Business Update - multipolar-group.com · Book value: USD 144 million - Lippo Karawaci Market cap:...
Transcript of Business Update - multipolar-group.com · Book value: USD 144 million - Lippo Karawaci Market cap:...
Investment Summary
RetailTelecommunications, Multimedia &
Technology (TMT)Other Businesses
& Investments
- MPPA FMCG retailMarket cap: USD 179 millionShareholding value: USD 90 million
- Matahari Department Store fashion retail
Market cap: USD 2.1 billion Shareholding value: USD 376 million
Complementary/other retail:
Timezone, Books & Beyond
New retail channels:
- Mbiz B2B & B2G e-commerce
- Matahari Mall B2C e-commerce
(thru MPPA & MDS)
- Property GroupRetail malls, free-standingretail stores, warehouse, office buildingBook value: USD 144 million
- Lippo KarawaciMarket cap: USD 820 millionShareholding value:USD 17 million
- Nobu BankMarket cap: USD 314 millionShareholding value:USD 61 million
- Multipolar TechnologyGroupIT system integration, services, data center
Market cap: USD 93 millionShareholding value: USD 74 million
- First Media GroupCable TV, broadband Internet,4G LTE, satellite TV
Market cap: USD 55 millionShareholding value: USD 18 million
As of Dec 31, 2017; USD 1 = IDR 13,548
• Listed in Jakarta Stock Exchange (MLPL)• Market Cap: IDR 1.4tn (USD 106mm)
Multipolar at-a-Glance
• Listed in Jakarta Stock Exchange (MLPL)• Market Cap: IDR 1.4tn (USD 106mm)
Matahari Putra Prima (MPPA)
50.2% share
Mkt Cap: IDR 2.4tn(USD 179mm)
113 Hypermarts25 Foodmarts15 FMX102 Boston4 Smartclub
Retail
FMCG
Telecommunications, Multimedia & Technology (TMT)
Multipolar Technology (MLPT) 80% share IT consulting, hardware, software
& application system provider to integration & maintenance services
Mkt Cap: IDR 1.3tn(USD 93mm)
VisioNet Data Internasional
80% indirect share
Business Process Managed Services
Data Center• 52% indirect share
IT Services Multimedia
First Media (KBLV)
33.8% indirect share
Mkt Cap:IDR 746bn(USD 55mm)
Link Net (LINK)
11.75% indirect share
BroadbandInternet, cable TV, data comm
Other Businesses & Investments
Department Store
Matahari Dept. Store(LPPF)
17.5% share
Mkt Cap:IDR 29.2tn(USD 2.2bn)
155 stores
Timezone
50% indirect share
80 stores
Books & Beyond
Wholly owned
35 bookstores
As of Dec 31, 2017; USD 1 = IDR 13,548
Consolidated Non-consolidated
Others
Nadya Putra Investama & Matahari Pacific Wholly owned Mall, office,
apartment
Nobu Bank (NOBU) 19.6% share Mkt cap:
IDR 4.3tn(USD 314 mm)
Mbiz 80% share B2B & B2G
e-Procurement
Multifiling MitraIndonesia (MFMI) 33.1% share Mkt Cap:
IDR 606bn(USD 45mm)
Document management
79.8%
12.5%
7.7%
85.8%
7.8%6.4%
Net Sales by Segment Gross Profit by Segment
FY17 Segment Analysis
Retail TMT Others
Matahari Putra Prima (MPPA)Multipolar owns 50.2% of MPPA, operator of the fastest growing hypermarket chain in Indonesia
with an extensive store portfolio of hypermarkets, supermarkets and health & beauty stores across Indonesia
FY17 net loss IDR 1.2 tn vs FY16 net income IDR 38 bn5
FY17 net sales IDR 12.6 tn vs FY16 net sales IDR 13.5 tn4
Opened 16 multi-format stores during 20173
259 multi-format stores in 74 cities2
Largest hypermarket network in Indonesia: 113 Hypermart stores1
Matahari Department Store (LPPF)Multipolar owns 17.5% of Matahari Department Store, the #1 department store in Indonesia based on
market share and brand awareness with a proven low risk, high-return business model
FY17 net income IDR 1.9 tn vs FY16 net income IDR 2.0 tn 5
FY17 ttl sales IDR 17.5 tn vs FY16 ttl sales IDR 17.3 tn4
Plan to open 6-8 stores in 20183
Largest dept store network in Indonesia: 155 stores in 73 cities1
Opened 8 new stores in 20172
Multipolar Technology (MLPT)Multipolar owns 80% of Multipolar Technology, which provides end-to-end IT services to Indonesian
corporate clients with special focus on the financial, Telecom & natural resources industries
Partners with Mitsui operating Rate-3 ready data center3
Trusted world-class brands – IBM, Cisco, Oracle, NCR, Microsoft2
FY17 sales IDR 2.1 tn vs FY16 sales IDR 1.9 tn5
Largest system integrator in Indonesia since 19751
204 service points in 181 locations4
FY17 net profit IDR 100 bn vs FY16 net profit IDR 130 bn6
FY17 Profit and Loss
in million IDR
Dec 31, 2017 Dec 31, 2016
Net Sales 17,077,396 17,814,235
COGS (14,868,612) (14,625,667)
Gross Profit 2,208,784 3,188,568
Net Profit (Loss) (1,823,532) 312,379
Attributable to owners of the
parent(1,246,872) 243,625
Attributable to non-controlling
interests(576,660) 68,754
Balance Sheet as of Dec 31, 2017
in million IDR
Dec 31, 2017 Dec 31, 2016
Total Assets 22,864,795 24,122,671
Total Liabilities 15,328,905 14,758,200
Total Equity 7,535,890 9,364,471