Book1
description
Transcript of Book1
![Page 1: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/1.jpg)
Pupuk kandang 3 tonUrea 50kg @Rp3.000SP-36 25kg @Rp2.500KCl 20kg @Rp1.500
Urea 375kg @Rp3.000SP-36 300kg @Rp2.500KCl 240kg @Rp1.500
Insektisida 120kg @rp55.000Fungsisida 120 liter @Rp 65.000
Keranjang 50 buah @Rp15.000Cangkul 10 buah @Rp75.000Hand sprayer 5 buah @350.000
Penyiangan @Rp24.000Pemupukan @Rp24.000Penyemprotan @Rp24.000Pemanenan pertama @5.000
Urea 875kg @Rp3.000TSP 700kg @Rp2.500KCl 560kg @Rp1.500NPK 350kg @Rp3.000Pupuk kandang 42 ton
Insektisida 140kg @rp55.000Fungsisida 140 liter @Rp 65.000
Keranjang 75 buah @Rp15.000
Penyiangan @Rp56.000
1) Bibit stek sambung 125 batang2) Pupuk
3) Pembuatan lubang dan penanaman @Rp10.000- Biaya produksi tahun ke-1 s.d. ke-61) Sewa lahan 6 tahun2) Pupuk
3) Pestisida
4) Alat
5) Tenaga kerja
6) Biaya lain-lain- Biaya produksi tahun ke-7 s.d. ke-201) Sewa lahan selama 14 tahun2) Pupuk
3) Pestisida
4) Alat
5) Tenaga kerja
![Page 2: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/2.jpg)
Pemupukan @Rp56.000Penyemprotan @Rp56.000Pemanenan @140.0006) Biaya lain-lain
![Page 3: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/3.jpg)
1.875.000 1875
0 01.500.000 2400
100 15050 62.536 30
1.250.000 12500 0
72.000.000 00 0
750 1125600 750432 360
0 06.600.000 66007.800.000 7800
0 0750 750750 750
1.750.000 17500 0
1.500.000 30001.500.000 30001.500.000 3000
625 6253.000.000 5000
0 0168.000.000 0
0 01.750.000 26252.450.000 17501.008.000 840
875 105021.000.000 33600
0 07.700.000 77009.100.000 9100
0 0375 1125
0 01.500.000 7000
![Page 4: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/4.jpg)
1.500.000 70001.500.000 7000
17.500.000 1750013.000.000 15000
151,567.50
![Page 5: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/5.jpg)
tahun kg harga 8000ke-6 6 30 48000
7 40 200 3200008 160 800 12800009 180 900 1440000
10 300 1500 240000011 300 1750 240000012 350 2000 280000013 350 2000 280000014 350 2000 280000015 350 2000 280000016 350 2000 280000017 350 2000 280000018 350 2000 280000019 300 1750 240000020 180 1500 1440000
31,336,000.00
2000000 5 6 4000008 250000
755,576.47 8 94447.058823529
800000 8 100000
53,333.33533.33
![Page 6: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/6.jpg)
2400009600000
256000000115200000021600000004200000000480000000056000000005600000000560000000056000000005600000000560000000049000000003600000000
54,677,840,000.00
3,200,000,000.002,125,000,000.00
802,800,000.00
850,000,000.00
![Page 7: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/7.jpg)
533 buah/pohon
6 70 533 4637 200 533 3338 400 533 1339 400 533 133 1294
10 450 533 83 184.857111 500 533 33 18512 718 53313 718 53314 718 53315 718 53316 718 53317 718 53318 718 53319 500 533 3320 450 533 83
7996999.5
67,966,000.00
![Page 8: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/8.jpg)
pendapatan 1,015,000,000.00 6harga 8500 7jumlah kilo 119,411.76 8isi 8 9jumlah buah 955,294.12 10jumlah tanaman 100 11jumlah buah/tanaman 9,552.94 12jumlah tahun 15 13
636.862745098039 14151617
63,686.27 18636.862745098039 19
20
jumlah
1 637 5672 637 4373 637 2874 637 1875 637 876 637 -2307 637 -2308 637 -2309 637 -230
10 637 -23011 637 -23012 637 -23013 637 -23014 637 8715 637 187
9556 -1-0.125
![Page 9: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/9.jpg)
jumlah phn70 637 567 100 44590
200 637 437 100 127400400 637 237 100 254800550 637 87 100 350350600 637 37 100 382200824 637 -187 100 524888824 637 -187 100 524888824 637 -187 100 524888824 637 -187 100 524888824 637 -187 100 524888824 637 -187 100 524888824 637 -187 100 524888824 637 -187 100 524888600 637 37 100 382200550 637 87 100 350350
-79562 -0.875 6090994
187100 63700 7000 875.00100 63700 20000 2,500.00100 63700 35000 4,375.00100 63700 45000 5,625.00100 63700 55000 6,875.00100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 86700 10,837.50100 63700 55000 6,875.00100 63700 45000 5,625.00
955,500.00119437.5 1,015,218,750.00 955600 119,450.00
![Page 10: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/10.jpg)
1000000
7,437,500.00 7021,250,000.00 20037,187,500.00 35047,812,500.00 45058,437,500.00 55092,118,750.00 86792,118,750.00 86792,118,750.00 86792,118,750.00 86792,118,750.00 86792,118,750.00 86792,118,750.00 86792,118,750.00 86758,437,500.00 55047,812,500.00 450
1,015,325,000.00 151567500 863,757,500.00623,757,500.00
![Page 11: Book1](https://reader036.fdocuments.net/reader036/viewer/2022083012/5695d0131a28ab9b0290d592/html5/thumbnails/11.jpg)
43187875 3598990