8/13/2019 Bharti Case Nitin mEdits.xls

1/49

There are approximately 10 SKU's of TV

The stores of sellers directly places the orders on the Bharti( assume there is only one store of ea

Orders are placed once in a week

Bharti replenish all the stores of the sellers ( kall-mart, greasy day and Jig bazaar) once in a week

No backorders are allowed for Bharti whereas it may be allowed for the sellersbut its is desired that backorders are to be kept as low as possible

In case sales is more than current inventory for a particular week for an SKU ,consider it as Back

Any other missing information can be suitably assumed and mentioned properly in the first exc

Bharti Television

kall- MartGreasy -day

Jig-Bazaar

8/13/2019 Bharti Case Nitin mEdits.xls

2/49

Prices of all the SKU's can be taken as Rs 15000

ch sellers ) Inventory holding cost for all sku is annualy / television= Rs 500( for bharti)

Inventory holding cost for all sku annualy / television= Rs 700( for kall- mart

Inventory holding cost for all sku annualy / television= Rs 699(for Jig - Baaz

Inventory holding cost for all sku annualy / television= Rs 701(for greasy da

Ordering cost for all the sellers is RS 2000/order

order. The current inventory consists of all the SKU'S in equal proportion

Inventory on hand at starting week at Bharti television = 20,000 units( assume

Inventory on hand at starting week at kall- mart = 7000units

Inventory on hand at starting week at Greasy day = 6500units

Inventory on hand at starting week at Jig Bazaar=7200 units

As per the Minimum order quantiy rule , Bharti currently fills order of minimu

Assume production capacity of the Bharti is limitless and companies have a ma

l sheet of you solutions

8/13/2019 Bharti Case Nitin mEdits.xls

3/49

)

r)

)

all inventory held for the 3 retailers only)

quantity=50 or more

ke to stock policy

8/13/2019 Bharti Case Nitin mEdits.xls

4/49

4/2/2012 4/9/2012 4/16/2012 4/23/2012

SKU-1 400 450 400

Sale SKU-1 379 424 347 335

24 0 103 168

SKU-2 400 400 500Sale SKU-2 342 393 460 349

53 60 0 151

SKU-3 400 450 550

Sale SKU-3 355 407 478 403

7 0 -28 119

SKU-4 400 500 450

Sale SKU-4 391 462 417 380

62 0 83 153

SKU-5 450 450 400

Sale SKU-5 369 459 378 371

9 0 72 101

SKU-6 350 300 300

Sale SKU-6 285 211 231 272

139 208 236

SKU-7 250 200 200

Sale SKU-7 176 157 154 14993 139 190

SKU-8 200 200 250

Sale SKU-8 182 155 159 154

45 86 182

SKU-9 200 200 250

Sale SKU-9 178 174 171 147

26 55 158

SKU-10 500 500 450

Sale SKU-10 430 481 434 471

162 181 247 226

317 544 965 1684

Orders Orders Orders Orders

0

5000

10000

15000

20000

25000

8/13/2019 Bharti Case Nitin mEdits.xls

5/49

4/2/2012 4/9/2012 4/16/2012 4/23/2012

SKU-1 400 450 400 400

SKU-2 400 400 500 400

SKU-3 400 450 550 450

SKU-4 400 500 450 450

SKU-5 450 450 400 450

SKU-6 350 300 300 500SKU-7 250 200 200 400

SKU-8 200 200 250 250

SKU-9 200 200 250 400

SKU-10 500 500 450 500

8/13/2019 Bharti Case Nitin mEdits.xls

6/49

4/30/2012 5/7/2012 5/14/2012 5/21/2012 5/28/2012 6/4/2012 6/11/2012 6/18/2012

400 500 550 600 400 300 400 350

361 335 316 290 289 329 303 315

207 372 606 916 1027 998 1095 1130

400 300 350 550 300 300 350 400330 350 334 295 281 350 374 262

221 171 187 442 461 411 387 525

450 400 400 500 400 350 400 400

414 429 451 383 318 365 400 407

155 126 75 192 274 259 259 252

450 400 500 450 350 300 450 500

408 430 430 324 273 413 355 389

195 165 235 361 438 325 420 531

450 350 400 400 400 350 350 500

385 400 401 317 308 350 353 367

166 116 115 198 290 290 287 420

500 450 300 300 250 350 400 400

324 293 239 230 280 358 266 299

412 569 630 700 670 662 796 897

400 500 200 150 200 200 150 250

161 158 124 149 119 149 104 163429 771 847 848 929 980 1026 1113

250 200 150 150 200 200 100 200

166 137 116 149 106 156 118 144

266 329 363 364 458 502 484 540

400 300 200 200 250 200 200 150

183 152 143 149 120 158 109 146

375 523 580 631 761 803 894 898

500 500 500 500 500 250 500 500

477 469 436 512 323 491 449 364

249 280 344 332 509 268 319 455

2675 3422 3982 4984 5817 5498 5967 6761

Orders Orders Orders Orders Orders Orders Orders Orders

Kall Mart

Jig Bazar

Greasy Day

8/13/2019 Bharti Case Nitin mEdits.xls

7/49

4/30/2012 5/7/2012 5/14/2012 5/21/2012 5/28/2012 6/4/2012 6/11/2012 6/18/2012

500 550 600 400 300 400 350 350

300 350 550 300 300 350 400 300

400 400 500 400 350 400 400 450

400 500 450 350 300 450 500 450

350 400 400 400 350 350 500 400

450 300 300 250 350 400 400 200500 200 150 200 200 150 250 200

200 150 150 200 200 100 200 150

300 200 200 250 200 200 150 150

500 500 500 500 250 500 500 400

8/13/2019 Bharti Case Nitin mEdits.xls

8/49

6/25/2012 7/2/2012 7/9/2012 7/16/2012 7/23/2012 7/30/2012 8/6/2012 8/13/2012

350 350 250 300 450 450 350 350

323 235 332 408 438 305 335 352

1157 1272 1190 1082 1094 1239 1254 1252

300 400 200 200 400 500 350 300342 259 329 349 425 344 286 520

483 624 495 346 321 477 541 321

450 300 200 500 400 450 400 350

333 245 374 388 420 369 331 412

369 424 250 362 342 423 492 430

450 300 200 400 450 400 400 350

341 222 355 420 390 361 328 369

640 718 563 543 603 642 714 695

400 300 300 300 400 350 350 350

297 226 322 397 385 345 320 353

523 597 575 478 493 498 528 525

200 200 300 250 300 300 250 250

171 186 233 277 346 194 211 349

926 940 1007 980 934 1040 1079 980

200 150 150 200 200 150 200 200

124 93 115 141 151 128 129 1601189 1246 1281 1340 1389 1411 1482 1522

150 200 150 200 150 200 150 150

113 87 138 126 146 126 114 167

577 690 702 776 780 854 890 873

150 200 150 400 200 200 150 150

110 93 141 134 141 126 129 184

938 1045 1054 1320 1379 1453 1474 1440

400 350 350 400 600 750 450 400

350 309 380 569 733 412 406 372

505 546 516 347 214 552 596 624

7307 8102 7633 7574 7549 8589 9050 8662

Orders Orders Orders Orders Orders Orders Orders Orders

8/13/2019 Bharti Case Nitin mEdits.xls

9/49

6/25/2012 7/2/2012 7/9/2012 7/16/2012 7/23/2012 7/30/2012 8/6/2012 8/13/2012

350 250 300 450 450 350 350 400

400 200 200 400 500 350 300 500

300 200 500 400 450 400 350 400

300 200 400 450 400 400 350 400

300 300 300 400 350 350 350 400

200 300 250 300 300 250 250 400150 150 200 200 150 200 200 200

200 150 200 150 200 150 150 200

200 150 400 200 200 150 150 200

350 350 400 600 750 450 400 400

8/13/2019 Bharti Case Nitin mEdits.xls

10/49

8/20/2012 8/27/2012 9/3/2012 9/10/2012 9/17/2012 9/24/2012 10/1/2012 10/8/2012

400 300 300 300 350 350 250 300

280 324 253 311 317 307 300 314

1372 1348 1395 1384 1417 1460 1410 1396

500 350 350 300 350 300 200 100308 346 268 337 262 187 219 198

513 517 599 562 650 763 744 646

400 350 350 300 200 400 300 100

331 337 256 323 379 312 316 290

499 512 606 583 404 492 476 286

400 400 350 250 400 400 500 100

353 318 231 335 374 317 287 299

742 824 943 858 884 967 1180 981

400 350 350 300 300 400 400 200

289 319 266 313 360 303 308 281

636 667 751 738 678 775 867 786

400 400 300 300 250 300 400 200

370 213 249 244 237 281 422 316

1010 1197 1248 1304 1317 1336 1314 1198

200 150 200 200 200 200 100 150

141 157 116 126 174 147 137 1601581 1574 1658 1732 1758 1811 1774 1764

200 200 200 100 200 200 300 100

155 156 112 122 163 138 142 178

918 962 1050 1028 1065 1127 1285 1207

200 200 150 100 200 200 100 200

155 143 128 138 181 141 135 180

1485 1542 1564 1526 1545 1604 1569 1589

400 450 500 400 400 500 200 200

428 440 366 392 426 397 383 200

596 606 740 748 722 825 642 642

9352 9749 10554 10463 10440 11160 11261 10495

Orders Orders Orders Orders Orders Orders Orders Orders

8/13/2019 Bharti Case Nitin mEdits.xls

11/49

8/20/2012 8/27/2012 9/3/2012 9/10/2012 9/17/2012 9/24/2012 10/1/2012 10/8/2012

300 300 300 350 350 250 300 300

350 350 300 350 300 200 100 200

350 350 300 200 400 300 100 300

400 350 250 400 400 500 100 300

350 350 300 300 400 400 200 250

400 300 300 250 300 400 200 300150 200 200 200 200 100 150 200

200 200 100 200 200 300 100 200

200 150 100 200 200 100 200 200

450 500 400 400 500 200 200 200

8/13/2019 Bharti Case Nitin mEdits.xls

12/49

10/15/2012 10/22/2012 10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012

300 300 300 200 200 200 200 200

292 286 158 170 194 151 198 187

1404 1418 1560 1590 1596 1645 1647 1660

200 250 200 200 200 250 150 150231 181 172 173 201 123 256 222

615 684 712 739 738 865 759 687

300 300 200 300 350 300 150 300

283 354 296 328 265 175 342 299

303 249 153 125 210 335 143 144

300 250 300 300 350 300 200 350

278 372 276 319 275 157 336 313

1003 881 905 886 961 1104 968 1005

250 200 250 300 300 350 150 200

275 331 261 309 262 155 320 306

761 630 619 610 648 843 673 567

300 250 300 250 200 350 200 500

260 271 313 265 237 146 391 341

1238 1217 1204 1189 1152 1356 1165 1324

200 100 200 150 150 150 150 400

109 141 128 136 142 61 145 1241855 1814 1886 1900 1908 1997 2002 2278

200 100 150 150 200 150 150 500

105 141 127 139 136 58 139 128

1302 1261 1284 1295 1359 1451 1462 1834

200 100 150 150 200 200 200 300

112 126 124 145 147 76 132 146

1677 1651 1677 1682 1735 1859 1927 2081

200 400 300 450 350 450 400 400

400 300 450 350 450 412 396 402

442 542 392 492 392 430 434 432

10600 10347 10392 10508 10699 11885 11180 12012

Orders Orders Orders Orders Orders Orders Orders Orders

8/13/2019 Bharti Case Nitin mEdits.xls

13/49

10/15/2012 10/22/2012 10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012

300 300 200 200 200 200 200 250

250 200 200 200 250 150 150 300

300 200 300 350 300 150 300 300

250 300 300 350 300 200 350 350

200 250 300 300 350 150 200 400

250 300 250 200 350 200 500 350100 200 150 150 150 150 400 150

100 150 150 200 150 150 500 200

100 150 150 200 200 200 300 200

400 300 450 350 450 400 400 400

8/13/2019 Bharti Case Nitin mEdits.xls

14/49

12/10/2012 12/17/2012 12/24/2012 12/31/2012 1/7/2013 1/14/2013 1/21/2013 1/28/2013

250 200 200 150 250 300 300 350

203 173 129 303 326 293 304 315

1707 1734 1805 1652 1576 1583 1579 1614

300 150 150 100 150 250 200 250194 163 90 170 232 205 227 199

793 780 840 770 688 733 706 757

300 200 300 150 200 350 300 300

292 258 105 185 347 286 273 208

152 94 289 254 107 171 198 290

350 300 300 150 200 400 300 300

319 274 99 179 354 291 272 209

1036 1062 1263 1234 1080 1189 1217 1308

400 300 300 100 250 350 400 300

302 252 103 189 324 289 295 216

665 713 910 821 747 808 913 997

350 250 200 150 200 250 300 450

289 174 117 178 204 276 402 215

1385 1461 1544 1516 1512 1486 1384 1619

150 200 150 0 100 200 200 500

147 98 45 76 139 154 130 1302281 2383 2488 2412 2373 2419 2489 2859

200 150 100 0 250 200 200 700

131 87 50 121 139 145 125 142

1903 1966 2016 1895 2006 2061 2136 2694

200 200 150 0 300 200 200 200

140 110 49 117 157 154 143 135

2141 2231 2332 2215 2358 2404 2461 2526

400 400 350 0 300 150 150 300

400 393 277 277 277 277 277 277

432 439 512 235 258 131 4 27

12495 12863 13999 13004 12705 12985 13087 14691

Orders Orders Orders Orders Orders Orders Orders Orders

8/13/2019 Bharti Case Nitin mEdits.xls

15/49

12/10/2012 12/17/2012 12/24/2012 12/31/2012 1/7/2013 1/14/2013 1/21/2013 1/28/2013

200 200 150 250 300 300 350 300

150 150 100 150 250 200 250 200

200 300 150 200 350 300 300 250

300 300 150 200 400 300 300 200

300 300 100 250 350 400 300 200

250 200 150 200 250 300 450 250200 150 0 100 200 200 500 150

150 100 0 250 200 200 700 200

200 150 0 300 200 200 200 200

400 350 0 300 150 150 300 250

8/13/2019 Bharti Case Nitin mEdits.xls

16/49

2/4/2013 2/11/2013 2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013 3/25/2013

300 250 200 300 100 350 300 300

279 312 287 338 323 245 251 160

1635 1573 1486 1448 1225 1330 1379 1519

200 200 150 250 200 300 250 200163 194 166 151 183 173 157 155

794 800 784 883 900 1027 1120 1165

250 250 350 300 150 250 200 250

234 292 243 250 240 263 233 219

306 264 371 421 331 318 285 316

200 300 400 200 250 300 200 300

262 275 243 267 237 244 232 199

1246 1271 1428 1361 1374 1430 1398 1499

200 300 300 300 300 300 200 300

231 271 235 244 246 217 239 213

966 995 1060 1116 1170 1253 1214 1301

250 250 350 300 250 250 300 350

229 365 211 237 281 251 287 310

1640 1525 1664 1727 1696 1695 1708 1748

150 150 200 100 200 200 200 400

137 147 84 138 123 129 144 1142872 2875 2991 2953 3030 3101 3157 3443

200 200 200 200 200 200 200 200

147 139 104 143 122 137 123 126

2747 2808 2904 2961 3039 3102 3179 3253

200 200 200 300 250 250 200 150

161 145 108 146 125 137 145 118

2565 2620 2712 2866 2991 3104 3159 3191

250 500 500 300 200 400 300 200

277 277 277 277 277 277 277 277

0 223 446 469 392 515 538 461

14771 14954 15846 16205 16148 16875 17137 17896

Orders Orders Orders Orders Orders Orders Orders Orders

8/13/2019 Bharti Case Nitin mEdits.xls

17/49

2/4/2013 2/11/2013 2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013 3/25/2013

250 200 300 100 350 300 300 0

200 150 250 200 300 250 200 200

250 350 300 150 250 200 250 300

300 400 200 250 300 200 300 100

300 300 300 300 300 200 300 200

250 350 300 250 250 300 350 150150 200 100 200 200 200 400 200

200 200 200 200 200 200 200 100

200 200 300 250 250 200 150 50

500 500 300 200 400 300 200 250

8/13/2019 Bharti Case Nitin mEdits.xls

18/49

0

1519

200

1365

300

616

100

1599

200

1501

150

1898

200

3643

100

3353

50

3241

250

711

19791651.47 4448.781

8/13/2019 Bharti Case Nitin mEdits.xls

19/49

Sales

4/2/2012 4/9/2012 4/16/2012 4/23/2012 4/30/2012 5/7/2012

Order SKU-1 200 300 200 250 250

Sales SKU-1 205 207 209 211 213 215

Inventory 7 0 91 80 117 152

Order SKU-2 200 450 500 500 600

Sales SKU-2 342 393 444 495 546 350

Inventory 193 0 6 11 -35 215

Order SKU-3 200 400 600 450 500

Sales SKU-3 355 407 478 403 414 429

Inventory 285 78 0 197 233 304

SKU-4 300 450 500 450 450

Sales SKU-4 391 462 417 380 408 430

162 0 33 153 195 215

SKU-5 350 500 400 400 450Sales SKU-5 369 459 378 371 385 400

109 0 122 151 166 216

SKU-6 400 200 250 300 400

Sales SKU-6 285 211 231 251 324 293

189 158 157 133 240

SKU-7 200 200 250 450 200

Sales SKU-7 176 157 154 149 161 173

43 89 190 479 506

SKU-8 200 150 200 200 250

Sales SKU-8 182 155 159 154 166 178

227 146 205 188 238

SKU-9 200 200 250 200 200

Sales SKU-9 178 174 171 147 183 219

204 203 274 164 164

SKU-10 450 500 500 500 550

Sales SKU-10 430 481 434 471 477 469

399 547 463 494 558

total 756 1140 1395 1881 2134 2808

Orders

4/2/2012 4/9/2012 4/16/2012 4/23/2012 4/30/2012 5/7/2012

SKU-1 200 300 200 250 250 250

SKU-2 200 450 500 500 600 400

SKU-3 200 400 600 450 500 500

SKU-4 300 450 500 450 450 500

8/13/2019 Bharti Case Nitin mEdits.xls

20/49

8/13/2019 Bharti Case Nitin mEdits.xls

21/49

5/14/2012 5/21/2012 5/28/2012 6/4/2012 6/11/2012 6/18/2012 6/25/2012 7/2/2012

250 250 200 300 300 300 300 400

217 219 221 223 225 227 229 235

185 216 195 272 347 420 491 656

400 400 350 350 350 350 350 100

334 295 281 281 281 281 342 259

281 386 455 524 593 662 670 511

500 500 400 400 400 400 400 300

451 383 318 365 400 407 333 245

353 470 552 587 587 580 647 702

500 500 400 350 350 350 350 200

430 324 273 413 355 389 341 222

285 461 588 525 520 481 490 468

500 450 500 400 400 400 400 400401 317 308 350 392 434 297 226

315 448 640 690 698 664 767 941

350 300 300 350 350 350 350 200

239 230 280 358 266 299 171 186

351 421 441 433 517 568 747 761

300 100 200 200 200 200 200 250

185 149 119 149 179 209 124 93

621 572 653 704 725 716 792 949

300 100 200 200 200 200 200 250

190 149 106 156 118 144 113 87

288 141 243 150 238 174 231 276

250 200 400 200 200 200 200 250

255 291 120 158 109 146 110 93

214 164 571 162 249 163 236 267

500 500 600 400 400 400 400 350

436 512 323 491 449 364 350 309

533 424 789 232 442 485 414 391

3426 3703 5127 4279 4916 4913 5485 5922

5/14/2012 5/21/2012 5/28/2012 6/4/2012 6/11/2012 6/18/2012 6/25/2012 7/2/2012

250 200 300 300 300 300 400 200

400 350 350 350 350 350 100 250

500 400 400 400 400 400 300 250

500 400 350 350 350 350 200 300

8/13/2019 Bharti Case Nitin mEdits.xls

22/49

450 500 400 400 400 400 400 100

300 300 350 350 350 350 200 100

100 200 200 200 200 200 250 100

100 200 200 200 200 200 250 100

200 400 200 200 200 200 250 100

500 600 400 400 400 400 350 400

8/13/2019 Bharti Case Nitin mEdits.xls

23/49

7/9/2012 7/16/2012 7/23/2012 7/30/2012 8/6/2012 8/13/2012 8/20/2012 8/27/2012

200 300 500 500 300 400 350 300

332 408 438 305 335 352 280 208

524 416 478 673 638 686 756 848

250 250 400 500 400 300 550 400

329 349 425 344 286 520 308 346

432 333 308 464 578 358 600 654

250 200 400 500 400 350 450 350

374 388 420 369 331 412 331 337

578 390 370 501 570 508 627 640

300 200 500 600 100 400 400 400

355 420 390 361 328 369 353 318

413 193 303 542 314 345 392 474

100 400 100 400 400 400 400 300322 397 385 345 320 353 289 319

719 722 437 492 572 619 730 711

100 200 200 300 150 250 400 300

201 216 231 194 211 228 245 262

660 644 613 719 658 680 835 873

100 100 300 200 200 200 200 200

115 141 151 128 129 160 141 157

934 893 1042 1114 1185 1225 1284 1327

100 200 400 200 200 150 200 250

138 126 146 126 114 167 155 156

49 212 380 220 212 97 212 249

100 250 200 300 200 200 200 200

141 189 237 126 129 184 155 143

52 202 152 411 197 145 229 212

400 400 600 700 450 450 400 450

380 569 733 412 406 372 428 440

329 211 436 1021 456 484 344 438

4690 4216 4519 6157 5380 5147 6009 6426

7/9/2012 7/16/2012 7/23/2012 7/30/2012 8/6/2012 8/13/2012 8/20/2012 8/27/2012

300 500 500 300 400 350 300 200

250 400 500 400 300 550 400 350

200 400 500 400 350 450 350 400

200 500 600 100 400 400 400 400

8/13/2019 Bharti Case Nitin mEdits.xls

24/49

400 100 400 400 400 400 300 400

200 200 300 150 250 400 300 300

100 300 200 200 200 200 200 250

200 400 200 200 150 200 250 200

250 200 300 200 200 200 200 200

400 600 700 450 450 400 450 500

8/13/2019 Bharti Case Nitin mEdits.xls

25/49

9/3/2012 9/10/2012 9/17/2012 9/24/2012 10/1/2012 10/8/2012 10/15/2012 10/22/2012

200 200 350 400 350 300 350 350

136 311 317 307 300 314 292 286

912 801 834 927 977 963 1021 1085

350 300 400 300 250 300 250 300

268 337 262 187 219 198 231 181

736 699 837 950 981 1083 1102 1221

400 300 350 450 350 400 350 300

256 323 379 312 316 290 283 354

784 761 732 870 904 1014 1081 1027

400 250 400 450 400 350 450 300

231 335 374 317 287 299 278 372

643 558 584 717 830 881 1053 981

400 350 350 450 400 400 350 450266 313 360 303 308 281 275 331

845 882 872 1019 1111 1230 1305 1424

300 300 400 350 350 450 400 300

249 244 237 281 422 316 260 271

924 980 1143 1212 1140 1274 1414 1443

250 200 300 250 250 200 200 200

116 126 174 147 137 160 109 141

1461 1535 1661 1764 1877 1917 2008 2067

200 250 200 250 250 250 250 200

112 122 163 138 142 178 105 141

244 240 159 275 246 214 323 164

200 200 200 250 400 200 300 200

128 138 181 141 135 180 112 126

215 190 157 290 406 155 368 186

500 400 400 500 500 450 400 400

366 392 426 397 383 200 400 300

574 374 366 529 514 633 200 500

7338 7020 7345 8553 8986 9364 9875 10098

9/3/2012 9/10/2012 9/17/2012 9/24/2012 10/1/2012 10/8/2012 10/15/2012 10/22/2012

200 350 400 350 300 350 350 350

300 400 300 250 300 250 300 250

300 350 450 350 400 350 300 400

250 400 450 400 350 450 300 450

8/13/2019 Bharti Case Nitin mEdits.xls

26/49

350 350 450 400 400 350 450 400

300 400 350 350 450 400 300 350

200 300 250 250 200 200 200 250

250 200 250 250 250 250 200 250

200 200 250 400 200 300 200 250

400 400 500 500 450 400 400 300

8/13/2019 Bharti Case Nitin mEdits.xls

27/49

10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012 12/10/2012 12/17/2012

350 250 200 250 200 200 350 250

158 170 194 218 242 266 203 173

1277 1357 1363 1395 1353 1287 1434 1511

250 200 250 250 300 300 400 250

172 173 201 123 256 222 194 163

1299 1326 1375 1502 1546 1624 1830 1917

400 300 350 300 250 350 250 350

296 328 265 175 342 299 292 258

1131 1103 1188 1313 1221 1272 1230 1322

450 350 350 350 200 400 150 350

276 319 275 157 336 313 319 274

1155 1186 1261 1454 1318 1405 1236 1312

400 350 350 350 200 450 200 400261 309 262 155 320 306 302 252

1563 1604 1692 1887 1767 1911 1809 1957

350 400 300 250 200 450 150 350

313 265 237 146 391 341 289 174

1480 1615 1678 1782 1591 1700 1561 1737

250 200 250 200 100 150 150 300

128 136 142 61 145 124 147 98

2189 2253 2361 2500 2455 2481 2484 2686

250 250 200 200 100 200 150 100

127 139 136 58 139 128 131 87

264 238 203 278 19 211 147 144

250 200 250 100 100 200 200 200

124 145 147 76 132 146 140 110

252 179 248 171 44 186 206 230

300 450 350 200 450 450 450 400

450 350 450 412 396 402 400 393

150 550 250 238 466 444 452 407

10760 11411 11619 12520 11780 12521 12389 13223

10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012 12/10/2012 12/17/2012

250 200 250 200 200 350 250 200

200 250 250 300 300 400 250 200

300 350 300 250 350 250 350 300

350 350 350 200 400 150 350 300

8/13/2019 Bharti Case Nitin mEdits.xls

28/49

350 350 350 200 450 200 400 300

400 300 250 200 450 150 350 250

200 250 200 100 150 150 300 100

250 200 200 100 200 150 100 100

200 250 100 100 200 200 200 150

450 350 200 450 450 450 400 400

8/13/2019 Bharti Case Nitin mEdits.xls

29/49

12/24/2012 12/31/2012 1/7/2013 1/14/2013 1/21/2013 1/28/2013 2/4/2013 2/11/2013

200 150 350 350 250 250 300 300

129 303 326 293 304 315 326 312

1582 1429 1453 1510 1456 1391 1365 1353

200 200 250 250 300 250 250 200

90 170 232 205 227 199 163 194

2027 2057 2075 2120 2193 2244 2331 2337

300 100 150 350 300 300 250 250

105 185 347 286 273 208 234 292

1517 1432 1235 1299 1326 1418 1434 1392

300 150 200 400 350 350 200 300

99 179 354 291 272 209 262 275

1513 1484 1330 1439 1517 1658 1596 1621

300 150 250 350 300 400 150 300103 189 324 289 295 216 231 271

2154 2115 2041 2102 2107 2291 2210 2239

250 200 200 250 350 450 300 300

117 178 204 276 402 215 229 365

1870 1892 1888 1862 1810 2045 2116 2051

100 150 150 200 200 200 200 200

45 76 139 154 130 130 137 147

2741 2815 2826 2872 2942 3012 3075 3128

100 200 150 150 100 150 200 200

50 121 139 145 125 142 147 139

137 129 132 144 120 133 195 208

150 150 150 200 100 200 200 250

49 117 157 154 143 135 161 145

211 82 110 203 111 208 174 266

400 450 400 350 300 400 400 400

386 379 372 365 358 351 344 337

407 457 407 357 307 407 407 407

14159 13892 13497 13908 13889 14807 14903 15002

12/24/2012 12/31/2012 1/7/2013 1/14/2013 1/21/2013 1/28/2013 2/4/2013 2/11/2013

150 350 350 250 250 300 300 250

200 250 250 300 250 250 200 200

100 150 350 300 300 250 250 300

150 200 400 350 350 200 300 350

8/13/2019 Bharti Case Nitin mEdits.xls

30/49

150 250 350 300 400 150 300 250

200 200 250 350 450 300 300 350

150 150 200 200 200 200 200 100

200 150 150 100 150 200 200 150

150 150 200 100 200 200 250 200

450 400 350 300 400 400 400 400

8/13/2019 Bharti Case Nitin mEdits.xls

31/49

2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013 3/25/2013

250 300 400 350 250 300 300

287 338 323 245 251 257

1316 1278 1355 1460 1459 1502 1802

200 250 200 250 200 200 200

166 151 183 173 157 155

2371 2470 2487 2564 2607 2652 2852

300 200 250 200 200 250 250

243 250 240 263 233 219

1449 1399 1409 1346 1313 1344 1594

350 250 300 300 300 250 250

243 267 237 244 232 199

1728 1711 1774 1830 1898 1949 2199

250 300 350 350 300 350 250235 244 246 217 239 213

2254 2310 2414 2547 2608 2745 2995

350 250 300 350 300 350 350

211 237 281 251 287 310

2190 2203 2222 2321 2334 2374 2724

100 100 200 200 200 250 200

84 138 123 129 144 114

3144 3106 3183 3254 3310 3446 3646

150 150 200 200 200 200 150

104 143 122 137 123 126

185 111 221 185 214 197 276

200 200 250 250 200 200 150

108 146 125 137 145 118

237 162 271 238 192 227 268

400 400 350 350 350 350 400

330 323 316 309 302 295

407 407 357 357 357 357 695

15281 15157 15693 16102 16292 16793 19051

2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013 3/25/2013

300 400 350 250 300 300

250 200 250 200 200 200

200 250 200 200 250 250

250 300 300 300 250 250

8/13/2019 Bharti Case Nitin mEdits.xls

32/49

300 350 350 300 350 250

250 300 350 300 350 350

100 200 200 200 250 200

150 200 200 200 200 150

200 250 250 200 200 150

400 350 350 350 350 400

8/13/2019 Bharti Case Nitin mEdits.xls

33/49

23283817 4825.331

8/13/2019 Bharti Case Nitin mEdits.xls

34/49

4/2/2012 4/9/2012 4/16/2012 4/23/2012 4/30/2012 5/7/2012

SKU-1 400 350 350 300 400

Sales SKU-1 305 309 313 317 321 325

91 128 161 140 215

SKU-2 400 400 450 500 600

Sales SKU-2 342 393 444 495 546 350128 135 91 46 0 250

SKU-3 400 450 450 450 600

Sales SKU-3 394 407 450 403 414 429

7 0 0 47 83 254

SKU-4 450 500 450 450 600

Sales SKU-4 407 462 417 380 408 430

-12 71 141 183 353

SKU-5 450 500 500 400 400

Sales SKU-5 369 459 378 371 385 399

9 0 122 251 266 267

SKU-6 350 500 400 350 400

Sales SKU-6 285 300 315 330 345 360

50 235 305 310 350

SKU-7 250 250 300 250 400

Sales SKU-7 200 207 214 221 228 235

43 79 158 180 345

SKU-8 250 250 250 250 400

Sales SKU-8 182 190 198 206 214 222

60 112 156 192 370

SKU-9 350 450 450 500 500

Sales SKU-9 350 400 450 452 454 456

80 30 30 28 74 118

SKU-10 450 500 500 500 500

Sales SKU-10 430 481 434 471 477 483

31 0 66 95 118 135

total 255 397 934 1388 1546 2657

4/2/2012 4/9/2012 4/16/2012 4/23/2012 4/30/2012 5/7/2012

SKU-1 400 350 350 300 400 300

SKU-2 400 400 450 500 600 350

8/13/2019 Bharti Case Nitin mEdits.xls

35/49

SKU-3 400 450 450 450 600 450

SKU-4 450 500 450 450 600 400

SKU-5 450 500 500 400 400 300

SKU-6 350 500 400 350 400 400

SKU-7 250 250 300 250 400 250

SKU-8 250 250 250 250 400 300

SKU-9 350 450 450 500 500 500SKU-10 450 500 500 500 500 500

8/13/2019 Bharti Case Nitin mEdits.xls

36/49

5/14/2012 5/21/2012 5/28/2012 6/4/2012 6/11/2012 6/18/2012 6/25/2012 7/2/2012

300 300 300 250 400 200 300 250

329 333 337 223 109 227 229 235

186 153 116 143 434 407 478 493

350 300 350 250 200 300 250 350

334 295 281 281 281 281 342 259266 271 340 309 228 247 155 246

450 500 400 350 300 450 400 400

451 383 318 365 400 407 333 245

253 370 452 437 337 380 447 602

400 500 350 300 400 450 400 400

430 324 273 413 355 389 341 222

323 499 576 463 508 569 628 806

300 500 450 450 500 450 450 400

413 427 441 455 392 392 392 392

154 227 236 231 339 397 455 463

400 500 450 450 400 350 350 400

375 390 405 420 266 299 332 365

375 485 530 560 694 745 763 798

250 200 300 150 200 250 250 200

242 249 119 149 179 209 124 93

353 304 485 486 507 548 674 781

300 200 300 150 200 250 250 150

230 238 106 156 118 144 113 87

440 402 596 590 672 778 915 978

500 300 500 500 250 150 200 200

458 460 462 158 109 146 110 93

160 0 38 380 521 525 615 722

500 500 500 450 500 550 550 550

489 495 501 507 513 519 525 531

146 151 150 93 80 111 136 155

2656 2862 3519 3692 4320 4707 5266 6044

5/14/2012 5/21/2012 5/28/2012 6/4/2012 6/11/2012 6/18/2012 6/25/2012 7/2/2012

300 300 250 400 200 300 250 250

300 350 250 200 300 250 350 300

8/13/2019 Bharti Case Nitin mEdits.xls

37/49

500 400 350 300 450 400 400 300

500 350 300 400 450 400 400 250

500 450 450 500 450 450 400 400

500 450 450 400 350 350 400 400

200 300 150 200 250 250 200 100

200 300 150 200 250 250 150 0

300 500 500 250 150 200 200 100500 500 450 500 550 550 550 600

8/13/2019 Bharti Case Nitin mEdits.xls

38/49

7/9/2012 7/16/2012 7/23/2012 7/30/2012 8/6/2012 8/13/2012 8/20/2012 8/27/2012

250 400 450 500 350 350 350 300

332 408 438 305 335 352 280 208

411 403 415 610 625 623 693 785

300 350 400 400 300 250 550 350

329 349 425 344 286 520 308 346217 218 193 249 263 -7 235 239

300 450 400 450 300 350 450 350

374 388 420 369 331 412 331 337

528 590 570 651 620 558 677 690

250 450 450 450 400 350 400 400

355 420 390 361 328 369 353 318

701 731 791 880 952 933 980 1062

400 400 450 450 400 350 400 300

322 397 385 345 320 353 289 319

541 544 609 714 794 791 902 883

400 400 500 300 400 300 250 300

398 431 231 194 211 228 245 262

800 769 1038 1144 1333 1405 1410 1448

100 150 200 200 250 250 200 200

115 141 151 128 129 160 141 157

766 775 824 896 1017 1107 1166 1209

0 150 200 150 200 200 200 200

138 126 146 126 114 167 155 156

840 864 918 942 1028 1061 1106 1150

100 200 200 300 200 100 250 200

141 189 237 126 129 184 155 143

681 692 655 829 900 816 911 968

600 550 550 500 400 450 300 450

537 543 733 412 406 372 428 440

218 225 42 130 124 202 74 84

5703 5811 6055 7045 7656 7489 8154 8518

7/9/2012 7/16/2012 7/23/2012 7/30/2012 8/6/2012 8/13/2012 8/20/2012 8/27/2012

400 450 500 350 350 350 300 250

350 400 400 300 250 550 350 350

8/13/2019 Bharti Case Nitin mEdits.xls

39/49

450 400 450 300 350 450 350 400

450 450 450 400 350 400 400 350

400 450 450 400 350 400 300 350

400 500 300 400 300 250 300 300

150 200 200 250 250 200 200 200

150 200 150 200 200 200 200 200

200 200 300 200 100 250 200 200550 550 500 400 450 300 450 450

SKU-10 450 500 500 500 500 500

8/13/2019 Bharti Case Nitin mEdits.xls

40/49

9/3/2012 9/10/2012 9/17/2012 9/24/2012 10/1/2012 10/8/2012 10/15/2012 10/22/2012

250 150 400 350 300 300 350 250

136 311 317 307 300 314 292 286

899 738 821 864 864 850 908 872

350 300 400 200 250 250 250 400

268 337 262 187 219 198 231 181321 284 422 435 466 518 537 756

400 300 400 350 350 350 350 200

256 323 379 312 316 290 283 354

834 811 832 870 904 964 1031 877

350 250 450 400 350 300 350 300

231 335 374 317 287 299 278 372

1181 1096 1172 1255 1318 1319 1391 1319

350 300 250 450 300 250 350 400

266 313 360 303 308 281 275 331

967 954 844 991 983 952 1027 1096

300 250 250 300 250 450 350 300

249 244 237 281 422 316 260 271

1499 1505 1518 1537 1365 1499 1589 1618

200 150 200 200 200 200 250 150

116 126 174 147 137 160 109 141

1293 1317 1343 1396 1459 1499 1640 1649

200 150 200 250 200 250 200 200

112 122 163 138 142 178 105 141

1238 1266 1303 1415 1473 1545 1640 1699

200 150 200 250 200 200 250 150

128 138 181 141 135 180 112 126

1040 1052 1071 1180 1245 1265 1403 1427

450 400 400 500 400 400 200 400

366 392 426 397 383 200 400 300

168 176 150 253 270 470 270 370

9440 9199 9476 10196 10347 10881 11436 11683

9/3/2012 9/10/2012 9/17/2012 9/24/2012 10/1/2012 10/8/2012 10/15/2012 10/22/2012

150 400 350 300 300 350 250 300

300 400 200 250 250 250 400 250

8/13/2019 Bharti Case Nitin mEdits.xls

41/49

300 400 350 350 350 350 200 400

250 450 400 350 300 350 300 400

300 250 450 300 250 350 400 350

250 250 300 250 450 350 300 300

150 200 200 200 200 250 150 150

150 200 250 200 250 200 200 150

150 200 250 200 200 250 150 100400 400 500 400 400 200 400 300

500 500 450 500 550 550 550 600

8/13/2019 Bharti Case Nitin mEdits.xls

42/49

10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012 12/10/2012 12/17/2012

300 200 200 200 250 250 300 250

158 170 194 218 242 266 203 173

1014 1044 1050 1032 1040 1024 1121 1198

250 200 200 250 200 300 250 250

172 173 201 123 256 222 194 163834 861 860 987 931 1009 1065 1152

400 300 350 300 250 350 300 350

296 328 265 175 342 299 292 258

981 953 1038 1163 1071 1122 1130 1222

400 300 350 300 200 400 350 350

276 319 275 157 336 313 319 274

1443 1424 1499 1642 1506 1593 1624 1700

350 300 350 300 200 400 350 350

261 309 262 155 320 306 302 252

1185 1176 1264 1409 1289 1383 1431 1529

300 250 400 250 200 400 400 350

313 265 237 146 391 341 289 174

1605 1590 1753 1857 1666 1725 1836 2012

150 200 200 250 150 200 200 250

128 136 142 61 145 124 147 98

1671 1735 1793 1982 1987 2063 2116 2268

150 200 100 200 100 200 100 150

127 139 136 58 139 128 131 87

1722 1783 1747 1889 1850 1922 1891 1954

100 200 150 200 100 150 100 150

124 145 147 76 132 146 140 110

1403 1458 1461 1585 1553 1557 1517 1557

300 450 350 450 450 400 400 500

450 350 450 412 396 402 400 393

220 320 220 258 312 310 310 417

12078 12344 12685 13804 13205 13708 14041 15009

10/29/2012 11/5/2012 11/12/2012 11/19/2012 11/26/2012 12/3/2012 12/10/2012 12/17/2012

200 200 200 250 250 300 250 200

200 200 250 200 300 250 250 150

8/13/2019 Bharti Case Nitin mEdits.xls

43/49

300 350 300 250 350 300 350 250

300 350 300 200 400 350 350 250

300 350 300 200 400 350 350 300

250 400 250 200 400 400 350 150

200 200 250 150 200 200 250 100

200 100 200 100 200 100 150 100

200 150 200 100 150 100 150 100450 350 450 450 400 400 500 400

550 550 500 400 450 300 450 450

8/13/2019 Bharti Case Nitin mEdits.xls

44/49

12/24/2012 12/31/2012 1/7/2013 1/14/2013 1/21/2013 1/28/2013 2/4/2013 2/11/2013

200 150 300 300 250 300 350 300

129 303 326 293 304 315 326 312

1269 1116 1090 1097 1043 1028 1052 1040

150 150 150 250 250 250 200 200

90 170 232 205 227 199 163 1941212 1192 1110 1155 1178 1229 1266 1272

250 150 200 350 300 300 250 250

105 185 347 286 273 208 234 292

1367 1332 1185 1249 1276 1368 1384 1342

250 150 200 450 300 300 250 300

99 179 354 291 272 209 262 275

1851 1822 1668 1827 1855 1946 1934 1959

300 50 200 350 300 300 250 300

103 189 324 289 295 216 231 271

1726 1587 1463 1524 1529 1613 1632 1661

150 50 200 250 300 450 300 300

117 178 204 276 402 215 229 365

2045 1917 1913 1887 1785 2020 2091 2026

100 100 100 200 200 300 100 200

45 76 139 154 130 130 137 147

2323 2347 2308 2354 2424 2594 2557 2610

100 50 150 200 150 200 150 200

50 121 139 145 125 142 147 139

2004 1933 1944 1999 2024 2082 2085 2146

100 50 150 200 100 150 200 200

49 117 157 154 143 135 161 145

1608 1541 1534 1580 1537 1552 1591 1646

400 400 400 400 300 350 300 200

386 379 372 365 350 335 320 305

431 452 480 515 465 480 460 355

15836 15239 14695 15187 15116 15912 16052 16057

12/24/2012 12/31/2012 1/7/2013 1/14/2013 1/21/2013 1/28/2013 2/4/2013 2/11/2013

150 300 300 250 300 350 300 300

150 150 250 250 250 200 200 200

8/13/2019 Bharti Case Nitin mEdits.xls

45/49

150 200 350 300 300 250 250 300

150 200 450 300 300 250 300 300

50 200 350 300 300 250 300 300

50 200 250 300 450 300 300 400

100 100 200 200 300 100 200 200

50 150 200 150 200 150 200 200

50 150 200 100 150 200 200 150400 400 400 300 350 300 200 350

400 400 500 400 400 200 400 300

8/13/2019 Bharti Case Nitin mEdits.xls

46/49

2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013 3/25/2013

300 350 400 350 250 300 300

287 338 323 245 251 257

1053 1065 1142 1247 1246 1289

200 200 200 200 200 200 200

166 151 183 173 157 1551306 1355 1372 1399 1442 1487

300 300 300 300 300 300 250

243 250 240 263 233 219

1399 1449 1509 1546 1613 1694 1944

300 300 300 250 300 300 250

243 267 237 244 232 199

2016 2049 2112 2118 2186 2287 2537

300 300 300 300 250 300 300

235 244 246 217 239 213

1726 1782 1836 1919 1930 2017 2317

400 300 300 300 300 350 350

211 237 281 251 287 310

2215 2278 2297 2346 2359 2399 2749

200 100 200 200 200 200 200

84 138 123 129 144 114

2726 2688 2765 2836 2892 2978 3178

200 150 200 200 200 200 200

104 143 122 137 123 126

2242 2249 2327 2390 2467 2541 2741

150 200 200 200 200 200 200

108 146 125 137 145 118

1688 1742 1817 1880 1935 2017 2217

350 350 300 300 300 300 400

330 300 300 300 300 341

375 425 425 425 425 384 784

16746 17082 17602 18106 18495 19093 30478959 5520.775

2/18/2013 2/25/2013 3/4/2013 3/11/2013 3/18/2013 3/25/2013

350 400 350 250 300 300

200 200 200 200 200 200

8/13/2019 Bharti Case Nitin mEdits.xls

47/49

300 300 300 300 300 250

300 300 250 300 300 250

300 300 300 250 300 300

300 300 300 300 350 350

100 200 200 200 200 200

150 200 200 200 200 200

200 200 200 200 200 200350 300 300 300 300 400

450 350 450 450 400 400

8/13/2019 Bharti Case Nitin mEdits.xls

48/49

8/13/2019 Bharti Case Nitin mEdits.xls

49/49