Capex - Start Up Branch

download Capex - Start Up Branch

of 40

Transcript of Capex - Start Up Branch

  • 8/8/2019 Capex - Start Up Branch

    1/41

    HRM

    Particular Quantity Unit Unit price Amount 1/2 liter caraf 4 pcs 1100.00 4400.00

    1/4 liter caraf 4 pcs 700.00 2800.00

    10 Boston Shaker with mixing glass 12 pcs 70.00 840.00 3 layer stainless table 4 pc 16000.00 64000.00

    4oz. Caraf 4 pcs 350.00 1400.00

    all purpose wine glass 24 pcs 110.00 2640.00

    Bar Cuddy 6 pcs 700.00 4200.00

    Bar Stool 24 pcs 1600.00 38400.00

    Beer Barrel 6 pcs 1500.00 9000.00

    Blender 6 pcs 1750.00 10500.00

    Board cutting 12 pcs 95.00 1140.00

    Boiler, double 3 pc 650.00 1950.00

    Bottle can opener 5 pcs 35.00 175.00

    Bowl mixing 12 pcs 280.00 3360.00

    Bowl, Gravy 10 pc 65.00 650.00

    breeze glass 24 pcs 150.00 3600.00

    Can opener 8 pc 65.00 520.00

    carper sweeper 2 pcs 1900.00 3800.00

    Cash tray 2 pcs 15.00 30.00

    Chopping board 10 pcs 95.00 950.00

    Cleaver, Meat 4 pcs 250.00 1000.00

    Coaster 30 pcs 15.00 450.00

    Cocktail Jigger 2 pcs 15.00 30.00

    Cocktail shaker 250ml 6 pcs 200.00 1200.00

    Coffee Maker 6 pc 1200.00 7200.00

    Coffee Percolator 1 pc 3500.00 3500.00

    Coffee set w/ sugar & cream 12 pcs 250.00 3000.00

    Colander, Big 8 pcs 250.00 2000.00

    Cookie sheet 10 pcs 70.00 700.00

    Cookie, Cutter 12 pcs 50.00 600.00

    Cup 15 pcs 25.00 375.00

    Cup and saucer 48 pc 30.00 1440.00

    Cup, measuring w/ spoon 5 pcs 85.00 425.00

    Custard/Ice cream cup 36 pcs 20.00 720.00

    Decanter 4 pcs 550.00 2200.00

    Demo Kitchen Mirror 2 pc 16000.00 32000.00

    Dessert Glass 35 pcs 23.00 805.00

    Dessert spoon 35 pcs 11.00 385.00

    Dinner plate 10" 55 pcs 30.00 1650.00

    Dish Sterilizer 4 set 6000.00 24000.00

    Double edge glass stainless jigger 12 pcs 200.00 2400.00

    Drinking Fountain (stainless) 3 unit 35000.00 105000.00

    Dust Pan 6 pcs 50.00 300.00

    Elba kitchen cooker 3 unit 64000.00 192000.00

    Electric can opener 4 pcs 2500.00 10000.00

    Electric Gas Range with Stove 2 pc 14000.00 28000.00

    electric glass brushes 4 pcs 6000.00 24000.00 Electric Knife 4 pcs 1600.00 6400.00

    Exhaust Fan 4 pcs 1500.00 6000.00

    flair pilsner glass 24 pcs 110.00 2640.00

    Food Tong 5 pcs 35.00 175.00

    Food Warmer 12 pcs 2700.00 32400.00

    footed beer glass 24 pcs 135.00 3240.00

    Fork 60 pcs 12.00 720.00

    Fork 100 pcs 40.00 4000.00

    Fork salad 30 pcs 12.00 360.00

    Fork Salad Tea 30 pcs 12.00 360.00

    Fork, Entre 12 pcs 15.00 180.00

    Fork, serving 24 pcs 20.00 480.00

    Fruit juicer 12 pcs 500.00 6000.00

    Frying Pan Large 6 pcs 500.00 3000.00

    Frying Pan Large 6 pcs 1600.00 9600.00 Frying Pan medium 6 pcs 300.00 1800.00

    Frying Pan medium 6 pcs 1000.00 6000.00

    Frying Pan Small 6 pcs 175 00 1050 00

  • 8/8/2019 Capex - Start Up Branch

    2/41

    Glass, collins 12 pcs 15.00 180.00

    Glass, Drinking 60 pcs 8.00 480.00

    Glass, pilsner 12 pcs 22.00 264.00

    Glass, Whisky 30 pcs 30.00 900.00

    Glass, Wine 24 pcs 48.00 1152.00

    Grater, cheese 5 pcs 35.00 175.00

    Griddle Super Grill 10 pcs 450.00 4500.00

    Grindstone 6 pcs 110.00 660.00 Hand Towel 20 pc 15.00 300.00

    Hawton Strainer 6 pcs 350.00 2100.00

    Heater Electric Spoon 2 pc 1600.00 3200.00

    Hurricane glass 24 pc 180.00 4320.00

    ice bin 2 pcs 11000.00 22000.00

    Ice Bucket w/Tong 10 pcs 220.00 2200.00

    Icing set 5 pcs 45.00 225.00

    Irish coffee glass 24 pcs 90.00 2160.00

    Jigger glass 24 pc 8.00 192.00

    Kettle 3 pcs 200.00 600.00

    Kettle,Tea 1 pc 200.00 200.00

    Kitchen laddle 10 pc 125.00 1250.00

    Kitchen Turner 12 pcs 120.00 1440.00

    Knife 12 pcs 75.00 900.00

    Knife Butcher 10 pcs 220.00 2200.00 Knife kitchen 10 pcs 100.00 1000.00

    Knife Table 24 pcs 18.00 432.00

    Knife, bread & butter 10 pcs 22.00 220.00

    Laddle sauce 10 pcs 65.00 650.00

    Laddle, soup 5 pc 35.00 175.00

    Large Trash Can 6 pcs 2000.00 12000.00

    Macaroons Molder 8 pcs 3.00 24.00

    Martini Glass 20 pcs 55.00 1100.00

    Masher, stainless 5 pcs 120.00 600.00

    Measuring Cup Plastic 6 pcs 85.00 510.00

    Meat Electric Grinder 1 pc 7500.00 7500.00

    mechanical glass washer 4 pcs 12000.00 48000.00

    Menu Book 12 cps 1500.00 18000.00

    Microwave oven 4 pc 3500.00 14000.00

    Mirror, Adjustable kitchen 1 pc 350.00 350.00 Mixer Nikko 2 pcs 650.00 1300.00

    Mixer, Imarflex 2 pcs 700.00 1400.00

    Mixing bowl medium 8 pcs 300.00 2400.00

    Mixing bowl large 8 pcs 400.00 3200.00

    Mixing bowl small 8 pcs 200.00 1600.00

    Mixing stainless 8 pc 250.00 2000.00

    Molder, Polvoron 24 pcs 25.00 600.00

    Molder, Tart 12 pcs 4.00 48.00

    Mop Squeezer 4 pcs 1500.00 6000.00

    Mortar and pestle 5 pc 180.00 900.00

    Muddler 6 pcs 250.00 1500.00

    Muffin pan, big 5 pcs 150.00 750.00

    Muffin pan, small 5 pcs 130.00 650.00

    Napkin Holder 25 pcs 25.00 625.00

    Non Stick 0.00

    Oven Thermometer 12 pcs 200.00 2400.00

    Pan , Cake Removal 12 pcs 145.00 1740.00

    Pan cake 8" 12 pcs 45.00 540.00

    Pan cake 9" 12 pc 55.00 660.00

    Pan rectangular 30 pcs 65.00 1950.00

    Pan Square 8x8x2 5 pcs 50.00 250.00

    Pan, sauce 1qrt 5 pcs 350.00 1750.00

    Pan, Sauce 3qrts 8 pcs 450.00 3600.00

    Pan, tube 4x10 6 pcs 150.00 900.00

    Pan,Sauce 4qrts 8 pcs 550.00 4400.00

    Paring, Knife 12 pcs 20.00 240.00

    Pastry Blender 4 pc 180.00 720.00

    Peeler 12 pcs 100.00 1200.00

    Peeler potato 5 pcs 35.00 175.00

    Pie pan 5 pcs 50.00 250.00

    Pie Plate 8&9 6 pcs 55.00 330.00

    Pitcher 10 pcs 120.00 1200.00

  • 8/8/2019 Capex - Start Up Branch

    3/41

    Preparation Table stainless 4 pcs 12000.00 48000.00

    Pressure cooker 4 qrts 5 pcs 700.00 3500.00

    Pushcarts for Housekeeping 4 pcs 6000.00 24000.00

    Rack Glass 20 pcs 75.00 1500.00

    Rack Merchandise 12 pcs 800.00 9600.00

    Rack merchandise w/ 4 layers 6 pcs 750.00 4500.00

    Range Hood 3 pc 37800.00 113400.00

    Rectangular Pan 12x16x2 2 pcs 65.00 130.00 Red wine glass 20 pcs 35.00 700.00

    Reed Broom 6 pcs 100.00 600.00

    Refrigerator, Condura 2door 1 pc 14500.00 14500.00

    Refrigerator, Condura 6cu. Ft. 2 pc 10500.00 21000.00

    Refrigerator, Fujidenzo 1 pcs 7500.00 7500.00

    Rice Cooker 4 pcs 1400.00 5600.00

    Rolling pin 24 pcs 85.00 2040.00

    Round Table Monoblock 12 pcs 1300.00 15600.00

    Rubber scraper 6 pcs 100.00 600.00

    Rubber Spatula 24 pc 60.00 1440.00

    Salt & Pepper shaker 6 pcs 18.00 108.00

    Saucer 24 pcs 12.00 288.00

    Saute' Pan Slope Slided large 6 pcs 1200.00 7200.00

    Saute' Pan Slope Slided medium 6 pcs 800.00 4800.00

    Saute' Pan Slope Slided small 6 pcs 400.00 2400.00 Scissor kitchen 5 pcs 70.00 350.00

    Scrapper, plastic 2 pcs 45.00 90.00

    Service tray 6 pcs 80.00 480.00

    Serving Spoon 24 pcs 20.00 480.00

    Sheet, baking 10 pcs 70.00 700.00

    Skillet 6 pc 550.00 3300.00

    sorting shelves 4 pcs 5000.00 20000.00

    Soup Bowl Big 60 pcs 60.00 3600.00

    Soup Bowl Small 60 pcs 40.00 2400.00

    Soup Spoon 50 pcs 15.00 750.00

    Sour Glass 24 pc 65.00 1560.00

    Speed pourer 6 pcs 400.00 2400.00

    Speed rack 4 pcs 14000.00 56000.00

    spill mat 4 pcs 1500.00 6000.00

    Spoon 60 pcs 12.00 720.00 Spoon 100 pcs 40.00 4000.00

    Spoon, bar 30 pcs 65.00 1950.00

    Srew cork 5 pc 110.00 550.00

    Stainless Table with Sink 3 pcs 14000.00 42000.00

    Stainless Table, preparation 2 pcs 3800.00 7600.00

    Steak knife 2 pcs 15.00 30.00

    Steam Presser 4 pcs 9000.00 36000.00

    Steamer 8 pcs 700.00 5600.00

    Stirrers, bar 10 pcs 30.00 300.00

    Store and pour 6 set 350.00 2100.00

    Stove, Gas range/Oven La Germania 4 unit 13400.00 53600.00

    Strainer 6 pcs 75.00 450.00

    Strainer 10" 5 pcs 250.00 1250.00

    Strainer 3" 6 pcs 50.00 300.00

    Strainer 8" 5 pcs 180.00 900.00

    Sugar and cream (container) 10 pc 55.00 550.00

    Tea, Strainer 5 pcs 50.00 250.00

    Teaspoon 30 pcs 5.75 172.50

    Tenderizer Meat 8 pcs 180.00 1440.00

    Thermometer meat 5 pcs 150.00 750.00

    Thermometer, candy 12 pc 180.00 2160.00

    Thermos 2 pcs 150.00 300.00

    Timer 8 pcs 150.00 1200.00

    Tong, Kitchen 5 pcs 45.00 225.00

    Tureens soup 12 pcs 250.00 3000.00

    Utility tray 12 pcs 65.00 780.00

    Vegetable cutter 6 pcs 40.00 240.00

    Washing Machine with Dryer 3 pcs 15000.00 45000.00

    Water Goblet 60 pcs 28.00 1680.00

    White wine glass 30 pcs 35.00 1050.00

    wine basket 6 pcs 250.00 1500.00

    wine bucket stainless 6 pcs 800.00 4800.00

  • 8/8/2019 Capex - Start Up Branch

    4/41

    COMPUTER LABORATORY

    Particular Quantity Unit Unit price Amount

    Headset /earphone A4Tech 40 pcs 200.00 8,000.00

    Projector LCD 1 pc 50,000.00 50,000.00

    CPU Pentium IV Black,E5200 Dual Core 2.5Ghz 95 pcs 12,000.00 1,140,000.00

    Computer Keyboard A4Tech ,black 95 pcs - -

    LCD Monitor 95 pcs 6,000.00 570,000.00 HUB, D-Link 24Port Switch 6 pcs 3,700.00 22,200.00

    Crimping Tool 2 pcs 485.00 970.00

    Clamp/Meter Tester 1 pc 1,650.00 1,650.00

    Electric Drill Machine 2 pcs 9,800.00 19,600.00

    Soldering Tip (IN-SET) 1 pc 480.00 480.00

    Router 3 pcs 6,500.00 19,500.00

    Smartboard 3 pc 2,500.00 7,500.00

    Computer webcam 12 pcs 600.00 7,200.00

    DC power supply 2 pcs 4,000.00 8,000.00

    UPS 10 pcs 5,000.00 50,000.00

    Computer Table 80 pcs 1,500.00 120,000.00

    Inkjet Printer 2 pcs 3,500.00 7,000.00

    Lapel 2 pcs 5,000.00 10,000.00

    Welding Machine 1 unit 45,000.00 45,000.00

    Computer set for internet lab 15 unit 18,000.00 270,000.00 2,357,100.00 2,357,100.00

  • 8/8/2019 Capex - Start Up Branch

    5/41

    OFFICES

    Particular Quantity Unit Unit price Amount Priority Items

    HP Printer inkjet 3 pcs 2,800.00 8,400.00 8,400.00

    Fax Machine Panasonic KX-FT931 1 pc 4,750.00 4,750.00 4,750.00

    AVR 500watts 8 pcs 500.00 4,000.00 4,00

    Computer Mouse with pad 8 pcs 50.00 400.00 400.00CPU Pentium IV Black,E5200 Dual Core 2.2Ghz 8 unit 17,000.00 136,000.00 136,000.00

    Computer Keyboard 7 pcs - -

    Chair, visitor's 7 pcs 1,000.00 7,000.00 7,000.00

    Chair, clerical w/ arm gaslift 10 pcs 1,200.00 12,000.00

    Stand, Glass Top Table 1 pc 2,700.00 2,700.00

    Television 29" Sony 1 pcs 21,110.00 21,110.00 21,110.00

    DVD Player, Samsung 2 pcs 2,000.00 4,000.00 4,000.00

    Television Rack 1 pcs 1,000.00 1,000.00 1,000.00

    Cabinet, Filing 4Drawaers, Gray 2 pcs 5,000.00 10,000.00 10,000.00

    Filing Cabinet with Vault, Gray 1 pc 9,200.00 9,200.00 9,200.00

    Stacking chair gray 4 pcs 1,164.00 4,656.00

    Clerical Table gray 1 pc 2,231.00 2,231.00

    Aircon,2TR Split Type Ceiling Mounted Carrier;indoor 25 unit 42,300.00 1,057,500.00

    Aircon Window Type 12 unit 18,000.00 216,000.00 216,000.

    Emergency Light 12 pcs 1,700.00 20,400.00 20,400.00First Aid Kit Cabinet 7 pcs 500.00 3,500.00 3,500.00

    Aluminum Ladder 2 pcs 5,000.00 10,000.00

    Admin Table 1 pc 5,000.00 5,000.00 5,000

    Laptop 2 pcs 24,000.00 48,000.00 48,000.00

    office table 10 pcs 4,000.00 40,000.00 40,000.00

    Book counter 1 pc 5,000.00 5,000.00

    bulletin board with glass 3 units 2,500.00 7,500.00

    document box 3 pcs 600.00 1,800.00

    DRY Seal 2 pcs 2,000.00 4,000.00

    Extension 12 pcs 500.00 6,000.00

    Ceiling Fan 12 pcs 1,500.00 18,000.00

    Electri Fan 6 pcs 1,800.00 10,800.00

  • 8/8/2019 Capex - Start Up Branch

    6/41

    Fire Alarm 2 units 2,500.00 5,000.00 5,000.00

    Fire extinguisher ABC Type 12 pcs 2,000.00 24,000.00

    Lampshade 2 pcs 3,500.00 7,000.00

    Flag Philippine 1 pc 500.00 500.00 500.00

    Flag CSAP 1 pc 700.00 700.00 700.00

    Flag Stand 2 pcs 600.00 1,200.00

    Garbage bin 12 pcs 400.00 4,800.00

    IN & out tray 5 pcs 550.00 2,750.00

    Karaoke 1 pc 6,000.00 6,000.00

    Speaker 2 pcs 2,000.00 4,000.00 4,000.00

    Amplifier 1 pcs 3,500.00 3,500.00 3,

    mic 4 pcs 1,000.00 4,000.00 4,000.00

    mic stand 4 pcs 1,500.00 6,000.00 6,000.00

    Laser jet printer 1 pc 12,000.00 12,000.00 12,000.00

    Prin FX2175 1 pc 19,700.00 19,700.00 19,700.00

    Projector -Overhead 5 unit 11,000.00 55,000.00

    LCD Projector 4 unit 50,000.00 200,000.00 50,000.00

    Wall Clock 8 pcs 500.00 4,000.00

    Whiteboard 10 pcs 2,000.00 20,000.00 20,000.00

    Whiteboard w/stand 3 pcxs 4,000.00 12,000.00 4,000.00

    wooden podium 1 pc 1,500.00 1,500.00 1,500.00

    Biometric Actatek Fingerprint Silver model ACTA-1K 1 unit 50,000.00 50,000.00

    UPS; N/A Gray 1 pc 5,000.00 5,000.00 5000.0

    Exhaust Fan 6 pcs 1,500.00 9,000.00 4,500.00

    Steel Cabinet 4 pcs 5,000.00 20,000.00 5,000.00

    Library Table Long 6 pcs 3,500.00 21,000.00 21,000.00

    Librarian Table L-shape 1 pc 6,000.00 6,000.00

    Librarian stool 2 pcs 1,500.00 3,000.00 1,500.00

    Table, conference 1 pcs 6,500.00 6,500.00

    Student Chair's 200 pcs 900.00 180,000.00 180,000.00

    Monoblock Chair's 150 pcs 700.00 105,000.00

    Smoke detector 10 pcs 6,000.00 60,000.00

    Punchers 10 pcs 150.00 1,500.00

    Stand Dictionary 1 pc 1,500.00 1,500.00

    Computer set for webcast 2 set 18,000.00 36,000.00

    Teachers Table 15 pcs 2,500.00 37,500.00

  • 8/8/2019 Capex - Start Up Branch

    7/41

    Manager's Chair 1 pc 5,000.00 5,000.00 5,000.00

    Water dispenser 3 unit 6,000.00 18,000.00

    Bookshelves 6 pcs 6,500.00 39,000.00 39,000.00

    cashbox 1 pc 3,000.00 3,000.00

    Computer set for library 10 pcs 18,000.00 180,000.00 90,000.00

    Roller (blinds) 80 pcs 9,000.00 720,000.00

    3,581,597.00 1,020,660.00

  • 8/8/2019 Capex - Start Up Branch

    8/41

    Remarks

    can be decremented based on campus requirements

  • 8/8/2019 Capex - Start Up Branch

    9/41

    one piece only

    can be decremented based on campus requirements

    one piece only

    3 pieces only

    1 piece only

    one piece only

    already available in the warehouse

    prerogative of the owner

    already available in the warehouse

  • 8/8/2019 Capex - Start Up Branch

    10/41

    already available in the warehouse

    price can be decremented if made to order

    five pieces only for a start

    Office

  • 8/8/2019 Capex - Start Up Branch

    11/41

    CLINIC

    Particular Quantity Unit Unit price Amount

    Scale, Weighing Bathroom 1.00 pcs 283.80 283.80

    Penlight 1.00 pcs 68.80 68.80

    Sphygmomanometer w/ stetoscope 1.00 pcs 378.40 378.40

    Nebulizer Pulmo Aid 1.00 pcs 5,160.00 5,160.00

    Remover, Stitch 1.00 pcs 64.50 64.50

    Scissor, Stitch 1.00 pcs 21.50 21.50

    Weighing Scale triple beam balance 1.00 pcs 3,698.00 3,698.00

    Bottle, hot water 1.00 pcs 172.00 172.00

    Oxygen tank w/ regulator 1.00 pcs 7,224.00 7,224.00

    Pillow case 1.00 pcs 68.80 68.80

    Bag, hot water 1.00 pcs 42.14 42.14

    Medicine, Jar 10.00 pcs 774.00 7,740.00

    Medicine, Cabinet 2.00 pcs 430.00 860.00

    Medicine, Jar Stainless 2.00 pcs 774.00 1,548.00

    Bed, Medical w/ Mattress 1.00 pcs 7,391.70 7,391.70 34,721.64 Clinic

  • 8/8/2019 Capex - Start Up Branch

    12/41

    MOCK HOTEL

    Particular Quantity Unit Unit price Amount

    Chair, visitor's 5 pcs 1000.00 5000.00

    Television 29" Sony 1 pcs 21110.00 21110.00

    DVD Player, Samsung 1 pcs 2000.00 2000.00

    Vacuum cleaner 1 pcs 4800.00 4800.00

    Refrigerator, Fujidenzo 1 pcs 7500.00 7500.00

    Television Rack 1 pcs 1000.00 1000.00

    Chair, lounge (bench) 2 pcs 3150.00 6300.00

    Bed, Queen size w/ mattress 1 pc 32300.00 32300.00

    chandelier 1 pc 12000.00 12000.00

    Dresser 1 set 20000.00 20000.00

    Sofa Set 1 set 13000.00 13000.00

    Bath Tub 1 set 40000.00 40000.00

    Computer set (front desk) 1 set 18000.00 18000.00

    rack-magazine 1 pc 1500.00 1500.00

    Toilet bowl 1 set 22000.00 22000.00

    Comforter 3 set 1500.00 4500.00

    Vase 2 set 1600.00 3200.00

    Bath Towel 12 pcs 250.00 3000.00

    face towel 12 pcs 150.00 1800.00

    Vacuum Cleaner 1 unit 6000.00 6000.00

    Lampshade 4 unit 4000.00 16000.00

    Drawer 4 pcs 3500.00 14000.00

    Cabinet 4 set 6000.00 24000.00

    Carpet 2 pcs 4500.00 9000.00

    Bed Sheet 3 set 1500.00 4500.00

    Pillow sheet 3 set 900.00 2700.00 295,210.00 MOCK HOTEL

  • 8/8/2019 Capex - Start Up Branch

    13/41

    PE

    Particular Quantity Unit Unit price Amount

    Ball (Volley) 6 pcs 110.00 660.00

    Sungkaan 2 pcs 320.00 640.00

    Table,Table Tennis/ w/o wheels 2 pcs 5500.00 11000.00

    Word Factory 6 pcs 280.00 1680.00 Whistle 5 pcs 130.00 650.00

    Dart Scoreboard 2 pc 180.00 360.00

    Scrabble 5 pcs 80.00 400.00

    Trampoline 1 pc 1200.00 1200.00

    Badminton Net 3 pcs 180.00 540.00

    Ball (Basket) 5 pcs 210.00 1050.00

    Basketball Net 1 pc 150.00 150.00

    Table Tennis Net 3 pcs 100.00 300.00

    Clock, Chess Stop 5 pcs 650.00 3250.00

    Chess Board 5 pcs 120.00 600.00

    Games of General 4 pcs 220.00 880.00

    Jumping Rope 3 pcs 70.00 210.00

    Stop watch-timer 6 pcs 800.00 4800.00

    Tumbling mat 20 pcs 2000.00 40000.00

    Racket -badminton 6 pcs 600.00 3600.00 Racket- table tennis 6 pcs 400.00 2400.00

    Tent 4 spcs 6000.00 24000.00

    Basketball ring 2 pcs 1300.00 2600.00 100,970.00 P.E. Room

  • 8/8/2019 Capex - Start Up Branch

    14/41

    CHEMISTRY AND PHYSICS LABORATORY

    Particular Quantity Unit Unit price Amount Total/DR

    Wire Gauze 20 pcs 12.90 258.00

    Slotted Weights 5 pcs 2,150.00 10,750.00

    Capillary Tube 5 pcs 116.10 580.50

    Mortar & Pestle 5 pcs 154.80 774.00

    Long Tube 15cm 5 pcs 301.00 1,505.00 Cart, Small 15 pcs 421.40 6,321.00

    Moment of Inertia 4 pcs 688.00 2,752.00

    Cork 20 pcs 4.30 86.00

    Converter/Charger 8 pcs 791.20 6,329.60

    First Aid Kit 2 pcs 559.00 1,118.00

    Protractor Big 5 pcs 473.00 2,365.00

    Beaker 1000ml 24 pcs 175.44 4,210.56

    Beaker 150ml 24 pcs 52.46 1,259.04

    Beaker 50ml 24 pcs 43.86 1,052.64

    Beaker 500ml 24 pcs 64.50 1,548.00

    Pipette 10ml 20 pcs 236.50 4,730.00

    Platform Weights 5 pcs 1,462.00 7,310.00

    Balance Spring 5 pcs 172.00 860.00

    Beaker 250ml 24 pcs 51.50 1,236.00

    Balance Flatform 5 pcs 4,300.00 21,500.00 Capacitor 100 pcs 21.50 2,150.00

    Weight Hanger 60 pcs 159.10 9,546.00

    Potentiometer 25 pcs 4.30 107.50

    Pulley 10 pcs 55.90 559.00

    Spatula 3 pcs 39.70 119.10

    Multi Tester 8 pcs 774.00 6,192.00

    Set od Diff. Guage Leght Copper 5 pcs 55.90 279.50

    Set of Weights 4 pcs 1,505.00 6,020.00

    Sterilizer 1 pcs 3,259.00 3,259.00

    Strings 1 pcs 55.90 55.90

    Thermometer Digital 4 pcs 301.00 1,204.00

  • 8/8/2019 Capex - Start Up Branch

    15/41

    Level 5 pcs 129.00 645.00

    Meter Stick, Wood 12 pcs 51.60 619.20

    Meter Stick, Stainless 4 pcs 215.00 860.00

    Dropper, Medicine 40 pcs 12.90 516.00

    Ring, Iron 10 pcs 55.90 559.00

    Linear Expansion Apparatus 4 pcs 1,462.00 5,848.00

    Glass, Magnifying 4 pcs 116.10 464.40

    Caliper, Micrometer 8 pcs 602.00 4,816.00

    Calorimeter, Electrolytic Big 4 pcs 860.00 3,440.00

    Calorimeter, Electrolytic Small 2 pcs 559.00 1,118.00

    Burrette Clamp 10 pcs 215.00 2,150.00

    Flask, Erlenmeyer 250ml 5 pcs 129.00 645.00

    Dish, Evaporating 2 pcs 81.70 163.40

    Board, Force 8 pcs 1,419.00 11,352.00

    Block, Friction 5 pcs 86.00 430.00

    Calorimeter 10 pcs 645.00 6,450.00

    Boiler, Double 1 pcs 3,010.00 3,010.00

    Funnel 20 pcs 124.70 2,494.00

    Galvanometer 5 pcs 860.00 4,300.00

    Stool, laboratory 30 pcs 620.00 18,600.00

    Clay Triangle 50 pcs 40.00 2,000.00

    Test Tube Rack 20 pcs 220.00 4,400.00

    Hot Plate 6 pcs 2,500.00 15,000.00

    Top Loading Balance 4 pcs 4,500.00 18,000.00

    Stopper with Hole 20 pcs 20.00 400.00

    Delivery tube 20 pcs 100.00 2,000.00

    Volumetric Flask 250ml 5 pcs 1,500.00 7,500.00

    Copper II Sulfate 2 1000/grams 3,200.00 6,400.00

    Sodium Carbonate 10 kg. 80.00 800.00

    Aqueous ammonia 10 liter 200.00 2,000.00

    Iron Filing 10 kg. 120.00 1,200.00

    Iodine Crystal 2 500grams 3,000.00 6,000.00

    Sodium Chloride 50 kg. 50.00 2,500.00

    Potassium Iodide 3 500grams 3,200.00 9,600.00

    Zinc Strip 100 pcs 30.00 3,000.00

    Lead II Nitrate 2 500grams 1,800.00 3,600.00

  • 8/8/2019 Capex - Start Up Branch

    16/41

    Hydrochloric Acid 10 liter 300.00 3,000.00

    Sodium Bicarbonate 10 kg. 150.00 1,500.00

    Sulfuric Acid 10 liter 200.00 2,000.00

    Acetic Acid 4 gal. 480.00 1,920.00

    Magnesium Ribbon 5 roll 400.00 2,000.00

    Calcium Carbonate 5 kg. 100.00 500.00

    Litmus Paper 20 pack 100.00 2,000.00

    Filter 200 pcs 10.00 2,000.00

    Ethanol 6 liter 180.00 1,080.00

    Chemicals Trays (red) 3 pcs 500.00 1,500.00

    magnifying glass 12 pcs 150.00 1,800.00

    Trolley cart 6 pcs 125.00 750.00

    Micrometer Caliper 12 pcs 900.00 10,800.00

    Spring Balance 12 pcs 350.00 4,200.00

    Protractor Big 6 pcs 160.00 960.00

    Protractor Small 6 pcs 90.00 540.00

    Ruler 10 pcs 30.00 300.00

    Stop watch 10 pcs 300.00 3,000.00

    Tape measure 6 pcs 15.00 90.00

    Magnetic Bars 6 pcs 300.00 1,800.00

    Clamp Pinch Type 24 pcs 220.00 5,280.00

    Friction Block 10 pcs 360.00 3,600.00

    Surgical Scissor 6 pcs 150.00 900.00

    Surgical Knife 6 pcs 250.00 1,500.00

    Knife 6 pc 200.00 1,200.00

    String 6 rolls 200.00 1,200.00

    Thread 2 rolls 50.00 100.00

    Triangle Files 6 pcs 150.00 900.00

    Sliding Rheostat 2 pcs 500.00 1,000.00

    Slotted Weights Big 4 box 120.00 480.00

    Slotted Weights 1/2 kg 4 pcs 90.00 360.00

    Slotted Weights 1kg 8 pcs 100.00 800.00

    Test Tube Holder 12 pcs 180.00 2,160.00

    Test Tube 34 pcs 60.00 2,040.00

    Crubicle Tong 6 pcs 250.00 1,500.00

    Mass \ Holder 6 sets 120.00 720.00

  • 8/8/2019 Capex - Start Up Branch

    17/41

    Graduated Cylinder 100ml 12 pcs 600.00 7,200.00

    Graduated Cylinder 50ml 12 pcs 400.00 4,800.00

    Graduated Cylinder 25ml. 12 pcs 300.00 3,600.00

    Graduaed Cykinder 10ml. 12 pcs 150.00 1,800.00

    Beaker 40ml. 12 pcs 110.00 1,320.00

    Erlenmeyer Flask 200ml 12 pcs 350.00 4,200.00

    Erlenmeyer Flask 125ml. 12 pcs 250.00 3,000.00

    Funnel Big 12 pcs 90.00 1,080.00

    Funnel Small 12 pcs 80.00 960.00

    Crucible w/ Cover 12 pcs 80.00 960.00

    Spatula 6 pcs 40.00 240.00

    White Ceramic Plate 6 pcs 95.00 570.00

    Evaporating Dish Big 6 pcs 135.00 810.00

    Evaporating Dish Small 6 pcs 105.00 630.00

    Watch Glass 10 pcs 30.00 300.00

    Glass Plate Big 12 pcs 150.00 1,800.00

    Glass Plate Small 12 pcs 120.00 1,440.00

    Bunsen Burner 12 pcs 350.00 4,200.00

    Gas Tank (LPG) 4 pcs 3,000.00 12,000.00 375,307.34 Chem/Physics Lab

  • 8/8/2019 Capex - Start Up Branch

    18/41

    SUMMARYParticular Quantity Unit

    Plate pie 8 & 9 50 pcs

    Pitcher 10 pcs

    Pan rectangular 30 pcs

    Knife Butcher 10 pcs

    Garlic press 2 pcs

    Bowl mixing 12 pcs

    Rack merchandise w/ 4 layers 6 pcs

    Mixer Nikko 2 pcs

    Tea, Strainer 5 pcs

    Scrapper, plastic 2 pcs

    Pan cake 9" 12 pc

    Pan cake 8" 12 pcs

    Can opener 8 pc

    Cup and saucer 48 pc

    Thermometer, candy 12 pc

    Bowl, Gravy 10 pc

    Hand Towel 20 pc

    Hurricane glass 24 pc

    Kitchen laddle 10 pc

    Srew cork 5 pc

    Sour Glass 24 pc

    Sugar and cream (container) 10 pc

    Water Goblet 60 pcs

    Soup Spoon 50 pcs

    Martini Glass 20 pcs

    Strainer 8" 5 pcs

    Strainer 10" 5 pcs

    Kettle 3 pcs

    Knife 12 pcs

    Serving Spoon 24 pcs

    Steamer 8 pcs

    Fork, serving 24 pcs

    Plate 7" 48 pcs

    Paring, Knife 12 pcs

    Glass, collins 12 pcs

    Rubber scraper 6 pcs

    Vegetable cutter 6 pcs

    Measuring Cup Plastic 6 pcs

    Glass, pilsner 12 pcs

    Rolling pin 24 pcs

    Tureens soup 12 pcs

    Platter, serving oval 24 pcs

    Knife Table 24 pcs

    Oven Thermometer 12 pcs

    Glass, Drinking 60 pcs

    Board cutting 12 pcs

  • 8/8/2019 Capex - Start Up Branch

    19/41

    Pressure cooker 4 qrts 5 pcs

    Grater, cheese 5 pcs

    Plate, serving round 10 pcs

    Masher, stainless 5 pcs

    Glass brandy 15 pcs

    Glass champagne 6 pcs

    Glass cherry 12 pcsTeaspoon 30 pcs

    Spoon, bar 30 pcs

    Wooden spoon 10 pcs

    Thermos 2 pcs

    Glass champagne flute 6 pcs

    Plate "9 20 pcs

    Plate sizzling w/ wooden tray and holder 15 pcs

    Fork salad 30 pcs

    Plate soup 30 pcs

    Glass measuring cups 2 pcs

    Plate salad 8" 30 pcs

    Laddle sauce 10 pcsPan, sauce 1qrt 5 pcs

    Peeler potato 5 pcs

    Mixing stainless 8 pc

    Laddle, soup 5 pc

    Tong, Kitchen 5 pcs

    Napkin Holder 25 pcs

    Glass Liqour 30 pcs

    Tenderizer Meat 8 pcs

    Scissor kitchen 5 pcs

    Knife kitchen 10 pcs

    Icing set 5 pcs

    Cup, measuring w/ spoon 5 pcsThermometer meat 5 pcs

    Muffin pan, small 5 pcs

    Muffin pan, big 5 pcs

    Pie pan 5 pcs

    Mortar and pestle 5 pc

    Rack Glass 20 pcs

    Ice Bucket w/Tong 10 pcs

    Fork Salad Tea 30 pcs

    Glass Hi Ball 10 pcs

    Heater Electric Spoon 2 pc

    Dinner plate 10" 55 pcs

    Fork 60 pcsFood Tong 5 pcs

    Plate Sauce 15 pcs

    Pan Square 8x8x2 5 pcs

    Spoon 60 pcs

    Bottle can opener 5 pcs

    Sheet, baking 10 pcs

    Chopping board 10 pcs

    Coaster 30 pcs

  • 8/8/2019 Capex - Start Up Branch

    20/41

    Cup 15 pcs

    Glass cocktail 15 pcs

    Cookie sheet 10 pcs

    Dessert spoon 35 pcs

    Colander, Big 8 pcs

    Kettle,Tea 1 pc

    Boiler, double 3 pc Pie Plate 8&9 6 pcs

    Dessert Glass 35 pcs

    Rectangular Pan 12x16x2 2 pcs

    Stove, Gas range/Oven La Germania 4 unit

    Refrigerator, Fujidenzo 1 pcs

    Range Hood 3 pc

    Elba kitchen cooker 3 unit

    Table, preparation (stainless) 2 pcs

    Stirrers, bar 10 pcs

    Timer 8 pcs

    Knife, bread & butter 10 pcs

    Plate, 6" 20 pcsRed wine glass 20 pcs

    Cash tray 2 pcs

    Macaroons Molder 8 pcs

    Steak knife 2 pcs

    Pot, stock (big,small set) 6 set

    Pan, tube 4x10 6 pcs

    Service tray 6 pcs

    Coffee Maker 6 pc

    Skillet 6 pc

    Meat Electric Grinder 1 pc

    Jigger glass 24 pc

    Rubber Spatula 24 pc Pastry Blender 4 pc

    Mirror, Adjustable kitchen 1 pc

    Coffee Percolator 1 pc

    White wine glass 30 pcs

    Utility tray 12 pcs

    Saucer 24 pcs

    Custard/Ice cream cup 36 pcs

    Coffee set w/ sugar & cream 12 pcs

    Mixer, Imarflex 2 pcs

    Griddle Super Grill 10 pcs

    Cocktail shaker 250ml 6 pcs

    Salt & Pepper shaker 6 pcsCleaver, Meat 4 pcs

    Electric Gas Range with Stove 2 pc

    Refrigerator, Condura 6cu. Ft. 2 pc

    Molder, Tart 12 pcs

    Glaas, Beer 12 pcs

    Pan , Cake Removal 12 pcs

    Cookie, Cutter 12 pcs

    Blender 6 pcs

  • 8/8/2019 Capex - Start Up Branch

    21/41

    Refrigerator, Condura 2door 1 pc

    Molder, Polvoron 24 pcs

    Pan,Sauce 4qrts 8 pcs

    Cocktail Jigger 2 pcs

    Plate, Utility 10 pcs

    Glass, Whisky 30 pcs

    Pan, Sauce 3qrts 8 pcsGlass, Wine 24 pcs

    Fork, Entre 12 pcs

    Strainer 6 pcs

    Strainer 3" 6 pcs

    Mop Squeezer 4 pcs

    Reed Broom 6 pcs

    Plate Racks 8 pcs

    Pots and Pan Racks 4 pcs

    Dust Pan 6 pcs

    Large Trash Can 6 pcs

    Grindstone 6 pcs

    Rice Cooker 4 pcsWire Whip 12 pcs

    Peeler 12 pcs

    Soup Bowl Small 60 pcs

    Soup Bowl Big 60 pcs

    Microwave oven 4 pc

    Rack Merchandise 12 pcs

    Kitchen Turner 12 pcs

    Spoon 100 pcs

    Fork 100 pcs

    Frying Pan Small 6 pcs

    Frying Pan medium 6 pcs

    Frying Pan Large 6 pcsNon Stick

    Frying Pan Small 6 pcs

    Frying Pan medium 6 pcs

    Frying Pan Large 6 pcs

    Mixing bowl small 8 pcs

    Mixing bowl medium 8 pcs

    Mixing bowl large 8 pcs

    Menu Book 12 cps

    Electric Knife 4 pcs

    Electric can opener 4 pcs

    Round Table Monoblock 12 pcs

    Pushcarts for Housekeeping 4 pcsStainless Table with Sink 3 pcs

    Demo Kitchen Mirror 2 pc

    3 layer stainless table 4 pc

    Preparation Table stainless 4 pcs

    Washing Machine with Dryer 3 pcs

    Food Warmer 12 pcs

    Bar Stool 24 pcs

    Beer Barrel 6 pcs

  • 8/8/2019 Capex - Start Up Branch

    22/41

    Double edge glass stainless jigger 12 pcs

    10 Boston Shaker with mixing glass 12 pcs

    Fruit juicer 12 pcs

    Hawton Strainer 6 pcs

    Wing type or different type of cork screw 6 pcs

    Speed pourer 6 pcs

    wine bucket stainless 6 pcswine basket 6 pcs

    glass rimmer 6 pcs

    Decanter 4 pcs

    1/2 liter caraf 4 pcs

    1/4 liter caraf 4 pcs

    4oz. Caraf 4 pcs

    Muddler 6 pcs

    Store and pour 6 set

    Garnish Tray 6 pcs

    Bar Cuddy 6 pcs

    Speed rack 4 pcs

    Wine chiller 4 pcselectric glass brushes 4 pcs

    mechanical glass washer 4 pcs

    spill mat 4 pcs

    breeze glass 24 pcs

    footed beer glass 24 pcs

    flair pilsner glass 24 pcs

    Steam Presser 4 pcs

    sorting shelves 4 pcs

    carpet sweeper 2 pcs

    all purpose wine glass 24 pcs

    Irish coffee glass 24 pcs

    ice bin 2 pcsGas Tank (LPG) 3 pcs

    Exhaust Fan 4 pcs

    Dish Sterilizer 4 set

    Drinking Fountain (stainless) 3 unit

    Saute' Pan Slope Slided small 6 pcs

    Saute' Pan Slope Slided medium 6 pcs

    Saute' Pan Slope Slided large 6 pcs

    Aircon,2TR Split Type Ceiling Mounted Carrier;indoor 3 unit

    Aircon,2TR Split Type Ceiling Mounted Carrier;outdoor 3 unit

    Headset /earphone A4Tech 40 pcsProjector LCD 1 pc

    CPU Pentium IV Black,E5200 Dual Core 2.5Ghz 95 pcs

    Computer Keyboard A4Tech ,black 95 pcs

    LCD Monitor 95 pcs

    HUB, D-Link 24Port Switch 6 pcs

    Crimping Tool 2 pcs

    Clamp/Meter Tester 1 pc

  • 8/8/2019 Capex - Start Up Branch

    23/41

    Electric Drill Machine 2 pcs

    Soldering Tip (IN-SET) 1 pc

    Router 3 pcs

    Smartboard 3 pc

    computer webacm 12 pcs

    DC power supply 2 pcs

    UPS 10 pcsComputer Table 80 pcs

    Inkjet Printer 2 pcs

    Lapel 2 pcs

    Welding Machine 1 unit

    Computer set for internet lab 15 unit

    Aircon,2TR Split Type Ceiling Mounted Carrier;indoor 1 unit

    Aircon,2TR Split Type Ceiling Mounted Carrier;outdoor 1 unit

    Scale, Weighing Bathroom 1 pcs

    Penlight 1 pcs

    Sphygmomanometer w/ stetoscope 1 pcs

    Nebulizer Pulmo Aid 1 pcs

    Remover, Stitch 1 pcs

    Scissor, Stitch 1 pcs

    Weighing Scale triple beam balance 1 pcs

    Bottle, hot water 1 pcs

    Oxygen tank w/ regulator 1 pcs

    Pillow case 1 pcs

    Bag, hot water 1 pcs

    Medicine, Jar 10 pcs

    Medicine, Cabinet 2 pcs

    Medicine, Jar Stainless 2 pcs

    Bed, Medical w/ Mattress 1 pcs

    Wire Gauze 20 pcs

    Slotted Weights 5 pcs

    Capillary Tube 5 pcs

    Mortar & Pestle 5 pcs

    Long Tube 15cm 5 pcs

    Cart, Small 15 pcs

    Moment of Inertia 4 pcsCork 20 pcs

    Converter/Charger 8 pcs

    First Aid Kit 2 pcs

    Protractor Big 5 pcs

    Beaker 1000ml 24 pcs

    Beaker 150ml 24 pcs

    Beaker 50ml 24 pcs

  • 8/8/2019 Capex - Start Up Branch

    24/41

    Beaker 500ml 24 pcs

    Pipette 10ml 20 pcs

    Platform Weights 5 pcs

    Balance Spring 5 pcs

    Beaker 250ml 24 pcs

    Balance Flatform 5 pcs

    Capacitor 100 pcsWeight Hanger 60 pcs

    Potentiometer 25 pcs

    Pulley 10 pcs

    Spatula 3 pcs

    Multi Tester 8 pcs

    Set od Diff. Guage Leght Copper 5 pcs

    Set of Weights 4 pcs

    Sterilizer 1 pcs

    Strings 1 pcs

    Thermometer Digital 4 pcs

    Level 5 pcs

    Meter Stick, Wood 12 pcsMeter Stick, Stainless 4 pcs

    Dropper, Medicine 40 pcs

    Ring, Iron 10 pcs

    Linear Expansion Apparatus 4 pcs

    Glass, Magnifying 4 pcs

    Caliper, Micrometer 8 pcs

    Calorimeter, Electrolytic Big 4 pcs

    Calorimeter, Electrolytic Small 2 pcs

    Burrette Clamp 10 pcs

    Flask, Erlenmeyer 250ml 5 pcs

    Dish, Evaporating 2 pcs

    Board, Force 8 pcsBlock, Friction 5 pcs

    Calorimeter 10 pcs

    Boiler, Double 1 pcs

    Funnel 20 pcs

    Galvanometer 5 pcs

    Stool, laboratory 30 pcs

    Clay Triangle 50 pcs

    Test Tube Rack 20 pcs

    Hot Plate 6 pcs

    Top Loading Balance 4 pcs

    Stopper with Hole 20 pcs

    Delivery tube 20 pcsVolumetric Flask 250ml 5 pcs

    Copper II Sulfate 2 1000/grams

    Sodium Carbonate 10 kg.

    Aqueous ammonia 10 liter

    Iron Filing 10 kg.

    Iodine Crystal 2 500grams

    Sodium Chloride 50 kg.

    Potassium Iodide 3 500grams

  • 8/8/2019 Capex - Start Up Branch

    25/41

    Zinc Strip 100 pcs

    Lead II Nitrate 2 500grams

    Hydrochloric Acid 10 liter

    Sodium Bicarbonate 10 kg.

    Sulfuric Acid 10 liter

    Acetic Acid 4 gal.

    Magnesium Ribbon 5 roll Calcium Carbonate 5 kg.

    Litmus Paper 20 pack

    Filter 200 pcs

    Ethanol 6 liter

    Chemicals Trays (red) 3 pcs

    magnifying glass 12 pcs

    Trolley cart 6 pcs

    Micrometer Caliper 12 pcs

    Spring Balance 12 pcs

    Protractor Big 6 pcs

    Protractor Small 6 pcs

    Ruler 10 pcsStop watch 10 pcs

    Tape measure 6 pcs

    Magnetic Bars 6 pcs

    Clamp Pinch Type 24 pcs

    Friction Block 10 pcs

    Surgical Scissor 6 pcs

    Surgical Knife 6 pcs

    Knife 6 pc

    String 6 rolls

    Thread 2 rolls

    Triangle Files 6 pcs

    Sliding Rheostat 2 pcsSlotted Weights Big 4 box

    Slotted Weights 1/2 kg 4 pcs

    Slotted Weights 1kg 8 pcs

    Test Tube Holder 12 pcs

    Test Tube 34 pcs

    Crubicle Tong 6 pcs

    Mass \ Holder 6 sets

    Graduated Cylinder 100ml 12 pcs

    Graduated Cylinder 50ml 12 pcs

    Graduated Cylinder 25ml. 12 pcs

    Graduaed Cykinder 10ml. 12 pcs

    Beaker 40ml. 12 pcsErlenmeyer Flask 200ml 12 pcs

    Erlenmeyer Flask 125ml. 12 pcs

    Funnel Big 12 pcs

    Funnel Small 12 pcs

    Crucible w/ Cover 12 pcs

    Spatula 6 pcs

    White Ceramic Plate 6 pcs

    Evaporating Dish Big 6 pcs

  • 8/8/2019 Capex - Start Up Branch

    26/41

    Evaporating Dish Small 6 pcs

    Watch Glass 10 pcs

    Glass Plate Big 12 pcs

    Glass Plate Small 12 pcs

    Bunsen Burner 12 pcs

    Gas Tank (LPG) 4 pcs

    Chair, visitor's 5 pcs

    Television 29" Sony 1 pcs

    DVD Player, Samsung 1 pcs

    Vacuum cleaner 1 pcs

    Refrigerator, Fujidenzo 1 pcs

    Television Rack 1 pcs

    Chair, lounge (bench) 2 pcs

    Bed, Queen size w/ mattress 1 pc

    chandelier 1 pc Dresser 1 set

    Sofa Set 1 set

    Bath Tub 1 set

    Computer set (front desk) 1 set

    rack-magazine 1 pc

    Toilet bowl 1 set

    Comforter 3 set

    Vase 2 set

    Bath Towel 12 pcs

    face towel 12 pcs

    Vacuum Cleaner 1 unit

    Lampshade 4 unit Drawer 4 pcs

    Cabinet 4 set

    Carpet 2 pcs

    Bed Sheet 3 set

    Pillow sheet 3 set

    Aircon,2TR Split Type Ceiling Mounted Carrier;indoor 1 unit

    Aircon,2TR Split Type Ceiling Mounted Carrier;outdoor 1 unit

    Ball (Volley) 6 pcsSungkaan 2 pcs

    Table,Table Tennis/ w/o wheels 2 pcs

    Word Factory 6 pcs

    Whistle 5 pcs

    Dart Scoreboard 2 pc

    Scrabble 5 pcs

    Trampoline 1 pc

    Badminton Net 3 pcs

  • 8/8/2019 Capex - Start Up Branch

    27/41

    Ball (Basket) 5 pcs

    Basketball Net 1 pc

    Table Tennis Net 3 pcs

    Clock, Chess Stop 5 pcs

    Chess Board 5 pcs

    Games of General 4 pcs

    Jumping Rope 3 pcsStop watch-timer 6 pcs

    Tumbling mat 20 pcs

    Racket -badminton 6 pcs

    Racket- table tennis 6 pcs

    Tent 4 spcs

    Basketball ring 2 pcs

    Aircon,2TR Split Type Ceiling Mounted Carrier;indoor 1 unit

    Aircon,2TR Split Type Ceiling Mounted Carrier;outdoor 1 unit

    Dart Board 2 pcs

    HP Printer inkjet 3 pcs

    Fax Machine Panasonic KX-FT931 1 pc

    AVR 500watts 8 pcs

    Computer Mouse with pad 8 pcs

    CPU Pentium IV Black,E5200 Dual Core 2.2Ghz 8 unit

    Computer Keyboard 8 pcsChair, visitor's 10 pcs

    Chair, clerical w/ arm gaslift 10 pcs

    Stand, Glass Top Table 1 pc

    Television 29" Sony 1 pcs

    DVD Player, Samsung 2 pcs

    Television Rack 1 pcs

    Cabinet, Filing 4Drawaers, Gray 2 pcs

    Filing Cabinet with Vault, Gray 1 pc

    Stacking chair gray 4 pcs

    Clerical Table gray 1 pc

    Aircon,2TR Split Type Ceiling Mounted Carrier;indoor 20 unit

    Aircon,2TR Split Type Ceiling Mounted Carrier;outdoor 20 unit Emergency Light 12 pcs

    First Aid Kit Cabinet 7 pcs

    Aluminum Ladder 2 pcs

    Admin Table 1 pc

    Laptop 2 pcs

    office table 10 pcs

    Book counter 1 pc

    bulletin board with glass 3 units

  • 8/8/2019 Capex - Start Up Branch

    28/41

    document box 3 pcs

    DRY Seal 2 pcs

    Extension 12 pcs

    Ceiling Fan 12 pcs

    Electri Fan 6 pcs

    Fire Alarm 2 units

    Fire extinguisher ABC Type 12 pcsLampshade 2 pcs

    Flag Philippine 1 pc

    Flag ABE 1 pc

    Flag Stand 2 pcs

    Garbage bin 12 pcs

    IN & out tray 5 pcs

    Karaoke 1 pc

    Speaker 2 pcs

    Amplifier 1 pcs

    mic 4 pcs

    mic stand 4 pcs

    Laser jet printer 1 pc Prin FX2175 1 pc

    Projector -Overhead 5 unit

    LCD Projector 4 unit

    Wall Clock 8 pcs

    Whiteboard 10 pcs

    Whiteboard w/stand 3 pcxs

    wooden podium 1 pc

    Biometric Actatek Fingerprint Silver model ACTA-1K 1 unit

    UPS; N/A Gray 1 pc

    Exhaust Fan 6 pcs

    Steel Cabinet 4 pcs

    Library Table Long 6 pcsLibrarian Table L-shape 1 pc

    Librarian stool 2 pcs

    Table, conference 1 pcs

    Student Chair's 200 pcs

    Monoblock Chair's 150 pcs

    Smoke detector 10 pcs

    Punchers 10 pcs

    Stand Dictionary 1 pc

    Computer set for webcast 2 set

    Teachers Table 15 pcs

    Manager's Chair 1 pc

    Water dispenser 3 unit Bookshelves 6 pcs

    cashbox 1 pc

    Computer set for library 10 pcs

    Roller (blinds) 100 pcs

  • 8/8/2019 Capex - Start Up Branch

    29/41

  • 8/8/2019 Capex - Start Up Branch

    30/41

    Unit price Amount

    55.00 2,750.00

    120.00 1,200.00

    65.00 1,950.00

    220.00 2,200.00

    100.00 200.00

    280.00 3,360.00

    750.00 4,500.00

    650.00 1,300.00

    50.00 250.00

    45.00 90.00

    55.00 660.00

    45.00 540.00

    65.00 520.00

    30.00 1,440.00

    180.00 2,160.00

    65.00 650.00

    15.00 300.00

    180.00 4,320.00

    125.00 1,250.00

    110.00 550.00

    65.00 1,560.00

    55.00 550.00

    28.00 1,680.00

    15.00 750.00

    55.00 1,100.00

    180.00 900.00

    250.00 1,250.00

    200.00 600.00

    75.00 900.00

    20.00 480.00

    700.00 5,600.00

    20.00 480.00

    18.00 864.00

    20.00 240.00

    15.00 180.00

    100.00 600.00

    40.00 240.00

    85.00 510.00

    22.00 264.00

    85.00 2,040.00

    250.00 3,000.00

    60.00 1,440.00

    18.00 432.00

    200.00 2,400.00

    8.00 480.00

    95.00 1,140.00

  • 8/8/2019 Capex - Start Up Branch

    31/41

    700.00 3,500.00

    35.00 175.00

    100.00 1,000.00

    120.00 600.00

    55.00 825.00

    65.00 390.00

    55.00 660.005.75 172.50

    65.00 1,950.00

    45.00 450.00

    150.00 300.00

    45.00 270.00

    25.00 500.00

    85.00 1,275.00

    12.00 360.00

    20.00 600.00

    190.00 380.00

    22.00 660.00

    65.00 650.00350.00 1,750.00

    35.00 175.00

    250.00 2,000.00

    35.00 175.00

    45.00 225.00

    25.00 625.00

    50.00 1,500.00

    180.00 1,440.00

    70.00 350.00

    100.00 1,000.00

    45.00 225.00

    85.00 425.00150.00 750.00

    130.00 650.00

    150.00 750.00

    50.00 250.00

    180.00 900.00

    75.00 1,500.00

    220.00 2,200.00

    12.00 360.00

    15.00 150.00

    1,600.00 3,200.00

    30.00 1,650.00

    12.00 720.0035.00 175.00

    5.00 75.00

    50.00 250.00

    12.00 720.00

    35.00 175.00

    70.00 700.00

    95.00 950.00

    15.00 450.00

  • 8/8/2019 Capex - Start Up Branch

    32/41

    25.00 375.00

    65.00 975.00

    70.00 700.00

    11.00 385.00

    250.00 2,000.00

    200.00 200.00

    650.00 1,950.0055.00 330.00

    23.00 805.00

    65.00 130.00

    13,400.00 53,600.00

    7,500.00 7,500.00

    37,800.00 113,400.00

    64,000.00 192,000.00

    3,800.00 7,600.00

    30.00 300.00

    150.00 1,200.00

    22.00 220.00

    12.00 240.0035.00 700.00

    15.00 30.00

    3.00 24.00

    15.00 30.00

    750.00 4,500.00

    150.00 900.00

    80.00 480.00

    1,200.00 7,200.00

    550.00 3,300.00

    7,500.00 7,500.00

    8.00 192.00

    60.00 1,440.00180.00 720.00

    350.00 350.00

    3,500.00 3,500.00

    35.00 1,050.00

    65.00 780.00

    12.00 288.00

    20.00 720.00

    250.00 3,000.00

    700.00 1,400.00

    450.00 4,500.00

    200.00 1,200.00

    18.00 108.00250.00 1,000.00

    14,000.00 28,000.00

    10,500.00 21,000.00

    4.00 48.00

    35.00 420.00

    145.00 1,740.00

    50.00 600.00

    1,750.00 10,500.00

  • 8/8/2019 Capex - Start Up Branch

    33/41

    14,500.00 14,500.00

    25.00 600.00

    550.00 4,400.00

    15.00 30.00

    15.00 150.00

    30.00 900.00

    450.00 3,600.0048.00 1,152.00

    15.00 180.00

    75.00 450.00

    50.00 300.00

    1,500.00 6,000.00

    100.00 600.00

    1,000.00 8,000.00

    15,000.00 60,000.00

    50.00 300.00

    2,000.00 12,000.00

    110.00 660.00

    1,400.00 5,600.00150.00 1,800.00

    100.00 1,200.00

    40.00 2,400.00

    60.00 3,600.00

    3,500.00 14,000.00

    800.00 9,600.00

    120.00 1,440.00

    40.00 4,000.00

    40.00 4,000.00

    175.00 1,050.00

    300.00 1,800.00

    500.00 3,000.00-

    600.00 3,600.00

    1,000.00 6,000.00

    1,600.00 9,600.00

    200.00 1,600.00

    300.00 2,400.00

    400.00 3,200.00

    1,500.00 18,000.00

    1,600.00 6,400.00

    2,500.00 10,000.00

    1,300.00 15,600.00

    6,000.00 24,000.0014,000.00 42,000.00

    16,000.00 32,000.00

    16,000.00 64,000.00

    12,000.00 48,000.00

    15,000.00 45,000.00

    2,700.00 32,400.00

    1,600.00 38,400.00

    1,500.00 9,000.00

  • 8/8/2019 Capex - Start Up Branch

    34/41

    200.00 2,400.00

    70.00 840.00

    500.00 6,000.00

    350.00 2,100.00

    150.00 900.00

    400.00 2,400.00

    800.00 4,800.00250.00 1,500.00

    300.00 1,800.00

    550.00 2,200.00

    1,100.00 4,400.00

    700.00 2,800.00

    350.00 1,400.00

    250.00 1,500.00

    350.00 2,100.00

    400.00 2,400.00

    700.00 4,200.00

    14,000.00 56,000.00

    2,500.00 10,000.006,000.00 24,000.00

    12,000.00 48,000.00

    1,500.00 6,000.00

    150.00 3,600.00

    135.00 3,240.00

    110.00 2,640.00

    9,000.00 36,000.00

    5,000.00 20,000.00

    1,900.00 3,800.00

    110.00 2,640.00

    90.00 2,160.00

    11,000.00 22,000.006,000.00 18,000.00

    1,500.00 6,000.00

    6,000.00 24,000.00

    35,000.00 105,000.00

    400.00 2,400.00

    800.00 4,800.00

    1,200.00 7,200.00

    42,300.00 126,900.00

    - -

    1,748,814.50 HRM

    200.00 8,000.0050,000.00 50,000.00

    12,000.00 1,140,000.00

    - -

    6,000.00 570,000.00

    3,700.00 22,200.00

    485.00 970.00

    1,650.00 1,650.00

  • 8/8/2019 Capex - Start Up Branch

    35/41

    9,800.00 19,600.00

    480.00 480.00

    6,500.00 19,500.00

    2,500.00 7,500.00

    600.00 7,200.00

    4,000.00 8,000.00

    5,000.00 50,000.001,500.00 120,000.00

    3,500.00 7,000.00

    5,000.00 10,000.00

    45,000.00 45,000.00

    18,000.00 270,000.00

    42,300.00 42,300.00

    - -

    2,399,400.00 Comlab

    283.80 283.80

    68.80 68.80

    378.40 378.40

    5,160.00 5,160.00

    64.50 64.50

    21.50 21.50

    3,698.00 3,698.00

    172.00 172.00

    7,224.00 7,224.00

    68.80 68.80

    42.14 42.14

    774.00 7,740.00

    430.00 860.00

    774.00 1,548.00

    7,391.70 7,391.70

    34,721.64 Clinic

    12.90 258.00

    2,150.00 10,750.00

    116.10 580.50

    154.80 774.00

    301.00 1,505.00

    421.40 6,321.00

    688.00 2,752.004.30 86.00

    791.20 6,329.60

    559.00 1,118.00

    473.00 2,365.00

    175.44 4,210.56

    52.46 1,259.04

    43.86 1,052.64

  • 8/8/2019 Capex - Start Up Branch

    36/41

    64.50 1,548.00

    236.50 4,730.00

    1,462.00 7,310.00

    172.00 860.00

    51.50 1,236.00

    4,300.00 21,500.00

    21.50 2,150.00159.10 9,546.00

    4.30 107.50

    55.90 559.00

    39.70 119.10

    774.00 6,192.00

    55.90 279.50

    1,505.00 6,020.00

    3,259.00 3,259.00

    55.90 55.90

    301.00 1,204.00

    129.00 645.00

    51.60 619.20215.00 860.00

    12.90 516.00

    55.90 559.00

    1,462.00 5,848.00

    116.10 464.40

    602.00 4,816.00

    860.00 3,440.00

    559.00 1,118.00

    215.00 2,150.00

    129.00 645.00

    81.70 163.40

    1,419.00 11,352.0086.00 430.00

    645.00 6,450.00

    3,010.00 3,010.00

    124.70 2,494.00

    860.00 4,300.00

    620.00 18,600.00

    40.00 2,000.00

    220.00 4,400.00

    2,500.00 15,000.00

    4,500.00 18,000.00

    20.00 400.00

    100.00 2,000.001,500.00 7,500.00

    3,200.00 6,400.00

    80.00 800.00

    200.00 2,000.00

    120.00 1,200.00

    3,000.00 6,000.00

    50.00 2,500.00

    3,200.00 9,600.00

  • 8/8/2019 Capex - Start Up Branch

    37/41

    30.00 3,000.00

    1,800.00 3,600.00

    300.00 3,000.00

    150.00 1,500.00

    200.00 2,000.00

    480.00 1,920.00

    400.00 2,000.00100.00 500.00

    100.00 2,000.00

    10.00 2,000.00

    180.00 1,080.00

    500.00 1,500.00

    150.00 1,800.00

    125.00 750.00

    900.00 10,800.00

    350.00 4,200.00

    160.00 960.00

    90.00 540.00

    30.00 300.00300.00 3,000.00

    15.00 90.00

    300.00 1,800.00

    220.00 5,280.00

    360.00 3,600.00

    150.00 900.00

    250.00 1,500.00

    200.00 1,200.00

    200.00 1,200.00

    50.00 100.00

    150.00 900.00

    500.00 1,000.00120.00 480.00

    90.00 360.00

    100.00 800.00

    180.00 2,160.00

    60.00 2,040.00

    250.00 1,500.00

    120.00 720.00

    600.00 7,200.00

    400.00 4,800.00

    300.00 3,600.00

    150.00 1,800.00

    110.00 1,320.00350.00 4,200.00

    250.00 3,000.00

    90.00 1,080.00

    80.00 960.00

    80.00 960.00

    40.00 240.00

    95.00 570.00

    135.00 810.00

  • 8/8/2019 Capex - Start Up Branch

    38/41

    105.00 630.00

    30.00 300.00

    150.00 1,800.00

    120.00 1,440.00

    350.00 4,200.00

    3,000.00 12,000.00

    375,307.34 Chem/Physics Lab

    1,000.00 5,000.00

    21,110.00 21,110.00

    2,000.00 2,000.00

    4,800.00 4,800.00

    7,500.00 7,500.00

    1,000.00 1,000.00

    3,150.00 6,300.00

    32,300.00 32,300.00

    12,000.00 12,000.0020,000.00 20,000.00

    13,000.00 13,000.00

    40,000.00 40,000.00

    18,000.00 18,000.00

    1,500.00 1,500.00

    22,000.00 22,000.00

    1,500.00 4,500.00

    1,600.00 3,200.00

    250.00 3,000.00

    150.00 1,800.00

    6,000.00 6,000.00

    4,000.00 16,000.003,500.00 14,000.00

    6,000.00 24,000.00

    4,500.00 9,000.00

    1,500.00 4,500.00

    900.00 2,700.00

    42,300.00 42,300.00

    - -

    337,510.00 Mock Hotel

    110.00 660.00320.00 640.00

    5,500.00 11,000.00

    280.00 1,680.00

    130.00 650.00

    180.00 360.00

    80.00 400.00

    1,200.00 1,200.00

    180.00 540.00

  • 8/8/2019 Capex - Start Up Branch

    39/41

    210.00 1,050.00

    150.00 150.00

    100.00 300.00

    650.00 3,250.00

    120.00 600.00

    220.00 880.00

    70.00 210.00800.00 4,800.00

    2,000.00 40,000.00

    600.00 3,600.00

    400.00 2,400.00

    6,000.00 24,000.00

    1,300.00 2,600.00

    42,300.00 42,300.00

    - -

    3,500.00 7,000.00

    149,610.00 P.E. Room

    2,800.00 8,400.00

    4,750.00 4,750.00

    500.00 4,000.00

    50.00 400.00

    17,000.00 136,000.00

    - -1,000.00 10,000.00

    1,200.00 12,000.00

    2,700.00 2,700.00

    21,110.00 21,110.00

    2,000.00 4,000.00

    1,000.00 1,000.00

    5,000.00 10,000.00

    9,200.00 9,200.00

    1,164.00 4,656.00

    2,231.00 2,231.00

    42,300.00 846,000.00

    - -1,700.00 20,400.00

    500.00 3,500.00

    5,000.00 10,000.00

    5,000.00 5,000.00

    100,000.00 200,000.00

    4,000.00 40,000.00

    5,000.00 5,000.00

    2,500.00 7,500.00

  • 8/8/2019 Capex - Start Up Branch

    40/41

    600.00 1,800.00

    2,000.00 4,000.00

    500.00 6,000.00

    1,500.00 18,000.00

    1,800.00 10,800.00

    2,500.00 5,000.00

    2,000.00 24,000.003,500.00 7,000.00

    500.00 500.00

    700.00 700.00

    600.00 1,200.00

    400.00 4,800.00

    550.00 2,750.00

    6,000.00 6,000.00

    2,000.00 4,000.00

    3,500.00 3,500.00

    1,000.00 4,000.00

    1,500.00 6,000.00

    12,000.00 12,000.0019,700.00 19,700.00

    11,000.00 55,000.00

    50,000.00 200,000.00

    500.00 4,000.00

    2,000.00 20,000.00

    4,000.00 12,000.00

    1,500.00 1,500.00

    50,000.00 50,000.00

    5,000.00 5,000.00

    1,500.00 9,000.00

    5,000.00 20,000.00

    3,500.00 21,000.006,000.00 6,000.00

    1,500.00 3,000.00

    6,500.00 6,500.00

    900.00 180,000.00

    700.00 105,000.00

    6,000.00 60,000.00

    150.00 1,500.00

    1,500.00 1,500.00

    18,000.00 36,000.00

    2,500.00 37,500.00

    5,000.00 5,000.00

    6,000.00 18,000.006,500.00 39,000.00

    3,000.00 3,000.00

    18,000.00 180,000.00

    9,000.00 900,000.00

    Total 3,489,097.00 Office

  • 8/8/2019 Capex - Start Up Branch

    41/41

    8,534,460.48