired Automobile Leasing Business from AEON Financial Service’s group company
Tokyo Century’s subsidiary in Malaysia carries out automobile leasing operations under the name of Nippon Rent‐A‐Car Leasing leveraging the Nippon Rent‐A‐Car brand
Leverage the Nippon Rent‐A‐Car brandto enhance the automobile leasing business
Acquired from ACSC
Acquired automobile leasing operations and others from ACS Capital Corporation (ACSC), a consolidated subsidiary of AEON Financial ServiceEstablished a company dedicated to automobile leasing in Thailand to develop automobile leasing business in the country
Fleet of vehicles: Approximately 2,500
(including lease receivables)
Fleet of vehicles: Approximately 2,000
TISCO Tokyo Leasing’s automobile leasing business is considered to be transferred to the new automobile leasing company in the future
Fleet of vehicles under management has increased to a total of 4,500
Further enhance businesses in ASEAN, where continuous business growth is expected
Tokyo Century Capital (Malaysia) Sdn. Bhd. ×
Purpose of the business alliance leveraging the Nippon Rent‐A‐Car brand
Nippon Rent‐A‐Car Leasing
1. Improve recognition of the automobile leasing business in Malaysia
2. Promote automobile leasing to inbound visitors including for sightseeing and on business from Malaysia
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 35
Promote Alliance Strategies with Local Blue‐Chip Companies(International Business)
Expand overseas businesses by promoting alliance strategies with local partners
Taiwan: Leasing business with Uni‐President Enterprises Group, the largest food company
Philippines: Leasing business with BPI, a leading bank Thailand: Leasing business with TISCO Group, a local leading bank group
Indonesia: Concluded a strategic partnership agreement with Lippo Group,a major conglomerate, on the FinTech business and others
Thailand: Engage in vendor financing business along with Hitachi Construction Machinery Group
Concluded a strategic partnership with Grab Inc., the ride‐hailing giant providing services across six countries in Southeast Asia, to enter into ridesharing service business
India: Leasing business in India with TATA Capital
Indonesia: Engage in vendor financing business along with Hitachi Construction Machinery Group
Concluded a strategic business agreement with China UnionPay Merchant Services (China UMS), the largest card payment service operator in China. Jointly provide equipment leasing and automobile leasing services with China UMS for China UMS merchants in the future
Provide vendor finance subject to the major products of DBG and DBG Group, China’s largest refrigeration and air‐conditioning equipment manufacturer
Invested in a government‐affiliated leasing company in Suzhou City, China
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 36
4. Appendix
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 37
Lease Transaction Volume by Type of Equipment
Consolidated (exclude overseas subsidiaries)
(Bill ions of yen)
IT‐related OfficeIndustrial/
Machine ToolsConstruction Transportation Medical
Commerce/Services
Others TotalOverseasSubsidiaries
Total
257.0 20.9 35.4 5.6 208.9 6.8 38.4 62.7 635.7 160.7 796.4
Percentage 40% 3% 6% 1% 33% 1% 6% 10% 100%
4.9% 25.2% 23.0% ‐41.2% 14.7% ‐22.2% ‐0.5% ‐43.8% ‐0.8% 20.0% 2.8%
Reference: Leasing Industry Statistics (Capital investment financed by leasing, announced by Japan Leasing Association, Preliminary figure) (Bil l ions of yen)
IT‐related OfficeIndustrial/
Machine ToolsConstruction Transportation Medical
Commerce/Services
Others Total
1,427.7 392.7 653.1 156.2 632.1 240.1 579.7 642.4 4,724.0
Percentage 30% 7% 14% 3% 13% 5% 12% 14% 100%
‐2.4% ‐0.9% ‐9.0% 2.5% 9.8% 3.0% 2.7% 3.8% 0.1%
FY2016 Result
Y‐o‐Y Percentage
FY2016 Result
Y‐o‐Y Percentage
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 38
ROA and ROE
ROA (Return on Assets) ROE (Rate of Return on Equity)
ROA (Return on Assets)Ordinary income / Operating assets (Simple average of beginning and end of term balance sheet figures) X 100, annualized
ROE (Rate of return on Equity)Net income attributable to owners of parent / Shareholders’ equity (simple average of beginning and end of term balance sheet figures) X 100, annualized
2.1%
2.3%2.2%
2.3%2.4%
FY2012Result
FY2013Result
FY2014Result
FY2015Result
FY2016Result
ROA
14.0% 13.9%
12.5%13.1% 12.9%
FY2012Result
FY2013Result
FY2014Result
FY2015Result
FY2016Result
ROE
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 39
Foreign Exchange Rates
Yen Exchange Rate (term average)
Yen Exchange Rate (end of term)
Change % ChangeCNH 19.34 18.34 16.76 ‐1.58 ‐8.6%SGD 91.10 85.35 80.62 ‐4.73 ‐5.5%
3.65 3.35 3.25 ‐0.10 ‐3.0%IDR 0.0097 0.0088 0.0087 ‐0.0001 ‐1.1%MYR 34.44 28.13 26.00 ‐2.13 ‐7.6%
120.53 120.54 116.53 ‐4.01 ‐3.3%
THB
USD
(Yen)
Dec. 31, 2014 Dec. 31, 2015 Dec. 31, 2016
Change % ChangeCNH 17.18 19.23 16.36 ‐2.87 ‐14.9%SGD 83.49 88.14 78.74 ‐9.40 ‐10.7%
3.26 3.54 3.08 ‐0.46 ‐13.0%IDR 0.0089 0.0091 0.0082 ‐0.0009 ‐9.9%MYR 32.34 31.18 26.27 ‐4.91 ‐15.7%
105.79 121.11 108.79 ‐12.32 ‐10.2%
THB
USD
(Yen)
FY2014(Jan. ‐ Dec.)
FY2015(Jan. ‐ Dec.)
FY2016(Jan. ‐ Dec.)
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 40
Major Domestic Group Companies and Affiliates
All Rights Reserved, Copyright © Tokyo Century CorporationAll Rights Reserved, Copyright © Tokyo Century Corporation 41
Major Overseas Group Companies and Affiliates
Tokyo CenturyTC Skyward Aviation U.S., Inc. Aviation leasing and finance 100%TC Realty Investments Inc. Real estate investment 100%
GA Telesis, LLC *Provider of products, services and solutionsto the commercial aerospace industry
20%
TC Skyward Aviation Ireland Limited Aviation leasing and finance 100%TC Aviation Capital Ireland Limited Aviation financing business 100%
Tokyo CenturyTokyo Century Leasing China Corporation General leasing 80% ITOCHU Group: 20%Tokyo Century Factoring China Corporation Factoring services 100%Tong‐Sheng Finance Leasing Co., Ltd. * Automobile and equipment leasing 49% Uni‐President Enterprises Group: 51%Dalian Bingshan Group Hua Hui Da Financial Leasing Co., Ltd. * Finance and general leasing 40% Dalian Bingshan Group: 60%Suzhou New District Furui Leasing Co., Ltd. * Finance and general leasing 20% Suzhou government‐affiliated companies: 75%
Hong Kong Tokyo Leasing (Hong Kong) Ltd. General leasing 100%Taiwan President Tokyo Corporation * Automobile leasing and general leasing 49% Uni‐President Enterprises Group: 51%
Singapore Tokyo Century Leasing (Singapore) Pte. Ltd. General leasing 100%Malaysia Tokyo Century Capital (Malaysia) Sdn. Bhd. General leasing 100%
TISCO Tokyo Leasing Co., Ltd. General leasing 49% TISCO Financial Group: 49%HTC Leasing Co., Ltd. Construction equipment finance 70% Hitachi Construction Machinery Group: 30%TC Advanced Solutions Co., Ltd. Reverse factoring and other services 59%TC Car Solutions (Thailand) Co., Ltd. Financing and services related to automobiles 97%PT. Century Tokyo Leasing Indonesia General leasing 85% PT. Sinar Mas Multiartha Tbk.: 15%PT. TCT Indonesia General trading company 100%
PT. Hexa Finance Indonesia * Construction equipment finance 20%ITOCHU Group: 50%Hitachi Construction Machinery Group: 30%
PT. Big Ecommerce Bersama * B‐to‐G and B‐to‐B e‐commerce operation 20% Lippo Group: 80%Philippines BPI Century Tokyo Lease & Finance Corporation * General leasing 49% Bank of the Philippine Islands: 51%
CSI Leasing, Inc. IT equipment leasing 100%Tokyo Century (USA) Inc. General leasing 100%
* Equity‐method affi l iateColumns shown in blue were added this fiscal year
U.S.
Location
Location
Ireland
China
U.S.
Indonesia
Thailand
Specialty Financing
International Business
ShareholdersMain Business Operations
Main Business Operations ShareholdersOverseas Group Company
Overseas Group Company
All Rights Reserved, Copyright © Tokyo Century Corporation
IR Office
Tel:+81‐3‐5209‐6710
Web site: https://www.tokyocentury.co.jp/en/
Inquiries
Any statements in this document, other than those of historical facts, are forward‐looking statements about the future performance of Tokyo Century Corporation and its Group companies, which are based on management’s assumptions and beliefs in light of information currently available, and involve risks and uncertainties. Actual results may differ materially from these forecasts. All numerical terms and names presented in this report conform to the “short scale”numerical system. (i.e., “billion” = “109” and “trillion” = “1012 ”)