Bi-Weekly Software Sector Summary Report - GCA Advisors · 2016. 10. 12. · BI & Analytics: SPLK,...
Transcript of Bi-Weekly Software Sector Summary Report - GCA Advisors · 2016. 10. 12. · BI & Analytics: SPLK,...
1
Bi-Weekly Software Sector Summary
Week of October 3rd, 2016
2
SOFTWARE DEAL DASHBOARD
Quarterly VC Deal Count (1)
Notes: Source: Capital IQ, PitchBook, and Dow Jones VentureSource. 1) Criteria based on software series A and subsequent rounds of global financings greater than $20MM. Excludes the $7.3Bn raise by Didi Chuxing on 6/15/2016. 2) Criteria based on global target software M&A deals with transaction enterprise values greater than $50MM. 3) iShares North American Tech-Software ETF (IGV), used as proxy for software landscape. Top holdings in the ETF include MSFT, ORCL, ADBE, CRM, and INTU. 4) Criteria based on global public target software M&A deals with enterprise transaction values greater than $100MM.
Quarterly M&A Deal Count (2)
$Bn $Bn
Select Financing Transactions Quarterly VC Volume (1) Quarterly M&A Volume (2) Top M&A Transactions YTD
Company Amount ($MM) Target Acquirer EV ($MM)
$96 $26,200
$88 $9,174
$70 $8,730
$51 $6,078
$50 $4,650
$40 $3,300
$35 $2,800
Last 12 Months Software Price Performance vs. S&P 500 (3) M&A EV/ NTM Rev. Over Time (4)
`
$20.6 BillionFinancing Volume YTD (1)
305Financing Transactions YTD (1)
$98.1 BillionM&A Volume YTD (2)
65M&A Transactions YTD (2)
( )
6575
10894 102
117
86
0
50
100
150
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16
20%
$3$3
$6 $6$7
$9
$4
$0
$2
$4
$6
$8
$10
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16
$5
$14
$24
$14
$7
$50
$41
$0
$10
$20
$30
$40
$50
$60
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16
7
13
2429
15
29
21
0
10
20
30
40
Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16
4.0x
3.2x
4.2x
3.6x 3.9x
4.6x 4.7x
4.0x
5.4x
4.4x
3.6x
5.0x
2.7x 2.3x
2.9x 3.0x
4.3x 4.1x
0
1
2
3
4
5
6
2011 2012 2013 2014 2015 2016
All Buyers Strategic Buyers PE Buyers
(15%)
(10%)
(5%)
0%
5%
10%
15%
20%
25%
IGV SPX
(Software Business Division)
13%
3
RECENT STOCK PERFORMANCE Index Performance
Last 12 Months Last 3 Years
Notes: Platform: GOOGL, MSFT, ORCL, IBM, SAP, RHT. Infrastructure: VMW, CA, RHT, CTXS, NOW, FFIV, SPLK, TEAM, MCRO, SOW, NTCT, PSTG, CVLT, NEWR, LOGM, PRGS, ATEN. Security: CHKP, SYMC, PANW, SPLK, FTNT, Trend Micro, PFPT, FEYE, CYBR, IMPV, SCWX, QLYS, CUDA, VDSI, MIME, RPD, FSC1V, MOBL, ABT, ZIXI, GUID, IPAS, AVG. SaaS / On Demand: CRM, WDAY, NOW, N, ULTI, VEEV, AZPN, BLKB, PAYC, SHOP, ZEN, CSOD, PCTY, RP, HUBS, NEWR, RNG, LOGM, TWOU, BOX, BNFT, CALD, QLYS, SPSC, FIVN, INST, WK, MIME, CSLT, LPSN, IL, ECOM, BV, TNGO, JIVE, CARB, AMBR, PCYG, MRIN, COVS, APTI. BI & Analytics: SPLK, DATA, FICO, TDC, MSTR, VRNT, HDP, ATTU, DWCH. Vertical: CERN, CSU, SSNC, ATHN, VEEV, GWRE, CLGX, BLKB, INOV, MDSO, MDRX, WBMD, RP, HSTM, SSNI, INST, APPF, CSLT, EXA.
Indexed Price Performance
Sector 3 Months 1 Year 3 Years
Platform 11% 21% 41%
Infrastructure 17% 9% 12%
Security 14% 2% 22%
SaaS / On Demand 9% 19% 26%
BI & Analytics 10% (6%) (11%)
Vertical 7% 9% 22%
(50%)
(40%)
(30%)
(20%)
(10%)
0%
10%
20%
30%
Sep-15 Oct-15 Nov-15 Dec-15 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16
(40%)
(30%)
(20%)
(10%)
0%
10%
20%
30%
40%
50%
60%
Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14 Mar-15 Jun-15 Sep-15 Dec-15 Mar-16 Jun-16 Sep-16
4
TRADING COMPARABLES Valuation Metrics
EV / 2016E Revenue EV / 2016E EBITDA
Notes: Platform: GOOGL, MSFT, ORCL, IBM, SAP, RHT. Infrastructure: VMW, CA, RHT, CTXS, NOW, FFIV, SPLK, TEAM, MCRO, SOW, NTCT, PSTG, CVLT, NEWR, LOGM, PRGS, ATEN. Security: CHKP, SYMC, PANW, SPLK, FTNT, Trend Micro, PFPT, FEYE, CYBR, IMPV, SCWX, QLYS, CUDA, VDSI, MIME, RPD, FSC1V, MOBL, ABT, ZIXI, GUID, IPAS. SaaS / On Demand: CRM, WDAY, NOW, N, ULTI, VEEV, AZPN, BLKB, PAYC, SHOP, ZEN, CSOD, PCTY, RP, HUBS, NEWR, RNG, LOGM, TWOU, BOX, BNFT, CALD, QLYS, SPSC, FIVN, INST, WK, MIME, CSLT, LPSN, IL, ECOM, BV, TNGO, JIVE, CARB, AMBR, PCYG, MRIN, COVS, APTI. BI & Analytics: SPLK, DATA, FICO, TDC, MSTR, VRNT, HDP, ATTU, DWCH. Vertical: CERN, CSU, SSNC, ATHN, VEEV, GWRE, CLGX, BLKB, INOV, MDSO, MDRX, WBMD, RP, HSTM, SSNI, INST, APPF, CSLT, EXA.
5.4x
5.0x4.6x 4.4x 4.3x
3.2x
0.0x
1.0x
2.0x
3.0x
4.0x
5.0x
6.0x
SaaS / OnDemand
Infrastructure Vertical Platform Security BI & Analytics
34.3x
29.3x
24.2x 23.6x22.2x
13.5x
0.0x
5.0x
10.0x
15.0x
20.0x
25.0x
30.0x
35.0x
40.0x
SaaS / OnDemand
BI & Analytics Infrastructure Security Vertical Platform
5
TRADING COMPARABLES Operational Metrics
2016 EBITDA Margins 2017 / 2016 Rev. Growth
Notes: Platform: GOOGL, MSFT, ORCL, IBM, SAP, RHT. Infrastructure: VMW, CA, RHT, CTXS, NOW, FFIV, SPLK, TEAM, MCRO, SOW, NTCT, PSTG, CVLT, NEWR, LOGM, PRGS, ATEN. Security: CHKP, SYMC, PANW, SPLK, FTNT, Trend Micro, PFPT, FEYE, CYBR, IMPV, SCWX, QLYS, CUDA, VDSI, MIME, RPD, FSC1V, MOBL, ABT, ZIXI, GUID, IPAS. SaaS / On Demand: CRM, WDAY, NOW, N, ULTI, VEEV, AZPN, BLKB, PAYC, SHOP, ZEN, CSOD, PCTY, RP, HUBS, NEWR, RNG, LOGM, TWOU, BOX, BNFT, CALD, QLYS, SPSC, FIVN, INST, WK, MIME, CSLT, LPSN, IL, ECOM, BV, TNGO, JIVE, CARB, AMBR, PCYG, MRIN, COVS, APTI. BI & Analytics: SPLK, DATA, FICO, TDC, MSTR, VRNT, HDP, ATTU, DWCH. Vertical: CERN, CSU, SSNC, ATHN, VEEV, GWRE, CLGX, BLKB, INOV, MDSO, MDRX, WBMD, RP, HSTM, SSNI, INST, APPF, CSLT, EXA.
34%
27%
23%
20%
17%
15%
0%
5%
10%
15%
20%
25%
30%
35%
Platform Infrastructure Vertical Security BI & Analytics SaaS / OnDemand
20%
17% 16%
15% 14%
7%
0%
5%
10%
15%
20%
25%
SaaS / OnDemand
Security Vertical BI & Analytics Infrastructure Platform
6
PUBLIC COMPANY VALUATIONS Software Trading Statistics
Notes: Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM. Negative margins considered NM.
$MM, Except Per Share Data
Stock Trading Statistics Operating Metrics
Price Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS CY Rev. Growth EBITDA Margin
9/30/2016 Value Debt Value CY 16E CY 17E CY 16E CY 17E CY 16E CY 17E 16E/15A 17E/16E CY 16E CY 17E
Platform
Alphabet Inc. $804.06 $552,603 ($70,671) $481,932 5.4x 4.7x 13.5x 11.6x 23.5x 19.9x 18.0% 14.7% 40.4% 41.0%
Microsoft Corporation $57.60 448,849 (59,055) 389,794 4.2 4.0 11.2 10.3 20.7 18.9 4.6% 4.9% 37.9% 39.3%
Oracle Corporation $39.28 161,270 (14,340) 146,930 3.9 3.8 8.8 8.4 15.0 14.3 (0.2%) 2.1% 44.5% 45.8%
International Business Machines Corporation $158.85 151,836 33,908 185,744 2.3 2.3 9.8 9.1 11.8 11.3 (2.5%) (0.5%) 23.7% 25.8%
SAP SE $91.41 109,532 4,549 114,080 4.6 4.4 13.6 12.7 21.1 19.0 9.2% 6.3% 34.1% 34.3%
Red Hat, Inc. $80.83 14,638 (601) 14,037 6.0 5.2 24.0 19.8 37.6 32.0 18.1% 15.1% 25.1% 26.4%
Mean 4.4x 4.1x 13.5x 12.0x 21.6x 19.2x 7.9% 7.1% 34.3% 35.5%
Median 4.4 4.2 12.3 10.9 20.9 19.0 6.9% 5.6% 36.0% 36.8%
Infrastructure
VMware, Inc. $73.35 $31,130 ($7,165) $23,965 3.4x 3.3x 9.5x 9.1x 17.1x 16.0x 5.3% 4.9% 36.2% 36.0%
Red Hat, Inc. $80.83 14,638 (601) 14,037 6.0 5.2 24.0 19.8 37.6 32.0 18.1% 15.1% 25.1% 26.4%
CA, Inc. $33.08 13,859 (688) 13,171 3.3 3.2 8.2 8.3 13.2 12.8 0.2% 1.2% 39.5% 38.8%
Citrix Systems, Inc. $85.22 13,271 (21) 13,250 3.9 3.8 11.2 10.8 16.8 15.6 3.5% 2.9% 34.8% 35.3%
ServiceNow, Inc. $79.15 13,020 (316) 12,704 9.2 7.1 50.5 33.4 NM 77.4 37.0% 29.7% 18.3% 21.3%
F5 Networks, Inc. $124.64 8,251 (811) 7,440 3.7 3.4 9.5 8.7 17.1 15.4 3.6% 7.6% 38.9% 39.4%
Splunk, Inc. $58.68 7,895 (1,021) 6,874 7.5 5.9 80.8 52.6 NM NM 36.8% 28.2% 9.3% 11.1%
Micro Focus International plc $28.62 6,560 1,078 7,638 5.7 5.5 12.1 11.0 17.3 16.0 9.1% 3.7% 46.6% 49.8%
Atlassian Corporation Plc $29.97 6,484 (743) 5,741 11.0 8.5 58.2 40.5 99.3 79.4 34.9% 30.0% 18.9% 20.9%
Software Aktiengesellschaft $42.39 3,232 (73) 3,159 3.2 3.1 10.1 9.8 15.5 14.9 4.9% 2.1% 31.4% 31.6%
NetScout Systems, Inc. $29.25 2,691 (20) 2,671 2.3 2.1 8.9 6.4 17.0 13.3 49.2% 6.7% 25.5% 33.1%
Pure Storage, Inc. $13.55 2,664 (570) 2,094 2.9 2.1 NM NM NM NM 62.7% 40.5% NM NM
CommVault Systems, Inc. $53.13 2,360 (410) 1,950 3.1 2.9 22.4 20.2 51.5 49.6 7.0% 6.5% 13.9% 14.4%
LogMeIn, Inc. $90.39 2,287 (180) 2,107 6.3 5.5 24.4 20.3 46.8 40.2 23.0% 15.1% 25.8% 26.9%
New Relic, Inc. $38.32 1,948 (196) 1,752 7.4 5.8 NM NM NM NM 46.6% 27.9% NM NM
Progress Software Corporation $27.20 1,319 (96) 1,223 3.0 2.9 8.5 8.7 17.1 16.0 9.1% 2.6% 35.1% 33.3%
A10 Networks, Inc. $10.69 703 (114) 589 2.5 2.2 NM 36.7 NM NM 17.0% 13.2% 1.1% 6.1%
Mean 5.0x 4.3x 24.2x 19.8x 30.5x 30.7x 21.7% 14.0% 26.7% 28.3%
Median 3.7 3.4 11.7 11.0 17.1 16.0 17.0% 7.6% 25.8% 31.6%
7
PUBLIC COMPANY VALUATIONS Software Trading Statistics
Notes: Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM. Negative margins considered NM.
$MM, Except Per Share Data
Stock Trading Statistics Operating Metrics
Price Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS CY Rev. Growth EBITDA Margin
9/30/2016 Value Debt Value CY 16E CY 17E CY 16E CY 17E CY 16E CY 17E 16E/15A 17E/16E CY 16E CY 17E
Security Software
Symantec Corporation $25.10 $15,623 ($2,914) $12,709 3.3x 2.8x 10.3x 7.6x 24.6x 15.8x (37.7%) 16.9% 32.1% 37.1%
Palo Alto Networks, Inc. $159.33 14,475 (777) 13,698 8.6 6.5 40.9 26.8 76.7 48.4 37.9% 32.0% 21.1% 24.4%
Check Point Software Technologies Ltd. $77.61 13,308 (1,327) 11,981 6.9 6.6 12.7 12.0 17.4 16.1 5.8% 5.9% 54.8% 54.9%
Splunk, Inc. $58.68 7,895 (1,021) 6,874 7.5 5.9 80.8 52.6 NM NM 36.8% 28.2% 9.3% 11.1%
Fortinet Inc. $36.93 6,377 (985) 5,393 4.2 3.5 23.3 18.5 52.8 42.2 26.7% 18.9% 18.1% 19.1%
Trend Micro Inc. $34.66 4,758 (1,211) 3,547 2.8 2.6 9.1 8.4 26.8 23.2 23.6% 7.6% 30.4% 30.8%
Proofpoint, Inc. $74.85 3,146 (56) 3,090 8.5 6.6 NM 70.5 NM NM 36.8% 29.0% 6.9% 9.4%
FireEye, Inc. $14.73 2,499 (193) 2,306 3.2 2.8 NM 91.0 NM NM 15.8% 15.3% NM 3.0%
Imperva Inc. $53.71 1,752 (255) 1,496 6.0 5.0 NM NM NM NM 6.6% 20.3% NM NM
CyberArk Software, Ltd. $49.57 1,664 (237) 1,427 6.7 5.5 26.0 21.4 46.5 38.6 32.2% 22.5% 25.8% 25.6%
Qualys, Inc. $38.19 1,351 (214) 1,137 5.7 4.8 17.7 14.6 48.5 41.4 20.6% 18.7% 32.5% 33.1%
Barracuda Networks, Inc. $25.48 1,328 (162) 1,166 3.4 3.2 18.7 16.8 42.9 42.2 10.5% 6.2% 18.3% 19.2%
Mimecast Limited $19.13 1,042 (103) 939 5.7 4.7 NM 65.9 NM NM 21.2% 22.6% 4.2% 7.1%
SecureWorks Corp. $12.51 1,009 (113) 896 2.1 1.8 NM NM NM NM 25.3% 19.5% NM 0.2%
Rapid7, Inc. $17.65 742 (85) 658 4.2 3.4 NM NM NM NM 40.1% 26.6% NM NM
VASCO Data Security International Inc. $17.61 700 (136) 564 2.7 2.3 16.9 12.1 29.1 20.5 (13.0%) 15.3% 15.9% 19.3%
F-Secure Oyj $3.79 592 (90) 502 2.8 2.7 18.4 15.1 34.4 30.6 10.6% 6.4% 15.4% 17.7%
MobileIron, Inc. $2.75 236 (85) 151 0.9 0.8 NM NM NM NM 7.9% 11.0% NM NM
Zix Corporation $4.10 219 (21) 199 3.3 3.0 12.4 11.1 17.1 14.8 9.5% 9.9% 26.8% 27.2%
Absolute Software Corporation $5.48 214 (35) 179 2.0 1.8 19.7 19.8 NM NM (3.8%) 9.8% 10.2% 9.3%
Guidance Software, Inc. $5.96 192 (13) 179 1.6 1.5 NM NM NM NM 2.5% 6.2% NM 1.2%
iPass Inc. $1.63 107 (16) 91 1.4 1.2 NM 8.7 NM 13.6 2.9% 21.0% 0.4% 13.4%
Mean 4.3x 3.6x 23.6x 27.8x 37.9x 28.9x 14.5% 16.8% 20.1% 19.1%
Median 3.4 3.1 18.4 16.8 34.4 26.9 13.2% 17.8% 18.2% 19.1%
8
PUBLIC COMPANY VALUATIONS Software Trading Statistics
Notes: Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM. Negative margins considered NM.
$MM, Except Per Share Data
Stock Trading Statistics Operating Metrics
Price Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS CY Rev. Growth EBITDA Margin
9/30/2016 Value Debt Value CY 16E CY 17E CY 16E CY 17E CY 16E CY 17E 16E/15A 17E/16E CY 16E CY 17E
SaaS / On Demand
salesforce.com, inc. $71.33 $48,326 $1,341 $49,667 6.0x 4.9x 31.8x 25.7x 75.3x 56.1x 24.7% 21.2% 18.8% 19.2%
Workday, Inc. $91.69 18,338 (1,547) 16,791 10.8 8.2 NM 73.4 NM NM 33.9% 31.0% 8.1% 11.2%
ServiceNow, Inc. $79.15 13,020 (316) 12,704 9.2 7.1 50.5 33.4 NM 77.4 37.0% 29.7% 18.3% 21.3%
The Ultimate Software Group, Inc. $204.39 5,915 (88) 5,826 7.5 6.1 30.8 24.5 62.1 50.0 26.2% 22.2% 24.2% 25.0%
Veeva Systems Inc. $41.28 5,622 (480) 5,142 9.7 8.0 33.3 26.3 68.2 55.0 28.9% 21.3% 29.3% 30.5%
Aspen Technology, Inc. $46.79 3,731 (181) 3,550 7.6 7.3 15.5 14.8 25.8 25.1 0.6% 4.2% 49.1% 49.3%
Shopify Inc. $42.92 3,731 (180) 3,551 9.7 6.7 NM NM NM NM 79.0% 43.2% NM 2.1%
Blackbaud Inc. $66.34 3,080 387 3,466 4.7 4.3 19.8 17.3 34.6 28.8 14.6% 9.9% 23.9% 25.0%
Paycom Software, Inc. $50.13 2,999 (52) 2,947 9.0 7.0 34.9 27.1 65.2 52.3 45.4% 28.9% 25.8% 25.8%
Zendesk, Inc. $30.71 2,881 (224) 2,657 8.6 6.4 NM NM NM NM 48.3% 33.2% 1.9% 3.6%
Cornerstone OnDemand, Inc. $45.95 2,570 (33) 2,537 5.9 4.9 84.0 47.4 NM NM 25.6% 22.4% 7.1% 10.3%
LogMeIn, Inc. $90.39 2,287 (180) 2,107 6.3 5.5 24.4 20.3 46.8 40.2 23.0% 15.1% 25.8% 26.9%
Paylocity Holding Corporation $44.46 2,274 (86) 2,188 8.3 6.6 73.9 51.7 NM NM 39.8% 25.5% 11.3% 12.8%
Box, Inc. $15.76 2,084 (115) 1,969 5.0 3.9 NM NM NM NM 30.6% 26.2% NM NM
RealPage, Inc. $25.70 2,063 77 2,140 3.8 3.3 17.8 14.7 35.3 28.9 21.7% 14.7% 21.1% 22.3%
HubSpot, Inc. $57.62 2,037 (117) 1,920 7.3 5.6 NM NM NM NM 45.4% 30.6% NM NM
New Relic, Inc. $38.32 1,948 (196) 1,752 7.4 5.8 NM NM NM NM 46.6% 27.9% NM NM
2U, Inc. $38.29 1,795 (188) 1,607 7.9 6.0 NM NM NM NM 34.8% 31.3% 1.1% 2.8%
RingCentral, Inc. $23.66 1,729 (131) 1,599 4.3 3.5 73.0 52.3 NM NM 26.2% 23.9% 5.9% 6.6%
Qualys, Inc. $38.19 1,351 (214) 1,137 5.7 4.8 17.7 14.6 48.5 41.4 20.6% 18.7% 32.5% 33.1%
SPS Commerce, Inc. $73.41 1,246 (128) 1,118 5.8 4.9 42.7 33.0 74.9 60.6 21.9% 18.8% 13.6% 14.8%
Benefitfocus, Inc. $39.92 1,184 7 1,191 5.1 4.1 NM NM NM NM 27.1% 24.7% NM 3.3%
Callidus Software Inc. $18.35 1,142 (94) 1,048 5.1 4.3 40.4 31.5 67.2 50.1 18.2% 18.7% 12.7% 13.7%
Mimecast Limited $19.13 1,042 (103) 939 5.7 4.7 NM 65.9 NM NM 21.2% 22.6% 4.2% 7.1%
9
PUBLIC COMPANY VALUATIONS Software Trading Statistics
Notes: Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM. Negative margins considered NM.
$MM, Except Per Share Data
Stock Trading Statistics Operating Metrics
Price Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS CY Rev. Growth EBITDA Margin
9/30/2016 Value Debt Value CY 16E CY 17E CY 16E CY 17E CY 16E CY 17E 16E/15A 17E/16E CY 16E CY 17E
SaaS / On Demand (cont'd)
Five9, Inc. $15.68 $824 ($14) $810 5.2x 4.4x NM 84.6x NM NM 21.9% 17.8% 3.0% 5.2%
Apptio, Inc. $21.70 $760 ($23) $738 NA NA NA NA NA NA NA NA NA NA
Workiva Inc. $18.13 744 (29) 716 3.9 3.3 NM NM NM NM 24.8% 21.2% NM NM
Instructure, Inc. $25.37 710 (62) 648 5.8 4.1 NM NM NM NM 52.7% 42.6% NM NM
IntraLinks Holdings, Inc. $10.06 577 41 618 2.1 1.9 11.9 9.1 49.8 28.1 8.3% 9.4% 17.3% 20.7%
Bazaarvoice, Inc. $5.91 489 (50) 440 2.2 2.1 34.8 23.2 NM NM 2.7% 5.3% 6.2% 8.9%
LivePerson Inc. $8.41 486 (52) 434 1.9 1.8 23.8 17.1 NM 70.5 (6.6%) 6.1% 8.2% 10.7%
Castlight Health, Inc. $4.16 427 (126) 302 3.0 2.4 NM NM NM NM 33.3% 27.6% NM NM
Carbonite, Inc. $15.36 415 (43) 372 1.9 1.8 11.7 10.4 31.0 26.8 45.4% 4.4% 16.1% 17.3%
ChannelAdvisor Corporation $12.93 332 (62) 270 2.4 2.1 NM 53.6 NM NM 12.4% 14.4% 2.1% 3.9%
Jive Software, Inc. $4.26 331 (105) 226 1.1 1.1 15.1 12.5 74.7 40.8 2.7% (2.3%) 7.4% 9.2%
Tangoe, Inc. $8.25 325 (32) 294 1.3 1.3 12.6 NA 22.9 22.3 NA (0.0%) 10.0% NA
Amber Road, Inc. $9.65 255 6 261 3.5 3.1 NM NM NM NM 9.9% 13.5% NM NM
Park City Group Inc. $11.80 228 (8) 219 NA NA NA NA NA NA NA NA NA NA
Marin Software Incorporated $2.52 97 (33) 64 0.6 0.7 54.2 14.2 NM NM (7.9%) (3.0%) 1.2% 4.6%
Covisint Corporation $2.18 89 (42) 47 NA NA NA NA NA NA NA NA NA NA
Mean 5.4x 4.4x 34.3x 31.9x 52.2x 44.4x 26.1% 19.5% 14.5% 15.4%
Median 5.7 4.4 31.3 25.7 49.8 41.4 25.2% 21.2% 12.0% 12.8%
10
PUBLIC COMPANY VALUATIONS Software Trading Statistics
Notes: Source: Capital IQ and Wall Street Estimates. Multiples <0 and >100 considered NM. Negative margins considered NM.
$MM, Except Per Share Data
Stock Trading Statistics Operating Metrics
Price Equity Net Aggregate AV / Revenue AV / EBITDA Price / EPS CY Rev. Growth EBITDA Margin
9/30/2016 Value Debt Value CY 16E CY 17E CY 16E CY 17E CY 16E CY 17E 16E/15A 17E/16E CY 16E CY 17E
Business Intelligence & Analytics
Splunk, Inc. $58.68 $7,895 ($1,021) $6,874 7.5x 5.9x 80.8x 52.6x NM NM 36.8% 28.2% 9.3% 11.1%
Tableau Software, Inc. $55.27 4,112 (835) 3,277 3.9 3.2 52.1 29.7 NM NM 27.8% 22.8% 7.5% 10.8%
Teradata Corporation $31.00 4,042 (327) 3,715 1.6 1.6 6.4 6.4 12.5 12.7 (8.9%) (1.4%) 25.3% 25.4%
Fair Isaac Corporation $124.59 3,844 483 4,327 4.9 4.6 21.0 16.1 26.2 22.7 3.8% 5.8% 23.4% 28.9%
Verint Systems Inc. $37.63 2,376 379 2,755 2.5 2.3 10.8 9.6 13.2 11.8 (2.4%) 6.6% 23.1% 24.4%
MicroStrategy Inc. $167.44 1,914 (550) 1,364 2.7 2.6 10.5 9.2 21.8 20.3 (3.8%) 4.0% 25.5% 27.9%
Hortonworks, Inc. $8.35 493 (109) 385 2.2 1.6 NM NM NM NM 45.6% 31.8% NM NM
Attunity, Ltd. $6.64 110 (9) 102 1.8 1.4 23.4 9.0 NM 18.6 19.2% 22.5% 7.6% 16.1%
Datawatch Corporation $7.41 88 (29) 59 1.9 NA NM NA NM NA 1.1% NA NM NA
Mean 3.2x 2.9x 29.3x 18.9x 18.4x 17.2x 13.2% 15.0% 17.4% 20.7%
Median 2.5 2.5 21.0 9.6 17.5 18.6 3.8% 14.5% 23.1% 24.4%
Vertical
Cerner Corporation $61.75 $20,854 ($45) $20,808 4.2x 3.8x 12.9x 11.4x 26.2x 23.0x 13.1% 10.2% 32.7% 33.7%
Constellation Software Inc. $450.60 9,549 111 9,660 4.6 4.0 18.0 15.8 24.9 20.7 15.3% 13.7% 25.3% 25.3%
SS&C Technologies Holdings, Inc. $32.15 6,467 2,506 8,972 6.0 5.5 14.2 12.4 19.9 16.6 50.4% 9.3% 41.9% 43.9%
Veeva Systems Inc. $41.28 5,622 (480) 5,142 9.7 8.0 33.3 26.3 68.2 55.0 28.9% 21.3% 29.3% 30.5%
athenahealth, Inc. $126.12 4,962 160 5,122 4.6 3.9 21.8 17.9 71.4 56.6 19.4% 19.4% 21.3% 21.7%
Guidewire Software, Inc. $59.98 4,383 (628) 3,754 8.5 7.4 47.9 32.5 88.2 62.8 11.6% 14.8% 17.7% 22.8%
CoreLogic, Inc. $39.22 3,463 1,543 5,006 2.6 2.6 10.2 9.5 17.2 15.7 25.2% 1.5% 25.7% 27.0%
Medidata Solutions, Inc. $55.76 3,201 (62) 3,139 6.8 5.7 29.6 23.6 55.2 44.9 17.8% 19.3% 22.9% 24.1%
Blackbaud Inc. $66.34 3,080 387 3,466 4.7 4.3 19.8 17.3 34.6 28.8 14.6% 9.9% 23.9% 25.0%
Allscripts Healthcare Solutions, Inc. $13.17 2,457 1,107 3,564 2.3 2.1 12.3 10.9 22.2 18.8 13.4% 9.7% 18.4% 19.0%
Inovalon Holdings, Inc. $14.71 2,242 (470) 1,773 3.8 3.4 13.3 11.2 35.4 28.4 8.0% 11.9% 28.3% 30.0%
RealPage, Inc. $25.70 2,063 77 2,140 3.8 3.3 17.8 14.7 35.3 28.9 21.7% 14.7% 21.1% 22.3%
WebMD Health Corp. $49.70 1,843 24 1,867 2.6 2.5 8.1 7.3 26.6 24.0 11.2% 7.6% 32.8% 33.8%
HealthStream, Inc. $27.60 876 (139) 737 3.2 2.8 21.2 16.0 96.4 63.2 9.6% 14.3% 15.2% 17.7%
Silver Spring Networks, Inc. $14.18 732 (113) 618 2.1 1.8 35.7 21.9 NM 46.7 (39.0%) 14.4% 5.8% 8.3%
Instructure, Inc. $25.37 710 (62) 648 5.8 4.1 NM NM NM NM 52.7% 42.6% NM NM
AppFolio, Inc. $19.44 654 (22) 632 6.1 4.6 NM NM NM NM 39.2% 30.6% NM 2.5%
Castlight Health, Inc. $4.16 427 (126) 302 3.0 2.4 NM NM NM NM 33.3% 27.6% NM NM
Exa Corporation $16.05 238 (29) 209 2.8 2.5 38.9 25.0 NM NM 12.8% 12.4% 7.3% 10.0%
Mean 4.6x 3.9x 22.2x 17.1x 44.4x 35.6x 18.9% 16.1% 23.1% 23.4%
Median 4.2 3.8 18.9 15.9 34.9 28.8 15.3% 14.3% 23.4% 24.1%
11
Notes:
Sources: Capital IQ as of 9/30/16. Consensus Estimates used for CY17E figures.
For Tangoe, CY16E FCF Margin % used since no CIQ Consensus Estimate available for CY17E FCF Margin %.
When analyzing the same data set, R value of 2017E Revenue Multiple and 2017E Revenue Growth % is 0.57.
When analyzing the same data set, R value of 2017E Revenue Multiple and 2107E FCF Margin % is 0.45.
PUBLIC SAAS COMPANIES – VALUATION CORRELATION TO GROWTH AND CASH FLOW En
terp
rise
Val
ue
/ C
Y 2
01
7E
Rev
en
ue
CY 2017E Revenue Growth % + CY 2017E FCF Margin %
AZPN
BV
BLKB
BOX
CALD
CARB
CSLT
ECOM
CSOD
FIVN
HUBS
INST
ILLPSN
LOGM
MRIN
MIME
NEWR
PAYCPCTY
QLYS
RPRNG
CRM
NOW
SHOP
SPSC
TNGO
ULTI
VEEV
WDAY
WK
ZEN
TWOU
BNFT
AMBR
JIVE
1.0x
2.0x
3.0x
4.0x
5.0x
6.0x
7.0x
8.0x
9.0x
10.0x
-10% 0% 10% 20% 30% 40% 50% 60%
R² = 0.74R = 0.86
12
Notes:
Sources: Capital IQ as of 9/30/16. Consensus Estimates used for CY16E Revenue Figures. GAAP figures used for Sales and Marketing Expense.
For Tangoe, CIQ Consensus Estimate used for CY15 Revenue since no actual Revenue figure was reported for that period.
SaaS companies with magic number less than or equal to 0.0 placed at 0.0 x-axis position and excluded from R calculation (AZPN, LPSN, MRIN). Magic number figures for these companies are provided in parentheses.
R calculation also excludes other outliers (CARB).
PUBLIC SAAS COMPANIES – VALUATION CORRELATION TO S&M EFFECTIVENESS En
terp
rise
Val
ue
/ C
Y 2
01
6E
Rev
en
ue
Annual Change in Revenue Figures (CY16E) / LTM Sales and Marketing Expense (Magic Number)
CRM
NOW
ULTI
SHOP
BLKB
PAYC
ZEN
CSODLOGM
PCTY
RP
HUBS
BOXRNG
TWOU
QLYS
SPSC
BNFT
CALD
MIME
FIVN
WK
INST
IL
CSLT
BV CARB
JIVE TNGO
ECOM
VEEV
NEWR
AMBR
AZPN (0.0x)
LPSN (-0.2x)
MRIN (-0.3x)
1.0x
2.0x
3.0x
4.0x
5.0x
6.0x
7.0x
8.0x
9.0x
10.0x
0.0 0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6 1.8
R² = 0.56R = 0.75
13
RECENT ACQUISITIONS Select Software M&A Transactions
Notes: Source: Capital IQ and Wall Street Estimates. Transactions highlighted in yellow denote Private Equity Acquirers.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
9/26/16Application software /
Vertical applications $153 NA NA
Provides email and digital subscription management SaaS that enables US government agencies to
provide citizens with information about such topics as local emergencies, events, council minutes and
other matters through email, wireless alerts, and RSS feeds
9/19/16Application software /
Vertical applications $135 NA NA
The technology assets of INVeSHARE Inc. which provides embeddable Web-based shareholder
communication SaaS to brokerage firms and shareholders
9/19/16
Enterprise networking /
Network performance &
management
$1,254 3.5x 3.4xProvides DNS, DHCP, and IP address (DDI) management and network service delivery software and
management appliances for enterprises, government agencies and service providers worldwide
9/12/16
Information management /
Content management /
General
$1,620 2.7x NA
EMC's Enterprise Content Division, which provides enterprise content management SaaS and on-
premise software, including the Documentum, InfoArchive, and LEAP product lines, for businesses and
corporations
9/8/16 API management SaaS $555 6.5x 4.9x
Provides API management SaaS for businesses globally. Software enables the integration, interfacing
and management of third-party applications and services for software developers creating branded
mobile and cloud applications
9/7/16 Security Software $6,078 NA NA
Provides network anti-malware and PC security software for consumers and enterprises worldwide.
Software includes features for anti-virus, anti-spyware, anti-spam, intrusion prevention, secure
messaging, Web filtering and vulnerability management
9/7/16
Security Software $8,730 2.8x NA
HPE's software business division, which provides systems management, storage management, content
management, applications development, imaging and virtualization management software for
enterprises.
8/31/16 Application software $1,394 3.4x 3.1x
Provides VoIP, unified communications, PBX and call center management software and software-as-a-
service (SaaS) for businesses globally. Also provides managed communications and disaster recovery
services
8/18/16 Internet Software & Services $122 3.9x NAProvides online content management SaaS for Web publishers in the medical, scientific, technical and
media industries worldwide. Also provides online hosting of journalistic content
8/1/16 Application software $80 5.3x NA
Provides project and portfolio management (PPM), application portfolio management (APM) and
predictive portfolio analysis (PPA) SaaS for the healthcare, government, education and commercial
sectors
8/1/16 Information management $582 NA NA
Provides team collaboration and document management SaaS for businesses. The company’s solutions
are used in various platforms, such as iPad and iPhone, Macs, PCs, Windows, Apple watches, Android
phones, Android tablets, and on the Web
8/1/16 Systems Software $2,184 7.0x 6.1xProvides GPS-based vehicle tracking and mobile workforce management SaaS for service-based
businesses and the construction industry globally
7/28/16 Application Software $9,174 10.8x 8.9xProvides financial management and planning, ERP, e-commerce, CRM, SCM, and business intelligence
(BI) analytics software as a service (SaaS) for businesses globally
7/27/16 Information Management $1,000 1.8x 1.9x
Provides e-discovery and document review software for businesses, the legal sector and government
agencies globally. Also provides a searchable online database of Chapter 7, 11 and 13 bankruptcy court
filings
7/26/16 Information management $1,800 NA NAThe GoTo businesses of Citrix Systems provides Web conferencing and real-time team collaboration
SaaS for small- to medium-sized businesses
/
(Software Business Division)
(Technology Assets)
14
RECENT ACQUISITIONS Select Software M&A Transactions
Notes: Source: Capital IQ and Wall Street Estimates. Transactions highlighted in yellow denote Private Equity Acquirers.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
7/21/16 Application Software $215 NA 3.6xProvides customer engagement and customer analytics SaaS for businesses in the telecom, insurance,
finance, travel, hospitality and retail sectors
7/21/16 Application Software $130 14.4x NAProvides marketing automation, customer analytics, and sales management SaaS for retailers.
Software enables marketers to collect and deliver user generated content (UGC) from various mediums
7/18/16 Information Management $600 4.0x NAProvides web browsers for fixed and mobile computers and smartphones for businesses and
consumers globally
7/13/16 Security $544 4.4x 3.8xProvides single sign-on (SSO) and password management software, as well as appliance-based
authentication and employee access management systems, for hospitals and healthcare providers
7/7/16 Security $1,453 3.4x 3.2x
Provides anti-virus, anti-malware, anti-spam, firewall, mobile device and endpoint security software for
consumers and businesses globally. AVG Technologies began trading on the NYSE under the ticker
symbol AVG in February 2012
7/5/16 Application Software $3,300 3.3x NA Provides ERP, CRM and SCM software and SaaS for businesses globally.
6/30/16 Infrastructure Management $260 1.7x 1.8xProvides financial and payment processing software and services for higher education institutions.
Higher One began trading on the NYSE under the ticker symbol ONE in June 2010
6/28/16 Application Software $125 NA NA
Provides retail predictive analytics SaaS that uses big data to enable retailers and wholesalers to
forecast merchandise planning, assortment, category management, pricing and supply chain
optimization
6/28/16 Security $293 NA NA
Provides access control and anti-data leakage SaaS to enable businesses to secure cloud applications
and provide data loss prevention (DLP). The SaaS works on cloud services such as Amazon Web
Services, Box, Google Apps, Dropbox and Salesforce
6/20/16 Application Software $2,200 1.6x NA
Provides BI analytics and corporate performance management, database management, identity and
access management, network security management, endpoint integrity and identity and access
management software and SaaS for businesses
6/20/16 Information Management $315 NA 2.7x
The HP Exstream, HP Output Management, HP TeleForm and HP LiquidOffice software and service
assets of HP, which enable automated customer communication and multi-channel document
management and delivery for businesses
6/13/16Internet Content &
Commerce $26,200 8.2x 6.7x
Provides a social networking website for professionals and businesses globally through
www.linkedin.com
6/12/16 Security $4,650 7.8x NAProvides enterprise cybersecurity, Web traffic management and mobile device security systems and
software as a service (SaaS) for businesses globally
6/7/16 Application Software $175 3.5x NAProvides supply chain management (SCM) software, SaaS and related integration services to the
chemical and oil industries globally
6/2/16 Information Management $163 NA 2.2x
Provides e-discovery, enterprise search and categorization SaaS and managed services for businesses
globally. Software also enables predictive and contract analysis, and enterprise knowledge
management
Goloden Brick SilkRoad Fund Management
Yonglian Investments Co.
Beijing Kunlun Tech Co.
Consumer Assets
( )
(customer communication
management assets)
15
RECENT ACQUISITIONS Select Software M&A Transactions
Notes: Source: Capital IQ and Wall Street Estimates. Transactions highlighted in yellow denote Private Equity Acquirers.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
6/2/16 Application Software $2,630 4.1x 3.6xProvides on-premise and cloud-based business intelligence (BI) analytics and reporting software for
businesses, government agencies and educational institutions globally
6/1/16 Application Software $2,800 11.0x 8.8x
Provides enterprise cloud-based e-commerce SaaS for Web merchants and multi-channel online
retailers. Software includes features for order management, multiple e-commerce site creation and
maintenance and mobile transaction processing
6/1/16 Infrastructure management $500 6.3x 5.0x
Provides Web-based IT service management (ITSM) SaaS for managed service providers and IT support
businesses globally. Software integrates features including remote monitoring, mail security, backup
and recovery and IT service desk
6/1/16 Security $600 NA NA
Provides enterprise Identity-as-a-Service (IDaaS), including identity and access management and
authentication SaaS. Software enables an organization's employees to use a single sign-on (SSO) to
securely access Internet applications and Web services
5/31/16 Application Software $378 3.6x 3.4xProvides procurement, SCM, contract and inventory management, and accounts payable automation
SaaS for the scientific, education, healthcare and government sectors
5/31/16 Application Software $1,790 7.9x 6.2xProvides marketing automation SaaS for businesses. Software provides features for sales lead
management and analytics, email and social media marketing, and marketing campaign analytics
5/27/16 Application Software $164 2.2x NAProvides loan and mortgage management software, insurance policy administration software, and
related outsourced services for the financial and insurance sectors globally
5/18/16 Application Software $881 3.8x 3.2xProvides predictive dialing, IVR and analytics call center SaaS and related integration services for call
center operators globally
5/16/16 Infrastructure Management $115 4.8x NA Provides secure EDI document distribution and collaboration SaaS for the financial services industry
5/5/16 Mobility $230 3.3x NAProvides application program interfaces (API) and software development kits (SDK) PaaS to enable
voice, text, chat application and phone verification services for enterprises and developers globally
5/2/16 Application Software $532 3.6x 3.3x
Provides cloud-based utility and energy management SaaS for power suppliers. Software enables the
analysis of smart meter reading and analytics for demand side power optimization, customer
engagement and billing automation and Web development tools
4/28/16 Information Management $663 7.2x 6.2xProvides collaboration software as a service (SaaS) for payment management and project pre-
qualification for the commercial construction industry
4/27/16 Infrastructure Management $104 NA 3.5x
Provides Web-based secure information exchange SaaS that enables the electronic exchange and
collaboration of supply chain documents, financial information, product development materials and
protected healthcare information
4/25/16 Application Software $820 2.7x NA
Provides enterprise healthcare data analytics software and services that enable revenue management,
claim and payment accuracy, fraud protection, population health predictive big data analytics,
compliance, and reporting for the healthcare sector
4/22/16 Application Software $90 0.6x NATeradata's marketing applications business, which provides omni-channel marketing and advertising
resource and data management SaaS and services for companies and marketing agencies
( )( )
(Marketing Applications Business)(Marketing Applications Business)
16
RECENT ACQUISITIONS Select Software M&A Transactions
Notes: Source: Capital IQ and Wall Street Estimates. Transactions highlighted in yellow denote Private Equity Acquirers.
($MM)
Announced Aggregate AV / Revenue
Date Acquirer Target Target Sector Value (AV) LTM NTM Target Description
4/19/16 Security $360 3.5x 3.0x
Provides enterprise consumer identity management, identity theft protection and fraud detection
software, including credit monitoring, identity authentication, voice biometrics and breach mitigation
and resolution
4/19/16 Application Software $106 4.7x NA
Provides property management and residential sales management software and SaaS, including
inventory management, marketing, CRM communications, accounting and business reporting, for real
estate agents and agencies
4/18/16 Information Management $170 NA 1.9x
The HP TeamSite, HP MediaBin, HP Qfiniti, HP Explore, HP Aurasma, and HP Optimost software and
service assets of HP, which enable customer service automation, Web content and digital asset
management, and contact center workforce optimization
4/18/16 Application Software $1,505 8.0x 6.5x
Provides event planning management SaaS for businesses globally. Software provides features for
event registration, email marketing, payment processing, budget management and Web design. Also
provides online survey creation and management SaaS
4/1/16 Information Management $1,131 5.2x NAProvides customer experience management, including Web content management, website analytics,
search engine optimization and email marketing SaaS for businesses globally
3/23/16 Application Software $950 NA NAProvides medical practice, pharmacy and electronic healthcare records (EHR) management software
and software as-a-service (SaaS) for healthcare providers and related government agencies
3/22/16 Infrastructure Management $540 3.3x NAProvides enterprise application lifecycle management, business process management, automation and
Web content management software. Also provides related systems integration services
3/21/16 Information Management $200 NA NA
Provides board meeting and executive leadership conference document collaboration, document
annotation, e-signature, secure messaging and meeting productivity SaaS and software for businesses.
Software can be hosted in the cloud or on-premise
3/17/16 Application Software $72 2.7x NAProvides construction management SaaS, including project, bid and financial management and
performance monitoring software, for the commercial real estate construction industry globally
3/1/16 Infrastructure Management $260 NA NA
Provides hybrid cloud application management software to enable migration, governance and
management of applications from on-premises, cloud or hybrid cloud (public and private)
environments for businesses
2/24/16 Mobility $400 10.7x NA
Provides Visual Studio enterprise mobile application development software-as-a-service (SaaS), add-on
tools and extensions for software developers and businesses. Software enables corporate software
developers to create and test native applications
All Software
Median 3.8x 3.5x
Mean 5.0x 4.2x
PE
Median 3.6x 3.7x
Mean 4.0x 4.2x
(Customer Expirience Software and Service Assets)
17
SOFTWARE VENTURE ACTIVITY
Notes: Source: Pitchbook. Transactions reflect recent software venture activity where the amount raised was greater than or equal to $20MM.
9/29/16 Shape Security $40Provider of security technology for web and mobile
applications.
Baseline Ventures (Steve Anderson), EDB Investments (Swee Yeok Chu), EPIC
Ventures, Eric Schmidt, Hewlett Packard Ventures (Lakshmikanth Ananth),
Kleiner Perkins Caufield & Byers (Theodore Schlein), Northern Light Venture
Capital (Feng Deng), Norwest Venture Partners (Promod Haque)
9/28/16 Druva $51Provider of data protection and IT-governance
technology for mobile work forces.
Blue Cloud Ventures, EDB Investments (Swee Yeok Chu), Hercules Capital,
Nexus Venture Partners (Jishnu Bhattacharjee), NTT Finance, Sequoia Capital
(Shailendra Singh), Tenaya Capital (Thomas Banahan)
9/28/16 Apttus $88Provider of a cloud-based software for quote-to-
cash automation.ICONIQ Capital, K1 Capital (Neil Malik), Kuwaiti Investment Authority
9/27/16 ProsperWorks $24 Developer of a cloud-based CRM software.Devoteam, Industry Ventures, Next World Capital (Ben Fu), Storm Ventures
(Anshu Sharma), True Ventures (Philip Black)
9/23/16 Oblong Industries $65 Developer of visual collaboration software. NA
9/22/16 Avalara $96 Provider of tax compliance automation software.Battery Ventures (Chelsea Stoner), Sageview Capital (Edward Gilhuly), TCV
(Tim McAdam), Warburg Pincus (Justin Sadrian)
9/21/16 Tealium $35Provider of web analytics and digital marketing
software.
Bain Capital Ventures (Salil Deshpande), Battery Ventures (Neeraj Agrawal),
Georgian Partners (Justin LaFayette), Presidio Ventures, Silver Lake
Technology Management (Shawn O'Neill), Tenaya Capital (Stewart Gollmer)
9/20/16 Vlocity $50Developer of cloud based software to deliver
industry-specific customer experiences.
Accenture (Robert Sell), Kennet Partners, New York Life Enterprises,
Salesforce Ventures (John Somorjai), Sutter Hill Ventures (James White), TDF
Ventures, Wildcat Venture Partners
9/19/16 White Ops $20 Provider of software security services. Grotech Ventures (Stephen Fredrick), Paladin Capital Group (Philip Eliot)
9/15/16 Ripple $55Developer of a virtual currency and payments
system.
Accenture Technology Ventures, CME Ventures, Santander InnoVentures, SBI
Holdings (Yoshitaka Kitao), SCB Digital Ventures (Thana Thienachariya),
Seagate Venture Fund, Standard Chartered (Alex Manson), Venture51
9/15/16 BitSight $40 Developer of cyber security software applications.
Comcast Ventures, Flybridge Capital Partners, GGV Capital (Glenn Solomon),
Globespan Capital Partners, Liberty Global Ventures, Menlo Ventures, Shaun
McConnon (Shaun McConnon), SingTel Innov8
9/14/16 Lucid Software $36Provider of a collaborative web based diagramming
and flowchart application.
Grayhawk Capital, Kickstart Seed Fund (Gavin Christensen), Spectrum Equity
(Benjamin Spero)
9/13/16 Optimove $20Developer of Web-based products for use by
marketers in Internet companies.Israel Growth Partners (Moshe Lichtman)
9/13/16 Gitlab $20Provider of an open-source code collaboration
platform.August Capital (Villi Iltchev), Khosla Ventures (Vinod Khosla), Y Combinator
9/13/16 CTERA Networks $25 Developer of cloud storage services platform.Benchmark Capital (Arad Naveh), Bessemer Venture Partners (Adam Fisher),
Cisco Investments, Vintage Investment Partners
9/13/16 Claroty $32Provider of an Operational Technology (OT)
network protection platform.
Bessemer Venture Partners (David Cowan), Innovation Endeavors (Eric
Schmidt), Israel Cleantech Ventures (Meir Ukeles), Marker, Mitsui & Co., Red
Dot Capital Partners (Zvika Naggan)
9/13/16 Cato Networks $30 Developer of network security technologies.Aspect Venture Partners (Theresia Gouw), Greylock Partners (Jerry Chen),
SingTel Innov8, US Venture Partners (Steve Krausz)
9/12/16 Mutualink $37Provider of an internet protocol based multimedia
interoperable communications platform.NA
($MM)
Deal Date CompanyAmount
Raised Brief Description Investors
9/29/16 Shape Security $40Provider of security technology for web and
mobile applications.
Baseline Ventures (Steve Anderson), EDB Investments (Swee Yeok Chu), EPIC Ventures, Eric Schmidt, Hewlett
Packard Ventures (Lakshmikanth Ananth), Kleiner Perkins Caufield & Byers (Theodore Schlein), Northern Light
Venture Capital (Feng Deng), Norwest Venture Partners (Promod Haque)
9/28/16 Druva $51Provider of data protection and IT-governance
technology for mobile work forces.
Blue Cloud Ventures, EDB Investments (Swee Yeok Chu), Hercules Capital, Nexus Venture Partners (Jishnu
Bhattacharjee), NTT Finance, Sequoia Capital (Shailendra Singh), Tenaya Capital (Thomas Banahan)
9/28/16 Apttus $88Provider of a cloud-based software for quote-to-
cash automation.ICONIQ Capital, K1 Capital (Neil Malik), Kuwaiti Investment Authority
9/27/16 ProsperWorks $24 Developer of a cloud-based CRM software.Devoteam, Industry Ventures, Next World Capital (Ben Fu), Storm Ventures (Anshu Sharma), True Ventures (Philip
Black)
9/23/16 Oblong Industries $65 Developer of visual collaboration software. NA
9/22/16 Avalara $96Provider of tax compliance automation
software.
Battery Ventures (Chelsea Stoner), Sageview Capital (Edward Gilhuly), TCV (Tim McAdam), Warburg Pincus (Justin
Sadrian)
9/21/16 Tealium $35Provider of web analytics and digital marketing
software.
Bain Capital Ventures (Salil Deshpande), Battery Ventures (Neeraj Agrawal), Georgian Partners (Justin LaFayette),
Presidio Ventures, Silver Lake Technology Management (Shawn O'Neill), Tenaya Capital (Stewart Gollmer)
9/20/16 Vlocity $50Developer of cloud based software to deliver
industry-specific customer experiences.
Accenture (Robert Sell), Kennet Partners, New York Life Enterprises, Salesforce Ventures (John Somorjai), Sutter
Hill Ventures (James White), TDF Ventures, Wildcat Venture Partners
9/19/16 White Ops $20 Provider of software security services. Grotech Ventures (Stephen Fredrick), Paladin Capital Group (Philip Eliot)
9/15/16 Ripple $55Developer of a virtual currency and payments
system.
Accenture Technology Ventures, CME Ventures, Santander InnoVentures, SBI Holdings (Yoshitaka Kitao), SCB
Digital Ventures (Thana Thienachariya), Seagate Venture Fund, Standard Chartered (Alex Manson), Venture51
9/15/16 BitSight $40Developer of cyber security software
applications.
Comcast Ventures, Flybridge Capital Partners, GGV Capital (Glenn Solomon), Globespan Capital Partners, Liberty
Global Ventures, Menlo Ventures, Shaun McConnon (Shaun McConnon), SingTel Innov8
9/14/16 Lucid Software $36Provider of a collaborative web based
diagramming and flowchart application.Grayhawk Capital, Kickstart Seed Fund (Gavin Christensen), Spectrum Equity (Benjamin Spero)
9/13/16 Optimove $20Developer of Web-based products for use by
marketers in Internet companies.Israel Growth Partners (Moshe Lichtman)
9/13/16 Gitlab $20Provider of an open-source code collaboration
platform.August Capital (Villi Iltchev), Khosla Ventures (Vinod Khosla), Y Combinator
9/13/16 CTERA Networks $25 Developer of cloud storage services platform.Benchmark Capital (Arad Naveh), Bessemer Venture Partners (Adam Fisher), Cisco Investments, Vintage Investment
Partners
9/13/16 Claroty $32Provider of an Operational Technology (OT)
network protection platform.
Bessemer Venture Partners (David Cowan), Innovation Endeavors (Eric Schmidt), Israel Cleantech Ventures (Meir
Ukeles), Marker, Mitsui & Co., Red Dot Capital Partners (Zvika Naggan)
9/13/16 Cato Networks $30 Developer of network security technologies.Aspect Venture Partners (Theresia Gouw), Greylock Partners (Jerry Chen), SingTel Innov8, US Venture Partners
(Steve Krausz)
18
SOFTWARE VENTURE ACTIVITY
Notes: Source: Pitchbook. Transactions reflect recent software venture activity where the amount raised was greater than or equal to $20MM.
($MM)
Deal Date CompanyAmount
Raised Brief Description Investors
9/12/16 Mutualink $37
Provider of an internet protocol based
multimedia interoperable communications
platform.
NA
9/11/16 Bonfire Studios $25 Provider of an online multiplayer gaming. Andreessen Horowitz, Riot Games
9/9/16 Rover $40Provider of an online platform to connect pet
owners with dog walkers and sitters.Foundry Group (Bradley Feld), Madrona Venture Group (Greg Gottesman), Menlo Ventures (Sunil Raman)
9/9/16 Nuxeo $30Provider of an open source content management
platform.Kennet Partners (Michael Elias), The Goldman Sachs Group (Christian Resch)
9/8/16 SessionM $35Provider of a mobile marketing automation and
loyalty platform.
Causeway Media Partners (Wycliffe Grousbeck), Charles River Ventures (Jon Auerbach), General Atlantic (Jim
Rossman), Highland Capital Partners (Bob Davis), Kleiner Perkins Caufield & Byers (Matthew Murphy), Salesforce
Ventures
9/8/16 OfferUp $119Provider of a mobile marketplace to buy and sell
items locally.
Altimeter Capital Management, Andreessen Horowitz (Jeffrey Jordan), Coatue Management, GGV Capital (Hans
Tung), T. Rowe Price, Vy Capital, Warburg Pincus (Justin Sadrian)
9/8/16 Cyence $40Provider of a platform for economic modeling of
cyber risk.Dowling Capital Partners, IVP, New Enterprise Associates (Karthik Kumar)
9/8/16 Byju's $50 Provider of an online learning application.Chan Zuckerberg Initiative, International Finance Corporation, Lightspeed Venture Partners (Dev Khare), Sequoia
Capital (GV Ravishankar), Sofina, Times Internet (Satyan Gajwani)
9/8/16 Blackstorm Labs $34Provider of a mobile based application
development platform.Alsop Louie Partners (Ernestine Fu), Highland Capital Partners, Rakuten Ventures
9/7/16 HashiCorp $24Provider of a tool to manage distributed
applications and infrastructure.GGV Capital (Glenn Solomon), Mayfield (Robin Vasan), Redpoint Ventures, True Ventures
9/4/16 Huimin $196
Provider of a B2B fast moving consumer goods
platform for family-owned convenience stores in
China.
China Innovation Investment, China United SME Guarantee, Fortune Venture Capital, Kinzon Capital, Renzhong
Capital Management, Western Capital Management
9/1/16 DraftKings $153 Provider of online fantasy sports platform. RevolutionGrowth (Steven Murray)
9/1/16 C3 IoT $70Developer of software for companies to
transition to Internet of Things networks.InterWest Partners, Sutter Hill Ventures, TPG Capital (Nehal Raj)
8/31/16 Compass (Real Estate Platform) $75Provider of a technology platform for real estate
information and agent services.
.406 Ventures (Maria Cirino), Founders Fund (Ken Howery), IVP (Todd Chaffee), Thrive Capital (Joshua Kushner),
Wellington Capital Management
8/30/16 LogRhythm $50Provider of a security intelligence and analytics
platform.
Adams Street Partners (David Welsh), Delta-v Capital, EDB Investments, Exclusive Networks, Riverwood Capital
(Jeffrey Parks), Siemens Venture Capital, Silver Lake Technology Management
8/30/16 HunterOn $30 Provider of an online recruitment platform. IDG Capital Partners, Sequoia Capital, UOB Venture Management
8/30/16 Glint $27Provider of a real-time employee engagement
platform.
Bessemer Venture Partners (Byron Deeter), Meritech Capital Partners (Craig Sherman), Norwest Venture Partners
(Jeffrey Crowe), Shasta Ventures (Jason Pressman)
19
SOFTWARE VENTURE ACTIVITY
Notes: Source: Pitchbook. Transactions reflect recent software venture activity where the amount raised was greater than or equal to $20MM.
($MM)
Deal Date CompanyAmount
Raised Brief Description Investors
8/29/16 Velocity (Hospitality) $23Provider of a Web-based application for dining
and hospitality experiences.Barry Sternlicht (Barry Sternlicht), DIG Investments (Sanjan Dhody), John Paul
8/29/16 Rubicon Global $76Provider of sustainable waste and recycling
technology and services.
Blake Mycoskie (Blake Mycoskie), Hammerstone Capital, Henry Kravis (Henry Kravis), Leonardo DiCaprio (Leonardo
DiCaprio), Nima Capital (Suna Said), Paul Tudor Jones II (Paul Jones), The Goldman Sachs Group, Wellington
Management
8/29/16 One97 Communications $300
Provider of telecommunications value added
services to telecom service providers, consumers
and enterprises in India.
Alibaba Capital Partners, Ant Financial (Jing Xiandong), MediaTek Ventures, SAIF Partners (Ravi Adusumalli),
Temasek Holdings, The Goldman Sachs Group
8/29/16 Color Genomics $39Provider of personalized genetic counseling
services.NA
8/24/16 Panopto $43Developer of a video capture and management
software.Mountain Group Partners, Saturn Management, Sterling Partners (Jason Rosenberg)
8/24/16 DroneDeploy $20Developer of a cloud-based drone mapping
software.High Alpha, Scale Venture Partners (Rory O'Driscoll), Scott Dorsey (Scott Dorsey)
8/23/16 Testin $30Provider of a cloud application and mobile game
testing platform.Banyan Capital, Haiyin Venture Partners, IDG Capital Partners
8/22/16 Virtru $29 Developer of an encryption software for email.Bessemer Venture Partners (David Cowan), Blue Delta Capital Partners, Haystack Partners, New Enterprise
Associates, Quadrant Capital Advisors, Soros Fund Management
8/18/16 ID Experts $28Provider of data breach security services to
businesses.
BlueCross BlueShield Venture Partners (Thomas Hawes), Peloton Equity (Theodore Lundberg), Sandbox Industries
(Thomas Hawes), Trident Capital Cybersecurity (Sean Cunningham)
8/18/16 Clara Lending $27 Provider of an online lending platform. Redpoint Ventures, Venrock
8/16/16 Meet You $151 Provider of a female assistant mobile software. Cathay Capital Private Equity, China Renaissance, K2VC, Matrix Partners China
8/16/16 Keep $32 Operator of a mobile fitness community. Bertelsmann Asia Investments, GGV Capital (Jenny Lee), Mandra Capital, Morningside Group, Tencent Holdings
8/16/16 Hike Messenger $175 Provider of a mobile messaging application.Bharti Soft Bank, Foxconn Technology, Softbank (Masayoshi Son), Tencent Holdings (Martin Lau), Tiger Global
Management (Lee Fixel)
8/16/16 Degreed $25
Provider of a lifelong learning platform for
organizations and individuals to find, track and
recognize all learning throughout their lives.
GSV Advisors (Deborah Quazzo), Jump Capital (Michael McMahon), Rethink Education, Signal Peak Ventures (R.
Brandon Tidwell)
8/10/16 Interactions $67Developer of a speech and language recognition
technology.
Ares Capital, Comcast Ventures, Cross Atlantic Capital Partners , NewSpring Capital, North Hill Ventures, ORIX
Ventures, Red Oak Growth Partners, Revolution Ventures, RevolutionGrowth, Sigma Partners, SoftBank Capital
8/9/16 MapR Technologies $51Provider of distribution technology for Apache
Hadoop.
Australia Future Fund, Google Capital (Eugene Frantz), Lightspeed Venture Partners (Barry Eggers), Mayfield, New
Enterprise Associates (Peter Sonsini), Qualcomm Ventures, Redpoint Ventures
8/9/16 Anomali $30 Provider of a cyber security intelligence platform.General Catalyst Partners (Stephen Herrod), GV (Karim Faris), In-Q-Tel (George Hoyem), IVP (Stephen Harrick),
Paladin Capital Group
20
SOFTWARE VENTURE ACTIVITY
Notes: Source: Pitchbook. Transactions reflect recent software venture activity where the amount raised was greater than or equal to $20MM.
($MM)
Deal Date CompanyAmount
Raised Brief Description Investors
8/9/16 Engagio $22Provider of an account based marketing
platform.FirstMark Capital (Amish Jani), Norwest Venture Partners (Sean Jacobson), Storm Ventures
8/9/16 Farmers Business Network $20Developer of a decision-support system for
farmers.Acre Venture Partners (Gareth Asten), DBL Partners, GV (Andrew Wheeler), Kleiner Perkins Caufield & Byers
8/8/16 Pindrop Security $81Provider of an in voice-fraud prevention and
authentication tool.
Andreessen Horowitz (Scott Weiss), Citi Ventures (Arvind Purushotham), Felicis Ventures (Sundeep Peechu), Google
Capital (Eugene Frantz), GV, IVP (Somesh Dash)
8/4/16 Oblong Industries $45 Developer of visual collaboration software. NA
8/4/16 Kentik $23Provider of a cloud-based network traffic
intelligence platform.
August Capital (Vivek Mehra), Data Collective (Matthew Ocko), David Ulevitch (David Ulevitch), Engineering Capital,
First Round Capital (Howard Morgan), Glynn Capital Management, Third Point Ventures
8/4/16 GrubMarket $20Provider of an online market place for grocery
items.
Danhua Capital, Fabrice Grinda (Fabrice Grinda), Fosun International, GGV Capital (Hans Tung), Global Founders
Capital, Reindeer Investments, Riverhead Capital, Sound Ventures (Abe Burns), Wang Gang
8/3/16 Kyriba $23Provider of software-as-a-service (SaaS) cash
and treasury management services.ORIX Ventures (Jeffrey Bede)
8/2/16 Carousell $35 Provider of consumer-to-consumer marketplace. 500 Startups, Golden Gate Ventures (Vinnie Lauria), Rakuten (Saemin Ahn), Sequoia Capital (Shailendra Singh)
8/2/16 Distil Networks $21 Developer of cloud-based security software.Bessemer Venture Partners (David Cowan), Foundry Group (Ryan McIntyre), Silicon Valley Bank, Techstars (David
Cohen)
7/28/16 Reltio $22Provider of data-driven applications with modern
data management Platform as a Service (PaaS)..406 Ventures (Graham Brooks), Crosslink Capital (James Feuille), New Enterprise Associates (Chetan Puttagunta)
7/27/16 PhishMe $43
Provider of threat management for organizations
concerned about human susceptibility to
advanced targeted attacks.
Bessemer Venture Partners (Alex Ferrara), Paladin Capital Group (Christopher Steed)
7/27/16 EverFi $40 Provider of a education technology for students.Advanced Publications, Allen & Company, Bezos Expeditions (Jeffrey Bezos), New Enterprise Associates (Tony
Florence), Rethink Education (Michael Walden), Rethink Impact, Silicon Valley Bank, TomorrowVentures
7/27/16 Shipt $20Provider of an online application for grocery
delivery.e.ventures (Thomas Gieselmann), Greycroft Partners (Ian Sigalow), Harbert Growth Partners (Robert Crutchfield)
7/26/16 Scopely $55Developer and publisher of mobile social
applications.
Elephant Partners (Andrew Hunt), Evolution Media Capital (Rick Hess), Greycroft Partners (Mark Terbeek), Highland
Capital Partners, Sands Capital Ventures, Take-Two Interactive Software
7/25/16 Yonghong Tech $30Provider of big data and business intelligence
products and services.
Genesis Capital, iResearch Consulting Group, Matrix Partners China, Shenzhen Oriental Fortune Capital, Tencent
Holdings
7/25/16 StackPath $180Provider of an intelligent web services platform
for security, speed and scale.ABRY Partners
7/25/16 Vena Solutions $23Provider of spreadsheet process management
software.Centana Growth Partners (Eric Byunn)
21
SOFTWARE VENTURE ACTIVITY
Notes: Source: Pitchbook. Transactions reflect recent software venture activity where the amount raised was greater than or equal to $20MM.
($MM)
Deal Date CompanyAmount
Raised Brief Description Investors
7/22/16 Fantex $59 Operator of a brand building company. NA
7/22/16 Potamus Trading $25Owner and operator of an electronic trading
firm.NA
7/21/16 FXiaoKe $70Provider of a cloud-based sales management
platform.Hualian Group, Li Yue Venture Capital
7/20/16 Pantheon $29Provider of a platform for developing
professional websites.
Foundry Group (Ryan McIntyre), Industry Ventures, OpenView Venture Partners, Scale Venture Partners (Rory
O'Driscoll)
7/19/16 Zenreach $30 Provider of an in-store marketing software. Bain Capital Ventures (Indranil Guha), Felicis Ventures, Founders Fund (Peter Thiel), SoftTech VC, SV Angel
7/19/16 Sift Science $30Provider of a platform that monitors website
traffic to alert clients of fraudulent activity.
Insight Venture Partners (Jeffrey Lieberman), Spark Capital (Moshe Koyfman), Union Square Ventures (Albert
Wenger)
7/19/16 Capriza $23 Developer of a mobile-enterprise software.Andreessen Horowitz (Benjamin Horowitz), Charles River Ventures (Izhar Armony), Entre Capital, Entrée Capital,
Harmony Partners, Tenaya Capital (Brian Melton), Vintage Investment Partners
7/18/16 DotC United $45 Developer and publisher of mobile application. Banyan Capital, Bertelsmann Asia Investments, Chengwei Ventures, Lightspeed China Partners
7/18/16 GuardiCore $20Provider of internal data center security and
breach-detection technology.83North, Battery Ventures (Scott Tobin), Cisco Investments
7/14/16 Darktrace $65 Provider of cybersecurity technology services. Kohlberg Kravis Roberts, Samsung SDS Company, Softbank, Summit Partners (Han Sikkens), TenEleven Ventures
7/13/16 Unity Technologies $181
Provider of a three dimensional game
development platform and game development
software.
China Investment Corporation, DFJ Growth (Barry Schuler), Frees Fund, Max Levchin (Max Levchin), Sequoia Capital
(Roelof Botha), Thrive Capital, WestSummit Capital (Raymond Yang)
7/13/16 True Fit $25
Provider of a database software which helps
consumers, brands and retailers to find online
stores.
Intel Capital (Joe Jensen), Jump Capital (Michael McMahon), Signal Peak Ventures (R. Brandon Tidwell)
7/12/16 Formation Data Systems $20Developer of a cloud based computing
technology system.NA
7/11/16 CornerJob $25Developer of a mobile recruiting platform for
blue-collar and service jobs.Antai Venture Builder, e.ventures, Northzone Ventures, Tv Azteca, Variv Capital
7/9/16 Bay Dynamics $23 Provider of security intelligence software. Carrick Capital Partners (James Madden), Comcast Ventures (David Zilberman)
7/8/16 SmartNews $38 Provider of a mobile news application. Development Bank of Japan, Japan Co-Invest Limited Partnership, Kotaro Chiba, SMBC Venture Capital
7/6/16 Netwatch System $22 Provider and developer of security technologies. BDO Development Capital (Andrew Bourg)
22
SOFTWARE CAPITAL MARKETS UPDATE Recent Software IPO Pricings
Notes:
Source: Capital IQ and Dealogic
Market Data as of 9/30/2016.
($MM)
Pricing DateMarket Cap @
IPO Date
Amount
Raised Original Filing Range Offer Price
% Change
Offer /
Midpoint Price
% Change
1 Day Post / Offer
Price
% Change Current
/ Offer Price
29-Sep-16 $5,079 $238 11.00 - 13.00 $16.00 33.3% 178.8% 131.3%
23-Sep-16 $841 $96 13.00-15.00 $16.00 14.3% 34.4% 35.6%
15-Sep-16 $411 $90 11.00 - 13.00 $12.00 0.0% 46.5% 40.5%
28-Jul-16 $503 $95 15.00 - 17.00 $18.00 12.5% 41.7% 45.3%
22-Jun-16 $1,233 $173 12.00 - 14.00 $15.00 15.4% 91.9% 329.1%
21-Apr-16 $1,129 $112 15.50 - 17.50 $14.00 (15.2%) 0.0% (10.6%)
Name
23
IPO PIPELINE Software: IPOs in Public Registration
Notes: Source: Dealogic, Capital IQ, and SEC.gov. Offering amounts $10MM or greater. (1) LTM margins based on period ending 6/30/16.
($MM)
Primary Initial Initial Offering LTM
Issuer Industry Filing Date Amount Description Revenue EBIT % EBITDA
Application
Software09/30/16 $100
BlackLine Inc. develops and markets enterprise-class
software to automate and control the entire financial
close process.
$102 (40.3%) ($22)
(Expected IPO date 10/6)
Software as a
Service09/08/16 $75
Coupa Software Incorporated provides cloud-based
spend management platform that connects
organizations with suppliers globally and provides
greater visibility into company spending in order to
achieve savings that drive profitability.
$110 (39.3%) ($43)
(1)
(1)
24
0
200
400
600
800
1,000
$0
$2
$4
$6
$8
$10
$12
Q2 2001 Q2 2002 Q2 2003 Q2 2004 Q2 2005 Q2 2006 Q2 2007 Q2 2008 Q2 2009 Q2 2010 Q2 2011 Q2 2012 Q2 2013 Q2 2014 Q2 2015 Q2 2016
Nu
mb
er
of
Inve
stm
en
ts
$B
n
Quarter - Year
Number of Deals Investment Amount
0
200
400
600
800
1,000
$0
$2
$4
$6
$8
$10
$12
Q2 2001 Q2 2002 Q2 2003 Q2 2004 Q2 2005 Q2 2006 Q2 2007 Q2 2008 Q2 2009 Q2 2010 Q2 2011 Q2 2012 Q2 2013 Q2 2014 Q2 2015 Q2 2016
Nu
mb
er
of
Inve
stm
en
ts
$B
n
Quarter - Year
Number of Deals Investment Amount
VENTURE CAPITAL INDUSTRY TMT: Transactions Since Q2 2001
Notes: (1) Number of TMT VC Investments per PriceWaterhouseCoopers / NVCA MoneyTree report. TMT inclusive of: Computers and Peripherals, Electronics / Instrumentation, IT Services, Media and Entertainment, Networking and
Equipment, Semiconductors, Software and Telecommunications.
(1)
25
GCA OVERVIEW Selected Recent Software Transactions
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by
Fairness Opinion to Buddy Media
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Acquired by Acquired by
We Advised the Seller
We Advised the Seller
Acquired by
Financial Advisor
Preferred Stock
We Advised the Seller
Acquired by
Acquired by
We Advised the Seller
Acquired by
We Advised the Seller
Financial Advisor
Preferred Stock
Acquired by
We Advised the Seller We Advised the Seller
Acquired by
Acquired by
We Advised the Seller
Dutch Auction
Tender Offer and Credit
Facility Financial Advisor
We Advised the Seller
Acquired by
Financial Advisor
Preferred Stock
We Advised the Buyer
Acquired by
Financial Advisor
Preferred Stock
Strategic Advisory Services
Financial Advisor
Preferred Stock
We Advised the Buyer
Acquired by
We Advised the Buyer
Acquired by
Acquired by
We Advised the Seller
We Advised the Seller
Acquired by Acquired by
We Advised the Seller
26
GCA OVERVIEW Software Team
San Francisco
One Maritime Plaza, 25th Fl. San Francisco, CA 94111
United States Phone: (415) 318-3600
New York
640 Fifth Avenue, 10th
Fl. New York, NY 10019
United States Phone: (212) 999-7090
Tokyo
11-1 Marunouchi 1-chome Chiyoda-ku, Tokyo 100-6230
Japan Phone: +81 (3) 6212-7100
London
48 Dover Street London W1S 4FF United Kingdom
Phone: +44 (0) 207 038-3200
*Sascha Pfeiffer is a Managing Director at GCA Altium Limited, a wholly-owned subsidiary of GCA Corporation. *Akikazu Ida is a Managing Director at GCA Corporation.
Todd Carter Clark Callander Seihun Kong Paul DiNardo Sascha Pfeiffer* Akikazu Ida* Co-President and CEO Co-Head of Investment Banking Managing Director Advisory Director Managing Director Managing Director
Phone: (415) 318-3610 Phone: (415) 318-3680 Phone: (415) 318-3682 Phone: (212) 999-7097 Phone: +49 (69) 204-34-6410 Phone: +81 (3) 6212-7241
Mobile: (415) 314-9898 Mobile: (415) 515-2468 Mobile: (415) 823-7300 Mobile: (650) 483-7246 Mobile: +49 (0) 177-74-15643 Mobile: +81 (80) 9027-3023
[email protected] [email protected] [email protected] [email protected] [email protected] [email protected]
James Orozco Chris Gough Dan Etchevers Gautam GargManaging Director Managing Director Director Vice President
Phone: (415) 318-3667 Phone: (415) 318-3658 Phone: (415) 318-3644 Phone: (415) 318-3692
Mobile: (415) 722-0922 Mobile: (415) 385-9427 Mobile: (415) 572-3549 Mobile: (650) 504-1722
[email protected] [email protected] [email protected] [email protected]