City Council Workshop Agenda Item #1 March 16, … · City Council Workshop Agenda Item #1 ... Main...
-
Upload
duongtuyen -
Category
Documents
-
view
212 -
download
0
Transcript of City Council Workshop Agenda Item #1 March 16, … · City Council Workshop Agenda Item #1 ... Main...
City Council Workshop Agenda Item #1 March 16, 2015 FY 2016 Capital Improvement Program On Monday, I will make a PowerPoint Presentation on the FY 2016-2022 Capital Improvement Program with discussion following. FY 2016 includes the following projects totaling $8,121,576.
Bus Service - Bus Shelters (6) - Installed $120,000
Bus Service - Electric Sedan - Green CIP $33,000
Bus Service - Replace 1997 Service Truck $80,000
Bus Service - Transit Bus Reserve $50,000
Fire Department - Ambulance $210,000
Fire Department - Willard Station Renovation Phase I $30,000
Information Systems - Cisco EnergyWise – Green CIP $10,000
Information Systems - Computer Reserve $25,000
Information Systems - Network Switch Core Upgrade $93,881
Land Bank $35,000
Library Department – ECO Master Disc Repair System $20,000
Library Department - Main Library Book Return Replacement $15,000
Parks - Beach House Roof/Deck Updates $45,000
Parks - Replacement of Sand Pro Infield Groomer $27,500
Parks - Replacement of Toro 4700-D Groundsmaster $75,000
Parks - Replacement of Toro Workman MDX $15,500
Parks - Trades Service Truck #78 Replacement $52,000
Planning & Development - Comp Plan Implementation $10,000
Planning & Development - Greenbelt Pedestrian Bridge Design $12,000
Planning & Development - Street Lights Replacement Planning $20,000
Police Department - Evidence Van $35,000
Police Department - Regional Crime Lab $12,000
Police Department - Retaining Wall Repairs $14,500
Public Works - Cummings Road Repaving- Co-work with
Scarborough $543,000
Public Works - Dump Body $10,000
Public Works - High Flow Skid Steer $75,000
Public Works - One (1)Truck with Plow $180,000
Public Works - Paving - Ocean Street /Rt. 77- Matching Funds $145,000
Public Works - Redbank Neighborhood Streetscape Improvements $46,740
Public Works - Roll Off Truck Replacement $120,000
Public Works - Sidewalk Program $75,000
Public Works - Spring Point Shoreway Rehab $16,000
Recreation - RBCC/ SPCC Security Updates $20,000
Recreation - Redbank Community Center Addition Architectural
Design $90,000
Recreation - Redbank Community Center Park Updates $60,000
Water Resource Protection - Building Addition $758,000
Water Resource Protection - Sandy Hill Road Sewer Separation $140,000
Water Resource Protection - Sewer Maint Garage Vinyl Siding $35,000
Water Resource Protection - Thornton Heights Separation Phase II $4,725,955
Water Resource Protection - Unit #10 Service Body Replacement $16,500
Waterfront - Ferry Village Landing Public Access $25,000
Total $8,121,576
$318,000 will be funded from prior year CIP unexpended balances. The following projects will be funded from these accounts:
Fire Department - Ambulance $25,000
Public Works - Cummings Road Repaving - Co-work with
Scarborough $293,000
Total $318,000
Fiscal year 2016 includes the following projects to be funded from TIF Reserves:
Planning and Development – Greenbelt Pedestrian Bridge Design $12,000
Water Resource Protection - Sandy Hill Road Sewer Separation $140,000
Water Resource Protection – Thornton Heights Separation Phase II $1,890,957
Total $2,042,957
The following projects will be funded from General Fund Reserves/Operating:
Bus Service – Bus Shelter (6) - Installed $14,000
Bus Service - Replace 1997 Service Truck $8,000
Fire Department - Ambulance $50,000
Fire Department - Willard Station Renovation Phase I $10,000
Information Systems – Network Switch Core Upgrade $65,000
Library Department – ECO Master Disc Repair $10,000
Police Department - Evidence Van $15,000
Public Works - One (1)Truck with Plow $50,000
Public Works - Roll Off Truck Replacement $30,000
Total $252,000
The following projects will be funded from Sewer User Fund Reserves and/or Surplus:
Water Resource Protection - Building Addition $758,000
Water Resource Protection - Sewer Maint Garage Vinyl Siding $35,000
Water Resource Protection - Unit #10 Service Body Replacement $16,500
Total $809,500
The following projects, totaling $3,940,238, are targeted to be funded from fundraising and Grants, which, include monies from Federal Highway Grants, Community Development Block Grants, and Maine Department of Transportation Grants:
Bus Service - Bus Shelters (6) - Installed $96,000
Bus Service - Electric Sedan - Green CIP $26,400
Bus Service - Replace 1997 Service Truck $64,000
Parks - Beach House Roof/Deck Updates $22,500
Public Works - Cummings Road Repaving - Co-work with
Scarborough $250,000
Public Works - High Flow Skid Steer $75,000
Public Works - One (1)Truck with Plow $130,000
Public Works - Paving Ocean Street/Rt. 77 - Matching Funds $145,000
Public Works - Redbank Neighborhood Streetscape Improvements $46,740
Public Works - Sidewalk Program $75,000
Recreation - Redbank Community Center Addition Architectural
Design $90,000
Recreation - Redbank Community Center Park Updates $60,000
Water Resource Protection - Thornton Heights Separation Phase II $2,834,998
Waterfront - Ferry Village Landing Public Access $25,000
Total $3,940,638
The following projects will be funded from year-end undesignated fund balance:
Bus Service - Bus Shelters (6) - Installed $10,000
Bus Service - Electric Sedan - Green CIP $6,600
Bus Service - Replace 1997 Service Truck $8,000
Bus Service - Transit Bus Reserve $50,000
Fire Department - Ambulance $135,000
Fire Department - Willard Station Renovation Phase I $20,000
Information Systems - Cisco EnergyWise - Green CIP $10,000
Information Systems - Computer Reserve $25,000
Information Systems - Network Switch Core Upgrade $28,881
Land Bank $35,000
Library Department - ECO Master Disc Repair System $10,000
Library Department - Main Library Book Return Replacement $15,000
Parks - Beach House Roof/Deck Updates $22,500
Parks - Replacement of Sand Pro Infield Groomer $27,500
Parks - Replacement of Toro 4700-D Groundsmaster $75,000
Parks - Replacement of Toro Workman MDX $15,500
Parks - Trades Service Truck #78 Replacement $52,000
Planning & Development - Comp Plan Implementation $10,000
Planning & Development - Street Lights Replacement Planning $20,000
Police Department - Evidence Van $20,000
Police Department - Regional Crime Lab $12,000
Police Department - Retaining Wall Repairs $14,500
Public Works - Dump Body $10,000
Public Works - Roll Off Truck Replacement $90,000
Public Works - Spring Point Shoreway Rehab $16,000
Recreation - RBCC/ SPCC Security Updates $20,000
Total $758,481
Included is a copy of the PowerPoint presentation. ___________________________ City Manager
Seven-year Distribution by Function
Cultural and Recreational Facilities $430,000
Environmental Protection $26,537,789
General Government $1,294,381
Parks and Open Space $1,068,000
Public Safety $5,680,500
Public Works and Transportation $6,919,740
Total $41,930,410
Seven-year Plan by Function
Cultural and Recreational Facilities
1.03%
Environmental Protection
63.29%
General Government 3.09%
Parks and Open Space
2.38%
Public Safety 13.55%
Public Works and Transportation
16.50%
Seven-year Source of Funds
General Obligation Bonds $8,300,000
Prior Years' CIP Balances/Accrued Interest $618,000
TIF Revenues $8,785,291
General Fund Reserves $1,157,000
Sewer User Fund Reserves/Surplus $6,729,500
Grants $5,565,638
Fund Balance $10,774,981
Total $41,930,410
Seven-year Distribution by Funding Source
General Obligation Bonds
19.79% Prior Years' CIP Balances/Accrued
Interest 1.47%
TIF Revenues 20.95%
General Fund Reserves
2.76%
Sewer User Fund Reserves/Surplus
16.05%
Grants 13.27%
Fund Balance 25.70%
2016 Distribution by Function
Cultural and Recreational Facilities $205,000
Environmental Protection $5,675,455
General Government $173,881
Parks and Open Space $240,000
Public Safety $301,500
Public Works and Transportation $1,525,740
Total $8,121,576
2016 by Funding Source
General Obligation Bonds $0
Prior Years' CIP Balances/Accrued Interest $318,000
TIF Revenues $2,042,957
General Fund Reserves $252,000
Sewer User Fund Reserves/Surplus $809,500
Grants $3,940,638
Fund Balance $758,481
Total $8,121,576
Cultural and Recreational
Facilities
Redbank Community
Center &
South Portland
Community Center
Security Updates
$20,000
Water Resource
Protection
Unit #10 – Service Body Replacement
$16,500
Environmental Protection
Replacing a 3-Cubic Yard Dump Body with a Service Body
Information Systems
Computer Reserve
$25,000
General government
Networking
Workstations
Notebooks
Desktops
Software
Servers
Storage
Portland, Scarborough, Westbrook, Falmouth,
Cape Elizabeth, Yarmouth, South Portland,
Windham and Cumberland County
Police
Department
Regional Crime Lab
$12,000
Public Safety
Bus Service
Replace 1997 Service Truck
$80,000
Public Works and Transportation
Replacing this 1997
GMC 3500 that has
38,000 miles on it.
Public Works
One (1) Truck With Plow
$180,000
Public Works and Transportation
Replacing Truck #10, a 2002
International with 4,248 hours
on it. It is currently out of
service.
Public Works
Paving Ocean Street/Route 77
Matching Funds
$145,000
Public Works and Transportation
Paving begins at
Broadway and extends
southerly 0.89 miles to the
Cape Elizabeth town line.