Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Ad-Manum Finance 201312 7.50 4.79 1.72 0.00 3.07 1.85 0.31 0.91 0.31 0.60 0.60 0.81 10 S

Ad-Manum Finance 201403 7.50 5.84 2.63 0.10 3.32 2.49 0.30 0.63 0.21 0.43 0.43 0.57 10 S

Ad-Manum Finance 201406 7.50 4.60 1.82 0.01 2.79 1.99 0.31 0.49 0.16 0.33 0.33 0.44 10 S

Ad-Manum Finance 201409 7.50 4.31 1.51 0.01 2.81 1.85 0.31 0.66 0.21 0.45 0.45 0.59 10 S

Ad-Manum Finance 201412 7.50 4.32 1.76 2.56 1.77 0.31 0.48 0.16 0.32 0.32 0.43 10 S

Agri-Tech (India) 201312 5.94 0.07 0.34 0.28 0.02 0.26 0.26 0.26 0.44 0 S

Agri-Tech (India) 201403 5.94 0.00 0.08 0.00 -0.08 0.15 -0.23 -0.23 -0.23 -0.38 0 S

Agri-Tech (India) 201406 5.94 0.06 0.11 -0.05 0.04 -0.09 -0.09 -0.09 -0.14 0 S

Agri-Tech (India) 201409 5.94 0.02 0.12 0.00 -0.09 -0.04 -0.06 -0.06 -0.06 -0.10 0 S

Agri-Tech (India) 201412 5.94 0.15 -0.15 0.06 -0.21 -0.21 -0.21 -0.35 0 S

Alicon Castalloy 201312 5.50 135.95 0.20 124.18 1.50 13.46 2.81 5.87 4.78 1.53 3.25 3.25 2.96 50 C

Alicon Castalloy 201403 5.50 132.83 2.50 116.68 -0.51 18.14 3.52 4.23 10.40 2.15 8.24 8.24 7.49 50 C

Alicon Castalloy 201406 5.50 125.79 0.63 115.86 0.78 11.34 2.74 4.64 3.96 0.57 3.39 3.39 3.08 50 C

Alicon Castalloy 201409 5.50 146.45 1.15 134.38 0.57 13.80 2.99 5.26 5.54 1.51 4.03 4.03 3.66 50 C

Alicon Castalloy 201412 5.50 146.63 1.57 134.00 0.99 15.19 3.38 5.69 6.12 1.86 4.26 4.26 3.87 50 C

Ambika Cotton Mills 201312 5.88 124.69 3.50 98.63 0.07 29.63 2.62 7.08 19.93 4.86 15.07 15.07 25.65 125 S

Ambika Cotton Mills 201403 5.88 111.31 6.20 91.94 -0.31 25.26 2.68 10.51 12.07 1.89 10.18 10.18 17.33 125 S

Ambika Cotton Mills 201406 5.88 117.36 4.00 93.96 0.04 27.44 2.11 7.24 18.09 4.89 13.20 13.20 22.47 125 S

Ambika Cotton Mills 201409 5.88 125.68 3.43 103.87 0.08 25.32 1.52 7.29 16.51 3.94 12.57 12.57 21.40 125 S

Ambika Cotton Mills 201412 5.88 121.26 2.17 100.54 0.08 22.97 1.42 7.28 14.27 3.10 11.17 11.17 19.01 125 S

Ankush Finstock 201312 6.00 0.67 0.73 -0.07 0.00 -0.07 -0.07 -0.07 -0.12 0 S

Ankush Finstock 201403 6.00 0.48 0.00 0.49 0.00 0.00 -0.01 -0.01 -0.01 -0.08 0 S

Ankush Finstock 201406 6.00 0.75 0.01 0.68 0.08 0.08 0.08 0.08 0.14 0 S

Ankush Finstock 201409 6.00 0.06 0.00 0.15 -0.09 -0.09 -0.09 -0.09 -0.15 0 S

Ankush Finstock 201412 6.00 0.13 0.22 -0.09 -0.09 -0.09 -0.09 -0.14 0 S

Astec Lifesciences 201312 18.53 50.70 0.06 41.81 8.94 2.67 3.83 2.43 0.30 2.13 2.13 1.15 10 C

Astec Lifesciences 201403 18.53 46.70 0.40 38.66 0.21 8.64 2.37 3.75 2.51 0.70 1.59 1.62 0.86 10 C

Astec Lifesciences 201406 18.53 50.93 0.96 42.90 8.99 2.66 3.80 2.53 0.71 1.81 1.80 0.97 10 C

Astec Lifesciences 201409 18.53 66.35 -0.68 50.45 15.22 3.35 3.92 7.95 1.62 6.14 6.14 3.42 10 C

Astec Lifesciences 201412 18.53 57.26 0.15 45.26 12.15 3.62 3.94 4.59 1.05 3.59 3.59 1.91 10 C

Astra Microwave Products 201312 16.37 183.37 166.88 3.02 19.51 2.60 3.91 12.96 2.10 10.87 10.87 1.33 55 C

Astra Microwave Products 201403 16.37 195.28 149.48 -0.77 45.03 2.25 4.13 38.49 12.28 26.21 26.21 3.20 55 C

Astra Microwave Products 201406 16.37 187.86 157.04 2.45 33.27 1.61 4.85 27.02 7.92 19.11 19.11 2.33 55 C

Astra Microwave Products 201409 16.37 190.12 150.88 2.30 41.54 2.33 5.04 33.93 10.54 23.40 23.40 2.86 55 C

Astra Microwave Products 201412 16.37 148.01 124.81 1.00 24.20 2.96 5.44 15.82 3.12 12.70 12.70 1.55 55 C

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Avanti Feeds 201312 9.08 274.43 4.24 244.69 1.58 35.56 0.45 1.45 33.67 11.23 22.44 22.44 24.71 150 C

Avanti Feeds 201403 9.08 273.93 3.34 254.45 1.55 24.37 0.60 1.43 22.34 7.84 14.50 14.50 15.96 150 C

Avanti Feeds 201406 9.08 472.88 5.22 438.17 1.24 41.18 0.59 2.03 38.56 12.94 25.62 25.62 28.21 150 C

Avanti Feeds 201409 9.08 525.66 6.02 477.77 2.57 56.48 0.42 2.19 53.87 19.69 34.18 34.18 37.63 150 C

Avanti Feeds 201412 9.08 381.75 3.28 334.38 3.68 54.34 0.25 2.34 51.75 17.25 34.51 34.51 37.99 150 C

Bhilwara Tex-Fin 201312 3.50 0.39 0.01 0.38 0.35 0.03 0.03 0.03 0.08 0 S

Bhilwara Tex-Fin 201403 3.50 0.43 0.01 0.08 0.36 0.39 -0.03 -0.03 -0.03 -0.08 0 S

Bhilwara Tex-Fin 201406 3.50 0.52 0.02 0.51 0.47 0.04 0.04 0.04 0.11 0 S

Bhilwara Tex-Fin 201409 3.50 0.80 0.00 0.80 0.71 0.09 0.09 0.09 0.25 0 S

Bhilwara Tex-Fin 201412 3.50 1.21 0.01 1.20 1.07 0.12 0.12 0.12 0.35 0 S

Biopac India Corporation 201312 17.25 12.97 10.89 0.00 2.08 0.54 1.23 0.32 0.10 0.22 0.22 0.13 0 S

Biopac India Corporation 201403 17.25 14.31 12.37 0.00 1.94 0.32 1.22 0.40 0.03 0.38 0.38 0.22 0 S

Biopac India Corporation 201406 17.25 14.53 12.57 0.01 1.96 0.42 1.24 0.30 -0.10 0.40 0.40 0.23 0 S

Biopac India Corporation 201409 17.25 12.52 10.58 0.04 1.98 0.40 1.25 0.32 -0.06 0.38 0.38 0.22 0 S

Biopac India Corporation 201412 17.25 15.27 13.31 0.03 1.99 0.35 1.24 0.39 0.10 0.30 0.30 0.17 0 S

Brand Realty Services 201312 3.00 0.50 0.76 0.06 -0.21 0.02 0.02 -0.24 -0.24 -0.24 0 C

Brand Realty Services 201403 3.00 0.71 0.73 -0.13 -0.15 0.01 0.03 -0.20 -0.20 -0.20 0 C

Brand Realty Services 201406 3.00 0.70 0.67 0.04 0.07 0.01 0.03 0.02 0.00 0.02 0.02 0.06 0 C

Brand Realty Services 201409 3.00 0.56 0.82 0.05 -0.21 0.01 0.04 -0.26 0.01 -0.26 -0.26 -0.88 0 C

Brand Realty Services 201412 3.00 0.68 0.62 0.12 0.18 0.03 0.04 0.12 0.01 0.10 0.10 0.35 0 C

Brigade Enterprises 201312 112.25 176.38 5.73 114.49 1.37 68.99 22.68 19.76 26.55 11.71 14.86 14.84 1.32 20 C

Brigade Enterprises 201403 112.25 345.11 41.40 296.72 7.68 97.47 12.40 19.69 65.38 16.21 49.25 49.17 4.39 20 C

Brigade Enterprises 201406 112.25 121.71 40.67 120.22 5.85 48.01 14.23 22.33 11.45 4.05 7.39 7.40 0.66 20 C

Brigade Enterprises 201409 112.25 276.35 49.02 236.50 3.81 92.68 27.96 24.94 39.78 18.27 21.51 21.51 1.92 20 C

Brigade Enterprises 201412 112.65 187.84 9.90 139.18 5.90 64.46 28.31 25.92 10.23 -1.12 11.35 11.35 1.01 20 C

Ceejay Finance 201312 3.45 2.82 0.86 0.01 1.97 0.55 0.03 1.40 0.45 0.94 0.94 2.74 14 S

Ceejay Finance 201403 3.45 3.00 0.84 0.01 2.17 0.62 0.03 1.53 0.49 1.04 1.04 3.00 14 S

Ceejay Finance 201406 3.45 2.68 0.76 0.00 1.93 0.54 0.04 1.36 0.44 0.92 0.92 2.66 14 S

Ceejay Finance 201409 3.45 2.77 0.85 0.01 1.92 0.52 0.04 1.36 0.44 0.92 0.92 2.66 14 S

Ceejay Finance 201412 3.45 2.94 0.94 0.00 2.00 0.60 0.04 1.36 0.44 0.92 0.92 2.67 14 S

Circuit Systems (India) 201312 13.87 5.93 0.00 5.30 0.10 0.74 0.23 0.39 0.11 0.07 0.04 0.04 0.02 0 C

Circuit Systems (India) 201403 13.87 6.43 -0.02 5.71 0.08 0.78 0.29 0.39 0.07 0.03 0.04 0.04 0.03 0 C

Circuit Systems (India) 201406 13.87 6.17 5.71 0.08 0.55 0.25 0.20 0.10 0.02 0.08 0.08 0.06 0 C

Circuit Systems (India) 201409 13.87 6.42 5.85 0.12 0.69 0.27 0.27 0.15 0.03 0.12 0.12 0.08 0 C

Circuit Systems (India) 201412 13.87 6.10 5.48 0.14 0.75 0.28 0.32 0.16 0.03 0.12 0.12 0.09 0 C

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Citizen Infoline 201312 5.40 1.13 1.11 0.15 0.17 0.02 0.06 0.09 0.02 0.07 0.07 0.13 0 S

Citizen Infoline 201403 5.40 1.13 1.11 0.09 0.11 0.02 0.06 0.04 0.03 0.01 0.01 0.01 0 S

Citizen Infoline 201406 5.40 0.97 0.98 0.15 0.13 0.02 0.06 0.06 0.02 0.05 0.05 0.08 0 S

Citizen Infoline 201409 5.40 1.47 1.41 0.16 0.21 0.01 0.06 0.14 0.03 0.11 0.11 0.20 0 S

Citizen Infoline 201412 5.40 0.91 0.97 0.15 0.09 0.02 0.06 0.01 0.01 0.00 0.00 0.01 0 S

Colinz Laboratories 201312 3.54 1.83 1.77 0.06 0.12 0.03 0.07 0.03 0.03 0.03 0 S

Colinz Laboratories 201403 3.54 1.80 1.72 0.04 0.12 0.07 0.05 0.05 0.05 0 S

Colinz Laboratories 201406 3.54 2.15 2.02 0.01 0.14 0.02 0.07 0.05 0.01 0.04 0.04 0 S

Colinz Laboratories 201409 3.54 2.18 2.09 0.05 0.13 0.02 0.07 0.04 0.01 0.03 0.03 0 S

Colinz Laboratories 201412 3.54 1.85 1.74 0.03 0.14 0.04 0.07 0.04 0.01 0.02 0.02 0 S

Delta Magnets 201312 6.07 11.85 11.86 0.11 0.11 0.36 0.32 -0.58 -0.58 -0.58 -0.95 0 C

Delta Magnets 201403 6.07 12.81 0.00 12.62 0.34 0.53 0.17 0.39 -0.03 -0.69 0.67 0.67 1.10 0 C

Delta Magnets 201406 6.47 14.03 12.45 0.05 1.63 0.16 0.11 1.35 -0.19 1.54 1.54 2.38 0 C

Delta Magnets 201409 6.47 14.91 0.02 13.38 0.09 1.64 0.17 0.14 1.33 0.16 1.11 1.11 1.72 0 C

Delta Magnets 201412 6.47 13.73 0.33 13.38 0.14 0.82 0.21 0.18 0.43 0.06 0.37 0.37 0.58 0 C

Dhanalaxmi Roto Spinners 201312 3.90 10.28 0.15 9.96 0.47 0.17 0.04 0.27 0.27 0.27 0.68 0 S

Dhanalaxmi Roto Spinners 201403 3.90 11.61 0.15 12.21 0.79 0.34 0.04 0.30 0.19 0.11 0.11 0.27 0 S

Dhanalaxmi Roto Spinners 201406 3.90 13.53 0.16 12.60 1.09 0.74 0.04 0.31 0.31 0.31 0.81 0 S

Dhanalaxmi Roto Spinners 201409 3.90 10.28 0.29 9.74 0.00 0.83 0.34 0.04 0.44 0.00 0.44 0.44 1.14 0 S

Dhanalaxmi Roto Spinners 201412 3.90 11.44 0.13 10.75 0.81 0.35 0.04 0.43 0.43 0.43 1.09 0 S

Digjam 201312 87.66 38.06 0.86 33.89 0.19 5.22 3.18 0.97 1.07 1.07 1.07 0.12 0 S

Digjam 201403 87.66 39.26 1.04 33.63 1.05 7.72 3.15 0.98 3.59 3.59 3.59 0.41 0 S

Digjam 201406 87.66 23.58 0.78 27.57 0.36 -2.85 2.93 1.01 -6.79 -6.79 -6.79 -0.77 0 S

Digjam 201409 87.66 35.18 0.59 33.65 0.59 2.71 3.02 1.01 -1.32 -1.32 -1.32 -0.15 0 S

Digjam 201412 87.66 38.24 0.95 38.87 0.84 1.16 3.37 1.01 -3.22 -3.22 -3.22 -0.37 0 S

Divis Laboratories 201312 26.55 687.89 1.85 401.89 4.07 291.92 0.35 23.29 268.28 53.06 215.22 215.22 16.21 1000 C

Divis Laboratories 201403 26.55 747.62 2.59 484.33 9.38 275.26 0.91 25.42 248.93 52.50 196.43 196.43 14.80 1000 C

Divis Laboratories 201406 26.55 639.76 2.90 407.49 12.69 247.86 0.36 33.26 214.24 46.31 167.93 167.93 12.65 1000 C

Divis Laboratories 201409 26.55 829.77 3.37 526.34 15.54 322.34 0.43 29.26 292.65 63.01 229.64 229.64 17.30 1000 C

Divis Laboratories 201412 26.55 788.08 3.04 515.19 31.10 307.03 0.48 28.79 277.76 57.18 220.58 220.58 16.62 1000 C

E.Com Infotech (India) 201312 5.03 0.01 0.01 0.00 0.00 0.00 0.00 0 S

E.Com Infotech (India) 201403 5.03 0.02 0.02 0.00 0.00 0.00 0.00 0 S

E.Com Infotech (India) 201406 5.03 0.02 0.02 0 S

E.Com Infotech (India) 201409 5.03 0.02 0.02 0.00 0.00 0.00 0.00 0 S

E.Com Infotech (India) 201412 5.03 0.02 0.02 0 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

E.I.D. Parry (India) 201312 17.58 3214.02 20.31 3022.99 39.61 250.95 115.47 66.23 69.25 17.67 51.58 15.15 0.86 275 C

E.I.D. Parry (India) 201403 17.58 2627.33 30.57 2320.77 9.72 346.85 112.19 31.05 214.84 12.94 201.90 167.40 9.52 275 C

E.I.D. Parry (India) 201406 17.58 2546.67 26.32 2431.62 25.83 167.20 121.12 60.08 -14.00 16.03 -30.03 -43.80 -2.49 275 C

E.I.D. Parry (India) 201409 17.58 4080.81 14.64 3746.74 25.22 373.93 111.52 60.69 201.72 93.85 107.87 36.25 2.06 275 C

E.I.D. Parry (India) 201412 17.58 3577.53 21.63 3382.00 19.05 236.21 95.27 60.25 76.75 46.61 30.14 -13.22 -0.75 275 C

Epsom Properties 201312 7.45 0.03 0.01 -0.02 -0.02 -0.02 -0.02 -0.02 0 S

Epsom Properties 201403 7.45 0.00 0.00 0.05 0.02 -0.03 0.00 0.00 -0.03 0.00 -0.03 -0.03 -0.04 0 S

Epsom Properties 201406 7.45 0.08 0.02 -0.07 -0.07 -0.07 -0.07 -0.09 0 S

Epsom Properties 201409 7.45 0.08 0.01 -0.07 -0.07 -0.07 -0.07 -0.09 0 S

Epsom Properties 201412 7.45 0.04 0.04 0.00 0.00 0.00 0.00 0 S

Exide Industries 201312 85.00 1301.41 0.75 1161.34 6.69 147.51 0.38 31.66 115.47 37.95 77.52 77.52 0.91 180 C

Exide Industries 201403 85.00 1608.55 4.43 1394.09 9.83 228.72 32.58 196.14 64.00 132.14 132.14 1.55 180 C

Exide Industries 201406 85.00 1909.61 1.00 1621.23 10.49 299.87 0.24 32.33 267.30 82.00 185.30 185.30 2.18 180 C

Exide Industries 201409 85.00 1761.32 2.02 1555.63 6.86 214.57 0.41 32.90 181.26 55.50 125.76 125.76 1.48 180 C

Exide Industries 201412 85.00 1557.90 0.75 1378.45 1.24 181.44 0.75 35.21 145.48 48.25 97.23 97.23 1.14 180 C

Flora Textiles 201312 6.00 2.20 2.34 0.01 -0.13 0.01 0.02 -0.16 -0.16 -0.16 -0.26 0 S

Flora Textiles 201403 6.00 0.68 0.76 0.00 -0.07 0.40 0.01 -0.48 -0.48 -0.48 -0.80 0 S

Flora Textiles 201406 6.00 0.57 0.75 -0.18 0.01 0.02 -0.20 -0.20 -0.20 -0.34 0 S

Flora Textiles 201409 6.00 0.73 0.88 -0.15 0.01 0.02 -0.17 -0.17 -0.17 -0.29 0 S

Flora Textiles 201412 6.00 0.48 0.75 -0.27 0.01 0.02 -0.30 -0.30 -0.30 -0.50 0 S

Galada Finance 201312 3.00 0.40 0.14 0.03 0.29 0.12 0.06 0.04 0.03 0.01 0.01 0.04 0 S

Galada Finance 201409 3.00 0.28 0.16 0.02 0.14 0.11 0.02 0.03 0.01 0.03 0.03 0.08 0 S

Galada Finance 201412 3.00 0.29 0.13 0.01 0.17 0.12 0.02 0.07 0.02 0.05 0.05 0.17 0 S

Ganesha Ecosphere 201312 15.19 136.14 0.01 120.79 0.12 15.47 4.57 4.15 6.75 0.35 6.38 6.40 4.20 12 S

Ganesha Ecosphere 201403 15.19 158.02 0.66 140.07 0.78 19.39 6.77 3.22 9.40 1.28 9.07 8.12 6.57 12 S

Ganesha Ecosphere 201406 15.19 157.27 0.00 141.72 0.52 16.08 5.15 4.09 6.85 0.69 6.16 6.16 4.05 12 S

Ganesha Ecosphere 201409 15.19 155.40 0.02 139.69 0.43 16.16 5.18 4.12 6.87 0.05 6.82 6.82 4.50 12 S

Ganesha Ecosphere 201412 15.19 145.32 0.56 130.71 0.25 15.42 4.69 4.52 6.21 1.59 4.62 4.62 2.31 12 S

Gorani Industries 201312 4.89 1.43 0.76 0.67 0.06 0.61 0.61 0.61 1.12 0 S

Gorani Industries 201403 4.89 1.61 1.56 0.04 0.08 0.01 0.05 0.02 0.02 0.02 0.04 0 S

Gorani Industries 201406 4.89 0.98 0.90 0.00 0.09 0.01 0.06 0.02 0.02 0.02 0.04 0 S

Gorani Industries 201409 4.89 1.72 1.56 0.16 0.06 0.10 0.10 0.10 0.19 0 S

Gorani Industries 201412 4.89 2.05 1.94 0.11 0.01 0.06 0.04 0.04 0.04 0.07 0 S

Grasim Industries 201312 91.84 7063.43 53.84 6079.80 105.71 1143.18 124.86 366.65 651.67 183.58 468.09 331.93 36.15 210 C

Grasim Industries 201403 91.84 8245.90 172.83 6891.71 128.29 1655.31 108.24 389.20 1157.87 168.35 989.52 679.27 73.96 210 C

Grasim Industries 201406 91.85 7976.34 67.94 6826.24 269.79 1487.83 126.49 357.76 1003.58 304.05 699.53 487.13 53.04 210 C

Grasim Industries 201409 91.86 7866.44 79.03 6770.43 102.44 1277.48 172.57 404.76 700.15 153.43 546.72 416.38 45.33 210 C

Grasim Industries 201412 91.86 7888.53 147.93 6833.93 57.10 1259.63 185.70 383.22 690.71 232.21 458.50 333.61 36.32 210 C

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

GTN Textiles 201312 11.64 69.74 1.47 64.86 0.07 6.42 3.13 1.56 1.73 0.76 0.97 0.97 0.83 0 S

GTN Textiles 201403 11.64 62.53 1.02 58.37 0.32 5.50 2.42 1.49 1.59 0.90 0.69 0.69 0.59 0 S

GTN Textiles 201406 11.64 34.50 0.45 31.24 0.13 3.84 2.81 1.08 -0.05 -0.05 -0.05 -0.04 0 S

GTN Textiles 201409 11.64 45.08 0.82 41.86 0.23 4.27 2.81 1.16 0.30 0.01 0.29 0.29 0.25 0 S

GTN Textiles 201412 11.64 54.46 1.75 53.03 0.11 3.29 3.18 1.24 -1.13 -0.01 -1.12 -1.12 -0.96 0 S

Healthy Investments 201312 0.25 -0.01 0.01 0.03 0.02 0.02 0.02 0.02 0.63 0 S

Healthy Investments 201403 0.25 0.16 0.19 0.09 0.05 0.05 0.00 0.05 0.05 2.05 0 S

Healthy Investments 201406 0.25 0.12 0.02 0.00 0.10 0.10 0.10 0.10 4.23 0 S

Healthy Investments 201409 0.25 0.12 0.01 0.12 0.23 0.23 0.23 0.23 9.56 0 S

Healthy Investments 201412 0.25 -0.01 0.01 0.01 -0.01 -0.01 -0.01 -0.01 -0.19 0 S

Hindustan Bio Sciences 201312 10.25 0.93 0.92 0.01 0.01 0.06 -0.05 -0.05 -0.05 -0.05 0 S

Hindustan Bio Sciences 201403 10.25 0.33 0.67 -0.34 0.01 0.06 -0.41 -0.41 -0.41 -0.39 0 S

Hindustan Bio Sciences 201406 10.25 0.02 0.90 -0.88 0.01 0.05 -0.94 -0.94 -0.94 -0.92 0 S

Hindustan Bio Sciences 201409 10.25 0.35 0.46 -0.11 0.01 0.05 -0.17 -0.17 -0.17 -0.17 0 S

Hindustan Bio Sciences 201412 10.25 0.23 0.28 -0.05 0.01 0.05 -0.11 -0.11 -0.11 -0.11 0 S

Hira Automobiles 201312 2.75 81.96 5.01 85.39 1.58 0.82 0.25 0.51 0.10 0.41 0.41 1.49 0 S

Hira Automobiles 201403 2.75 82.99 9.65 91.44 1.21 0.29 0.27 0.64 0.33 0.32 0.32 1.15 0 S

Hira Automobiles 201406 2.75 67.78 3.89 70.11 1.56 1.11 0.30 0.15 0.03 0.12 0.12 0.44 0 S

Hira Automobiles 201409 2.75 71.19 5.81 74.66 0.00 2.34 1.81 0.30 0.23 0.03 0.20 0.20 0.72 0 S

Hira Automobiles 201412 2.75 92.03 8.42 97.75 2.70 1.50 0.30 0.90 0.18 0.72 0.72 2.62 0 S

Inani Securities 201312 4.56 0.31 0.31 0.15 0.16 0.09 0.05 0.03 0.01 0.02 0.02 0.04 0 S

Inani Securities 201403 4.56 0.24 0.26 0.18 0.15 0.11 0.00 0.07 0.02 0.05 0.05 0.11 0 S

Inani Securities 201406 4.56 0.41 0.26 0.13 0.29 0.09 0.04 0.16 0.05 0.11 0.11 0.24 0 S

Inani Securities 201409 4.56 0.52 0.32 0.12 0.33 0.08 0.05 0.19 0.06 0.14 0.14 0.30 0 S

Inani Securities 201412 4.56 0.40 0.31 0.15 0.25 0.12 0.05 0.08 0.02 0.05 0.05 0.12 0 S

Indo Cotspin 201312 4.20 3.09 1.59 0.05 1.55 0.04 1.51 0.50 1.01 1.01 2.40 0 S

Indo Cotspin 201403 4.20 2.11 3.52 1.47 0.06 0.04 0.02 0.02 0.02 0.05 0 S

Indo Cotspin 201406 4.20 1.07 1.05 0.02 0.04 0.03 0.01 0.01 0.01 0.02 0 S

Indo Cotspin 201409 4.20 0.97 0.93 0.01 0.05 0.05 0.01 0.01 0.01 0.01 0 S

Indo Cotspin 201412 4.20 2.60 2.54 0.00 0.06 0.04 0.02 0.02 0.02 0.06 0 S

Inter Globe Finance 201312 6.82 1.98 1.09 0.89 0.01 0.88 0.26 0.61 0.61 0.90 3 S

Inter Globe Finance 201403 6.82 2.62 3.72 -1.09 0.01 0.13 -1.23 -1.23 -1.23 -1.80 3 S

Inter Globe Finance 201406 6.82 10.77 9.94 0.83 0.00 0.04 0.79 0.24 0.55 0.55 0.80 3 S

Inter Globe Finance 201409 6.82 25.22 24.85 0.37 0.00 0.06 0.31 0.09 0.22 0.22 0.32 3 S

Inter Globe Finance 201412 6.82 22.55 22.93 -0.38 0.01 0.06 -0.45 -0.45 -0.45 -0.65 3 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Iykot Hitech Toolroom 201312 3.04 4.09 3.91 0.24 0.42 0.07 0.05 0.30 0.06 0.24 0.24 0.39 0 S

Iykot Hitech Toolroom 201403 3.04 0.98 1.15 0.10 -0.07 0.08 0.06 -0.21 -0.21 -0.21 -0.34 0 S

Iykot Hitech Toolroom 201406 3.04 1.61 1.81 0.14 -0.06 0.02 0.05 -0.13 -0.13 -0.13 -0.21 0 S

Iykot Hitech Toolroom 201409 3.04 3.16 2.96 0.28 0.49 0.03 0.06 0.40 0.07 0.33 0.33 0.54 0 S

Iykot Hitech Toolroom 201412 3.04 3.81 3.70 0.27 0.38 0.04 0.06 0.29 0.06 0.23 0.23 0.38 0 S

Jainex Aamcol 201312 1.50 2.84 2.27 0.57 0.33 0.32 -0.08 -0.08 -0.08 0 S

Jainex Aamcol 201403 1.50 3.09 2.99 0.10 0.36 0.27 -0.53 -0.01 0.16 -0.52 0 S

Jainex Aamcol 201406 1.50 3.21 2.44 0.77 0.34 0.35 0.08 0.08 0.08 0.53 0 S

Jainex Aamcol 201409 1.50 3.52 2.70 0.82 0.34 0.34 0.14 0.14 0.14 0.94 0 S

Jainex Aamcol 201412 1.50 3.06 2.81 0.08 0.33 0.36 0.33 -0.36 -0.36 -0.36 0 S

James Warren Tea 201406 12.00 13.42 0.27 11.11 0.65 3.23 1.14 2.09 2.09 2.09 1.74 0 S

James Warren Tea 201409 12.00 57.23 1.12 34.48 1.08 24.95 1.23 23.72 23.72 23.72 19.77 0 S

James Warren Tea 201412 12.00 46.92 0.69 38.60 0.71 9.72 1.26 8.45 6.82 1.63 1.63 1.36 0 S

Jindal Capital 201312 7.21 0.06 0.03 0.03 0.02 0.01 0.00 0.00 0.00 0 S

Jindal Capital 201403 7.21 0.11 0.05 0.06 0.02 0.01 0.03 0.01 0.02 0.02 0 S

Jindal Capital 201406 7.21 0.01 0.04 -0.03 0.01 -0.04 -0.04 -0.04 0 S

Jindal Capital 201409 7.21 -0.02 0.02 -0.04 0.03 0.02 -0.08 -0.08 -0.08 0 S

Jindal Capital 201412 7.21 0.29 0.03 0.26 0.01 0.01 0.23 0.23 0.23 0 S

JR Foods 201312 9.50 6.27 0.22 6.00 0.49 0.28 0.17 0.03 0.03 0.03 0.03 0 S

JR Foods 201403 9.50 16.93 0.27 16.56 0.34 0.99 0.16 0.17 0.66 0.66 0.66 0.69 0 S

JR Foods 201406 9.50 11.54 0.19 11.05 0.03 0.71 0.28 0.18 0.25 0.25 0.25 0.27 0 S

JR Foods 201409 9.50 30.87 0.20 30.46 0.00 0.61 0.30 0.18 0.13 0.13 0.13 0.14 0 S

JR Foods 201412 9.50 27.24 0.17 27.34 0.14 0.20 0.26 0.25 -0.30 -0.30 -0.30 -0.32 0 S

KG Denim 201312 25.67 147.33 1.47 136.36 0.01 12.45 6.29 3.79 2.37 0.75 1.62 1.62 0.63 8 C

KG Denim 201403 25.67 141.94 1.41 135.31 0.71 8.75 8.30 2.94 -2.49 -0.52 -1.97 -1.97 -0.77 8 C

KG Denim 201406 25.67 140.95 1.49 132.98 0.01 9.47 6.43 5.15 -2.11 -0.76 -1.35 -1.35 -0.53 8 C

KG Denim 201409 25.67 158.15 1.95 150.82 0.04 9.32 5.96 5.18 -1.82 -0.83 -0.99 -0.99 -0.38 8 C

KG Denim 201412 25.67 152.70 1.39 137.46 0.05 16.68 6.52 5.17 4.99 -0.12 5.11 5.11 1.99 8 C

Kirloskar Brothers Investment 201312 5.29 0.37 0.15 0.22 0.01 0.21 0.14 0.07 0.07 0.14 40 C

Kirloskar Brothers Investment 201403 5.29 0.34 0.58 -0.24 0.03 -0.26 0.06 -0.32 -0.32 -0.61 40 C

Kirloskar Brothers Investment 201406 5.29 0.59 0.31 0.28 0.31 -0.03 0.05 -0.07 -0.07 -0.14 40 C

Kirloskar Brothers Investment 201409 5.29 48.35 0.39 0.02 47.97 0.45 47.52 0.35 47.17 47.17 89.18 40 C

Kirloskar Brothers Investment 201412 5.29 1.22 0.24 0.98 0.56 0.42 0.31 0.11 0.11 0.21 40 C

Kirloskar Industries 201312 9.71 2.86 1.35 5.84 7.35 0.76 6.59 1.46 5.13 5.13 5.28 40 C

Kirloskar Industries 201403 9.71 1.65 2.23 5.85 5.27 0.76 4.51 1.45 3.06 3.06 3.15 40 C

Kirloskar Industries 201406 9.71 2.30 1.51 5.88 6.67 0.76 5.91 1.86 4.05 4.05 4.17 40 C

Kirloskar Industries 201409 9.71 2.74 1.88 30.98 31.84 -0.28 32.12 1.91 30.20 30.20 31.11 40 C

Kirloskar Industries 201412 9.71 2.87 2.03 5.83 6.67 0.23 6.44 1.80 4.64 4.64 4.77 40 C

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Lancor Holdings 201312 4.05 33.63 18.85 0.05 14.83 6.73 0.67 7.43 2.92 4.51 4.51 2.23 100 C

Lancor Holdings 201403 4.05 40.24 26.97 0.16 13.43 4.97 0.74 7.72 3.43 4.29 4.29 2.12 100 C

Lancor Holdings 201406 4.05 40.20 25.41 0.26 15.06 6.11 0.63 8.32 3.15 4.97 4.97 2.45 100 C

Lancor Holdings 201409 4.05 31.09 17.49 0.07 13.67 6.56 0.98 6.12 2.39 3.73 3.73 1.84 100 C

Lancor Holdings 201412 4.05 44.86 30.91 0.08 14.03 6.62 0.81 6.60 2.85 3.76 3.75 1.85 100 C

LWS Knitwear 201312 5.06 1.75 1.77 -0.02 -0.02 -0.02 -0.02 -0.03 0 S

LWS Knitwear 201403 5.06 8.67 0.11 8.77 0.01 0.00 0.02 -0.02 0.02 -0.04 -0.04 0.02 0 S

LWS Knitwear 201406 5.06 1.14 1.13 0.01 0.01 0.01 0.01 0.02 0 S

LWS Knitwear 201409 5.06 2.00 1.99 0.01 0.01 0.01 0.01 0.01 0 S

LWS Knitwear 201412 5.06 1.34 1.32 0.02 0.02 0.02 0.02 0.04 0 S

Mangalya Soft-Tech 201312 10.00 0.01 0.02 0.01 0.00 0.00 0 S

Mangalya Soft-Tech 201403 10.00 0.03 0.05 0.03 0.01 0.00 0.00 0.00 0.00 0 S

Mangalya Soft-Tech 201406 10.00 0.02 0.02 0.03 0.01 0.00 0.00 0.00 0.00 0 S

Mangalya Soft-Tech 201409 10.00 0.02 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0 S

Mangalya Soft-Tech 201412 10.00 0.02 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0 S

Manraj Housing Finance 201312 5.00 0.61 0.07 0.01 0.55 0.36 0.19 0.06 0.13 0.13 0.26 0 S

Manraj Housing Finance 201403 5.00 0.57 0.08 0.01 0.50 0.34 0.16 0.08 0.08 0.08 0.17 0 S

Manraj Housing Finance 201406 5.00 0.08 0.01 -0.07 0.33 -0.41 -0.41 -0.41 0 S

Manraj Housing Finance 201409 5.00 0.10 0.06 -0.04 0.32 -0.37 -0.37 -0.37 0 S

Manraj Housing Finance 201412 5.00 0.07 0.01 -0.06 0.39 -0.45 -0.45 -0.45 0 S

Mid East Portfolio Management 201312 2.96 0.90 1.13 -0.23 0.01 0.00 -0.24 -0.24 -0.24 -0.81 0 S

Mid East Portfolio Management 201403 2.96 0.20 -0.23 0.43 0.01 0.42 0.42 0.42 1.39 0 S

Mid East Portfolio Management 201406 2.96 0.05 0.03 0.02 0.02 0.00 0.01 0.01 0.01 0.02 0 S

Mid East Portfolio Management 201409 2.96 0.01 0.04 -0.03 0.02 0.00 -0.05 -0.05 -0.05 -0.16 0 S

Mid East Portfolio Management 201412 2.96 0.00 0.02 -0.02 0.02 0.00 -0.04 -0.04 -0.04 -0.14 0 S

Multiplus Holdings 201312 1.88 0.12 0.01 0.11 0.01 0.10 0.10 0.10 0.53 2 S

Multiplus Holdings 201403 1.88 0.11 0.10 0.01 0.02 -0.01 0.09 -0.10 -0.10 -0.54 2 S

Multiplus Holdings 201406 1.88 0.71 0.05 0.67 0.01 0.66 0.66 0.66 3.49 2 S

Multiplus Holdings 201409 1.88 0.01 0.03 -0.03 0.01 -0.03 -0.03 -0.03 -0.18 2 S

Multiplus Holdings 201412 1.88 0.01 0.04 -0.03 0.01 -0.04 -0.04 -0.04 -0.21 2 S

Murudeshwar Ceramics 201312 40.82 33.34 0.56 25.73 8.17 5.51 2.28 0.39 0.08 0.31 0.31 0.07 0 S

Murudeshwar Ceramics 201403 40.82 40.58 0.26 32.74 8.10 5.57 2.22 0.31 0.08 0.23 0.23 0.06 0 S

Murudeshwar Ceramics 201406 40.82 32.06 0.09 24.66 7.49 5.06 2.23 0.20 0.04 0.16 0.16 0.04 0 S

Murudeshwar Ceramics 201409 40.82 32.10 0.05 25.23 6.92 4.72 1.98 0.21 0.04 0.17 0.17 0.04 0 S

Murudeshwar Ceramics 201412 40.82 32.94 0.08 25.67 7.34 5.22 1.83 0.29 0.06 0.23 0.23 0.06 0 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Naina Semiconductors 201312 3.00 1.56 1.44 0.01 0.13 0.10 0.01 0.02 0.02 0.02 0 S

Naina Semiconductors 201403 3.00 1.53 1.36 0.00 0.17 0.13 0.01 0.03 0.03 0.03 0 S

Naina Semiconductors 201406 3.00 1.62 1.48 0.00 0.15 0.13 0.01 0.01 0.01 0.01 0 S

Naina Semiconductors 201409 3.00 1.75 1.62 0.00 0.14 0.12 0.01 0.01 0.01 0.01 0 S

Naina Semiconductors 201412 3.00 1.65 1.51 0.01 0.15 0.12 0.01 0.02 0.02 0.02 0 S

Nath Bio-Genes (India) 201312 16.00 26.24 21.45 0.10 4.89 1.49 3.40 3.40 3.40 2.13 0 S

Nath Bio-Genes (India) 201403 16.00 40.37 41.79 0.34 -1.08 0.89 0.91 -2.89 1.21 -4.10 -4.09 -2.56 0 S

Nath Bio-Genes (India) 201406 16.00 119.47 87.24 0.04 32.27 0.96 1.10 30.21 30.21 30.21 18.88 0 S

Nath Bio-Genes (India) 201409 16.00 30.06 26.19 0.08 3.95 1.84 1.10 1.01 1.01 1.01 0.63 0 S

Nath Bio-Genes (India) 201412 16.00 26.33 21.49 0.28 5.12 0.92 3.63 0.57 0.57 0.57 0.35 0 S

Nath Pulp & Paper Mills 201312 20.00 22.96 22.74 0.11 0.33 0.14 0.43 -0.24 -0.19 -0.24 -10.00 0 S

Nath Pulp & Paper Mills 201403 20.00 24.40 22.69 1.34 3.05 0.21 0.84 2.00 -0.05 2.03 2.06 0 S

Nath Pulp & Paper Mills 201406 9.00 27.21 26.38 0.11 0.95 0.13 0.35 0.47 0.47 0.47 0.52 0 S

Nath Pulp & Paper Mills 201409 9.00 30.88 29.87 0.13 1.14 0.13 0.35 0.65 0.65 0.65 0.72 0 S

Nath Pulp & Paper Mills 201412 9.00 27.16 26.59 0.51 1.09 0.04 0.35 0.69 0.80 0.69 0.89 0 S

NCL Industries 201312 34.94 113.76 0.09 101.89 -0.15 11.81 10.41 7.79 -6.39 0.36 -6.75 -6.75 -1.93 0 S

NCL Industries 201403 34.94 121.07 -0.81 118.62 0.81 2.45 10.11 7.77 -10.71 1.15 -11.86 -11.86 -3.39 0 S

NCL Industries 201406 34.94 95.83 -0.10 99.67 0.04 -3.89 7.81 7.44 -19.14 0.10 -19.24 -19.24 -5.51 0 S

NCL Industries 201409 34.94 125.06 0.46 106.92 0.01 18.61 9.13 7.44 2.04 0.11 1.93 1.93 0.55 0 S

NCL Industries 201412 34.94 136.43 0.30 113.76 0.01 22.99 8.54 7.44 7.00 0.10 6.90 6.90 1.97 0 S

Nikki Global Finance 201312 3.42 0.05 0.05 0.00 0.00 0.00 0.00 0 S

Nikki Global Finance 201403 3.42 1.22 0.05 1.27 0.00 0.00 0.00 0.00 0 S

Nikki Global Finance 201406 3.42 0.38 -0.23 0.42 -0.27 -0.27 -0.27 -0.27 0 S

Nikki Global Finance 201409 3.42 0.41 0.40 0.01 0.01 0.00 0.01 0.01 0.01 0 S

Nikki Global Finance 201412 3.42 0.80 0.00 0.86 -0.06 -0.06 -0.06 -0.06 0 S

Nile 201312 3.01 73.51 67.39 0.51 6.63 1.66 0.79 4.18 1.37 2.81 2.81 9.36 30 S

Nile 201403 3.00 82.16 75.39 0.34 7.11 2.57 0.79 3.75 1.45 2.30 2.30 7.67 30 S

Nile 201406 3.00 83.74 77.89 0.96 6.80 1.99 0.82 3.99 1.11 2.88 2.88 9.60 30 S

Nile 201409 3.00 117.35 110.05 0.24 7.54 1.63 0.80 5.11 1.62 3.49 3.49 11.62 30 S

Nile 201412 3.00 107.01 103.38 0.76 4.39 1.90 0.85 1.65 0.54 1.11 1.11 3.69 30 S

Nitin Alloys Global 201312 1.40 8.81 8.04 0.02 0.79 0.01 0.23 0.55 0.18 0.37 0.37 2.65 0 S

Nitin Alloys Global 201403 1.40 9.95 10.02 0.05 -0.02 0.01 0.19 -0.22 0.16 -0.37 -0.37 -2.65 0 S

Nitin Alloys Global 201406 1.40 9.50 8.69 0.04 0.85 0.01 0.20 0.64 0.10 0.54 0.54 3.87 0 S

Nitin Alloys Global 201409 1.40 12.27 11.42 0.04 0.90 0.01 0.21 0.68 0.12 0.56 0.56 4.02 0 S

Nitin Alloys Global 201412 1.40 11.26 10.83 0.17 0.60 0.01 0.20 0.40 0.13 0.26 0.26 1.87 0 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Patspin India 201312 30.92 172.10 3.53 160.19 0.20 15.64 8.57 4.68 2.39 0.85 1.54 1.54 0.47 0 S

Patspin India 201403 30.92 171.78 4.05 159.25 0.28 16.86 10.39 4.71 1.76 0.46 1.30 1.30 0.39 0 S

Patspin India 201406 30.92 127.31 2.62 118.68 0.26 11.51 7.82 3.13 0.56 0.22 0.34 0.34 0.08 0 S

Patspin India 201409 30.92 137.32 3.09 127.93 0.34 12.82 8.29 3.17 1.36 0.43 0.93 0.93 0.27 0 S

Patspin India 201412 30.92 129.68 3.01 129.78 0.25 3.16 7.36 3.17 -7.37 -0.65 -6.72 -6.72 -2.20 0 S

PG Electroplast 201312 16.41 45.91 0.63 48.45 1.00 -0.91 2.92 2.71 -6.82 -6.82 -6.82 -4.16 0 S

PG Electroplast 201403 16.41 66.36 0.11 69.42 1.38 -1.58 3.06 3.23 -7.87 -7.87 -7.87 -4.79 0 S

PG Electroplast 201406 16.41 62.94 0.41 59.75 1.21 4.81 2.69 3.22 -1.22 -1.22 -1.22 -0.75 0 S

PG Electroplast 201409 16.41 54.51 0.40 52.43 0.56 3.03 2.59 3.32 -2.82 -2.82 -2.82 -1.72 0 S

PG Electroplast 201412 16.41 46.98 0.14 48.00 0.87 -0.01 2.47 3.36 -5.85 -5.85 -5.85 -3.57 0 S

Prashant India 201312 4.24 -0.03 0.16 0.00 -0.19 0.00 0.26 -0.45 0.00 -0.45 -0.45 -1.05 0 S

Prashant India 201403 4.24 0.11 0.13 0.14 0.12 -0.11 0.24 0.24 0.24 0.56 0 S

Prashant India 201406 4.24 0.08 0.25 -0.17 0.16 -0.34 -0.34 -0.34 -0.80 0 S

Prashant India 201409 4.24 0.16 -0.08 0.00 0.24 0.00 0.16 0.08 0.08 0.08 0.18 0 S

Prashant India 201412 4.24 0.24 -0.24 0.16 -0.40 -0.40 -0.40 -0.95 0 S

Raj Packaging Industries 201312 4.39 11.38 0.04 10.55 0.00 0.87 0.35 0.17 0.35 0.08 0.27 0.27 0.63 0 S

Raj Packaging Industries 201403 4.39 12.14 0.00 11.27 0.07 0.94 0.38 0.16 0.41 0.01 0.39 0.39 0.92 0 S

Raj Packaging Industries 201406 4.39 10.90 9.95 0.00 0.95 0.38 0.18 0.39 0.15 0.24 0.24 0.57 0 S

Raj Packaging Industries 201409 4.57 12.60 11.62 0.01 0.99 0.40 0.18 0.41 0.14 0.27 0.27 0.59 0 S

Raj Packaging Industries 201412 4.57 11.44 10.65 0.07 0.85 0.37 0.18 0.29 0.13 0.17 0.17 0.37 0 S

Rajath Finance 201312 4.00 0.01 0.04 -0.04 -0.04 -0.04 -0.04 -0.09 0 S

Rajath Finance 201403 4.00 0.24 0.12 0.12 0.02 0.10 -0.02 0.12 0.12 0.31 0 S

Rajath Finance 201406 4.00 0.02 0.04 -0.03 -0.03 -0.03 -0.03 -0.06 0 S

Rajath Finance 201409 4.00 0.14 0.04 0.00 0.11 0.00 0.11 0.00 0.11 0.11 0.27 0 S

Rajath Finance 201412 4.00 0.03 0.00 0.11 -0.08 -0.08 -0.08 -0.08 -0.20 0 S

Ramkrishna Forgings 201312 25.44 83.51 5.33 77.20 0.94 12.58 5.96 5.46 1.15 0.39 0.76 0.76 0.30 10 C

Ramkrishna Forgings 201403 26.10 114.41 20.92 114.70 0.57 21.20 6.56 7.63 7.01 2.31 4.70 4.70 1.82 10 C

Ramkrishna Forgings 201406 26.10 112.87 10.32 105.32 3.91 21.78 6.42 6.80 8.56 2.65 5.90 5.90 2.26 10 C

Ramkrishna Forgings 201409 27.47 140.93 21.69 135.80 0.77 27.58 7.15 7.52 20.37 3.86 16.51 16.51 6.07 10 C

Ramkrishna Forgings 201412 27.47 189.37 24.01 175.42 0.48 38.45 8.94 7.66 21.84 4.12 17.72 17.72 6.45 10 C

Ras Resorts & Apart Hotels 201312 3.97 2.09 0.01 1.41 0.69 0.09 0.09 0.51 0.01 0.50 0.50 1.25 0 S

Ras Resorts & Apart Hotels 201403 3.97 1.77 0.02 1.80 -0.01 0.13 0.10 -0.24 -0.09 -0.14 -0.14 -0.36 0 S

Ras Resorts & Apart Hotels 201406 3.97 1.67 0.01 1.66 0.03 0.14 0.14 -0.25 0.00 -0.25 -0.25 -0.63 0 S

Ras Resorts & Apart Hotels 201409 5.71 2.38 2.11 0.00 0.27 0.25 0.02 0.02 0.02 0.04 0 S

Ras Resorts & Apart Hotels 201412 3.97 2.26 0.01 1.75 0.52 0.10 0.15 0.27 -0.01 0.27 0.27 0.69 0 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Raunaq Automotive Components 201312 8.93 26.17 0.23 23.29 0.13 3.24 1.66 0.96 0.62 0.10 0.52 0.52 0.58 0 S

Raunaq Automotive Components 201403 8.93 24.75 0.58 21.60 0.10 3.83 1.00 0.98 1.85 1.26 0.59 0.59 2.10 0 S

Raunaq Automotive Components 201406 8.93 21.81 0.18 19.18 0.21 3.02 1.66 0.95 0.41 0.10 0.31 0.31 0.35 0 S

Raunaq Automotive Components 201409 8.93 25.05 0.20 22.60 0.87 3.52 1.56 0.95 1.01 0.10 0.91 0.91 1.02 0 S

Raunaq Automotive Components 201412 9.93 28.68 0.21 25.90 1.14 4.13 1.65 0.95 1.53 0.28 1.25 1.25 1.26 0 S

Relaxo Footwears 201312 6.00 259.23 1.22 231.31 0.36 29.50 5.91 8.19 15.40 4.83 10.58 10.58 1.76 50 S

Relaxo Footwears 201403 6.00 372.31 327.20 -0.31 44.80 5.59 8.35 30.86 9.03 21.83 21.83 3.64 50 S

Relaxo Footwears 201406 6.00 372.11 1.71 325.69 0.11 48.25 4.90 10.40 32.95 9.81 23.13 23.13 3.85 50 S

Relaxo Footwears 201409 6.00 331.90 1.89 295.28 0.13 38.63 4.16 9.93 24.55 7.22 17.33 17.33 2.89 50 S

Relaxo Footwears 201412 6.00 330.66 1.85 289.90 0.54 43.15 4.34 9.80 29.01 9.10 19.91 19.91 3.32 50 S

Richirich Inventures 201312 2.40 0.04 0.01 0.00 0.03 0.02 0.01 0.03 0.01 0.05 0 S

Richirich Inventures 201403 2.40 0.04 0.02 0.03 0.02 0.01 0.01 0.01 0.04 0 S

Richirich Inventures 201406 2.40 0.04 0.03 0.00 0.01 0.02 -0.01 -0.01 -0.01 -0.08 0 S

Richirich Inventures 201409 2.40 0.04 0.05 0.00 0.02 -0.03 0.00 -0.03 0.00 0 S

Richirich Inventures 201412 2.40 0.05 0.02 0.03 0.02 0.00 0.00 0.00 0.03 0 S

Sacheta Metals 201312 18.94 15.49 0.15 14.59 0.11 1.16 0.30 0.51 0.35 0.14 0.21 0.21 0.11 3 S

Sacheta Metals 201403 18.94 19.21 0.53 19.02 0.19 0.91 0.12 0.55 0.24 0.11 0.13 0.13 0.07 3 S

Sacheta Metals 201406 18.94 16.12 0.15 15.78 0.37 0.86 0.16 0.47 0.23 0.07 0.16 0.16 0.08 3 S

Sacheta Metals 201409 18.94 18.76 0.25 18.02 0.07 1.06 0.21 0.49 0.36 0.11 0.25 0.25 0.13 3 S

Sacheta Metals 201412 18.94 18.22 0.53 18.18 0.16 0.73 0.20 0.52 0.01 0.01 0.01 0.01 3 S

Sainik Finance & Industries 201312 10.88 1.45 0.00 0.46 0.99 0.57 0.03 0.39 0.39 0.39 0.36 0 S

Sainik Finance & Industries 201403 10.88 1.58 0.08 1.92 -0.27 0.52 -0.02 -0.78 -0.78 -0.78 -0.71 0 S

Sainik Finance & Industries 201406 10.88 1.67 0.22 1.45 0.77 0.01 0.68 0.68 0.68 0.62 0 S

Sainik Finance & Industries 201409 10.88 2.49 0.03 0.22 2.30 1.54 0.01 0.76 0.76 0.76 0.69 0 S

Sainik Finance & Industries 201412 10.88 2.40 0.02 0.25 2.17 1.35 0.01 0.82 0.82 0.82 0.76 0 S

Sambhaav Media 201312 14.61 9.79 6.94 0.51 3.36 0.79 1.22 1.30 0.27 1.03 1.03 0.07 0 C

Sambhaav Media 201403 14.61 10.52 5.76 0.39 5.15 1.10 1.23 1.47 0.55 0.92 0.92 0.06 0 C

Sambhaav Media 201406 14.61 5.05 3.44 0.20 1.80 0.72 0.66 0.38 0.12 0.25 0.25 0.02 0 C

Sambhaav Media 201409 14.61 5.51 4.13 0.44 1.81 0.65 0.66 0.54 0.28 0.26 0.26 0.02 0 C

Sambhaav Media 201412 14.61 5.53 4.27 0.82 2.08 0.63 0.66 0.76 0.26 0.50 0.50 0.03 0 C

Sarthak Global 201312 3.00 0.04 0.07 0.10 0.07 0.06 0.01 0.00 0.00 0.00 0.01 0 S

Sarthak Global 201403 3.00 0.04 0.09 0.16 0.12 0.06 0.06 0.00 0.05 0.05 0.18 0 S

Sarthak Global 201406 3.00 0.04 0.07 0.11 0.08 0.06 0.00 0.02 0.01 0.01 0.01 0.04 0 S

Sarthak Global 201409 3.00 0.04 0.11 0.15 0.08 0.06 0.00 0.02 0.01 0.01 0.01 0.04 0 S

Sarthak Global 201412 3.00 0.07 0.09 0.11 0.09 0.07 0.00 0.02 0.01 0.01 0.01 0.04 0 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Savita Oil Technologies 201312 14.60 512.16 6.05 495.57 1.98 24.62 3.98 8.90 69.65 22.86 46.79 46.79 32.04 175 S

Savita Oil Technologies 201403 14.60 547.36 7.32 530.95 16.03 39.76 4.42 8.07 27.28 9.58 17.70 17.70 12.12 175 S

Savita Oil Technologies 201406 14.60 485.61 4.75 472.32 1.10 19.15 3.01 8.62 7.52 1.21 6.31 6.31 4.32 175 S

Savita Oil Technologies 201409 14.60 492.18 5.54 487.74 1.68 11.66 2.81 7.75 1.11 0.29 0.82 0.82 0.56 175 S

Savita Oil Technologies 201412 14.60 435.75 4.33 450.19 1.21 -8.90 2.26 8.23 -19.39 -5.06 -14.33 -14.33 -9.82 175 S

Senthil Infotek 201312 5.05 0.02 0.00 0.02 0.00 0.00 0.00 0.00 0 S

Senthil Infotek 201403 5.05 0.03 0.00 0.03 0.00 0.00 0.00 0 S

Senthil Infotek 201406 5.05 0.03 0.02 0.00 0.00 0.00 0.00 0 S

Senthil Infotek 201409 5.05 0.02 0.02 0.00 0.00 0.00 0.00 0 S

Senthil Infotek 201412 5.05 0.02 0.02 0.00 0.00 0.00 0.00 0 S

Shah Foods 201312 0.60 0.01 1.05 0.96 0.01 0.10 0.01 0.02 0.08 0.08 0.08 1.31 0 S

Shah Foods 201403 0.60 0.03 1.20 1.15 0.02 0.09 0.01 0.02 0.06 0.02 0.04 0.04 0.74 0 S

Shah Foods 201406 0.60 0.09 1.09 1.10 0.02 0.10 0.01 0.02 0.07 0.02 0.06 0.06 0.95 0 S

Shah Foods 201409 0.60 0.02 0.94 1.08 0.02 -0.11 0.01 0.03 -0.14 -0.14 -0.14 -2.38 0 S

Shah Foods 201412 0.60 0.02 1.29 1.18 0.02 0.14 0.01 0.03 0.11 0.11 0.11 1.79 0 S

Shaily Engineering Plastics 201312 7.32 36.83 0.08 31.86 0.06 5.11 1.99 1.51 1.61 0.52 1.09 1.09 1.48 0 S

Shaily Engineering Plastics 201403 7.32 39.22 0.08 33.05 0.24 6.49 1.70 1.50 3.29 1.40 1.89 1.89 2.58 0 S

Shaily Engineering Plastics 201406 7.32 38.84 0.08 33.09 0.13 5.97 1.66 1.70 2.60 0.73 1.87 1.87 2.56 0 S

Shaily Engineering Plastics 201409 7.32 46.03 0.10 38.99 0.13 7.26 1.20 1.51 4.56 0.71 3.84 3.84 5.25 0 S

Shaily Engineering Plastics 201412 8.32 45.77 0.15 40.14 0.10 5.88 1.11 1.62 3.15 0.55 2.59 2.59 3.54 0 S

Sharat Industries 201312 22.01 38.07 2.07 38.17 1.96 0.10 0.72 1.15 1.15 1.15 0 S

Sharat Industries 201403 22.01 34.58 0.97 33.84 1.71 0.10 0.72 0.89 0.89 0.89 0 S

Sharat Industries 201406 22.01 50.83 1.65 49.54 2.94 0.18 0.76 1.99 1.99 1.99 0 S

Sharat Industries 201409 22.01 69.15 2.45 68.20 3.40 0.40 0.76 2.23 2.23 2.23 0 S

Sharat Industries 201412 22.01 48.37 1.95 45.99 4.32 0.41 0.84 3.07 3.07 3.07 0 S

Shree Steel Wire Ropes 201312 3.31 2.24 1.97 0.07 0.34 0.00 0.09 0.25 0.25 0.25 0.76 0 S

Shree Steel Wire Ropes 201403 3.30 2.63 2.42 0.07 0.27 0.00 -0.11 0.53 0.29 0.23 0.23 -0.70 0 S

Shree Steel Wire Ropes 201406 3.31 2.08 1.84 0.08 0.33 0.00 0.02 0.30 0.30 0.30 0.92 0 S

Shree Steel Wire Ropes 201409 3.31 2.46 2.17 0.08 0.37 0.02 0.35 0.35 0.35 1.04 0 S

Shree Steel Wire Ropes 201412 3.31 2.67 2.38 0.09 0.39 0.02 0.37 0.00 0.37 0.37 1.11 0 S

Solitaire Machine Tools 201312 4.54 2.24 2.08 0.07 0.24 0.02 0.17 0.06 0.02 0.04 0.04 0.08 5 S

Solitaire Machine Tools 201403 4.54 3.33 2.78 0.05 0.61 0.03 0.16 0.41 0.14 0.23 0.27 0.51 5 S

Solitaire Machine Tools 201406 4.54 1.94 1.82 0.07 0.20 0.03 0.17 0.00 -0.02 0.02 0.02 0.04 5 S

Solitaire Machine Tools 201409 4.54 2.31 2.05 0.11 0.36 0.03 0.17 0.16 0.06 0.10 0.10 0.22 5 S

Solitaire Machine Tools 201412 4.54 2.79 2.20 0.06 0.65 0.02 0.17 0.46 0.15 0.30 0.30 0.67 5 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Soma Papers & Industries 201312 1.40 0.02 0.04 -0.02 -0.02 -0.02 -0.02 -0.14 0 C

Soma Papers & Industries 201403 1.40 0.05 -0.05 0.00 -0.05 -0.05 -0.05 -0.38 0 C

Soma Papers & Industries 201406 1.40 0.00 0.03 -0.03 0.00 -0.03 -0.03 -0.03 -0.24 0 C

Soma Papers & Industries 201409 1.40 0.02 -0.01 0.00 -0.02 -0.02 -0.02 -0.11 0 C

Soma Papers & Industries 201412 1.40 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0 C

State Bank Of Travancore 201312 50.00 2436.49 450.79 165.50 300.44 1850.76 85.81 71.05 14.76 14.76 2.95 25 S

State Bank Of Travancore 201403 50.00 2484.50 564.36 288.88 339.90 1869.11 155.00 106.42 48.58 48.58 9.72 25 S

State Bank Of Travancore 201406 59.25 2423.54 465.19 220.71 281.12 1897.94 76.95 26.92 50.03 50.03 8.44 25 S

State Bank Of Travancore 201409 59.25 2436.21 480.14 172.70 274.56 1854.21 33.07 13.88 19.19 19.19 3.24 25 S

State Bank Of Travancore 201412 59.25 2377.27 495.74 249.79 348.19 1783.13 123.73 49.39 74.34 74.34 12.55 25 S

SVP Global Ventures 201312 0.77 1.51 0.04 1.51 0.05 0.04 0.01 0.01 0.01 0.14 0 S

SVP Global Ventures 201403 0.77 1.30 0.06 1.31 0.04 0.04 0.00 0.00 0.00 0.05 0 S

SVP Global Ventures 201406 0.77 11.32 11.25 0.07 0.04 0.03 0.03 0.03 0.41 0 S

SVP Global Ventures 201409 1.27 11.63 11.56 0.07 0.04 0.04 0.04 0.04 0.29 0 S

SVP Global Ventures 201412 1.27 0.27 0.06 0.28 0.05 0.04 0.01 0.01 0.01 0.09 0 S

TechIndia Nirman 201312 15.08 0.00 0.00 0.00 0.02 -0.02 -0.02 -0.02 -0.01 0 S

TechIndia Nirman 201403 15.08 0.35 0.01 -0.34 0.01 -0.36 -0.49 -0.36 -0.32 0 S

TechIndia Nirman 201406 15.08 0.09 0.18 0.09 0.09 0.09 0.09 0.06 0 S

TechIndia Nirman 201409 14.33 0.00 0.00 0.00 0.00 0.00 0 S

TechIndia Nirman 201412 14.33 0.02 -0.02 -0.02 -0.02 -0.02 -0.01 0 S

Thirumalai Chemicals 201312 10.24 286.03 2.21 266.19 2.60 24.65 10.93 5.83 7.89 2.25 5.64 5.64 5.51 0 C

Thirumalai Chemicals 201403 10.24 296.82 1.28 292.05 0.16 6.21 13.53 5.55 -12.87 -5.34 -7.53 -7.53 -7.35 0 C

Thirumalai Chemicals 201406 10.24 305.73 1.38 296.02 2.44 13.53 11.32 4.45 -2.24 -1.52 -0.72 -0.72 -0.70 0 C

Thirumalai Chemicals 201409 10.24 279.95 2.06 260.35 0.35 22.01 8.89 4.59 8.53 4.40 4.13 4.13 4.03 0 C

Thirumalai Chemicals 201412 10.24 257.14 1.85 265.98 2.33 -4.66 8.19 4.54 -17.39 -2.76 -14.63 -14.63 -14.29 0 C

Time Technoplast 201312 21.01 547.78 469.76 0.12 78.14 25.41 21.82 30.91 7.38 23.53 22.74 1.08 45 C

Time Technoplast 201403 21.01 617.03 531.07 4.80 90.77 26.29 22.51 41.97 9.17 32.79 31.78 1.51 45 C

Time Technoplast 201406 21.01 569.63 490.24 0.06 79.45 27.28 23.32 28.85 7.18 21.67 20.63 0.98 45 C

Time Technoplast 201409 21.01 605.05 518.79 0.10 86.37 28.50 23.77 34.10 7.58 26.52 25.51 1.21 45 C

Time Technoplast 201412 21.01 631.18 544.37 0.10 86.91 24.93 24.85 37.13 8.56 28.57 27.58 1.31 45 C

Tinna Rubber & Infrastructure 201312 8.57 23.47 0.23 21.18 0.19 2.71 1.02 0.96 0.73 0.28 0.46 0.46 0.54 10 C

Tinna Rubber & Infrastructure 201403 8.57 21.30 0.23 18.53 0.24 3.24 1.15 0.97 1.12 0.49 -0.44 0.63 -0.52 10 C

Tinna Rubber & Infrastructure 201406 8.57 34.82 0.79 26.14 0.15 9.62 1.37 1.27 5.52 1.72 3.79 3.79 4.43 10 C

Tinna Rubber & Infrastructure 201409 8.57 16.28 0.46 13.45 1.31 4.60 1.26 1.18 2.16 0.50 1.66 1.66 1.94 10 C

Tinna Rubber & Infrastructure 201412 8.57 23.06 0.80 19.59 0.24 4.52 1.55 1.23 1.74 0.62 1.12 1.12 1.30 10 C

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Tirupati Sarjan 201312 12.00 27.21 0.05 24.50 0.14 2.91 1.06 0.20 1.65 0.53 1.11 1.11 0.46 0 C

Tirupati Sarjan 201403 12.00 39.59 0.26 34.99 1.75 6.60 2.13 0.10 4.37 1.04 3.34 3.34 1.39 0 C

Tirupati Sarjan 201406 12.00 22.89 20.60 0.03 2.32 0.29 0.18 1.85 0.63 1.22 1.22 0.51 0 C

Tirupati Sarjan 201409 12.00 36.81 0.14 33.70 0.55 3.81 1.41 0.18 2.23 0.69 1.53 1.53 0.64 0 C

Tirupati Sarjan 201412 12.00 38.45 0.09 34.83 0.25 3.96 0.86 0.17 2.93 0.95 1.98 1.98 0.83 0 C

Titagarh Wagons 201312 20.06 31.10 0.51 37.31 2.83 -2.87 1.39 1.73 -5.99 -2.25 -3.74 -3.74 -1.86 40 C

Titagarh Wagons 201403 20.06 73.73 0.51 74.39 6.06 5.91 1.86 1.73 2.31 0.55 1.77 1.77 0.88 40 C

Titagarh Wagons 201406 20.06 70.16 0.49 67.58 4.15 7.23 1.59 2.31 3.33 1.18 2.15 2.15 1.07 40 C

Titagarh Wagons 201409 20.06 77.20 8.61 84.36 4.08 5.51 1.71 2.17 -15.46 -5.22 -10.25 -10.25 -5.11 40 C

Titagarh Wagons 201412 20.06 102.62 0.46 88.16 3.25 18.18 1.94 2.37 13.88 4.70 9.17 9.17 4.57 40 C

Torrent Power 201312 472.45 1972.07 33.03 1730.20 63.37 338.27 194.89 140.23 3.15 38.37 -35.22 -35.51 -0.75 5 C

Torrent Power 201403 472.45 2148.88 54.63 1753.35 79.52 529.68 187.14 140.22 202.32 23.30 179.02 177.45 3.76 5 C

Torrent Power 201406 472.45 2523.87 38.80 2144.15 66.28 484.80 189.12 142.67 153.01 66.11 86.90 86.24 1.83 5 C

Torrent Power 201409 472.45 2624.32 87.77 2308.34 71.65 475.40 205.27 159.86 79.88 56.15 23.73 23.07 0.49 5 C

Torrent Power 201412 472.45 2490.36 52.48 1973.69 75.07 644.22 281.12 205.22 157.88 88.07 69.81 68.77 1.46 5 C

Trishakti Electronics & Industries 201312 2.99 0.26 0.27 0.15 0.14 0.02 0.12 0.12 0.12 0.39 0 S

Trishakti Electronics & Industries 201403 2.99 0.19 0.38 0.40 0.20 0.03 0.18 0.08 -0.03 0.10 -0.08 0 S

Trishakti Electronics & Industries 201406 2.99 0.18 0.19 0.16 0.14 0.02 0.12 0.12 0.12 0.14 0 S

Trishakti Electronics & Industries 201409 2.99 0.21 0.24 0.02 -0.01 0.02 -0.03 -0.03 -0.03 -0.08 0 S

Trishakti Electronics & Industries 201412 2.99 0.38 0.45 0.11 0.03 0.02 0.01 0.01 0.01 0.04 0 S

Unijolly Investments Company 201312 0.20 -0.01 0.01 0.01 0.00 0.00 0.00 0.00 -0.13 0 S

Unijolly Investments Company 201403 0.20 0.12 0.14 0.07 0.04 0.04 0.04 0.04 2.04 0 S

Unijolly Investments Company 201406 0.20 0.18 0.02 0.00 0.16 0.16 0.16 0.16 8.01 0 S

Unijolly Investments Company 201409 0.20 0.08 0.01 0.08 0.15 0.15 0.15 0.15 7.45 0 S

Unijolly Investments Company 201412 0.20 -0.01 0.01 0.01 -0.01 -0.01 -0.01 -0.01 -0.33 0 S

Universal Starch-Chem Allied 201312 4.20 51.46 1.96 46.19 7.23 1.13 1.20 4.90 2.84 2.06 2.06 4.90 0 S

Universal Starch-Chem Allied 201403 4.20 53.26 49.89 2.76 6.13 1.09 1.14 3.90 1.12 2.78 2.78 6.62 0 S

Universal Starch-Chem Allied 201406 4.20 49.32 46.01 2.30 5.61 1.31 1.14 3.16 1.14 2.02 2.02 4.81 0 S

Universal Starch-Chem Allied 201409 4.20 47.78 48.85 2.29 1.22 1.32 0.94 -1.04 -0.17 -0.87 -0.87 -2.07 0 S

Universal Starch-Chem Allied 201412 4.20 46.77 2.28 48.77 0.28 1.27 1.04 -2.03 -0.55 -1.48 -1.48 -3.52 0 S

Unjha Formulations 201312 4.48 1.85 1.78 0.00 0.07 0.02 0.06 0.06 0.06 0.12 0 S

Unjha Formulations 201403 4.48 1.96 1.91 0.05 0.00 0.02 0.03 0.03 0.03 0.06 0 S

Unjha Formulations 201406 4.48 2.07 2.02 0.02 0.07 0.00 0.02 0.04 0.04 0.04 0.10 0 S

Unjha Formulations 201409 4.48 2.12 2.05 0.07 0.02 0.05 0.05 0.05 0.11 0 S

Unjha Formulations 201412 4.48 2.44 2.37 0.00 0.07 0.02 0.05 0.05 0.05 0.11 0 S

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Urja Global 201312 50.72 28.84 28.60 0.24 0.02 0.00 0.22 0.22 0.22 0.04 0 C

Urja Global 201403 50.72 31.29 30.84 0.03 0.48 0.02 0.00 0.46 0.00 0.46 0.46 0.09 0 C

Urja Global 201406 50.72 28.61 28.23 0.00 0.38 0.02 0.00 0.36 0.36 0.36 0.07 0 C

Urja Global 201409 50.72 26.95 26.70 0.00 0.25 0.04 0.01 0.21 0.21 0.21 0.04 0 C

Urja Global 201412 50.72 28.91 28.65 0.00 0.26 0.06 0.00 0.20 0.20 0.20 0.04 0 C

Vardhman Special Steels 201312 18.56 157.02 0.13 157.09 1.57 1.63 2.40 1.00 -1.77 -0.17 -1.60 -1.60 -0.86 0 S

Vardhman Special Steels 201403 18.56 133.98 2.00 132.03 0.53 4.48 4.06 2.69 2.21 -0.93 3.14 3.14 1.69 0 S

Vardhman Special Steels 201406 18.56 145.20 1.78 142.26 4.72 3.60 3.36 -2.67 -2.67 -2.67 -1.44 0 S

Vardhman Special Steels 201409 18.56 166.68 0.20 165.64 0.45 1.69 4.64 3.61 -9.19 -9.19 -9.19 -4.95 0 S

Vardhman Special Steels 201412 18.56 175.28 0.52 173.98 5.08 6.90 5.46 3.25 -3.95 -3.95 -3.95 -2.13 0 S

VXL Instruments 201312 13.34 23.81 0.04 26.58 -2.73 0.44 0.12 13.93 3.56 10.37 10.37 7.77 0 C

VXL Instruments 201403 13.34 21.28 25.36 0.30 -3.78 0.09 0.03 -3.89 -0.83 -3.06 -3.06 -2.29 0 C

VXL Instruments 201406 13.34 17.56 17.48 0.01 0.09 0.11 -0.02 -0.02 -0.02 -0.01 0 C

VXL Instruments 201409 13.34 17.73 16.86 0.07 0.94 0.07 0.08 0.79 0.24 0.55 0.55 0.41 0 C

VXL Instruments 201412 13.34 19.49 19.13 0.10 0.46 0.04 0.09 0.33 0.10 0.23 0.23 0.17 0 C

Wintac 201312 10.02 8.67 7.22 0.03 1.48 0.09 0.48 0.07 0.07 0.07 0.07 0 S

Wintac 201403 10.02 9.97 9.09 -0.04 0.85 0.08 0.51 -2.68 0.52 -3.20 -3.20 -3.19 0 S

Wintac 201406 10.02 10.45 8.05 0.02 2.42 0.04 0.65 1.74 1.74 1.74 1.74 0 S

Wintac 201409 10.02 7.27 8.44 0.04 -1.12 0.03 0.75 -1.91 -1.91 -1.91 -1.90 0 S

Wintac 201412 10.02 4.40 6.51 0.03 -2.09 0.03 1.04 -3.16 -0.30 -1.85 -2.86 -1.84 0 S

Worldwide Leather Exports 201312 2.97 1.44 -0.05 1.67 0.13 -0.15 0.06 -0.43 -0.43 -0.43 -1.45 0 C

Worldwide Leather Exports 201403 2.97 2.31 -0.05 2.49 0.24 0.01 0.02 0.03 -0.05 -0.07 0.02 0.02 0.06 0 C

Worldwide Leather Exports 201406 2.97 0.94 0.02 0.85 0.04 0.14 0.04 0.10 0.03 0.07 0.07 0.02 0 C

Worldwide Leather Exports 201409 2.97 2.37 -0.02 2.26 0.08 0.18 0.01 0.04 0.13 0.05 0.08 0.08 0.05 0 C

Worldwide Leather Exports 201412 2.97 1.86 0.08 1.91 0.02 0.04 0.04 0.00 0.00 0.00 0.01 0 C

Zodiac Ventures 201312 3.73 0.01 0.14 0.01 -0.12 -0.12 -0.12 -0.12 -0.33 4 C

Zodiac Ventures 201403 3.73 1.00 0.16 0.01 0.85 0.85 0.24 0.61 0.61 1.64 4 C

Zodiac Ventures 201406 3.73 0.18 0.00 -0.18 -0.25 -0.25 -0.25 -0.68 4 C

Zodiac Ventures 201409 3.73 0.18 -0.18 -0.18 -0.18 -0.18 -0.05 4 C

Zodiac Ventures 201412 3.73 1.00 0.27 0.74 0.12 0.61 0.06 0.55 0.55 0.15 4 C

Co_Name Year Equity N.Sale O.O.I T.Exp. O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Dec

lare

d R

esu

lts

on

31

Jan

uar

y 20

15

Disclaimer:

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. ). The information, analysis and

estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be

reliable. This document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research

opinion and is meant for general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be

responsible for the contents stated herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from

information, errors or omissions in this connection. This document is not to be considered as an offer to sell or a solicitation to buy any

securities. Nirmal Bang Research, its affiliates and their employees may from time to time hold positions in securities referred to herein.

Nirmal Bang Research or its affiliates may from time to time solicit from or perform investment banking or other services for any company

mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. )

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010