Meteo 003: Lab 6 Chapter 8: 1abc, 2abcd, 7ab, 9a, 11ab Chapter 9: 2, 6ab.
COMPANY INFORMATION - MobilityOne · Dato’ Hussian @ Rizal bin A. Rahman ... AND BROKER London...
Transcript of COMPANY INFORMATION - MobilityOne · Dato’ Hussian @ Rizal bin A. Rahman ... AND BROKER London...
Company Information 2 Chairman’s Statement 3 Report of the Directors 5 Board of Directors 9 Report of the Independent Auditors 10 Consolidated Income Statement 12 Consolidated Statement of Comprehensive Income 13 Consolidated Statement of Changes in Equity 14 Consolidated Statement of Financial Position 16 Company Statement of Financial Position 18 Consolidated Statement of Cash Flows 19 Company Statement of Cash Flows 20 Notes to the Financial Statements 21
Notice of Annual General Meeting 66
Form of Proxy
2
DIRECTORS Dato’Dr.WanAzmibinAriffin(Non-ExecutiveChairman) Dato’[email protected](ChiefExecutiveOfficer) DerrickChiaKahWai(TechnicalDirector) SeahBoonChin(Non-ExecutiveDirector) Dato’ShamsirbinOmar(Non-ExecutiveDirector;deceasedon7.5.2013)
SECRETARY TMFChannelIslandsLimited 28-30TheParade St Helier Jersey JE1 1EQ Channel Islands
REGISTERED 28-30TheParadeOFFICE St Helier Jersey JE1 1EQ Channel Islands
BUSINESS 2-3,Incubator2ADDRESS TechnologyParkMalaysia BukitJalil,57000KualaLumpur Malaysia Tel:+60389963600
AUDITORS JeffreysHenryLLP Finsgate5-7CranwoodStreet LondonEC1V9EE United Kingdom
NOMINATED AllenbyCapitalLimitedADVISER 3 St. Helen’s PlaceAND BROKER LondonEC3A6AB United Kingdom
COMPANY INFORMATION
3
CHAIRMAN’S STATEMENT
INTRODUCTION
MobilityOneLimited'sorganisationstructureisdepictedbelow:
OPERATIONS REVIEW
TheDirectorsarepleasedtopresenttheauditedconsolidatedfinancialstatementsforMobilityOneLimitedfor the year ended 31 December 2012.
In2012,eventhoughtheGroupreporteda35.8%growthinrevenue,itrecordedalossmainlyduetohigheradministrationexpensesfromitsexistingoperationsinMalaysia,IndonesiaandCambodiaaswellasthecostsofsettingupanew95%-ownedsubsidiaryinthePhilippines,namelyMobilityOnePhilippinesInc.
Likepreviousyears,mostrevenuewasgeneratedfromtheGroup’sexistingmobilephoneprepaidairtimereloadbusinessviaitsbankingchannels(suchasmobilebanking, internetbankingandATMs)anditselectronicdatacaptureterminalbasethroughoutMalaysia.TheGroup’sinternationalremittanceservicesin Malaysia did not grow in 2012 at the expected rate and the number of outlets remains at 6.
ThebusinessesinCambodiaandIndonesiadidnotprovideasignificantcontributiontotheGroup’soverallrevenuein2012.Nevertheless,tocontinuetoexpandtheGroup’soverseasoperations,theGrouphasincorporatedanewsubsidiaryinthePhilippines.Thissubsidiarywillfocusonelectronicpaymentservicesand it has initiated several tests andpilotswith several financial institutions and telecommunicationscompanies in the Philippines.
RESULTS
Forthefinancialyearended31December2012,therevenueoftheGroupgrewby35.8%(2011revenue:£31.9million).ThisincreasewasmainlygeneratedbytheGroup’sexistingmobilephoneprepaidairtimereloadbusiness.However,theGrouprecordedanetlossof£0.27million(2011profitaftertax:£0.01million).Thisloss was due to higher administration expenses from its existing mobile phone prepaid airtime reload business andinternationalremittancebusinessinMalaysia,theexpensesincurredinCambodiaandIndonesia,andofthe set up costs of a newly incorporated subsidiary in the Philippines which has yet to generate any revenue.
4
Asat31December2012,theGrouphadcashandcashequivalentsof£1.13million(31December2012:cashandcashequivalentsof£1.15million).Asat31December212,thesecuredloansandborrowingswere£2.33million(31December2011:£3.01million).Duringtheyear,theCompanyraised£105,000fromasubscriptionfromDatukYahayabinMatGhani,anexistingshareholder,theproceedsofwhichwereusedforworkingcapitalpurposes.Inaddition,Dato’HussianA.Rahman(CEO)andLMS,acompanyinwhichDato’HussianA.Rahman(CEO)isadirectorandmajorshareholder,agreedtoconvertoutstandingloansanddirectorfeestotallingapproximately£340,000intonewequitywhichhasassistedinreducingthe Group’s borrowings.
CURRENT TRADING AND OUTLOOK
For2013,theDirectorsexpecttheGrouptodeliveranimprovedperformancefromitsexistingareasofexpertise,notablytheDirectorsexpect:
(i) themobilephoneprepaidairtimereloadsbusinesstocontinuetogrow; (ii) theinternationalremittancebusinesstocontributeahigherrevenuethroughtheopeningofnewoutlets, whichissubjecttothecentralbankofMalaysia’sapproval;and
(iii) amaidencontributionfromthePhilippinesmarketviaMobilityOnePhilippinesInc.
Notwithstanding that the Group has invested in research and development to develop and grow the existing businesses,theGrouphasnotbeenabletodeliversignificantlevelsofprofitabilityoverthelastfewyears.Assuch,theGroupisalsocurrentlyexploringotherbusinessareastodiversifytherevenuestreamandtoreduce the Group’s dependency on its existing businesses.
................................................... Dato’ Dr. Wan Azmi bin AriffinChairman
Date:26June2013
CHAIRMAN’S STATEMENT (CONTINUED)
5
TheDirectorspresenttheirreportwiththefinancialstatementsoftheCompanyandtheGroupfortheyearended 31 December 2012.
PRINCIPAL ACTIVITY
TheprincipalactivityoftheGroupintheyearunderreviewwasinthebusinessofprovidinge-commerceinfrastructure payment solutions and platforms.
KEY PERFORMANCE INDICATORS
Year ended Year ended 31.12.2012 31.12.2011 £ £
Revenue43,261,999 31,860,274Operating(loss)/profit (106,312) 179,651(Loss)/profitbeforetax (269,005) 28,802Net(loss)/profitfortheyear (270,789) 1,218
KEYS RISKS AND UNCERTANTIES
Operational risks
TheGroupisnotinsulatedfromgeneralbusinessriskaswellascertainrisksinherentintheindustryinwhichtheGroupoperates.Thismayincludetechnologicalchanges,unfavourablechangesinGovernmentandinternationalpolicies,theintroductionofnewandsuperiortechnologyorproductsandservicesbycompetitorsandchangesinthegeneraleconomic,businessandcreditconditions.
Dependency on Distributorships Agreements
TheGroupreliesonvarioustelecommunicationcompaniestoprovidethetelecommunicationproducts.Hencethe Group’s business may be materially and adversely affected if one or more of these telecommunication companiescutorreducedrasticallythesupplyoftheirproducts.TheGrouphasdistributorshipagreementswithtelecommunicationcompaniessuchasDiGiTelecommunicationsSdn.Bhd.,Celcom(M)BerhadandMaxisCommunicationBerhad,whicharesubjecttoperiodicrenewal.
Rapid technological changes/product changes in the e-commerce industry
Theabilitytokeeppacewithrapidtechnologicaldevelopmentinthee-commerceindustrywillaffecttheGroup’srevenuesandprofits.Thee-commerceindustryischaracterisedbyrapidtechnologicalchangesduetochangingmarkettrends,evolvingindustrystandards,newtechnologiesandemergingcompetition.Future success will be dependent upon the Group’s ability to enhance its existing technology solutions and introduce new products and services to respond to the constantly changing technological environment. Thetimelydevelopmentofnewandenhancedservicesorproductsisacomplexanduncertainprocess.
REPORT OF THE DIRECTORS For the year ended 31 December 2012
6
Demand of products and services
TheGroup’sfutureresultsdependontheoveralldemandforitsproductsandservices.Uncertaintyintheeconomic environment may cause some business to curtail or eliminate spending on payment technology. Inaddition,theGroupmayexperiencehesitancyonthepartofexistingandpotentialcustomerstocommitto continuing with its new services.
REVIEW OF BUSINESS
TheresultsfortheyearandfinancialpositionoftheCompanyandtheGroupareasshownintheChairman’sstatement. RESULTS AND DIVIDENDS
Theconsolidatedtotalcomprehensivelossfortheyearended31December2012is£337,898(2011:loss£77,877)whichhasbeentransferredtoreserves.Nodividendswillbedistributedfortheyearended31December 2012.
DIRECTORS
TheDirectorsduringtheyearunderreviewwere:
Dato’Dr.WanAzmibinAriffin(Non-ExecutiveChairman)Dato’[email protected](ChiefExecutiveOfficer)DerrickChiaKahWai(TechnicalDirector)SeahBoonChin(Non-ExecutiveDirector)Dato’ShamsirbinOmar(Non-ExecutiveDirector;deceasedon7.5.2013)
Dato’Dr.WanAzmibinAriffinandDato’Hussian@RizalbinA.Rahmanwhoareeligibleofferthemselvesforre-electionattheforthcomingAnnualGeneralMeeting.
ThebeneficialinterestsoftheDirectorsholdingofficeat31December2012intheordinarysharesoftheCompany,wereasfollows:
Ordinary 2.5p shares Dato’Dr.WanAzmibinAriffinDato’ Hussian @ Rizal bin A. RahmanDerrick Chia Kah WaiSeah Boon ChinDato’ShamsirbinOmar
TheDirectorsheldnoshareoptionsasat31December2012.Theoptionswhichwerepreviouslygrantedon5July2007atanexercisepriceof12.5pexpiredon4July2012.
Interest at 31.12.12
Nil40,385,724
NilNil
9,131,677
% of issued capital
Nil38.0
NilNil8.6
REPORT OF THE DIRECTORS (CONTINUED)
For the year ended 31 December 2012
7
SUBSTANTIAL SHAREHOLDERS
Asat14June2013,theCompanyhadbeennotifiedofthefollowingbeneficialinterestsin3%ormoreoftheissuedsharecapitalpursuanttoPartVIofArticle110oftheCompanies(Jersey)Law1991:
Ordinary 2.5p shares
Dato’ Hussian @ Rizal bin A. RahmanThornbeamLimitedDatuk Yahaya bin Mat Ghani Dato’ShamsirbinOmarPerbadanan Nasional Berhad
PUBLICATION OF ACCOUNTS ON COMPANY WEBSITE
FinancialstatementsarepublishedontheCompany’swebsite.ThemaintenanceandintegrityofthewebsiteistheresponsibilityoftheDirectors.TheDirectors’responsibilityalsoextendstothefinancialstatementscontained therein.
INDEMNITY OF OFFICERS
TheGroupdoesnothavetheinsurancecoveragainstlegalactionboughtagainstitsDirectorsandofficers. GROUP'S POLICY ON PAYMENT OF CREDITORS
It is the Group’s normal practice to make payments to suppliers in accordance with agreed terms provided that the supplier has performed in accordance with the relevant terms and conditions.
EMPLOYEE INVOLVEMENT
TheGroupplacesconsiderablevalueontheinvolvementoftheemployeesandhascontinuedtokeeptheminformedonmattersaffectingtheGroup.Thisisachievedthroughformalandinformalmeetings.
GOING CONCERN
ThesefinancialstatementshavebeenpreparedontheassumptionthattheGroupisagoingconcern.FurtherinformationisgiveninNote2ofthefinancialstatements.
Number of ordinary shares
40,385,72416,048,92213,500,0009,131,6774,690,000
% of issued capital
37.9915.1012.70
8.594.41
REPORT OF THE DIRECTORS (CONTINUED)
For the year ended 31 December 2012
8
STATEMENT OF DIRECTORS' RESPONSIBILITIES
TheDirectorsareresponsibleforpreparingthefinancialstatements inaccordancewithapplicable lawand regulations.
CompanylawrequirestheDirectorstopreparefinancialstatementsforeachfinancialyear.UnderthatlawtheDirectorshaveelectedtopreparethefinancialstatementsinaccordancewithInternationalFinancialReportingStandardsasadoptedforuseintheEuropeanUnion.ThefinancialstatementsarerequiredbylawtogiveatrueandfairviewofthestateofaffairsoftheCompanyandtheGroupandoftheprofitorlossoftheGroupforthatperiod.Inpreparingthesefinancialstatements,theDirectorsarerequiredto:
- selectsuitableaccountingpoliciesandthenapplythemconsistently;- makejudgmentsandestimatesthatarereasonableandprudent;- preparethefinancialstatementsonthegoingconcernbasisunlessitisinappropriatetopresumethat theCompanywillcontinueinbusinessfortheforeseeablefuture;and- statethatthefinancialstatementscomplywithInternationalFinancialReportingStandards(IFRS)as adopted by the European Union.
TheDirectors are responsible for keepingproper accounting recordswhich disclosewith reasonableaccuracyatanytimethefinancialpositionoftheCompanyandtheGroupandtoenablethemtoensurethatthefinancialstatementscomplywithArticle110oftheCompanies(Jersey)Law1991.Theyarealsoresponsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
SofarastheDirectorsareaware,thereisnorelevantauditinformation(asdefinedbySection234ZAofArticle110oftheCompanies(Jersey)Law1991)ofwhichtheGroup'sauditorsareunaware,andeachDirector has taken all the steps that he ought to have taken as a Director in order to make himself aware ofanyrelevantauditinformationandtoestablishthattheGroup'sauditorsareawareofthatinformation.
AUDITORS
JeffreysHenryLLPhaveexpressedtheirwillingnesstocontinueinoffice.AresolutionproposingthatJeffreysHenryLLPbere-appointedwillbeputtotheforthcomingAnnualGeneralMeeting.
ON BEHALF OF THE BOARD:
................................................................Dato’ Hussian @ Rizal bin A. RahmanChiefExecutiveOfficer
Date:26June2013
REPORT OF THE DIRECTORS (CONTINUED)
For the year ended 31 December 2012
9
Dato’ Dr. Wan Azmi bin Ariffin (Non-Executive Chairman)
Dato’Dr.WanAzmibinAriffin,aMalaysianaged69,istheNon-ExecutiveChairmanoftheCompany.Hebeganhiscareerasateacherforsecondaryschoolsfrom1965to1977andlaterbecameauniversitylecturerfrom1979to1981.Sincethen,hehasbeenactiveintheMalaysianpolitics.HeobtainedhisBachelorDegree in Geography from Universiti Sains Malaysia and a Master’s Degree in Economic Development andaPhDinPoliticalEconomicsfromMcGillUniversity,Canada.
Dato’ Hussian @ Rizal bin A. Rahman (Chief Executive Officer)
Dato’[email protected],aMalaysianaged51,istheChiefExecutiveOfficeroftheGroup.HehasextensiveexperienceintheITandtelecommunicationsindustriesinMalaysiaandisresponsibleforthedevelopmentoftheGroup’soverallmanagement,particularlyinsettingtheGroup’sbusinessdirectionandstrategies.HeiscurrentlyaNon-ExecutiveDirectorofAsiaMediaGroupBerhadandTFPSolutionsBerhadwhicharelistedontheMainMarketandACEMarketofBursaMalaysiaSecuritiesBerhad(MalaysiaStockExchange)respectively.HeobtainedacertifiedMasterofBusinessAdministrationfromtheOxfordAssociationofManagement,England.
Derrick Chia Kah Wai (Technical Director)
DerrickChiaKahWai,aMalaysianaged42,istheTechnicalDirectoroftheGroup.Hebeganhiscareerasaprogrammerin1994,hethenjoinedGHLSystemsBerhadinJanuary1998asaSoftwareEngineerandwas promoted to Software Development Manager in December 1999. He obtained his Bachelor Degree in Commerce,majoringinManagementInformationSystemfromUniversityofBritishColumbia,Canada.HejoinedtheGroupinMay2005andisresponsiblefortheGroup’sR&Dteamwhichincludethearchitecturaldesign of its technology platform.
Seah Boon Chin (Non-Executive Director)
SeahBoonChin, aMalaysianaged41, has steppeddownas theCorporateFinanceDirector on15November2012andremainontheBoardasaNon-ExecutiveDirectoroftheCompany.HebeganhiscareerasaseniorofficerwithChungKhiawBank(Malaysia)Bhd.(nowUnitedOverseasBank(Malaysia)Berhad)from1995to1996.From1997toJanuary2007,heworkedintheCorporateFinanceDepartmentofestablishedfinancialinstitutionsinMalaysiaandSingaporeincludingCIMBInvestmentBankBerhad,AffinInvestmentBankBerhadandPublicInvestmentBankBerhad.HeiscurrentlytheHeadofCorporateFinancewithTASecuritiesHoldingsBerhadinMalaysiaandaNon-ExecutiveDirectorofAllAsiaAssetCapitalLimited,whichislistedonAIMoftheLondonStockExchange.HeobtainedhisBachelorDegreeinCommerce(Honours)withDistinctionfromMcMasterUniversity,Canada.
BOARD OF DIRECTORS
10
WehaveauditedthefinancialstatementsofMobilityOneLimitedfortheyearended31December2012whichcomprisetheConsolidatedIncomeStatement,ConsolidatedStatementofComprehensiveIncome,ConsolidatedStatementofChangesinEquity,ConsolidatedStatementofFinancialPosition,CompanyStatementofFinancialPosition,ConsolidatedStatementofCashFlows,CompanyStatementofCashFlowsandtherelatednotes.ThefinancialreportingframeworkthathasbeenappliedintheirpreparationisapplicablelawandInternationalFinancialReportingStandards(IFRSs)asadoptedbytheEuropeanUnionand,asregardstheparentcompanyfinancialstatements,asappliedinaccordancewiththeprovisionsoftheCompanies(Jersey)Law1991.
This report ismadesolely to theCompany'smembers,asabody, inaccordancewithArticle113AoftheCompanies(Jersey)Law1991.OurauditworkhasbeenundertakensothatwemightstatetotheCompany'smembersthosematterswearerequiredtostatetotheminanauditors'reportandfornootherpurpose.Tothefullestextentpermittedbylaw,wedonotacceptorassumeresponsibilitytoanyoneotherthantheCompanyandtheCompany'smembersasabody,forourauditwork,forthisreport,orfortheopinions we have formed.
RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS
AsexplainedmorefullyintheDirectors’ResponsibilitiesStatementsetoutonpages5,thedirectorsareresponsibleforthepreparationofthefinancialstatementsandforbeingsatisfiedthattheygiveatrueandfairview.OurresponsibilityistoauditandexpressanopiniononthefinancialstatementsinaccordancewithapplicablelawandInternationalStandardsonAuditing(UKandIreland).Thosestandardsrequireusto comply with the Auditing Practices Board’s Ethical Standards for Auditors.
SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
Anauditinvolvesobtainingevidenceabouttheamountsanddisclosuresinthefinancialstatementssufficienttogivereasonableassurancethatthefinancialstatementsarefreefrommaterialmisstatement,whethercausedbyfraudorerror.Thisincludesanassessmentof:whethertheaccountingpoliciesareappropriateto the group’s and the parent company’s circumstances and have been consistently applied and adequately disclosed;thereasonablenessofsignificantaccountingestimatesmadebythedirectors;andtheoverallpresentationofthefinancialstatements.
Inaddition,wereadallthefinancialandnon-financialinformationintheChairman’sStatement,CorporateGovernanceReportandDirectors’Reportto identifymaterial inconsistencieswiththeauditedfinancialstatements. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
OPINION ON THE FINANCIAL STATEMENTS
Inouropinion:
- thefinancialstatementsgiveatrueandfairviewofthestateofaffairsoftheGroupasat31December2012andofthelossoftheGroupfortheyearthenended;
- thegroupfinancialstatementshavebeenproperlypreparedinaccordancewithIFRSsasadoptedby
theEuropeanUnion;and
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MOBILITYONE LIMITED
11
- theparentcompanyfinancialstatementshavebeenproperlypreparedinaccordancewithIFRSsasadopted by the European Union and as applied in accordance with the provisions of the Companies (Jersey)Law1991;and
- thefinancialstatementshavebeenpreparedinaccordancewiththerequirementoftheCompanies
(Jersey)Law1991.
OPINION ON OTHER MATTERS
InouropiniontheinformationgivenintheReportoftheDirectorsforthefinancialyearforwhichthefinancialstatementsarepreparedisconsistentwiththefinancialstatements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
WehavenothingtoreportinrespectofthefollowingmatterswhereCompanies(Jersey)Law1991requiresustoreporttoyouif,inouropinion:
- adequateaccountingrecordshavenotbeenkeptbytheParentCompany,orreturnsadequateforaudithavenotbeenreceivedfrombranchesnotvisitedbyus;or
- thefinancialstatementsarenotinagreementwiththeaccountingrecordsandreturns;or- certaindisclosuresofDirectors'remunerationspecifiedbylawarenotmade;or- wehavenotreceivedalltheinformationandexplanationswerequireforouraudit.
Sanjay ParmarSenior Statutory AuditorForandonbehalfofJeffreysHenryLLP
Finsgate5-7CranwoodStreetLondonEC1V9EEUnited Kingdom
Date:26June2013
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF MOBILITYONE LIMITED (CONTINUED)
12
CONSOLIDATED INCOME STATEMENTFor the year ended 31 December 2012
CONTINUING OPERATIONS
RevenueCost of sales
GROSS PROFIT
OtheroperatingincomeAdministration expensesOtheroperatingexpenses
OPERATING (LOSS)/PROFIT
Finance costs
PROFIT/(LOSS) BEFORE TAX
Tax
(LOSS)/PROFIT FOR THE YEAR
Attributableto:OwnersoftheparentNon-controllinginterest
EARNING PER SHARE
Basicearningspershare(pence)Dilutedearningspershare(pence)
2011£
31,860,274(29,464,977)
2,395,297
142,262(1,856,629)(501,279)
179,651
(150,849)
28,802
(27,584)
1,218
(1,341)2,5591,218
(0.001)(0.001)
2012£
43,261,999(40,499,071)
2,762,928
95,840(2,471,778)(493,302)
(106,312)
(162,693)
(269,005)
(1,784)
(270,789)
(259,650)(11,139)
(270,789)
(0.267)(0.267)
Note
6
7
8
10
Thenotesformpartofthesefinancialstatements
13
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEFor the year ended 31 December 2012
(LOSS)/PROFIT FOR THE YEAR
OTHER COMPREHENSIVE LOSS:
Foreign currency translation
TOTAL COMPREHENSIVE LOSS
Totalcomprehensivelossattributableto:OwnersoftheparentNon-controllinginterests
2011£
1,218
(76,536)
(75,318)
(77,877)2,559
(75,318)
2012£
(270,789)
(78,248)
(349,037)
(337,898)(11,139)
(349,037)
Thenotesformpartofthesefinancialstatements
14
Thenotesformpartofthesefinancialstatements
As at 1 January 2011
Comprehensive (loss)/income
(Loss)/profitfortheyearForeign currency translationTotalcomprehensive(loss)/
income for the year
As at 31 December 2011
Share premium
£
782,234
--
-
782,234
Total£
3,160,714
(1,341)(76,536)
(77,877)
3,082,837
Total£
3,160,245
1,218(76,059)
(74,841)
3,085,404
Foreign currency
translation reserve
£
985,244
-(76,536)
(76,536)
908,708
Share capital
£
2,339,374
--
-
2,339,374
Retained earnings
£
(1,655,089)
(1,341)-
(1,341)
(1,656,430)
Minority Interest
£
(469)
2,559477
3,036
2,567
Reverseacquisition
reserve£
708,951
--
-
708,951
Non-Distributable Distributable
CONSOLIDATED STATEMENT OF CHANGES IN EQUITYFor the year ended 31 December 2012
15
Share capital is the amount subscribed for shares at nominal value.
Share premium represents the excess of the amount subscribed for share capital over the nominal value of the respective shares net of share issue expenses.
ThereverseacquisitionreserverelatestotheadjustmentrequiredbyaccountingforthereverseacquisitioninaccordancewithIFRS3.
TheCompany’sassetsandliabilitiesstatedintheStatementofFinancialPositionweretranslatedintoPoundSterling(£)usingtheclosingrate as at the Statement of Financial Position date and the Income Statements were translated into £ using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.
Retained earnings represent the cumulative earnings of the Group attributable to equity shareholders.
Thenotesformpartofthesefinancialstatements
As at 1 January 2012
Comprehensive lossLossfortheyearForeign currency translation
Totalcomprehensivelossforthe year
Transactions with ownersIssuance of sharesAcquisition of subsidiary
company
Totaltransactionswithowners for the year
At 31 December 2012
Share premium
£
782,234
--
-
127,238
-
127,238
909,472
Total£
3,082,837
(259,650)(78,248)
(337,898)
445,334
-
445,334
3,190,273
Total£
3,085,404
(270,789)(78,435)
(349,224)
445,334
6,402
451,736
3,187,916
Foreign currency
translation reserve
£
908,708
-(78,248)
(78,248)
-
-
-
830,460
Share capital
£
2,339,374
--
-
318,096
-
318,096
2,657,470
Retained earnings
£
(1,656,430)
(259,650)-
(259,650)
-
-
-
(1,916,080)
Minority Interest
£
2,567
(11,139)(187)
(11,326)
-
6,402
6,402
(2,357)
Reverseacquisition
reserve£
708,951
--
-
-
-
-
708,951
Non-Distributable Distributable
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
For the year ended 31 December 2012
16
Thenotesformpartofthesefinancialstatements
CONSOLIDATED STATEMENT OF FINANCIAL POSITIONAs at 31 December 2012
ASSETSNon-current assetsIntangible assetsProperty,plantandequipment
Current assetsInventoriesTradeandotherreceivablesCash and cash equivalentsTaxrecoverable
LIABILITIESCurrent liabilitiesTradeandotherpayablesAmount due to DirectorsLoansandborrowings–securedTaxpayable
NET CURRENT ASSETS/(LIABILITIES)
Totalassetslesscurrentliabilities
Non-current liabilityLoansandborrowings–secured
NET ASSETS
2011£
2,641,303860,429
3,501,732
1,021,5791,641,3521,154,665
11,1253,828,721
910,518217,097
3,009,04326,517
4,163,175
(334,454)
3,167,278
81,874
3,085,404
2012£
2,196,305682,808
2,879,113
879,2801,267,3551,130,315
13,4013,290,351
495,26569,731
2,328,26623,903
2,917,165
373,186
3,252,299
64,383
3,187,916
Note
1112
141516
171819
19
17
Thenotesformpartofthesefinancialstatements
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 December 2012
SHAREHOLDERS’ EQUITY
Equity attributable to owners of the parent:Called up share capitalShare premiumReverse acquisition reserveForeign currency translation reserveRetained earnings
Shareholders’ equityNon-controllinginterests
TOTAL EQUITY
2011£
2,339,374782,234708,951908,708
(1,656,430)
3,082,8372,567
3,085,404
2012£
2,657,470909,472708,951830,460
(1,916,080)
3,190,273(2,357)
3,187,916
Note
2122232829
18
Thenotesformpartofthesefinancialstatements
COMPANY STATEMENT OF FINANCIAL POSITIONAs at 31 December 2011
ASSETSNon-current assetInvestment in subsidiary companies
Current assetsTradeandotherreceivablesCash and cash equivalents
Current liabilitiesTradeandotherpayablesAmount due to Directors
NET CURRENT ASSETS
NET ASSETS
SHAREHOLDERS’ EQUITY
Equity attributable to owners of the parent:Called up share capitalShare premiumRetained earnings
TOTAL EQUITY
2011£
2,040,930
985,5432,073
987,616
32,852153,853186,705
800,911
2,841,841
2,339,374782,234(279,767)
2,841,841
2012£
2,040,930
1,104,6222,067
1,106,689
38,73638,25476,990
1,029,699
3,070,629
2,657,470909,472(496,313)
3,070,629
Note
13
1516
1718
212222
19
Thenotesformpartofthesefinancialstatements
CONSOLIDATED STATEMENT OF CASH FLOWSFor the year ended 31 December 2012
Cash flow from operating activitiesCashgeneratedfrom/(depletedin)operations Interest paid Interest received Taxpaid
Netcashgeneratedfrom/(usedin)operatingactivities
Cash flow from investing activities Purchaseofproperty,plantandequipment Proceeds from disposal of short term investments Proceedsfromdisposalofproperty,plantandequipment Additions to development costs
Net cash used in investing activities
Cash flows from financing activities (Repayment)/drawdownofshorttermborrowings Repaymentoffinanceleasepayables Proceeds from issuance of shares
Netcash(usedin)/generatedfromfinancingactivities
Increase/(decrease) in cash and cash equivalents
Effect of foreign exchange rate changes
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2011£
(28,695)(150,849)18,816(8,947)
(169,675)
(56,716)1,7335,382
(351,997)
(401,598)
372,703(14,948)
-
357,755
(213,518)
24,373
732,436
543,291
2012£
763,963(162,693)26,574(4,276)
623,568
(13,554)---
(13,554)
(292,559)(15,821)105,000
(203,380)
406,634
(65,610)
543,291
884,315
Note
24
12
11
16
20
Thenotesformpartofthesefinancialstatements
COMPANY STATEMENT OF CASH FLOWSFor the year ended 31 December 2012
Cash flow from operating activitiesCash depleted in operations
Cash flow from financing activitiesProceeds from issuance of shares
Decrease in cash and cash equivalents
Effect of foreign exchange rate changes
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2011£
-
-
-
(9)
2,082
2,073
2012£
(105,000)
105,000
-
(6)
2,073
2,067
Note
24
16
21
1. GENERAL INFORMATION
TheprincipalactivityoftheCompanyisinvestmentholding.TheprincipalactivitiesofthesubsidiarycompaniesaresetoutinNote13tothefinancialstatements.Therewerenosignificantchangesinthenatureoftheseactivitiesduringtheyear.
TheCompanyis incorporatedinJersey,TheChannelIslandsundertheCompanies(Jersey)Law1991andis listedonAIM.Theregisteredofficeislocatedat28-30TheParade,StHelier,JerseyJE11EQ,ChannelIslands.Theconsolidatedfinancialstatementsfortheyearended31December2012comprisetheresultsoftheCompanyanditssubsidiarycompaniesundertakings.TheCompany’ssharesaretradedonAIMoftheLondonStockExchange.
MobilityOneLimitedistheholdingcompanyofanestablishedgroupofcompanies(“Group”)basedinMalaysiawhichisinthebusinessofprovidinge-commerceinfrastructurepaymentsolutionsandplatformsthroughtheirproprietarytechnologysolutions,whicharemarketedunderthebrandsMoCSandABOSSE.
TheGrouphasdevelopedanend-to-ende-commercesolutionwhichconnectsvariousserviceprovidersacrossseveralindustriessuchasbanking,telecommunicationandtransportationthroughmultipledistributiondevicessuchasEDCterminals,shortmessagingservices,AutomatedTellerMachineandInternetbanking.
TheGroup’stechnologyplatformisflexible,scalableandhasbeendesignedtofacilitatecash,debitcardandcreditcardtransactions(according to thedevice) frommultipledeviceswhilecontrollingandmonitoring thedistributionofdifferentproducts and services.
2. ACCOUNTING POLICIES
Basis of preparation ThesefinancialstatementshavebeenpreparedinaccordancewithInternationalFinancialReportingStandards(IFRSsandIFRICinterpretations)issuedbytheInternationalAccountingStandardsBoard(IASB),asadoptedbytheEuropeanUnion,andwiththosepartsof theCompanies(Jersey)Law1991applicabletocompaniespreparingtheirfinancialstatementsunderIFRS.Thefinancialstatementshavebeenpreparedunderthehistoricalcostconvention.
Going Concern
TheGroup’sbusinessactivities,togetherwiththefactorslikelytoaffectitsfuturedevelopment,performanceandposition,aresetoutinChairman’sstatementonpage2.ThefinancialpositionoftheGroup,itscashflows,liquiditypositionandborrowingfacilitiesaredescribedinthefinancialstatementsandassociatednotes.Inaddition,Note3tothefinancialstatementsincludestheGroup’sobjectives,policiesandprocessesformanagingitscapital;itsfinancialriskmanagementobjectives;detailsofitsfinancialinstrumentsandhedgingactivities;anditsexposurestocreditriskandliquidityrisk.
InordertoassessthegoingconcernoftheGroup,theDirectorshavepreparedcashflowforecastsforcompanieswithintheGroup.ThesecashflowforecastsshowtheGroupexpectanincreaseinrevenueandwillhavesufficientheadroomoveravailablebankingfacilities.TheGrouphasobtainedbankingfacilitiessufficienttofacilitatethegrowthforecast infutureperiods. No matters have been drawn to the Directors’ attention to suggest that future renewals may not be forthcoming on acceptable terms.
Inaddition,ashareholderhasalsoundertakentoprovidesupporttoenablethegrouptomeetitsdebtsasandwhentheyfall due.
NOTES TO THE FINANCIAL STATEMENTSFor the year ended 31 December 2012
22
2. ACCOUNTING POLICIES (Continued)
Going Concern (continued)
Aftermakingenquiries,theDirectorshaveareasonableexpectationthattheGrouphasadequateresourcestocontinueinoperationalexistencefortheforeseeablefuture.Accordingly,theycontinuetoadoptthegoingconcernbasisinpreparingthefinancialstatements.
Thefinancialstatementdoesnotincludeanyadjustmentsthatwouldresultiftheforecastwerenotachievedandshareholdersupport was withdrawn.
Estimation uncertainty and critical judgements
Thesignificantareasofestimationuncertaintyandcriticaljudgementsinapplyingaccountingpoliciesthathavethemostsignificanteffectontheamountrecognisedinthefinancialstatementsareasfollows:
(i) Acquisitionofsubsidiarycompanies
Intangible assets acquired have been accounted for in accordance with IFRS 3 ‘Business Combinations’ and IAS 38 ‘IntangibleAssets’.Thekeyassumptionsaretheidentifiableintangibleassetsacquired,forecastfuturecashflowsandthediscountrate.ThecarryingamountsoftheGroup’sintangibleassetsasat31December2012aredisclosedinNote11tothefinancialstatements.
(ii) Depreciationofproperty,plantandequipment
Thecostsofproperty,plantandequipmentoftheGrouparedepreciatedonastraight-linebasisovertheusefullivesoftheassets.Managementestimatestheusefullivesoftheproperty,plantandequipmenttobewithin3to10years.Thesearecommonlifeexpectanciesappliedintheindustry.Changesintheexpectedlevelofusageandtechnologicaldevelopmentscouldimpacttheeconomicusefullivesandtheresidualvaluesoftheseassets,thereforefuturedepreciationchargescouldberevised.ThecarryingamountsoftheGroup’sproperty,plantandequipmentasat31December2012aredisclosedinNote12tothefinancialstatements.
(iii) Amortisationofintangibleassets
Software is amortised over its estimated useful life. Management estimated the useful life of this asset to be within 10 years. Changes in the expected level of usage and technological development could impact the economic useful life therefore future amortisation could be revised.
TheGroupdetermineswhethergoodwillisimpairedatleastonanannualbasis.Thisrequiresanestimationofthevalue-in-useofthecashgeneratingunits(“CGU”)towhichgoodwillisallocated.Estimatingavalue-in-useamountrequiresmanagementtomakeanestimationoftheexpectedfuturecashflowsfromtheCGUandalsotochooseasuitablediscountrateinordertocalculatethepresentvalueofthosecashflows.
Theresearchanddevelopmentcostsareamortisedonastraight-linebasisoverthelifespanofthedevelopedassets.Management estimated the useful life of these assets to be within 5 years. Changes in the technological developments couldimpacttheeconomicusefullifeandtheresidualvaluesoftheseassets,thereforefutureamortisationchargescould be revised.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
23
2. ACCOUNTING POLICIES (Continued)
Estimation uncertainty and critical judgements (continued)
(iii) Amortisationofintangibleassets(continued)
ThecarryingamountsoftheGroup’sintangibleassetsasat31December2012aredisclosedinNote11tothefinancialstatements.
However,iftheprojectedsalesdonotmaterialisethereisariskthatthevalueoftheintangibleassetsshownabovewould be impaired.
(iv) Impairmentofgoodwillonconsolidation
TheGroup'scashflowprojectionsincludeestimatesofsales.However,iftheprojectedsalesdonotmaterialisethereis a risk that the value of goodwill would be impaired.
TheDirectorshavecarriedoutadetailedimpairmentreviewinrespectofgoodwill.TheGroupassessesateachreportingdatewhetherthereisanindicationthatanassetmaybeimpaired,byconsideringthenetpresentvalueofdiscountedcashflowsforecastswhichhavebeendiscountedat8.5%.ThecashflowprojectionsarebasedontheassumptionthattheGroupcanrealiseprojectedsales.Aprudentapproachhasbeenappliedwithnoresidualvaluebeingfactored.Attheperiodend,basedontheseassumptionstherewasnoindicationofimpairmentofthevalueofgoodwillorofdevelopment costs.
ThecarryingamountoftheGroup’sgoodwillonconsolidationasat31December2012isdisclosedintheNote11tothefinancialstatements.
(v) Incometaxes
TheGrouphasexposuretoincometaxesinnumerousjurisdictions.Therearecertaintransactionsandcomputationforwhich theultimate taxdetermination isuncertainduring theordinarycourseofbusiness.Significant judgementis involved especially in determining tax base allowances and deductibility of certain expenses in determining the Group-wideprovisionforincometaxes.TheGrouprecognisesliabilitiesforexpectedtaxissuesbasedonestimatesofwhetheradditionaltaxeswillbedue.Wherethefinaltaxoutcomeofthesemattersisdifferentfromtheamountsthatwereinitiallyrecognised,suchdifferenceswillimpacttheincometaxanddeferredtaxprovisionsintheperiodinwhichsuch determination is made.
(vi) Contingentliabilities
Whereitisnotprobablethatanoutflowofeconomicbenefitswillberequired,ortheamountcannotbeestimatedreliably,theobligationisdisclosedasacontingentliability,unlesstheprobabilityofoutflowofeconomicbenefitsisremote.Possibleobligations,whoseexistencewillonlybeconfirmedbytheoccurrenceornon-occurrenceofoneormorefutureeventsarealsodisclosedascontingentliabilitiesunlesstheprobabilityofoutflowofeconomicbenefitsisremote.
TheDirectorsareoftheopinionthatnoprovisionisrequiredinrespectofthecontingentliabilitiesasdisclosedinNote27asitisnotprobablethatfuturesacrificeofeconomicbenefitswillberequiredortheamountisnotcapableofreliablemeasurement.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
24
2. ACCOUNTING POLICIES (Continued)
IFRS AND IAS UPDATE FOR 31 DECEMBER 2012 ACCOUNTS
Changes in accounting policies and disclosures
TheGrouphasadoptedthefollowingnewandamendedIFRSandIFRICinterpretationsasof1January2012:
• IFRS7(amendment)“FinancialInstruments:Disclosures”–additionaldisclosuresretransfersoffinancialassets,effective forreportingperiodsbeginningafter1July2011;and
TheimpactofadoptingtheaboveamendmentshadnomaterialimpactonthefinancialstatementsoftheGroup.
Standards, interpretations and amendments to published standards that are not yet effective
Thefollowingstandards,amendmentsandinterpretationsapplicabletotheGroupareinissuebutarenotyeteffectiveand havenotbeenearlyadoptedinthesefinancialstatements.Theymayresultinconsequentialchangestotheaccounting policiesandothernotedisclosures.Wedonotexpecttheimpactofsuchchangesonthefinancialstatementstobematerial. Theseareoutlinedinthetablebelow:
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
Reference
Amendments to IAS34,IAS32,IAS16,IAS1,IFRS 1
Amendments to IFRS7
IFRS 9
IFRS 10
Title
Amendments resulting from Annual Improvements2009-2011 Cycle
Amendments related to the offsetting of assets and liabilities
Financial Instruments
Consolidated Financial Statements
Summary
Amendments resulting from Annual Improvements2009-2011 Cycle
Guidance on offsetting offinancialassetsandfinancialliabilities
Revised standard for accountingforfinancialinstruments
ReplacesIAS27section that addressed accounting for consolidatedfinancialstatements. Establishes a single control model applicable to all entities
Application date of standard
Annual periods beginning on or after 1 January 2013
Annual periods beginning on or after 1 January 2013
Periods commencing on or after 1 January 2015
Periods commencing on or after 1 January 2013
Application date of Group
1 January 2013
1 January 2013
1 January 2015
1 January 2013
25
2. ACCOUNTING POLICIES (Continued)
Basis of consolidation
TheconsolidatedfinancialstatementsincorporatethefinancialstatementsoftheCompanyandentitiescontrolledbytheCompany(itssubsidiarycompanies)madeupto31Decembereachyear.ControlisachievedwheretheCompanyhasthepowertogovernthefinancialandoperatingpoliciesofaninvesteeentitysoastoobtainbenefitsfromitsactivities.
Transactions,balancesandunrealisedgainsontransactionsbetweenGroupcompaniesareeliminated.Unrealisedlossesare also eliminated but considered an impairment indicator of the asset transferred. Accounting policies of its subsidiary companieshavebeenchanged(wherenecessary)toensureconsistencywiththepoliciesadoptedbytheGroup.
(i) Subsidiarycompanies
SubsidiarycompaniesareentitiesoverwhichtheGrouphastheabilitytocontrolthefinancialandoperatingpoliciessoastoobtainbenefitsfromtheiractivities.Theexistenceandeffectofpotentialvotingrightsthatarecurrentlyexercisableor convertible are considered when assessing whether the Group has such power over another entity.
IntheCompany’sseparatefinancialstatements,investmentsinsubsidiarycompaniesarestatedatcostlessimpairmentlosses.Ondisposalofsuchinvestments,thedifferencebetweennetdisposalproceedsandtheircarryingamountsisincludedinprofitorloss.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
Reference
IFRS 12
IFRS 13
Amendments to IAS 1
Amendments to IAS 19
IAS27(revised)
Title
Disclosure of Interests in OtherEntities
FairValueMeasurement
Presentation of Financial Statements
EmployeeBenefits
Separate Financial Statements
Summary
Increases disclosure requirements in relation to an entity’s interestsinsubsidiaries,jointarrangements,associates and structured entities
Guidance on how to measure fair value when fair value is required or permitted
Presentation of items within other comprehensive income
Revised standard for accounting for employee benefits
Revised standard following issuance of IFRS 10 and IFRS 12
Application date of standard
Periods commencing on or after 1 January 2013
Periods commencing on or after 1 January 2013
Periods commencing on or after 1 July 2012
Periods commencing on or after 1 January 2013
Periods commencing on or after 1 January 2013
Application date of Group
1 January 2013
1 January 2013
1 January 2013
1 January 2013
1 January 2013
26
2. ACCOUNTING POLICIES (Continued)
Basis of consolidation (continued) (ii) Basisofconsolidation
On22June2007MobilityOneLimitedacquiredtheentireissuedsharecapitalofMobilityOneSdn.Bhd.bywayofashareforshareexchange,underIFRSthistransactionmeetsthecriteriaofaReverseAcquisition.Theconsolidatedaccountshave therefore been presented under the Reverse Acquisition Accounting principles of IFRS 3 and show comparatives forMobilityOneSdn.Bhd..Forfinancialreportingpurposes,MobilityOneSdn.Bhd.(thelegalsubsidiarycompany)istheacquirerandMobilityOneLimited(thelegalparentcompany)istheacquiree.
NogoodwillhasbeenrecordedandthedifferencebetweentheparentCompany’scostofinvestmentandMobilityOneSdn. Bhd.’s share capital and share premium is presented as a reverse acquisition reserve within equity on consolidation.
TheconsolidatedfinancialstatementsincorporatethefinancialstatementsoftheCompanyandallentitiescontrolledbyitaftereliminatinginternaltransactions.ControlisachievedwheretheGrouphasthepowertogovernthefinancialandoperatingpoliciesofaGroupundertakingsoastoobtaineconomicbenefitsfromitsactivities.Undertakings’resultsareadjusted,whereappropriate,toconformtoGroupaccountingpolicies.
Subsidiarycompaniesareconsolidatedfromthedateofacquisition,beingthedateonwhichtheGroupobtainscontrol,andcontinuetobeconsolidateduntilthedatethatsuchcontrolceases.Inpreparingtheconsolidatedfinancialstatements,intra-groupbalances,transactionsandunrealisedgainsorlossesareeliminatedinfull.Uniformaccountingpoliciesareadoptedintheconsolidatedfinancialstatementsforliketransactionsandeventsinsimilarcircumstances.
Thesharecapitalintheconsolidatedstatementofchangesinequityforboththecurrentandcomparativeperiodusesahistoric exchange rate to determine the equity value.
AspermittedbyandinaccordancewithArticle110oftheCompanies(Jersey)Law1991,aseparateincomestatementofMobilityOneLimited,isnotpresented.
Revenue recognition
RevenueisrecognisedwhenitisprobablethateconomicbenefitsassociatedwiththetransactionwillflowtotheGroupandthe amount of the revenue can be measured reliably.
(i) Revenuefromtradingactivities
RevenueinrespectofusingtheGroup’se-Channelplatformarisesfromthesalesofprepaidcredit,salescommissions received and fees per transaction charged to customers. Revenue for sales of prepaid credit is deferred until such time as the products and services are delivered to end users. Sales commissions and transaction fees are received from various product and services providers and are recognised when the services are rendered and transactions are completed.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
27
2. ACCOUNTING POLICIES (Continued)
Basis of consolidation (continued)
(i) Revenuefromtradingactivities(continued)
Revenuefromsolutionsalesandconsultancycomprisesalesofsoftwaresolutions,hardwareequipment,consultancy feesandmaintenanceand support services. For sales of hardwareequipment, revenue is recognisedwhen the significantrisksassociatedwiththeequipmentaretransferredtocustomersortheexpiryoftherightofreturn.Forall otherrelatedsales,revenueisrecognisedupondeliverytocustomersandovertheperiodinwhichservicesareexpected to be provided to customers.
Revenue from remittance comprises transaction service fees charged to customers/senders.Transaction feesare received from senders and are recognised when the services are rendered and transactions are completed.
(ii) Interestincome
Interest income is recognised on a time proportion basis that takes into account the effective yield on the asset.
(iii) Rentalincome
Rental income is recognised on an accrual basis.
Employee benefits
(i) Shorttermemployeebenefits
Wages,salaries,bonusesandsocialsecuritycontributionsarerecognisedasanexpenseintheperiodinwhichtheassociated services are rendered by employees of the Group. Short term accumulating compensated absences such as paid annual leave are recognised when services are rendered by employees that increase their entitlement to future compensationabsences.Shorttermnon-accumulatingcompensatedabsencessuchassickandmedical leavearerecognised when the absences occur.
Theexpectedcostofaccumulatingcompensatedabsencesismeasuredastheadditionalamountexpectedtobepaidas a result of the unused entitlement that has accumulated at the Statement of Financial Position date.
(ii) Definedcontributionplans
Asrequiredbylaw,companiesinMalaysiamakecontributionstothestatepensionscheme,theEmployeesProvidentFund(“EPF”).Suchcontributionsarerecognisedasanexpenseintheincomestatementintheperiodtowhichtheyrelate.Theothersubsidiarycompaniesalsomakecontributiontotheirrespectivecountries’statutorypensionschemes.
Finance leases
Assetsfinancedbyleasingarrangements,whichgiverightsapproximatingtoownership,aretreatedasiftheyhadbeenpurchased outright and are capitalised and depreciated over the shorter of the estimated useful life of the assets and the periodoftheleases.Thecapitalelementoffuturerentalsistreatedasaliabilityandtheinterestelementischargedagainstprofitsinproportiontothebalancesoutstanding.Therentalcostsofallotherleasedassetsarechargedagainstprofitsonastraight-linebasisovertheleaseterm.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
28
2. ACCOUNTING POLICIES (Continued)
Operating leases
Leases inwhichasignificantportionof therisksandrewardsofownershipareretainedby the lessorareclassifiedasoperatingleases.Paymentsmadeunderoperatingleases(netofincentivesreceivedfromthelessor)arechargedtotheincome statement.
Functional currency translation
(i) Functionalandpresentationcurrency
ItemsincludedinthefinancialstatementsofeachoftheGroup’sentitiesaremeasuredusingthecurrencyoftheprimaryeconomicenvironmentinwhichtheentityoperates(thefunctionalcurrency).ThefunctionalcurrencyoftheGroupisRinggitMalaysia(RM).TheconsolidatedfinancialstatementsarepresentedinPoundSterling(£),whichistheCompany’spresentational currency as this is the currency used in the country in which the entity is listed.
AssetsandliabilitiesaretranslatedintoPoundSterling(£)atforeignexchangeratesrulingattheStatementofFinancialPositiondate.ResultsandcashflowsaretranslatedintoPoundSterling(£)usingaverageratesofexchangefortheperiod.
(ii) Transactionsandbalances
Foreign currency transactions are translated into the functional currency using exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from thetranslationatyear-endexchangeratesofmonetaryassetsand liabilitiesdenominated in foreigncurrenciesarerecognised in the income statement.
Thefinancialinformationsetoutbelowhasbeentranslatedatthefollowingrates:
Exchange rate (RM: £) At Statement of Financial Average for Position date year Year ended 31 December 2012 4.94 4.91 Year ended 31 December 2011 4.90 4.91
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
29
2. ACCOUNTING POLICIES (Continued)
Taxation
Taxationontheincomestatementforthefinancialperiodcomprisescurrentanddeferredtax.Currenttaxistheexpectedamountoftaxespayableinrespectofthetaxableprofitforthefinancialperiodandismeasuredusingthetaxratesthathavebeen enacted at the Statement of Financial Position date.
Deferred tax is recognised on the liability method for all temporary differences between the carrying amount of an asset or liability in the Statement of Financial Position and its tax base at the Statement of Financial Position date. Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporarydifferences,unusedtaxlossesandunusedtaxcreditstotheextentthatitisprobablethatfuturetaxableprofitwillbeavailableagainstwhich thedeductible temporarydifferences,unused tax lossesandunused taxcreditscanbeutilised. Deferred tax is not recognised if the temporary difference arises from goodwill or negative goodwill or from the initial recognitionofanassetorliabilityinatransactionwhichisnotabusinesscombinationandatthetimeofthetransaction,affectsneitheraccountingprofitnortaxableprofit. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realisedortheliabilityissettled,basedonthetaxratesthathavebeenenactedorsubstantivelyenactedbytheStatementofFinancialPositiondate.ThecarryingamountofadeferredtaxassetisreviewedateachStatementofFinancialPositiondateandisreducedtotheextentthatitbecomesprobablethatsufficientfuturetaxableprofitwillbeavailable.
Deferredtaxisrecognisedintheincomestatement,exceptwhenitarisesfromatransactionwhichisrecogniseddirectlyinequity, inwhichcasethedeferredtaxisalsochargedorcrediteddirectlyinequity,orwhenitarisesfromabusinesscombinationthatisanacquisition,inwhichcasethedeferredtaxisincludedintheresultinggoodwillornegativegoodwill.
Intangible assets
(i) Researchanddevelopmentcosts
All research costs are recognised in the income statement as incurred.
ExpenditureincurredonprojectstodevelopnewproductsiscapitalisedanddeferredonlywhentheGroupcandemonstratethe technical feasibilityofcompleting the intangibleassetso that itwillbeavailable foruseorsale, its intention tocompleteanditsabilitytouseorselltheasset,howtheassetwillgeneratefutureeconomicbenefits,theavailabilityofresourcestocompletetheprojectandtheabilitytomeasurereliablytheexpenditureduringthedevelopment.Productdevelopment expenditures which do not meet these criteria are expensed when incurred.
Developmentcosts,consideredtohavefiniteusefullives,arestatedatcostlessanyimpairmentlossesandareamortisedthroughotheroperatingexpensesintheincomestatementusingthestraight-linebasisoverthecommerciallivesoftheunderlyingproductsnotexceedingfiveyears.Impairmentisassessedwheneverthereisanindicationofimpairmentand the amortisation period and method are also reviewed at least at each Statement of Financial Position date.
(ii) Goodwillonconsolidation
Goodwillacquiredinabusinesscombinationisinitiallymeasuredatcost,representingtheexcessofthepurchasepriceovertheGroup’sinterestinthenetfairvalueoftheidentifiableassets,liabilitiesandcontingentliabilities.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
30
2. ACCOUNTING POLICIES (Continued)
Intangible assets (continued)
(ii) Goodwillonconsolidation(continued)
Following the initial recognition,goodwill ismeasuredatcost lessaccumulated impairment losses.Goodwill isnotamortisedbutinstead,itisreviewedforimpairmentannuallyormorefrequentwhenthereisobjectiveevidencethatthecarryingvaluemaybeimpaired,inaccordancewiththeaccountingpolicydisclosedinimpairmentofassets.
Gains or losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
(iii) Software
Softwarewhichformsanintegralpartoftherelatedhardwareiscapitalisedwiththathardwareandincludedwithinproperty,plant and equipment. Software which are not an integral part of the related hardware are capitalised as intangible assets.
Acquired computer software licenses are capitalised on the basis of the costs incurred to acquired and bring to use the specificsoftware.Thesecostsareamortisedovertheirestimatedusefullifeof10years.
Impairment of assets
Thecarryingamountsofassetsarereviewedateachreportingdatetodeterminewhetherthereisanyindicationofimpairment.
Ifanysuchindicationexiststhentheasset’srecoverableamountisestimated.Forgoodwillthathasanindefiniteusefullife, recoverableamountisestimatedateachreportingdateormorefrequentlywhenindicationsofimpairmentareidentified.
Animpairment lossisrecognisedif thecarryingamountofanassetor itscash-generatingunitexceedsitsrecoverable amountunlesstheassetiscarriedatarevaluedamount,inwhichcasetheimpairmentlossisrecogniseddirectlyagainst any revaluation surplus for the asset to the extent that the impairment loss does not exceed the amount in the revaluation surplusforthatsameasset.Acash-generatingunitisthesmallestidentifiableassetgroupthatgeneratescashflowsthat are largely independent from other assets and groups. Impairment losses are recognised in the income statement in the periodinwhichitarises.Impairmentlossesrecognisedinrespectofcash-generatingunitsareallocatedfirsttoreducethe carrying amount of any goodwill allocated to the units and then to reduce the carrying amount of the other assets in the unit (groupofunits)onaproratabasis.
Therecoverableamountofanassetorcash-generatingunitisthegreaterofitsvalueinuseanditsfairvaluelesscoststo sell.Inassessingvalueinuse,theestimatedfuturecashflowsarediscountedtotheirpresentvalueusingapre-taxdiscount ratethatreflectscurrentmarketassessmentsofthetimevalueofmoneyandtherisksspecifictotheasset.
Impairment loss on goodwill is not reversed in a subsequent period. An impairment loss for an asset other than goodwill is reversedif,andonlyif,therehasbeenachangeintheestimatesusedtodeterminetheasset’srecoverableamountsincethe last impairment losswas recognised.The carryingamount of anasset other thangoodwill is increased to its revised recoverableamount,providedthatthisamountdoesnotexceedthecarryingamountthatwouldhavebeendetermined(net ofamortisationordepreciation)hadnoimpairmentlossbeenrecognisedfortheassetinprioryears.Areversalofimpairment lossforanassetotherthangoodwillisrecognisedintheincomestatementunlesstheassetiscarriedatrevaluedamount, inwhichcase,suchreversalistreatedasarevaluationincrease.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
31
2. ACCOUNTING POLICIES (Continued) Property, plant and equipment (continued)
(i) Recognitionandmeasurement
Property,plantandequipmentarestatedatcostlessaccumulateddepreciationandaccumulatedimpairmentlosses.
Cost includesexpendituresthataredirectlyattributable to theacquisitionof theasset.Thecostofself-constructedassets includes thecostofmaterialsanddirect labour,anyothercostsdirectlyattributable tobringing theasset toworkingconditionforitsintendeduse,andthecostsofdismantlingandremovingtheitemsandrestoringthesiteonwhich they are located. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
Thecostofproperty,plantandequipmentrecognisedasaresultofabusinesscombinationisbasedonfairvalueatacquisitiondate.Thefairvalueofpropertyistheestimatedamountforwhichapropertycouldbeexchangedonthedateof valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing wherein thepartieshadeachactedknowledgeably,prudentlyandwithoutcompulsion.Thefairvalueofotheritemsofplantandequipment is based on the quoted market prices for similar items.
Whensignificantpartsofanitemofproperty,plantandequipmenthavedifferentusefullives,theyareaccountedforasseparateitems(majorcomponents)ofproperty,plantandequipment.
(ii) Subsequentcosts
Thecostofreplacingpartofanitemofproperty,plantandequipmentisrecognisedinthecarryingamountoftheitemifitisprobablethatthefutureeconomicbenefitsembodiedwithinthepartwillflowtotheGroupanditscostcanbemeasuredreliably.Thecostsoftheday-to-dayservicingofproperty,plantandequipmentarerecognisedintheincomestatement as incurred.
(iii)Depreciation
Depreciationisrecognisedintheincomestatementonastraight-linebasisovertheestimatedusefullivesofproperty,plantandequipment.Leasedassetsaredepreciatedovertheshorteroftheleasetermandtheirusefullives.Property,plant and equipment under construction are not depreciated until the assets are ready for their intended use.
Theestimatedusefullivesforthecurrentandcomparativeperiodsareasfollows:
Motor vehicles 5 yearsElectronic Data Capture equipment 10 yearsComputer equipment 3 to 5 yearsComputer software 10 yearsFurnitureandfittings 10yearsOfficeequipment 10yearsRenovation 10 years
Thedepreciableamountisdeterminedafterdeductingtheresidualvalue.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
32
2. ACCOUNTING POLICIES (Continued) Property, plant and equipment (continued)
(iii)Depreciation(continued)
Depreciationmethods,usefullivesandresidualvaluesarereassessedateachfinancialperiodend.
Upondisposalofanasset,thedifferencebetweenthenetdisposalproceedsandthecarryingamountoftheassetsischargedorcreditedtotheincomestatement.Ondisposalofarevaluedasset,theattributablerevaluationsurplusremaining in the revaluation reserve is transferred to the distribution reserve.
Investments
Investments in subsidiary companies are stated at cost less any provision for impairment.
Inventories
Inventoriesarevaluedatthelowerofcostandnetrealisablevalueandaredeterminedonthefirst-in-first-outmethod,aftermaking due allowance for obsolete and slow moving items. Net realisable value is based on estimated selling price in the ordinary course of business less the costs of completion and selling expenses.
Trade and other receivables
Tradeandotherreceivablesarerecognisedinitiallyatfairvalueandsubsequentlymeasuredattheircostwhenthecontractualrighttoreceivecashorotherfinancialassetsfromanotherentityisestablished.
AprovisionfordoubtfuldebtsismadewhenthereisobjectiveevidencethattheGroupwillnotbeabletocollectallamountsdueaccordingtotheoriginaltermsofthereceivables.Significantfinancialdifficultiesofthedebtor,probabilitythatthedebtorwillenterbankruptcyorfinancialreorganisationanddefaultordelinquencyinpaymentsareconsideredindicatorsthatatrade and other receivables are impaired
Cash and cash equivalents
Cashandcashequivalentsincludecashinhand,depositsheldatcallwithbanks,othershort-termhighlyliquidinvestmentswithoriginalmaturitiesofthreemonthsorlesswhichhaveaninsignificantriskofchangesinvalueandbankoverdrafts.ForthepurposeofStatementofCashFlows,cashandcashequivalentsarepresentednetofbankoverdrafts.
Trade and other payables
Tradeandotherpayablesarerecognisedinitiallyatfairvalueoftheconsiderationtobepaidinthefutureforgoodsandservices received.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
33
2. ACCOUNTING POLICIES (Continued)
Borrowing costs
Borrowingcostsdirectlyattributabletotheacquisition,constructionorproductionofqualifyingassets,whichareassetsthatnecessarilytakeasubstantialperiodoftimetogetreadyfortheirintendeduseorsale,arecapitalisedaspartofthecostofthoseassets,untilsuchtimeastheassetsaresubstantiallyreadyfortheirintendeduseorsale.
Whentheborrowingsaremadespecificallyforthepurposeofobtainingaqualifyingasset,theamountofborrowingcostseligible for capitalisation is the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of funds drawndown from those borrowings. Whentheborrowingsaremadegenerally,andusedforthepurposeofobtainingaqualifyingasset,theborrowingcostseligible for capitalisation are determined by applying a capitalisation rate which is weighted on the borrowing costs applicable totheGroup’sborrowingsthatareoutstandingduringthefinancialperiod,otherthanborrowingsmadespecificallyforthepurpose of acquiring another qualifying asset.
Borrowingcostswhicharenoteligibleforcapitalisationarerecognisedasanexpenseintheprofitorlossintheperiodinwhich they are incurred.
Equity instruments
InstrumentsthatevidencearesidualinterestintheassetsoftheGroupafterdeductingallofitsliabilitiesareclassifiedasequity instruments. Issued equity instruments are recorded at proceeds received net of direct issue costs.
Ordinarysharesareclassifiedasequity.Incrementalcostsdirectlyattributabletotheissueofnewsharesoroptionsareshowninequityasadeduction,netofvalueaddedtax,fromtheproceeds.
Financial instruments
FinancialinstrumentscarriedontheStatementofFinancialPositionincludecashandbankbalances,deposits,investments,receivables,payablesandborrowings.FinancialinstrumentsarerecognisedintheStatementofFinancialPositionwhenthe Group has become a party to the contractual provisions of the instrument.
Financialinstrumentsareclassifiedasliabilitiesorequityinaccordancewiththesubstanceofthecontractualarrangement.Interest,dividendsandgainsandlossesrelatingtoafinancialinstrumentclassifiedasaliability,arereportedasanexpenseor income.Distributions toholdersoffinancial instrumentsclassifiedasequityarechargeddirectly toequity.Financialinstruments are offset when the Group has a legally enforceable right to offset and intends to settle either on a net basis or to realise the asset and settle the liability simultaneously.
TheparticularrecognitionmethodadoptedforfinancialinstrumentsrecognisedontheStatementofFinancialPositionisdisclosed in the individual accounting policy statements associated with each item.
Share based payments Charges for employees services received in exchange for share based payments have been made for all options granted
inaccordancewithIFRS2“ShareBasedPayments”optionsgrantedundertheGroup’semployeeshareschemeareequitysettled.ThefairvalueofsuchoptionshasbeencalculatedusingaBlack-scholesmodel,baseduponpubliclyavailablemarketdata,andischargedtotheprofitorlossoverthevestingperiod.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
34
3. FINANCIAL INSTRUMENTS
(a) Financial risk management objectives and policies
TheGroupandtheCompany’sfinancialriskmanagementpolicyistoensurethatadequatefinancialresourcesareavailableforthedevelopmentoftheGroupandoftheCompany’soperationswhilstmanagingitsfinancialrisks,includinginterestraterisk,creditrisk,foreigncurrencyexchangerisk,liquidityandcashflowriskandcapitalrisk.TheGroupandtheCompanyoperateswithinclearlydefinedguidelinesthatareapprovedbytheBoardandtheGroup’spolicyisnotto engage in speculative transactions.
(b) Interest rate risk
Cashflowinterestrateriskistheriskthatthefuturecashflowsofafinancialinstrumentwillfluctuatebecauseofchangesinmarketinterestrates.Fairvalueinterestrateriskistheriskthatthevalueofafinancialinstrumentwillfluctuateduetochangesinmarketinterestrates.AstheGrouphasnosignificantinterest-bearingfinancialassets,theGroup’sincomeandoperatingcashflowsaresubstantiallyindependentofchangesinmarketinterestrates.
TheGroup’sinterestrateriskarisesprimarilyfrominterest-bearingborrowings.BorrowingsatfloatingratesexposetheGrouptocashflowinterestraterisk.BorrowingsobtainedatfixedratesexposetheGrouptofairvalueinterestraterisk.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
35
3.
FIN
AN
CIA
L IN
STR
UM
ENTS
(Con
tinue
d)
Thefollowingtablessetoutthecarryingam
ounts,theeffectiveinterestra
tesasattheStatementofF
inancialPositiondateandtheremaining
maturitiesoftheGroup’sfinancialinstrumentsthatareexposedtointerestraterisk:
At 3
1 D
ecem
ber 2
012
Fixedrate:
Fixe
d de
posi
tFi
nanc
e le
ases
Floatingrate:
Bank
ove
rdra
ftBa
nker
s’ a
ccep
tanc
eLetterofcredits
Trustreceipts
At 3
1 D
ecem
ber 2
011
Fixedrate:
Fixe
d de
posi
tFi
nanc
e le
ases
Floatingrate:
BankOverdraft
Bank
ers’
acc
epta
nce
Letterofcredits
Trustreceipts
Tota
l £
793,358
(81,115)
(246,000)
(1,717,929)
(324,909)
(22,696)
705,208
(97,745)
(611,374)
(1,345,941)
(595,189)
(440,668)
4-5
year
s £ -(6,850) - - - - -
(13,163) - - - -
2-3
year
s £ -(18,749) - - - - -
(17,906) - - - -
With
in1
year £
793,358
(16,732)
(246,000)
(1,717,929)
(324,909)
(22,696)
705,208
(15,871)
(611,374)
(1,345,941)
(595,189)
(440,668)
Mor
e th
an5
year
s £ -(8,003) - - - - -
(14,992) - - - -
3-4
year
s £ -(13,040) - - - - -
(18,924) - - - -
1-2
year
s £ -(17,741) - - - - -
(16,889) - - - -
Effe
ctiv
eIn
tere
st R
ate %
2.98
3.08
8.60
7.09
1.22
8.60
2.92
3.08
8.20
7.58
1.57
6.58
Not
e
16 20 19 19 19 19 16 20 19 19 19 19
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
36
3. FINANCIAL INSTRUMENTS (Continued)
(b) Interest rate risk (continued)
Sensitivity analysis for interest rate risk
TheinterestrateprofileoftheGroup’ssignificantinterest-bearingfinancialinstruments,basedoncarryingamountsasattheendofthereportingperiodwas:
Floating rate instruments Financialliabilities(Note19)
Interest rate risk sensitivity analysis
(i) Fairvaluesensitivityanalysisforfixedrateinstruments
TheGroupdoesnotaccountforanyfixedratefinancialassetsandliabilitiesatfairvaluethroughprofitorloss,andthe Companydoesnotdesignatederivativesashedginginstrumentsunderafairvaluehedgedaccountingmodel.Therefore, achangeininterestratesattheendofthereportingperiodwouldnotaffectprofitorloss.
(ii) Cashflowsensitivityanalysisforvariablerateinstruments
Achangeof100basispoints(bp)ininterestratesattheendofthereportingperiodwouldhaveincreased/ (decreased)post-taxprofitbytheamountsshownbelow.Thisanalysisassumesthatallothervariables,in particularforeigncurrencyrates,remainedconstant.
2012 Floating rate instruments
2011 Floating rate instruments
2011£
2,993,172
2012£
2,311,534
Group
100 bpDecrease
£
17,337
22,449
100 bpIncrease
£
(17,337)
(22,449)
GroupProfit or Loss
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
37
3. FINANCIAL INSTRUMENTS (Continued)
(c) Credit risk
TheGroup’sandtheCompany’sexposuretocreditriskarisesmainlyfromreceivables.Receivablesaremonitoredonanongoing basis via management reporting procedure and action is taken to recover debts when due. At each Statement ofFinancialPositiondate,therewasnosignificantconcentrationofcreditrisk.ThemaximumexposuretocreditriskfortheGroupandtheCompanyisthecarryingamountofthefinancialassetsshownintheStatementofFinancialPosition.
(d) Foreign currency exchange risk
TheGroupandtheCompanyisexposedtoforeigncurrencyriskonsales,purchasesandborrowingsthataredenominatedinacurrenciesotherthanthefunctionalcurrenciesoftheGroupentitiesprimarilyRinggitMalaysia(“RM”)andIndonesiaRuppiah(“IDR”).ThecurrencygivingrisetothisriskisprimarilyUSdollars.TheGroupandtheCompanymaintainsanatural hedge that minimises the foreign exchange exposure by matching foreign currency income with foreign currency costs.
TheGroupdoesnotconsideritnecessarytoenterintoforeignexchangecontractsinmanagingitsforeignexchangeriskresultingfromcashflowsfromtransactionsdenominatedinforeigncurrency,giventhenatureofthebusinessforthe time being.
ThenetunhedgedfinancialassetsandliabilitiesoftheGroupcompaniesthatarenotdenominatedintheirfunctionalcurrenciesareasfollows:
Net Financial Assets/(Liabilities) Held in Non-Functional Currencies Ringgit Malaysia US Dollars Total £ £ £
Group At 31 December 2012 Tradereceivables - 106,857 106,857 Cashandbankbalances 381 29,650 30,031 Otherpayables (4,752) - (4,752)
(4,371) 136,507 132,136 At 31 December 2011 Tradereceivables - 63,636 63,636 Cashandbankbalances 387 112,637 113,024 Otherpayables (1,228) - (1,228) (841) 176,273 175,432 Company At 31 December 2012 Cashandbankbalances 381 - 381 At 31 December 2011 Cashandbankbalances 387 - 387
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
38
3. FINANCIAL INSTRUMENTS (Continued)
(d) Foreign currency exchange risk (continued)
Sensitivity analysis for foreign currency risk
Thefollowingtabledetailsthesensitivityanalysistoareasonablypossiblechangeintheforeigncurrencyasattheendofthereportingdate,withallothervariablesheldconstant:
Group Effectonprofitaftertax:
United States Dollar -Strengthenedby5% -Weakenedby5%
Ringgit Malaysia -Strengthenedby5% -Weakenedby5%
Company Effectonprofitaftertax:
Ringgit Malaysia -Strengthenedby5% -Weakenedby5%
(e) Liquidity and cash flow risks
TheGroupand theCompanyseeks toachieveaflexibleandcosteffectiveborrowingstructure toensure that theprojectednetborrowingneedsarecoveredbyavailablecommittedfacilities.Debtmaturitiesarestructured insucha way to ensure that the amount of debt maturing in any one year is within the Group’s and the Company’s ability to repayand/orrefinance.
TheGroupandtheCompanyalsomaintainsacertainlevelofcashandcashconvertibleinvestmentstomeetitsworkingcapital requirements.
2011Increase/
(Decrease)£
8,964(8,964)
(42)42
19(19)
2012Increase/
(Decrease)£
6,825(6,825)
(219)219
19(19)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
39
3. FINANCIAL INSTRUMENTS (Continued)
(e) Liquidity and cash flow risks (continued)
ThetablebelowsummarisesthematurityprofileoftheGroup’sandtheCompany’sliabilitiesatthereportingdatebasedon contractual undiscounted repayment obligations.
2012
GroupFinancial liabilitiesTradeandotherpayablesAmount due to DirectorsLoansandborrowings
Totalundiscountedfinancialliabilities
2011GroupFinancial liabilitiesTradeandotherpayablesAmount due to DirectorsLoansandborrowings
Totalundiscountedfinancialliabilities
2012CompanyFinancial liabilitiesTradeandotherpayablesAmount due to Directors
Totalundiscountedfinancialliabilities
2011CompanyFinancial liabilitiesTradeandotherpayablesAmount due to Directors
Totalundiscountedfinancialliabilities
Total£
495,26569,731
2,392,649
2,957,645
910,518217,097
3,090,917
4,218,532
38,73638,254
76,990
32,852153,853
186,705
On demand over five
year£
--
8,003
8,003
--
14,992
14,992
--
-
--
-
On demand one to five
year£
--
56,380
56,380
--
66,882
66,882
--
-
--
-
On demand or within one
year£
495,26569,731
2,328,266
2,893,262
910,518217,097
3,009,043
4,136,658
38,73638,254
76,990
32,852153,853
186,705
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
40
3. FINANCIAL INSTRUMENTS (Continued)
(f) Fair Values
ThecarryingamountsoffinancialassetsandliabilitiesoftheGroupatthereportingdateapproximatedtheirfairvalueexceptassetoutbelow:
Financialleaseliabilities(Note19)
Thecarryingamountsoffinancialassetsandfinancialliabilitiesotherthantheabovearereasonableapproximationoffair value due to their short term nature.
Thecarryingamountsofthecurrentportionofborrowingisreasonableapproximationoffairvalueduetotheinsignificantimpact of discounting.
(g) Capital risk
TheGroup’sandtheCompany’sobjectiveswhenmanagingcapitalaretosafeguardtheGroup’sandtheCompany’sabilitytocontinueasagoingconcerninordertoprovidereturnsforshareholdersandbenefitsforotherstakeholdersandtomaintainanoptimalcapitalstructuretoreducethecostofcapital.Inordertomaintainoradjustthecapitalstructure,theGroupandtheCompanymayadjusttheamountofdividendspaidtoshareholders,returncapitaltoshareholders,issue new shares or sell assets to reduce debt.
Group
Fair value£
62,460
Carrying amount
£
64,383
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
41
4. EMPLOYEES AND DIRECTORS
EMPLOYEESWages,salariesandbonusesSocial security contributionContributiontodefinedcontributionplanOtherstaffrelatedexpenses
Less:Capitalisedindevelopmentcosts(Note11)
DIRECTORSFeesWages,salariesandbonusesSocial security contributionContributiontodefinedcontributionplan
TotalremunerationLess:Capitalisedindevelopmentcosts(Note11)
Thenumberofemployees(excludingDirectors)oftheGroupandoftheCompanyattheendofthefinancialyearwere73(2011:73)andNil(2011:Nil)respectively.
Group2011
£
514,5785,16449,15225,150594,044(246,005)
348,039
115,50098,949
25311,247
225,949(59,959)
165,990
2012£
547,9594,83751,94739,088643,831
-
643,831
106,06886,513
1548,907
201,642-
201,642
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
42
4. EMPLOYEES AND DIRECTORS (Continued)
ThedetailsofremunerationreceivedandreceivablesbytheDirectorsoftheGroupduringthefinancialyearareasfollows:
Group 2012
Company’sDirectors: KjetilLanglandBohn Dato’ Hussian @ Rizal bin A. Rahman Derrick Chia Kah Wai Seah Boon Chin Dato’Dr.WanAzmibinAriffin Dato’ShamsirbinOmar
Subsidiarycompanies’Directors: TengkuMuhainiBintiSultan Hj.AhmadShah MohdAlaidinBinZainalAbidin PratomoEdhiTjahjono
Group 2011
Company’sDirectors: KjetilLanglandBohn Dato’ Hussian @ Rizal bin A. Rahman Derrick Chia Kah Wai Seah Boon Chin Dato’Dr.WanAzmibinAriffin Dato’ShamsirbinOmar
Subsidiarycompanies’Directors: TengkuMuhainiBintiSultan Hj.AhmadShah MohdAlaidinBinZainalAbidin PratomoEdhiTjahjono
Total£
1,66669,088
58,41527,2757,2667,266
7,329
21,5951,742
201,642
10,00069,098
58,52827,5357,3387,338
7,951
33,2124,949
225,949
Social security
contribution£
--
126---
-
28-
154
--
126---
-
127-
253
Salaries£
-36,690
27,681---
-
20,4001,608
86,379
-36,695
27,717---
-
29,5882,910
96,910
Defined contribution
plan£
-4,398
3,342---
-
1,167-
8,907
-4,403
3,347---
-
3,497-
11,247
Bonuses£
--
----
-
-134
134
--
----
-
-2,039
2,039
Fees£
1,66628,000
27,26627,2757,2667,266
7,329
--
106,068
10,00028,000
27,33827,5357,3387,338
7,951
--
115,500
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
43
5. OPERATING SEGMENTS
TheinformationreportedtotheGroup’schiefoperatingdecisionmakertomakedecisionsaboutresourcestobeallocatedandforassessingtheirperformanceisbasedonthenatureoftheproductsandservices,andhasthreereportableoperatingsegmentsasfollows:-
(a) Telecommnicationservicesandelectroniccommencesolutions (b) Hardware (c) Remittanceservices
Exceptasabove,nootheroperatingsegmenthasbeenaggregatedtoformtheabovereportableoperatingsegments.
Measurement of Reportable Segments
Segment information is prepared in conformity with the accounting policies adopted for preparing and presenting the consolidatedfinancialstatements.
No segment assets and capital expenditure are presented as they are mostly unallocated items which comprise corporate
assets and liabilities.
NogeographicalsegmentinformationispresentedastheGroupmainlytradesandprovidesservicesinonlyoneregion-theFar East.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
44
5. OPERATING SEGMENTS (Continued)
Group2012
Segmentrevenue:Sales to external customersInter-segmentsales
LossbeforetaxTax
Lossfortheyear
Group2011Segmentrevenue:Sales to external customersInter-segmentsales
ProfitbeforetaxTax
Profitfortheyear
6. FINANCE COSTS
Bankers’ acceptance interest Termloansinterest Finance lease interest Bank guarantee interest Bank overdraft Letterofcreditinterest Trustreceiptinterest
Total£
43,261,999-
43,261,999
(269,005)(1,784)
(270,789)
31,860,274-
31,860,274
28,802(27,584)
1,218
Remittance Services
£
80,975-
80,975
103,095-
103,095
Telecommunication services and
electronic commence
solutions£
41,233,87669,438
41,303,314
29,264,14987,151
29,351,300
Elimination£
-(69,438)
(69,438)
-(87,151)
(87,151)
Hardware£
1,947,148-
1,947,148
2,493,030-
2,493,030
Group2011
£
91,6151,3776,1484,8336,4037,53732,936
150,849
2012£
108,880-
5,0362,20516,3685,62124,583
162,693
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
45
7. (LOSS)/PROFIT BEFORE TAX
The(loss)/profitbeforetaxisstatedaftercharging/(crediting):
Auditors’ remuneration Auditors’remunerationunder/(over)providedEmployeebenefitsexpense(excludingDirectors’remuneration)Directors’ remuneration DepreciationRental of premises and equipmentRental of motor vehiclesAmortisation of intangible assets Amortisation of development costs Property,plantandequipmentwrittenoffImpairment loss on development costsBad debts written offInterest incomeRental incomeProfitondisposalofproperty,plantandequipmentGain on foreign exchange-realised-unrealized
Includedintheauditors’remunerationfortheGroupisanamountof£11,000(2011:£10,000)inrespectoftheCompany.
2011£
19,547(1,585)
348,039165,990182,77880,4862,982
176,302143,252
-63,69531,096(18,816)(3,229)(3,146)
(80,730)-
2012£
21,308648
643,831201,642174,46292,1691,642
170,655162,6879,69064,382
-(26,574)(3,122)
-
(56,264)(8,230)
Note
44
12
11111211
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
46
8. TAX
Current tax expense:Jersey corporation tax for the yearForeign tax
(Over)/underprovisioninprioryear:Foreign tax
A reconciliation of income tax expense applicable to loss before tax at the statutory income tax rate to income tax expense attheeffectiveincometaxrateoftheGroupisasfollows:
(Loss)/profitbeforetax
TaxationatMalaysianstatutorytaxrateof25%(2011:25%)Effect of different tax rates in other countriesEffect of expenses not deductible for taxEffect of utilisation of previous unrecognised unabsorbed capital allowanceDeferred tax not recognised in respect of current year’s tax losses and unabsorded capital allowancesTemporarydifferencesinrespectofproperty,plantandequipmentnotrecognised(Over)/underprovisionoftaxexpenseinprioryear
Taxexpensefortheyear
Thedirectsubsidiarycompany,MobilityOneSdn.Bhd.,wasgrantedPioneerStatusbytherelevantauthoritiesforanadditionalperiodoffiveyearseffectivefrom26April2010to25April2015.
Group
2011£
28,802
7,2013,65688,179
(162,968)62,782
28,64787
27,584
2012£
(269,005)
(67,252)(10,933)29,260(68,901)74,279
51,062(5,731)
1,784
Group
2011£
-27,497
87
27,584
2012£
-7,515
(5,731)
1,784
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
47
8. TAX (Continued)
Asat31December2012,theunrecogniseddeferredtaxassetsoftheGroupareasfollows:
Unabsorbed tax lossesUnabsorbed capital allowancesTaxabletemporarydifferences
Thepotential net deferred tax assets amounting to £81,438 (2011: £73,311) hasnot been recognised in the financialstatementsbecauseitisnotprobablethatfuturetaxableprofitwillbeavailableagainstwhichthesubsidiarycompanycanutilisethebenefits.
TheavailabilityoftheunusedtaxlossesandunabsorbedcapitalallowancesforoffsettingagainstfuturetaxableprofitsofthesubsidiarycompanyissubjecttonosubstantialchangesinshareholdingsofthesubsidiarycompanyunderSection44(5A)and(5B)ofIncomeTaxAct,1967.
9. LOSS OF COMPANY
TheprofitorlossoftheCompanyisnotpresentedaspartofthesefinancialstatements.TheCompany’slossforthefinancialyearwas£216,546(2011:£269,622).
10. EARNINGS PER SHARE
Consolidatedlossfortheyearattributabletoowners(£)
Issued ordinary shares at 1 JanuaryEffect of ordinary shares issued during the period
Weighted average number of shares at 31 December
Fully diluted weighted average number of shares at 31 December
Basicearningspershare(pence)Dilutedearningspershare(pence)
Thebasicearningspershareiscalculatedbydividingthelossof£259,650(2011:lossof£1,341)attributabletoordinaryshareholdersbytheweightedaveragenumberofordinarysharesoutstandingduringtheyear,whichis97,130,651(2011:93,574,951).
Thedilutedearningspershareiscalculatedusingtheweightedaveragenumberofsharesadjustedtoassumetheconversionofalldilutivepotentialordinaryshares.Fortheyearended31December2012,thedilutedearningspershareisequivalentto the basic earnings per share as the exercise price of the share options is above the current market price.
2011£
(1,341)
93,574,951-
93,574,951
93,574,951
(0.001)(0.001)
2012£
(259,650)
93,574,9513,555,700
97,130,651
97,130,651
(0.267)(0.267)
Group
2011£
38,76634,701(156)
73,311
2012£
46,94634,696(204)
81,438
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
48
11. INTANGIBLE ASSETS
GROUP31 December 2012
COSTAt 1 January 2012AdditionsAcquired of subsidiary companyForeign exchange differences
At 31 December 2012
ACCUMULATED AMORTISATION AND IMPAIRMENT LOSSAt 1 January 2012Amortisation charge for the periodImpairment loss for the periodForeign exchange differences
At 31 December 2012
NET CARRYING AMOUNTAt 31 December 2012
GROUP31 December 2011
COSTAt 1 January 2011ReclassificationfrominventoriesAdditionsForeign exchange differences
At 31 December 2011
ACCUMULATED AMORTISATION AND IMPAIRMENT LOSSAt 1 January 2011Amortisation charge for the periodImpairment loss for the periodForeign exchange differences
At 31 December 2011
NET CARRYING AMOUNTAt 31 December 2011
Total£
3,738,436-
6,342(78,602)
3,666,176
1,097,133333,34264,382(24,986)
1,469,871
2,196,305
Development Costs
£
1,070,239--
(9,917)
1,060,322
426,834162,68764,382(5,347)
648,556
411,766
Goodwill on consolidation
£
1,395,866-
6,342(12,935)
1,389,273
----
-
1,389,273
Software£
1,272,331--
(55,750)
1,216,581
670,299170,655
-(19,639)
821,315
395,266
Total£
2,962,943499,065351,997(75,569)
3,738,436
730,437319,55463,695(16,553)
1,097,133
2,641,303
Development Costs
£
734,772-
351,997(16,530)
1,070,239
224,759143,25263,695(4,872)
426,834
643,405
Goodwill on consolidation
£
1,429,292--
(33,426)
1,395,866
----
-
1,395,866
Software£
798,879499,065
-(25,613)
1,272,331
505,678176,302
-(11,681)
670,299
602,032
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
49
11. INTANGIBLE ASSETS (Continued)
Includedindevelopmentcostsincurredduringthefinancialyearare:-
Employeebenefitsexpenses(Note4)Directors’remuneration(Note4)Rental of premises
TheGroupassessesateachreportingdatewhetherthereisanindicationthatanassetmaybeimpaired,byconsideringthenetpresentvalueofdiscountedcashflowsforecasts.Ifanindicationexistsanimpairmentreviewiscarriedout.Attheyearend,therewasnoindicationofimpairmentofthevalueofgoodwillonconsolidationorofdevelopmentcosts.
Goodwill on consolidation
(a) Impairmenttestingforgoodwillonconsolidation
Goodwill on consolidation has been allocated for impairment testing purposes to the individual entities which is also the cash-generatingunits(“CGU”)identified.
(b) Keyassumptionsusedtodeterminerecoverableamount
TherecoverableamountofaCGUisdeterminedbasedonvalueinusecalculationsusingcashflowprojectionsbased onfinancialbudgetsapprovedbytheDirectorscoveringa5yearsperiod.Theprojectionsarebasedontheassumption thattheGroupcanrealiseprojectedsales.Aprudentapproachhasbeenappliedwithnoresidualvaluebeingfactored intothesecalculations.Iftheprojectedsalesdonotmaterialisethereisariskthatthetotalvalueoftheintangibleassets shownabovewouldbeimpaired.Apre-taxdiscountrateof8.50%perannumwasappliedtothecashflowprojections, aftertakingintoconsiderationtheGroup’scostofborrowings,theexpectedrateofreturnandvariousrisksrelatingto the CGU.
Duringthefinancialyear,theGroupdidnotrecogniseanyimpairmentlossinrespectofthegoodwillonconsolidation. AsignificantproportionofgoodwillonconsolidationrelatestotheacquisitionofNetossSdn.Bhd.whichisaCGUand hasacarryingamountof£1,379,710(2011:£1,395,866).It'srecoverableamounthasbeendeterminedbasedonvalue inuseusingcashflowprojectionsandkeyassumptionsasdescribedin(b)above.
Development costs
Developmentcostswillnotbeamortisediftheproductisstillinitsdevelopmentphase.Theamortisationofthedevelopmentcostsisover5yearsperiod,whichintheopinionoftheDirectorsisadequate.
2011£
246,00559,95925,687
2012£
---
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
50
12.
PRO
PER
TY, P
LAN
T A
ND
EQ
UIP
MEN
T
Gro
up
31 D
ecem
ber 2
012
Cos
tAt
1 J
anua
ry 2
012
Addi
tions
Reclassification
Dis
posa
lsW
ritte
n of
fFo
reig
n ex
chan
ge d
iffer
ence
s
At 3
1 D
ecem
ber 2
012
DEP
REC
IATI
ON
At 1
Jan
uary
201
2D
epre
ciat
ion
char
ge fo
r the
pe
riod
Reclassification
Dis
posa
lsW
ritte
n of
fFo
reig
n ex
chan
ge d
iffer
ence
s
At 3
1 D
ecem
ber 2
012
NET
CA
RRY
ING
AM
OU
NT
At 3
1 D
ecem
ber 2
012
Tota
l £
1,664,732
13,554- -
(19,380)
(15,496)
1,643,410
804,303
174,462 - -
(9,690)
(8,473)
960,602
682,808
Offi
ce
equi
pmen
t £
331,336
1,630 - - -
(318)
32,648
16,811
3,183 - - -
(176)
19,818
12,830
Com
pute
r so
ftwar
e £
742,548
1,323
(523) - -
(6,960)
736,388
300,578
73,975
(172) - -
(3,243)
371,138
365,250
Elec
tron
ic
Dat
a C
aptu
re
equi
pmen
t £
417,360
1,447 - - -
(3,878)
414,929
188,257
41,921
- - -(2,003)
228,175
186,754
Ren
ovat
ion £
49,817- - - -
(462)
49,355
24,063
4,966 - - -
(251)
28,778
20,577
Furn
iture
an
d fit
tings £
77,446 987 - - -
(724)
77,709
36,780
7,791 - - -
(390)
44,181
33,528
Com
pute
r eq
uipm
ent £
196,637
8,167
523 - -
(1,887)
203,440
167,147
14,499 172 - -
(1,642)
180,176
23,264
Mot
orVe
hicl
es £
149,588 - - -
(19,380)
(1,267)
128,941
70,667
28,127
- -(9,690)
(768)
88,336
40,605
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
51
12.
PRO
PER
TY, P
LAN
T A
ND
EQ
UIP
MEN
T (C
ontin
ued)
Gro
up
31 D
ecem
ber 2
011
Cos
tAt
1 J
anua
ry 2
011
Addi
tions
Dis
posa
lsFo
reig
n ex
chan
ge d
iffer
ence
s
At 3
1 D
ecem
ber 2
011
DEP
REC
IATI
ON
At 1
Jan
uary
201
1D
epre
ciat
ion
char
ge fo
r the
pe
riod
Dis
posa
lsFo
reig
n ex
chan
ge d
iffer
ence
s
At 3
1 D
ecem
ber 2
011
NET
CA
RRY
ING
AM
OU
NT
At 3
1 D
ecem
ber 2
011
Tota
l £
1,648,751
56,716
(2,283)
(38,452)
1,664,732
636,107
182,778
(47)
(14,535)
804,303
860,429
Offi
ce
equi
pmen
t £
32,047 38-
(749)
31,336
14,006
3,126 -
(321)
16,811
14,525
Com
pute
r so
ftwar
e £
759,475
829 -
(17,756)
742,548
231,774
74,087
-(5,283)
300,578
441,970
Elec
tron
ic
Dat
a C
aptu
re
equi
pmen
t £
386,876
41,741
(2,283)
(8,974)
417,360
151,939
39,845 (47)
(3,480)
188,257
229,103
Ren
ovat
ion £
50,090 897 -
(1,170)
49,817
19,569
4,940 -
(446)
24,063
25,754
Furn
iture
an
d fit
tings £
77,519
1,737 -
(1,810)
77,446
29,792
7,671 -
(683)
36,780
40,666
Com
pute
r eq
uipm
ent £
189,574
11,474-
(4,411)
196,637
147,219
23,328
-(3,400)
167,147
29,490
Mot
orVe
hicl
es £
153,170 - -
(3,582)
149,588
41,808
29,781
-(922)
70,667
78,921
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
52
12. PROPERTY, PLANT AND EQUIPMENT (Continued)
(a) Cashpaymentsof£13,554(2011:£56,716)weremadebytheGrouptopurchaseproperty,plantandequipment.
(b) Includedinproperty,plantandequipmentoftheGrouparemotorvehicleswithnetcarryingamountsof£40,605(2011:£78,921)heldunderfinanceleasesarrangements.
13. INVESTMENT IN SUBSIDIARY COMPANIES
COSTAt1January/31December
2011£
2,040,930
2012£
2,040,930
Company
Name of Subsidiary Company
MobilityOneSdn.Bhd.
Direct subsidiary companies ofMobilityOneSdn.Bhd.
Netoss Sdn. Bhd.*
Pay Station Sdn. Bhd.*
PT.MobilityOneIndonesia*
MobilityOnePhilippines,Inc**
Country of incorporation
Malaysia
Malaysia
Malaysia
Indonesia
Philippines
EffectiveOwnership Interest
2012 2011 (%) (%) 100 100
100 100 100 100
95 95
95 -
Principal Activities
Provision of e-Channel products andservices,technologymanagedservicesand solution sales and consultancy
Provision of solution sales and services
Dormant
Provision of e-Channel products andservices,technologymanagedservicesand solution sales and consultancy
ProvisionofITsystemsandsolutionsandto establish amulti-channel electronicservice bureau
* AuditedbyRogerYue,Tan&Associates ** AuditedbyfirmofauditorsotherthanRogerYue,Tan&Associates
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
53
13. INVESTMENT IN SUBSIDIARY COMPANIES (Continued)
(a) Acquisitionofsubsidiarycompany
Duringthefinancialyear,thesubsidiarycompany,MobilityOneSdn.Bhd.acquired95%equityinterestinMobilityOnePhilippines,Inc,acompanyincorporatedinPhilippinesforatotalconsiderationof£126,832(equivalenttoRM626,802).
(b) TheacquisitionhadthefollowingeffectontheGroup’sfinancialresultsforthefinancialyear:
Revenue Operatingloss Lossfortheyear
(c) TheacquisitionhadthefollowingeffectonthefinancialpositionoftheGroupasattheendoftheyear:
Property,plantandequipment Tradeandotherreceivables Cash and bank balances Taxrecoverable Tradeandotherpayables
Group’s share of net assets
(d) Thefairvalueofassetsacquiredandliabilitiesassumedfromtheacquisitionofthesubsidiarycompanyisasfollows:
Cash and bank balances
Group’s share of net assets Less:Non-controllinginterests Goodwill arising on consolidation Costofacquisitionsatisfiedbycashpaid Cash and cash equivalents of subsidiary company acquired
NetcashoutflowtotheGroup
2012£
-(4,106)(4,106)
2012£
650315
128,04461
(5,177)
123,893
2012£
126,832
126,832(6,342)6,342
126,832(126,832)
-
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
54
14. INVENTORIES
At Cost: Air timeHardware
15. TRADE AND OTHER RECEIVABLES
Tradereceivables-Thirdparties
Otherreceivables-Deposits-Prepayments-Sundryreceivables-Amountduefromsubsidiarycompany
Totaltradeandotherreceivables
(a) TheGroup’sandtheCompany’snormaltradecredittermsrangefrom30to60days(2011:30to60days).Othercredit terms are assessed and approved on a case to case basis.
Ageing analysis Anageinganalysisoftradereceivablesthatareneitherindividuallynorcollectivelyconsideredtobeimpairedisasfollows:
Neither past due nor impaired
1-2monthspastdue 3-12monthspastdue
2011£
751,383270,196
1,021,579
2012£
690,688188,592
879,280
Group
2011£
928,712
42,51178,725121,236
1,049,948
2012£
485,889
130,19267,195197,387
683,276
Group
2011£
-
---
985,543985,543
985,543
2011£
1,049,948
288,2249,131
294,049-
591,404
1,641,352
2012£
-
---
1,104,6221,104,622
1,104,622
2012£
683,276
207,87010,467365,742
-584,079
1,267,355
CompanyGroup
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
55
15. TRADE AND OTHER RECEIVABLES (Continued)
Receivables that were neither past due nor impaired relate to a wide range of customers for whom there was no recent history of default.
Receivables that were past due but not impaired relate to a number of independent customers that have a good track recordwiththeGroup.Basedonpastexperience,managementbelievesthatnoimpairmentallowanceisnecessaryin respectofthesebalancesastherehasnotbeenasignificantchangeincreditqualityandthebalancesarestillconsidered fully recoverable.
(b) Relatedpartybalances
Theamountduefromsubsidiarycompaniesisunsecured,non-interestbearingandisrepayableondemand.
16. CASH AND CASH EQUIVALENTS
Cash in hand and at banksFixed deposits with licensed bank
Cash and bank balancesLess:Bankoverdraft(Note19)
Cash and cash equivalents
(a) TheabovefixeddepositshavebeenpledgedtolicensedbanksassecuritiesforcreditfacilitiesgrantedtotheGroupas disclosedinNote19tothefinancialstatements.
(b) TheGroup’seffectiveinterestratesandmaturitiesofdepositsare2.98%(2011:2.92%)and1monthto12months(2011: 1monthto12months)respectively.
2011£
2,073-
2,073-
2,073
2012£
2,067-
2,067-
2,067
Company2011
£
449,457705,208
1,154,665(611,374)
543,291
2012£
336,957793,358
1,130,315(246,000)
884,315
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
56
17. TRADE AND OTHER PAYABLES
Tradepayables-Thirdparties
Otherpayables-Deposits-Accruals-Sundrypayables
TotaltradeandotherpayablesAdd:AmountduetoDirectors(Note18)Add:Loansandborrowings(Note19)
Totalfinancialliabilitiescarriedatamortisedcost
(a) TheGroup’snormaltradecredittermsrangefrom30to90days(2011:30to90days).
(b) Otherpayablesarenon-interestbearing.Otherpayablesarenormallysettledonanaveragetermsof60days(2011: 60days).
18. AMOUNT DUE TO DIRECTORS
Theseareunsecured,interestfreeandrepayableondemand.
2011£
-
-14,90117,95132,852
32,852153,853
-
186,705
2011£
455,953
48,63338,301367,631454,565
910,518217,097
3,090,917
4,218,532
2012£
-
-14,10124,63538,736
38,73638,254
-
76,990
2012£
311,860
46,31335,730101,362183,405
495,26569,731
2,392,649
2,957,645
CompanyGroup
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
57
19. FINANCIAL LIABILITIES – LOANS AND BORROWINGS
Non-CurrentSecured:Financeleasepayables(Note20)
CurrentSecured:Bankers’ acceptanceBankoverdraft(Note16)Financeleasepayables(Note20)LetterofcreditsTrustreceipts
Total BorrowingsSecured:Bankers’ acceptanceBankoverdraft(Note16)Financeleasepayables(Note20)LetterofcreditsTrustreceipts
Thebankers’acceptance,bankoverdraft,letterofcreditsandtrustreceiptsaresecuredbythefollowing:
(a) pledgedoffixeddepositsofasubsidiarycompany(Note16);(b) personalguaranteebyaDirector;and(c) corporateguaranteebytheCompany.
Group2011
£
81,874
1,345,941611,37415,871595,189440,668
3,009,043
1,345,941611,37497,745595,189440,668
3,090,917
2012£
64,383
1,717,929246,00016,732324,90922,696
2,328,266
1,717,929246,00081,115
324,90922,696
2,392,649
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
58
19. FINANCIAL LIABILITIES – LOANS AND BORROWINGS (Continued)
TheeffectiveinterestratesoftheGroupfortheabovefacilitiesotherthanfinanceleasesareasfollows:
Bankers’ acceptanceBank overdraftLetterofcreditsTrustreceipts
Thematurityofborrowings(excludingfinanceleases)isasfollows:
Within one year
OtherinformationonfinancialrisksofborrowingsaredisclosedinNote3.
2011%
7.588.201.576.58
2012%
7.098.601.228.60
Group
2011£
2,993,172
2012£
2,311,534
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
59
20. FINANCE LEASE PAYABLES
Minimumleasepayments: Not later than 1 year Laterthan1yearbutnotlaterthan2years Laterthan2yearsbutnotlaterthan5years Laterthan5years
Less:Futurefinancecharges
Presentvalueoffinanceleaseliabilities
Presentvalueoffinanceleasepayments: Not later than 1 year Laterthan1yearbutnotlaterthan2years Laterthan2yearsbutnotlaterthan5years Laterthan5years
Analysedas:Duewithin12months(Note19)Dueafter12months(Note19)
TheGrouphasfinanceleasecontractsforcertainmotorvehiclesasdisclosedonNote12(b).
OtherinformationonfinancialrisksoffinanceleasepayablesaredisclosedinNote3.
2011£
20,92320,92356,05815,823113,727(15,982)
97,745
15,87116,88949,99314,992
97,745
15,87181,874
97,745
2012£
20,72920,72942,2478,23991,944(10,829)
81,115
16,73217,74138,6398,003
81,115
16,73264,383
81,115
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
60
21. CALLED UP SHARE CAPITAL
Authorised in MobilityOne Limited
At1January/31December
Issued and fully paid in MobilityOne Limited
At 1 January Issuance of shares
At 31 December
On21September2012,theCompanyissuedatotalof12,723,829ordinarysharesof2.5pencepershareatanissuepriceof3.5pencepershare.Accordingly,asaresultoftheaboveissuanceofshares,theissuedsharecapitaloftheCompanyincreasedto106,298,780ordinarysharesof2.5penceeach.Theordinarysharesissuedduringthefinancialyearisbywayof:
(i) 3,000,000ordinarysharesof2.5pencepershareatanissuepriceof3.5pencepershareissuedtoathirdpartyindividual forgeneralworkingcapitalpurposes;(ii) 2,200,000ordinarysharesof2.5pencepershareataconversionprice3.5pencepershareissuedtoaDirectorto converttheoutstandingDirector’sfeeintonewshares;and(iii) 7,523,829ordinarysharesof2.5pencepershareataconversionprice3.5pencepersharetoarelatedpartytoconvert aloangiventotheGroupbytherelatedpartyintonewshares.ThesesharesweresubsequentlytransferredtoaDirector duringthefinancialyear.
2011£
10,000,000
2,339,374-
2,339,374
2012£
10,000,000
2,339,374318,096
2,657,470
Amount2011
400,000,000
93,574,951-
93,574,951
2012
400,000,000
93,574,95112,723,829
106,298,780
Number of ordinary shares of £0.025 each
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
61
22. COMPANY EQUITY INSTRUMENT
At 1 January 2012Issuance of sharesLossfortheyear
At 31 December 2012
At 1 January 2011Lossfortheyear
At 31 December 2011
23. REVERSE ACQUISITION RESERVE
TheacquisitionofMobilityOneSdn.Bhd.byMobilityOneLimited,whichwasaffectedthroughashareexchange,wascompletedon5July2007andresultedinMobilityOneSdn.Bhd.becomingawhollyownedsubsidiaryofMobilityOneLimited.Pursuanttoashareswapagreementdated22June2007theentireissuedandpaid-upsharecapitalofMobilityOneSdn.Bhd.wastransferredtoMobilityOneLimitedbyitsowners.Theconsiderationtotheownerswasthetransferof178,800,024existingordinarysharesandtheallotmentandissuancebyMobilityOneLimitedtotheownersof81,637,200ordinarysharesof2.5peach.Theacquisitionwascompletedon5July2007.TotalcostofinvestmentbyMobilityOneLimitedis£2,040,930,thedifferencebetweencostofinvestmentandMobilityOneSdn.Bhd.sharecapitalof£708,951hasbeentreatedasareverseacquisition reserve.
Share premium
£
782,234127,238
-
909,472
782,234-
782,234
Share capital£
2,339,374318,096
-
2,657,470
2,339,374-
2,339,374
Total£
2,841,841445,334(216,546)
3,070,629
3,111,463(269,622)
2,841,841
Retained earnings
£
(279,767)-
(216,546)
(496,313)
(10,145)(269,622)
(279,767)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
62
24. RECONCILIATION OF LOSS BEFORE TAX TO CASH GENERATED FROM OPERATIONS
GROUPCash flow from operating activities
(Loss)/profitbeforetaxAdjustmentsfor:Profitondisposalofproperty,plantandequipmentGainonforeignexchange–unrealizedDepreciationAmortisation of intangible assetsAmortisation of development costsProperty,plantandequipmentwrittenoffImpairment loss on development costsBad debts written offInterest expensesInterest income
Operatingprofitbeforeworkingcapitalchanges
Decrease/(increase)ininventoriesDecrease/(increase)inreceivablesDecrease in amount due to DirectorsDecrease in payables
Cashgeneratedfrom/(depletedin)operations
COMPANYCash flow from operating activities
LossbeforetaxAdjustmentsfor:Lossonforeignexchange-unrealised
Operatinglossbeforeworkingcapitalchanges
Increase in payables(Decrease)/increaseinamountduetoDirectorsDecrease in amount due from subsidiary company
Cash depleted in operations
2011£
28,802
(3,146)-
182,778176,302143,252
-63,69531,096150,849(18,816)
754,812
(198,040)(441,704)(21,447)(122,316)
(28,695)
(269,622)
36,869
(232,753)
4,58659,750168,417
-
2012£
(269,005)
-(8,230)
174,462170,655162,6879,69064,382
-162,693(26,574)
440,760
133,651362,990(70,132)(103,306)
763,963
(216,546)
6,406
(210,140)
5,884(38,599)137,855
(105,000)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
63
25. RELATED PARTY TRANSACTIONS
Duringtheyear,MobilityOneSdn.Bhd.receivedadvancesNil(2011:£167,657)fromLMSTechnologyDistributionSdn.Bhd.,acompanywhichisrelatedtoaDirector.
AttheStatementofFinancialPositiondate,theGroupowedtheDirectors£69,731(2011:£217,097),theCompanyowedtheDirectors£38,254(2011:£153,853),MobilityOneSdn.Bhd.owedtheCompany£1,104,622(2011:£985,543),NetossSdn.Bhd.owedMobilityOneSdn.Bhd.£360,540(2011:£317,052),PayStationSdn.Bhd.owedMobilityOneSdn.Bhd.£3,820(2011:£3,366)andPT.MobilityOneIndonesiaowedMobilityOneSdn.Bhd.£609,976(2011:£614,261),MobilityOneSdn.Bhd.owedLMSTechnologyDistributionSdn.Bhd.Nil(2011:£299,961),OneTranzactSdn.Bhd.,acompanywithcommonDirectors,owedMobilityOneSdn.Bhd.£4,138(2011:£3,155),LMSTechnologyDistributionSdn.Bhd.owedP.T.MobilityOneIndonesia£106,680(2011:£111,418)andNetossSdn.Bhd.owedLMSDigitalSdn.Bhd.,acompanyrelatedtoaDirector,£21,955(2011:£13,582)andLMSTechnologyDistributionSdn.Bhd.£4,372(2011:£2,179).Theamountsowingtoorfromthe subsidiary companies and related parties are repayable on demand and are interest free.
Duringthefinancialyear,MobilityOneSdn.Bhd.settledtheliabilitiesonbehalfofLMSTechnologyDistributionSdn.Bhd.andOneTranzactSdn.Bhd.£299,015(2011:Nil)and£1,018(2011:£2,742)respectively.NetossSdn.Bhd.paidLMSDigitalSdn.Bhd.andLMSTechnologyDistributionSdn.Bhd.£8,551(2011:£8,562)and£2,227(2011:£734)respectivelyonexpensesincurred.PT.MobilityOneIndonesiapaidLMSTechnologyDistributionSdn.Bhd.£61,104(2011:Nil)forpurchasesduringthefinancialyear.ServicesrenderedbyNetossSdn.Bhd.toMobilityOneSdn.Bhd.duringthefinancialyearisamountingto£69,438(2011:£87,155).
26. ULTIMATE CONTROLLING PARTY
IntheopinionoftheDirectors,thereisnoultimatecontrollingpartyintheCompanyfortheyearended31December2012.
27. CONTINGENT LIABILITIES
Saveasdisclosedbelow,theGrouphasnocontingentliabilitiesarisinginrespectoflegalclaimsarisingfromtheordinarycourse of business and it is not anticipated that any material liabilities will arise from the contingent liabilities other than those provided for.
Limit of guaranteesCorporate guarantee given to a licensed bank by the Company for credit facilities granted to a subsidiary company
Amount utilisedBanker’s guarantee in favour of third parties
2011£
4,186,920
356,552
2012£
4,148,118
373,482
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
64
28. FOREIGN CURRENCY TRANSLATION RESERVE
Thesubsidiarycompanies’assetsandliabilitiesstatedintheStatementofFinancialPositionweretranslatedintoSterlingPound(£)usingtheclosingrateasattheStatementofFinancialPositiondateandtheIncomeStatementsweretranslatedinto £ using the average rate for that period. All resulting exchange differences are taken to the foreign currency translation reserve within equity.
As at 1 JanuaryCurrency translation differences during the year
As at 31 December
Theforeigncurrencytranslationreserveisusedtorecordexchangedifferencesarisingfromthetranslationofthefinancialstatements of foreign operations whose functional currencies are different from that of the Group’s presentation currency. It is also used to record the exchange differences arising from monetary items which form part of the Group’s net investment inforeignoperations,wherethemonetaryitemisdenominatedineitherthefunctionalcurrencyofthereportingentityortheforeign operation.
29. RETAINED EARNINGS
Retained earnings represents the cumulative earnings of the Group attributable to equity shareholders.
As at 1 JanuaryLossfortheyear
As at 31 December
2011£
985,244(76,536)
908,708
2012£
908,708(78,248)
830,460
2011£
(1,655,089)(1,341)
(1,656,430)
2012£
(1,656,430)(259,650)
(1,916,080)
Group
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
65
30. SHARE BASED PAYMENTS
Duringtheyearended31December2007theGroupgrantedshareoptionsof7,416,558sharesat12.5p2,000,000eachtoDato’[email protected],SeahBoonChinandDerrickChiaKahWaiand1,416,558toHBCorporate.Nocharge has been made for the share based payments as it is not considered to be material.
Thedetailsoftheshareoptionsareasfollows:
OutstandingatbeginningofyearExpired
Balance carried forward
ThefairvaluesoftheoptionsgrantedhavebeencalculatedusingBlack-Scholesmodelassumingtheinputsshownbelow:
Grantdate 5July2007Share price at grant date 12.5pExercise price 12.5pOptionlifeinyears 5yearsRiskfreerate 4.40%Expectedvolatility 40%Expecteddividendyield 0%Fair value of options 2p
No options have been exercised during the period and the options expired on 4 July 2012.
2011
12.5p-
12.5p
2012
12.5p-
12.5p
Exercise price2011
7,416,558-
7,416,558
2012
7,416,558(7,416,558)
-
NumberCompany
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For the year ended 31 December 2012
66
NOTICEISHEREBYGIVENTHATanAnnualGeneralMeetingofMOBILITYONE LIMITED (“Company”) will be held at 9.00 a.m.Malaysiatimeon26July2013atMalaysianPetroleumClub,Level42,Tower2,PetronasTwinTowers,KualaLumpurCityCentre,50088KualaLumpur,Malaysia,andforthepurposeofconsideringand,ifthoughtfit,adoptingthefollowingresolutions,atthemeeting,orofanyadjournmentthereof:
ORDINARY RESOLUTIONS
1. THATtheCompany'saccountsandreportsoftheDirectorsandAuditorsfortheyearended31December2012beadopted.
2. THATDato'Dr.WanAzmibinAriffinisre-electedasaDirector.
3. THATDato'[email protected].
4. THATJeffreysHenryLLPofFinsgate,5-7CranwoodStreet,EC1V9EELondon,UnitedKingdombereappointedasAuditors oftheCompany(inaccordancewithArticle33oftheArticlesofAssociationoftheCompany)toholdofficeuntiltheconclusion of the next general meeting.
5. THATtheDirectorsbeauthorisedtofixtheremunerationoftheAuditors.
6. THATpursuant toArticles2.3and2.4(c)of theCompany'sArticlesofAssociation, theBoardofDirectorshavegeneral authoritytoissueuptoandincluding31,889,634ordinarysharesof2.5peachinthesharecapitaloftheCompanyattheir solediscretionwithoutreferencetppre-emptionrights,forcashbywayofgeneralmandate.
BY ORDER OF THE BOARD
Dato’ Dr. Wan Azmi bin Ariffin Chairman
Dated:28June2013
Notes:1. AmemberoftheCompanyentitledtoattendandvoteattheabovementionedmeetingisentitledtoappointaproxytoattendand,onapoll,
tovoteinhis/herplace.Aproxymaydemand,orjoinindemanding,apoll.AproxyneednotbeamemberoftheCompany.Amembermay appoint more than one proxy to attend on the same occasion.
2. Theinstrumentappointingaproxyandthepowerofattorneyorotherauthority(ifany)underwhichitissigned,oranotariallycertifiedcopyofsuchpowerorauthority,shallbedepositedwiththeCompany’sregistrars,ComputershareInvestorServices(Jersey)Limited,QueenswayHouse,HilgroveStreet,StHelier,JerseyJE11ES,ChannelIslands,oratsuchotherplaceasisspecifiedforthatpurposeinthenoticeofthe meeting or in the instrument of proxy issued by the Company at least 24 hours before the time appointed for holding the meeting or adjournedmeetingatwhichthepersonnamedintheinstrumentproposestovoteor,inthecaseofapoll,atleast24hoursbeforethetimeappointedfortakingthepolland,indefault,theinstrumentofproxyshallnotbetreatedasvalid.
3. Completion of the instrument appointing a proxy does not preclude a member from subsequently attending and voting at the meeting in personifhe/shesowishes.
4. Inthecaseofjointholders,thevoteoftheseniorwhotendersavote,whetherinpersonorbyproxy,shallbeacceptedtotheexclusionofthevotesoftheotherjointholders,andseniorityshallbedeterminedbytheorderinwhichthenamesoftheHoldersstandintheregisterof members of the Company.
5. AspermittedbyRegulation40(1)oftheCompanies(UncertificatedSecurities)(Jersey)Order1999,onlypersonsenteredontheregisterofmembersoftheCompanynotlaterthan48hoursbeforethetimeappointedforthemeetingareentitledtoattendand/orvoteatthemeetingin respect of the number of shares registered in their name at that time. Changes to entries on the register of members after that time will bedisregardedindeterminingtherightsofanypersontoattendand/orvoteatthemeeting.
NOTICE OF ANNUAL GENERAL MEETING
Notes:1. AmemberoftheCompanyentitledtoattendandvoteattheabovementionedmeetingisentitledtoappointaproxytoattendand,onapoll,
tovoteinhis/herplace.Aproxymaydemand,orjoinindemanding,apoll.AproxyneednotbeamemberoftheCompany.Amembermay appoint more than one proxy to attend on the same occasion.
2. Theinstrumentappointingaproxyandthepowerofattorneyorotherauthority(ifany)underwhichitissigned,oranotariallycertifiedcopyofsuchpowerorauthority,shallbedepositedwiththeCompany’sregistrars,ComputershareInvestorServices(Jersey)Limited,QueenswayHouse,HilgroveStreet,StHelier,JerseyJE11ES,ChannelIslands,oratsuchotherplaceasisspecifiedforthatpurposeinthenoticeofthe meeting or in the instrument of proxy issued by the Company at least 24 hours before the time appointed for holding the meeting or adjournedmeetingatwhichthepersonnamedintheinstrumentproposestovoteor,inthecaseofapoll,atleast24hoursbeforethetimeappointedfortakingthepolland,indefault,theinstrumentofproxyshallnotbetreatedasvalid.
3. Completion of the instrument appointing a proxy does not preclude a member from subsequently attending and voting at the meeting in personifhe/shesowishes.
4. Inthecaseofjointholders,thevoteoftheseniorwhotendersavote,whetherinpersonorbyproxy,shallbeacceptedtotheexclusionofthevotesoftheotherjointholders,andseniorityshallbedeterminedbytheorderinwhichthenamesoftheHoldersstandintheregisterof members of the Company.
5. AspermittedbyRegulation40(1)oftheCompanies(UncertificatedSecurities)(Jersey)Order1999,onlypersonsenteredontheregisterofmembersoftheCompanynotlaterthan48hoursbeforethetimeappointedforthemeetingareentitledtoattendand/orvoteatthemeetingin respect of the number of shares registered in their name at that time. Changes to entries on the register of members after that time will bedisregardedindeterminingtherightsofanypersontoattendand/orvoteatthemeeting.
FOR AGAINST WITHHOLDORDINARY RESOLUTIONS
1. THATtheCompany'saccountsandreportsoftheDirectorsandAuditorsfortheyearended 31 December 2012 be adopted.
2. THATDato'Dr.WanAzmibinAriffinisre-electedasaDirector.
3. THATDato'[email protected].
4. THATJeffreysHenryLLPofFinsgate,5-7CranwoodStreet,EC1V9EELondon,UnitedKingdombereappointedasAuditorsoftheCompany(inaccordancewithArticle 33of theArticles ofAssociation of theCompany) to hold officeuntil theconclusion of the next general meeting.
5. THATtheDirectorsbeauthorisedtofixtheremunerationoftheAuditors.
6. THATpursuanttoArticles2.3and2.4(c)oftheCompany'sArticlesofAssociation,theBoardofDirectorshavegeneralauthoritytoissueuptoandincluding31,889,634ordinary shares of 2.5p each in the share capital of the Company at their sole discretionwithoutreferencetppre-emptionrights,forcashbywayofgeneralmandate.
If by an individual:
Signed:....................................................................................
Dated:.............................................................................2013
If for and on behalf of a corporation:
Signed by: .................................................................................
for and on behalf of: ...................................................................
Position: ....................................................................................
Dated:.............................................................................2013
I/We:(fullname)……………………………………………………………………………………………...............................................
of:(address)…………………………………………………………………………………………………................................................
beingamemberofMobilityOneLimited,doherebyappoint:(fullname)…………………………………...........................................
orfailinghim:(fullname)……………………………………………………………………………………................................................
orfailinghimtheChairmanoftheMeetingasmy/ourproxytoattendtheAnnualGeneralMeetingofMobilityOneLimitedtobe
heldatMalaysianPetroleumClub,Level42,Tower2,PetronasTwinTowers,KualaLumpurCityCentre,50088KualaLumpur,
Malaysiaon26July2013at9.00a.m.Malaysiatimeoranyadjournmentthereof.
Please indicate by marking “X” in the respective box. If no indication is given, your proxy will have discretion to vote or to abstain (including on any other matter which may properly come before the meeting as he/she thinks fit).
I/Werequestsuchproxytovoteasindictedbelow:
THEN FOLD HERE
FIRST FOLD HERE
AFFIXSTAMP
COMPANY'S REGISTRARSMOBILTYONE LIMITEDQUEENSWAY HOUSEHILGROVE STREET, ST. HELIERJERSEY JE1 1ESCHANNEL ISLANDS
FOLD THIS FLAP FOR SEALING
REGISTERED OFFICE
MobilityOneLimited28-30TheParadeSt HelierJersey JE1 1EQChannel Islands
BUSINESS ADDRESS
MobilityOneSdnBhd2-3,Incubator2TechnologyParkMalaysia,BukitJalil57000KualaLumpurMalaysia
Tel:+6(03)89963600Fax:+6(03)89963601