Compendium of nifty november beta (1.0.0.1) release.

Download this report from http://www.tanayroyexclusive.blogspot.com/

Exclusive Financial Analysis of Indian Companies

Prepared and Edited By‐

Tanay Roy, CFAPeu Karak, MBA

Disclaimer

The information, opinions, estimates and forecasts contained in this document have been arrived at or obtained from public sources believed to be reliable and in good faith which has not been independently verified and no warranty, express or implied, is made as to their accuracy,

completeness or correctness.

For more information about this sample and our other services, please write to [email protected]

November‐ 2011

gtÇtç eÉç XåvÄâá|äx

COMPENDIUM OF NIFTY COMPANIES

Market Cap Rank287254.94 1237543.18 2218386.72 3209703.28 4165215.11 5164938.54 6148787.23 7147799.94 8121050.05 9113981.35 10107251.72 11101046.51 1289978.63 1386039.92 1481152.96 1556734.18 1653643.89 1752557.30 1852239.93 1950817.42 2050057.60 2148542.67 2247597.11 2346343.10 2446310.85 2543558.94 2642804.98 2741106.71 2837757.73 2932511.04 3030928.58 3130560.57 3228823.81 3328277.10 3426788.95 3526026.24 3623758.71 3723718.29 3822745.48 3922509.60 4022436.47 4121138.36 4219357.56 4318020.81 4416481.26 4516469.22 4615556.95 4712593.91 4812418.63 492383.75 50

Grasim Industries LtdBharat Petroleum Corporation Ltd

Rank-Market Cap

ACC LtdRanbaxy Laboratories LtdIDFC LtdSesa Goa LtdReliance Communications Ltd

DLF LtdKotak Mahindra Bank Ltd.Maruti Suzuki India LtdPunjab National BankHCL Technologies LtdSiemens LtdDr Reddys Laboratories LtdReliance Power LtdHindalco Industries Ltd

Power Grid Corporation of India LtdAxis Bank LtdSteel Authority of India LtdTata Steel LtdHero MotoCorp Ltd.Sterlite Industries (India) Ltd

Jaiprakash Associates LtdBharat Heavy Electricals LtdTata Motors LtdReliance Infrastructure LtdTata Power Company Ltd

Company NameReliance Industries LtdOil & Natural Gas Corpn LtdTata Consultancy Services LtdCoal India Ltd.Infosys Technologies LtdITC LtdBharti Airtel LtdNTPC LtdState Bank of IndiaHDFC Bank LtdICICI Bank LtdHDFC LtdWipro LtdLarsen & Toubro LtdHindustan Unilever LtdCairn India LtdGAIL (India) LtdJindal Steel & Power LtdSun Pharmaceuticals Industries LtdMahindra & Mahindra LtdBajaj Auto Ltd

Ambuja Cements LtdCipla Ltd

Page: 2

Sales Rank292050.00 1163532.28 287139.68 371744.28 460166.36 549522.09 647525.14 745225.47 843165.93 938872.10 1035947.55 1135907.95 1233539.81 1330705.12 1429330.09 1528917.90 1627780.03 1727577.00 1825067.16 1924711.83 2023419.13 2123394.18 2222065.24 2320439.35 2418421.60 2518362.34 2618188.50 2715071.16 2813179.95 2911787.20 3011514.11 3111047.26 3211012.76 338729.79 348633.76 357821.94 367275.37 376971.82 386868.87 396429.64 406080.36 415162.46 425011.42 434851.36 444660.25 453243.89 462949.93 47476.77 4848.78 494.29 50

Power Grid Corporation of India LtdACC LtdAmbuja Cements LtdHCL Technologies LtdTata Power Company LtdSesa Goa LtdCipla LtdDr Reddys Laboratories LtdKotak Mahindra Bank Ltd.Grasim Industries LtdIDFC LtdRanbaxy Laboratories LtdSun Pharmaceuticals Industries LtdDLF LtdCoal India Ltd.Reliance Power LtdCairn India Ltd

Infosys Technologies LtdMahindra & Mahindra LtdHindalco Industries LtdITC LtdHDFC Bank LtdHero MotoCorp Ltd.Hindustan Unilever LtdBajaj Auto LtdAxis Bank LtdSterlite Industries (India) LtdHDFC LtdJaiprakash Associates Ltd

Rank-TTM SalesReliance Communications LtdSiemens LtdReliance Infrastructure LtdJindal Steel & Power Ltd

Reliance Industries LtdBharat Petroleum Corporation LtdState Bank of IndiaOil & Natural Gas Corpn LtdNTPC LtdTata Motors LtdLarsen & Toubro LtdSteel Authority of India LtdBharat Heavy Electricals LtdBharti Airtel LtdMaruti Suzuki India LtdGAIL (India) LtdTata Consultancy Services LtdTata Steel LtdPunjab National BankWipro LtdICICI Bank Ltd

Company Name

Page: 3

REO(%) Rank81.79 173.47 258.56 348.51 434.70 530.84 630.16 727.95 826.75 925.11 1024.90 1123.43 1222.68 1322.66 1422.31 1522.22 1622.22 1619.89 1819.87 1919.39 2017.85 2117.68 2217.45 2316.36 2416.12 2516.04 2615.81 2715.49 2814.98 2914.58 3014.53 3113.88 3213.69 3313.00 3412.28 3510.67 3610.31 379.91 389.49 398.49 408.21 417.89 427.53 437.16 445.17 455.00 461.20 470.17 48(0.44) 49(1.13) 50

Sterlite Industries (India) LtdBharat Petroleum Corporation LtdReliance Power LtdRanbaxy Laboratories LtdCairn India LtdReliance Communications Ltd

Reliance Industries Ltd

Rank-ROECipla LtdMaruti Suzuki India LtdKotak Mahindra Bank Ltd.NTPC LtdPower Grid Corporation of India LtdSteel Authority of India LtdState Bank of IndiaIDFC LtdICICI Bank LtdTata Motors LtdTata Power Company LtdDLF LtdJaiprakash Associates LtdHindalco Industries LtdReliance Infrastructure Ltd

Sesa Goa LtdHCL Technologies LtdWipro LtdPunjab National BankSun Pharmaceuticals Industries LtdHDFC LtdGAIL (India) LtdAxis Bank LtdOil & Natural Gas Corpn LtdGrasim Industries LtdHDFC Bank LtdLarsen & Toubro LtdBharti Airtel LtdACC LtdDr Reddys Laboratories LtdAmbuja Cements LtdTata Steel Ltd

Company NameHindustan Unilever LtdHero MotoCorp Ltd.Bajaj Auto LtdTata Consultancy Services LtdITC LtdCoal India Ltd.Bharat Heavy Electricals LtdInfosys Technologies LtdSiemens LtdMahindra & Mahindra LtdJindal Steel & Power Ltd

Page: 4

EV Rank1156926.06 1424304.38 2358054.06 3336285.85 4327516.76 5249902.99 6232660.89 7217850.66 8210700.34 9210059.70 10174802.92 11162858.43 12160556.33 13150050.11 1491470.68 1589519.43 1685745.38 1779512.95 1879304.03 1970470.45 2064620.41 2158031.90 2256012.52 2354911.19 2454704.24 2553822.54 2652608.54 2752268.31 2850226.26 2949029.33 3048487.92 3145010.87 3244120.79 3335714.33 3433072.79 3531423.03 3630311.84 3729655.70 3827140.52 3927108.08 4026970.61 4125237.25 4224075.55 4323544.58 4421534.83 4520572.70 4618813.80 4716016.87 488529.56 496090.15 50

Sun Pharmaceuticals Industries LtdBajaj Auto Ltd

Rank-EVSteel Authority of India LtdSterlite Industries (India) LtdHero MotoCorp Ltd.Reliance Communications LtdJaiprakash Associates LtdHindalco Industries LtdHCL Technologies LtdMaruti Suzuki India LtdDr Reddys Laboratories LtdTata Motors LtdReliance Power LtdSiemens LtdRanbaxy Laboratories LtdCipla LtdGrasim Industries LtdAmbuja Cements LtdACC LtdSesa Goa LtdReliance Infrastructure LtdTata Power Company LtdBharat Heavy Electricals Ltd

NTPC LtdITC LtdBharti Airtel LtdInfosys Technologies LtdLarsen & Toubro LtdWipro LtdPower Grid Corporation of India LtdHindustan Unilever LtdKotak Mahindra Bank Ltd.Tata Steel LtdJindal Steel & Power LtdCairn India LtdDLF LtdBharat Petroleum Corporation LtdIDFC LtdGAIL (India) LtdMahindra & Mahindra Ltd

Company NameState Bank of IndiaICICI Bank LtdPunjab National BankHDFC Bank LtdReliance Industries LtdAxis Bank LtdOil & Natural Gas Corpn LtdTata Consultancy Services LtdCoal India Ltd.HDFC Ltd

Page: 5

Market CAP Rank TTM Sales Rank ROE Rank EV RankReliance Industries Ltd 287254.94 1 292050.00 1 14.98 29 327516.76 5Oil & Natural Gas Corpn Ltd 237543.18 2 71744.28 4 19.39 20 232660.89 7Tata Consultancy Services Ltd 218386.72 3 33539.81 13 48.51 4 217850.66 8Coal India Ltd. 209703.28 4 476.77 48 30.84 6 210700.34 9Infosys Technologies Ltd 165215.11 5 27577.00 18 27.95 8 150050.11 14ITC Ltd 164938.54 6 23419.13 21 34.70 5 162858.43 12Bharti Airtel Ltd 148787.23 7 38872.10 10 16.36 24 160556.33 13NTPC Ltd 147799.94 8 60166.36 5 13.69 33 174802.92 11State Bank of India 121050.05 9 87139.68 3 10.67 36 1156926.06 1HDFC Bank Ltd 113981.35 10 23394.18 22 17.68 22 336285.85 4ICICI Bank Ltd 107251.72 11 27780.03 17 9.91 38 424304.38 2HDFC Ltd 101046.51 12 15071.16 28 22.22 16 210059.70 10Wipro Ltd 89978.63 13 28917.90 16 22.66 14 89519.43 16Larsen & Toubro Ltd 86039.92 14 47525.14 7 17.45 23 91470.68 15Hindustan Unilever Ltd 81152.96 15 20439.35 24 81.79 1 79512.95 18Cairn India Ltd 56734.18 16 4.29 50 (0.44) 49 58031.90 22GAIL (India) Ltd 53643.89 17 35907.95 12 19.89 18 53822.54 26Jindal Steel & Power Ltd 52557.30 18 11012.76 33 24.90 11 64620.41 21Sun Pharmaceuticals Industries 52239.93 19 3243.89 46 22.22 16 52268.31 28Mahindra & Mahindra Ltd 50817.42 20 25067.16 19 25.11 10 52608.54 27Bajaj Auto Ltd 50057.60 21 18421.60 25 58.56 3 50226.26 29Power Grid Corporation of India 48542.67 22 8729.79 34 13.00 34 85745.38 17Axis Bank Ltd 47597.11 23 18362.34 26 19.87 19 249902.99 6Steel Authority of India Ltd 46343.10 24 45225.47 8 12.28 35 49029.33 30Tata Steel Ltd 46310.85 25 30705.12 14 15.49 28 70470.45 20Hero MotoCorp Ltd. 43558.94 26 22065.24 23 73.47 2 45010.87 32Sterlite Industries (India) Ltd 42804.98 27 18188.50 27 5.17 45 48487.92 31DLF Ltd 41106.71 28 2949.93 47 8.21 41 56012.52 23Kotak Mahindra Bank Ltd. 37757.73 29 5162.46 42 13.88 32 79304.03 19Maruti Suzuki India Ltd 32511.04 30 35947.55 11 14.53 31 30311.84 37Punjab National Bank 30928.58 31 29330.09 15 22.31 15 358054.06 3HCL Technologies Ltd 30560.57 32 7275.37 37 22.68 13 31423.03 36Siemens Ltd 28823.81 33 11514.11 31 26.75 9 26970.61 41

Dr Reddys Laboratories Ltd 28277.10 34 6080.36 41 16.04 26 29655.70 38Reliance Power Ltd 26788.95 35 48.78 49 1.20 47 27108.08 40Hindalco Industries Ltd 26026.24 36 24711.83 20 7.53 43 33072.79 35Ambuja Cements Ltd 23758.71 37 7821.94 36 15.81 27 21534.83 45Cipla Ltd 23718.29 38 6429.64 40 14.58 30 24075.55 43Grasim Industries Ltd 22745.48 39 5011.42 43 17.85 21 23544.58 44Bharat Petroleum Corporation L 22509.60 40 163532.28 2 5.00 46 54911.19 24ACC Ltd 22436.47 41 8633.76 35 16.12 25 20572.70 46Ranbaxy Laboratories Ltd 21138.36 42 4660.25 45 0.17 48 25237.25 42IDFC Ltd 19357.56 43 4851.36 44 10.31 37 54704.24 25Sesa Goa Ltd 18020.81 44 6868.87 39 23.43 12 18813.80 47Reliance Communications Ltd 16481.26 45 11787.20 30 (1.13) 50 44120.79 33Jaiprakash Associates Ltd 16469.22 46 13179.95 29 7.89 42 35714.33 34Bharat Heavy Electricals Ltd 15556.95 47 43165.93 9 30.16 7 6090.15 50Tata Motors Ltd 12593.91 48 49522.09 6 9.49 39 27140.52 39Reliance Infrastructure Ltd 12418.63 49 11047.26 32 7.16 44 16016.87 48Tata Power Company Ltd 2383.75 50 6971.82 38 8.49 40 8529.56 49

Overview

Name

Page: 6

Industry GroupFace Value

RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)248136.06 192091.87 141959.00 133805.78 111699.03 1579342237 48.232687.98 2193.13 1713.38 772.17 457.00 567131931 17.3240520.69 32162.20 25865.77 23204.69 20862.91 91266633 2.7926913.11 21665.67 20670.48 18357.55 16047.76 267849214 8.1824584.81 19665.72 18896.01 17194.65 14748.86 363734332 11.1119615.67 15340.75 15758.67 13634.80 12163.51 405078119 12.3720286.30 16235.67 15309.32 19458.29 11943.40 3274402466 100

146073.32 128366.34 114588.22 80577.34 61315.16327516.76 380574.38 325568.80 336164.90 338484.55 Annual TTM213470.00 190861.03 188492.70 117057.02 89140.89 14.16 13.13221251.97 215864.71 149628.70 104229.10 99532.77 1.90 NA12819.56 12138.82 69043.83 23005.84 7528.13 1.16 0.9833019.27 19255.35 20268.18 20516.11 16251.34 8.08 NA

0.91 NA61.97 49.64 97.28 133.86 85.71103.54 81.74 130.29 167.20 120.268.00 7.00 13.00 13.00 11.00 September ' 11 Growth(%)

462.95 419.43 803.12 560.40 459.13 292050.00 7.78758.04 587.37 902.02 920.48 801.57 3838.00 12.62431.95 378.21 704.28 520.59 416.90 42996.00 2.08

30086.00 4.4727636.00 4.41

16.33 16.74 18.22 17.34 18.68 21876.00 3.7010.85 11.28 14.56 13.72 14.37 21876.00 3.707.91 7.99 11.10 10.19 10.89 14.72 15.54

Adjusted Cash Margin (%) 13.39 13.45 14.76 13.81 15.20 10.30 10.63ROCE (%) 9.50 8.51 8.12 16.62 13.40 7.49 7.79Dividend payout Ratio 13.66 14.97 14.49 9.80 13.75Debt/Equity 0.46 0.48 0.64 0.46 0.45 September ' 11 Growth(%)Fixed Assets Turnover Ratio 1.58 1.24 1.01 1.29 1.13 159587.00 20.48Current Ratio 1.22 1.11 1.08 1.01 0.77 2180.00 31.48Quick Ratio 1.01 0.76 0.90 0.93 0.68 21950.00 4.30Inventory Turnover Ratio 9.59 8.29 12.92 10.57 10.65 15786.00 10.39Fin. Charges Cov.Ratio 17.40 16.08 14.58 19.95 16.06 14581.00 11.69Exports of Total Sales (%) 56.64 53.46 61.22 56.80 52.40 11364.00 8.11Import of Raw Mat.(%) 91.71 95.39 95.74 93.96 94.04 11364.00 8.11

13.75 15.899.89 10.807.12 7.94

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.18 35.32 6.09 19.79 17.31 78569.00 (3.02)22.56 28.00 121.89 68.96 42.53 1102.00 2.2329.72 37.62 5.78 22.00 18.16 10946.00 (0.53)25.99 24.34 11.47 11.22 14.20 7977.00 2.1524.22 4.81 12.60 14.39 10.89 7317.00 0.7325.01 4.07 9.89 16.58 10.76 5703.00 0.7427.87 (2.65) 15.58 12.10 10.03 5703.00 0.7424.95 6.05 (21.32) 62.92 11.18 13.93 13.58

10.15 9.647.26 6.99

Year High Price Low Price High P/E Low P/E2011 1090 713.55 16.31 10.682010 1187 840.55 19.15 13.562009 2490 990 50.16 19.94

52 Week High Low

Mr.Nikhil R MeswaniMr.Hital R Meswani

Executive DirectorExecutive Director

NPM(%)

NANA

NANA

Key Executives (Top Three)

Name DesignationMr.K Sethuraman Group Co. Secretary & Chief Compl. Officer

Mr.Mukesh D Ambani

Board of Directors (Top Three)

Chairman and Managing directorName Designation

Other Information

GOLD SPONSOR

WWW.SWASTIKBUSINESSANALYTICS.COM

P/EP/BP/SEV/EBITDADividend Yield

TTM End

NPM(%)

Half Year EndNet Sales

EBTAdjusted PATReported PATOPM(%)

Cash EPS (Rs.) Dividend Per Share (Rs.)Book Value (Rs.) Sales Per Share (Rs.) Free Reserves Per Share (Rs.)

Total Operating Expenses

TTM Sales ROE(%)327516.766684.02

5

EBIDTAEBITEBTAdjusted PATReported PATOPM(%) GPM(%)

EBIT

Adjusted PAT

GPM(%)

14.9814.98

Net SalesOther IncomeEBIDTAEBIT

Quarter EndNet SalesOther Income

EBITM(%)

Reported PAT

EBTAdjusted PATReported PATOPM(%) GPM(%)

Ambani Group10877.55

Share Holding Information

Valuation Ratio

DiversifiedReliance Industries Ltd

1

Market Cap

Capital EmployedNo. Of Equity Share

21347032733.74

PromoterFIIMutual Funds and UTIBanks and InsuranceOther InvestorsGeneral PublicGRAND TOTALReported PAT

Net Worth

RANK in 50 Stocks 1 1

Latest Result (TTM)

Latest Result (Half Yearly)

5 Year CAGRLatest Result (Quarterly)

Financial Performance (Annual)

Year End

Ratio Analysis

Rate of Growth

Enterprise ValueCapital EmployedGross BlockCapital Work‐in‐progress Investment

EPS (Rs.)

Net SalesOther IncomeEBIDTAEBITEBT

Other IncomeEBIDTAEBIT

EBIDTAM(%)

APATM(%)

NPM(%)

Enterprise ValueIn Rupees CroreIn US $ million

287254.945862.35

292050.005960.20

Net Sales

Adjusted PAT

29

Other Income

EBIDTA

EBT

Page: 7


RANK: Price


97504.43 87282.61 78735.42 70617.40 61923.93232660.89 262255.90 198817.02 192701.88 224356.17 Annual TTM115068.69 103688.25 94771.12 83100.11 77033.00 12.55 12.2780938.60 71553.78 61355.61 57463.78 52038.07 2.44 NA65354.44 56073.25 52923.19 41154.63 37794.16 3.59 3.315332.84 5772.03 5090.32 5899.50 5702.05 5.07 NA

6.03 NA22.12 78.39 75.40 78.09 73.1430.11 102.91 95.76 96.39 88.5316.75 33.00 32.00 32.00 31.00 June ' 11 Growth(%)113.97 408.07 368.11 330.16 289.51 71744.28 3.7377.34 281.70 299.24 280.83 266.09 2887.96 12.45108.01 392.88 353.81 315.74 275.84 45183.57 3.66

28232.38 2.1328206.02 2.13

69.41 68.16 57.59 56.74 56.03 18905.97 2.3559.08 59.46 50.78 50.22 50.25 19357.76 2.2928.38 27.03 24.34 26.98 29.57 62.98 63.02

Adjusted Cash Margin (%) 38.71 35.73 31.15 33.50 35.36 39.35 39.97ROCE (%) 16.45 16.17 17.02 20.10 20.31 26.35 26.71Dividend payout Ratio 45.98 49.02 49.65 47.94 48.85Debt/Equity 0.18 0.18 0.20 0.17 0.24 March ' 11 Growth(%)Fixed Assets Turnover Ratio 0.82 0.84 1.05 1.05 1.10 36912.08 14.44Current Ratio 1.36 1.39 1.45 1.56 1.40 1254.81 (4.46)Quick Ratio 1.20 1.22 1.27 1.39 1.28 22758.66 9.27Inventory Turnover Ratio 94.69 87.82 111.98 122.77 150.64 14330.01 7.63Fin. Charges Cov.Ratio 4.13 3.64 4.34 6.79 8.56 14308.57 7.50Exports of Total Sales (%) 7.12 7.61 5.36 6.31 5.25 9815.94 13.40Import of Raw Mat.(%) 23.34 20.13 17.60 17.41 20.11 9874.09 9.11

61.66 64.5838.82 41.2826.59 26.84

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)9.81 (5.86) 6.56 5.54 3.06 16401.92 1.8361.48 (26.96) 6.07 16.37 7.80 726.97 24.1513.84 (28.98) 4.70 5.46 (2.24) 10196.92 19.1511.83 11.42 8.15 6.87 7.57 6074.45 61.129.12 10.22 7.75 5.49 6.45 6070.44 61.7013.89 2.21 (4.50) 1.11 2.37 4094.90 46.7315.30 4.55 (3.87) (3.71) 2.22 4094.90 46.7312.86 3.98 (3.44) 6.77 3.88 62.17 53.13

37.03 23.4124.97 17.33

Year High Price Low Price High P/E Low P/E2011 1299.5 226.95 57.43 10.032010 1472 997.35 66.55 45.092009 1273.5 614.2 16.25 7.84

In Rupees Crore 237543.18 71744.28 19.39 232660.89

Oil & Natural Gas Corpn LtdOil Drilling And Exploration Public Sector

Capital Employed 115068.69 5

2 No. Of Equity Share 85554.90 277.65

Market Cap TTM Sales ROE(%) Enterprise Value

PromoterOther Income FIIEBIDTA Mutual Funds and UTI

In US $ million 4847.82 1464.17 19.39 4748.18RANK in 50 Stocks 2 4 20 7

Enterprise ValueCapital Employed P/E

Financial Performance (Annual) Share Holding Information

Year EndNet Sales

Gross Block P/BCapital Work‐in‐progress P/SInvestment EV/EBITDA

EBIT Banks and InsuranceEBT Other InvestorsAdjusted PAT General PublicReported PAT GRAND TOTAL

Net Worth Valuation Ratio

Free Reserves Per Share (Rs.) EBIDTAEBIT

Ratio Analysis EBTEBIDTAM(%) Adjusted PATEBITM(%) Reported PAT

Dividend YieldEPS (Rs.) Cash EPS (Rs.) Latest Result (TTM)Dividend Per Share (Rs.) TTM EndBook Value (Rs.) Net SalesSales Per Share (Rs.) Other Income

EBITEBTAdjusted PATReported PATOPM(%) GPM(%)

Rate of Growth NPM(%)


Quarter End

APATM(%) OPM(%) GPM(%) NPM(%)

Latest Result (Half Yearly)Half Year End

Net SalesOther IncomeEBIDTA

EBT Adjusted PATAdjusted PAT Reported PATReported PAT OPM(%)

GPM(%) NPM(%)

Net Sales Net SalesOther Income Other IncomeTotal Operating Expenses EBIDTAEBIDTA EBITEBIT EBT

Company Secretary & Compliance OfficerNA NA

Other InformationBoard of Directors (Top Three) 52 Week High Low

Name DesignationProf.Deepak Nayyar Additional DirectorMr.Arun Ramanathan Additional Director

NA NA

Mrs.Usha Thorat Additional Director

Key Executives (Top Three)Name DesignationMr.N K Sinha GOLD SPONSOR


Page: 8


RANK: Price


19479.49 15016.62 13346.25 10904.81 8058.99217850.66 182840.48 56271.33 72690.76 113697.39 Annual TTM19620.61 15152.36 13486.62 11023.06 8109.73 28.89 23.116030.16 4871.21 4359.24 3240.64 2315.36 11.15 NA1345.37 940.72 685.13 889.74 757.85 7.46 6.515795.49 7893.39 5936.03 4509.33 3252.04 23.56 NA

1.25 NA38.62 28.62 47.92 46.07 38.3941.37 31.02 52.18 50.76 41.9014.00 20.00 14.00 14.00 11.50 September ' 11 Growth(%)100.04 77.24 137.40 112.45 82.35 33539.81 6.55149.58 117.74 228.92 189.39 152.67 2032.96 184.0597.95 75.24 134.37 110.22 80.25 11870.98 18.10

11242.80 18.7011228.17 18.80

31.59 29.96 27.91 28.01 29.37 9450.47 17.0229.75 27.92 26.05 25.53 27.07 9450.47 17.0225.82 24.68 24.50 23.04 24.30 35.39 31.93


37.74 32.6935.90 30.7929.26 26.93

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)27.04 2.87 20.87 24.05 14.40 9329.24 8.31101.22 1.57 40.97 91.03 40.65 1420.48 451.8625.20 (0.02) 21.27 26.97 14.02 4080.87 51.6233.95 10.39 20.48 18.30 16.08 3907.00 54.1735.36 10.25 23.33 17.00 16.58 3898.53 53.9835.25 10.23 23.27 17.01 16.55 3187.11 54.5332.92 3.62 28.50 17.65 15.80 3187.11 54.5334.73 19.64 4.16 20.00 15.04 43.74 31.25

41.88 29.4234.16 23.94

Year High Price Low Price High P/E Low P/E2011 1247 902.9 25.83 18.72010 1179 692 30.53 17.922009 805 355.25 28.13 12.41

1


Tata Consultancy Services LtdComputers ‐ Software Tata Group

Capital Employed 19620.61


Year EndNet Sales PromoterOther Income FIIEBIDTA Mutual Funds and UTI

In Rupees Crore 218386.72 33539.81 48.51 217850.66In US $ million 4456.87

EBIT Banks and Insurance

684.49 48.51 4445.93RANK in 50 Stocks 3 13 4 8


Capital Employed P/EGross Block P/BCapital Work‐in‐progress P/SInvestment EV/EBITDA

Dividend Yield

EBT Other InvestorsAdjusted PAT General PublicReported PAT GRAND TOTAL

Net Worth Valuation RatioEnterprise Value



EPS (Rs.) Cash EPS (Rs.) Latest Result (TTM)Dividend Per Share (Rs.) TTM EndBook Value (Rs.) Net SalesSales Per Share (Rs.) Other Income




Quarter End





GPM(%) NPM(%)


Chief Compliance OfficerMr.Suprakash Mukhopadhyay Company Secretary & Compliance Officer


Name DesignationMr.R N Tata Chairman / Chair PersonDr.Ron Sommer Director

Mr.Ajoyendra Mukherjee Global Human Resources

Mr.Ishaat Hussain Director

Key Executives (Top Three)Name DesignationMr.Ravindra J Shah GOLD SPONSOR


Page: 9


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)461.31 448.14 318.05 271.81 280.54 5684727960 905072.87 4301.01 4274.15 3172.38 3248.63 399252778 6.324984.27 4255.84 4122.09 3030.63 3187.30 63638453 1.014978.70 4246.85 4115.92 3024.13 3178.85 35404115 0.564755.81 3860.39 3640.62 2575.82 2834.21 38599599 0.614565.81 3660.39 3477.77 2455.01 2803.91 94741495 1.54723.56 3779.92 3295.38 2453.80 2821.29 6316364400 100

19437.38 17060.72 15237.22 13369.29 12654.64210700.34 204965.56 1647.62 1510.83 1646.10 Annual TTM20807.81 18525.02 17023.84 14880.12 14300.74 44.39 34.98387.46 376.63 368.92 355.30 351.88 10.79 NA55.67 17.84 5.99 1.07 0.08 454.79 439.84

6319.17 6316.57 6316.36 6316.36 6316.36 42.27 NA1.17 NA

7.48 5.98 5.22 388.48 446.667.49 6.00 5.23 389.51 448.003.90 3.50 2.70 270.00 237.50 June ' 11 Growth(%)30.77 27.01 24.12 2116.61 2003.47 476.77 15.230.73 0.70 0.50 43.03 44.42 6511.07 28.0616.48 12.99 10.57 806.02 734.76 6408.98 29.93

6329.88 30.616069.51 30.73

1080.46 949.67 1296.05 1114.98 1136.13 5995.25 29.891079.25 947.66 1294.11 1112.59 1133.12 5995.05 29.89989.75 816.80 1093.47 903.21 999.47 1344.25 1192.13

Adjusted Cash Margin (%) 990.96 818.80 1095.41 905.60 1002.48 1327.66 1171.28ROCE (%) 22.70 20.40 19.36 16.49 19.73 1257.47 1115.53Dividend payout Ratio 52.15 58.46 51.75 81.31 60.62Debt/Equity 0.07 0.08 0.11 0.11 0.13 March ' 11 Growth(%)Fixed Assets Turnover Ratio 1.19 1.19 0.86 0.76 0.79 306.84 186.98Current Ratio 3.09 3.22 3.03 2.75 2.66 1454.98 (59.91)Quick Ratio 3.09 3.22 3.02 2.75 2.66 1437.38 (59.80)Inventory Turnover Ratio 14.33 18.58 18.22 29.77 12.60 1437.37 (58.81)Fin. Charges Cov.Ratio 22.36 11.01 8.67 6.76 9.25 1453.62 (55.55)Exports of Total Sales (%) 1.67 1.62 2.19 0.00 0.00 1501.36 (53.01)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 1501.16 (53.01)

468.45 3344.43468.44 3263.75489.30 2988.16

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)2.94 40.90 17.01 (3.11) 10.46 123.07 (24.05)17.95 0.63 34.73 (2.35) 9.32 4731.87 314.5011.47 4.93 13.68 20.97 9.97 4743.97 314.0217.12 3.24 36.01 (4.92) 9.35 4725.08 311.8517.23 3.18 36.10 (4.87) 9.39 4618.59 265.6123.20 6.04 41.34 (9.12) 10.91 4541.59 227.6824.74 5.25 41.66 (12.44) 10.24 4541.59 227.7324.96 14.70 34.30 (13.03) 10.86 3854.69 707.13

3839.34 708.023690.25 855.34

Year High Price Low Price High P/E Low P/E2011 422.3 288.95 44.49 30.442010 357.6 287.45 47.81 38.43NA NA NA NA NA

10

4 No. Of Equity Share 63163.64 332

Coal India Ltd.Mining/Minerals Public Sector






9.73 30.84 4300.01RANK in 50 Stocks 4 48 6 9



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief General Manager (Finance)Dr.H Sarkar Chief General Manager(F) / Company Secretar


Name DesignationMr.N C Jha Chairman and Managing directorMr.A K Sinha Director (Finance)

NA NA

Mr.R Mohan Das Director (Personnel)

Key Executives (Top Three)Name DesignationMr.D K Ghosh GOLD SPONSOR


Page: 10


RANK: Price


24501.00 22036.00 17809.00 13490.00 11162.00150050.11 154739.26 96139.95 79740.59 107168.26 Annual TTM24501.00 22036.00 17809.00 13490.00 11162.00 25.64 24.136934.00 6357.00 5986.00 4508.00 3889.00 6.74 NA499.00 409.00 615.00 1260.00 957.00 6.51 5.991325.00 4636.00 1005.00 964.00 839.00 15.76 NA


9504.00 3.309504.00 3.30

37.51 38.95 38.40 36.06 34.67 6847.00 2.7234.60 35.13 34.98 32.57 31.11 6847.00 2.7225.23 27.00 30.55 28.53 28.42 37.24 37.51


36.39 38.1633.66 35.3424.18 25.53

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)20.08 4.32 29.50 19.01 14.06 7470.00 8.1827.21 (0.34) 28.91 103.60 27.18 383.00 (7.71)23.17 3.16 25.01 19.74 13.72 2742.00 10.1615.67 5.80 37.93 23.76 15.87 2541.00 10.5718.27 4.77 39.09 24.60 16.52 2541.00 10.5718.29 4.77 39.08 24.60 16.52 1822.00 10.1612.21 (7.82) 38.66 19.48 11.37 1822.00 10.1611.03 (0.27) 30.18 18.16 11.24 36.71 36.05

34.02 33.2824.39 23.95

Year High Price Low Price High P/E Low P/E2011 3493.95 2169 29.3 18.192010 3454 2333 30.78 20.792009 2614.9 1101 25.86 10.89

GOLD SPONSOR


5


Infosys Technologies LtdComputers ‐ Software Not Applicable

Capital Employed 24501





562.80 27.95 3062.25RANK in 50 Stocks 5 18 8 14



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Financial OfficerMr.K Parvatheesam Company Secretary & Compliance Officer


Name DesignationMr.Ravi Venkatesan Additional DirectorMr.K V Kamath Chairman / Chair Person

Mr.Srinath Batni Head ‐ Delivery Excellence

Mr.N R Narayana Murthy Chairman Emeritus

Key Executives (Top Three)Name DesignationMr.V Balakrishnan

Page: 11


RANK: Price


15899.93 14009.99 13679.99 12001.55 10380.00162858.43 87759.21 79738.04 69636.69 65553.47 Annual TTM15999.13 14117.70 13857.54 12215.98 10580.88 33.05 29.8912765.82 11967.86 10558.65 8959.70 7134.31 10.34 NA1333.40 1008.99 1214.06 1126.82 1130.20 7.81 7.045554.66 5726.87 2837.75 2934.55 3067.77 20.75 NA


8088.15 5.128020.55 5.05

37.15 35.70 35.67 34.99 34.95 5517.59 5.1034.05 32.42 32.00 31.87 32.01 5517.59 5.1022.85 21.35 21.24 21.14 21.62 37.39 37.17


37.89 36.9335.07 34.0323.87 23.28

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)13.75 23.90 6.80 13.95 11.39 6085.22 3.8430.56 17.38 (11.88) 59.87 16.64 180.80 25.7011.96 23.56 4.81 15.55 10.87 2399.79 13.2018.38 24.02 8.85 14.08 12.76 2229.66 14.1419.45 25.53 7.24 13.46 12.78 2215.48 14.3819.95 24.89 6.76 13.30 12.63 1514.31 13.6321.72 24.56 7.30 11.42 12.63 1514.31 13.6322.82 24.43 4.60 15.56 13.06 39.44 36.18

36.64 33.3324.89 22.74

Year High Price Low Price High P/E Low P/E2011 216.1 150 30.31 21.042010 313.3 151.5 48.57 23.492009 271.3 155.75 25.50 14.64

1


ITC LtdCigarettes MNC Associate






477.94 34.70 3323.64RANK in 50 Stocks 6 21 5 12



Dividend Yield






EBITEBTAdjusted PATReported PAT



Quarter End




EBT Adjusted PAT

OPM(%) GPM(%)

Adjusted PAT Reported PATReported PAT OPM(%)

GPM(%) NPM(%)


Chief Financial OfficerMr.Biswa Behari Chatterjee Executive Vice President & Co. Secretary


Name DesignationMr.Yogesh Chander Deveshw Chairman / Chair PersonMr.Kurush Noshir Grant Executive Director

NA NA

Mr.Nakul Anand Executive Director

Key Executives (Top Three)Name DesignationMr.Rajiv Tandon GOLD SPONSOR


Page: 12


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)38015.80 35609.54 34048.32 25761.11 17851.61 2594937653 68.33154.90 148.98 235.99 266.91 101.70 650843705 17.14

13557.70 14066.60 13428.77 10926.24 7359.35 157538904 4.158946.10 9968.68 10043.67 7493.59 4868.25 172574573 4.548649.40 9685.32 9609.50 7100.16 4586.17 168833974 4.457641.80 8507.45 9287.72 6467.73 4019.38 52801287 1.397716.90 9426.15 7743.84 6244.19 4033.23 3797530096 100

44109.50 36735.05 27641.84 20239.36 11441.14160556.33 124414.52 122668.75 147841.05 164983.24 Annual TTM56007.00 41773.97 35355.49 26809.70 16751.95 19.28 20.6161437.50 44212.53 37266.70 28115.65 26509.93 3.37 NA6497.60 1594.74 2566.67 2751.08 2375.82 3.91 3.8311813.00 15773.32 11777.76 10952.85 705.82 11.84 NA

0.26 NA20.32 24.82 40.79 32.90 21.2732.46 35.61 58.63 50.99 34.411.00 1.00 2.00 0.00 0.00 June ' 11 Growth(%)

116.16 96.74 145.63 106.65 60.36 38872.10 2.25100.11 93.77 179.37 135.73 94.16 81.90 (27.46)103.84 84.64 121.78 83.18 49.88 13141.50 (1.52)

8549.70 (3.47)8360.20 (4.19)

35.66 39.50 39.44 42.41 41.23 7218.30 (6.46)23.53 27.99 29.50 29.09 27.27 7218.30 (6.46)20.10 23.89 27.28 25.11 22.52 33.81 35.10


34.08 36.1621.94 24.7119.01 21.65

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)6.76 4.59 32.17 44.31 16.32 10180.00 3.583.97 (36.87) (11.58) 162.45 8.78 19.00 (32.38)13.47 4.01 38.10 42.55 18.36 3213.80 (5.09)(3.62) 4.75 22.90 48.47 13.00 2043.10 (5.38)(10.26) (0.75) 34.03 53.93 12.94 1839.80 (11.67)(10.70) 0.79 35.34 54.82 13.53 1432.30 (22.07)(10.18) (8.40) 43.60 60.91 13.71 1432.30 (22.07)(18.13) 21.72 24.02 54.82 13.86 31.57 34.45

20.07 21.9714.07 18.70

Year High Price Low Price High P/E Low P/E2011 444.7 304.25 23.4 16.012010 376.5 254 18.53 12.502009 990 229.5 39.89 9.25

5


Bharti Airtel LtdTelecommunications ‐ Service Bharti Group






793.31 16.36 3276.66RANK in 50 Stocks 7 10 24 13



Dividend Yield









Quarter End




EBT Adjusted PAT

OPM(%) GPM(%)


GPM(%) NPM(%)


CEO (India & South Asia)Mr.Srikanth Balachander Chief Financial Officer


Name DesignationMr.Sunil Bharti Mittal Chairman and Managing directorMr.Manoj Kohli Joint Managing Director & CEO

Mr.Mukesh Bhavnani Co. Secretary & Compl. Officer

Mr.Tsun‐yan Hsieh Non Executive Director

Key Executives (Top Three)Name DesignationMr.Sanjay Kapoor


GOLD SPONSOR

Page: 13


RANK: Price


68384.12 63724.10 58994.90 54267.40 48596.80174802.92 194101.06 186173.85 178815.77 182466.38 Annual TTM111572.36 101521.10 93562.70 81458.00 73737.90 16.24 15.7872583.94 66663.80 62353.00 53368.00 50604.20 2.16 NA38441.84 32290.60 26404.90 22478.30 16962.30 2.69 2.4612344.84 14807.10 13983.50 15267.20 16094.30 11.56 NA


14212.61 9.5012483.96 13.58

27.53 32.99 33.00 39.05 39.59 9363.83 20.2922.99 27.26 27.35 33.28 33.20 9363.83 20.2914.52 17.46 17.13 19.86 20.27 28.42 28.49

Adjusted Cash Margin (%) 19.05 23.19 22.77 25.64 26.66 23.62 21.78ROCE (%) 8.16 8.60 8.77 9.10 9.31 15.56 13.07Dividend payout Ratio 40.07 41.94 42.31 45.53 44.11Debt/Equity 0.63 0.59 0.58 0.50 0.51 September ' 11 Growth(%)Fixed Assets Turnover Ratio 0.76 0.69 0.67 0.69 0.64 30223.39 0.94Current Ratio 2.59 2.81 2.89 2.36 2.42 1331.37 226.60Quick Ratio 2.32 2.50 2.59 2.16 2.18 8110.88 (12.57)Inventory Turnover Ratio 29.18 27.54 28.21 33.59 30.50 6811.45 (11.43)Fin. Charges Cov.Ratio 7.46 8.22 7.97 7.31 6.29 6105.93 (8.42)Exports of Total Sales (%) 0.00 0.00 0.00 0.00 0.00 4499.90 (12.68)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 4499.90 (12.68)

26.84 30.9822.54 25.6814.89 17.21

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)18.46 10.49 13.17 13.67 10.98 15698.80 8.09(13.36) (13.53) 11.81 7.12 (2.14) 688.07 6.9024.62 7.98 22.96 13.76 13.48 4248.24 9.98(1.15) 10.45 (4.38) 12.11 3.20 3589.95 11.44(0.09) 10.12 (6.98) 13.92 3.12 3258.78 14.46(1.64) 10.64 (5.94) 18.01 3.85 2424.12 16.78(1.53) 12.64 (2.39) 11.35 3.81 2424.12 16.784.29 6.42 10.61 8.01 5.81 27.06 26.59

22.87 22.1815.44 14.29


10


NTPC LtdPower ‐ Generation/Distribution Public Sector






1227.88 13.69 3567.41RANK in 50 Stocks 8 5 33 11



Dividend Yield









Quarter End




EBT Adjusted PAT

GPM(%) OPM(%)


GPM(%) NPM(%)


Chief Vigilance OfficerMr.A K Rastogi Company Secretary & Compliance Officer


Name DesignationMr.Arup Roy Choudhury Chairman and Managing directorMr.I J Kapoor Director (Commercial)

Mr.A N Dave Executive Director

Mr.A K Singhal Director (Finance)

Key Executives (Top Three)Name DesignationMr.T Venkatesh GOLD SPONSOR


Page: 14


RANK: Price


64986.04 65949.20 57947.70 49032.66 31298.561156926.06 1061999.92 909819.72 716516.50 570670.38 Annual TTM1223736.20 1053413.73 964432.08 721526.31 566565.25 14.65 17.4694395.50 61290.87 55546.17 51534.62 29076.43 1.86 NA756719.45 631914.15 542503.20 416768.20 337336.49 1.27 1.39295600.57 285790.07 275953.96 189501.27 149148.88 71.34 NA

1.57 NA130.15 144.35 143.64 105.97 71.52181.96 148.86 147.73 125.13 89.9430.00 29.99 28.99 21.38 11.60 June ' 11 Growth(%)

1023.40 1038.57 912.56 772.17 492.89 87139.68 7.061504.34 1352.90 1179.22 894.83 690.72 15668.87 (0.98)1013.40 1028.57 902.56 762.22 484.60 15123.62 4.44

26443.64 4.3713456.78 (10.01)

11.98 13.39 14.25 13.47 12.34 6933.86 (16.10)18.09 18.19 20.70 20.88 20.02 6933.86 (16.10)8.67 10.68 12.18 11.82 10.33 30.35 31.13

Fund based income(%) 87.79 88.43 89.76 89.57 89.45 7.96 10.15Fee based income(%) 12.20 11.56 10.23 10.42 10.54 11.31 11.72Yield on Fund Advances 7.92 8.01 8.55 8.45 7.36Break‐Even Yield Ratio 6.45 7.48 7.91 7.66 6.94 March ' 11 Growth(%)Cost of Funds Ratio 4.63 5.21 5.39 5.41 4.93 43134.14 12.74Borrowings within India(%) 41.26 37.51 6.84 24.75 14.65 8129.43 5.64Borrowings from outside(%) 58.73 62.48 93.15 75.24 85.34 7730.48 14.53Deposits within India(%) 94.99 95.10 95.68 95.77 96.42 12844.19 2.82Deposits Outside India(%) 5.00 4.89 4.31 4.22 3.57 6635.70 (20.23)Net Profit Per Branch 0.60 0.73 0.79 0.65 0.47 2848.94 (47.39)Deposits Per Branch 68.18 63.63 64.30 52.33 45.37 2848.94 (47.39)

29.78 32.656.60 14.1512.05 12.05

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)11.19 14.73 31.78 29.55 16.84 24197.44 11.401.33 17.54 (0.78) (10.61) 1.10 3534.23 (26.61)11.18 18.34 31.44 27.08 17.06 3717.37 (11.89)13.53 30.85 25.19 (1.85) 12.79 7242.44 19.1210.57 0.84 30.64 35.09 14.50 3085.54 60.48(8.80) 0.68 43.13 39.86 12.95 1583.55 7484.05(9.74) 0.57 35.82 48.33 12.83 1583.55 7484.05(9.84) 0.49 35.55 48.18 12.72 29.93 27.99

6.54 0.1010.56 10.69

Year High Price Low Price High P/E Low P/E2011 2959.9 1708.55 27.11 15.652010 3515 1863 27.01 14.312009 2500 894 17.32 6.19

10


State Bank of IndiaFinance ‐ Banks ‐ Public Sector SBI Group



Year EndNet Sales PromoterOther Income FIIOperating Profit Mutual Funds and UTI


EBITDA Banks and Insurance

1778.36 10.67 23610.74RANK in 50 Stocks 9 3 36 1


Capital Employed P/ECash & Balances with RBI P/BAdvances P/SInvestment EV/EBITDA

Dividend Yield



Free Reserves Per Share (Rs.) Personnel Expenses EBIDTA

Ratio Analysis EBTCapital Adequacy Ratio Adjusted PATEBIDTAM(%) Reported PAT


EBIDTAEBTAdjusted PATReported PAT

Rate of Growth Capital Adequacy Ratio


Quarter End

APATM(%) OPM(%) NPM(%) Capital Adequacy Ratio


Net SalesOther IncomePersonnel Expenses

EBT Adjusted PAT

OPM(%) NPM(%)


NPM(%) Capital Adequacy Ratio

Net Sales Net SalesOther Income Other IncomeTotal Operating Expenses Personnel Expenses Personnel Expenses EBIDTAEBIDTA EBT

Chief Finance OfficerMr.P Nanda Kumaran Chief General Manager (Ex‐Officio)


Name DesignationMr.Pratip Chaudhuri Chairman / Chair PersonMr.G D Nadaf Director

Mr.M Bhagavantha Rao Chief General Manager (Ex‐Officio)

Dr.Ashok Jhunjhunwala Director

Key Executives (Top Three)Name DesignationMr.Diwakar Gupta GOLD SPONSOR


Page: 15


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)24393.60 19958.76 19770.72 12354.41 8303.34 948873075 40.58

0.00 17.72 0.00 43.04 102.96 685071491 29.37460.57 4863.43 3928.88 3803.73 2752.83 101734312 4.357460.57 4881.15 3928.88 3846.77 2855.79 154705795 6.625820.07 4285.65 3295.67 2280.38 1640.20 231661524 9.913927.21 2944.66 2240.75 1589.48 1142.50 216265933 9.253926.40 2948.70 2244.94 1590.18 1141.45 2338312130 100

25379.27 21522.49 15052.73 11497.23 6433.15336285.85 636515.25 430435.41 339607.57 291330.62 Annual TTM277352.60 222458.56 183270.77 133176.60 91235.61 29.03 25.4025100.82 15483.28 13527.21 12553.18 5182.48 4.49 NA159982.67 125830.59 98883.05 63426.90 46944.78 4.67 4.8770929.37 58607.62 58817.55 49393.54 30564.80 45.08 NA


109.10 92.52 64.71 49.43 27.66 23394.18 8.88104.87 85.80 84.99 53.11 35.70 4715.29 5.62107.10 90.56 61.16 47.90 26.28 3062.49 3.81

8328.71 3.986621.79 6.55

16.22 17.44 15.69 13.60 13.08 4486.87 6.8430.58 24.46 19.87 31.14 34.39 4486.87 6.8416.10 14.75 11.33 12.87 13.76 35.60 37.28

Fund based income(%) 84.65 85.37 87.20 85.70 84.05 19.18 19.55Fee based income(%) 15.34 14.62 12.79 14.29 15.94 16.48 16.60Yield on Fund Advances 9.42 9.61 12.27 10.98 9.23Break‐Even Yield Ratio 5.86 6.18 9.01 7.70 6.77 September ' 11 Growth(%)Cost of Funds Ratio 4.20 4.31 6.12 4.64 4.47 12695.67 18.67Borrowings within India(%) 60.43 73.04 26.74 19.80 38.40 2331.71 (2.18)Borrowings from outside(%) 39.56 26.95 73.25 80.19 61.59 1604.09 9.99Deposits within India(%) 99.87 99.96 99.96 100.00 100.00 4159.16 (0.25)Deposits Outside India(%) 0.12 0.03 0.03 0.00 0.00 3349.45 2.36Net Profit Per Branch 1.98 1.71 1.59 2.09 1.67 2284.33 3.71Deposits Per Branch 105.03 97.05 101.14 132.42 99.85 2284.33 3.71

32.76 38.9717.99 20.590.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)22.22 0.95 60.03 48.79 24.05 6717.70 12.37

(100.00) 0.00 (100.00) (58.20) (100.00) 1211.68 8.1812.17 (4.71) 85.27 54.05 24.99 823.10 5.3923.89 2.28 71.99 67.51 29.56 2125.80 4.5552.84 24.24 2.13 34.70 21.17 1759.75 10.7035.80 30.04 44.52 39.03 28.83 1199.35 10.5433.37 31.41 40.97 39.12 28.01 1199.35 10.5433.16 31.35 41.18 39.31 28.03 31.64 34.01

17.85 18.1516.50 16.90


2

10 No. Of Equity Share 23261.50 490

HDFC Bank LtdFinance ‐ Banks ‐ Private Sector HDFC Group






477.43 17.68 6862.98RANK in 50 Stocks 10 22 22 4



Dividend Yield









Quarter End




EBT Adjusted PAT

OPM(%) NPM(%)




Executive Vice President (Legal) & Co. SecretaNA NA


Name DesignationMr.C M Vasudev Chairman / Chair PersonMr.Ashim Samanta Director

NA NA

Mrs.Renu Karnad Director

Key Executives (Top Three)Name DesignationMr.Sanjay Dongre GOLD SPONSOR


Page: 16


RANK: Price


7.26 305.36 330.64 65.58 309.17 441091420 38.287380.82 5552.30 5407.92 5706.86 3793.56 88337750 7.677388.08 5857.66 5738.56 5772.44 4102.73 201283703 17.476719.53 5491.25 5571.13 5703.86 3979.25 56732682 4.925110.20 3890.47 3740.62 4092.13 2995.00 62473606 5.425151.38 4024.98 3758.13 4157.73 3110.22 1152412079 100

55090.93 51618.37 49533.02 46470.21 24313.26424304.38 387183.89 368277.75 412134.67 379064.70 Annual TTM406233.67 363399.72 379300.96 399795.07 344658.12 20.82 19.6520906.97 27514.29 17536.33 29377.53 18706.88 1.95 NA205082.96 170423.30 208090.41 215060.94 188614.01 3.31 3.86134685.96 120892.80 103058.31 111454.34 91257.84 57.49 NA

1.50 NA44.72 34.94 32.63 36.10 27.0050.51 38.12 34.08 36.69 28.0714.00 11.62 10.63 10.66 7.82 June ' 11 Growth(%)478.29 448.15 430.04 403.45 211.09 27780.03 6.95281.03 284.31 332.09 342.66 247.06 6610.28 (0.57)468.29 438.47 420.38 393.79 203.28 2974.20 5.58

9093.51 0.517150.63 5.77

19.54 19.41 15.53 13.97 11.69 5457.60 5.9422.82 17.89 15.00 14.63 14.42 5457.60 5.9415.79 11.88 9.78 10.37 10.52 32.73 34.83

Fund based income(%) 82.82 84.64 85.52 85.78 85.00 19.65 19.83Fee based income(%) 17.17 15.35 14.47 14.21 14.99 19.83 19.99Yield on Fund Advances 8.00 10.19 10.72 10.50 8.53Break‐Even Yield Ratio 8.26 10.32 10.92 10.91 8.67 March ' 11 Growth(%)Cost of Funds Ratio 5.05 5.93 7.95 7.57 5.80 13852.41 14.28Borrowings within India(%) 37.43 40.71 15.13 16.73 26.17 3389.46 4.02Borrowings from outside(%) 62.56 59.28 84.86 83.26 73.82 1617.09 34.77Deposits within India(%) 94.93 95.12 95.18 97.05 96.17 4647.54 5.63Deposits Outside India(%) 5.06 4.87 4.81 2.94 3.82 3799.66 28.32Net Profit Per Branch 2.02 1.95 2.64 3.24 3.97 2889.13 27.71Deposits Per Branch 89.21 101.01 153.87 193.69 305.31 2889.13 27.71

33.55 36.3020.86 18.6620.23 20.23

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)(1.15) (14.39) (3.08) 38.69 2.61 7618.52 6.46(97.62) (7.65) 404.18 (78.79) (52.78) 1642.89 0.14(8.11) (17.20) (2.72) 36.89 0.26 732.85 (14.45)46.27 (2.33) (5.16) 28.59 11.74 2234.03 (3.08)26.13 2.08 (0.59) 40.70 12.48 1780.17 (7.35)22.37 (1.43) (2.33) 43.34 11.05 1332.20 (8.26)31.35 4.01 (8.59) 36.63 11.28 1332.20 (8.26)27.99 7.10 (9.61) 33.68 10.62 29.32 32.21

17.49 20.2919.57 19.54

Year High Price Low Price High P/E Low P/E2011 1158 762.05 24.44 16.082010 1277 773 28.56 17.292009 983.7 252.75 28.15 7.23

10


ICICI Bank LtdFinance ‐ Banks ‐ Private Sector ICICI Group






566.94 9.91 8659.27RANK in 50 Stocks 11 17 38 2



Dividend Yield









Quarter End




EBT Adjusted PAT

NPM(%) OPM(%)




Group Co. Secretary & Compl. OfficerMr.Vijay Chandok President


Name DesignationMr.K V Kamath Chairman / Chair PersonMr.Homi Khusrokhan Director

Mr.Zarin Daruwala President

Mr.M S Ramachandran Director

Key Executives (Top Three)Name DesignationMr.Sandeep Batra GOLD SPONSOR


Page: 17


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)12852.93 11338.28 10994.79 8176.35 5875.50 0 0

25.14 22.55 22.87 19.71 20.76 1077295673 73.1812469.33 11005.15 10692.75 7907.19 5660.49 39243619 2.6712450.13 10986.95 10675.29 7890.59 5643.03 168179924 11.424908.26 3924.35 3004.58 2706.06 1969.76 40331318 2.743575.61 2834.20 2068.08 1768.20 1571.79 147165426 103534.96 2826.49 2282.54 2436.25 1570.38 1472215960 100

17316.51 15197.66 13137.39 11947.34 5551.39210059.70 144957.75 138924.69 131699.75 113911.35 Annual TTM132726.99 111762.97 96993.47 81098.56 62744.42 28.58 26.26

547.55 524.46 493.85 488.57 493.10 5.84 NA4.57 0.00 0.00 40.40 16.02 7.86 6.70

11832.39 10727.45 10468.75 6915.01 3666.23 16.85 NA1.31 NA

24.10 98.45 80.24 85.77 62.0724.23 99.08 80.86 86.36 62.769.00 36.00 30.00 25.00 22.00 September ' 11 Growth(%)

118.05 529.34 461.85 420.63 219.42 15071.16 8.6487.62 394.91 386.52 287.86 232.23 25.48 1.9678.06 355.11 329.46 310.06 119.16 14628.37 8.75

14608.30 8.765280.06 4.02

97.02 97.06 97.25 96.71 96.34 3848.06 4.4396.87 96.90 97.09 96.51 96.04 3848.06 4.4327.82 25.00 18.81 21.63 26.75 97.06 96.96

Adjusted Cash Margin (%) 27.97 25.16 18.97 21.83 27.05 96.93 96.82ROCE (%) 2.66 2.53 2.35 3.00 2.50 25.53 26.56Dividend payout Ratio 43.43 42.64 43.55 34.10 41.46Debt/Equity 6.66 6.35 6.38 5.79 10.30 September ' 11 Growth(%)Fixed Assets Turnover Ratio 23.71 21.79 22.36 16.83 11.98 7980.86 12.56Current Ratio 10.78 7.09 7.56 14.12 10.37 9.88 (36.67)Quick Ratio 18.61 21.61 19.25 22.84 21.36 7727.96 11.99Inventory Turnover Ratio 0.00 0.00 0.00 0.00 0.00 7718.67 12.03Fin. Charges Cov.Ratio 1.65 1.56 1.39 1.53 1.54 2513.23 (9.17)Exports of Total Sales (%) 0.09 0.20 0.16 0.21 0.49 1815.23 (10.70)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 1815.23 (10.70)

96.83 97.3296.71 97.1722.74 28.67

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)13.36 3.12 34.47 39.16 16.95 4163.93 9.0911.49 (1.40) 16.03 (5.06) 3.90 5.21 11.5614.92 9.47 12.48 22.52 11.63 4033.04 9.1513.30 2.92 35.23 39.69 17.11 4028.21 9.1513.32 2.92 35.29 39.83 17.15 1337.70 13.8025.07 30.61 11.03 37.38 20.03 970.70 14.9426.16 37.04 16.96 12.50 17.87 970.70 14.9425.07 23.83 (6.31) 55.14 17.62 96.86 96.80

96.74 96.6923.31 22.13

Year High Price Low Price High P/E Low P/E2011 738.45 582.25 28.15 22.22010 3139 595.95 130.25 24.732009 2875 1116.1 29.20 11.34

2


HDFC LtdFinance ‐ Housing HDFC Group






307.57 22.22 4286.93RANK in 50 Stocks 12 28 16 10



Dividend Yield









Quarter End





GPM(%) NPM(%)


Company Secretary & Compliance OfficerMs.Mala I Bhojwani General Manager


Name DesignationMr.Deepak S Parekh Chairman / Chair PersonMr.Shirish B Patel Director

Mr.K Suresh Kumar General Manager

Mr.D M Sukthankar Director

Key Executives (Top Three)Name DesignationMr.Girish V Koliyote GOLD SPONSOR


Page: 18


RANK: Price


21320.90 17692.20 12515.00 11610.70 9320.4089519.43 79211.69 66089.35 52675.07 79728.05 Annual TTM26065.00 23222.40 17528.90 15433.10 9558.40 20.68 18.627779.30 6761.30 5743.30 2282.20 1645.90 4.22 NA603.10 991.10 1311.80 1335.00 989.50 3.42 3.11

10813.40 8966.50 6895.30 4500.10 4348.70 13.94 NA1.09 NA

17.73 33.36 20.30 20.96 19.4820.18 37.31 23.94 24.08 21.954.00 6.00 4.00 6.00 6.00 September ' 11 Growth(%)86.88 120.52 85.43 79.44 63.88 28917.90 4.51107.16 156.12 146.81 119.69 93.79 792.00 9.6884.28 116.54 81.06 0.00 0.00 6894.00 3.32

6204.10 2.815833.30 (1.05)

24.42 25.90 24.30 23.11 25.89 4831.20 (2.45)22.14 23.37 21.82 20.50 23.26 4831.20 (2.45)18.64 19.48 18.24 17.51 20.77 23.84 24.11

Adjusted Cash Margin (%) 20.92 22.01 20.72 20.12 23.40 21.45 21.81ROCE (%) 18.58 21.09 16.97 19.85 29.73 16.71 17.90Dividend payout Ratio 27.61 20.60 23.05 33.47 35.20Debt/Equity 0.22 0.31 0.40 0.33 0.02 September ' 11 Growth(%)Fixed Assets Turnover Ratio 3.45 3.47 3.85 7.81 8.31 15116.10 9.52Current Ratio 1.45 1.33 1.10 2.54 1.68 417.10 11.26Quick Ratio 2.20 2.26 1.76 2.44 1.61 3471.90 1.46Inventory Turnover Ratio 43.12 45.40 56.15 39.41 57.23 3106.70 0.30Fin. Charges Cov.Ratio 109.61 59.48 26.56 34.61 492.11 2798.00 (7.82)Exports of Total Sales (%) 69.87 73.26 77.28 73.66 80.05 2269.90 (11.38)Import of Raw Mat.(%) 35.34 36.83 45.00 0.00 0.00 2269.90 (11.38)

22.97 24.7920.55 22.4415.02 18.56

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)14.74 6.58 22.95 27.83 13.96 7804.80 6.7552.53 (7.26) 43.22 13.23 18.07 206.70 (1.76)17.90 4.01 21.57 32.10 14.52 1721.10 (1.70)8.21 13.56 29.30 14.09 12.63 1529.90 (2.97)8.72 14.12 30.86 12.66 12.84 1300.10 (13.21)9.67 16.90 29.59 9.24 12.66 1050.60 (13.84)9.79 13.85 28.04 7.78 11.52 1050.60 (13.84)(1.11) 64.71 (2.92) 7.78 11.25 22.05 23.95

19.60 21.5713.46 16.68

Year High Price Low Price High P/E Low P/E2011 494.95 310.2 25.15 15.762010 753 327.85 42.47 18.492009 699 195 20.95 5.85

GOLD SPONSOR


2


Wipro LtdComputers ‐ Software Wipro Group






590.16 22.66 1826.93RANK in 50 Stocks 13 16 14 16



Dividend Yield









Quarter End





GPM(%) NPM(%)


CEO ‐ IT BusinessMr.L K Badiga Chief Information Officer


Name DesignationMr.Azim H Premji Chairman / Chair PersonMr.B C Prabhakar Director

Mr.V Suresh Chief Marketing Officer

Mr.Narayan Vaghul Director

Key Executives (Top Three)Name DesignationMr.T K Kurien

Page: 19


RANK: Price


21824.13 18288.35 12435.10 9529.18 5740.5091470.68 113252.19 74804.07 76724.42 86600.56 Annual TTM28985.24 25089.18 18991.13 13113.17 7818.25 21.74 21.138897.02 7235.78 5575.00 4188.91 2876.30 3.94 NA785.00 857.66 1040.99 699.00 471.22 1.97 1.81

14684.82 13705.35 8263.72 6922.26 3104.44 12.92 NA1.03 NA

65.01 72.66 59.45 74.35 49.5374.85 79.54 64.67 81.59 55.1814.50 12.50 10.50 17.00 13.00 September ' 11 Growth(%)358.81 304.08 212.73 326.84 203.65 47525.14 4.20717.03 612.26 578.06 853.36 622.91 1276.35 (1.47)347.12 294.74 205.21 319.09 197.15 7155.62 2.13

6453.01 1.575782.86 1.68

16.21 16.43 14.45 14.90 14.12 3809.21 2.8114.84 15.31 13.54 14.05 13.21 4071.28 0.837.84 8.33 7.79 8.10 7.92 15.06 15.36

Adjusted Cash Margin (%) 9.21 9.45 8.70 8.95 8.83 13.58 13.93ROCE (%) 13.65 17.44 18.33 16.57 17.95 8.02 8.12Dividend payout Ratio 25.15 19.72 20.58 26.29 30.04Debt/Equity 0.33 0.37 0.52 0.37 0.36 September ' 11 Growth(%)Fixed Assets Turnover Ratio 5.03 5.20 6.23 6.09 6.21 20727.85 (22.65)Current Ratio 1.20 1.19 1.22 1.09 1.16 659.34 6.86Quick Ratio 1.18 1.15 0.96 0.86 0.93 2955.91 (29.57)Inventory Turnover Ratio 29.73 28.73 6.01 6.00 6.11 2617.15 (31.72)Fin. Charges Cov.Ratio 5.90 6.09 6.35 7.41 7.52 2262.85 (35.73)Exports of Total Sales (%) 14.58 18.62 21.70 22.67 21.36 1544.54 (31.83)Import of Raw Mat.(%) 36.78 54.43 44.34 39.78 49.28 1544.54 (38.87)

14.26 15.6612.63 14.307.45 8.45

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)18.41 8.90 35.72 41.38 19.86 11245.24 18.5923.03 30.15 56.95 4.04 21.20 363.17 22.6218.85 6.97 36.89 39.04 19.33 1537.22 8.0516.83 23.87 31.60 49.15 23.22 1366.32 8.8914.79 23.09 30.82 50.32 22.68 1169.31 6.9313.57 21.85 27.04 50.14 21.42 798.39 7.0011.38 16.39 30.57 44.53 19.59 798.39 7.00(9.54) 25.67 60.19 54.91 23.05 13.67 15.00

12.15 13.237.10 7.87


GOLD SPONSOR


2


Larsen & Toubro LtdDiversified L & T Group






969.90 17.45 1866.75RANK in 50 Stocks 14 7 23 15



Dividend Yield









Quarter End





GPM(%) NPM(%)


Company Secretary & Compliance OfficerMr.S N Subrahmanyan Sr. Vice President


Name DesignationMr.R Shankar Raman CFO & Wholetime DirectorMr.A M Naik Chairman and Managing director

Mr.R Shankar Raman Sr. Vice President

Mr.N Mohan Raj Nominee Director

Key Executives (Top Three)Name DesignationMr.N Hariharan

Page: 20


RANK: Price

March ' 11 March ' 10 March ' 09 December ' 07 December ' 06 Shares (%)19689.91 17769.12 20504.28 13880.56 12244.02 1134849460 52.52254.81 144.36 174.94 180.42 166.53 381954636 17.682919.30 2942.06 3139.89 2256.84 1972.21 66988000 3.12698.47 2758.03 2944.59 2118.48 1842.05 194566621 92698.23 2751.05 2919.26 2092.99 1831.32 69546604 3.222124.36 2102.69 2346.32 1675.85 1509.52 313054396 14.492305.97 2202.03 2500.71 1769.06 1855.37 2160959717 100

2633.25 2582.85 2060.84 1438.57 2722.8279512.95 56882.44 54961.70 47465.24 43393.96 Annual TTM2633.25 2582.85 2482.79 1527.10 2795.42 35.19 33.813759.62 3581.96 2881.73 2669.08 2462.69 30.80 NA299.08 273.96 472.07 185.64 110.26 4.12 3.971260.68 1264.08 332.62 1440.81 2522.22 27.24 NA

1.73 NA10.68 10.09 11.47 8.12 8.4111.70 10.94 12.37 8.76 9.006.50 6.50 7.50 9.00 6.00 June ' 11 Growth(%)12.20 11.84 9.46 6.61 12.34 20439.35 3.5791.18 81.45 94.06 63.75 55.48 260.42 3.3611.04 10.70 8.30 5.45 11.20 3034.06 2.81

2810.53 2.932810.36 2.94

14.83 16.56 15.31 16.26 16.11 2153.86 2.6113.70 15.52 14.36 15.26 15.04 2399.94 4.0710.79 11.83 11.44 12.07 12.33 14.84 14.95

Adjusted Cash Margin (%) 11.91 12.87 12.40 13.07 13.39 13.75 13.84ROCE (%) 87.57 85.26 100.72 115.84 66.37 10.54 10.64Dividend payout Ratio 71.20 75.20 76.47 131.80 81.45Debt/Equity 0.00 0.00 0.20 0.06 0.02 March ' 11 Growth(%)Fixed Assets Turnover Ratio 5.63 5.35 7.81 5.64 5.35 10094.32 4.70Current Ratio 0.85 0.83 0.92 0.67 0.72 132.99 11.80Quick Ratio 0.43 0.45 0.51 0.24 0.33 1504.47 3.99Inventory Turnover Ratio 7.91 8.99 9.26 8.20 9.27 1392.51 4.08Fin. Charges Cov.Ratio 12163.75 421.50 123.99 88.52 183.74 1392.42 4.09Exports of Total Sales (%) 7.25 7.31 9.47 10.68 11.72 1058.75 1.76Import of Raw Mat.(%) 19.20 18.61 21.65 16.67 16.89 1206.64 9.76

14.90 15.0113.79 13.8810.49 10.79

March ' 11 March ' 10 March ' 09 December ' 07 June ' 11 Growth(%)10.81 (13.34) 47.72 13.37 9.97 5580.36 12.3676.51 (17.48) (3.04) 8.34 8.88 50.60 (9.61)13.72 (14.64) 48.59 13.08 10.28 805.87 14.72(0.77) (6.30) 39.13 14.43 8.16 749.67 15.90(2.16) (6.34) 39.00 15.01 7.94 749.65 15.90(1.92) (5.76) 39.48 14.29 8.06 569.41 17.271.03 (10.38) 40.01 11.02 7.07 627.16 10.194.72 (11.94) 41.36 (4.65) 4.44 14.44 14.14

13.43 13.0210.20 9.78

Year High Price Low Price High P/E Low P/E2011 354 264.5 31.85 23.82010 320.7 218.1 30.03 20.422009 306 210.7 30.33 20.88

GOLD SPONSOR


1


Hindustan Unilever LtdPersonal Care MNC Associate






417.13 81.79 1622.71RANK in 50 Stocks 15 24 1 18



Dividend Yield









Quarter End





GPM(%) NPM(%)




Name DesignationMr.Harish Manwani Chairman / Chair PersonMr.Gopal Vittal Executive Director

NA NA

Mr.Pradeep Banerjee Executive Director

Key Executives (Top Three)Name DesignationMr.Dev Bajpai

Page: 21


RANK: Price

March ' 11 March ' 10 March ' 09 December ' 07 December ' 06 Shares (%)2.39 3.20 3.73 1.27 0.00 991323584 52.192.21 148.74 154.17 29.93 5.91 126217995 6.63(26.45) (18.45) 11.22 (49.51) (29.05) 40652135 2.14(26.48) (18.50) (9.66) (49.51) (29.05) 105167296 5.53(213.17) (84.78) (10.01) (49.53) (29.22) 591762928 31.1(213.17) (89.18) (67.84) (81.58) (29.22) 47458439 2.49(212.67) (68.95) 54.24 (78.82) (29.22) 1902582377 100

31814.56 31936.74 31990.80 29373.48 29272.3858031.90 59771.37 42094.89 38292.60 26781.06 Annual TTM33164.56 33281.74 31990.80 29373.48 29292.85 NA NA

2.59 0.11 0.06 0.00 0.00 1.78 NA21.88 24.21 54.03 0.00 0.00 29830.00 13224.75

32568.25 33129.09 29225.40 29413.73 26681.87 NA NA0.00 NA

(1.12) (0.36) 0.28 (0.44) (0.16)(1.12) (0.36) 0.39 (0.44) (0.16)0.00 0.00 0.00 0.00 0.00 September ' 11 Growth(%)

167.28 168.36 168.67 165.17 165.82 4.29 141.010.01 0.01 0.01 0.01 0.00 102.35 (1.40)

156.97 158.11 158.46 154.64 155.62 (5.58) (36.66)(5.62) (36.43)

(133.68) (28.18)(1106.69) (576.56) 300.80 (3898.43) NA (138.49) (25.63)(1107.95) (578.13) (258.98) (3898.43) NA (138.49) (25.63)(8919.25) (2786.88) (1818.77) (6423.62) NA (130.07) (494.94)

Adjusted Cash Margin (%) (8917.99) (2785.31) (1258.98) (6423.62) NA (131.00) (496.63)ROCE (%) (0.64) (0.21) 0.17 (0.27) (0.10) (3228.21) (10461.24)Dividend payout Ratio 0.00 0.00 0.00 0.00 0.00Debt/Equity 0.04 0.04 0.00 0.00 0.00 September ' 11 Growth(%)Fixed Assets Turnover Ratio 0.96 1001.25 0.00 0.00 0.00 3.76 609.43Current Ratio 4.38 1.85 20.48 0.15 1.77 51.01 (0.51)Quick Ratio 4.37 1.84 20.48 0.15 1.78 17.91 (176.18)Inventory Turnover Ratio 0.83 3.26 0.00 0.00 0.00 17.89 (176.06)Fin. Charges Cov.Ratio (0.14) (0.27) 32.55 (2371.18) (169.46) (39.81) (57.59)Exports of Total Sales (%) 100.00 100.02 100.66 99.99 0.00 (44.61) (52.48)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 (44.61) (52.48)

476.33 (4435.85)475.80 (4437.74)

(1186.44) (17713.21)

March ' 11 March ' 10 March ' 09 December ' 07 September ' 11 Growth(%)(25.31) (14.21) 193.70 0.00 0.00 3.21 483.64(38.01) (3.52) 415.10 406.43 73.24 23.71 (13.12)(28.96) 16.16 81.74 130.86 28.20 5.43 (56.53)(43.36) (264.44) 122.66 (70.43) (1.86) 5.42 (56.57)(43.14) (91.51) 80.49 (70.43) (1.84) (23.56) 45.07(151.44) (746.95) 79.79 (69.51) 48.80 (28.30) 73.51(139.03) (31.46) 16.84 (179.19) 48.80 (28.30) 73.51(208.44) (227.12) 168.82 (169.75) 48.73 169.16 2270.91

168.85 2269.09(881.62) (2965.45)

Year High Price Low Price High P/E Low P/E2011 372 250 NA NA2010 368 248 NA NA2009 301.45 142.5 NA NA

GOLD SPONSOR


10


Cairn India LtdOil Drilling And Exploration Not Applicable




In Rupees Crore 56734.18 4.29 (0.44) 58031.90In US $ million 1157.84


0.09 (0.44) 1184.32RANK in 50 Stocks 16 50 49 22



Dividend Yield









Quarter End





GPM(%) NPM(%)


Co. Secretary & Compl. OfficerMr.Rahul Dhir Managing Director & CEO


Name DesignationMr.William B B Gammell Chairman / Chair PersonMr.Edward T Story Director

NA NA

Mr.Jann Brown Director

Key Executives (Top Three)Name DesignationMs.Neerja Sharma

Page: 22


RANK: Price


19253.34 16799.00 14769.63 13004.88 11392.9153822.54 54577.44 36930.41 27236.35 32668.44 Annual TTM21563.34 18279.38 15969.76 14270.75 12730.76 15.07 14.0122144.38 21037.67 17603.98 16957.86 14932.56 2.79 NA5879.17 2640.51 2426.33 816.66 1936.94 1.65 1.492035.74 1763.01 1737.27 1490.88 1463.84 8.92 NA


151.78 132.43 116.44 153.79 134.72 35907.95 4.66255.89 197.02 187.51 213.00 189.64 423.72 (7.40)140.21 120.92 104.90 141.86 123.18 6297.31 3.02

5590.64 2.695496.65 2.53

18.59 20.94 20.68 25.04 22.04 3829.78 4.6716.58 18.69 18.33 21.87 18.45 3829.78 4.6710.98 12.59 12.01 14.39 12.71 17.54 17.82

Adjusted Cash Margin (%) 12.98 14.84 14.37 17.56 16.30 15.57 15.87ROCE (%) 16.51 17.18 17.56 18.23 18.75 10.67 10.66Dividend payout Ratio 31.07 35.36 37.05 38.03 40.61Debt/Equity 0.11 0.08 0.08 0.09 0.11 September ' 11 Growth(%)Fixed Assets Turnover Ratio 1.48 1.20 1.36 1.07 1.08 18615.40 7.65Current Ratio 1.12 1.16 1.29 1.40 1.32 180.65 (25.68)Quick Ratio 1.04 1.09 1.21 1.31 1.21 3433.41 19.89Inventory Turnover Ratio 75.77 97.51 101.36 79.18 80.80 3054.48 20.44Fin. Charges Cov.Ratio 43.12 61.43 48.66 47.85 33.00 3011.07 21.14Exports of Total Sales (%) 0.01 0.02 0.02 0.03 0.17 2079.08 18.76Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 2079.08 18.76

18.44 16.5616.41 14.6711.17 10.12

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.88 5.07 32.04 12.32 15.14 9726.40 9.42(6.85) (32.04) 43.41 1.88 (1.55) 116.00 79.4332.66 3.24 39.87 7.74 15.60 1791.54 9.1215.29 6.38 9.06 27.63 11.29 1590.78 8.6815.24 7.16 10.65 33.15 12.71 1568.16 8.6814.33 7.70 10.73 34.84 12.95 1094.41 11.1413.24 10.13 10.26 27.13 11.82 1094.41 11.1413.42 11.99 7.77 9.00 8.33 18.42 18.47

16.36 16.4711.25 11.08

Year High Price Low Price High P/E Low P/E2011 535.85 401 17.75 13.282010 520.4 382.55 18.54 13.632009 431.7 186.15 17.44 7.52

GOLD SPONSOR


10


GAIL (India) LtdOil Drilling And Exploration Public Sector






732.82 19.89 1098.42RANK in 50 Stocks 17 12 18 26



Dividend Yield









Quarter End





GPM(%) NPM(%)


Company SecretaryNA NA


Name DesignationMr.B C Tripathi Chairman and Managing directorMr.Sudhir Bhargava Director

NA NA

Mr.Mahesh Shah Director

Key Executives (Top Three)Name DesignationMr.N K Nagpal

Page: 23


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)9543.47 7347.44 7677.83 5368.14 3523.08 547627142 58.6266.86 205.37 199.46 57.31 36.08 204427471 21.883948.40 2760.85 2837.32 2353.22 1445.89 28003586 33260.63 2248.69 2404.09 1901.44 1109.15 41627614 4.452777.41 1917.03 2136.20 1658.42 935.96 37254102 3.992088.54 1489.25 1670.80 1392.87 694.11 75569680 8.092064.12 1479.68 1536.48 1236.96 702.99 934509595 100

8689.34 6746.00 5415.32 3756.38 2496.7364620.41 70154.77 36883.38 136440.92 32078.22 Annual TTM20804.01 15129.26 10377.97 7619.73 6004.45 25.47 26.0712787.35 8814.21 7362.90 5918.94 4929.03 6.05 NA7077.87 7225.21 2318.01 660.48 937.84 5.51 4.771210.01 1067.11 1233.40 1036.19 709.82 16.37 NA


3414.06 5.642932.92 4.06

41.37 37.58 36.95 43.84 41.04 2163.96 3.1134.17 30.61 31.31 35.42 31.48 2016.21 (3.93)21.88 20.27 21.76 25.95 19.70 38.24 39.87

Adjusted Cash Margin (%) 29.09 27.24 27.40 34.36 29.26 31.00 32.39ROCE (%) 9.92 9.78 14.81 16.23 11.71 19.65 21.03Dividend payout Ratio 6.97 8.16 5.55 5.86 9.14Debt/Equity 1.39 1.24 0.91 1.03 1.40 September ' 11 Growth(%)Fixed Assets Turnover Ratio 0.74 0.83 1.04 0.90 0.71 5860.34 13.74Current Ratio 0.78 0.64 1.04 1.25 0.67 24.37 (81.47)Quick Ratio 1.04 0.74 0.94 1.10 0.72 2074.50 (2.91)Inventory Turnover Ratio 5.81 8.05 9.08 7.01 6.99 1653.99 (6.03)Fin. Charges Cov.Ratio 8.17 8.32 10.59 9.68 8.35 1375.65 (11.66)Exports of Total Sales (%) 11.24 5.58 13.30 12.16 16.82 1013.70 (11.87)Import of Raw Mat.(%) 40.09 46.23 31.97 46.77 0.00 865.95 (24.72)

35.40 41.4728.22 34.1617.30 22.32

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.89 (4.30) 43.03 52.37 22.06 3333.81 31.9529.94 2.96 248.04 58.84 49.21 7.72 (53.63)22.33 (4.92) 64.05 45.38 22.64 1094.43 11.6743.01 (2.70) 20.57 62.75 22.25 880.51 13.8445.00 (6.46) 26.44 71.43 24.07 734.64 14.6144.88 (10.26) 28.81 77.19 24.30 543.54 15.6140.24 (10.87) 19.95 100.67 24.65 395.79 (15.82)39.50 (3.70) 24.21 75.96 24.04 32.83 38.79

26.41 30.6116.30 18.61

Year High Price Low Price High P/E Low P/E2011 735 441.55 34.06 20.462010 755.25 572.7 34.19 25.932009 3622.9 545.1 228.00 34.30

GOLD SPONSOR


1


Jindal Steel & Power LtdSteel ‐ Sponge Iron Jindal O P Group






224.75 24.90 1318.78RANK in 50 Stocks 18 33 11 21



Dividend Yield









Quarter End





GPM(%) NPM(%)


CEO (Steel Business)Mr.T K Sadhu Company Secretary & Compliance Officer


Name DesignationMr.Naveen Jindal Chairman and Managing directorMrs.Savitri Jindal Director

Mr.D K Saraogi Executive President & Head

Mr.Ratan Jindal Director

Key Executives (Top Three)Name DesignationMr.V R Sharma

Page: 24


RANK: Price


6680.53 5717.98 5151.42 4207.62 2448.1252268.31 28861.32 25208.20 24366.39 20665.86 Annual TTM6731.06 5747.47 5175.02 4310.14 3517.64 37.76 35.201268.76 1159.76 1061.90 935.03 838.70 7.82 NA228.06 92.15 75.95 33.43 31.91 27.02 16.103601.42 3951.69 2694.59 1843.57 1057.49 35.35 NA

0.69 NA13.36 43.39 61.09 48.96 32.5213.98 46.74 63.93 51.67 34.913.50 13.75 13.75 10.50 6.75 June ' 11 Growth(%)64.51 276.07 248.72 203.15 126.65 3243.89 3.3218.67 89.08 133.97 114.36 85.96 76.54 7.6763.11 269.08 241.72 196.16 119.51 1474.35 5.89

1410.35 6.191560.75 7.35

76.47 56.90 47.96 46.44 38.41 1484.29 7.2773.15 53.14 45.84 44.07 35.63 1484.29 7.2769.48 50.37 44.65 42.24 34.40 45.45 44.35


44.49 44.2042.33 42.2745.48 42.66

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)4.79 (33.50) 17.15 42.46 3.06 862.96 6.2466.03 (36.12) 38.67 30.01 13.84 38.47 136.5911.73 (40.84) 24.14 26.37 0.73 425.87 16.4240.82 (21.10) 20.99 72.22 18.28 408.28 16.6544.25 (22.91) 21.85 76.20 19.01 449.47 15.6044.25 (22.78) 22.18 77.99 19.36 423.20 13.5544.53 (24.98) 23.83 74.94 18.62 423.20 13.5553.99 (28.98) 24.78 61.23 17.08 49.35 45.03

47.31 43.0949.04 45.88


GOLD SPONSOR


1


Sun Pharmaceuticals Industries LtdPharmaceuticals Not Applicable






66.20 22.22 1066.70RANK in 50 Stocks 19 46 16 28



Dividend Yield









Quarter End





GPM(%) NPM(%)


Co. Secretary & Compl. OfficerNA NA


Name DesignationMr.S Kalyansundaram CFO & Wholetime DirectorMr.Dilip S Shanghvi Chairman and Managing director

NA NA

Mr.S Mohanchand Dadha Director

Key Executives (Top Three)Name DesignationMr.Sunil Ajmera

Page: 25


RANK: Price


10302.21 7818.56 5231.88 4337.60 3540.0452608.54 48883.49 20994.74 14901.85 19435.87 Annual TTM12707.50 10698.71 9284.64 6924.66 5176.04 19.09 18.795849.27 4866.18 4653.66 3552.64 3180.57 4.93 NA1364.31 1374.31 886.96 649.94 329.72 2.16 2.039325.29 6398.02 5786.41 4215.06 2237.46 13.70 NA

1.33 NA45.33 36.89 30.69 46.15 44.8852.38 43.44 41.39 56.16 53.7011.50 9.50 10.00 11.50 11.50 June ' 11 Growth(%)175.62 138.37 192.35 181.96 149.26 25067.16 6.70399.79 327.20 479.84 473.09 416.81 313.91 1.42165.14 120.24 170.32 168.36 135.66 3891.85 3.35

3465.73 3.403495.32 2.74

16.36 18.01 12.16 13.45 15.53 2587.11 1.6714.60 16.01 9.93 11.34 13.42 2704.59 1.6010.64 11.06 7.38 7.88 9.69 15.53 16.03

Adjusted Cash Margin (%) 12.40 13.06 9.61 10.00 11.80 13.83 14.27ROCE (%) 20.95 19.51 9.01 15.93 20.64 10.32 10.83Dividend payout Ratio 30.15 29.87 37.29 29.10 30.39Debt/Equity 0.23 0.36 0.77 0.59 0.46 March ' 11 Growth(%)Fixed Assets Turnover Ratio 4.08 3.85 2.84 3.22 3.14 12899.26 21.75Current Ratio 0.86 1.11 0.90 0.86 1.31 89.27 (59.47)Quick Ratio 0.60 0.86 0.83 0.74 1.01 1874.90 (0.84)Inventory Turnover Ratio 15.64 17.91 14.56 12.49 13.42 1655.66 (2.39)Fin. Charges Cov.Ratio 54.20 21.26 11.86 17.37 77.85 1674.20 (3.11)Exports of Total Sales (%) 4.68 4.11 5.28 7.81 7.18 1223.74 (7.35)Import of Raw Mat.(%) 1.79 1.51 1.39 1.59 1.97 1341.22 1.54

14.53 17.8512.84 16.019.49 12.47

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)26.79 41.55 15.66 14.00 18.80 6733.54 (0.66)25.59 3.93 (15.95) (10.08) (0.27) 24.87 (47.53)29.27 31.39 16.19 15.57 17.93 922.21 1.4215.17 109.67 4.52 (1.26) 20.04 812.33 2.5415.61 128.17 1.29 (3.66) 20.82 814.33 0.7819.55 140.98 (2.51) (8.88) 20.67 604.88 (0.27)21.98 112.20 8.27 (7.26) 21.05 604.88 (0.27)27.51 149.50 (24.16) 3.27 20.03 13.70 13.41

12.06 11.698.98 8.95

Year High Price Low Price High P/E Low P/E2011 874.75 585.1 18.99 12.72010 1196.7 491 26.40 10.832009 1098.7 258.8 29.78 7.02

GOLD SPONSOR


5


Mahindra & Mahindra LtdAuto ‐ Cars & Jeeps M & M Group






511.57 25.11 1073.64RANK in 50 Stocks 20 19 10 27



Dividend Yield









Quarter End





GPM(%) NPM(%)


CEO Real Estate SectorMr.Rajan Wadhera Chief Executive


Name DesignationMr.Keshub Mahindra Chairman / Chair PersonMr.A K Nanda Director

Mr.Rajesh Jejurikar Chief Executive ‐ Automotive Division

Mr.Nadir B Godrej Director

Key Executives (Top Three)Name DesignationMr.Anita Arjundas

Page: 26


RANK: Price


4910.22 2928.34 1869.69 1587.59 5534.3250226.26 33606.60 17189.22 10218.74 1543.34 Annual TTM5235.37 4266.92 3439.69 2921.93 7159.75 14.99 14.283395.16 3379.25 3350.20 2994.68 3178.54 10.19 NA149.34 120.84 106.48 34.74 107.62 3.04 2.724795.20 4021.52 1808.52 1857.14 6447.53 13.72 NA

2.31 NA115.42 117.69 45.37 52.25 122.35119.66 127.12 54.34 64.35 141.1940.00 40.00 22.00 20.00 40.00 September ' 11 Growth(%)169.69 202.40 129.23 109.73 546.98 18421.60 5.29568.54 816.49 601.32 610.10 931.01 348.00 (2.58)158.97 190.09 106.56 99.73 535.16 4027.03 3.89

3895.90 3.773875.04 3.25

22.25 22.47 14.46 15.13 17.91 2875.22 5.0821.50 21.31 12.97 13.15 15.89 3504.36 1.2615.35 15.25 9.26 8.80 10.63 21.86 22.15

Adjusted Cash Margin (%) 16.10 16.41 10.75 10.78 12.65 21.15 21.46ROCE (%) 63.79 39.91 19.09 25.87 17.29 15.61 15.64Dividend payout Ratio 40.27 39.63 56.72 44.78 38.24Debt/Equity 0.06 0.45 0.83 0.84 0.29 September ' 11 Growth(%)Fixed Assets Turnover Ratio 4.85 3.50 2.60 2.95 2.96 10044.55 19.91Current Ratio 0.79 0.69 0.84 0.88 0.84 147.57 (26.37)Quick Ratio 0.70 0.55 0.73 0.64 0.75 2115.78 10.70Inventory Turnover Ratio 32.80 28.87 28.64 29.33 36.88 2045.72 17.04Fin. Charges Cov.Ratio 2166.08 443.88 59.89 258.84 315.98 2025.27 15.90Exports of Total Sales (%) 27.74 27.67 30.82 23.53 18.36 1532.27 23.50Import of Raw Mat.(%) 4.06 3.59 2.35 2.37 5.56 1436.86 (30.50)

21.06 22.8220.37 20.8715.25 14.81

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)39.27 35.78 (1.44) (6.30) 11.80 5267.26 10.26170.09 (7.80) (34.54) (30.04) 2.66 74.48 1.9041.78 22.41 (1.76) (4.31) 10.28 1131.85 15.0337.91 110.95 (5.79) (20.85) 16.75 1092.43 14.6040.50 123.12 (2.76) (22.46) 18.77 1072.21 12.5040.77 126.82 (4.14) (22.53) 18.85 821.21 15.4940.14 123.59 3.77 (22.44) 20.32 725.80 2.0796.14 159.37 (13.16) (38.94) 21.96 21.49 20.60

20.74 19.9515.59 14.88


10


Bajaj Auto LtdAuto ‐ 2 & 3 Wheelers Bajaj Group






375.95 58.56 1025.03RANK in 50 Stocks 21 25 3 29



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Operating OfficerMr.Abraham Joseph Chief Technology Officer


Name DesignationMr.Rahul Bajaj Chairman / Chair PersonMr.Shekhar Bajaj Director

Mr.J Sridhar Company Secretary & Compliance Officer

Mr.D S Mehta Director

Key Executives (Top Three)Name DesignationMr.Pradeep Shrivastava GOLD SPONSOR


Page: 27


RANK: Price


21209.34 15793.92 13533.98 13754.17 10964.8885745.38 75973.83 67998.69 64117.23 65935.22 Annual TTM62092.11 50210.71 41999.41 36017.65 30290.38 17.98 17.6150343.35 43186.09 40319.33 35417.14 29004.09 2.29 NA26633.02 20438.37 13286.00 8758.09 9450.93 5.79 5.561365.05 1453.22 1592.83 1736.22 1967.00 11.02 NA


5802.33 2.823874.76 0.13

92.76 88.30 100.31 102.09 93.23 2757.55 1.9166.52 60.50 83.65 81.18 69.95 2756.34 2.1231.83 29.89 29.28 35.15 30.36 93.12 92.17

Adjusted Cash Margin (%) 58.07 57.69 45.94 56.06 53.64 66.47 65.68ROCE (%) 4.34 4.06 4.03 4.02 4.06 31.59 31.49Dividend payout Ratio 34.94 36.11 34.95 40.79 34.82Debt/Equity 1.93 2.18 2.10 1.62 1.77 September ' 11 Growth(%)Fixed Assets Turnover Ratio 0.16 0.16 0.16 0.13 0.12 4466.84 4.78Current Ratio 0.69 0.65 0.59 0.67 0.48 333.19 (28.22)Quick Ratio 0.73 0.68 0.60 0.70 0.51 4076.48 (0.31)Inventory Turnover Ratio 21.99 20.67 0.00 0.00 19.50 2900.82 (1.17)Fin. Charges Cov.Ratio 4.36 3.97 2.06 2.56 2.86 1904.86 (3.30)Exports of Total Sales (%) 0.23 0.03 0.01 0.05 0.01 1413.17 5.12Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 9.77 1414.03 5.34

91.26 95.9264.94 68.8531.64 31.54

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)17.70 8.32 42.58 28.55 18.50 2264.35 2.8167.95 (1.43) 7.15 30.63 18.30 194.20 35.588.28 175.71 29.51 (38.15) 19.05 2092.02 5.1923.64 (4.65) 40.09 40.77 18.38 1495.39 6.0829.40 (21.66) 46.92 49.19 17.31 939.77 (2.62)39.17 18.29 21.01 42.17 23.15 706.63 0.0125.34 10.58 18.78 48.84 19.63 708.74 0.4932.14 20.72 16.72 17.82 17.01 92.39 90.29

66.04 64.0031.21 32.08

Year High Price Low Price High P/E Low P/E2011 112.35 93.6 18.87 15.722010 121.25 91.8 20.80 15.752009 128.35 71.05 26.46 14.65

10


Power Grid Corporation of India LtdPower ‐ Transmission/Equipment Public Sector






178.16 13.00 1749.91RANK in 50 Stocks 22 34 34 17



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Vigilance OfficerMs.Divya Tandon Company Secretary & Compliance Officer


Name DesignationMr.R N Nayak Chairman and Managing directorMrs.Rita Acharya Director

NA NA

Mr.R T Agarwal Director (Finance)

Key Executives (Top Three)Name DesignationMr.Parvez Hyatt GOLD SPONSOR


Page: 28


RANK: Price


18998.83 16044.61 10214.80 8770.69 3402.21249902.99 201565.47 146569.16 117881.96 82988.75 Annual TTM242713.37 180647.84 147722.06 109577.85 73257.21 14.05 12.6113886.16 9473.88 9419.21 7305.66 4661.03 2.51 NA142407.83 104343.12 81556.77 59661.14 36876.48 2.46 2.5971991.62 55974.82 46330.35 33705.10 26897.16 47.09 NA


6813.41 4.435663.72 4.86

12.65 15.80 13.69 13.73 11.57 3774.14 5.1629.25 26.90 22.74 23.41 22.23 3774.14 5.1617.55 16.35 13.46 12.41 12.12 37.11 39.04

Fund based income(%) 82.21 82.80 83.65 84.55 85.58 20.55 21.48Fee based income(%) 17.78 17.19 16.34 15.44 14.41 12.25 12.83Yield on Fund Advances 7.30 7.65 9.15 7.95 7.32Break‐Even Yield Ratio 6.03 6.35 8.76 7.40 8.11 September ' 11 Growth(%)Cost of Funds Ratio 3.98 4.18 5.60 4.73 4.67 10157.37 23.80Borrowings within India(%) 29.81 43.01 29.56 9.72 34.71 2402.79 (7.52)Borrowings from outside(%) 70.18 56.98 70.43 90.27 65.28 1008.58 27.32Deposits within India(%) 96.53 97.08 97.93 98.59 99.63 3334.12 (4.17)Deposits Outside India(%) 3.46 2.91 2.06 1.40 0.36 2752.70 (5.44)Net Profit Per Branch 2.44 2.43 2.18 1.62 1.18 1862.67 (2.55)Deposits Per Branch 136.14 136.52 140.57 130.59 104.79 1862.67 (2.55)

32.82 42.4018.34 23.300.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)25.54 13.70 54.86 60.22 28.78 5275.97 8.0873.63 147.12 490.26 (34.75) 75.24 1234.92 5.7422.42 8.67 57.11 57.34 26.88 498.62 (2.22)28.51 25.88 48.85 75.76 33.45 1775.64 13.9336.53 34.47 50.43 68.71 36.04 1370.06 (0.91)28.24 43.57 53.41 68.50 36.62 920.32 (2.34)34.83 38.10 67.88 64.09 38.68 920.32 (2.34)34.76 38.51 69.50 62.52 38.75 33.66 31.93

17.44 19.3011.35 12.53


10


Axis Bank LtdFinance ‐ Banks ‐ Private Sector Not Applicable






374.74 19.87 5100.06RANK in 50 Stocks 23 26 19 6



Dividend Yield






EBIDTAEBTAdjusted PATReported PATOPM(%) NPM(%)



Quarter End







Company SecretaryMr.Somnath Sengupta Executive Director & CFO


Name DesignationMr.A K Dasgupta Additional DirectorProf.Samir Barua Addnl.Independent Director

Mr.V Srinivasan Executive Director (Corp. Banking)

Dr.Adarsh Kishore Chairman / Chair Person

Key Executives (Top Three)Name DesignationMr.P J Oza GOLD SPONSOR


Page: 29


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)42534.30 40595.90 43798.58 39958.67 34328.77 3544690285 85.821893.66 2328.11 2279.89 1539.69 1354.96 165284622 48857.99 11543.15 11221.33 12806.83 10999.47 31634549 0.777374.67 10195.58 9808.19 11495.86 9659.40 278355737 6.746900.06 9793.57 9554.95 11244.92 9327.27 27220796 0.664595.72 6340.68 6270.67 7310.27 6073.47 83339301 2.024904.74 6754.37 6174.81 7536.78 6202.29 4130525290 100

37069.47 33316.70 27984.10 23063.57 17313.1549029.33 82029.14 54074.95 60318.37 72057.01 Annual TTM57234.96 49827.95 35522.89 26108.81 21493.67 9.45 10.1538260.60 35382.49 32728.69 30922.73 29912.71 1.25 NA22228.43 15039.83 6544.24 2389.55 1236.04 1.09 1.02684.14 668.83 652.70 538.20 513.79 5.54 NA

2.14 NA11.87 16.35 14.95 18.25 15.0215.47 19.62 18.37 21.42 18.262.40 3.30 2.60 3.70 3.10 June ' 11 Growth(%)89.75 80.66 67.75 55.84 41.92 45225.47 4.13102.98 98.29 106.04 96.74 83.11 1517.48 5.3378.84 69.93 57.16 45.02 30.72 8700.45 (4.97)

7191.00 (6.24)6674.74 (7.22)

20.83 28.43 25.62 32.05 32.04 4551.38 (6.92)17.34 25.11 22.39 28.77 28.14 4566.15 (6.90)10.80 15.62 14.32 18.29 17.69 19.24 21.08


20.51 21.5617.25 17.9511.11 11.32

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)4.77 (7.31) 9.61 16.40 4.38 10926.00 (10.30)

(18.66) 2.12 48.07 13.63 6.92 463.04 13.5013.35 (9.97) 21.49 16.23 7.58 1774.45 (36.38)(23.26) 2.87 (12.38) 16.43 (4.24) 1400.29 (41.70)(27.67) 3.95 (14.68) 19.01 (5.25) 1229.34 (44.75)(29.54) 2.50 (15.03) 20.56 (5.85) 838.06 (45.04)(27.52) 1.12 (14.22) 20.36 (5.42) 838.06 (45.25)(27.38) 9.39 (18.07) 21.52 (4.59) 16.24 22.90

12.82 19.727.67 12.52

Year High Price Low Price High P/E Low P/E2011 189.5 98.1 17.14 8.872010 258.55 167.35 21.78 14.102009 243.6 70 14.90 4.28

10


Steel Authority of India LtdSteel Public Sector






922.97 12.28 1000.60RANK in 50 Stocks 24 8 35 30



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Executive Officer ‐ Bhilai Steel PlantMr.S S Mohanty Chief Executive Officer ‐ Bokaro Steel Plant


Name DesignationMr.C S Verma Chairman / Chair PersonMr.S Mukherjee Director (Commercial)

Mr.P K Bajaj Chief Executive Officer ‐ Durgapur Steel Plant

Mr.Anil Kumar Chaudhary Director (Finance)

Key Executives (Top Three)Name DesignationMr.Pankaj Gautam GOLD SPONSOR


Page: 30


RANK: Price


11498.16 9237.18 9481.80 8591.82 7398.89 34707252 3.6210351.97 8154.00 8508.40 7757.21 6579.60 231010110 24.088665.70 6305.81 7018.90 6828.18 6328.35 31222862 3.265753.26 4137.31 4904.03 4447.90 4287.88 202867128 21.156865.69 5046.80 5201.74 4687.03 4222.15 959214450 100

48444.63 37168.75 24231.94 21828.21 14096.1570470.45 74601.32 53711.68 57678.50 43984.42 Annual TTM76745.77 62407.95 56650.78 45322.42 23741.48 6.74 6.1722846.26 22306.07 20057.01 16479.59 16029.49 0.96 NA6969.38 3843.59 3487.68 4367.45 2497.44 1.58 1.5146564.94 44979.67 42371.78 4103.19 6106.18 6.13 NA

2.49 NA71.58 56.37 69.70 63.85 72.7483.53 68.58 83.02 75.27 86.8512.00 8.00 16.00 16.00 15.50 June ' 11 Growth(%)504.94 418.85 406.47 373.58 242.76 30705.12 4.45305.53 281.11 333.27 269.02 300.66 1294.88 63.77454.52 392.98 309.18 275.25 213.24 12914.45 5.65

11763.16 6.1910563.08 8.04

39.23 37.04 38.94 43.71 42.39 7505.73 9.3235.32 32.69 34.94 39.47 37.70 7505.73 9.3219.63 16.59 20.14 22.63 24.57 42.06 41.58


37.47 46.3233.76 42.2120.47 26.68

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)17.51 2.43 23.88 12.62 10.92 7860.25 (5.76)(1.11) 8.59 (12.07) (28.42) (7.53) 552.64 (31860.92)13.11 5.69 32.97 8.26 11.47 3655.80 19.2724.48 (2.58) 10.36 16.12 9.22 3370.50 21.8126.96 (4.17) 9.68 17.90 9.49 3143.23 27.1537.42 (10.16) 2.79 7.90 6.49 2219.43 29.9739.06 (15.63) 10.25 3.73 6.06 2219.43 29.9736.04 (2.98) 10.98 11.01 10.21 46.51 36.75

42.88 33.1728.24 20.47

Year High Price Low Price High P/E Low P/E2011 713.8 391.1 9.12 52010 737 448.65 10.30 6.272009 627.6 148.65 11.13 2.64

10


Tata Steel LtdSteel Tata Group






626.64 15.49 1438.17RANK in 50 Stocks 25 14 28 20



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief (Group Information Services)Mr.V S N Murty Chief Financial Controller


Name DesignationMr.Ratan N Tata Chairman / Chair PersonMr.Subodh Bhargava Ind. Non‐Executive Director

Mr.A Anjeneyan Co. Secretary & Chief of Compliance

Mr.Nusli N Wadia Ind. Non‐Executive Director

Key Executives (Top Three)Name DesignationMr.Shreekant Mokashi GOLD SPONSOR


Page: 31


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)19366.97 15839.58 12325.38 10345.01 9905.95 104259490 52.21123.68 98.77 108.56 88.85 83.73 69500931 34.82720.75 2842.42 1861.58 1456.62 1285.69 2004909 12318.37 2650.95 1680.92 1296.30 1145.91 6434718 3.222290.17 2639.81 1667.88 1282.83 1132.15 3592840 1.81813.31 2039.91 1168.18 840.43 743.94 13894612 6.961927.90 2231.83 1281.76 967.88 857.89 199687500 100

2956.06 3465.02 3800.75 2986.24 2470.0645010.87 35856.86 25553.57 14652.19 13845.44 Annual TTM4447.22 3531.05 3879.24 3118.24 2635.23 22.59 20.825538.46 2750.98 2516.27 1938.78 1800.63 14.74 NA125.14 48.14 120.54 408.49 189.92 2.25 1.975128.75 3925.71 3368.75 2566.82 1973.87 16.54 NA


2635.88 3.722640.68 3.81

14.05 17.95 15.10 14.08 12.98 2171.96 4.7311.97 16.74 13.64 12.53 11.57 2092.12 4.929.36 12.88 9.48 8.12 7.51 15.62 15.08


16.54 14.6212.04 11.8410.09 9.58

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)22.27 28.51 19.14 4.43 14.35 5829.32 2.5725.22 (9.02) 22.18 6.11 8.11 79.75 (9.80)28.05 23.87 17.77 3.14 14.02 998.46 10.18(4.28) 52.69 27.80 13.29 16.17 719.97 8.04(12.55) 57.71 29.67 13.12 15.13 724.46 8.20(13.24) 58.27 30.02 13.31 15.13 603.62 8.20(11.11) 74.62 39.00 12.97 19.51 603.62 8.20(13.62) 74.12 32.43 12.82 17.58 17.13 15.94

12.35 11.7310.35 9.82

Year High Price Low Price High P/E Low P/E2011 2231.7 1377.95 21.3 13.152010 2094 1497 21.69 15.502009 1797.8 755 16.08 6.75

2


Hero MotoCorp Ltd.Auto ‐ 2 & 3 Wheelers Hero Group






450.31 73.47 918.59RANK in 50 Stocks 26 23 2 32



Dividend Yield









Quarter End





GPM(%) NPM(%)


Co. Secretary & Compl. OfficerMr.Pawan Munjal Managing Director & CEO


Name DesignationMr.Brijmohan Lall Munjal Chairman / Chair PersonMr.Sunil Kant Munjal Joint Managing Director

Mr.Vikram Kasbekar Plants Head‐Operations

Mr.Pawan Munjal Managing Director & CEO

Key Executives (Top Three)Name DesignationMr.Ilam C Kamboj GOLD SPONSOR


Page: 32


RANK: Price


23209.15 22235.48 14039.02 13156.30 4457.9348487.92 50473.38 44011.74 47440.45 46000.59 Annual TTM28970.18 27557.68 17869.06 16414.11 7267.68 30.18 35.692972.76 2981.87 2889.07 2765.34 2688.51 1.84 NA720.35 265.81 32.16 52.49 32.23 2.80 2.356237.85 10984.17 11661.85 12357.03 2912.96 26.21 NA

0.86 NA4.22 9.89 17.45 13.43 14.044.68 11.69 19.80 15.39 16.431.10 3.75 3.50 4.00 4.00 September ' 11 Growth(%)69.11 264.97 198.16 185.82 79.82 18188.50 11.6345.50 156.06 163.00 178.88 211.68 1396.40 (3.64)67.68 260.78 194.80 182.38 76.19 2346.05 5.10

2194.34 5.501617.97 (9.50)

12.10 11.73 14.30 11.29 10.04 1199.44 (10.70)11.10 10.58 12.86 10.19 8.91 1199.44 (10.70)6.30 7.60 9.81 7.69 6.28 12.90 13.70

Adjusted Cash Margin (%) 7.29 8.75 11.25 8.78 7.41 12.06 12.77ROCE (%) 4.90 3.02 6.92 5.80 10.79 6.59 8.24Dividend payout Ratio 30.26 44.19 23.46 34.84 32.49Debt/Equity 0.24 0.23 0.27 0.24 0.63 September ' 11 Growth(%)Fixed Assets Turnover Ratio 5.16 4.41 4.00 4.58 4.40 8974.38 (2.60)Current Ratio 3.02 3.43 1.13 0.80 1.15 783.11 27.69Quick Ratio 5.04 6.96 2.59 1.02 1.42 1360.27 37.99Inventory Turnover Ratio 5.16 7.02 8.98 5.94 6.84 1284.92 41.29Fin. Charges Cov.Ratio 6.75 6.00 8.10 8.70 6.50 865.80 15.11Exports of Total Sales (%) 43.50 45.33 39.66 55.82 61.03 600.03 0.10Import of Raw Mat.(%) 98.19 97.25 3.98 2.60 2.98 600.03 0.10

15.16 10.7014.32 9.876.69 6.51

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)16.60 13.56 (8.88) 7.20 5.28 4801.75 15.0815.22 35.15 27.84 489.98 63.67 393.52 1.0116.04 18.25 (10.01) 10.18 6.35 702.47 6.7920.30 (6.89) 15.47 20.46 9.27 664.96 7.2622.36 (6.61) 15.02 22.53 10.00 376.71 (22.98)25.88 (11.76) 13.71 29.35 10.32 257.17 (24.99)(3.44) (11.97) 16.29 31.11 5.32 257.17 (24.99)70.74 (32.75) 29.93 21.38 12.61 14.63 15.76

13.85 14.865.36 8.22

Year High Price Low Price High P/E Low P/E2011 195.9 103.7 54.9 29.062010 928 148.8 219.91 35.262009 902.2 234 91.22 23.66

1


Sterlite Industries (India) Ltdetals ‐ Non Ferrous ‐ Copper/Copper Alloys ‐ Pro Sterlite Group






371.19 5.17 989.55RANK in 50 Stocks 27 27 45 31



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Executive OfficerMr.Rajiv Choubey Company Secretary & Compliance Officer


Name DesignationMr.D D Jalan CFO & Wholetime DirectorMr.Anil Agarwal Chairman / Chair Person

NA NA

Mr.Navin Agarwal Executive Vice Chairman

Key Executives (Top Three)Name DesignationMr.Mahendra Singh Mehta GOLD SPONSOR


Page: 33


RANK: Price


13810.49 12830.01 12374.83 11269.15 652.8056012.52 68015.38 61040.50 125293.35 129450.49 Annual TTM28870.04 25467.87 21989.80 19655.55 7422.09 32.37 35.532143.37 2002.85 1968.40 1533.72 365.58 2.98 NA2199.25 1718.51 1657.73 1781.79 665.03 14.09 13.937037.24 6558.88 2956.32 1839.83 769.17 19.25 NA

0.83 NA7.48 4.51 9.12 15.10 2.658.54 5.49 10.01 15.50 2.712.00 2.00 2.00 4.00 2.00 June ' 11 Growth(%)81.35 75.59 72.91 66.10 4.27 2949.93 1.1617.18 13.59 16.66 32.24 7.20 1239.31 (0.27)71.90 70.78 69.75 63.84 2.25 2834.66 (4.63)

2736.97 (3.72)1429.10 (8.15)

99.79 84.16 97.93 66.09 89.51 1133.89 (9.02)93.61 76.90 92.56 64.86 88.65 1157.11 (8.86)38.89 32.56 54.69 46.83 36.84 96.09 101.93


106.95 94.69103.16 89.2953.37 27.41

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)26.40 (18.42) (48.56) 398.97 21.49 685.74 (19.04)26.02 (10.92) 79.53 71.13 28.10 159.26 (76.64)(9.97) 18.49 (56.08) 447.13 20.72 454.84 (61.51)49.86 (29.89) (23.76) 268.39 24.16 454.84 (60.43)53.86 (32.22) (26.58) 265.04 22.82 124.96 (84.99)55.67 (48.72) (42.02) 402.50 18.39 92.64 (87.03)50.94 (51.43) (39.91) 534.23 22.81 92.64 (87.43)65.95 (50.57) (39.88) 534.45 25.62 66.33 139.52

66.33 135.7213.51 84.33


2


DLF LtdConstruction & Contracting DLF Group






60.20 8.21 1143.11RANK in 50 Stocks 28 47 41 23



Dividend Yield









Quarter End





GPM(%) NPM(%)


Company Secretary & Compliance OfficerMr.Ashok Kumar Tyagi Group Chief Financial Officer


Name DesignationDr.K P Singh Chairman / Chair PersonMr.Kameshwar Swarup Group Exe.Director

NA NA

Mr.T C Goyal Managing Director

Key Executives (Top Three)Name DesignationMr.Subhash Setia GOLD SPONSOR


Page: 34


RANK: Price


1250.25 900.89 452.03 562.35 231.51 17112050 2.321269.19 927.03 494.03 576.43 237.44 20957126 2.841187.67 814.03 425.78 396.66 202.70 74943739 10.15818.15 564.03 275.82 292.81 140.82 92788264 12.56818.18 561.11 276.10 293.93 141.37 738647472 100

6833.39 4539.92 3905.53 3593.71 1661.9379304.03 76272.11 60232.37 80303.56 73524.71 Annual TTM50850.67 37436.32 28711.87 28312.36 19915.42 46.16 39.802107.72 2085.67 995.35 1710.29 751.22 5.53 NA29329.31 20775.05 16625.34 15552.22 10924.07 7.97 7.3117121.44 12512.66 9110.18 9141.99 6861.96 63.43 NA


1448.75 3.821393.54 7.82

19.92 18.35 20.01 18.65 13.46 948.61 7.3926.78 25.36 15.14 20.44 14.91 948.61 7.3917.26 15.43 8.45 10.38 8.85 28.06 29.61

Fund based income(%) 92.67 91.50 92.93 92.22 88.43 18.38 18.74Fee based income(%) 7.32 8.49 7.06 7.77 11.56 9.65 9.65Yield on Fund Advances 11.34 12.16 14.99 11.58 9.18Break‐Even Yield Ratio 7.01 6.72 9.30 8.42 6.40 September ' 11 Growth(%)Cost of Funds Ratio 5.02 4.65 7.17 6.07 4.34 2794.43 18.01Borrowings within India(%) 81.03 94.11 97.65 95.19 95.73 441.15 23.70Borrowings from outside(%) 18.96 5.88 2.34 4.80 4.26 421.35 1.09Deposits within India(%) 100.00 100.00 100.00 100.00 100.00 766.07 12.21Deposits Outside India(%) 0.00 0.00 0.00 0.00 0.00 746.35 15.32Net Profit Per Branch 2.55 2.27 1.27 1.65 1.34 512.05 17.29Deposits Per Branch 91.16 95.93 72.10 92.27 104.76 512.05 17.29

27.41 28.8318.32 18.440.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.63 12.05 15.69 77.15 24.38 1464.65 10.14(27.54) (37.76) 198.30 137.44 26.14 212.49 (7.07)26.64 (1.98) 24.48 65.96 20.72 215.16 4.3534.34 (0.03) 12.40 77.22 21.75 380.01 (1.56)36.91 87.65 (14.29) 142.77 39.83 382.37 5.0645.90 91.19 7.34 95.69 42.42 260.01 3.1745.05 104.49 (5.80) 107.93 42.18 260.01 3.1745.81 103.23 (6.07) 107.92 42.07 25.95 29.03

17.75 18.950.00 0.00

Year High Price Low Price High P/E Low P/E2011 511.1 333.25 39.7 25.892010 878 434 79.10 39.102009 849.8 208.05 111.67 27.34

5


Kotak Mahindra Bank Ltd.Finance ‐ Banks ‐ Private Sector Kotak Mahindra Group






105.36 13.88 1618.45RANK in 50 Stocks 29 42 32 19



Dividend Yield









Quarter End







Company Secretary & Compliance OfficerMr.Jaimin Bhatt Group Chief Financial Officer


Name DesignationMr.Asim Ghosh DirectorDr.Sudipto Mundle Director

NA NA

Mr.Prakash Apte Director

Key Executives (Top Three)Name DesignationMs.Bina Chandarana GOLD SPONSOR


Page: 35


RANK: Price


13867.50 11835.10 9344.90 8415.40 6853.9030311.84 40750.24 30083.52 21594.40 27593.41 Annual TTM14176.80 12656.50 10043.80 9315.60 7484.70 14.21 16.1411737.70 10406.70 8720.60 7285.30 6146.80 2.35 NA1428.60 387.60 861.30 736.30 238.90 0.89 0.905106.70 7176.60 3173.30 5180.70 3409.20 7.41 NA


479.84 409.52 323.35 291.19 237.16 35947.55 (3.53)1265.50 1014.77 717.50 625.34 512.49 545.95 (2.89)474.32 403.82 318.45 286.28 231.89 3766.05 (11.35)

2723.60 (15.79)2700.22 (15.93)

11.18 14.86 11.83 16.65 17.33 2014.70 (15.08)8.41 12.04 8.42 13.50 15.49 2014.70 (15.08)6.10 8.19 5.97 8.95 10.48 10.48 11.40

Adjusted Cash Margin (%) 8.87 11.01 9.37 12.09 12.31 7.58 8.68ROCE (%) 16.14 19.73 12.13 18.58 20.87 5.60 6.37Dividend payout Ratio 11.00 8.09 9.70 9.78 9.72Debt/Equity 0.02 0.06 0.07 0.10 0.09 September ' 11 Growth(%)Fixed Assets Turnover Ratio 3.13 2.82 2.38 2.48 2.41 16353.03 (16.51)Current Ratio 1.47 0.91 1.51 0.91 1.40 297.82 20.02Quick Ratio 1.14 0.67 1.26 0.66 1.13 1606.40 (25.62)Inventory Turnover Ratio 33.33 30.47 30.46 22.93 28.76 1097.56 (32.50)Fin. Charges Cov.Ratio 167.58 130.02 48.06 50.46 68.23 1080.89 (33.25)Exports of Total Sales (%) 9.56 15.49 7.24 4.10 3.90 789.68 (35.54)Import of Raw Mat.(%) 11.99 12.89 11.70 10.84 12.62 789.68 (35.54)

9.82 11.036.71 8.304.83 6.25

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)24.71 41.43 14.74 22.02 19.82 7831.62 (8.18)20.72 12.80 20.06 26.31 15.61 117.74 (34.61)29.86 35.88 21.33 23.12 21.39 611.93 (38.47)(6.12) 77.69 (18.49) 17.22 9.77 345.56 (54.05)(12.89) 102.35 (28.47) 6.32 6.04 334.64 (55.16)(12.76) 106.46 (28.82) 5.46 6.22 240.44 (56.22)(7.14) 94.24 (23.49) 4.20 7.54 240.44 (56.22)(8.37) 104.94 (29.59) 10.81 7.94 7.81 11.66

4.41 8.823.07 6.44

Year High Price Low Price High P/E Low P/E2011 1452.2 1010.45 20.82 14.492010 1599.9 1171 20.20 14.782009 1740 428.4 20.13 4.96

5


Maruti Suzuki India LtdAuto ‐ Cars & Jeeps MNC Associate






733.62 14.53 618.61RANK in 50 Stocks 30 11 31 37



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Financial OfficerMr.S Ravi Aiyar Chief General Manager(Legal) & Co. Secretary


Name DesignationMr.R C Bhargava Chairman / Chair PersonMr.Tsuneo Ohashi Director

Mr.S Y Siddiqui Managing Executive Officer

Mr.Shuji Oishi Director

Key Executives (Top Three)Name DesignationMr.Ajay Seth GOLD SPONSOR


Page: 36


RANK: Price


20037.80 16230.93 13139.89 10782.65 10141.61358054.06 290704.18 230230.19 184477.36 153683.02 Annual TTM376854.49 295140.79 245404.88 197484.67 162128.65 6.98 6.9223776.90 18327.58 17058.25 15258.15 12372.03 1.54 NA242106.67 186601.21 154702.99 119501.57 96596.52 1.04 1.0595162.35 77724.47 63385.18 53991.71 45189.84 54.97 NA

2.25 NA139.94 123.27 97.56 64.67 48.61158.77 141.47 115.37 77.27 60.2422.00 21.90 19.90 12.94 12.94 June ' 11 Growth(%)632.49 512.32 414.76 340.35 320.12 29330.09 8.60940.77 774.12 691.50 502.69 382.07 3804.51 5.91622.49 502.37 404.80 330.40 310.16 4678.52 4.87

9431.46 4.156580.09 0.25

12.42 14.16 14.03 13.46 12.29 4470.28 0.8324.01 26.42 24.33 23.20 20.96 4470.28 0.8314.87 15.91 14.10 12.86 12.72 32.16 33.53

Fund based income(%) 93.08 93.07 93.56 93.00 92.25 15.24 16.42Fee based income(%) 6.91 6.92 6.43 6.99 7.74 11.52 11.75Yield on Fund Advances 8.71 8.95 9.46 8.73 7.91Break‐Even Yield Ratio 6.26 6.93 7.94 7.30 6.23 March ' 11 Growth(%)Cost of Funds Ratio 4.40 4.81 5.74 5.07 4.24 14559.41 17.16Borrowings within India(%) 72.02 72.80 8.45 43.04 47.95 2002.59 24.39Borrowings from outside(%) 27.97 27.19 91.54 56.95 52.04 2352.79 11.60Deposits within India(%) 98.19 98.24 98.69 99.93 99.96 4857.44 15.70Deposits Outside India(%) 1.80 1.75 1.30 0.06 0.03 3415.62 8.50Net Profit Per Branch 0.85 0.78 0.66 0.48 0.37 2290.67 6.90Deposits Per Branch 60.30 49.85 44.94 39.01 33.73 2290.67 6.90

33.36 33.7815.73 17.2411.65 11.65

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)21.53 11.95 37.56 31.57 19.75 8315.24 11.7647.54 (21.05) 138.75 24.08 28.11 1083.67 (5.39)26.02 7.89 37.45 27.77 19.01 1212.64 7.3842.93 6.73 18.80 4.64 13.65 2473.93 (1.34)10.47 21.57 44.27 45.62 23.05 1580.41 (11.19)11.15 23.87 44.63 51.95 24.79 1105.07 (7.98)13.52 26.34 50.86 33.02 23.54 1105.07 (7.98)13.52 26.35 50.87 33.03 23.55 29.75 33.70

13.29 16.1411.45 11.76

Year High Price Low Price High P/E Low P/E2011 1237 872 8.77 6.182010 1395 842.1 9.97 6.022009 943 286.2 7.65 2.32

10


Punjab National BankFinance ‐ Banks ‐ Public Sector Public Sector






598.57 22.31 7307.23RANK in 50 Stocks 31 15 15 3



Dividend Yield









Quarter End







Asst. General ManagerMr.Ranjan Dhawan Chief General Manager


Name DesignationMr.K R Kamath Chairman and Managing directorMr.Jasbir Singh Director

Mr.Ramesh Kumar Kochar Company Secretary & Compliance Officer

Mr.V K Mishra Director

Key Executives (Top Three)Name DesignationMr.Arti Mattoo GOLD SPONSOR


Page: 37


RANK: Price

June ' 11 June ' 10 June ' 09 June ' 08 June ' 07 Shares (%)6794.48 5078.76 4675.09 4615.39 3768.62 443342144 64.27161.25 155.26 158.67 62.85 16.07 141444358 20.511752.55 1568.91 1548.34 1289.81 953.15 22478904 3.261461.18 1294.88 1296.45 1071.94 774.94 23847332 3.461359.79 1193.52 1261.10 1047.01 754.34 34807831 5.051268.19 1093.51 1064.49 952.41 678.47 23876963 3.461198.28 1056.58 997.31 780.65 1101.82 689797532 100

5859.15 4935.86 3488.24 3214.83 3425.0231423.03 27845.85 14783.32 13874.66 32022.79 Annual TTM6889.31 6333.25 4001.97 3240.16 3465.91 25.50 21.812880.57 2293.37 1957.86 1599.61 1332.67 5.22 NA568.73 477.20 417.56 419.03 212.86 4.50 4.202653.27 2233.20 562.75 1797.34 1988.86 17.93 NA


1642.87 18.091545.47 19.82

25.79 30.89 33.12 27.95 25.29 1329.13 17.9921.51 25.50 27.73 23.23 20.56 1400.92 16.9118.67 21.53 22.77 20.64 18.00 26.71 24.76

Adjusted Cash Margin (%) 22.95 26.93 28.16 25.36 22.73 22.58 20.48ROCE (%) 17.39 16.68 24.92 24.09 31.79 18.27 16.58Dividend payout Ratio 49.97 29.86 55.08 89.70 55.10Debt/Equity 0.17 0.28 0.14 0.01 0.01 June ' 11 Growth(%)Fixed Assets Turnover Ratio 2.73 2.56 2.73 3.27 3.13 3647.09 15.88Current Ratio 2.09 1.92 1.50 1.12 1.41 85.72 6.42Quick Ratio 1.97 2.19 1.71 1.06 1.39 956.03 31.57Inventory Turnover Ratio 59.62 1131.13 53.73 0.00 0.00 810.24 39.45Fin. Charges Cov.Ratio 17.29 15.48 43.80 51.74 46.27 760.55 43.68Exports of Total Sales (%) 74.42 97.82 97.80 98.49 98.87 717.41 49.19Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 717.41 49.19

26.21 23.0922.22 18.4619.67 15.28

June ' 11 June ' 10 June ' 09 June ' 08 September ' 11 Growth(%)33.78 8.63 1.29 22.47 12.51 1979.22 1.533.86 (2.15) 152.46 291.10 58.60 49.55 5.1641.97 11.56 (3.04) 19.67 12.94 580.60 5.5711.70 1.33 20.04 35.32 12.95 498.52 5.2412.84 (0.12) 20.94 38.33 13.52 476.23 6.1813.93 (5.36) 20.45 38.80 12.51 397.55 3.1015.97 2.73 11.77 40.38 13.33 397.55 3.1013.41 5.94 27.75 (29.15) 1.69 29.33 28.21

25.19 24.3020.09 19.78


2


HCL Technologies LtdComputers ‐ Software HCL Group






148.48 22.68 641.29RANK in 50 Stocks 32 37 13 36



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Executive OfficerMr.Anil Chanana Chief Financial Officer


Name DesignationMr.Shiv Nadar Chairman & Chief Strategy OfficerMr.T S R Subramanian Non Executive Director

Mr.Prahlad Rai Bansal Corporate Vice President ‐ Finance

Ms.Robin Abrams Non Executive Director

Key Executives (Top Three)Name DesignationMr.Vineet Nayar GOLD SPONSOR


Page: 38


RANK: Price

September ' 10 September ' 09 September ' 08 September ' 07 September ' 06 Shares (%)9322.41 8396.53 8293.33 7732.02 4515.72 255221175 75128.55 288.81 55.79 105.28 145.71 11255278 3.311423.34 1307.37 616.60 734.50 549.98 10509566 3.091321.86 1229.59 552.87 685.27 505.77 17805679 5.231299.66 1210.34 539.60 673.69 494.54 6416407 1.89868.12 823.33 241.16 396.01 349.17 39086795 11.49827.21 1044.85 593.33 596.54 365.86 340294900 100

3476.54 2915.30 2067.68 1589.40 1085.5226970.61 22772.21 12426.02 18961.70 26187.08 Annual TTM3476.78 2915.89 2068.74 1590.93 1087.52 34.85 31.001354.89 1134.78 991.10 870.12 647.29 8.29 NA246.52 105.70 87.01 93.29 154.16 3.09 2.50388.46 476.97 523.65 467.59 463.97 18.95 NA

0.58 NA24.53 30.99 17.60 35.39 21.7027.54 33.30 19.49 38.31 24.335.00 5.00 3.00 4.80 3.80 June ' 11 Growth(%)

103.15 86.51 61.37 94.37 64.48 11514.11 5.02276.50 249.04 245.98 458.66 267.87 2.07 NA100.92 84.30 59.16 91.95 62.06 1461.91 0.72

1328.70 (0.35)1409.20 (0.44)

15.27 15.57 7.43 9.50 12.18 929.83 (0.14)14.18 14.64 6.67 8.86 11.20 929.83 (0.14)9.31 9.81 2.91 5.12 7.73 12.70 13.24

Adjusted Cash Margin (%) 10.40 10.73 3.68 5.76 8.71 11.54 12.16ROCE (%) 23.79 35.83 28.68 37.50 33.64 8.08 8.49Dividend payout Ratio 23.76 18.87 19.94 15.86 19.96Debt/Equity 0.00 0.00 0.00 0.00 0.00 March ' 11 Growth(%)Fixed Assets Turnover Ratio 7.00 7.56 8.57 9.14 7.33 5696.45 8.06Current Ratio 1.27 1.25 1.15 1.13 1.06 0.00 NAQuick Ratio 1.05 1.09 1.00 0.94 0.90 816.21 27.69Inventory Turnover Ratio 6.24 8.86 11.30 10.76 9.90 748.37 28.10Fin. Charges Cov.Ratio 64.09 67.91 46.46 63.43 48.99 790.04 26.67Exports of Total Sales (%) 17.18 24.45 37.32 34.55 23.36 522.33 28.14Import of Raw Mat.(%) 40.36 36.70 34.22 35.65 26.79 522.33 28.14

14.33 12.1313.14 11.089.17 7.73

September ' 10 September ' 09 September ' 08 September ' 07 June ' 11 Growth(%)11.03 1.24 7.26 71.22 15.60 2796.81 (10.31)(55.49) 417.67 (47.01) (27.75) (2.47) 2.07 NA8.80 (4.59) 8.87 72.76 14.32 252.40 (43.26)8.87 112.03 (16.05) 33.55 20.95 212.31 (48.21)7.50 122.40 (19.32) 35.49 21.18 228.85 (45.95)7.38 124.30 (19.90) 36.23 21.32 154.79 (44.26)5.44 241.40 (39.10) 13.41 19.98 154.79 (44.26)

(20.83) 76.10 (0.54) 63.05 17.72 9.02 14.277.59 13.155.53 8.91

Year High Price Low Price High P/E Low P/E2011 951 690.05 34.48 25.022010 856.5 580 34.92 23.642009 605 186.2 19.52 6.01

2


Siemens LtdInstrumentation & Process Control MNC Associate






234.98 26.75 550.42RANK in 50 Stocks 33 31 9 41



Dividend Yield









Quarter End





GPM(%) NPM(%)


Executive Director & CFODr.Armin Bruck Managing Director & CEO


Name DesignationDr.Roland Busch Additional DirectorDr.Otmar Schmitt Alternate Director

Mr.Ajai Jain VP(Legal)&Co.Secretary &Compl.Officer

Mr.Stephan Schneider Alternate Director

Key Executives (Top Three)Name DesignationMr.Sunil D Mathur GOLD SPONSOR


Page: 39


RANK: Price


6020.20 5914.60 5259.10 4811.81 4373.3629655.70 24730.07 13724.15 9570.11 10752.96 Annual TTM7465.00 6477.80 5899.40 5274.12 4703.26 31.65 29.293025.00 2425.70 2157.30 1750.21 1291.19 4.70 NA570.40 745.40 411.20 245.71 280.61 5.45 4.652462.00 2652.70 1865.10 2080.71 966.99 22.21 NA

0.67 NA52.78 50.11 33.29 28.26 70.0969.02 64.43 45.96 39.12 79.1211.25 11.25 6.25 3.75 3.75 September ' 11 Growth(%)355.80 350.39 312.30 286.12 260.45 6080.36 6.11306.55 260.33 237.40 198.84 225.31 134.91 (22.56)346.32 341.13 304.97 278.46 254.35 1579.52 (3.45)

1252.06 (5.18)1216.25 (6.47)

25.73 28.89 25.20 22.11 42.29 965.45 (7.80)20.44 23.39 19.86 16.65 38.28 965.45 (7.80)17.19 17.59 14.96 12.95 31.92 25.98 28.55


28.03 25.5123.77 18.7517.72 15.66

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)18.04 9.90 19.61 (11.61) 6.52 1646.98 (2.95)(36.29) (27.39) 59.41 (42.57) (15.79) 13.05 (76.50)20.01 2.02 17.40 12.43 10.08 269.85 (59.56)5.13 26.01 36.30 (53.79) (3.56) 196.45 (67.17)3.13 29.42 42.71 (61.57) (6.05) 180.67 (69.02)3.78 31.96 41.52 (61.19) (5.54) 138.50 (69.50)15.32 29.24 38.17 (64.13) (5.88) 138.50 (69.50)5.59 50.85 18.03 (59.62) (5.36) 16.38 39.32

11.93 35.268.41 26.76

Year High Price Low Price High P/E Low P/E2011 1728.9 1387 30.31 24.322010 1855 1051.2 35.15 19.922009 1241.9 357 24.78 7.12

5


Dr Reddys Laboratories LtdPharmaceuticals Reddy Group






124.09 16.04 605.22RANK in 50 Stocks 34 41 26 38



Dividend Yield









Quarter End





GPM(%) NPM(%)


Company Secretary & Compliance OfficerMr.Vilas M Dholye Exe. VP ‐ Formulations Manufacturing


Name DesignationMr.Sridar Iyengar Additional DirectorDr.K Anji Reddy Chairman / Chair Person

Mr.K B Sankara Rao Exe. VP ‐ Integrated Product Development

Dr.Omkar Goswami Independent Director

Key Executives (Top Three)Name DesignationMr.Sandeep Poddar GOLD SPONSOR


Page: 40


RANK: Price


471.53 223.79 273.81 112.83 0.00 122689610 4.37297.16 126.88 200.34 87.39 1.37 5799561 0.21296.02 126.37 200.14 87.39 1.37 44087186 1.57253.67 124.67 198.38 81.67 0.55 65916139 2.35253.64 108.96 190.81 75.47 0.17 310138492 11.06274.55 273.23 248.90 94.67 0.16 2805126466 100

15896.57 14066.04 13792.81 13542.67 200.0627108.08 38370.43 35871.72 76693.59 0.00 Annual TTM17450.62 14066.04 13792.81 13542.67 200.06 98.45 140.54

85.23 81.16 78.18 67.41 67.27 1.69 NA58.86 55.30 55.84 61.14 53.57 NA 549.18

8578.32 7213.04 6282.71 8489.75 41.28 91.22 NA0.00 NA

0.97 1.14 1.04 0.41 0.010.98 1.14 1.04 0.41 0.010.00 0.00 0.00 0.00 0.00 June ' 11 Growth(%)56.67 58.69 57.55 59.92 10.00 48.78 34.050.00 0.00 0.00 0.00 0.11 330.17 (24.13)0.00 48.69 47.55 49.92 0.00 201.82 (32.08)

200.28 (32.34)135.99 (46.39)

NA NA NA NA 60.89 190.62 (30.57)NA NA NA NA 60.89 190.62 (30.57)NA NA NA NA 7.56 413.74 816.60

Adjusted Cash Margin (%) NA NA NA NA 7.56 410.58 813.44ROCE (%) 1.57 1.94 1.80 0.70 0.08 390.77 754.44Dividend payout Ratio 0.00 0.00 0.00 0.00 0.00Debt/Equity 0.09 0.00 0.00 0.00 0.00 March ' 11 Growth(%)Fixed Assets Turnover Ratio 0.00 0.00 0.00 0.00 0.03 33.73 1172.83Current Ratio 74.44 189.31 167.36 12.60 9.16 168.30 (36.93)Quick Ratio 74.44 189.31 167.36 12.60 9.16 81.04 (62.50)Inventory Turnover Ratio 0.00 0.00 0.00 0.00 0.00 80.30 (62.78)Fin. Charges Cov.Ratio 7.02 74.91 113.42 15.27 1.67 37.95 (82.41)Exports of Total Sales (%) 0.00 0.00 0.00 0.00 0.00 97.61 (44.83)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 97.61 (44.83)

240.26 8155.47238.07 8140.38289.39 6676.98

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)0.00 0.00 0.00 (100.00) (100.00) 13.72 (37.44)

110.70 (18.27) 142.67 0.00 0.00 105.78 33.9279.93 31.90 188.91 2789.77 188.00 92.19 247.62134.21 (36.67) 129.25 6278.83 193.26 91.60 250.69134.25 (36.86) 129.02 6278.83 193.04 69.66 2183.93103.47 (37.16) 142.90 14749.09 241.02 64.63 3.06132.78 (42.90) 152.83 44294.12 331.27 64.63 3.060.48 9.78 162.91 59068.75 343.51 671.94 120.93

667.64 119.11471.06 285.96

Year High Price Low Price High P/E Low P/E2011 162.1 75.25 238.54 110.742010 191 130 196.91 134.022009 210 89.45 184.21 78.46

10


Reliance Power LtdPower ‐ Generation/Distribution ADA Ent. Group






1.00 1.20 553.23RANK in 50 Stocks 35 49 47 40



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Executive OfficerMr.Ramaswami Kalidas Company Secretary & Manager


Name DesignationMr.Anil Dhirubhai Ambani Chairman / Chair PersonMr.S L Rao Director

NA NA

Mr.J L Bajaj Director

Key Executives (Top Three)Name DesignationMr.Jayarama Chalasani GOLD SPONSOR


Page: 41


RANK: Price


29700.10 27910.97 23757.91 17435.82 12418.0433072.79 42212.50 24483.32 24083.60 26931.61 Annual TTM36971.60 34267.87 32082.61 25764.40 19786.64 12.18 11.5914287.32 13793.35 13393.07 12608.46 11252.66 0.88 NA9464.05 3702.79 1389.63 1119.87 1476.43 1.10 1.0518246.75 21480.83 19148.84 14107.99 8675.32 8.31 NA

1.10 NA11.16 10.01 13.12 23.31 22.1214.75 13.52 16.91 28.13 26.921.50 1.35 1.35 1.85 1.70 June ' 11 Growth(%)

155.12 145.85 139.71 142.16 119.03 24711.83 3.57124.10 101.68 106.81 155.79 157.96 425.74 34.41108.14 98.72 86.31 138.43 103.16 3645.76 4.10

2952.02 4.882724.67 5.01

16.76 16.59 19.45 19.86 23.65 2235.68 5.1613.87 13.14 15.90 16.77 20.61 2246.52 5.139.32 7.61 10.68 11.61 14.16 14.75 14.68


14.20 15.2411.49 12.159.03 8.77

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)22.10 7.14 (5.01) 4.40 5.34 6030.87 (11.91)39.74 (51.36) 17.64 64.40 5.62 177.91 69.2422.18 8.41 (3.79) 10.81 7.15 1044.96 2.4923.32 (8.60) (6.98) (12.34) (1.67) 869.61 3.0828.82 (11.45) (9.92) (15.08) (2.69) 802.89 1.9938.10 (23.82) (12.79) (17.19) (5.35) 644.00 (7.61)49.54 (23.65) (12.60) (14.37) (3.10) 644.00 (9.09)11.55 (14.11) (22.04) 11.57 (3.58) 17.33 14.89

14.42 12.3210.68 10.18

Year High Price Low Price High P/E Low P/E2011 251.9 119.5 21.47 10.182010 246.9 129.25 22.12 11.582009 163 36.9 16.28 3.69

1


Hindalco Industries LtdAluminium Birlas (Aditya Vikram) Group






504.32 7.53 674.95RANK in 50 Stocks 36 20 43 35



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Marketing Officer ‐ AluminiumMr.Dinesh Kumar Kohly Chief Operating Officer


Name DesignationMr.Kumar Mangalam Birla Chairman / Chair PersonMr.Jagdish Khattar Independent Director

Mr.Vineet Kaul Chief People Officer

Mr.Debnarayan Bhattacharya Managing Director

Key Executives (Top Three)Name DesignationMr.Shashi Maudgal GOLD SPONSOR


Page: 42


RANK: Price

December ' 10 December ' 09 December ' 08 December ' 07 December ' 06 Shares (%)7371.52 7083.21 6182.09 5671.39 6226.28 804542321 52.49128.59 175.54 158.16 122.59 72.83 367317341 23.971985.44 2093.11 1942.30 2175.72 2233.99 30206858 1.971597.64 1794.55 1680.82 1938.91 1906.80 191377495 12.491548.95 1772.12 1648.76 1863.06 1793.57 26427088 1.721113.40 1186.98 1080.97 1121.57 1454.84 112756058 7.361263.61 1218.37 1402.27 1769.10 1503.25 1532627161 100

7330.10 6470.90 5672.87 4661.25 3491.7221534.83 18676.56 12458.86 14359.13 20259.15 Annual TTM7395.13 6636.60 5961.54 4991.67 4357.10 18.80 20.398778.82 6224.13 5706.94 5231.05 4542.50 3.24 NA930.70 2714.43 1947.22 696.79 634.93 3.22 3.04625.95 727.01 332.39 1288.94 1133.12 10.85 NA

1.67 NA8.26 8.00 9.21 11.62 9.9110.79 9.96 10.93 13.18 12.072.60 2.40 2.20 3.50 3.30 June ' 11 Growth(%)47.91 42.47 37.26 30.62 23.02 7821.94 1.3048.18 46.49 40.60 37.25 41.05 176.61 20.6644.95 39.35 34.13 27.48 19.66 2057.74 (0.74)

1633.86 (1.37)1575.07 (1.85)

26.93 29.55 31.42 38.36 35.88 1158.74 (3.64)21.67 25.34 27.19 34.19 30.63 1165.19 (3.62)15.10 16.76 17.49 19.78 23.37 26.31 26.85

Adjusted Cash Margin (%) 20.36 20.97 21.72 23.95 28.62 20.89 21.45ROCE (%) 17.09 18.36 23.52 35.44 34.50 14.81 15.57Dividend payout Ratio 36.60 35.10 27.94 35.22 34.98Debt/Equity 0.01 0.02 0.05 0.07 0.24 June ' 11 Growth(%)Fixed Assets Turnover Ratio 0.84 1.15 1.10 1.09 1.37 4411.54 (51.52)Current Ratio 1.07 0.89 1.26 1.03 1.08 108.24 (28.20)Quick Ratio 0.74 0.57 0.74 0.63 0.70 1333.67 (44.51)Inventory Turnover Ratio 9.19 11.36 7.54 11.13 17.19 1120.19 (41.48)Fin. Charges Cov.Ratio 40.78 93.32 60.58 28.68 19.73 1091.21 (41.23)Exports of Total Sales (%) 1.33 2.60 3.69 4.90 8.36 754.98 (45.63)Import of Raw Mat.(%) 9.16 31.66 8.41 11.01 5.05 754.98 (46.65)

30.23 26.4125.39 21.0317.11 15.26

December ' 10 December ' 09 December ' 08 December ' 07 June ' 11 Growth(%)4.07 14.58 9.00 (8.91) 3.43 2189.07 (1.50)

(26.75) 10.99 29.02 68.32 12.04 56.15 7.796.76 17.46 21.55 (10.99) 6.29 654.58 (3.61)(5.14) 7.76 (10.73) (2.61) (2.33) 547.21 (4.50)(10.97) 6.77 (13.31) 1.68 (3.48) 532.02 (4.86)(12.59) 7.48 (11.50) 3.87 (2.89) 347.50 (14.72)(6.20) 9.81 (3.62) (22.91) (5.21) 347.50 (14.72)3.71 (13.11) (20.74) 17.69 (3.41) 29.90 30.56

25.00 25.7815.87 18.33

Year High Price Low Price High P/E Low P/E2011 161 112 21.14 14.712010 166.5 95.05 20.16 11.512009 111.5 59.55 13.94 7.44

2


Ambuja Cements LtdCement Ambuja Group






159.63 15.81 439.49RANK in 50 Stocks 37 36 27 45



Dividend Yield









Quarter End





GPM(%) NPM(%)


Business Head ‐ EastMr.J C Toshniwal Business Head ‐ North


Name DesignationMr.N S Sekhsaria Chairman / Chair PersonMr.Suresh Neotia Chairman Emeritus

Mr.Ajay Kapur Business Head ‐ West & South

Mr.Markus Akermann Director

Key Executives (Top Three)Name DesignationMr.S N Toshniwal GOLD SPONSOR


Page: 43


RANK: Price


1371.99 1475.14 1334.89 917.08 887.61 59255256 7.381143.13 1309.89 1183.10 786.40 784.24 100193420 12.481132.26 1281.59 1130.87 768.35 773.08 70760232 8.81941.26 1038.09 1006.37 631.42 633.13 167028891 20.8960.39 1081.49 776.81 701.43 668.03 802921357 100

6603.98 5905.12 4341.78 3746.85 3227.3024075.55 27247.56 21664.23 15656.48 16373.48 Annual TTM7045.37 5910.19 5282.02 4327.38 3350.86 24.70 24.633929.00 2895.44 2693.29 2201.79 1799.71 3.59 NA253.07 684.24 366.32 233.12 73.19 3.75 3.69570.28 265.10 81.32 94.75 117.80 17.55 NA

0.95 NA11.96 13.47 9.99 9.02 8.5914.81 15.53 11.95 10.71 9.922.80 2.00 2.00 2.00 2.00 June ' 11 Growth(%)82.36 73.66 55.97 48.32 41.63 6429.64 1.7778.70 69.82 67.34 54.08 45.83 87.53 10.2080.25 71.54 53.86 46.20 39.52 1443.92 1.91

1174.86 1.001165.59 0.65

21.71 26.32 25.50 21.82 24.92 963.04 (0.42)18.09 23.37 22.60 18.71 22.02 963.04 (0.42)14.89 18.52 19.23 15.02 17.77 22.46 22.43

Adjusted Cash Margin (%) 18.52 21.47 22.13 18.13 20.68 18.27 18.41ROCE (%) 13.63 18.30 14.71 16.21 19.94 14.98 15.31Dividend payout Ratio 27.23 17.31 23.41 25.92 27.22Debt/Equity 0.06 0.00 0.21 0.15 0.03 March ' 11 Growth(%)Fixed Assets Turnover Ratio 1.61 1.94 1.94 1.91 1.98 3222.87 4.13Current Ratio 1.94 2.17 1.81 2.62 2.65 46.04 37.89Quick Ratio 1.56 1.57 1.93 1.88 1.76 666.33 (11.22)Inventory Turnover Ratio 3.73 4.18 3.79 3.83 3.74 531.43 (15.89)Fin. Charges Cov.Ratio 126.22 52.13 25.56 50.81 79.53 526.69 (16.59)Exports of Total Sales (%) 54.08 54.54 56.55 53.65 52.36 446.69 (14.17)Import of Raw Mat.(%) 40.63 43.85 42.63 44.03 42.17 446.69 (14.17)

20.68 24.2516.49 20.4113.86 16.81

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)12.73 7.10 24.53 18.00 12.15 1591.42 (4.66)(3.76) 4.62 38.73 (1.32) 6.63 24.85 22.1119.25 5.90 19.05 22.30 12.95 394.39 22.31(6.99) 10.51 45.56 3.32 9.10 324.14 28.21(12.73) 10.72 50.45 0.28 7.83 319.89 27.45(11.65) 13.33 47.18 (0.61) 7.93 253.34 18.38(9.33) 3.15 59.38 (0.27) 8.25 253.34 18.38(11.20) 39.22 10.75 5.00 7.53 24.78 19.32

20.37 15.1515.92 12.82

Year High Price Low Price High P/E Low P/E2011 380.8 273.6 31.75 22.812010 380 300.1 31.77 25.092009 363 171.6 26.95 12.74

2


Cipla LtdPharmaceuticals Cipla Group






131.22 14.58 491.34RANK in 50 Stocks 38 40 30 43



Dividend Yield









Quarter End





GPM(%) NPM(%)


Co.Secretary & Compl. OfficerNA NA


Name DesignationDr.Y K Hamied Chairman and Managing directorMr.M K Hamied Joint Managing Director

NA NA

Dr.H R Manchanda Non Executive Director

Key Executives (Top Three)Name DesignationMr.Mital Sanghvi GOLD SPONSOR


Page: 44


RANK: Price


8133.74 7145.37 9474.22 8137.11 6226.1523544.58 22530.77 21889.30 24439.03 30341.96 Annual TTM8947.49 8182.99 12869.17 11338.98 9177.71 19.25 17.012983.88 3102.16 11031.19 7588.40 6770.97 2.80 NA100.96 42.98 1248.27 3026.31 1192.35 4.97 4.546910.25 6324.79 4609.10 4080.79 4274.70 13.42 NA


1833.40 5.151787.04 5.27

38.33 35.84 25.55 32.25 29.41 1452.27 14.1734.48 31.58 21.35 28.80 25.73 1337.23 5.1323.90 20.77 14.53 18.36 16.45 39.72 40.43

Adjusted Cash Margin (%) 27.75 25.04 18.73 21.81 20.12 36.58 36.90ROCE (%) 13.21 25.57 12.81 18.06 16.73 28.98 26.92Dividend payout Ratio 16.67 14.76 19.19 15.45 18.71Debt/Equity 0.10 0.14 0.35 0.39 0.47 September ' 11 Growth(%)Fixed Assets Turnover Ratio 1.54 2.66 0.98 1.35 1.28 2292.46 (15.69)Current Ratio 1.10 0.57 0.79 0.73 0.85 251.08 99.90Quick Ratio 0.96 0.65 0.53 0.70 0.73 960.08 (6.84)Inventory Turnover Ratio 13.86 25.79 13.10 19.40 17.75 889.38 (5.79)Fin. Charges Cov.Ratio 38.49 24.53 19.56 30.87 22.73 868.10 (5.53)Exports of Total Sales (%) 18.46 8.98 4.74 3.77 3.24 774.01 14.12Import of Raw Mat.(%) 46.33 39.97 25.24 21.31 31.28 658.97 (2.84)

41.88 37.9038.80 34.7233.76 24.95

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)(44.42) (24.27) 6.21 18.50 (11.93) 1248.52 19.607.78 24.16 0.16 35.34 12.65 170.65 112.17

(43.91) (33.19) 16.20 14.29 (13.03) 506.19 11.52(40.57) 6.23 (15.84) 29.93 (7.14) 470.56 12.35(39.33) 12.01 (21.25) 32.62 (6.63) 459.88 12.65(38.22) 13.79 (23.28) 34.58 (6.21) 459.88 46.40(36.06) 8.26 (15.92) 32.25 (5.10) 344.84 9.78(43.52) 26.95 (19.52) 33.32 (5.11) 40.54 43.48

37.69 40.1236.83 30.09

Year High Price Low Price High P/E Low P/E2011 2625 1981.2 18 13.592010 2952 1740 22.91 13.502009 2938 1121.5 12.88 4.91

10


Grasim Industries LtdDiversified Birlas (Aditya Vikram) Group






102.27 17.85 480.50RANK in 50 Stocks 39 43 21 44



Dividend Yield









Quarter End





GPM(%) NPM(%)


Business DirectorMr.O P Puranmalka Business Head


Name DesignationMr.Adesh Gupta CFO & Wholetime DirectorMr.Kumar Mangalam Birla Chairman / Chair Person

Mr.Lalit Naik Business Head

Mr.R C Bhargava Director

Key Executives (Top Three)Name DesignationMr.K K Maheshwari GOLD SPONSOR


Page: 45


RANK: Price


14057.62 13086.71 12128.11 11676.84 10273.5454911.19 62202.92 55956.85 40009.11 33675.40 Annual TTM33029.49 35281.91 33299.52 26699.22 21102.78 14.55 32.0229334.23 25412.52 22522.33 21500.93 19457.58 1.60 NA1012.23 2517.75 2037.48 766.71 852.34 0.15 0.1411377.96 12201.32 16715.19 9358.01 7385.42 11.19 NA

2.25 NA42.78 42.53 20.35 43.72 49.9488.57 76.89 50.10 74.09 74.9514.00 14.00 7.00 4.00 16.00 June ' 11 Growth(%)388.83 361.97 335.46 322.97 284.16 163532.28 7.854172.08 3325.12 3708.38 3048.28 2670.69 1781.28 6.36350.71 323.90 316.74 312.56 273.74 4516.94 (12.61)

2772.21 (21.10)1568.86 (34.97)

3.25 4.30 4.50 3.75 4.65 702.89 (54.55)2.16 3.26 3.70 2.75 3.71 702.89 (54.55)0.91 1.74 1.89 1.23 2.23 2.76 3.41


3.95 2.782.91 1.631.37 0.61

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)25.47 (10.33) 21.65 14.14 9.33 46139.61 1.92(16.89) 12.63 51.70 27.89 12.68 427.32 (16.22)26.21 (9.88) 20.99 15.31 9.68 (1736.90) (179.87)(4.99) (14.38) 45.91 (7.86) 1.81 (2226.97) (231.63)(17.10) (20.87) 63.26 (15.26) (1.92) (2561.89) (286.16)(26.13) 4.34 18.05 (23.89) (7.08) (2561.89) (373.95)(34.16) (17.46) 86.87 (37.05) (8.56) (2561.89) (373.95)0.59 108.94 (53.44) (12.46) (3.05) (3.76) 4.80

(4.83) 3.74(5.55) 2.07

Year High Price Low Price High P/E Low P/E2011 712.5 530 36.65 27.262010 814.9 488.5 19.05 11.422009 648 329.15 15.24 7.74

10


Bharat Petroleum Corporation LtdRefineries Public Sector






3337.39 5.00 1120.64RANK in 50 Stocks 40 2 46 24



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Procurement OfficerMs.I Sasikala Chief Vigilance Officer


Name DesignationMr.R K Singh Chairman and Managing directorMr.I P S Anand Director

Mr.S V Kulkarni Company Secretary

Mr.Haresh M Jagtiani Director

Key Executives (Top Three)Name DesignationMr.Arun Singh GOLD SPONSOR


Page: 46


RANK: Price

December ' 10 December ' 09 December ' 08 December ' 07 December ' 06 Shares (%)7647.77 8021.59 7229.97 6894.79 5731.75 94429120 50.3205.72 136.17 211.59 142.24 89.57 30391752 16.191844.36 2699.28 1994.87 2083.67 1762.05 3552398 1.891451.68 2357.19 1700.69 1776.69 1501.20 23593867 12.571394.90 2272.89 1660.73 1702.82 1426.01 9637897 5.13970.75 1583.96 1136.13 1211.12 1056.91 26140322 13.921120.01 1606.73 1212.79 1438.59 1231.84 187745356 100

6469.49 6016.22 4927.73 4152.71 3142.9220572.70 17031.14 12608.32 12874.85 18830.57 Annual TTM6993.31 6583.14 5409.76 4459.12 3914.08 20.03 21.518076.95 6826.27 5835.67 5464.07 4816.25 3.47 NA1562.80 2156.21 1602.86 649.19 558.42 2.93 2.601702.67 1475.64 679.08 844.81 543.09 11.15 NA

2.55 NA59.66 85.58 64.62 76.67 65.7880.57 103.80 80.29 93.04 79.7030.50 23.00 20.00 20.00 15.00 June ' 11 Growth(%)344.21 320.11 262.28 221.09 167.64 8633.76 4.49407.35 427.27 385.22 367.48 306.06 142.56 25.48327.36 304.59 247.26 206.60 144.12 1863.65 0.79

1432.33 (0.35)1349.97 (1.32)

24.12 33.65 27.59 30.22 30.74 1043.20 (2.10)18.98 29.39 23.52 25.77 26.19 1043.20 (2.10)12.69 19.75 15.71 17.57 18.44 21.59 22.38

Adjusted Cash Margin (%) 17.83 24.01 19.78 22.02 22.99 16.59 17.39ROCE (%) 16.02 24.41 22.42 32.26 31.47 12.08 12.90Dividend payout Ratio 59.61 31.43 36.20 30.49 26.00Debt/Equity 0.08 0.09 0.09 0.07 0.24 June ' 11 Growth(%)Fixed Assets Turnover Ratio 0.95 1.19 1.25 1.26 1.19 4856.42 28.57Current Ratio 0.68 0.66 0.89 0.85 0.77 88.75 64.96Quick Ratio 0.42 0.41 0.60 0.55 0.60 1248.54 102.98Inventory Turnover Ratio 19.04 25.22 27.51 24.85 22.40 1020.21 147.55Fin. Charges Cov.Ratio 32.48 32.02 49.92 28.21 23.43 967.81 153.24Exports of Total Sales (%) 0.67 0.69 0.99 1.29 1.20 687.25 93.07Import of Raw Mat.(%) 13.74 15.72 9.83 6.49 3.00 687.25 93.07

25.71 16.2821.01 10.9114.15 9.42

December ' 10 December ' 09 December ' 08 December ' 07 June ' 11 Growth(%)(4.66) 10.95 4.86 20.29 5.94 2432.88 0.3951.08 (35.64) 48.76 58.80 18.09 47.21 13.6210.09 0.22 9.96 22.03 8.16 627.37 1.00(31.67) 35.31 (4.26) 18.25 0.92 511.55 0.57(38.41) 38.60 (4.28) 18.35 (0.67) 484.45 0.23(38.63) 36.86 (2.47) 19.41 (0.44) 336.58 (4.02)(38.71) 39.42 (6.19) 14.59 (1.69) 336.58 (4.02)(30.29) 32.48 (15.70) 16.78 (1.89) 25.79 25.63

21.03 20.9913.83 14.47

Year High Price Low Price High P/E Low P/E2011 1229.65 917 22.13 16.52010 1133.45 700 19.00 11.732009 928 469.1 10.84 5.48

10


ACC LtdCement ACC Group






176.20 16.12 419.85RANK in 50 Stocks 41 35 25 46



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Commercial OfficerMr.Sunil K Nayak Chief Financial Officer


Name DesignationMr.Kuldip Kaura CEO & Managing DirectorMr.N S Sekhsaria Chairman / Chair Person

Mr.A K Pandey Chief Manager ‐ Procurement

Mr.Paul Hugentobler Deputy Chairman

Key Executives (Top Three)Name DesignationMr.J Datta Gupta GOLD SPONSOR


Page: 47


RANK: Price

December ' 10 December ' 09 December ' 08 December ' 07 December ' 06 Shares (%)5646.37 4781.59 4652.04 4293.02 4165.12 276044473 65.49170.21 98.13 91.28 17.18 30.33 37344094 8.861432.63 749.57 342.41 417.15 662.39 9228575 2.191204.28 601.37 187.94 298.42 555.64 39864330 9.461150.08 561.90 42.12 204.99 497.20 12120349 2.88734.60 73.04 616.36 48.30 434.77 46905105 11.131148.73 571.98 (1044.80) 617.72 380.54 421506926 100

5132.40 4134.60 3716.77 2538.40 2350.0125237.25 24071.17 15904.73 17843.35 17939.87 Annual TTM9393.12 7482.98 7442.14 6041.43 5528.61 18.40 56.452857.63 2620.92 2386.75 2261.48 2133.57 4.12 NA330.18 414.92 428.77 327.42 301.88 3.74 4.543804.44 3833.69 3618.03 3237.55 2679.95 17.62 NA

0.40 NA27.28 13.61 (24.85) 16.56 10.2132.71 17.13 (21.18) 19.74 13.082.00 0.00 0.00 8.50 8.50 June ' 11 Growth(%)

121.90 98.35 88.42 68.04 63.06 4660.25 3.53134.10 113.73 110.67 115.07 111.76 224.38 (22.88)112.02 88.90 80.80 62.52 57.48 188.06 (27.58)

(15.60) (126.59)26.01 (406.36)

25.37 15.68 7.36 9.72 15.90 8.65 (126.60)21.33 12.58 4.04 6.95 13.34 374.49 67.1513.01 1.53 13.25 1.13 10.44 4.04 5.77

Adjusted Cash Margin (%) 17.05 4.63 16.57 3.89 13.00 (0.33) 1.30ROCE (%) 12.23 7.64 (14.04) 10.22 6.88 0.19 (0.72)Dividend payout Ratio 8.54 0.00 0.00 60.06 94.95Debt/Equity 0.83 0.84 1.05 1.38 1.35 June ' 11 Growth(%)Fixed Assets Turnover Ratio 2.13 2.00 2.14 2.08 2.12 2377.34 (9.27)Current Ratio 1.40 1.18 1.16 0.83 0.96 125.36 (50.34)Quick Ratio 1.60 0.88 0.86 0.96 1.03 98.94 (81.99)Inventory Turnover Ratio 3.95 4.05 4.07 4.67 4.66 5.70 (98.70)Fin. Charges Cov.Ratio 26.44 18.99 2.35 4.46 11.33 (21.94) (105.26)Exports of Total Sales (%) 67.06 65.59 61.34 61.98 66.16 (16.32) (104.14)Import of Raw Mat.(%) 50.65 65.79 51.56 51.63 55.17 97.46 (64.82)

4.16 20.970.24 16.76(0.69) 15.03

December ' 10 December ' 09 December ' 08 December ' 07 June ' 11 Growth(%)18.09 2.78 8.36 3.07 6.27 1282.02 16.9973.45 7.50 431.32 (43.36) 41.20 44.74 (44.51)6.15 (6.15) 13.05 10.19 4.41 113.35 326.1391.13 118.91 (17.92) (37.02) 16.68 66.37 (437.59)100.26 219.98 (37.02) (46.29) 16.73 51.54 (193.66)104.68 1234.05 (79.45) (58.77) 18.26 57.02 (203.90)905.75 (88.15) 1176.11 (88.89) 11.06 150.37 (384.25)100.83 154.75 (269.14) 62.33 24.73 8.84 2.43

5.18 (1.79)4.45 (5.01)

Year High Price Low Price High P/E Low P/E2011 611.75 414 68.78 46.552010 624.9 364.2 22.91 13.352009 538 133.15 39.53 9.78

5


Ranbaxy Laboratories LtdPharmaceuticals Daiichi‐Sankyo






95.11 0.17 515.05RANK in 50 Stocks 42 45 48 42



Dividend Yield









Quarter End





GPM(%) NPM(%)


Company Secretary & Compliance OfficerMr.Indrajit Banerjee President & Chief Financial Officer


Name DesignationDr.Tsutomu Une Chairman / Chair PersonMr.Takashi Shoda Director

NA NA

Dr.Anthony H Wild Director

Key Executives (Top Three)Name DesignationMr.S K Patawari GOLD SPONSOR


Page: 48


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)4271.82 3144.71 3313.25 2523.66 1500.55 0 0

7.40 14.39 7.60 10.23 5.19 690901979 47.213948.55 2885.16 3056.01 2356.64 1433.76 60112779 4.113915.85 2852.32 3035.81 2351.93 1429.68 224111474 15.321560.91 908.22 1008.86 902.42 574.64 346482531 23.681107.47 603.82 779.74 698.39 465.98 141718237 9.681277.15 1012.84 735.92 669.17 462.87 1463327000 100

10230.15 6823.11 6029.20 5454.38 2882.0354704.24 49873.36 37430.77 38803.71 31090.48 Annual TTM47367.42 33345.99 29618.73 27742.88 17771.02 15.55 18.35441.67 433.26 437.71 76.94 76.80 1.75 NA0.64 4.63 4.01 291.36 0.00 4.53 3.99

8107.42 5778.84 7578.39 5517.51 2497.61 13.85 NA1.51 NA

8.52 7.79 5.68 5.17 4.118.75 8.04 5.84 5.21 4.152.00 1.50 1.20 1.20 1.00 June ' 11 Growth(%)75.77 52.46 46.55 42.14 25.60 4851.36 6.7229.24 24.18 25.58 19.50 13.33 22.59 (1.48)43.17 28.06 25.51 23.46 8.16 4461.01 7.50

4195.93 8.161540.60 3.19

92.43 91.75 92.24 93.38 95.55 1054.80 1.4691.67 90.70 91.63 93.20 95.28 1054.80 1.4625.93 19.20 23.53 27.67 31.05 91.95 91.28


96.79 96.1890.27 90.9126.45 30.03

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)35.84 (5.09) 31.29 68.18 23.27 1297.01 (0.10)(48.58) 89.34 (25.71) 97.11 7.35 5.09 (1.17)20.71 3.44 49.41 146.26 35.66 1258.88 0.1636.86 (5.59) 29.68 64.37 22.46 1211.81 5.0537.29 (6.04) 29.08 64.51 22.33 458.18 (2.52)71.86 (9.98) 11.79 57.04 22.12 329.78 (4.84)83.41 (22.56) 11.65 49.88 18.90 329.78 (4.84)26.10 37.63 9.98 44.57 22.51 97.06 96.81

93.43 88.8525.43 26.69


10


IDFC LtdFinance ‐ Term Lending Institutions Public Sector






99.01 10.31 1116.41RANK in 50 Stocks 43 44 37 25



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief Financial OfficerMr.Mahendra N Shah Company Secretary & Compliance Officer


Name DesignationMr.Michael Fernandes Alternate DirectorMr.Deepak S Parekh Chairman / Chair Person

NA NA

Mr.Shardul Shroff Director

Key Executives (Top Three)Name DesignationMr.Sunil Kakar GOLD SPONSOR


Page: 49


RANK: Price


11588.81 7208.71 4517.78 2791.13 1506.3618813.80 34364.24 19105.49 8744.89 10496.40 Annual TTM12560.13 9134.51 4519.69 2791.13 1506.36 5.25 6.641214.55 836.80 739.27 637.82 596.78 1.56 NA654.15 68.01 48.19 15.85 15.94 2.19 2.629463.81 5478.64 3019.68 2000.44 867.81 3.65 NA


133.34 86.75 57.39 709.13 382.69 6868.87 (0.14)94.60 63.82 64.46 907.42 512.46 446.50 (10.30)132.31 85.75 56.38 699.03 372.63 4032.34 (6.87)

3936.15 (7.14)3809.49 (8.18)

62.69 60.57 66.16 71.85 59.88 2715.49 (10.79)61.68 59.48 65.29 70.65 58.33 2715.49 (11.84)41.37 35.83 40.92 40.91 29.87 58.70 62.95

Adjusted Cash Margin (%) 42.38 36.91 41.79 42.10 31.42 57.30 61.62ROCE (%) 27.33 23.19 42.98 53.46 40.26 39.53 44.25Dividend payout Ratio 10.67 14.91 10.66 13.88 30.08Debt/Equity 0.08 0.26 0.00 0.00 0.00 September ' 11 Growth(%)Fixed Assets Turnover Ratio 6.86 6.34 6.86 5.60 3.38 2455.01 (44.38)Current Ratio 2.01 3.63 2.60 1.95 1.82 174.40 (38.93)Quick Ratio 1.62 3.33 2.22 1.27 0.93 1100.64 (62.46)Inventory Turnover Ratio 13.92 14.18 25.66 15.38 8.95 1059.08 (63.19)Fin. Charges Cov.Ratio 7.19 4.50 6.12 8.08 4.30 959.19 (66.35)Exports of Total Sales (%) 76.39 76.11 80.45 79.87 69.16 661.19 (67.81)Import of Raw Mat.(%) 57.58 61.05 60.98 61.69 63.49 661.19 (67.81)

44.83 66.4243.14 65.1826.93 46.54

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)55.04 4.50 42.08 77.07 32.45 756.66 (55.45)100.76 12.84 183.56 59.72 59.31 41.07 (69.20)51.83 20.87 77.97 26.04 32.71 53.38 (94.90)60.49 (4.34) 30.84 112.47 33.67 33.90 (96.69)60.77 (4.80) 31.30 114.50 33.94 (16.79) (101.72)78.46 (11.74) 25.32 146.23 37.19 (11.79) (101.75)79.03 (8.49) 42.11 142.52 41.37 (11.79) (101.75)62.07 9.04 30.19 146.04 41.44 7.05 61.66

4.48 60.36(1.56) 39.63

Year High Price Low Price High P/E Low P/E2011 346 189.25 11.07 6.062010 494.3 287 12.51 7.272009 418.3 67.25 16.41 2.64

1


Sesa Goa LtdMining/Minerals MNC Associate






140.18 23.43 383.96RANK in 50 Stocks 44 39 12 47



Dividend Yield









Quarter End





GPM(%) NPM(%)


AVP ‐ HSECMr.P K Mukherjee Chief Executive Officer


Name DesignationMr.Ashok Kini DirectorMr.Jagdish P Singh Director

Mr.C D Chitnis Company Secretary & Compliance Officer

Mr.Gurudas D Kamat Director

Key Executives (Top Three)Name DesignationMr.M K Patil GOLD SPONSOR


Page: 50


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)13308.71 13554.60 15086.66 14792.05 12756.30 1412536137 68.44707.18 797.98 675.12 28.68 169.61 163365444 7.912417.65 2991.41 5905.05 6201.97 5682.62 15776320 0.76823.38 1480.17 3971.54 4358.31 3846.50 168928506 8.18(30.31) 226.33 2818.30 3488.26 3389.95 58965461 2.86

(1209.31) (1178.26) 1329.66 2094.60 2346.57 244455013 11.84(757.99) 478.93 4802.67 2586.45 2408.85 2064026881 100

48144.48 50498.89 51690.32 24840.03 20525.5444120.79 57884.94 80663.24 122531.43 135770.62 Annual TTM79597.22 74977.17 82593.93 45126.46 35093.38 NA NA40904.17 39838.17 37941.15 21576.32 20625.82 0.34 NA9907.66 1683.52 3643.86 7117.56 2185.60 1.24 1.4032102.13 31898.60 31364.75 13844.14 5434.43 18.25 NA

0.63 NA(3.67) 2.32 23.27 12.53 11.784.05 9.64 32.64 21.46 20.760.50 0.85 0.80 0.75 0.50 June ' 11 Growth(%)

233.26 244.66 250.44 120.35 100.39 11787.20 (2.82)64.48 65.67 73.09 71.67 62.39 494.91 2.20221.62 233.03 239.16 109.11 95.39 1090.77 20.38

(469.46) (31.78)(647.43) (25.26)

18.17 22.07 39.14 41.93 44.55 (545.91) (28.61)6.19 10.92 26.32 29.46 30.15 (539.18) (28.87)(9.09) (8.69) 8.81 14.16 18.40 9.25 7.47

Adjusted Cash Margin (%) 2.89 2.46 21.63 26.62 32.79 (3.98) (5.67)ROCE (%) (0.95) 0.64 5.81 5.73 6.86 (4.63) (6.30)Dividend payout Ratio 0.00 42.71 4.02 7.00 4.96Debt/Equity 0.65 0.48 0.59 0.81 0.70 March ' 11 Growth(%)Fixed Assets Turnover Ratio 0.58 0.62 0.76 0.77 0.69 5870.67 (6.21)Current Ratio 0.96 1.37 1.45 0.95 1.77 467.81 2745.56Quick Ratio 1.81 2.14 2.70 1.63 1.86 774.90 490.44Inventory Turnover Ratio 39.63 41.20 0.00 0.00 0.00 (42.55) (93.41)Fin. Charges Cov.Ratio 2.83 2.39 5.12 7.13 12.45 101.04 (110.45)Exports of Total Sales (%) 7.00 6.26 9.23 8.88 13.23 202.56 (120.94)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 209.29 (121.64)

13.20 2.10(0.72) (10.31)3.45 (15.45)

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)(1.81) (10.16) 1.99 15.96 0.85 2835.00 (2.03)(11.38) 18.20 2253.97 (83.09) 33.05 19.00 (94.56)2.09 15.26 14.36 18.99 9.87 311.00 (61.40)

(19.18) (49.34) (4.79) 9.14 (15.71) (61.00) (115.88)(44.37) (62.73) (8.87) 13.31 (26.53) (272.00) (158.37)(113.39) (91.97) (19.21) 2.90 (138.93) (272.00) (147.93)(2.64) (188.61) (36.52) (10.74) (187.58) (272.00) (147.37)

(258.27) (90.03) 85.69 7.37 (179.35) 10.97 27.84(2.15) 13.27(9.59) 19.61

Year High Price Low Price High P/E Low P/E2011 149.9 70.45 NA NA2010 204.75 119.75 NA NA2009 359 131.35 154.74 56.62

5


Reliance Communications LtdTelecommunications ‐ Service ADA Ent. Group




In Rupees Crore 16481.26 11787.20 (1.13) 44120.79In US $ million 336.35


240.56 (1.13) 900.42RANK in 50 Stocks 45 30 50 33



Dividend Yield









Quarter End





GPM(%) NPM(%)


Co. Secretary & ManagerNA NA


Name DesignationMr.Anil Dhirubhai Ambani Chairman / Chair PersonMr.A K Purwar Director

NA NA

Mr.Deepak Shourie Director

Key Executives (Top Three)Name DesignationMr.Prakash Shenoy GOLD SPONSOR


Page: 51


RANK: Price


9397.37 8196.80 6390.70 4289.87 2564.0935714.33 42144.95 29640.90 39048.66 31922.56 Annual TTM31105.01 25963.28 19404.51 12524.15 7995.15 14.11 21.7514796.41 12847.14 8619.22 5166.24 4201.93 1.75 NA6352.68 5247.69 5763.37 4545.18 2228.13 1.27 1.256483.75 5576.26 4465.20 3224.83 1778.74 9.51 NA

1.03 NA5.49 8.04 7.58 5.20 18.928.35 10.21 10.19 6.94 26.380.80 1.08 1.00 1.00 3.60 June ' 11 Growth(%)44.19 40.01 56.58 39.25 131.04 13179.95 (0.28)60.85 47.38 48.73 33.96 158.19 105.69 2.030.00 29.81 43.68 28.65 93.78 3334.91 2.85

2705.21 2.691212.57 (2.23)

29.03 26.79 37.44 35.88 31.60 741.73 16.2524.33 22.21 32.08 30.76 26.89 757.17 (35.07)8.91 4.02 15.81 15.24 12.39 25.30 24.53

Adjusted Cash Margin (%) 13.61 8.59 21.17 20.36 17.10 20.53 19.93ROCE (%) 3.75 6.58 4.62 4.87 5.19 5.63 4.83Dividend payout Ratio 15.74 13.01 15.90 21.99 21.91Debt/Equity 2.31 2.17 2.10 2.12 2.12 March ' 11 Growth(%)Fixed Assets Turnover Ratio 0.87 0.78 0.67 0.77 0.82 6930.88 10.26Current Ratio 1.92 1.32 1.13 1.09 1.22 96.29 1219.04Quick Ratio 1.44 1.47 1.24 1.08 1.03 1793.68 23.81Inventory Turnover Ratio 4.12 11.15 7.75 6.83 3.83 1488.86 29.96Fin. Charges Cov.Ratio 2.69 2.33 3.69 3.72 3.68 745.93 50.91Exports of Total Sales (%) 0.27 0.40 1.20 1.85 1.27 535.83 360.81Import of Raw Mat.(%) 6.94 70.38 7.93 7.28 3.60 534.61 (15.34)

25.88 23.0521.48 18.237.73 1.85

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)28.54 74.50 45.00 14.71 30.13 3177.85 (20.20)216.02 (30.65) 47.41 155.01 52.46 5.41 (94.14)31.47 90.90 42.03 13.81 32.32 778.21 (17.50)39.28 24.84 51.32 30.23 27.93 606.11 (23.54)40.78 20.83 51.22 31.20 27.54 179.75 (53.67)62.71 (14.86) 50.69 32.34 22.54 107.21 (62.80)185.03 (55.65) 50.38 41.10 21.82 107.04 (64.55)(31.64) 90.45 47.13 46.94 22.99 24.49 23.69

19.07 19.913.37 7.24

Year High Price Low Price High P/E Low P/E2011 110.55 54.45 31.05 15.292010 167.8 98.2 30.56 17.892009 270 60.05 33.58 7.47

2


Jaiprakash Associates LtdConstruction & Contracting Jaypee Group






268.98 7.89 728.86RANK in 50 Stocks 46 29 42 34



Dividend Yield









Quarter End





GPM(%) NPM(%)


CFO [Cement]Mr.Harish K Vaid Sr. President (Corp. Affairs) & Co. Secretary


Name DesignationMr.S Srivastava DirectorMr.R N Bhardwaj Director

Mr.Gopal Das Bansal Sr. Vice‐President [Accounts]

Mr.S C Bhargava Director

Key Executives (Top Three)Name DesignationMr.Ram Bahadur Singh GOLD SPONSOR


Page: 52


RANK: Price


20153.84 15917.36 12938.81 10774.21 8788.266090.15 106721.05 82843.50 82647.08 45998.21 Annual TTM20317.19 16045.11 13088.18 10869.39 8877.59 2.59 2.538049.30 6579.70 5224.43 4443.03 4134.61 0.77 NA1762.62 1550.49 1212.70 658.47 306.58 0.37 0.36439.17 79.84 52.34 8.29 8.29 0.64 NA

9.80 NA122.80 88.06 64.11 58.41 98.66132.51 97.41 70.94 64.48 108.6531.15 23.30 17.00 15.25 24.50 June ' 11 Growth(%)411.71 325.16 264.32 220.10 359.06 43165.93 1.58858.45 678.75 543.68 399.19 709.38 727.01 13.27401.65 315.11 254.23 209.99 348.80 9837.93 2.43

9249.79 2.099190.09 2.05

22.53 21.36 19.43 24.64 23.31 6077.61 2.4921.39 19.98 18.18 23.12 21.91 6159.06 2.4613.92 12.88 11.30 14.93 14.10 22.79 22.60


24.38 19.3723.35 17.6415.05 11.97

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)26.47 24.84 36.20 12.55 19.34 7271.46 (60.44)(15.41) 11.28 (7.38) 112.46 13.12 248.65 52.1422.98 21.39 42.03 14.31 19.37 1361.88 (69.44)33.37 37.24 7.40 18.95 18.52 1190.97 (72.42)35.41 37.26 7.07 18.78 18.77 1182.17 (72.43)35.27 37.44 7.23 19.21 18.90 815.51 (70.02)36.64 42.31 3.08 19.12 19.01 815.51 (70.85)39.45 37.36 9.75 18.41 20.01 18.73 24.25

16.38 23.5011.22 14.80

Year High Price Low Price High P/E Low P/E2011 2352 310.5 18.69 2.472010 2695 2060 21.95 16.782009 2550 1250 28.96 14.19

2


Bharat Heavy Electricals LtdEngineering ‐ Heavy Public Sector






880.94 30.16 124.29RANK in 50 Stocks 47 9 7 50



Dividend Yield









Quarter End





GPM(%) NPM(%)




Name DesignationMr.B Prasada Rao Chairman and Managing directorMr.Saurabh Chandra Director

NA NA

Mr.Ambuj Sharma Director

Key Executives (Top Three)Name DesignationMr.I P Singh GOLD SPONSOR


Page: 53


RANK: Price


19989.11 14779.15 12369.20 7813.99 6843.8027140.52 73721.43 35817.17 21969.35 33837.92 Annual TTM35887.86 31405.06 25534.76 14094.51 10852.94 6.95 6.9321883.32 18416.81 13905.17 10830.83 8775.80 0.63 NA4058.56 5232.15 6954.04 5064.96 2513.32 0.26 0.2522624.21 22336.90 12968.13 4910.27 2477.00 5.29 NA

10.08 NA28.55 39.26 19.48 52.63 49.6551.67 59.91 37.49 71.22 67.0720.00 15.00 6.00 15.00 15.00 June ' 11 Growth(%)315.34 259.44 241.11 203.34 178.25 49522.09 3.08755.69 619.98 499.23 746.24 691.91 229.48 25.22287.53 229.67 217.77 182.38 157.16 4705.50 (2.95)

3286.96 (5.75)2203.83 (5.97)

10.69 12.54 9.99 11.78 13.03 1896.08 (3.21)7.63 9.21 6.39 9.29 10.51 1817.38 0.313.94 4.02 3.59 5.75 6.32 9.50 10.09

Adjusted Cash Margin (%) 7.00 7.35 7.20 8.24 8.84 6.64 7.26ROCE (%) 5.05 7.13 3.92 14.40 17.63 3.83 4.08Dividend payout Ratio 80.96 44.28 34.52 32.51 35.34Debt/Equity 0.79 1.12 1.06 0.80 0.58 March ' 11 Growth(%)Fixed Assets Turnover Ratio 2.22 1.95 1.88 2.69 3.08 26120.13 19.16Current Ratio 0.52 0.44 0.43 0.64 0.85 36.44 (75.18)Quick Ratio 0.53 0.43 0.58 0.66 0.91 2451.20 2.25Inventory Turnover Ratio 13.86 13.50 13.47 14.44 13.26 1729.44 (1.64)Fin. Charges Cov.Ratio 3.70 3.56 3.64 7.19 7.62 1206.62 6.12Exports of Total Sales (%) 7.00 8.61 9.49 9.88 10.18 1068.32 19.95Import of Raw Mat.(%) 5.90 5.94 5.82 4.60 3.88 983.40 18.71

9.38 10.946.62 8.024.09 4.06

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)35.57 37.85 (10.80) 7.89 12.46 11897.89 (18.51)4.58 (52.20) 134.14 (59.49) (13.86) 115.52 272.2838.01 30.93 (6.99) 6.89 12.43 1082.11 (15.30)15.59 72.93 (24.35) (2.41) 8.09 716.97 (19.70)12.35 98.74 (38.69) (4.61) 5.48 463.82 (28.08)13.16 115.30 (57.58) (6.18) (0.61) 398.84 (36.47)33.03 54.26 (44.29) (1.91) 2.32 401.28 (30.01)(19.12) 123.73 (50.65) 6.03 (1.09) 9.09 8.75

6.03 6.123.35 4.30

Year High Price Low Price High P/E Low P/E2011 1334.3 137.65 46.59 4.812010 1381.4 645.1 48.39 22.602009 799.8 126 20.37 3.21

2


Tata Motors LtdAuto ‐ LCVs/HCVs Tata Group






1010.65 9.49 553.89RANK in 50 Stocks 48 6 39 39



Dividend Yield









Quarter End





GPM(%) NPM(%)


Chief (Strategic Sourcing)Mr.C Ramakrishnan Chief Financial Officer


Name DesignationMr.Ratan N Tata Chairman / Chair PersonMr.S Bhargava Director

Mr.H K Sethna Company Secretary & Compliance Officer

Mr.N N Wadia Director

Key Executives (Top Three)Name DesignationMr.B B Parekh GOLD SPONSOR


Page: 54


RANK: Price


17667.51 14616.35 11317.70 11043.27 8641.3116016.87 28009.30 27793.44 40231.77 34273.43 Annual TTM21636.80 18731.25 18649.88 16052.31 14499.63 11.49 9.826205.97 7428.27 6922.69 6396.14 5898.36 0.70 NA649.25 602.27 564.42 568.92 288.49 1.32 1.12

12584.08 10019.57 12147.10 7664.36 2511.88 9.47 NA1.55 NA

40.41 47.03 50.39 45.86 35.0752.13 60.09 61.22 55.28 45.577.20 7.10 7.00 6.30 5.30 June ' 11 Growth(%)

660.54 618.66 526.71 496.01 408.59 11047.26 14.90351.56 400.52 426.51 267.68 251.72 442.02 (13.87)0.00 478.82 396.63 369.71 339.74 2062.43 21.97

1756.95 27.551518.84 33.81

17.98 18.71 14.58 20.16 20.73 1265.15 17.0414.65 15.45 12.04 16.63 16.55 1265.15 17.0410.28 9.99 7.29 9.22 10.08 18.67 17.59


17.86 17.3014.94 13.6813.45 8.91

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)(4.12) 1.74 52.26 10.07 10.33 3660.71 57.12(10.05) (1.18) 31.48 6.24 4.42 109.26 (61.18)(3.99) (2.97) 58.89 10.25 10.29 805.39 48.46(7.84) 30.54 10.13 7.03 7.24 736.46 56.64(9.07) 30.53 10.20 10.60 7.66 679.49 66.84(7.17) 47.29 11.51 6.05 10.09 430.49 (13.63)(1.31) 39.28 20.40 0.72 10.76 430.49 (13.63)(6.15) 1.12 5.00 35.33 6.17 22.00 23.29

20.12 20.1811.76 21.39


10


Reliance Infrastructure LtdPower ‐ Generation/Distribution ADA Ent. Group


Investment EV/EBITDADividend Yield



Free Reserves Per Share (Rs.)





EBT Adjusted PATAdjusted PAT Reported PAT

EBITM(%)


225.45 7.16 326.87RANK in 50 Stocks 49 32 44 48


Capital Employed P/EGross Block P/BCapital Work‐in‐progress P/S


OPM(%) GPM(%) NPM(%)



EBIDTAM(%) Adjusted PAT

EBIDTAEBIT

Ratio Analysis EBT

Reported PAT

NPM(%)




Name DesignationMr.R R Rai Additional DirectorMr.Anil Dhirubhai Ambani Chairman / Chair Person

Reported PAT OPM(%) GPM(%)

NA NA

GeneralV P Malik Director

Key Executives (Top Three)Name DesignationMr.Ramesh Shenoy GOLD SPONSOR


OPM(%) GPM(%)



Quarter End

APATM(%)

Page: 55


RANK: Price


11239.99 10532.36 8643.50 8052.83 5990.958529.56 36819.15 28329.30 27028.19 22047.02 Annual TTM18229.27 16495.78 13890.56 11136.18 9666.47 2.53 2.4610518.92 10010.80 8985.86 6481.99 6229.71 0.21 NA1469.50 476.21 761.16 1681.74 781.05 0.35 0.347939.91 6688.62 5443.47 4430.00 3570.15 4.30 NA

12.44 NA39.67 39.93 41.65 39.42 35.2161.17 60.07 56.72 52.81 50.4612.50 12.00 11.50 10.50 9.50 June ' 11 Growth(%)473.60 443.79 390.33 364.84 302.70 6971.82 0.77290.82 299.37 327.74 267.77 248.54 613.62 24.32399.41 372.15 308.95 278.20 215.63 2136.38 4.76

1619.85 5.931170.13 5.19

28.73 29.73 18.62 18.13 21.10 954.07 1.3421.34 23.00 14.02 13.12 14.96 970.72 0.0711.93 12.57 6.62 7.98 9.73 30.64 29.48

Adjusted Cash Margin (%) 19.32 19.29 11.22 12.98 15.87 23.23 22.10ROCE (%) 5.16 5.74 6.64 7.81 7.21 13.68 13.61Dividend payout Ratio 33.26 34.08 31.20 30.84 31.60Debt/Equity 0.62 0.56 0.60 0.38 0.61 March ' 11 Growth(%)Fixed Assets Turnover Ratio 0.65 0.70 0.80 0.91 0.78 3414.51 (2.55)Current Ratio 1.56 2.39 1.64 1.78 2.22 172.52 (46.27)Quick Ratio 1.81 2.17 1.77 1.75 2.00 916.40 (18.40)Inventory Turnover Ratio 17.79 18.98 15.49 18.70 6072.41 665.69 (22.91)Fin. Charges Cov.Ratio 4.31 5.02 4.15 6.23 5.55 436.80 (35.34)Exports of Total Sales (%) 1.70 0.78 4.47 0.31 2.12 420.78 (19.19)Import of Raw Mat.(%) 0.00 0.00 0.00 0.00 0.00 458.30 (10.44)

26.84 32.0519.50 24.6412.32 14.86

March ' 11 March ' 10 March ' 09 March ' 08 June ' 11 Growth(%)(2.85) (2.11) 22.80 20.15 7.01 1921.24 9.0084.05 11.35 49.68 (54.93) 6.70 247.58 183.662.64 (14.48) 22.90 18.33 5.00 675.43 35.28(6.12) 56.32 26.14 3.23 13.83 542.34 43.79(9.88) 60.61 31.18 5.40 14.88 429.93 66.78(16.53) 75.44 14.56 10.02 13.04 281.56 5.17(7.75) 85.69 1.98 (1.53) 11.46 269.69 (9.57)(0.65) 2.76 6.01 24.84 6.20 35.16 28.33

28.23 21.4014.66 15.19

Year High Price Low Price High P/E Low P/E2011 1413 93.5 34.54 2.292010 1518.55 1193.1 38.28 30.082009 1487 602 37.24 15.08

GOLD SPONSOR


1


Tata Power Company LtdPower ‐ Generation/Distribution Tata Group





OPM(%) GPM(%) NPM(%)



EBIDTAM(%) Adjusted PATEBITM(%)

EPS (Rs.) Cash EPS (Rs.)


142.28 8.49 174.07RANK in 50 Stocks 50 38 40 49


Capital Employed P/EGross Block P/BCapital Work‐in‐progress P/SInvestment




Ratio Analysis EBT

Latest Result (TTM)Dividend Per Share (Rs.) TTM EndBook Value (Rs.) Net SalesSales Per Share (Rs.) Other Income

GPM(%) NPM(%)


OPM(%) GPM(%)



Quarter End

Reported PATReported PAT OPM(%)


APATM(%)

NA NA

Mr.A J Engineer Director

Key Executives (Top Three)Name DesignationMr.H M Mistry Company SecretaryMr.B J Shroff Vice President


Name DesignationMr.R N Tata Chairman / Chair PersonDr.H S Vachha Director

EBT Adjusted PATAdjusted PAT

Reported PAT

EV/EBITDADividend Yield

Page: 56

Top Overview and RankName of the Company.Rank as per Market Capitalization*.Industry: Industry type under which the company is classified.Group: The Business group under which the company is classified.Capital Employed: Latest year’s total capital employed by the company**Face Value: Face Value of the share.No. of Equity Share: No. of Equity Share of the company (In Lakhs).Price: Price of NSE as per last day of the month.Market Cap: Market cap is determined as (Price X No. of Equity Share).TTM Sales: Trailing Twelve months sales of the company.ROE: TTM Adjusted PAT/ Net worthEnterprise Value: Market Cap + Debt ‐ Cash& Bank BalanceFinancial PerformanceYear End: The Financial year end of the companyNet Sales: Total Sales‐ExciseOther Income: Other Income by the companyEBIDTA: Earning Before Interest Depreciation Tax and AmortizationEBIT: Earning Before Interest and TaxEBT: Earning Before TaxAdjusted PAT: Profit After Tax but Before considering any Extra‐ordinary Nonrecurring items.Reported PAT: Profit after Tax with Extra‐ordinary Nonrecurring items.Net Worth: Share Capital+ Share Premium+ Free ReservesEnterprise Value: Market Cap + Debt ‐ Cash& Bank Balance***Capital Employed: Equity Capital + Preference Capital + Free Reserve + DebtGross Block: Total fixed assets at cost excluding Capital Work‐in‐ProgressCapital Work‐in‐progress: Capital Work in ProgressInvestment: Investment by the companyEPS (Rs.) : RPAT/No. of Equity ShareCash EPS (Rs.) : RPAT + All non‐cash Expenditure/No. of Equity ShareDividend Per Share (Rs.): Equity Dividend/ No. of Equity ShareBook Value (Rs.) : (Equity Capital + Reserve and Surplus)/No. of Equity share Sales Per Share (Rs.) : Net Sales/ No. of Equity ShareFree Reserves Per Share (Rs.) : Free Reserve/ No. of Equity ShareRatio AnalysisEBIDTAM(%): EBITDA/ Net SalesEBITM(%): EBIT/ SalesAPATM(%): APAT/ SalesAdjusted Cash Margin (%): Cash Profit/ Net Sales ROCE (%): RPAT/ Capital EmployedDividend payout Ratio: Equity Dividend/ RPATDebt/Equity: Total Debt/ EquityFixed Assets Turnover Ratio: Net Sales/ Fixed AssetsCurrent Ratio: Current Assets/ Current LiabilitiesQuick Ratio : Current Assets ‐ Inventory/ Current Liabilities ‐ OverdraftInventory Turnover Ratio: Net Sales/ Average InventoryFin. Charges Cov.Ratio: EBIT/ InterestExports of Total Sales (%): Export/ Total SalesImport of Raw Mat.(%): Import of Raw Material/ Total Raw MateriaRate of Growth:Annual Growth rate for last four yearCompounded Annual Growth Rate (CAGR) of last five yearsShare holding Information: Share holding pattern of the companyValuation RatioP/E: Price Earning ratio on year‐end TTM profitP/B: Price to Book value ratioP/S: Price to Sales ratioEV/EBITDA: Enterprise value to EBITDADividend Yield: DPS/PriceLatest Result (TTM, Half Yearly, Quarterly)Period End: Latest published periodGrowth: Growth over last periodNet Sales: Sales ‐ ExciseOther Income: Other Income of the companyEBIDTA: Earning Before Interest Depreciation Tax and AmortizationEBIT: Earning Before Interest and TaxEBT: Earning Before TaxAdjusted PAT: Profit After Tax but Before considering any Extra‐ordinary Nonrecurring items.Reported PAT: Profit after Tax with Extra‐ordinary Nonrecurring items.OPM(%) : Operating Profit MarginGPM(%) : Gross Profit MarginNPM(%) : Net Profit MarginOther Information:Top three Board of Directors and Key ExecutivesLast three year high low information

Data Notes: Except Banks

Page: 57

Top Overview and RankName of the Company.Rank as per Market Capitalization*.Industry: Industry type under which the company is classified.Group: The Business group under which the company is classified.Capital Employed: Latest year’s total capital employed by the company**Face Value: Face Value of the share.No. of Equity Share: No. of Equity Share of the company (In Lakhs).Price: Price of NSE as per last day of the month.Market Cap: Market cap is determined as (Price X No. of Equity Capital)TTM Sales: Trailing Twelve months sales of the company. ROE: TTM Adjusted PAT/ Net worthEnterprise Value: Market Cap + Debt ‐ Cash& Bank BalanceFinancial PerformanceYear End: The Financial year end of the companyNet Sales: Total Sales‐ExciseOther Income: Other Income by the companyOperating Profit: Operating Profit by banking activityEBITDA: Earning Before Interest Depreciation and AmortizationEBT: Earning Before InterestAdjusted PAT: Profit after Tax without considering any non‐recurring itemReported PAT: Profit after Tax with non‐recurring itemNet Worth: Share Capital+ Share Premium+ Free ReservesEnterprise Value: Market Cap + Total external fund – Cash and Bank BalanceCapital Employed: Net worth+ Total External FundCash & Balances with RBI : Cash and Balances held with RBAdvances : Advances by Banks to its customerInvestment: Investment by BankEPS (Rs.) : RPAT/No. of Equity ShareCash EPS (Rs.) : RPAT + All non‐cash Expenditure/No. of Equity ShareDividend Per Share (Rs.): Equity Dividend/ No. of Equity ShareBook Value (Rs.) : (Equity Capital + Reserve and Surplus)/No. of Equity shareSales Per Share (Rs.) : Net Sales/ No. of Equity ShareFree Reserves Per Share (Rs.) : Free Reserve/ No. of Equity shareRatio AnalysisCapital Adequacy Ratio : Capital Adequacy ratio of the bankEBITM(%): EBIT/ SalesAPATM(%): APAT/ SalesFund based income(%): Income from loans and advancesFee based income(%): Income from other banking activityYield on Fund Advances : Yield of advancesBreak‐Even Yield Ratio : Yield that match fund raising costCost of Funds Ratio : Cost of FundBorrowings within India(%): Borrowing in IndiaBorrowings from outside(%): Borrowing outside IndiaDeposits within India(%): Deposit in IndiaDeposits Outside India(%): Deposit outside IndiaNet Profit Per Branch : Net profit per BranchDeposits Per Branch : Deposit per branchRate of Growth:Annual Growth rate for last four yearCompounded Annual Growth Rate (CAGR) of last five yearsShare holding Information: Share holding pattern of the companyValuation RatioP/E: Price Earning ratio on year‐end TTM profitP/B: Price to Book value ratioP/S: Price to Sales ratioEV/EBITDA: Enterprise value to EBITDADividend Yield: DPS/PriceLatest Result (TTM, Half Yearly, Quarterly)Period End: Latest published periodGrowth: Growth over last periodNet Sales: Income from banking activityOther Income: Other Income of the companyPersonnel Expenses : Employee expensesEBIDTA: Earning Before Interest Depreciation Tax and Amortization EBT: Earning Before TaxAdjusted PAT: Profit after Tax but before considering any Extra‐ordinary Nonrecurring items.Reported PAT: Profit after Tax with Extra‐ordinary Nonrecurring items.OPM(%) : Operating Profit MarginNPM(%) : Net Profit MarginCapital Adequacy Ratio: Capital Adequacy ratio of the bank Other Information:Top three Board of Directors and Key ExecutivesLast three year high low information

**** All figures are In crore ***** $ exchange rate as on last day of previous month

Data Notes: Banks

Page: 58

About Us

About Tanay & PeuOur passion lies in the field of financial research & Investment management and we intend to apply our knowledge gained over a period of years through intense study and keen observation of the nuances of financial markets and instruments to real life scenarios. We possess expert knowledge of financial products and markets as evidenced by top notch qualifications earned by us , all in the first attempt and keep ourselves abreast with the latest happenings and innovations taking place in financial landscape.

1. Expertise in Portfolio Management, Product optimization, Product performance Analysis, Financial Reporting/ Planning, Cash Flow Analysis, Ratio Analysis, Budgeting, Forecasting, Mergers & Acquisition and knowledge of GAAP/ IFRS2. Possess Strong Financial Modeling skills including DCF, LBO and other techniques. Possess ability to research all asset classes in a broad range of industries and geographies.3. Strong equity research, finance, accounting and advisory and assurance experience4. Expertise in Technical analysis, fundamental analysis, developing trading systems.5. Conduct in‐depth financial analysis of company financials.6. Write analytical or trend based reports on companies, sectors or markets.7. Expert level application in Bloomberg, Thomson Banker, Factset, DataStream, Stock Val, Merger markets, Reuters Knowledge, Haver Analytics, Factiva, Pack Hedge,8. Building Excel/VBA based customized tools to perform detailed analysis.

Contact Us: [email protected]

Page: 59

www.swastikbusinessanalytics.com

About Swastik Business Analytics:Swastik business analytics is a global provider of end‐to‐end Market, Business & financial Research solution and Data Management Services. With a unique blend of market knowledge, research expertise and flexible engagement models, we provide cost‐effective yet world‐class research services. Incorporated in Kolkata, India, Swastik Research Services has emerged as a trusted research partner to a large number of global firms who follow the outsourcing model for their research needs, as well as domestic and international firms wishing to understand the Indian market.

Our Mission is to strengthen the performance and reputation of our customers by managing and operating critical knowledge processes. To achieve these objectives we believe in leveraging our extensive domain expertise in targeted industry segments; attract, develop and manage outstanding talent and continue to expand our operational footprints to meet our clients’ needs.

Page: 60

Compendium of nifty november beta (1.0.0.1) release.

Economy & Finance

Transcript of Compendium of nifty november beta (1.0.0.1) release.