CINETECA DIIN Excel

8/17/2019 CINETECA DIIN Excel

1/30

INVENTARIO

RESUENE

NOMINA


2/30

ENO

RESUMENMESES


3/30

FACTURA

VENTASFACTURADAS


4/30

Código Titúlo FormatoPR001 Biutiful Blu rayPR002 El iol!" ro#o $V$PR00% Ciu&a&a"o '$V$PV00( )ui"to El*m $V$PV00+ La Nara"#a ,Blu rayPR00- Ti.ur/" Blu rayPR00 Ci"*ma Para$V$PR00 La i&a * . $V$PV003 Lo4o &* ira Blu rayPV010 El R*y L*/" Blu ray

PV011 2001 o&i*a Blu rayPV012 El il*"4io &*Blu rayPR01% El r*5la"&o Blu rayPR01( Lo 6u* *l i*Blu rayPR01+ S*7to *"ti& $V$PV01- 8la&ia&or Blu rayPR01 9arry Pott*r $V$PV01 Star :ar; E $V$PR013 El * t $V$PR02% I"t*rt*llar $V$PR02( El .*.* &* R$V$PV02+ C?i"a To@" $V$PRV02- 9a.l* 4o" *ll$V$PV02 El La.*ri"to Blu rayPR02 $*#am* E"tr Blu rayPR023 O"* $ay $V$PV0%0 %,SC $V$

PR0%1 Ba.*l $V$PV0%2 8raity Blu rayPR0%% 8r*a* Blu rayPV0%( Pi4oi Blu rayPV0%+ La V*"ta"a $V$PR0%- El *7tra


5/30


6/30

INVENTARIOPELICULAS EN RENTA Y VENTA

8"*ro A


7/30

Titulo 8*"*ro ClaiJ4a4i/" 9orario $!a Bol*to V*"&i

El orfa"ato Su5*"o B1+ 1;00 ,i*r4ol* --$ra4ula T*rror B1+ 13;%0 Lu"* 20El &*5*rtar T*rror B1+ 1;1+ u** (0Ama&*u $rama B 21;00 ,art* %+:?i5la? $rama B 1;%0 Vi*r"* -2E*r*t $rama B 1-;(+ Sa.a&o (13(2 La 4o"6$rama B 20;1+ $omi"=o +(,amma mia ,ui4al A 1;00 Lu"* 2Nof*ratu T*rror B1+ 22;00 ,i*r4ol* %,u#*r .oita ,*lo&rama B 21;1+ u** (+

$iario &* u"a,*lo&rama B 1;1+ ,art* +-+00 &!a 4o" ,*lo&rama B 20;(+ Vi*r"* -El *7or4ita T*rror B1+ 21;++ Sa.a&o (3'ill .ill A44i/" B 1;(+ $omi"=o %%Rom*o y uli*,*lo&rama B1+ 20;(+ Sa.a&o +0Lo *"=a&oA44i/" A 22;%0 Lu"* 2Lo i"&*tru4A44i/" A 1-;00 Lu"* 2%Cria Cu*ro $rama B 13;(+ ,art* %0Ca5ita" Am* A44i/" A 1;00 Sa.a&o -3Bir&ma" $rama B1+ 20;(+ ,i*r4ol* -Pul5 Fi4tio" $rama C 21;(+ $omi"=o -0El 4art*ro $rama B 1;(+ Lu"* 22Star Tr*D Ci*"4ia Fi44i/" A 13;%0 ,i*r4ol* -+La ,omia A*"tura A 1;1+ ,i*r4ol* 0El 4u*r5o Su5*"o B1+ 13;00 $omi"=o 0E"tr*ita 4o T*rror B1+ 1-;(+ u** -+El o#o T*rror C 1-;00 ,art* %2A5o4aly5to $rama B1+ 20;1+ u** -,a& ma7 A44i/" B 13;1+ Vi*r"* 0Amour* ,*lo&rama B1+ 22;%0 ,art* 2+Ro4Dy V A44i/" A 22;%0 u** -

El 4o"#uro T*rror C 22;00 Vi*r"* 0Batma" I"i4i A*"tura B 1-;00 Vi*r"* +El ori=*" Ci*"4ia Fi44i/" B1+ 13;%0 Sa.a&o 0Fla?&a"4* ,ui4al A 2%;00 $omi"=o (+Vali*"t* A"ima4i/" A 2%;00 Sa.a&o ++

PELICULAS PROYECTA$AS


8/30

Pr*4io V*"ta Total Promo4i/" $*4u*"to 10(00 -(000 (0K 1+000 %+00 PRO,OCIN (0K -000 -000 PRO,OCIN 300 --00 PRO,OCIN (0K

200 -(00 (0K 300 +00 (0K 1+000 %+00 PRO,OCIN (0K 200 1+00 PRO,OCIN 1+000 +000 (0K

-000 12000

3000 2000 10000 100000 (0K

1000 %2(00 (0K -000 200 1000 %3-00 PRO,OCIN (0K

300 1%200 (0K 000 (0000 PRO,OCIN (0K +-00 ((00 PRO,OCIN (0K 1(000 1-0000 PRO,OCIN (0K 3100 11%00 PRO,OCIN (0K

(00 10000 PRO,OCIN (0K +-00 ((00 PRO,OCIN (0K 000 (0000 PRO,OCIN (0K 1+000 10000 PRO,OCIN (0K 3000 2000 PRO,OCIN 10000 20000 PRO,OCIN 1+000 +000 (0K

+-00 2+-00 (0K (00 +-00 PRO,OCIN (0K 10+00 1++00 PRO,OCIN (0K

(200 1((00 PRO,OCIN (0K 000 0000 (0K 3100 --00 (0K 00 (00 (0K (200 2+200 PRO,OCIN (0K (00 +-00 PRO,OCIN (0K +-00 2+-00 PRO,OCIN (0K 000 %+000 (0K -%00 +-00 (0K

FO


9/30

Pr*4io 5or .ol (+00 Total

23000 30000 10000 1++00 23000 211+00 2(%000 12-000 11000 202+00

2+2000 %0-000 220+00 1(+00 22+000 121+00 10%+00 1%+000 %10+00 %01+00 20000 33000 232+00 %1+000 %1+000 232+00 1((000 %0-000 %1+000 112+00 %01+00

%1+000 2-1000 %1+000 202+00 2(+00


10/30

MATO


11/30


12/30

Biutiful El violín rojoCiuddno !n"#uinto El"$"nto

% Nrnj M"&'ni&Ti(urón

Cin"$ )rdi*o

% vid "* ("ll

%o&o* d" ir

El R"+ %"ón

,--. odi*" "n "l "*/&io

El *il"n&io d" lo* &ord"ro*

El r"*/lndor

%o 0u" "l vi"nto *" ll"vó

S"1to *"ntido

2ldidor3rr+ )ott"r

Str 4r*5 E/i*odio I 6 % A$"n7 Fnt*$El *"8or d" lo* nillo*%o&o /or Mr+El $go d" O7

9 tu $$' t$(i:nInt"r*t"llr

El ("(" d" Ro*"$r+

C;in To


13/30

Cla* &*l Em5l*a&o%01%0%%0+%0%03%11

%1%%1+%1%13%21%2%%2+%2%23%%1%%%%%+%%%%3%(1%(%%(+%(%(3%+1%+%

%++%+

MENÚCI


14/30

Nom.r* &*l *m5l*a&o Pu*to $ia tra.a#a&a&o 9ora *7tra$ia"a $* Flor*"4io $ir*4tor %1 -I""a Lu.a Pi


15/30

$*l; 1 &* E"*roAl; %1 &* E"*ro Su*l&o .a* 5or &!a;

Pa=o 5or ?ora *7tra;

A=ui"al&o;12

2K +KSu.total S*=uro So4ial I"fo"ait Su*l&o "*to S*=uro 8ato ,&i4o 111-200 22%2( +0223 102-( 101200 21-2( (-+( 10(3322 3+200 130( ((%%( 3-01-2 10000 21(1- (1- 10(013 1100-00 22012 (3+2 10-0-1 10+000 2100 (2+ 10+%(+

10+000 2100 (2+ 10+%(+ 10+0000 21000 (2+0 1020+0 10+000 2100 (2+ 10+%(+ 3-0-00 13212 (%22 3%1-1 SI 1030200 210( (30+3 10+%% 10+0000 21000 (2+0 1020+0 101+000 20%00 (+-+ 302+ %-200 1-2( %-23 20( SI +0-00 1+012 %% (011 SI 112--00 22+%2 +0-3 1032%1 10+000 2100 (2+ 10+%(+ 10+0000 21000 (2+0 1020+0 10++200 2110( ((( 102+-12 3+00 131- (0%11 -+% SI 30000 13-00 ((100 3++%00 SI 10-000 21+20 ((20 10(+0-0 10+000 2100 (2+ 10+%(+ 10+000 2100 (2+ 10+%(+ 10+0000 21000 (2+0 1020+0 111-200 22%2( +0223 102-( 33+-00 13312 ((02 3-3-

3(+000 1300 (2+2+ 322++ SI 10+0000 21000 (2+0 1020+0

riodo D" )go


16/30

%+000 +200

%3000


17/30

MENÚ


18/30

,>7imo &* $!a tra.a#a&o; Err;+0,!"imo &* $!a Tra.a#a&o; Err;+0,>7imo &* 9ora E7tra; Err;+0,>7imo &* Su*l&o N*to Err;+0Pa=o ,i"imo al S*=uro So4ial Err;+0Prom*&io &* $ia Tra.a#a&o 2321Prom*&io &* 9ora E7tra; 20-3-++12

Núm*ro &* 4la* &* tra.a#a&or* Err;+0Núm*ro &* *m5l*a&o Err;+0Núm*ro *m5l*a&o 4o" S*=uro &* 8a Err;+0

Total S*=uro So4ial; Err;+0 Total 9ora E7tra Err;+0 Total INFONAVIT; Err;+0


19/30


20/30

Mes

Numero de empleados

Total Sueldo Neto

MENÚ


21/30

Enero Febrero Marzo Abril Mayo Junio

29 31 30 27 33 29

$ 10,150.00 $ 10,850.00 $ 10,500.00 $ 9,450.00 $ 11,550.00 $ 10,150.00


22/30

Julio Agosto Septiembre Octubre Noviembre

33 30 30 31 33

$ 11,550.00 $ 10,500.00 $ 10,500.00 $ 10,850.00 $ 11,550.00


23/30

Num*ro &* *m5l*a&o Total Su*l&o N*to0

20000

(0000

-0000

0000

100000

120000

1(0000

RESUMEN6MESES


24/30

Fa4f*4?a;Mfa4tura;4li*"t*;

Ca"ti&a&2(1%212

(

Su.totalIVA 12K

TOTAL

MENÚ


25/30

ura

C/&i=o $*4ri54i/"PV00+ La Nara"#a ,*4>"i4aPR01( Lo 6u* *l i*"to * ll*/PV02 El La.*ri"to &*l Fau"oPV0%2 8raityPV010 El R*y L*/"PV0%3 La 5i*l 6u* ?a.itoPR001 Biutiful

PR013 El *


26/30

Pr*4io Total (00 Err;+03 %-00 Err;+03 2000 Err;+03 (000 Err;+03 %000 Err;+03 %-00 Err;+03 000 Err;+03

000 Err;+03

CTURA


27/30


28/30

SUBTOTAL 3+-00

MENÚ


29/30

IVA TOTAL 11(2 1002

ACTURACI@N


30/30

CINETECA DIIN Excel

Documents

Transcript of CINETECA DIIN Excel