COMMERCIAL PROPERTY RECORD CARD CITY OF BATH 2018 · Type Size Influence Factors Influence % Value...

Printed: September 17, 2018 Card: 2 of 1

CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information

Type Size Influence Factors Influence % Value

Primary 48,000

07/19/94 UnimprovedJSW

PurposeDate Issued

Permit Information

ELWELL, ALAN R TRALAN R ELWELL RT 5-7-2008

810 HENSEL HILL WESTDAYTONA BEACH FL 32127

COMMERCIAL PROPERTY RECORD CARD CITY OF BATH

Situs : 502 WASHINGTON ST Map ID: 32-007-000 Class: Parking Lot - Accessory to Comm P

GENERAL INFORMATION

Living Units

Alternate IdVol / PgDistrictZoningClass

0002996/254

C2COMMERCIAL

Property Notes

.13

0.1300

Entrance Information

Date ID Entry Code Source

Total Acres: .13 Value Flag

Manual Override ReasonBase Date of Value

Effective Date of Value

Number Price % Complete

Sales/Ownership History

Transfer Date Price Type Validity Deed Reference Deed Type Grantee

06/25/0812/11/90 17,115

Land & Bldg Transfer Of ConvenienceValid Sale

0002996/2540001045/2060000612/179

ELWELL, ALAN R TRELWELL, ALAN R & MARY ANNUNK

Warranty Deed

Assessed Appraised Cost Income Market

48,000 6,700

54,700

48,000 6,700

54,700

0 0 0

0 0 0

ORION

Assessment Information

AC 48,000 6,700

54,700

Inspection Witnessed By _________________________________________________

Total ExemptionsNet Assessed

0 54,700

2018

Gross Building:Spot: Location:

1985 5,500 C 1 3 6,690

Building Information

Outbuilding Data

Meas1 Meas2 AreaQtyYr Blt Grade Phy Fun Value


CITY OF BATH

Situs : 502 WASHINGTON ST Parcel Id: 32-007-000 Class: Parking Lot - Accessory to Comm P

Year Built/Eff YearBuilding #

Structure TypeIdentical Units

Total UnitsGrade

# Covered Parking# Uncovered Parking

Funeral Home

Building Other Features

Type Meas1 Meas2 # Stops+/- Ident UnitsLine

Interior/Exterior Information

Level From - ToLine Int Fin Area Perim Use Type Wall Height Ext Walls Construction Partitions Heating Cooling Plumbing Physical Functional

Interior/Exterior Valuation Detail

Line Area Use Type % Good % Complete Use Value/RCNLD

TypeLine

Asph Pav

Type

1

Line

3

COMMERCIAL PROPERTY RECORD CARD

Meas1 Meas2 # Stops+/- Ident Units

DBA

/

2018


CITY OF BATH


Addtional Property Photos

COMMERCIAL PROPERTY RECORD CARD 2018


CITY OF BATH


Income Detail (Includes all Buildings on Parcel)

Use

Grp

Mod

Type

Inc

Mod

Model

Description

Units Net Area Income

Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income

Apartment Detail - Building 1 of 1

Line Use Type Per Bldg Beds Baths Units Rent Income

Building Cost Detail - Building 1 of 1

Total Gross Rent AreaTotal Gross Building Area

Replace, Cost New Less DeprPercent Complete

Number of Identical UnitsEconomic Condition Factor

Final Building Value

Value per SF

Income Summary (Includes all Building on Parcel)Notes - Building 1 of 1

Expense

Adj

100


0.00

Total Gross Building Area

2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 51,000

11/15/04

06/14/94

Entry & Sign

Not At Home

OtherJLH

JS

PurposeDate Issued

Permit Information

ELWELL, GRADY LEE TRELWELL FAMILY TRUST U/T/A 5/7/2008

783 KINGSBRIDGE RDOVIEDO FL 32765


Situs : 510 WASHINGTON ST Map ID: 32-008-000 Class: Eating & Drinking

GENERAL INFORMATION

Living Units


0003337/302

C2COMMERCIAL

Property Notes

0.1600









11/15/1106/25/08

Land & BldgLand & Bldg

Transfer Of ConvenienceTransfer Of Convenience

0003337/3020002996/2510000610/0190001045/206

ELWELL, GRADY LEE TRELWELL, MARY ANN TRUNKELWELL, ALAN R & MARY ANN

Warranty Deed


51,000 62,300

113,300

51,000 62,300

113,300

51,000 124,900 175,900

0 0 0

ORION


AC 51,000 62,300

113,300



0 113,300

2018


1980 1,500 C 1 3 1,830


Outbuilding Data



CITY OF BATH

Situs : 510 WASHINGTON ST Parcel Id: 32-008-000 Class: Eating & Drinking



Total UnitsGrade


19001

11C-

Res-1 FamilyPorch Covered 1 12 7


Type Meas1 Meas2 # Stops+/- Ident Units

2

Line

B1

01

02

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

864

1,358

648

120

158

120

100

100

100


Level From - To

1

2

3

Line

B1

01

02

Int Fin Area Perim

5

12

6

None

Frame

Frame

Use Type Wall Height Ext Walls Construction Partitions

Normal

Normal

Normal

Heating Cooling Plumbing Physical Functional

None

Hot Air

None

None

Unit

None

None

Normal

None

2

3

2

1

3

1

2,270

53,890

4,290

864

1,358

648

Support Area

Restaurant

Multi-Use Storage


1

2

3

Line Area

20

50

20

Use Type % Good % Complete Use Value/RCNLD

Support Area

Restaurant

Multi-Use Storage

TypeLine

Asph Pav

Type

1

Line

3



SOUTH GATERESTURANT

DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF

Income Summary (Includes all Building on Parcel)

Total Net IncomeCapitalization Rate

Residual Land ValueFinal Income Value

Sub total

Notes - Building 1 of 1

00

16

S

S

001

001

0

0

15

1,358 16.00

21,728 5

20,642

3,056

0

0

Expense

Adj

3,056

17,586

2,870

60,450100

1

60,450

17,586

175,860 0.100000

175,860

2ND FLOOR STORAGE AREA ACCESSED VIA TRAP DOOR BEHIND CEILING PANELS


21.06

Support Or Municipal Pr

General Retaurant

2,855

Total Gross Building Area 2,870

2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Site Value 115,000

05/26/10 Entry Gained OwnerPDM

PurposeDate Issued

Permit Information

BATH IRON WORKS CORP700 WASHINGTON ST

BATH ME 04530


Situs : 514 WASHINGTON ST Map ID: 32-023-000 Class: Bath Iron Works

GENERAL INFORMATION

Living Units


0000522/188

C2INDUSTRIAL

Property Notes

SEE NARRATIVE

0.4200









0000522/188 BATH IRON WORKS CORP


115,000 695,800 810,800

115,000 695,800 810,800

115,000 450,400 565,400

0 0 0

COST APPROACH


G 115,000 695,800 810,800



0 810,800

2018



Outbuilding Data



CITY OF BATH

Situs : 514 WASHINGTON ST Parcel Id: 32-023-000 Class: Bath Iron Works



Total UnitsGrade


1946 20101

11C+

Phone/Electric EquipSprinkler Sys Wet 1 1 8,438



1

Line

01 Fire Resistant 8,438 410 100


Level From - To

1

Line

01

Int Fin Area Perim

12 Concrete Bl


Above Norma


Hot Water Central Normal 3 3

695,830 8,438 Converted Office


1

Line Area

98


Converted Office

TypeLine

TypeLine



BIW TRAININGCENTER

DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


22 S 001 0 8,438 9.00 75,942 10 68,348 0 11,8130

Expense

Adj

11,813 56,535

8,438

695,830100

1

695,830

56,535

565,350 0.100000

565,350

RENOVATED TO NEW TRAINING CENTER IN 2010


82.46

Multi Use Office

8,438


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 52,000


PurposeDate Issued

Permit Information

CITY OF BATH55 FRONT ST

BATH ME 04530


Situs : MIDDLE ST Map ID: 32-030-000 Class: City of Bath

GENERAL INFORMATION

Living Units


R1EXEMPT

Property Notes

.17

0.1700










52,000 0

52,000

52,000 0

52,000

0 0 0

0 0 0

ORION


AC 52,000 0

52,000



0 52,000

2018



Outbuilding Data



CITY OF BATH

Situs : MIDDLE ST Parcel Id: 32-030-000 Class: City of Bath



Total UnitsGrade


Phone/Electric Equip







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Undeveloped Shape/Size -50 630


PurposeDate Issued

Permit Information

BATH WATER DISTRICT1 LAMBARD STREETBATH ME 04530 2589


Situs : SPRING ST Map ID: 32-040-000 Class: Water District

GENERAL INFORMATION

Living Units


0000181/083

R1EXEMPT

Property Notes

.05

0.0500









04/22/32 0000181/083 BATH WATER DISTRICT


600 0

600

600 0

600

0 0 0

0 0 0

ORION


AC 600 0

600



0 600

2018



Outbuilding Data



CITY OF BATH

Situs : SPRING ST Parcel Id: 32-040-000 Class: Water District



Total UnitsGrade


Phone/Electric Equip







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 69,000

11/15/04

06/14/94

Measured Only Other

Tenant

JLH

JS

PurposeDate Issued

Permit Information

LEAVITT, PERRY J15 THEODORE DR

BRUNSWICK ME 04011 0000


Situs : 27 SPRING ST Map ID: 32-042-000 Class: Apartments - 4 To 8 Units

GENERAL INFORMATION

Living Units


6

0001148/034

R1COMMERCIAL

Property Notes

0.3400









08/01/92 140,000 Land & Bldg Valid Sale 0001148/0340000611/249

LEAVITT, PERRY JUNK


69,000 215,000 284,000

69,000 209,200 278,200

69,000 194,300 263,300

0 0 0

ORION


AC 69,000 215,000 284,000



0 284,000

2018


1950

1910

1910

20

21

10

60

32

11

1,200

672

110

C

C

C

1

1

1

2

2

2

1,020

6,230

80


Outbuilding Data



CITY OF BATH

Situs : 27 SPRING ST Parcel Id: 32-042-000 Class: Apartments - 4 To 8 Units



Total UnitsGrade


19001

16C-

6

Apartment - GardenPorch, Enclosed

Porch Covered

Porch Covered

Wood Deck

1

1

1

1

3

23

23

23

7

5

6

4



2

2

2

2

Line

B1

01

02

A1

A1

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

1,610

2,086

2,086

920

690

232

254

254

126

106

100

100

100

100

100


Level From - To

1

2

3

4

5

Line

B1

01

02

A1

A1

Int Fin Area Perim

7

8

8

6

6

None

Frame

Frame

Frame

Frame


Normal

Normal

Normal

Normal

Normal


None

None

None

Electric

Electric

None

None

None

None

None

Normal

Normal

Normal

Normal

Normal

2

3

3

3

3

2

3

3

2

2

11,690

87,170

80,690

12,660

9,690

1,610

2,086

2,086

920

690

Unfinished Res Bsmt

Apartment

Apartment

Apartment

Apartment


1

2

3

4

5

Line Area

35

60

60

55

55


Unfinished Res Bs

Apartment

Apartment

Apartment

Apartment

TypeLine

Asph Pav

Gar Fin At

Frame Shed

Type

1

2

3

Line

2

2

2



APARTMENTSDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

S

A

001

001

0

6

16

4,816

45,000 10

40,500 35

14,175

0

0

Expense

Adj

14,175

26,325

1

2

011

011

3

3

1

2

0

0

\

\

3

3

6,900

8,100

20,700

24,300

7,392

201,900100

1

201,900

26,325

263,250 0.100000

263,250

Apartment

Apartment


27.31


Low Rise Apartment

7,376


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary -10 58,770Topography

05/26/10

08/16/07

11/15/04

06/25/94

05/31/94

Entry Gained

Not At Home

Entry & Sign

Not At Home

Owner

Other

Other

Owner

PDM

PDM

JLH

WAL

WAL

4608

3673

3585

Purpose

Demolish Building (Abandoned 2 F

Replacing Front Porch, Within Foo

Demolish Garage

9,000

3,000

3,000

Date Issued

Permit Information

02/03/16

11/06/06

06/05/06

FRASER, LISA M & KEITH E528 WASHINGTON ST

BATH ME 04530


Situs : 528 WASHINGTON ST Map ID: 32-044-001 Class: Eating & Drinking

GENERAL INFORMATION

Living Units


2015R/09551

C2COMMERCIAL

Property Notes

RELEASE INCOME RIGHTS 1686 106

0.3030









12/21/1512/30/1105/04/1110/05/0601/25/9908/01/96

195,000115,000105,100129,900

Land & BldgLand & BldgLand & BldgLand & BldgLand & BldgLand & Bldg

Sale Includes Multiple ParcelsSale Includes Multiple ParcelsForeclosure/RepoValid SaleFamily SaleCourt Order Decree

2015R/095510003351/0710003288/0170002783/3080001656/0610001438/2790000335/293

FRASER, LISA M & KEITH EDUTTON ENTERPRISES LLCDUTTON ENTERPRISES LLCPARKER, GEORGE EDGAR &CJC LLC

UNK

Quit ClaimQuit ClaimQuit ClaimQuit Claim


58,800 59,400

118,200

58,800 59,400

118,200

58,800 50,000

108,800

0 0 0

COST APPROACH


AC 58,800 59,400

118,200

RDM

CAL

RDM



0 118,200

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


19202

11C

Retail - Single OccupCooler-Chiller

Canopy Only

1

1

30

25 5



1

1

Line

01 Wood Frame/Joist/B 1,755 168 100


Level From - To

1

Line

01

Int Fin Area Perim

8 Frame


Normal


Hot Air Unit Normal 3 3

59,370 1,755 Retail Store


1

Line Area

60


Retail Store

TypeLine

TypeLine



THE STOREDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


03 S 001 0 1,755 8.00 14,040 5 13,338 2,4570

Expense

Adj

2,457 10,881

1,755

59,370100

1

59,370

10,881

108,810 0.100000

108,810

MKTADJ TO FIX ORION PROBLEM


33.83

General Retail

1,755


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary

Primary

199,100

170,000

11/15/04

07/19/94

Unoccupied

Unimproved

OtherJLH

JSW

2548

Purpose

10,000

Date Issued

0

Permit Information

10/25/99

CENTRAL MAINE POWER COMPANYC/O AVANGRID MANAGEMENT CO - LOCAL TAX

ONE CITY CENTER 5TH FLOORPORTLAND ME 04101


Situs : 530 WASHINGTON ST Map ID: 32-045-000 Class: Electricity Refulation Substations

GENERAL INFORMATION

Living Units


C2UTILITIES

Property Notes

1.6410

20,000



Total Acres: 2.1001 Value Flag







369,100 0

369,100

369,100 0

369,100

0 0 0

0 0 0

COST APPROACH


AC

SF 369,100

0 369,100

CNB



0 369,100

2018



Outbuilding Data



CITY OF BATH

Situs : 530 WASHINGTON ST Parcel Id: 32-045-000 Class: Electricity Refulation Substations



Total UnitsGrade


Retail - Single Occup







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 40,000

07/19/94 UnimprovedJW

PurposeDate Issued

Permit Information


BATH ME 04530


Situs : RUSSELL ST Map ID: 32-046-000 Class: City of Bath

GENERAL INFORMATION

Living Units


0000522/330

R1EXEMPT

Property Notes

SEE BK 1231 PG 031,33,35,37

0.0500









0000522/330 CITY OF BATH


40,000 0

40,000

40,000 0

40,000

0 0 0

0 0 0

ORION


AC 40,000 0

40,000



0 40,000

2018



Outbuilding Data



CITY OF BATH

Situs : RUSSELL ST Parcel Id: 32-046-000 Class: City of Bath



Total UnitsGrade









TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 33,320

06/02/94 UnimprovedWAL

PurposeDate Issued

Permit Information

KELLEY, PETER J1257 WASHINGTON ST, APT 3

BATH ME 04530


Situs : CASTINE AVE Map ID: 32-047-000 Class: Parking Lots

GENERAL INFORMATION

Living Units


0000524/314

C2COMMERCIAL

Property Notes

3,920









0000524/314 KELLEY, PETER J


33,300 0

33,300

33,300 0

33,300

0 0 0

0 0 0

ORION


SF 33,300 0

33,300



0 33,300

2018



Outbuilding Data



CITY OF BATH

Situs : CASTINE AVE Parcel Id: 32-047-000 Class: Parking Lots



Total UnitsGrade









TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 44,430


PurposeDate Issued

Permit Information


BATH ME 04530


Situs : 5 CASTINE AVE Map ID: 32-048-000 Class: City of Bath

GENERAL INFORMATION

Living Units


0000516/330

C2EXEMPT

Property Notes

LEASED BY CITY

5,227











44,400 6,100

50,500

44,400 6,100

50,500

0 0 0

0 0 0

ORION


SF 44,400 6,100

50,500



0 50,500

2018


1985 5,000 C 1 3 6,080


Outbuilding Data



CITY OF BATH

Situs : 5 CASTINE AVE Parcel Id: 32-048-000 Class: City of Bath



Total UnitsGrade









TypeLine

Asph Pav

Type

1

Line

3



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 25,930


PurposeDate Issued

Permit Information


BATH ME 04530



GENERAL INFORMATION

Living Units


0000542/188

C2EXEMPT

Property Notes

3,050











25,900 3,600

29,500

25,900 3,700

29,600

0 0 0

0 0 0

ORION


SF 25,900 3,600

29,500



0 29,500

2018


1980 3,000 C 1 3 3,650


Outbuilding Data



CITY OF BATH




Total UnitsGrade









TypeLine

Asph Pav

Type

1

Line

3



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 40,720


PurposeDate Issued

Permit Information


BATH ME 04530


Situs : CASTINE AVE Map ID: 32-050-000 Class: City of Bath

GENERAL INFORMATION

Living Units


0000516/328

C2EXEMPT

Property Notes

4,790











40,700 5,500

46,200

40,700 5,500

46,200

0 0 0

0 0 0

ORION


SF 40,700 5,500

46,200



0 46,200

2018


1980 4,500 C 1 3 5,470


Outbuilding Data



CITY OF BATH

Situs : CASTINE AVE Parcel Id: 32-050-000 Class: City of Bath



Total UnitsGrade









TypeLine

Asph Pav

Type

1

Line

3



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 66,640


PurposeDate Issued

Permit Information


BATH ME 04530


Situs : CASTINE AVE Map ID: 32-051-000 Class: City of Bath

GENERAL INFORMATION

Living Units


0000371/062

C2EXEMPT

Property Notes

7,840











66,600 9,100

75,700

66,600 9,100

75,700

0 0 0

0 0 0

ORION


SF 66,600 9,100

75,700



0 75,700

2018


1980 7,500 C 1 3 9,120


Outbuilding Data



CITY OF BATH




Total UnitsGrade









TypeLine

Asph Pav

Type

1

Line

3



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 49,000

07/14/94 Misc ReasonsDR

PurposeDate Issued

Permit Information


BATH ME 04530



GENERAL INFORMATION

Living Units


C2EXEMPT

Property Notes

.14

0.1400










49,000 20,000 69,000

49,000 20,000 69,000

49,000-22,800 26,200

0 0 0

ORION


AC 49,000 20,000 69,000



0 69,000

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


19701

11C

ManufacturingPatio, Concrete 1 31 15



1

Line

01 Fire Resistant 558 98 100


Level From - To

1

Line

01

Int Fin Area Perim

8 Brick Venee


Normal


Electric None Normal 3 3

19,970 558 Small Manufacturing


1

Line Area

59


Small Manufacturin

TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


07 S 001 0 558 6.00 3,348 10 3,013 3910

Expense

Adj

391 2,622

558

19,970100

1

19,970

2,622

26,220 0.100000

26,220


35.79

Light Manuf/Warehous

558

Total Gross Building Area 558

2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 72,700

11/15/04

06/15/94

Entry & Sign Owner

Owner

JLH

JS

4634

1806

1753

Purpose

8x20 Add On Walk-In Refrigerator 30,000

15,000

0

Date Issued

0

0

Permit Information

05/19/16

11/01/94

08/01/94

HASENFUS, PAUL S TRTHE CABIN TRUST

552 WASHINGTON STBATH ME 04530 1822


Situs : 552 WASHINGTON ST Map ID: 32-053-000 Class: Multiple Use - Primarily Commercia

GENERAL INFORMATION

Living Units


1

0002800/330

C2COMMERCIAL

Property Notes

SALE 1240/330 INCL 32/54

0.3770









11/16/0610/01/93 124,900


Transfer Of ConvenienceOutlier

0002800/3300001240/3300000723/047

HASENFUS, PAUL S TRHASENFUS, PAUL SUNK

Quit Claim


72,700 160,100 232,800

72,700 160,100 232,800

72,700 314,200 386,900

0 0 0

COST APPROACH


AC 72,700 160,100 232,800

CAD

CAD

CDM



0 232,800

2018


1973

1985

2000

70

8

6

8

420

4,000

64

C

C

C

1

1

1

2

3

3

350

4,860

350


Outbuilding Data



CITY OF BATH

Situs : 552 WASHINGTON ST Parcel Id: 32-053-000 Class: Multiple Use - Primarily Commercia



Total UnitsGrade


18801

11C

Mixed Res/CommCooler-Chiller

Canopy Only

Loading Dock, Wood

Open Area Store Rstr

Porch Covered

Utility Bldg-Frame

Wood Deck

1

1

1

1

2

1

1

8

5

16

1

5

12

1

4

5

684

4

4

696



1

1

1

1

1

1

1

Line

01

02

02

A1

B1

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

2,448

1,056

336

1,056

960

228

128

52

128

128

100

100

100

100

100


Level From - To

1

2

3

4

5

Line

01

02

02

A1

B1

Int Fin Area Perim

8

8

8

4

7

Frame

Frame

Frame

Frame

None


Normal

Normal

Normal

None

Normal


Hot Air

Hot Air

Hot Air

None

None

None

None

None

None

None

Normal

Normal

Normal

None

None

2

2

2

2

2

3

2

1

2

2

95,330

33,700

11,810

4,260

9,440

2,448

1,056

336

1,056

960

Restaurant

Multi-Use Apartment

Converted Office

Support Area

Support Area


1

2

3

4

5

Line Area

50

50

45

35

35


Restaurant

Multi-Use Apartme

Converted Office

Support Area

Support Area

TypeLine

Fence Stoc

Asph Pav

Frame Shed

Type

1

2

3

Line

2

3

3



THE CABINRESTAURANT

DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

16

22

S

A

S

S

001

001

001

001

0

1

0

0

14

1,056

2,448

336

16.00

9.00

8,100

39,168

3,024

10

5

10

7,290

37,210

2,722

35

0

2,552

5,508

470

0

0

0

0

Expense

Adj

2,552

5,508

470

4,738

31,702

2,252

1 011 1 2 0\ 1 8,100 8,100

5,856

154,540100

1

154,540

38,692

386,920 0.100000

386,920

Apartment


26.39


Low Rise Apartment

General Retaurant

Multi Use Office

5,842


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary Topography -40 75,530Location


PurposeDate Issued

Permit Information

KELLEY, PETER J1257 WASHINGTON ST, APT 3

BATH ME 04530


Situs : 36 RUSSELL ST Map ID: 32-060-000 Class: Parking Lots

GENERAL INFORMATION

Living Units


0000524/314

C2COMMERCIAL

Property Notes

14,810









0000524/314 KELLEY, PETER J


75,500 0

75,500

75,500 0

75,500

0 0 0

0 0 0

ORION


SF 75,500 0

75,500



0 75,500

2018



Outbuilding Data



CITY OF BATH

Situs : 36 RUSSELL ST Parcel Id: 32-060-000 Class: Parking Lots



Total UnitsGrade


Mixed Res/Comm







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Undeveloped 1,500


PurposeDate Issued

Permit Information


BATH ME 04530


Situs : 46 RUSSELL ST Map ID: 32-062-000 Class: City of Bath

GENERAL INFORMATION

Living Units


0000571/094

C2EXEMPT

Property Notes

.08

0.0600











1,500 0

1,500

1,500 0

1,500

0 0 0

0 0 0

ORION


AC 1,500 0

1,500



0 1,500

2018



Outbuilding Data



CITY OF BATH

Situs : 46 RUSSELL ST Parcel Id: 32-062-000 Class: City of Bath



Total UnitsGrade


Mixed Res/Comm







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 55,000

09/23/08

11/15/04

06/15/94

Entry Gained

Measured Only

Owner

Other

Tenant

PDM

JLH

JS

4701

3769

Purpose

Replacing Portion Of Foundation W

Exterior Stairs

4,000

3,000

Date Issued

Permit Information

01/13/17

08/29/07

INNOVATIVE BUSINESS SOLUTIONS, LLC503 ESSEX ST

BANGOR ME 04401


Situs : 86 RUSSELL ST Map ID: 32-070-000 Class: Apartments - 4 To 8 Units

GENERAL INFORMATION

Living Units


5

2018R/00780

R1APARTMENT

Property Notes

.20

0.2000









02/05/1801/17/17 210,000


Transfer Of ConvenienceValid Sale

2018R/007802017R/003460000510/233

INNOVATIVE BUSINESS SOLUTIONS, LLCHILTON, JUDITH AMULTER, ELINOR

Release DeedWarranty Deed


55,000 148,400 203,400

55,000 148,400 203,400

55,000 153,800 208,800

0 0 0

COST APPROACH


AC 55,000 148,400 203,400

RAL

RAD



0 203,400

2018


1980 1,700 C 1 2 1,450


Outbuilding Data



CITY OF BATH

Situs : 86 RUSSELL ST Parcel Id: 32-070-000 Class: Apartments - 4 To 8 Units



Total UnitsGrade


19001

15C

9

Apartment - GardenPorch, Open

Porch, Open

Porch Covered

1

1

1

11

10

42

4

4

7



2

2

2

Line

B1

01

02

A1

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

1,188

1,692

1,692

1,188

142

190

190

190

100

100

100

100


Level From - To

1

2

3

4

Line

B1

01

02

A1

Int Fin Area Perim

6

9

9

4

None

Frame

Frame

Frame


Normal

Normal

Normal

Normal


None

Hot Air

Hot Air

Hot Air

None

None

None

None

None

Normal

Normal

Normal

2

3

3

2

2

3

3

3

8,720

66,050

59,710

12,440

1,188

1,692

1,692

1,188

Unfinished Res Bsmt

Apartment

Apartment

Apartment


1

2

3

4

Line Area

35

50

50

40


Unfinished Res Bs

Apartment

Apartment

Apartment

TypeLine

Asph Pav

Type

1

Line

2



APARTMENTSDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

S

A

001

001

0

5

12

3,859

35,700 10

32,130 35

11,246

0

0

Expense

Adj

11,246

20,884

1

2

011

011

4

1

1

2

0

0

\

\

4

1

6,900

8,100

27,600

8,100

5,760

146,920100

1

146,920

20,884

208,840 0.100000

208,840

Apartment

Apartment


25.51


Low Rise Apartment

5,748


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 99,960

05/24/94 UnimprovedWAL

PurposeDate Issued

Permit Information

PLUNKETT, JONATHAN R & SHERRY L13 SHERIDAN RDBATH ME 04530


Situs : MIDDLE ST Map ID: 32-091-000 Class: Parking Lots

GENERAL INFORMATION

Living Units


2500/275

R1COMMERCIAL

Property Notes

11,760









12/07/0408/03/90

116,00090,000

Land Only Valid SaleValid Sale

2500/2750001022/1190000370/152

PLUNKETT, JONATHAN R & SHERRY LMEAD, ROGER G & EMMA LUNK

Warranty Deed


100,000 14,600

114,600

100,000 14,600

114,600

0 0 0

0 0 0

ORION


SF 100,000 14,600

114,600



0 114,600

2018


1995 10,000 C 1 3 14,590


Outbuilding Data



CITY OF BATH

Situs : MIDDLE ST Parcel Id: 32-091-000 Class: Parking Lots



Total UnitsGrade


Apartment - Garden







TypeLine

Asph Pav

Type

1

Line

3



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Site Value 918,000

2946

1981

Purpose

0

0

Date Issued

0

0

Permit Information

04/19/02

10/01/95


BATH ME 04530



GENERAL INFORMATION

Living Units


0000354/174

C2INDUSTRIAL

Property Notes

SEE NARRATIVE - SPLIT TO 32-94-2 1501-289

6.8000



Total Acres: 6.8 Value Flag






0000354/174 BATH IRON WORKS CORP


918,000 4,185,000 5,103,000

918,000 0

918,000

0 0 0

0 0 0

ORION


G 918,000 4,185,000 5,103,000

CDM

CDM



0 5,103,000

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


PurposeDate Issued

Permit Information

SECURITY NATIONAL PROPERTIES-BATH LLCC/O BATH IRON WORKS

700 WASHINGTON STBATH ME 04530



GENERAL INFORMATION

Living Units


0001707/165

COMMERCIAL

Property Notes

SEE NARRATIVE



Total Acres: Value Flag






07/29/99 Bldg Only Related Corporations 0001707/165 SECURITY NATIONAL PROPERTIES-BATH


0 5,001,000 5,001,000

0 0 0

0 0 0

0 0 0

ORION


0 5,001,000 5,001,000



0 5,001,000

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 96,900

11/15/04 Measured Only OtherJLH

PurposeDate Issued

Permit Information

PRIMER PROPERTIES INCC/O MOORE PROPERTIES

228 OLD PORTLAND RDBRUNSWICK ME 04011 7274


Situs : 606 WASHINGTON ST Map ID: 32-094-003 Class: General Office

GENERAL INFORMATION

Living Units


0002054/250

C2COMMERCIAL

Property Notes

PURCHASED FROM BIW

0.6190









09/16/02 85,000 Land & Bldg Only Part Of Parcel 0002054/250 PRIMER PROPERTIES INC


96,900 132,400 229,300

96,900 130,600 227,500

96,900 203,800 300,700

0 0 0

ORION


AC 96,900 132,400 229,300



0 229,300

2018


1990 20,000 C 1 3 24,310


Outbuilding Data



CITY OF BATH

Situs : 606 WASHINGTON ST Parcel Id: 32-094-003 Class: General Office



Total UnitsGrade


19001

11BC

Res-1 FamilyPorch, Open 1 792 1



2

Line

B1

01

02

A1

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

1,360

1,972

1,972

1,360

148

234

234

148

100

100

100


Level From - To

1

2

3

4

Line

B1

01

02

A1

Int Fin Area Perim

8

8

8

8

None

Frame

Frame

Frame


None

Normal

Normal

Normal


None

Hot Air

Hot Air

Hot Air

None

Central

Central

Central

None

Normal

Normal

None

3

2

2

2

2

1

1

1

9,000

47,580

40,490

9,230

1,360

1,972

1,972

1,360

Support Area

Multi-Use Office

Multi-Use Office

Multi-Use Office


1

2

3

4

Line Area

40

20

20

20


Support Area

Multi-Use Office

Multi-Use Office

Multi-Use Office

TypeLine

Asph Pav

Type

1

Line

3



OFFICE SPACEDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

22

S

S

001

001

0

0

14

4,488 9.00

40,392 10

36,353 0

6,283

0

0

Expense

Adj

6,283

30,070

6,664

106,300100

1

106,300

30,070

300,700 0.100000

300,700


15.95


Multi Use Office

6,650


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 95,000

PurposeDate Issued

Permit Information

BATH HOUSING DEVELOPMENT CORP80 CONGRESS AVE

BATH ME 04530 1513


Situs : 570 MIDDLE ST Map ID: 32-100-000 Class: Benevolent and Charitable Organiz

GENERAL INFORMATION

Living Units


4

0003451/135

R1EXEMPT

Property Notes

.58

0.6000









11/30/12 250,000 Land & Bldg To/From Government 0003451/1350000614/198

BATH HOUSING DEVELOPMENT CORPBATH HOUSING AUTHORITY

Quit Claim


95,000 211,500 306,500

95,000 211,100 306,100

95,000 119,100 214,100

0 0 0

ORION


AC 95,000 211,500 306,500



0 306,500

2018


1988

1988

1988

240

14

6

6

1,440

1,800

84

C

C

C

1

1

1

3

3

3

2,650

2,190

200


Outbuilding Data



CITY OF BATH

Situs : 570 MIDDLE ST Parcel Id: 32-100-000 Class: Benevolent and Charitable Organiz



Total UnitsGrade


19881

14C

6

Apartment - GardenUtility Bldg-Frame 1 10 6



1

Line

01

02

Wood Frame/Joist/B

Wood Frame/Joist/B

2,196

2,112

220

202

100

100


Level From - To

1

2

Line

01

02

Int Fin Area Perim

8

8

Frame

Frame


Normal

Normal


Electric

Electric

None

None

Normal

Normal

3

3

3

3

106,650

99,370

2,196

2,112

Apartment

Apartment


1

2

Line Area

70

70


Apartment

Apartment

TypeLine

Fence Chai

Asph Pav

Frame Shed

Type

1

2

3

Line

3

3

3



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


01 A 001 4 4,308 36,600 10 32,940 35 11,5290

Expense

Adj

11,529 21,411

1

2

011

011

2

2

2

3

0

0

\

\

2

2

8,100

10,200

16,200

20,400

4,308

206,020100

1

206,020

21,411

214,110 0.100000

214,110

Apartment

Apartment


47.82

Low Rise Apartment

4,308


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Undeveloped 9,750


PurposeDate Issued

Permit Information


BATH ME 04530


Situs : 590 MIDDLE ST REAR Map ID: 32-101-000 Class: City of Bath

GENERAL INFORMATION

Living Units


R1EXEMPT

Property Notes

.52

0.3900










9,800 0

9,800

9,800 0

9,800

0 0 0

0 0 0

ORION


AC 9,800 0

9,800



0 9,800

2018



Outbuilding Data



CITY OF BATH

Situs : 590 MIDDLE ST REAR Parcel Id: 32-101-000 Class: City of Bath



Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 45,000

11/15/04

06/14/94

Entry & Sign Owner

Other

JLH

JS

PurposeDate Issued

Permit Information

MORRIS, WINONA BARRY457 GARDINER RD

WISCASSET ME 04578


Situs : 624 WASHINGTON ST Map ID: 32-132-000 Class: Multiple Use - Primarily Commercia

GENERAL INFORMATION

Living Units


1

0002158/034

C2COMMERCIAL

Property Notes

0.1000









03/31/03 225,000 Land & Bldg Sale Includes Multiple Parcels 0002158/0340000358/742

MORRIS, WINONA BARRYMCDOUGAL, DEAN A


45,000 174,800 219,800

45,000 174,400 219,400

45,000 178,000 223,000

0 0 0

ORION


AC 45,000 174,800 219,800



0 219,800

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


18801

11C

Mixed Res/CommCooler-Chiller

Canopy Only

Canopy Roof/Slab

Wood Deck

1

1

1

1

32

18

43

18

4

8

4



2

2

2

2

Line

B1

01

02

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

1,806

2,554

1,008

170

214

132

100

100

100


Level From - To

1

2

3

Line

B1

01

02

Int Fin Area Perim

5

10

8

None

Frame

Frame


Normal

Normal

Normal


None

Hot Air

Hot Air

None

Central

None

Normal

Normal

Normal

2

3

3

2

3

3

20,600

103,330

50,510

1,806

2,554

1,008

Support Area

Multi-Use Sales

Multi-Use Apartment


1

2

3

Line Area

35

65

70


Support Area

Multi-Use Sales

Multi-Use Apartme

TypeLine

TypeLine



ONE STOPCONVENIENCE

DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

21

S

A

S

001

001

001

0

1

0

18

1,008

2,554 9.00

6,900

22,986

10

5

6,210

21,837

35

0

2,174

3,576

0

0

0

Expense

Adj

2,174

3,576

4,036

18,261

1 011 1 1 0\ 1 6,900 6,900

5,368

174,440100

1

174,440

22,297

222,970 0.100000

222,970

Apartment


32.50


Low Rise Apartment

Office High Rise 4+ Stor

5,350


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 45,000

06/14/94 OtherJS 3841

3164

1687

Purpose

Refit Interior Add Partitions For Off 50,000

1,000

6,000

Date Issued

0

0

Permit Information

04/02/08

08/29/03

01/01/94

SMW PROPERTIES, INC22 MARSHALL AVE

BATH ME 04530


Situs : 630 WASHINGTON ST Map ID: 32-133-000 Class: General Office

GENERAL INFORMATION

Living Units


2016R/03505

C2COMMERCIAL

Property Notes

CHANGE USE: HARDWARE TO OFFICE SPACE

0.1000









05/31/1604/02/9309/21/92 7,600

Land & Bldg Related Corporations

Foreclosure/Repo

2016R/035050001191/1170001155/009

SMW PROPERTIES, INCMCDOUGAL, DEAN ACOASTAL HARDWARE OF BATH, INC.

Quit Claim


45,000 247,100 292,100

45,000 247,100 292,100

45,000 203,200 248,200

0 0 0

COST APPROACH


AC 45,000 247,100 292,100

CAL

RAL

RAD



0 292,100

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


19931

11C

Office Building - LowCanopy Only

Canopy Roof/Slab

1

1

1

8

148

8



1

1

Line

01 Wood Frame/Joist/B 3,704 258 100


Level From - To

1

Line

01

Int Fin Area Perim

14 Concrete Lo


Normal


Hot Water None Normal 3 3

247,070 3,704 Multi-Use Office


1

Line Area

77


Multi-Use Office

TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


22 S 001 0 3,704 9.00 33,336 10 30,002 0 5,1860

Expense

Adj

5,186 24,816

3,704

247,070100

1

247,070

24,816

248,160 0.100000

248,160

STRUCTURE IS POURED CONCRETE IN FOAM INSULATION FORMS


66.70

Multi Use Office

3,704


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 48,000

11/15/04

06/14/94

Info At Door Tenant

Other

JLH

JS

PurposeDate Issued

Permit Information

MCDOUGAL, WILLIAM D91 FROST HILL AVE

LISBON FALLS ME 04252


Situs : 32 SOUTH ST Map ID: 32-134-000 Class: Apartments - 4 To 8 Units

GENERAL INFORMATION

Living Units


4

0003350/244

C2APARTMENT

Property Notes

0.1300









12/29/1107/22/9304/04/86

70,000

104,000

Land & Bldg Family Sale

Valid Sale

0003350/2440001217/1710000745/141

MCDOUGAL, WILLIAM DMCDOUGAL, DEAN A & SHARON AP&T ASSOCIATES

Warranty Deed


48,000 133,100 181,100

48,000 129,000 177,000

48,000 108,200 156,200

0 0 0

ORION


AC 48,000 133,100 181,100



0 181,100

2018


1988

1993 800 1

1,400

800

C

C

1

1

2

2

1,190

1,600


Outbuilding Data



CITY OF BATH

Situs : 32 SOUTH ST Parcel Id: 32-134-000 Class: Apartments - 4 To 8 Units



Total UnitsGrade


19001

15C

8

Apartment - GardenPorch Covered 1 7 5



2

Line

B1

01

02

A1

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

952

1,330

1,168

952

124

170

168

124

100

100

100

100


Level From - To

1

2

3

4

Line

B1

01

02

A1

Int Fin Area Perim

5

9

9

8

None

Frame

Frame

Frame


Normal

Normal

Normal

Normal


None

Hot Air

Hot Air

Hot Air

None

None

None

None

None

Normal

Normal

Normal

2

3

3

3

2

3

3

3

6,990

59,420

52,180

7,610

952

1,330

1,168

952

Unfinished Res Bsmt

Apartment

Apartment

Support Area


1

2

3

4

Line Area

35

60

60

50


Unfinished Res Bs

Apartment

Apartment

Support Area

TypeLine

Asph Pav

Paving Con

Type

1

2

Line

2

2



APARTMENTSDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

S

A

001

001

0

4

14

2,498

26,700 10

24,030 35

8,411

0

0

Expense

Adj

8,411

15,619

1

2

011

011

1

3

0

1

0

0

\

\

1

3

6,000

6,900

6,000

20,700

4,402

126,200100

1

126,200

15,619

156,190 0.100000

156,190

Apartment

Apartment


28.67


Low Rise Apartment

4,388


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 55,000

06/14/94 Not At HomeJS NONE

Purpose

Check Sq Footage And Perimeter O

Date Issued

Permit Information

05/20/17

40 SOUTH STREET (BATH), LLCPO BOX 430

WOOLWICH ME 04579


Situs : 40 SOUTH ST Map ID: 32-135-000 Class: Apartments - 4 To 8 Units

GENERAL INFORMATION

Living Units


5

2017R/03846

C2APARTMENT

Property Notes

0.2000









06/12/1709/02/1505/30/1209/14/8708/08/84

315,000280,000

55,000

Land & BldgLand & BldgLand & Bldg

Valid SaleValid SaleTransfer Of ConvenienceTransfer Of ConvenienceValid Sale

2017R/038462015R/063900003390/2190000842/1050000674/138

40 SOUTH STREET (BATH), LLC40 SOUTH STREET, LLCPOULIOT APARTMENTS LLCPOULIOT, DAVID & IRENE CPOULIOT, DAVID

Warranty DeedWarranty DeedQuit Claim


55,000 250,800 305,800

55,000 250,800 305,800

55,000 167,900 222,900

0 0 0

COST APPROACH


AC 55,000 250,800 305,800

RAL



0 305,800

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


19051

15C+C

8

Apartment - GardenPorch, Open Upper

Porch Covered

Porch Covered

Porch Covered

Porch Cov-Upper

1

1

2

1

1

1

1

6

11

6

112

61

4

5

4



2

2

2

2

2

Line

B1

01

02

03

01

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

1,684

1,532

2,021

963

500

175

197

198

151

30

100

100

100

100

100


Level From - To

1

2

3

4

5

Line

B1

01

02

03

01

Int Fin Area Perim

7

9

8

6

9

None

Frame

Frame

Frame

Frame


Normal

Normal

Normal

Normal

Normal


None

Hot Air

Hot Air

Hot Air

Hot Air

None

None

None

None

None

Normal

Normal

Normal

Normal

Normal

2

3

3

3

3

2

3

3

3

3

14,610

85,900

97,490

40,560

12,270

1,684

1,532

2,021

963

500

Unfinished Res Bsmt

Apartment

Apartment

Apartment

Support Area


1

2

3

4

5

Line Area

35

65

65

55

65


Unfinished Res Bs

Apartment

Apartment

Apartment

Support Area

TypeLine

TypeLine



APARTMENTSDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

S

A

001

001

0

5

517

4,516

38,100 10

34,290 35

12,002

0

0

Expense

Adj

12,002

22,288

1

2

011

011

2

3

1

2

0

0

\

\

2

3

6,900

8,100

13,800

24,300

6,700

250,830100

1

250,830

22,288

222,880 0.100000

222,880

Apartment

Apartment


37.44


Low Rise Apartment

6,183


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Site Value Topography 45,300

4018

4019

2042

2043

Purpose

7,000

7,000

0

0

Date Issued

0

0

0

0

Permit Information

07/01/97

07/01/97

06/01/96

06/01/96


BATH ME 04530



GENERAL INFORMATION

Living Units


0001094/135

C2INDUSTRIAL

Property Notes

SEE NARRATIVE

0.2600









12/06/9104/04/86

240,000124,800

Valid SaleValid Sale

0001094/1350000745/146

BATH IRON WORKS CORPP&T ASSOCIATES


45,300 0

45,300

45,300 0

45,300

0 0 0

0 0 0

ORION


G 45,300 0

45,300

CAL

CAL

CDM

CDM



0 45,300

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary 316,970

06/15/94 UnimprovedKJM

PurposeDate Issued

Permit Information

CROOKER, FRANKLIN T11 HARPSWELL ISLANDS RD

HARPSWELL ME 04079


Situs : SOUTH ST Map ID: 32-155-000 Class: Parking Lots

GENERAL INFORMATION

Living Units


0000354/159

C2COMMERCIAL

Property Notes

.91

37,290









0000354/159 CROOKER, FRANKLIN T


317,000 0

317,000

317,000 0

317,000

0 0 0

0 0 0

ORION


SF 317,000 0

317,000



0 317,000

2018



Outbuilding Data



CITY OF BATH

Situs : SOUTH ST Parcel Id: 32-155-000 Class: Parking Lots



Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary Shape/Size -40 25,200Restr/Nonconfo


PurposeDate Issued

Permit Information

CROOKER, FRANKLIN T11 HARPSWELL ISLANDS RD

HARPSWELL ME 04079


Situs : SOUTH ST Map ID: 32-155-001 Class: Parking Lots

GENERAL INFORMATION

Living Units


C2COMMERCIAL

Property Notes

0.0700










25,200 0

25,200

25,200 0

25,200

0 0 0

0 0 0

ORION


AC 25,200 0

25,200



0 25,200

2018



Outbuilding Data



CITY OF BATH




Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Primary Shape/Size -10 36,900

05/02/17

11/15/04

Quality Control

Measured Only

Other

Other

BEC

JLH

4675

Purpose

Change 2 Bathrooms & 2 Bedroom 8,000

Date Issued

Permit Information

10/11/16

HILL, RICHARD S71 SOUTH ST

BATH ME 04530


Situs : 653 MIDDLE ST Map ID: 32-158-000 Class: Apartments - 4 To 8 Units

GENERAL INFORMATION

Living Units


5

2016R/00184

R1APARTMENT

Property Notes

ALSO 655 MIDDLE ST

0.0600









01/11/16 200,000 Land & Bldg Other, See Notes 2016R/001840000477/001

HILL, RICHARD SSAVAGE, SYLVIA K

Warranty Deed


36,900 110,900 147,800

36,900 110,800 147,700

36,900 154,400 191,300

0 0 0

ORION


AC 36,900 110,900 147,800

RAL



0 147,800

2018



Outbuilding Data



CITY OF BATH

Situs : 653 MIDDLE ST Parcel Id: 32-158-000 Class: Apartments - 4 To 8 Units



Total UnitsGrade


19001

15C

3

Apartment - GardenOverhead Dr-Wood/Mtl

Porch Covered

Porch Covered

1

1

1

8

1

7

8

156

4



2

2

2

Line

B1

01

02

Wood Frame/Joist/B

Wood Frame/Joist/B

Wood Frame/Joist/B

1,538

1,538

1,154

190

190

143

100

100

100


Level From - To

1

2

3

Line

B1

01

02

Int Fin Area Perim

7

8

8

None

Frame

Frame


Normal

Normal

Normal


None

Hot Air

Hot Air

None

None

None

Normal

Normal

Normal

2

3

3

2

2

3

13,350

57,250

40,160

1,538

1,538

1,154

Unfinished Res Bsmt

Apartment

Apartment


1

2

3

Line Area

35

45

45


Unfinished Res Bs

Apartment

Apartment

TypeLine

TypeLine



APARTMENTSDBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF




Sub total


00

01

S

A

001

001

0

5

15

2,692

32,700 10

29,430 35

10,301

0

0

Expense

Adj

10,301

19,129

1

2

011

011

2

3

0

1

0

0

\

\

2

3

6,000

6,900

12,000

20,700

4,230

110,760100

1

110,760

19,129

191,290 0.100000

191,290

Apartment

Apartment


26.18


Low Rise Apartment

4,215


2018


CURRENT OWNER

102CNeighborhood

LandBuilding

Total

Land Information


Site Value 1,190,000

06/15/94 UnimprovedJS

PurposeDate Issued

Permit Information

MORSE, JOHN G & SONSC/O BATH IRON WORKS CORP

700 WASHINGTON STREETBATH ME 04530 5550


Situs : WASHINGTON ST Map ID: 32-165-000 Class: Bath Iron Works

GENERAL INFORMATION

Living Units


0002240/322

RP,IINDUSTRIAL

Property Notes

LAND VALUE ADJUSTED TO REFLECT 4 USABLEACRES PLUS 41% OF ULTRA HALL BUILDING

16.0000



Total Acres: 16 Value Flag






07/31/0312/30/02

Land OnlyLand Only

Only Part Of ParcelRelated Corporations

0002240/3220002110/2700000519/169

MORSE, JOHN G & SONS


960,000 45,060,300 46,020,300

1,190,000 0

1,190,000

0 0 0

0 0 0

ORION


G 960,000 45,060,300 46,020,300



0 46,020,300

2018



Outbuilding Data



CITY OF BATH

Situs : WASHINGTON ST Parcel Id: 32-165-000 Class: Bath Iron Works



Total UnitsGrade


Apartment - Garden







TypeLine

TypeLine



DBA

/

2018


CITY OF BATH





CITY OF BATH



Use

Grp

Mod

Type

Inc

Mod

Model

Description


Rate

Econ

Adjust

Potential

Gross

Income

Vac

Model

Vac

Adj

Additional

Income

Effective

Gross

Income

Expense

Model %

Expense

Adj %

Other

Expenses

Total

Expenses

Net

Operating

Income








Value per SF


Expense

Adj

100


0.00


2018

COMMERCIAL PROPERTY RECORD CARD CITY OF BATH 2018 · Type Size Influence Factors Influence % Value...

Documents

Transcript of COMMERCIAL PROPERTY RECORD CARD CITY OF BATH 2018 · Type Size Influence Factors Influence % Value...