BANKINTER INTERNATIONAL FUND SICAV
Transcript of BANKINTER INTERNATIONAL FUND SICAV
BANKINTER INTERNATIONAL FUND SICAV
Société d'Investissement à Capital Variable
Annual Report and Audited FinancialStatements as at
December 31, 2015
R.C.S. Luxembourg B 48 178
3
BANKINTER INTERNATIONAL FUND SICAV
TABLE OF CONTENTS
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 12STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 13STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 14STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 15GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 18ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 19
GLOBAL MIXED PORTFOLIO ................................................................................................................................................................ .GLOBAL MIXED PORTFOLIOBANKINTER INTERNATIONAL FUND SICAV - 12
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 20STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 21STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 22STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 23GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 26ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 27
TOTAL RETURN ....................................................................................................................................................................................... .TOTAL RETURNBANKINTER INTERNATIONAL FUND SICAV - 20
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 28STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 29STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 30STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 31GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 34ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 35
FLEXIBLE MULTI-ASSET ....................................................................................................................................................................... .FLEXIBLE MULTI-ASSETBANKINTER INTERNATIONAL FUND SICAV - 28
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 36STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 37
GLOBAL DYNAMIC (liquidated as at June 15, 2015) .............................................................................................................................. .GLOBAL DYNAMIC (liquidated as at June 15, 2015)BANKINTER INTERNATIONAL FUND SICAV - 36
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 38STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 39STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 40STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 41GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 43ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 44
INTERNATIONAL DIVERSIFIED PORTFOLIO .................................................................................................................................... .INTERNATIONAL DIVERSIFIED PORTFOLIOBANKINTER INTERNATIONAL FUND SICAV - 38
MANAGEMENT AND ADMINISTRATION .......................................................................................................................................... . 5
INFORMATION TO THE SHAREHOLDERS, NET ASSET VALUE PER SHARE AND RISK MANAGEMENT ........................... . 7
REPORT ON THE ACTIVITIES OF THE FUND.................................................................................................................................... . 8
REPORT OF THE REVISEUR D'ENTREPRISES AGREE..................................................................................................................... . 9
COMBINED STATEMENT OF NET ASSETS ........................................................................................................................................ . 10
COMBINED STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS ........................................................................... . 11
4
BANKINTER INTERNATIONAL FUND SICAV
TABLE OF CONTENTS(continued)
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 45STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 46STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 47STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 48GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 52ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 53
CIMALTAIR INTERNATIONAL.............................................................................................................................................................. .CIMALTAIR INTERNATIONALBANKINTER INTERNATIONAL FUND SICAV - 45
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 54STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 55STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 56STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 57GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 59ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 60
INTERNATIONAL BALANCED STRATEGY ........................................................................................................................................ .INTERNATIONAL BALANCED STRATEGYBANKINTER INTERNATIONAL FUND SICAV - 54
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 61STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 62STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 63STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 64GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 65ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 66
MULTIFUNDS MODERATE (launched as at May 4, 2015)..................................................................................................................... .MULTIFUNDS MODERATE (launched as at May 4, 2015)BANKINTER INTERNATIONAL FUND SICAV - 61
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 67STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 68STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 69STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 70GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 72ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 73
CARRIÓN CONSERVATIVE (launched as at April 24, 2015) ................................................................................................................. .CARRIÓN CONSERVATIVE (launched as at April 24, 2015)BANKINTER INTERNATIONAL FUND SICAV - 66
STATEMENT OF NET ASSETS......................................................................................................................................................................................... 74STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS............................................................................................................................ 75STATISTICAL INFORMATION AND CHANGES IN THE NUMBER OF SHARES, IN NET ASSETS AND IN NET ASSET VALUE PERSHARE.................................................................................................................................................................................................................................. 76STATEMENT OF INVESTMENTS IN SECURITIES AND OTHER NET ASSETS....................................................................................................... 77GEOGRAPHICAL CLASSIFICATION OF THE INVESTMENTS IN SECURITIES...................................................................................................... 78ECONOMIC CLASSIFICATION OF THE INVESTMENTS IN SECURITIES ............................................................................................................... 79
NOTES TO THE FINANCIAL STATEMENTS....................................................................................................................................... . 80
IRATI (launched as at October 23, 2015).................................................................................................................................................... .IRATI (launched as at October 23, 2015)BANKINTER INTERNATIONAL FUND SICAV - 74
BANKINTER INTERNATIONAL FUND SICAV
5
MANAGEMENT AND ADMINISTRATION
REGISTERED OFFICE 20, Boulevard Emmanuel Servais L-2535 Luxembourg Grand Duchy of Luxembourg BOARD OF DIRECTORS Chairman of the Board of Directors: Mr. Patrick HERMSE CEO Bankinter Luxembourg S.A. 37, Avenue JF Kennedy L-1855 Luxembourg Grand Duchy of Luxembourg Directors: Mrs. Adela MARTÍN RUIZ (until August 6, 2015) Personal Finance Director Bankinter S.A. 29, Paseo de la Castellana E-28046 Madrid Spain Mr. Jean-Philippe CLAESSENS General Manager and Conducting Officer Lemanik Asset Management S.A. 106, Route d’Arlon L-8210 Mamer Grand Duchy of Luxembourg Mr. Francisco Javier GARCÍA GÓMEZ (until September 14, 2015) Commercial Manager Finanzas Personales Bankinter S.A. 29, Paseo de la Castellana E-28046 Madrid Spain Mr. Francisco Borja CARUANA CRUZ (until August 31, 2015) Commercial Manager Bankinter Luxembourg S.A. 37, Avenue JF Kennedy L-1855 Luxembourg Grand Duchy of Luxembourg
MANAGEMENT COMPANY Lemanik Asset Management S.A. 106, Route d’Arlon L-8210 Mamer Grand Duchy of Luxembourg MEMBERS OF THE BOARD OF DIRECTORS OF THE MANAGEMENT COMPANY Mr. Gianluigi SAGRAMOSO Mr. Carlo SAGRAMOSO Mr. Philippe MELONI CONDUCTING PERSONS OF THE MANAGEMENT COMPANY Mr. Philippe MELONI Mr. Marco SAGRAMOSO Mr. Jean-Philippe CLAESSENS Mr. Pascal DUFOUR CUSTODIAN AND DOMICILIARY AGENT Edmond de Rothschild (Europe) 20, Boulevard Emmanuel Servais L-2535 Luxembourg Grand Duchy of Luxembourg ADMINISTRATIVE AGENT, REGISTRAR, TRANSFER AGENT AND PAYING AGENT Edmond de Rothschild Asset Management (Luxembourg) 20, Boulevard Emmanuel Servais L-2535 Luxembourg Grand Duchy of Luxembourg
Mr. Luis DEMETRIO TAHOCES DE SAN JUAN (since May 15, 2015) Director de Servicios Especializados Bankinter S.A. 29, Paseo de la Castellana E-28046 Madrid Spain
BANKINTER INTERNATIONAL FUND SICAV
6
MANAGEMENT AND ADMINISTRATION (continued)
INVESTMENT MANAGER Lemanik S.A. 5, Via Giuseppe Bagutti CH-6900 Lugano Switzerland INVESTMENT ADVISER Bankinter Gestion de Activos, S.A., S.G.I.I.C. 11 bis, Marques de Riscal E-28010 Madrid Spain
CABINET DE REVISION AGREE Deloitte Audit Société à responsabilité limitée 560, Rue de Neudorf L-2220 Luxembourg Grand Duchy of Luxembourg LEGAL ADVISER ALLEN & OVERY LUXEMBOURG Société en commandite simple 33, Avenue J.F. Kennedy L-1855 Luxembourg Grand Duchy of Luxembourg
BANKINTER INTERNATIONAL FUND SICAV
7
INFORMATION TO THE SHAREHOLDERS
Notices concerning BANKINTER INTERNATIONAL FUND SICAV (the “Company”) are published in newspapers designated by the Board of Directors of the Company and, if prescribed by law, are published in the Mémorial, the official gazette of Luxembourg, and are lodged with the Registrar of the Luxembourg District Court. The current Articles of Incorporation of the Company are lodged with the Registrar of the Luxembourg District Court, from whom copies may be obtained. The issue price and the redemption price of the Company shares are made public at the Registered Office of the Company, where annual and semi-annual reports may be obtained.
Subscriptions cannot be received on the basis of financial reports. Subscriptions are valid only if made on the basis of the current prospectus, supplemented by the Key Investor Information Document (the “KIID”), the last annual report and the most recent semi-annual report if published thereafter. A copy of the Articles of Incorporation, the KIID, the prospectus, the most recent unaudited semi-annual report and the most recent annual report included audited financial statements are made available at the registered office of the Company.
NET ASSET VALUE PER SHARE The Net Asset Value of each Sub-Fund and of each Class is expressed in EUR (except for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO which is expressed in USD) or in a currency determined by the Board of Directors of the Company, and is determined as of each Valuation Day by dividing the Net Asset of the relevant Sub-Fund or Class less its liabilities by the number of Shares of that Sub-Fund or Class.
Each Business Day is a Valuation Day (except for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - GLOBAL DYNAMIC liquidated as at June 15, 2015, for which the Net Asset Value is determined twice a month as at the fifteenth calendar day and as at the last Business Day of each month next following business day if it is not a business day).
RISK MANAGEMENT (unaudited)
As required by the Undertakings for Collective Investments in Transferable Securities (UCITS) regulation, the Board of Directors of the Company needs to determine the Global Risk Exposure of the Company either by applying the commitment approach or the Value at Risk (VaR) approach. The method used to calculate the Global Risk Exposure for each Sub-Fund of the Company is the commitment approach.
BANKINTER INTERNATIONAL FUND SICAV
8
REPORT ON THE ACTIVITIES OF THE FUND *
2015 was a year of moderate growth and a certain rebalancing in the path of growth in the major developed economies but with the emerging countries clearly lagging this developments. The United States economy registered a 2% growth in 2015. Job creation was improving with more tan 200,000 jobs a month creation and an unemployment rate below 5%. At the same time, inflation preassures remained subdued thanks to the low prices of commodities and the strong dollar.
In Europe, activity improved in 2015, specially during the first semester, helped by a low euro, low commodity prices and the new impulse given by the Euroean Central Bank at the beginning of the year. In Spain we saw some deceleration in the second part of the year (3% annualized growth) after the strong numbers of the first half (4% growth). France and Italy grew at rates of 1% and Germany at around 1.7%.
Completely different is the situation in the Emerging Economies, with increasing problems in Brasil and Rusia (agraveited by the fall in commodity prices) and serious concerns about the situation in China. As for Japan, it finishes the year with a sluggish growth of 0.5% and an inflation rate close to zero.
During the year, we can recognize several shocks that had an impact in financial markets behavior.
The first big shock happened in April and it affected severely the bond markets in Europe. European Government Bonds started the year in very positive foot helped by the anouncement of expansive policies by the ECB. 10 year German Bunds yield reached new lows at 0.10%. In April, better economic and inflation data combined with the high leverage of the bets placed in these markets, prompted a Var shock that sent German rates back to over 0.70% and swap rates to 1%. Valuations of
bonds (both governments and non governments) suffered accordingly.
Around May, political uncertainty in Greece had a contagious effect in peripheral countries, namely Portugal, Italy and Spain affecting both equitiies and bond markets in these countries. However, this proved temporary and markets went back to previous levels after a few weeks.
And when things started to calm down, renewed concerns about China at the end of the summer impacted profoundly in the global risk appetite of investors. Data coming from China showed a deeper deceleration tan expected in exports and lower levels of business confidence . All these, combined with a small devaluation of the yuan, raised concerns on the true potential growth of this economy and the potential impacts on world growth, specially through the effects in emerging economies.
In this context, equities and all risky assets in general, were the main loosers in the last part of the year . China Stock Exchange was down 16.6% in the second semester. Emerging Equities fell by 18% in average. Europe was down by 4.5% and USD had moderate falls (-0.90% the S&P and +0.4% for the Nasdaq) during the second half of the year.
This renewed risk aversion was however possitive for Government Bonds, specially those issued by Core Countries, but Corporate Bonds and Emerging Markets bonds suffered in sympathy with equities. High Yield bonds and those issued by Oil and Materials Corporations were hit severely.
We expect this negative tone in risky assets to continue at least at the beginning of the year or at least until all the uncertainties surrounding the markets start to dissipate.
April 28, 2016 The Board of Directors of the Company
* Indications and comparisons are historical and are not necessarily an indication of future results.
Deloitte Delo1tte Audit Societe a responsabilite limitee 560, rue de Neudorf L-2220 Luxembourg B.P. 1173 L-1011 Luxembourg Tel : +352 451 451 Fax· +352451452401 www.delo1tte.lu
REPORT OF THE REVISEUR D'ENTREPRISES AGREE
To the Shareholders of BANKINTER INTERNATIONAL FUND SICA V (Societe d'lnvestissement a Capital Variable) 20, Boulevard Emmanuel Servais L-2535 Luxembourg
Following our appointment by the Annual General Meeting of the Shareholders dated May 15, 2015, we have audited the accompanying financial statements of BANKINTER INTERNATIONAL FUND SICAV (the "Company") and of each of its Sub-Funds, which comprise the statement of net assets and the statement of investments in securities and other net assets of each of its Sub-Funds as at December 31, 2015 and, the statement of operations and changes in net assets for the year then ended, and a summary of significant accounting policies and other explanatory notes to the financial statements.
Responsibility of the Board of Directors of the Company for the financial statements
The Board of Directors of the Company is responsible for the preparation and fair presentation of these financial statements in accordance with Luxembourg legal and regulatory requirements relating to the preparation of the financial statements and for such internal control as the Board of Directors of the Company determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Responsibility of the reviseur d'entreprises agree
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing as adopted for Luxembourg by the Commission de Surveillance du Secteur Financier. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the reviseur d'entreprises agree 's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. Jn making those risk assessments, the reviseur d'entreprises agree considers internal control relevant to the entity's
Societe a responsabilite limitee au capital de 35.000 E RCS Luxembourg B 67.695 Autorisation d'etablissement . 10022179
9
preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors of the Company, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements give a true and fair view of the financial pos1t1on of BANKINTER INTERNATIONAL FUND SICAV and of each of its SubFunds as at December 31, 2015, and of the results of their operations and changes in their net assets for the year then ended in accordance with Luxembourg legal and regulatory requirements relating to the preparation of the financial statements.
Other matter
Supplementary information included in the annual report has been reviewed in the context of our mandate but has not been subject to specific audit procedures carried out in accordance with the standards described above. Consequently, we express no opinion on such information. However, we have no observation to make concerning such information in the context of the financial statements taken as a whole.
itte Audit, Cabinet de revision agree
er, Reviseur d'entreprises agree Partner
Luxembourg, April 28, 2016
10
BANKINTER INTERNATIONAL FUND SICAV
COMBINED STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)582,984,385.98- Cost(47,769,081.26)- Net unrealised result535,215,304.72
Cash:25,328,050.04- Cash at sight (see notes)
2,401,752.46- Cash at sight by the broker (see notes)81,800,000.00- Fiduciary deposits (see notes)
Other assets:200,000.00- Receivable on subscriptions486,695.52- Interest receivable (see notes)120,717.64- Dividend receivable (see notes)
41,237.84- Formation/reorganisation expenses, net (see notes)4,579,261.33- Receivable for investments sold
108,320.91- Unrealised gain on futures contracts (see notes)29,821.56- Other
650,311,162.02
LIABILITIES
Other liabilities:63,762.78- Payable on redemptions
608,924.02- Taxes and expenses payable (see notes)4,702,925.89- Payable for investments purchased
39,376.79- Unrealised loss on futures contracts (see notes)30,110.30- Other
5,445,099.78
NET ASSETS 644,866,062.24
(in EUR)
The notes are an integral part of these financial statements.
11
BANKINTER INTERNATIONAL FUND SICAV
COMBINED STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 534,458,222.32
INCOME
Income from investments:- Dividends, net (see notes) 4,225,428.91- Bond interest, net (see notes) 1,207,995.37Bank interest (see notes) 262,921.82Other income 49,780.28
5,746,126.38
EXPENSES
Bank interest 606.93
Fees:- Management fees (see notes) 2,250,561.29- Custodian fees and safekeeping charges (see notes) 854,745.68
Other expenses:- Subscription tax (see notes) 248,774.19- Amortisation of formation/reorganisation expenses (see notes) 46,796.27- Audit and legal fees 40,765.48- Printing and publishing fees 1,283.99- Transaction fees (see notes) 969,866.04- Administration and other expenses 135,850.72
4,549,250.59
NET OPERATING RESULT 1,196,875.79
Net realised result on:- Sales of investments (see notes) 8,371,727.01- Foreign exchange (see notes) 11,993,886.16
NET REALISED RESULT 21,562,488.96
Change in net unrealised appreciation/(depreciation) on:- Investments (59,528,437.00)- Futures contracts 5,734.69
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
(37,960,213.35)
MOVEMENTS IN CAPITAL
Subscriptions of shares 202,239,735.79Redemptions of shares (55,033,242.84)
147,206,492.95
EXCHANGE DIFFERENCE FROM SUB-FUNDS 1,161,560.32
NET ASSETS AT THE END OF THE YEAR 644,866,062.24
(in EUR)
The notes are an integral part of these financial statements.
12
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 6,692,538.22- Net unrealised result (161,915.14)
6,530,623.08
Cash:- Cash at sight (see notes) 245,299.53- Cash at sight by the broker (see notes) 463,477.83
Other assets:- Interest receivable (see notes) 19,906.40- Unrealised gain on futures contracts (see notes) 49,439.71- Other 32,589.00
7,341,335.55
LIABILITIES
Other liabilities:- Payable on redemptions 51.86- Taxes and expenses payable (see notes) 24,113.99- Other 32,849.90
57,015.75
NET ASSETS 7,284,319.80
(in USD)
The notes are an integral part of these financial statements.
23.13314,977.76
Net asset value per shareShares outstanding
Class USD
13
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 12,560,599.97
INCOME
Income from investments:- Dividends, net (see notes) 104,110.91- Bond interest, net (see notes) 54,528.40Other income 4,521.91
163,161.22
EXPENSES
Bank interest 575.47
Fees:- Management fees (see notes) 189,389.59- Custodian fees and safekeeping charges (see notes) 20,323.80
Other expenses:- Subscription tax (see notes) 4,199.24- Audit and legal fees 5,577.13- Transaction fees (see notes) 46,932.75- Administration and other expenses 16,075.28
283,073.26
NET OPERATING RESULT (119,912.04)
Net realised result on:- Sales of investments (see notes) 1,266,087.20- Foreign exchange (see notes) (973,911.70)
NET REALISED RESULT 172,263.46
Change in net unrealised appreciation/(depreciation) on:- Investments 25,221.18- Futures contracts (59,210.88)
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
138,273.76
MOVEMENTS IN CAPITAL
Subscriptions of shares 635,978.04Redemptions of shares (6,050,531.97)
(5,414,553.93)
NET ASSETS AT THE END OF THE YEAR 7,284,319.80
(in USD)
The notes are an integral part of these financial statements.
14
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
STATISTICAL INFORMATION
Year ended December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
213,860.95 23.565,039,100.83Class USD12.31.13 USD
538,488.26 23.3312,560,599.97Class USD12.31.14 USD
314,977.76 23.137,284,319.80Class USD12.31.15 USD
Class USD
Shares outstanding at the beginning of the year 538,488.26
Subscriptions of shares 25,943.33
Redemptions of shares (249,453.83)
Shares outstanding at the end of the year 314,977.76
NET ASSET VALUE PER SHARE USD
Highest 25.7805.22.15
Lowest 22.4301.07.15
At the end of the year 23.13
SHARES
15
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in USD)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
20,588.00 AXA SA EUR 25.230 564,262.50 7.76469,115.05
FRANCE
EQUITIES
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
1,467.00 BNP PARIBAS SA EUR 52.230 83,233.84 1.1488,742.468.90647,496.34557,857.51TOTAL FRANCE
25,000.00 TELEFONICA NAMEN AKT EUR 4.891 132,827.33 1.82128,933.01
GERMANY
535.00 VOLKSWAGEN VORZ.AKT EUR 133.750 77,731.55 1.0779,746.692.89210,558.88208,679.70TOTAL GERMANY
19,900.00 ENEL SPA EUR 3.892 84,134.80 1.1690,460.47
ITALY
88,000.00 INTESA SANPAOLO SPA EUR 3.088 295,195.51 4.05260,672.54117,750.00 TELECOM ITALIA SPA RISP NON CONV EUR 0.951 121,644.15 1.67128,806.72
6.88500,974.46479,939.73TOTAL ITALY
7,000.00 ANTENA 3 DE TELEVISION SA EUR 9.840 74,824.34 1.03103,321.14
SPAIN
6,000.00 ENDESA EUR 18.525 120,742.25 1.66117,523.971,559.00 RED ELECTRICA CORPORACION SA EUR 77.110 130,589.00 1.79137,231.72
22,097.00 TELEFONICA SA EUR 10.235 245,680.65 3.37329,893.607.85571,836.24687,970.43TOTAL SPAIN
4,000.00 SKF AB -B- SEK 137.200 65,096.27 0.89103,542.39
SWEDEN
0.8965,096.27103,542.39TOTAL SWEDEN
1,000.00 ARYZTA CHF 51.000 50,948.41 0.7063,505.02
SWITZERLAND
4,400.00 NESTLE SA REG SHS CHF 74.550 327,688.18 4.51321,552.51972.00 ROCHE HOLDING AG GENUSSSCHEIN CHF 276.400 268,389.03 3.68283,751.32
4,081.00 UBS GROUP NAMEN-AKT CHF 19.520 79,580.54 1.0982,102.439.98726,606.16750,911.28TOTAL SWITZERLAND
3,000.00 AIRBUS GROUP EUR 62.000 202,051.80 2.77161,919.94
THE NETHERLANDS
1,281.00 ASML HLDG EUR 82.550 114,872.48 1.58133,841.9819,442.00 ING GROEP NV EUR 12.450 262,942.07 3.61271,819.38
7.96579,866.35567,581.30TOTAL THE NETHERLANDS
7,200.00 RIO TINTO PLC GBP 19.795 210,058.78 2.88234,312.33
UNITED KINGDOM
2.88210,058.78234,312.33TOTAL UNITED KINGDOM
Ccy
16
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
3,500.00 BANK OF AMERICA CORP USD 16.830 58,905.00 0.8158,764.55
UNITED STATES OF AMERICA
900.00 COLGATE-PALMOLIVE CO USD 66.620 59,958.00 0.8263,248.491.63118,863.00122,013.04TOTAL UNITED STATES OF AMERICA
TOTAL EQUITIES 49.863,631,356.483,712,807.71
200,000.00 PORTUGAL 2.20 15-22 17/10A EUR 102.160 221,952.82 3.05230,901.35
PORTUGAL
BONDS
3.05221,952.82230,901.35TOTAL PORTUGAL
113,000.00 AIGUES DE BARCELONA F 1.944 14-21 15/09A EUR 100.305 123,126.30 1.69146,329.28
SPAIN
200,000.00 BPE FINANCIACIONES 1.00 15-20 03/02A EUR 99.449 216,062.90 2.97213,211.39100,000.00 CAJA AHORROS BARCEL 2.375 14-19 09/05A EUR 102.860 111,736.82 1.53137,578.30187,000.00 COMUNIDAD MADRID 2.875 14-23 17/07A EUR 109.116 221,656.17 3.04253,739.33168,000.00 JUNTA DE CATILLA LEON 4.00 14-24 30/04A EUR 115.869 211,459.07 2.90229,306.76300,000.00 SPAIN 1.40 14-20 31/01A EUR 103.500 337,296.15 4.63347,407.46
16.761,221,337.411,327,572.52TOTAL SPAIN
200,000.00 REPSOL INTL FINANC 2.125 15-20 16/12A EUR 99.324 215,791.32 2.96218,195.03
THE NETHERLANDS
2.96215,791.32218,195.03TOTAL THE NETHERLANDS
100,000.00 TESCO CORP 1.375 14-19 01/07A EUR 96.314 104,625.90 1.44104,716.33
UNITED KINGDOM
100,000.00 VODAFONE GROUP 0.875 15-20 17/11A EUR 99.887 108,507.25 1.49107,016.192.93213,133.15211,732.52TOTAL UNITED KINGDOM
TOTAL BONDS 25.701,872,214.701,988,401.42
200,000.00 BANK OF AMERICA CORP FL.R 14-19 01/04Q USD 99.891 199,782.00 2.74201,550.34
UNITED STATES OF AMERICA
FLOATING RATES BONDS
100,000.00 GOLDMAN SACHS GROUP FL.R 13-23 29/11Q USD 101.218 101,218.00 1.39103,510.834.13301,000.00305,061.17TOTAL UNITED STATES OF AMERICA
TOTAL FLOATING RATES BONDS 4.13301,000.00305,061.17
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
79.695,804,571.186,006,270.30
500,000.00 REPSOL INTL FIN BV ZCP 250116 USD 98.850 499,251.90 6.85499,251.90
THE NETHERLANDS
BONDS
MONEY MARKET INSTRUMENTS
6.85499,251.90499,251.90TOTAL THE NETHERLANDS
TOTAL BONDS 6.85499,251.90499,251.90
TOTAL MONEY MARKET INSTRUMENTS 6.85499,251.90499,251.90
Ccy
17
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
12,000.00 BRAN GL VA USD-A-AC ACC.PTG.-A-USD USD 18.900 226,800.00 3.11187,016.02
IRELAND
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
3.11226,800.00187,016.02TOTAL IRELAND
TOTAL OPEN-ENDED INVESTMENT FUNDS 3.11226,800.00187,016.02
TOTAL INVESTMENT FUNDS 3.11226,800.00187,016.02
TOTAL INVESTMENTS IN SECURITIES 89.656,530,623.086,692,538.22
Cash/(bank overdraft) 9.73708,777.36Other assets and liabilities 0.6244,919.36
TOTAL NET ASSETS 100.007,284,319.80
Ccy
18
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Spain 24.61The Netherlands 17.77Switzerland 9.98France 8.90Italy 6.88United Kingdom 5.81United States of America 5.76Ireland 3.11Portugal 3.05Germany 2.89Sweden 0.89
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 10.35NET ASSETS 100.00
89.65
% ofnet
assets
COUNTRIES
19
BANKINTER INTERNATIONAL FUND SICAV GLOBAL MIXED PORTFOLIO
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Holding and finance companies 16.84Banks and other credit institutions 13.74Data transmission 8.35Insurance 7.76Countries and central governments 7.68Foodstuffs and non-alcoholic drinks 5.21Energy and water supply 4.61Other 4.59Pharmaceutical and cosmetics industry 3.68Investment funds 3.11Cantons, Federal States, Provinces Etc. 3.04Non-ferrous metals 2.88Aeronautical and astronomical industry 2.77Electronics and semiconductors 1.58Road vehicles 1.07Graphic industry and publishing houses 1.03Mechanical engineering and industrial equipment 0.89Miscellaneous consumer goods 0.82
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 10.35NET ASSETS 100.00
89.65
20
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 23,951,707.13- Net unrealised result 1,210,960.41
25,162,667.54
Cash:- Cash at sight (see notes) 327,052.49- Cash at sight by the broker (see notes) 501,815.99- Fiduciary deposits (see notes) 3,500,000.00
Other assets:- Receivable on subscriptions 200,000.00- Interest receivable (see notes) 135,704.57- Dividend receivable (see notes) 644.38- Formation/reorganisation expenses, net (see notes) 1,349.96- Unrealised gain on futures contracts (see notes) 10,087.03
29,839,321.96
LIABILITIES
Other liabilities:- Payable on redemptions 14,987.13- Taxes and expenses payable (see notes) 65,779.45- Unrealised loss on futures contracts (see notes) 31,103.29
111,869.87
NET ASSETS 29,727,452.09
(in EUR)
The notes are an integral part of these financial statements.
6.324,702,281.21
Net asset value per shareShares outstanding
Class EUR
21
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 36,339,685.58
INCOME
Income from investments:- Dividends, net (see notes) 78,871.94- Bond interest, net (see notes) 332,040.65Bank interest (see notes) 8,363.01Other income 7,597.40
426,873.00
EXPENSES
Fees:- Management fees (see notes) 560,006.46- Custodian fees and safekeeping charges (see notes) 53,422.18
Other expenses:- Subscription tax (see notes) 15,015.38- Amortisation of formation/reorganisation expenses (see notes) 1,800.04- Audit and legal fees 5,111.14- Printing and publishing fees 883.90- Transaction fees (see notes) 52,877.77- Administration and other expenses 19,995.79
709,112.66
NET OPERATING RESULT (282,239.66)
Net realised result on:- Sales of investments (see notes) (534,593.48)- Foreign exchange (see notes) 160,166.41
NET REALISED RESULT (656,666.73)
Change in net unrealised appreciation/(depreciation) on:- Investments 546,828.16- Futures contracts 130,206.31
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
20,367.74
MOVEMENTS IN CAPITAL
Subscriptions of shares 13,338,434.73Redemptions of shares (19,971,035.96)
(6,632,601.23)
NET ASSETS AT THE END OF THE YEAR 29,727,452.09
(in EUR)
The notes are an integral part of these financial statements.
22
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
STATISTICAL INFORMATION
Year ended December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
1,111,137.93 6.056,726,844.23Class EUR12.31.13 EUR
5,752,218.77 6.3236,339,685.58Class EUR12.31.14 EUR
4,702,281.21 6.3229,727,452.09Class EUR12.31.15 EUR
Class EUR
Shares outstanding at the beginning of the year 5,752,218.77
Subscriptions of shares 2,060,619.24
Redemptions of shares (3,110,556.80)
Shares outstanding at the end of the year 4,702,281.21
NET ASSET VALUE PER SHARE EUR
Highest 6.5504.14.15
Lowest 6.2601.07.15
At the end of the year 6.32
SHARES
23
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
20,588.00 AXA SA EUR 25.230 519,435.24 1.75383,091.50
FRANCE
EQUITIES
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
1,397.00 CIE DE SAINT-GOBAIN EUR 39.850 55,670.45 0.1948,178.21850.00 RENAULT SA EUR 92.630 78,735.50 0.2658,530.71
2.20653,841.19489,800.42TOTAL FRANCE
18,000.00 TELEFONICA NAMEN AKT EUR 4.891 88,038.00 0.3072,075.35
GERMANY
2,344.00 VOLKSWAGEN VORZ.AKT EUR 133.750 313,510.00 1.05317,686.541.35401,548.00389,761.89TOTAL GERMANY
98,000.00 INTESA SANPAOLO SPA EUR 3.088 302,624.00 1.02221,586.48
ITALY
248,000.00 TELECOM ITALIA SPA RISP NON CONV EUR 0.951 235,848.00 0.79248,000.001.81538,472.00469,586.48TOTAL ITALY
20,311.00 IBERDROLA SA EUR 6.550 133,037.05 0.45111,229.89
SPAIN
24,500.00 INTL CONS AIRLINES GROUP EUR 8.275 202,737.50 0.68107,350.454,000.00 TECNICAS REUNIDAS EUR 34.850 139,400.00 0.47162,021.60
14,332.00 TELEFONICA SA EUR 10.235 146,688.02 0.49161,463.402.09621,862.57542,065.34TOTAL SPAIN
972.00 ROCHE HOLDING AG GENUSSSCHEIN CHF 276.400 247,067.13 0.83233,039.10
SWITZERLAND
0.83247,067.13233,039.10TOTAL SWITZERLAND
1,281.00 ASML HLDG EUR 82.550 105,746.55 0.36107,409.82
THE NETHERLANDS
19,442.00 ING GROEP NV EUR 12.450 242,052.90 0.81220,623.851.17347,799.45328,033.67TOTAL THE NETHERLANDS
73,212.00 BARCLAYS PLC GBP 2.189 217,435.82 0.73216,567.95
UNITED KINGDOM
16,000.00 RIO TINTO PLC GBP 19.795 429,713.05 1.44478,545.247,000.00 ROWAN COMPANIES CLASS A USD 16.950 109,223.97 0.37124,436.21
2.54756,372.84819,549.40TOTAL UNITED KINGDOM
2,000.00 AMERICAN AIRLINES USD 42.350 77,971.09 0.2656,765.01
UNITED STATES OF AMERICA
20,000.00 BANK OF AMERICA CORP USD 16.830 309,859.15 1.05259,238.341,200.00 CITIGROUP USD 51.750 57,166.53 0.1941,331.697,700.00 MICRON TECHNOLOGY USD 14.160 100,370.06 0.34164,554.41
Ccy
24
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
6,000.00 MICROSOFT CORP USD 55.480 306,434.69 1.03133,025.802.87851,801.52654,915.25TOTAL UNITED STATES OF AMERICA
TOTAL EQUITIES 14.864,418,764.703,926,751.55
200,000.00 SUEZ ENVIRONNEMENT 1.75 15-25 10/09A EUR 100.938 201,876.00 0.68197,974.00
FRANCE
BONDS
0.68201,876.00197,974.00TOTAL FRANCE
3,000,000.00 ITALY BTP 0.70 15-20 01/05S EUR 100.848 3,025,440.00 10.182,982,570.00
ITALY
4,700,000.00 ITALY BTPS 0.75 14-18 15/01S EUR 101.482 4,769,654.00 16.054,728,202.61200,000.00 TELECOM ITALIA SPA 4.875 13-20 25/09A EUR 113.084 226,168.00 0.76195,884.25
26.998,021,262.007,906,656.86TOTAL ITALY
700,000.00 BANCO SANTANDER TOTTA 1.625 14-19 11/06A EUR 103.916 727,412.00 2.45697,189.25
PORTUGAL
1,500,000.00 PORTUGAL 2.20 15-22 17/10A EUR 102.160 1,532,400.00 5.151,510,305.007.602,259,812.002,207,494.25TOTAL PORTUGAL
300,000.00 ACCIONA S.A. 5.55 14-24 29/04A EUR 100.000 300,000.00 1.01298,492.25
SPAIN
137,000.00 AIGUES DE BARCELONA F 1.944 14-21 15/09A EUR 100.305 137,417.85 0.46137,052.251,000,000.00 BPE FINANCIA REGS 2.00 15-20 03/02A EUR 99.452 994,520.00 3.35992,050.00
500,000.00 IM CEDULAS 9 4.25 06-16 09/06A EUR 101.735 508,675.00 1.71522,440.00216,000.00 JUNTA DE CATILLA LEON 4.00 14-24 30/04A EUR 115.869 250,277.04 0.84214,557.53500,000.00 SPAIN 4.00 13-18 06/03A USD 104.553 481,234.46 1.62384,849.82
8.992,672,124.352,549,441.85TOTAL SPAIN
250,000.00 BMW FINANCE NV REGS 1.75 13-17 20/11A GBP 100.516 340,940.23 1.15298,028.60
THE NETHERLANDS
300,000.00 IBERDROLA INTL 1.75 15-23 17/09A EUR 102.054 306,162.00 1.03299,466.00400,000.00 REPSOL INTL FINANC 2.125 15-20 16/12A EUR 99.324 397,296.00 1.33399,588.00100,000.00 ZIGGO BV 3.625 13-20 27/03A EUR 99.916 99,916.00 0.34100,002.25
3.851,144,314.231,097,084.85TOTAL THE NETHERLANDS
200,000.00 TESCO CORP 1.375 14-19 01/07A EUR 96.314 192,628.00 0.64196,098.00
UNITED KINGDOM
100,000.00 VODAFONE GROUP 0.875 15-20 17/11A EUR 99.887 99,887.00 0.3499,587.000.98292,515.00295,685.00TOTAL UNITED KINGDOM
TOTAL BONDS 49.0914,591,903.5814,254,336.81
100,000.00 ENBW INTL FINANCE FL.R 11-72 02/04A EUR 106.072 106,072.00 0.36110,202.25
GERMANY
FLOATING RATES BONDS
0.36106,072.00110,202.25TOTAL GERMANY
300,000.00 UNICREDIT FL.R 13-23 02/05S USD 103.171 284,924.06 0.96230,911.00
ITALY
0.96284,924.06230,911.00TOTAL ITALY
100,000.00 CAIXABANK EMTN FL.R 13-23 14/11A EUR 104.697 104,697.00 0.3599,607.25
SPAIN
0.35104,697.0099,607.25TOTAL SPAIN
1,000,000.00 BANK OF AMERICA CORP FL.R 14-19 01/04Q USD 99.891 919,552.61 3.09744,251.92
UNITED STATES OF AMERICA
Ccy
25
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
900,000.00 GOLDMAN SACHS GROUP FL.R 13-23 29/11Q USD 101.218 838,591.55 2.82688,042.335.911,758,144.161,432,294.25TOTAL UNITED STATES OF AMERICA
TOTAL FLOATING RATES BONDS 7.582,253,837.221,873,014.75
16,000.00 ETFS COMMODITY (CRUDE OIL) USD 7.666 112,915.40 0.38174,884.04
JERSEY
OPEN-ENDED INVESTMENT FUNDS
0.38112,915.40174,884.04TOTAL JERSEY
TOTAL OPEN-ENDED INVESTMENT FUNDS 0.38112,915.40174,884.04
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
71.9121,377,420.9020,228,987.15
2,500,000.00 REPSOL INTL FIN BV ZCP 250116 USD 98.850 2,297,677.11 7.732,346,274.34
THE NETHERLANDS
BONDS
MONEY MARKET INSTRUMENTS
7.732,297,677.112,346,274.34TOTAL THE NETHERLANDS
TOTAL BONDS 7.732,297,677.112,346,274.34
TOTAL MONEY MARKET INSTRUMENTS 7.732,297,677.112,346,274.34
4,000.00 LEGG MG WEST AM OPP BD-A-FD USD 108.770 400,515.51 1.35318,596.39
IRELAND
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
1.35400,515.51318,596.39TOTAL IRELAND
4,200.00 AXA IM FI INV STR US SHORT DUR HY -F-CAP EUR 138.280 580,776.00 1.95563,421.51
LUXEMBOURG
3,623.00 R CAP FIN IN BD -DH EUR- CAP EUR 139.740 506,278.02 1.70494,427.743.651,087,054.021,057,849.25TOTAL LUXEMBOURG
TOTAL OPEN-ENDED INVESTMENT FUNDS 5.001,487,569.531,376,445.64
TOTAL INVESTMENT FUNDS 5.001,487,569.531,376,445.64
TOTAL INVESTMENTS IN SECURITIES 84.6425,162,667.5423,951,707.13
Cash/(bank overdraft) 14.564,328,868.48Other assets and liabilities 0.80235,916.07
TOTAL NET ASSETS 100.0029,727,452.09
Ccy
26
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Italy 29.76The Netherlands 12.75Spain 11.43United States of America 8.78Portugal 7.60Luxembourg 3.65United Kingdom 3.52France 2.88Germany 1.71Ireland 1.35Switzerland 0.83Jersey 0.38
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 15.36NET ASSETS 100.00
84.64
% ofnet
assets
COUNTRIES
27
BANKINTER INTERNATIONAL FUND SICAV TOTAL RETURN
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Countries and central governments 33.00Holding and finance companies 16.55Banks and other credit institutions 13.47Investment funds 5.00Data transmission 2.68Insurance 1.75Energy and water supply 1.49Non-ferrous metals 1.44Road vehicles 1.31Other 1.30Building and building materials 1.20Electrotechnical and electronic industry 1.03Internet and software services 1.03Pharmaceutical and cosmetics industry 0.83Electronics and semiconductors 0.70Aeronautical and astronomical industry 0.68Mechanical engineering and industrial equipment 0.47Oil 0.37Miscellaneous consumer goods 0.34
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 15.36NET ASSETS 100.00
84.64
28
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 418,238,796.34- Net unrealised result (48,486,796.63)
369,751,999.71
Cash:- Cash at sight (see notes) 1,285,091.00- Cash at sight by the broker (see notes) 2,645.87- Fiduciary deposits (see notes) 69,000,000.00
Other assets:- Interest receivable (see notes) 81,514.74- Dividend receivable (see notes) 108,817.80- Formation/reorganisation expenses, net (see notes) 1,249.12- Receivable for investments sold 88,157.47
440,319,475.71
LIABILITIES
Other liabilities:- Taxes and expenses payable (see notes) 270,192.98- Payable for investments purchased 545,527.62- Other 25.00
815,745.60
NET ASSETS 439,503,730.11
(in EUR)
The notes are an integral part of these financial statements.
10.3442,521,218.54
Net asset value per shareShares outstanding
Class EUR
29
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 441,451,303.70
INCOME
Income from investments:- Dividends, net (see notes) 3,872,675.64- Bond interest, net (see notes) 204,073.75Bank interest (see notes) 245,085.64
4,321,835.03
EXPENSES
Fees:- Management fees (see notes) 634,108.83- Custodian fees and safekeeping charges (see notes) 615,770.17
Other expenses:- Subscription tax (see notes) 186,213.71- Amortisation of formation/reorganisation expenses (see notes) 1,160.88- Audit and legal fees 5,189.11- Transaction fees (see notes) 681,313.13- Administration and other expenses 33,896.28
2,157,652.11
NET OPERATING RESULT 2,164,182.92
Net realised result on:- Sales of investments (see notes) 7,735,759.44- Foreign exchange (see notes) 12,281,554.13
NET REALISED RESULT 22,181,496.49
Change in net unrealised appreciation/(depreciation) on:- Investments (59,730,180.13)
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
(37,548,683.64)
MOVEMENTS IN CAPITAL
Subscriptions of shares 36,185,877.57Redemptions of shares (584,767.52)
35,601,110.05
NET ASSETS AT THE END OF THE YEAR 439,503,730.11
(in EUR)
The notes are an integral part of these financial statements.
30
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
STATISTICAL INFORMATION
Year ended December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
13,673,573.76 9.95136,061,114.08Class EUR12.31.13 EUR
39,414,460.14 11.20441,451,303.70Class EUR12.31.14 EUR
42,521,218.54 10.34439,503,730.11Class EUR12.31.15 EUR
Class EUR
Shares outstanding at the beginning of the year 39,414,460.14
Subscriptions of shares 3,161,277.32
Redemptions of shares (54,518.92)
Shares outstanding at the end of the year 42,521,218.54
NET ASSET VALUE PER SHARE EUR
Highest 12.1504.16.15
Lowest 10.1412.15.15
At the end of the year 10.34
SHARES
31
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
3,730,000.00 METCASH LTD AUD 1.615 4,034,660.59 0.924,004,943.39
AUSTRALIA
EQUITIES
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
503,970.00 MINERAL RESOURCES AUD 4.010 1,353,551.25 0.313,073,722.821,815,099.00 MONADELPHOUS GROUP LTD AUD 6.570 7,987,140.71 1.8210,264,830.602,180,360.00 PERSEUS MINING LTD AUD 0.325 474,610.36 0.11515,822.00
11,796,233.00 RESOLUTE MINING LTD AUD 0.250 1,975,190.55 0.452,857,329.79118,940.00 WOODSIDE PETROLEUM AUD 28.720 2,287,905.16 0.523,027,462.65193,215.00 WOOLWORTHS LTD AUD 24.500 3,170,535.15 0.724,057,737.10
1,081,075.00 WORLEYPARSONS LTD AUD 4.630 3,352,451.19 0.765,428,370.365.6124,636,044.9633,230,218.71TOTAL AUSTRALIA
54,910.00 MICHAEL KORS HOLDINGS LTD USD 40.060 2,024,942.10 0.462,037,854.42
BRITISH VIRGIN ISLANDS
0.462,024,942.102,037,854.42TOTAL BRITISH VIRGIN ISLANDS
125,080.00 AGNICO EAGLE MINES LTD USD 26.280 3,025,961.89 0.693,054,346.23
CANADA
2,911,565.00 ALACER GOLD CAD 2.470 4,765,940.26 1.086,001,470.59485,665.00 ARGONAUT GOLD CAD 1.190 383,008.95 0.09542,292.57
3,214,770.00 BANKERS PETROLEUM CAD 1.020 2,173,077.57 0.496,536,450.711,369,130.00 CENTERRA GOLD INC CAD 6.590 5,979,367.57 1.365,284,357.16
991,463.00 ELDORADO GOLD CAD 4.100 2,693,925.11 0.615,013,217.19441,977.00 GOLDCORP INC USD 11.560 4,703,354.62 1.076,738,834.32
1,166,113.00 IAMGOLD CORP USD 1.420 1,524,330.72 0.352,933,236.543,534,087.00 KINROSS GOLD CORP CAD 2.510 5,878,629.76 1.348,676,288.81
968,200.00 MANDALAY RESOUCES CORP CAD 0.640 410,648.46 0.09532,922.952,198,539.00 NEW GOLD CAD 3.220 4,691,537.55 1.076,900,973.662,360,485.00 OCEANAGOLD CORP CAD 2.640 4,129,812.39 0.944,957,289.961,128,235.00 TURQUOISE HILL CAD 3.510 2,624,410.91 0.603,002,433.25
147,276.00 WESTJET AIRLINES VARIABLE SHS CAD 20.260 1,977,409.30 0.452,995,993.893,494,458.00 YAMANA GOLD USD 1.860 5,983,330.46 1.359,438,798.13
11.5850,944,745.5272,608,905.96TOTAL CANADA
137,490.00 ARCS CO LTD JPY 2,675.000 2,814,476.14 0.643,034,886.67
JAPAN
31,700.00 DAIHATSU MOTOR CO JPY 1,641.000 398,080.14 0.09401,375.03173,000.00 JAPAN TOBACCO JPY 4,471.000 5,919,069.58 1.345,143,090.10
55,200.00 NHK SPRING CO LTD JPY 1,222.000 516,194.00 0.12399,262.5926,300.00 TAKATA CORP JPY 807.000 162,417.18 0.04393,809.2127,300.00 TOKAI RIKA CO JPY 3,010.000 628,827.92 0.14404,119.4426,600.00 TOYODA GOSEI CO LTD JPY 2,768.000 563,443.53 0.13397,576.6718,300.00 TS TECH CO LTD JPY 3,155.000 441,827.89 0.10399,392.17
2.6011,444,336.3810,573,511.88TOTAL JAPAN
10,371,686.00 CENTAMIN GBP 0.644 9,062,296.70 2.067,141,761.90
JERSEY
Ccy
32
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
53,073.00 RANDGOLD RESSOURCES LTD GBP 41.430 2,983,263.54 0.683,120,353.712.7412,045,560.2410,262,115.61TOTAL JERSEY
1,495,071.00 KAZMUNAIGAS SPONS.GDR REPR REG-S USD 7.440 10,239,646.73 2.3313,610,786.33
KAZAKHSTAN
2.3310,239,646.7313,610,786.33TOTAL KAZAKHSTAN
1,020,882.00 SUBSEA 7 SA NOK 63.050 6,694,221.17 1.528,057,707.44
LUXEMBOURG
1.526,694,221.178,057,707.44TOTAL LUXEMBOURG
204,800.00 BAKKAFROST NOK 261.800 5,576,208.63 1.274,208,180.34
NORWAY
528,925.00 TGS NOPEC GEOPHYSICAL ASA NOK 141.400 7,778,268.38 1.779,555,497.203.0413,354,477.0113,763,677.54TOTAL NORWAY
397,126.00 BUENAVENTURE SP ADR-SHS- USD 4.280 1,564,668.40 0.363,015,207.71
PERU
0.361,564,668.403,015,207.71TOTAL PERU
273,140.00 KGHM POLSKA MIEDZ SA (PLN) PLN 63.490 4,042,627.36 0.926,059,655.68
POLAND
0.924,042,627.366,059,655.68TOTAL POLAND
1,913,565.00 SURGUTNEFTEGAZ JSC ADR -REPR.10SHS USD 4.613 8,126,001.43 1.857,013,768.35
RUSSIA
229,850.00 X5 RETAIL GROUP GDR REPR SHS REG-S USD 18.950 4,009,626.71 0.913,282,492.192.7612,135,628.1410,296,260.54TOTAL RUSSIA
1,798,085.00 GOLD FIELDS ADR USD 2.770 4,585,009.16 1.046,184,150.87
SOUTH AFRICA
3,445,168.00 SIBANYE GOLD ZAR 22.850 4,676,721.80 1.076,237,563.052.119,261,730.9612,421,713.92TOTAL SOUTH AFRICA
1,133,880.00 ANTOFAGASTA PLC GBP 4.693 7,219,725.72 1.659,093,260.20
UNITED KINGDOM
3,076,917.00 FERREXPO GBP 0.215 897,547.19 0.203,047,152.18552,000.00 HUNTING PLC GBP 3.055 2,287,985.89 0.523,910,618.94
2,463,205.00 KAZAKHMYS PLC GBP 1.023 3,417,172.66 0.786,131,218.643.1513,822,431.4622,182,249.96TOTAL UNITED KINGDOM
423,250.00 APOLLO GROUP -A- USD 7.670 2,988,426.31 0.683,016,301.13
UNITED STATES OF AMERICA
111,294.00 BED BATH AND BEYOND INC USD 48.250 4,943,326.43 1.135,029,982.7973,615.00 BUCKLE USD 30.780 2,085,859.98 0.472,062,439.99
745,460.00 CLOUD PEAK ENERGY USD 2.080 1,427,374.39 0.322,102,568.38189,790.00 CORNING INC USD 18.280 3,193,741.32 0.743,018,829.80
25,565.00 CUMMINS INC USD 88.010 2,071,228.62 0.472,029,364.7937,100.00 DRIL-QUIP USD 59.230 2,022,860.17 0.462,036,505.0965,250.00 GAMESTOP CORP -A- USD 28.040 1,684,258.49 0.381,997,792.78
135,960.00 JOY GLOBAL INC USD 12.610 1,578,252.42 0.365,171,063.3883,710.00 NATIONAL OILWELL VARCO INC USD 33.490 2,580,730.83 0.592,988,661.9995,170.00 URBAN OUTFITTERS INC USD 22.750 1,993,111.94 0.452,050,664.06
6.0526,569,170.9031,504,174.18TOTAL UNITED STATES OF AMERICA
TOTAL EQUITIES 45.23198,780,231.33249,624,039.88
56,685.00 ETFS METAL SEC LTD 7 SS FIX MAT PLATINUM USD 83.140 4,338,388.01 0.995,754,874.32
JERSEY
BONDS
34,857.00 ETFS METAL SECS 0.00 07-XX 01/01U USD 52.290 1,677,872.16 0.381,762,469.66
Ccy
33
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
240,500.00 ETFS METAL SECS(SPOT GOLD LMBA SPEC IDX) USD 103.600 22,936,389.58 5.2125,567,514.72858,232.00 ETFS METAL (SILVER CMDTY) USD 13.271 10,484,722.42 2.3912,076,256.47
8.9739,437,372.1745,161,115.17TOTAL JERSEY
26,500,000.00 SINGAPOUR GOVT 1.125 11-16 01/04S SGD 100.070 17,207,546.56 3.9217,990,990.38
SINGAPORE
3.9217,207,546.5617,990,990.38TOTAL SINGAPORE
10,000,000.00 US TREAS AK 2016 0.25 13-16 15/04S USD 99.988 9,204,481.36 2.099,141,717.50
UNITED STATES OF AMERICA
26,700,000.00 WI TREASURY SEC. 0.50 15-17 30/04S USD 99.496 24,454,991.35 5.5724,355,002.827.6633,659,472.7133,496,720.32TOTAL UNITED STATES OF AMERICA
TOTAL BONDS 20.5590,304,391.4496,648,825.87
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
65.78289,084,622.77346,272,865.75
62,495.00 ISHARES EB.REXX MONEY MARKET (DE) DIS EUR 82.686 5,167,461.57 1.185,664,976.79
GERMANY
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
1.185,167,461.575,664,976.79TOTAL GERMANY
124,000.00 ISHARES PLC TREASURY BOND 1-3 USD 132.230 15,093,915.12 3.4314,985,196.77
IRELAND
3.4315,093,915.1214,985,196.77TOTAL IRELAND
378,219.00 PICTET SICAV USD SOV LQTY -P- CAP USD 102.200 35,583,155.48 8.0928,827,512.84
LUXEMBOURG
219,165.00 PICTET ST MMKT CHF-P-FD CHF 123.160 24,822,844.77 5.6522,488,244.1913.7460,406,000.2551,315,757.03TOTAL LUXEMBOURG
TOTAL OPEN-ENDED INVESTMENT FUNDS 18.3580,667,376.9471,965,930.59
TOTAL INVESTMENT FUNDS 18.3580,667,376.9471,965,930.59
TOTAL INVESTMENTS IN SECURITIES 84.13369,751,999.71418,238,796.34
Cash/(bank overdraft) 15.9970,287,736.87Other assets and liabilities (0.12)(536,006.47)
TOTAL NET ASSETS 100.00439,503,730.11
Ccy
34
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Luxembourg 15.26United States of America 13.71Jersey 11.71Canada 11.58Australia 5.61Singapore 3.92Ireland 3.43United Kingdom 3.15Norway 3.04Russia 2.76Japan 2.60Kazakhstan 2.33South Africa 2.11Germany 1.18Poland 0.92British Virgin Islands 0.46Peru 0.36
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 15.87NET ASSETS 100.00
84.13
% ofnet
assets
COUNTRIES
35
BANKINTER INTERNATIONAL FUND SICAV FLEXIBLE MULTI-ASSET
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Investment funds 18.35Countries and central governments 11.58Precious stones and metals 11.41Oil 10.29Holding and finance companies 9.70Mining industry 6.34Retail trade 4.14Non-ferrous metals 3.91Tobacco and alcohol 1.34Agriculture and fishing 1.27Transportation 0.97Foodstuffs and non-alcoholic drinks 0.92Mechanical engineering and industrial equipment 0.87Data transmission 0.74Healthcare, education & social services 0.68Road vehicles 0.58Internet and software services 0.38Various capital goods 0.35Miscellaneous consumer goods 0.31
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 15.87NET ASSETS 100.00
84.13
36
BANKINTER INTERNATIONAL FUND SICAV GLOBAL DYNAMIC (liquidated as at June 15, 2015)
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSPeriod from January 1, 2015 to June 15, 2015
NET ASSETS AT THE BEGINNING OF THE PERIOD 4,864,091.88
INCOME
Income from investments:- Dividends, net (see notes) 12,627.76- Bond interest, net (see notes) 5,104.11Bank interest (see notes) 12.02
17,743.89
EXPENSES
Fees:- Management fees (see notes) 21,571.29- Custodian fees and safekeeping charges (see notes) 10,544.88
Other expenses:- Subscription tax (see notes) 678.82- Amortisation of formation/reorganisation expenses (see notes) 27,921.67- Audit and legal fees 1,520.36- Transaction fees (see notes) 10,598.65- Administration and other expenses 7,968.88
80,804.55
NET OPERATING RESULT (63,060.66)
Net realised result on:- Sales of investments (see notes) (467,398.55)- Foreign exchange (see notes) 132,474.43
NET REALISED RESULT (397,984.78)
Change in net unrealised appreciation/(depreciation) on:- Investments 829,252.94
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
431,268.16
MOVEMENTS IN CAPITAL
Redemptions of shares (5,295,360.04)(5,295,360.04)
NET ASSETS AT THE END OF THE PERIOD 0.00
(in EUR)
The notes are an integral part of these financial statements.
37
BANKINTER INTERNATIONAL FUND SICAV GLOBAL DYNAMIC (liquidated as at June 15, 2015)
STATISTICAL INFORMATION
Period from January 1, 2015 to June 15, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
** last valuation
54,920.00 100.255,505,758.11Class A12.31.13 EUR
54,920.00 88.574,864,091.88Class A12.31.14 EUR
54,920.00 96.425,295,359.83**06.15.15 Class A EUR
Class A
Shares outstanding at the beginning of the period 54,920.00
Subscriptions of shares 0.00
Redemptions of shares (54,920.00)
Shares outstanding at the end of the period 0.00
NET ASSET VALUE PER SHARE EUR
Highest 101.9104.15.15
Lowest 88.6101.15.15
At the end of the period 96.42
SHARES
38
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 4,471,236.88- Net unrealised result 376,534.18
4,847,771.06
Cash:- Cash at sight (see notes) 786,597.94- Cash at sight by the broker (see notes) 163,261.92
Other assets:- Interest receivable (see notes) 11,075.48- Dividend receivable (see notes) 1,696.62- Formation/reorganisation expenses, net (see notes) 14,437.47- Unrealised gain on futures contracts (see notes) 1,927.41
5,826,767.90
LIABILITIES
Other liabilities:- Taxes and expenses payable (see notes) 13,125.32
13,125.32
NET ASSETS 5,813,642.58
(in EUR)
The notes are an integral part of these financial statements.
10.57550,000.00
Net asset value per shareShares outstanding
Class A
39
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 5,737,568.66
INCOME
Income from investments:- Dividends, net (see notes) 46,279.55- Bond interest, net (see notes) 32,011.05Other income 12,744.55
91,035.15
EXPENSES
Bank interest 80.33
Fees:- Management fees (see notes) 42,626.43- Custodian fees and safekeeping charges (see notes) 16,305.72
Other expenses:- Subscription tax (see notes) 1,805.27- Amortisation of formation/reorganisation expenses (see notes) 5,105.38- Audit and legal fees 5,106.70- Transaction fees (see notes) 14,610.15- Administration and other expenses 11,316.51
96,956.49
NET OPERATING RESULT (5,921.34)
Net realised result on:- Sales of investments (see notes) (39,179.07)- Foreign exchange (see notes) 73,943.70
NET REALISED RESULT 28,843.29
Change in net unrealised appreciation/(depreciation) on:- Investments 44,917.62- Futures contracts 2,313.01
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
76,073.92
NET ASSETS AT THE END OF THE YEAR 5,813,642.58
(in EUR)
The notes are an integral part of these financial statements.
40
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
STATISTICAL INFORMATION
Year ended December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
550,000.00 10.065,532,101.82Class A12.31.13 EUR
550,000.00 10.435,737,568.66Class A12.31.14 EUR
550,000.00 10.575,813,642.58Class A12.31.15 EUR
Class A
Shares outstanding at the beginning of the year 550,000.00
Subscriptions of shares 0.00
Redemptions of shares (0.00)
Shares outstanding at the end of the year 550,000.00
NET ASSET VALUE PER SHARE EUR
Highest 11.2504.14.15
Lowest 10.1709.30.15
At the end of the year 10.57
SHARES
41
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
3,319.00 AXA SA EUR 25.230 83,738.37 1.4464,858.74
FRANCE
EQUITIES
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
977.00 BNP PARIBAS SA EUR 52.230 51,028.71 0.8852,964.29884.00 DANONE EUR 62.280 55,055.52 0.9552,144.24
1,255.00 RENAULT SA EUR 92.630 116,250.65 2.0176,944.54711.00 SANOFI EUR 78.600 55,884.60 0.9660,698.07895.00 VINCI SA EUR 59.140 52,930.30 0.9141,385.34
7.15414,888.15348,995.22TOTAL FRANCE
479.00 ALLIANZ SE REG SHS EUR 163.550 78,340.45 1.3567,408.86
GERMANY
795.00 DAIMLER AG REG SHS EUR 77.580 61,676.10 1.0665,005.56461.00 HENKEL KGAA EUR 88.620 40,853.82 0.7039,592.06
16,303.00 TELEFONICA NAMEN AKT EUR 4.891 79,737.97 1.3776,593.124.48260,608.34248,599.60TOTAL GERMANY
26,802.00 INTESA SANPAOLO SPA EUR 3.088 82,764.58 1.4267,844.16
ITALY
1.4282,764.5867,844.16TOTAL ITALY
1,815.00 ENDESA EUR 18.525 33,622.88 0.5830,880.77
SPAIN
3,207.00 FERROVIAL SA EUR 20.855 66,881.99 1.1557,077.9914,647.00 INTL CONS AIRLINES GROUP EUR 8.275 121,203.93 2.0888,713.45
1,011.00 TECNICAS REUNIDAS EUR 34.850 35,233.35 0.6147,232.815,070.00 TELEFONICA SA EUR 10.235 51,891.45 0.8961,128.26
5.31308,833.60285,033.28TOTAL SPAIN
201.00 ROCHE HOLDING AG GENUSSSCHEIN CHF 276.400 51,091.04 0.8847,028.66
SWITZERLAND
2,300.00 UBS GROUP NAMEN-AKT CHF 19.520 41,287.47 0.7145,054.171.5992,378.5192,082.83TOTAL SWITZERLAND
1,507.00 AIRBUS GROUP EUR 62.000 93,434.00 1.6082,970.03
THE NETHERLANDS
578.00 ASML HLDG EUR 82.550 47,713.90 0.8242,651.896,022.00 ING GROEP NV EUR 12.450 74,973.90 1.2967,566.84
786.00 RANDSTAD HOLDING EUR 57.530 45,218.58 0.7847,136.262,118.00 ROYAL PHILIPS ELECTRONIC EUR 23.560 49,900.08 0.8649,920.13
5.35311,240.46290,245.15TOTAL THE NETHERLANDS
362.00 VODAFONE GROUP GBP 2.210 1,085.44 0.021,120.05
UNITED KINGDOM
0.021,085.441,120.05TOTAL UNITED KINGDOM
TOTAL EQUITIES 25.321,471,799.081,333,920.29
Ccy
42
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
100,000.00 INTESA SAN PAOLO 4.00 13-23 30/11A EUR 116.109 116,109.00 2.00100,413.25
ITALY
BONDS
150,000.00 ITALY BTP 4.50 13-24 01/03S EUR 124.310 186,465.00 3.20155,048.755.20302,574.00255,462.00TOTAL ITALY
100,000.00 BANCO POPULAR ESP 3.50 13-17 11/09A EUR 105.523 105,523.00 1.82104,202.25
SPAIN
100,000.00 COMUNIDAD MADRID 4.688 10-20 12/03A EUR 115.822 115,822.00 1.99104,990.25100,000.00 SPAIN 3.75 13-18 31/10A EUR 110.045 110,045.00 1.89104,550.25100,000.00 SPANISH 4.00 10-20 30/04A EUR 114.405 114,405.00 1.97104,419.25
7.67445,795.00418,162.00TOTAL SPAIN
TOTAL BONDS 12.87748,369.00673,624.00
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
38.192,220,168.082,007,544.29
18,670.00 BRAND US VAL USD-A- SHS CLASS -A- USD USD 15.870 272,754.21 4.69201,399.68
IRELAND
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
1,620.00 LEGG MG WEST AM OPP BD-A-FD USD 108.770 162,208.78 2.79129,055.341,850.00 MUZINICH FD ENHANCEDYIELD SHT-TERM -R- EUR 134.990 249,731.50 4.30250,268.00
11.78684,694.49580,723.02TOTAL IRELAND
1,675.00 AXA IM FI INV STR US SHORT DUR HY -B-CAP EUR 160.630 269,055.25 4.63274,633.00
LUXEMBOURG
2,887.00 BLACKROCK STR FD VAR FIXED INM STR -D2- EUR 121.830 351,723.21 6.05350,626.1513,075.11 FRANK TEMP GBL TOT RETURN FD -A-MDIS DIS USD 15.960 192,100.44 3.30171,558.2434,482.00 INVESCO FD SICAV EURO CORP BOND -A- CAP EUR 16.987 585,742.29 10.08552,378.98
3,895.00 R CAP FIN IN BD -DH EUR- CAP EUR 139.740 544,287.30 9.36533,773.2033.421,942,908.491,882,969.57TOTAL LUXEMBOURG
TOTAL OPEN-ENDED INVESTMENT FUNDS 45.202,627,602.982,463,692.59
TOTAL INVESTMENT FUNDS 45.202,627,602.982,463,692.59
TOTAL INVESTMENTS IN SECURITIES 83.394,847,771.064,471,236.88
Cash/(bank overdraft) 16.34949,859.86Other assets and liabilities 0.2716,011.66
TOTAL NET ASSETS 100.005,813,642.58
Ccy
43
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Luxembourg 33.42Spain 12.98Ireland 11.78France 7.15Italy 6.62The Netherlands 5.35Germany 4.48Switzerland 1.59United Kingdom 0.02
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 16.61NET ASSETS 100.00
83.39
% ofnet
assets
COUNTRIES
44
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL DIVERSIFIED PORTFOLIO
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Investment funds 45.20Banks and other credit institutions 7.41Countries and central governments 7.06Aeronautical and astronomical industry 3.68Road vehicles 3.07Insurance 2.79Data transmission 2.28Cantons, Federal States, Provinces Etc. 1.99Pharmaceutical and cosmetics industry 1.84Electronics and semiconductors 1.68Transportation 1.15Foodstuffs and non-alcoholic drinks 0.95Building and building materials 0.91Miscellaneous services 0.78Holding and finance companies 0.71Miscellaneous consumer goods 0.70Mechanical engineering and industrial equipment 0.61Energy and water supply 0.58
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 16.61NET ASSETS 100.00
83.39
45
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 29,041,811.88- Net unrealised result (224,802.73)
28,817,009.15
Cash:- Cash at sight (see notes) 3,782,809.88- Cash at sight by the broker (see notes) 1,187,870.90- Fiduciary deposits (see notes) 6,000,000.00
Other assets:- Interest receivable (see notes) 215,973.98- Dividend receivable (see notes) 9,558.84- Formation/reorganisation expenses, net (see notes) 15,463.97- Unrealised gain on futures contracts (see notes) 51,065.16
40,079,751.88
LIABILITIES
Other liabilities:- Payable on redemptions 48,728.19- Taxes and expenses payable (see notes) 65,198.11- Unrealised loss on futures contracts (see notes) 8,273.50- Other 25.00
122,224.80
NET ASSETS 39,957,527.08
(in EUR)
The notes are an integral part of these financial statements.
1.1435,114,593.14
Net asset value per shareShares outstanding
Class A
46
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 25,706,348.46
INCOME
Income from investments:- Dividends, net (see notes) 84,595.82- Bond interest, net (see notes) 499,223.19Bank interest (see notes) 4,596.61Other income 32.14
588,447.76
EXPENSES
Fees:- Management fees (see notes) 411,593.49- Custodian fees and safekeeping charges (see notes) 60,067.16
Other expenses:- Subscription tax (see notes) 19,202.43- Amortisation of formation/reorganisation expenses (see notes) 5,436.44- Audit and legal fees 5,109.81- Printing and publishing fees 400.09- Transaction fees (see notes) 73,332.53- Administration and other expenses 21,620.05
596,762.00
NET OPERATING RESULT (8,314.24)
Net realised result on:- Sales of investments (see notes) 1,131,683.19- Foreign exchange (see notes) 172,979.84
NET REALISED RESULT 1,296,348.79
Change in net unrealised appreciation/(depreciation) on:- Investments (737,229.52)- Futures contracts (72,601.91)
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
486,517.36
MOVEMENTS IN CAPITAL
Subscriptions of shares 19,268,000.06Redemptions of shares (5,503,338.80)
13,764,661.26
NET ASSETS AT THE END OF THE YEAR 39,957,527.08
(in EUR)
The notes are an integral part of these financial statements.
47
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
STATISTICAL INFORMATION
Year ended December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
7,501,523.00 1.007,516,143.14Class A12.31.13 EUR
23,175,407.91 1.1125,706,348.46Class A12.31.14 EUR
35,114,593.14 1.1439,957,527.08Class A12.31.15 EUR
Class A
Shares outstanding at the beginning of the year 23,175,407.91
Subscriptions of shares 16,754,438.67
Redemptions of shares (4,815,253.44)
Shares outstanding at the end of the year 35,114,593.14
NET ASSET VALUE PER SHARE EUR
Highest 1.1804.14.15
Lowest 1.1101.07.15
At the end of the year 1.14
SHARES
48
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
5,137.00 TOTAL SA EUR 41.265 211,978.31 0.53221,572.69
FRANCE
EQUITIES
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
0.53211,978.31221,572.69TOTAL FRANCE
6,453.00 DEUTSCHE TELEKOM AG REG SHS EUR 16.690 107,700.57 0.2776,789.68
GERMANY
0.27107,700.5776,789.68TOTAL GERMANY
40,000.00 ENEL SPA EUR 3.892 155,680.00 0.39172,532.00
ITALY
0.39155,680.00172,532.00TOTAL ITALY
48,000.00 ARCELORMITTAL SA REG SHS EUR 3.897 187,056.00 0.47411,612.60
LUXEMBOURG
0.47187,056.00411,612.60TOTAL LUXEMBOURG
69,064.00 APPLUS SERVICES S.A. EUR 8.350 576,684.40 1.44632,108.54
SPAIN
36,506.00 TELEFONICA SA EUR 10.235 373,638.91 0.94469,388.292.38950,323.311,101,496.83TOTAL SPAIN
75,000.00 KONINKLIJKE KPN NV EUR 3.492 261,900.00 0.65245,640.00
THE NETHERLANDS
1,000.00 WOLTERS KLUWER EUR 30.965 30,965.00 0.0827,425.700.73292,865.00273,065.70TOTAL THE NETHERLANDS
300,000.00 LLOYDS BANKING GROUP PLC GBP 0.731 297,415.37 0.74307,600.72
UNITED KINGDOM
147,517.00 VODAFONE GROUP GBP 2.210 442,320.83 1.11423,822.251.85739,736.20731,422.97TOTAL UNITED KINGDOM
6,750.00 GENERAL MOTORS CO USD 34.010 211,329.74 0.53181,466.18
UNITED STATES OF AMERICA
668.00 VERIZON COMMUNICATIONS INC USD 46.220 28,422.13 0.0722,422.940.60239,751.87203,889.12TOTAL UNITED STATES OF AMERICA
TOTAL EQUITIES 7.222,885,091.263,192,381.59
300,000.00 ELIA SYSTEMS OP 1.375 15-24 27/05A EUR 98.663 295,989.00 0.74299,505.00
BELGIUM
BONDS
0.74295,989.00299,505.00TOTAL BELGIUM
Ccy
49
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
100,000.00 SINOPEC GR OVER REGS 1.00 15-22 28/04A EUR 94.225 94,225.00 0.2499,243.00
BRITISH VIRGIN ISLANDS
200,000.00 SINOPEC GR OVER REGS 2.50 15-20 28/04S USD 98.500 181,349.54 0.45186,071.190.69275,574.54285,314.19TOTAL BRITISH VIRGIN ISLANDS
200,000.00 HPHT FINANCE 15 LTD 2.875 15-20 17/03S USD 99.630 183,430.00 0.46187,935.82
CAYMAN ISLANDS
0.46183,430.00187,935.82TOTAL CAYMAN ISLANDS
400,000.00 NET4GAS EMTN 2.50 14-21 28/07A EUR 103.244 412,976.00 1.03409,479.50
CZECH REPUBLIC
1.03412,976.00409,479.50TOTAL CZECH REPUBLIC
500,000.00 AFREXIMBANK 4.75 14-19 29/07S USD 102.838 473,340.70 1.18365,800.98
EGYPT
1.18473,340.70365,800.98TOTAL EGYPT
200,000.00 AREVA SA 3.125 14-23 20/03A EUR 91.561 183,122.00 0.46199,034.25
FRANCE
200,000.00 EUTELSAT 2.625 13-20 13/01A EUR 105.986 211,972.00 0.53199,329.00200,000.00 FONCIERE LYONNAISE 2.25 15-22 16/11A EUR 100.776 201,552.00 0.50199,706.00
1.49596,646.00598,069.25TOTAL FRANCE
100,000.00 DT LUFTHANSA EMTN 1.125 14-19 12/09A EUR 100.596 100,596.00 0.2599,608.25
GERMANY
0.25100,596.0099,608.25TOTAL GERMANY
350,000.00 ICELAND FOODS 2.50 14-20 15/07A EUR 104.496 365,736.00 0.92348,974.25
ICELAND
0.92365,736.00348,974.25TOTAL ICELAND
300,000.00 BANCO POPOLARE REGS 2.75 15-20 27/07A EUR 100.042 300,126.00 0.75298,647.00
ITALY
280,000.00 INTESA SAN PAOLO 3.00 13-19 28/01A EUR 106.818 299,090.40 0.75279,401.45400,000.00 ITALY BTP 3.50 12-17 01/11S EUR 106.415 425,660.00 1.07418,785.88750,000.00 ITALY BTP 5.25 02-17 01/08S EUR 108.333 812,497.50 2.03832,374.91
4.601,837,373.901,829,209.24TOTAL ITALY
700,000.00 ARCELORMITTAL 2.875 14-20 06/07A EUR 81.846 572,922.00 1.44694,326.25
LUXEMBOURG
100,000.00 ARCELORMITTAL 3.125 15-22 14/01A EUR 77.224 77,224.00 0.1999,734.001.63650,146.00794,060.25TOTAL LUXEMBOURG
200,000.00 PEMEX C REGS 4.25 14-25 15/01S USD 87.815 161,677.25 0.40158,792.83
MEXICO
200,000.00 PEMEX REGS 3.125 13-20 27/11A EUR 96.552 193,104.00 0.49201,295.000.89354,781.25360,087.83TOTAL MEXICO
600,000.00 BANCO SANTANDER TOTTA 1.625 14-19 11/06A EUR 103.916 623,496.00 1.56597,598.25
PORTUGAL
1.56623,496.00597,598.25TOTAL PORTUGAL
200,000.00 KOREA HYDRO 2.375 14-19 28/10S USD 99.491 183,174.08 0.46155,458.87
SOUTH KOREA
0.46183,174.08155,458.87TOTAL SOUTH KOREA
500,000.00 BPE FINANCIACIONES 1.00 15-20 03/02A EUR 99.449 497,245.00 1.24497,395.00
SPAIN
300,000.00 CAJA AHORROS BARCEL 2.375 14-19 09/05A EUR 102.860 308,580.00 0.77300,277.25200,000.00 CAJAS RURALES 3.75 13-18 22/11A EUR 108.870 217,740.00 0.54199,322.25
Ccy
50
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
800,000.00 SANTAN CONSUMER FI 1.50 15-20 12/11A EUR 100.713 805,704.00 2.03798,088.004.581,829,269.001,795,082.50TOTAL SPAIN
700,000.00 PGE SA EMTN 1.625 14-19 09/06A EUR 100.567 703,969.00 1.76704,606.25
SWEDEN
1.76703,969.00704,606.25TOTAL SWEDEN
500,000.00 ACHMEA BV 0.875 15-18 17/09A EUR 100.815 504,075.00 1.26498,395.00
THE NETHERLANDS
600,000.00 BHARTI AIRTEL 4.00 13-18 10/12A EUR 106.997 641,982.00 1.61627,786.75500,000.00 PETROBRAS GLB FIN 6.25 14-24 17/03S USD 72.018 331,483.02 0.83371,224.88400,000.00 VESTEDA FINANCE BV 1.75 14-19 22/07A EUR 101.283 405,132.00 1.01404,689.50200,000.00 VONOVIA FINANCE BV 2.25 15-23 15/12A EUR 99.440 198,880.00 0.50198,170.00
5.212,081,552.022,100,266.13TOTAL THE NETHERLANDS
100,000.00 TURKIYE VAKIFLAR 3.50 14-19 17/06A EUR 100.012 100,012.00 0.2599,378.25
TURKEY
0.25100,012.0099,378.25TOTAL TURKEY
250,000.00 ABBEY NAT TREAS.SERV 1.875 15-20 17/02A GBP 98.803 335,129.91 0.84334,901.79
UNITED KINGDOM
300,000.00 ANGLO AMERCAN CAPITAL 2.875 13-20 20/11A EUR 73.382 220,146.00 0.55297,225.50200,000.00 HSBC HLDGS 4.25 14-24 14/03S USD 100.569 185,158.80 0.46144,729.50700,000.00 LLOYDS TSB 6.50 10-20 24/03A EUR 121.100 847,700.00 2.13842,567.90500,000.00 STANDARD CHARTERED PL 2.40 14-19 08/09S USD 98.899 455,210.35 1.14379,690.41250,000.00 TESCO CORP 1.375 14-19 01/07A EUR 96.314 240,785.00 0.60249,262.25
5.722,284,130.062,248,377.35TOTAL UNITED KINGDOM
500,000.00 DAIMLER FINANCE 2.25 15-20 02/03S USD 97.739 449,871.12 1.13439,167.18
UNITED STATES OF AMERICA
1.13449,871.12439,167.18TOTAL UNITED STATES OF AMERICA
TOTAL BONDS 34.5513,802,062.6713,717,979.34
3,000,000.00 TORONTO DOMINION BK FL.R 15-20 08/09Q EUR 99.846 2,995,380.00 7.503,000,000.00
CANADA
FLOATING RATES BONDS
7.502,995,380.003,000,000.00TOTAL CANADA
1,000,000.00 COLOMBIA TELECOMUNICA FL.R 15-XX 30/03S USD 86.294 794,384.60 1.99825,363.24
COLOMBIA
1.99794,384.60825,363.24TOTAL COLOMBIA
500,000.00 SOCIETE GENERALE FL.R 13-18 01/10Q USD 100.760 463,774.05 1.16452,061.49
FRANCE
1.16463,774.05452,061.49TOTAL FRANCE
1,000,000.00 INTESA SANPAOLO FL.R 15-20 15/06Q EUR 100.556 1,005,560.00 2.52998,520.00
ITALY
2.521,005,560.00998,520.00TOTAL ITALY
800,000.00 SANTANDER INTL EMTN FL.R 15-20 04/03Q EUR 99.253 794,024.00 1.99800,560.00
SPAIN
1.99794,024.00800,560.00TOTAL SPAIN
250,000.00 ING BANK TR.6 REGS FL.R 15-18 17/08Q USD 100.242 230,695.94 0.58227,998.18
THE NETHERLANDS
200,000.00 REPSOL INTL FINANCE FL.R 15-75 25/03A EUR 78.789 157,578.00 0.39200,000.000.97388,273.94427,998.18TOTAL THE NETHERLANDS
Ccy
51
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
1,000,000.00 CS AG LDN FL.R 15-18 18/06Q EUR 100.054 1,000,540.00 2.501,000,000.00
UNITED KINGDOM
1,500,000.00 RBS FL.R 14-17 31/03Q USD 99.727 1,377,064.35 3.451,363,187.745.952,377,604.352,363,187.74TOTAL UNITED KINGDOM
1,750,000.00 CS NY FL.R 15-18 27/04Q USD 99.419 1,601,613.28 4.001,588,479.89
UNITED STATES OF AMERICA
200,000.00 TOYOTA MOTOR CREDIT FL.R 15-17 08/09Q EUR 99.993 199,986.00 0.50200,000.001,500,000.00 WELLS FARGO FL.R 15-20 02/06Q EUR 99.466 1,491,990.00 3.731,500,000.00
8.233,293,589.283,288,479.89TOTAL UNITED STATES OF AMERICA
TOTAL FLOATING RATES BONDS 30.3112,112,590.2212,156,170.54
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
72.0828,799,744.1529,066,531.47
(80.00) DJ EURO STOXX MAR 3000 21.03.16 PUT EUR 46.200 (36,960.00) (0.09)(58,240.00)
GERMANY
OPTIONS
DERIVATIVE INSTRUMENTS
(36.00) DJ EURO STOXX MAR 3450 18.03.16 CALL EUR 55.000 (19,800.00) (0.05)(31,716.00)(36.00) DJ EURO STOXX MAR 3500 21.03.16 CALL EUR 43.750 (15,750.00) (0.04)(24,948.00)(75.00) DJ EURO STOXX 50 MAR 3100 21.03.16 PUT EUR 67.600 (50,700.00) (0.13)(60,070.00)(25.00) DJ EURO STOXX 50 MAR 3600 21.03.16 CALL EUR 20.500 (5,125.00) (0.01)(6,740.00)
(0.32)(128,335.00)(181,714.00)TOTAL GERMANY
TOTAL OPTIONS (0.32)(128,335.00)(181,714.00)
TOTAL DERIVATIVE INSTRUMENTS (0.32)(128,335.00)(181,714.00)
7,000.00 LYXOR ETF STOXX EUE 600 BANKS FCPS EUR 20.800 145,600.00 0.36156,994.41
FRANCE
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
0.36145,600.00156,994.41TOTAL FRANCE
TOTAL OPEN-ENDED INVESTMENT FUNDS 0.36145,600.00156,994.41
TOTAL INVESTMENT FUNDS 0.36145,600.00156,994.41
TOTAL INVESTMENTS IN SECURITIES 72.1228,817,009.1529,041,811.88
Cash/(bank overdraft) 27.4610,970,680.78Other assets and liabilities 0.42169,837.15
TOTAL NET ASSETS 100.0039,957,527.08
Ccy
52
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
United Kingdom 13.52United States of America 9.96Spain 8.95Italy 7.51Canada 7.50The Netherlands 6.91France 3.54Luxembourg 2.10Colombia 1.99Sweden 1.76Portugal 1.56Egypt 1.18Czech Republic 1.03Iceland 0.92Mexico 0.89Belgium 0.74British Virgin Islands 0.69South Korea 0.46Cayman Islands 0.46Turkey 0.25Germany 0.20
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 27.88NET ASSETS 100.00
72.12
% ofnet
assets
COUNTRIES
53
BANKINTER INTERNATIONAL FUND SICAV CIMALTAIR INTERNATIONAL
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Banks and other credit institutions 39.03Holding and finance companies 12.42Data transmission 5.56Countries and central governments 4.02Oil 3.28Mining industry 2.10Miscellaneous services 1.90Energy and water supply 1.59Real estate 1.00Road vehicles 0.53Investment funds 0.36Transportation 0.25Graphic industry and publishing houses 0.08
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 27.88NET ASSETS 100.00
72.12
54
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 5,899,725.23- Net unrealised result 270,730.39
6,170,455.62
Cash:- Cash at sight (see notes) 1,759,105.68- Cash at sight by the broker (see notes) 122,038.26- Fiduciary deposits (see notes) 3,300,000.00
Other assets:- Interest receivable (see notes) 3,895.59- Formation/reorganisation expenses, net (see notes) 9,838.35
11,365,333.50
LIABILITIES
Other liabilities:- Taxes and expenses payable (see notes) 15,764.95
15,764.95
NET ASSETS 11,349,568.55
(in EUR)
The notes are an integral part of these financial statements.
10.381,093,058.92
Net asset value per shareShares outstanding
Class A
55
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSYear ended December 31, 2015
NET ASSETS AT THE BEGINNING OF THE YEAR 10,026,824.26
INCOME
Income from investments:- Dividends, net (see notes) 35,108.34Bank interest (see notes) 4,834.85Other income 4,624.54
44,567.73
EXPENSES
Fees:- Management fees (see notes) 39,611.87- Custodian fees and safekeeping charges (see notes) 17,499.87
Other expenses:- Subscription tax (see notes) 4,338.91- Amortisation of formation/reorganisation expenses (see notes) 2,808.89- Audit and legal fees 5,106.94- Transaction fees (see notes) 6,200.59- Administration and other expenses 13,763.45
89,330.52
NET OPERATING RESULT (44,762.79)
Net realised result on:- Sales of investments (see notes) 31,916.01- Foreign exchange (see notes) 73,155.06
NET REALISED RESULT 60,308.28
Change in net unrealised appreciation/(depreciation) on:- Investments 262,436.01
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
322,744.29
MOVEMENTS IN CAPITAL
Subscriptions of shares 1,000,000.001,000,000.00
NET ASSETS AT THE END OF THE YEAR 11,349,568.55
(in EUR)
The notes are an integral part of these financial statements.
56
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
STATISTICAL INFORMATION
Year ended December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
* first valuation
1,000,000.00 10.0010,000,000.00Class A06.27.14* EUR
1,000,000.00 10.0310,026,824.26Class A12.31.14 EUR
1,093,058.92 10.3811,349,568.55Class A12.31.15 EUR
Class A
Shares outstanding at the beginning of the year 1,000,000.00
Subscriptions of shares 93,058.92
Redemptions of shares (0.00)
Shares outstanding at the end of the year 1,093,058.92
NET ASSET VALUE PER SHARE EUR
Highest 10.7704.16.15
Lowest 9.9801.08.15
At the end of the year 10.38
SHARES
57
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
14,690.00 ORKLA ASA NOK 70.100 107,097.48 0.9476,296.16
NORWAY
EQUITIES
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
0.94107,097.4876,296.16TOTAL NORWAY
TOTAL EQUITIES 0.94107,097.4876,296.16
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
0.94107,097.4876,296.16
580.00 DWS DEUTSCHLAND CAP EUR 194.980 113,088.40 1.00101,099.80
GERMANY
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
1.00113,088.40101,099.80TOTAL GERMANY
13,100.00 BRAND US VAL EUR-A- SHS CLASS -A- EUR EUR 16.150 211,565.00 1.86202,526.00
IRELAND
265,617.15 J O HAMBRO K EUROP.SELECT VAL.-A-EUR EUR 3.295 875,208.50 7.72759,247.476,268.81 MUZINICH EUROPEYIELD - UNITS EUR 76.970 482,510.00 4.25500,790.001,478.00 MUZINICH FD ENHANCEDYIELD SHT-TERM -R- EUR 134.990 199,515.22 1.76199,929.06
46,881.97 ODEY EURO FOCUS PTG -A- EUR EUR 17.720 830,748.51 7.32750,880.011,617.12 ODEY INV FD PLC PAN EUROPEAN FUND EUR 343.380 555,286.67 4.89500,790.00
27.803,154,833.902,914,162.54TOTAL IRELAND
47,041.11 ABANTE GL-PANGEA-A-EUR FD EUR 9.522 447,925.48 3.95500,789.99
LUXEMBOURG
11,760.00 BGF EU EQ INC -D2- CAP EUR 19.480 229,084.80 2.02205,917.601,662.79 BLACKROCK STR FD VAR FIXED INM STR -D2- EUR 121.830 202,577.71 1.78200,000.38
0.00 CARMIGNAC PTF SICAV CASH PLUS CAP EUR 1,155.000 4.62 0.004.727,400.00 JPMF EU EQ PI -JPM A PERF EUR- CAP EUR 15.620 115,588.00 1.02102,638.00
14,164.31 MSIF DIV ALPHA PLUS -I- CAP EUR 31.830 450,849.86 3.97500,790.041,723.25 PICTET - EURO SHORT TERM HY -P-EUR- CAP EUR 117.030 201,671.55 1.78200,000.00
15,200.00 PIONEER EMERGING MARKETS BOND -A- CAP EUR 14.450 219,640.00 1.94203,832.001,400.00 R CAP FIN IN BD -DH EUR- CAP EUR 139.740 195,636.00 1.72194,194.001,217.14 ROBECO K GRW EUR CONSERVATIVE EQ -D EUR- EUR 172.870 210,406.53 1.85200,000.00
20.032,273,384.552,308,166.73TOTAL LUXEMBOURG
Ccy
58
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
5,032.03 MAGALLANES EUROPEAN EQUITY -P- EUR 103.746 522,051.29 4.60500,000.00
SPAIN
4.60522,051.29500,000.00TOTAL SPAIN
TOTAL OPEN-ENDED INVESTMENT FUNDS 53.436,063,358.145,823,429.07
TOTAL INVESTMENT FUNDS 53.436,063,358.145,823,429.07
TOTAL INVESTMENTS IN SECURITIES 54.376,170,455.625,899,725.23
Cash/(bank overdraft) 45.655,181,143.94Other assets and liabilities (0.02)(2,031.01)
TOTAL NET ASSETS 100.0011,349,568.55
Ccy
59
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Ireland 27.80Luxembourg 20.03Spain 4.60Germany 1.00Norway 0.94
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 45.63NET ASSETS 100.00
54.37
% ofnet
assets
COUNTRIES
60
BANKINTER INTERNATIONAL FUND SICAV INTERNATIONAL BALANCED STRATEGY
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Investment funds 53.43Foodstuffs and non-alcoholic drinks 0.94
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 45.63NET ASSETS 100.00
54.37
61
BANKINTER INTERNATIONAL FUND SICAV MULTIFUNDS MODERATE (launched as at May 4,2015)
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 76,267,522.43- Net unrealised result (613,220.62)
75,654,301.81
Cash:- Cash at sight (see notes) 14,579,105.09
Other assets:- Formation/reorganisation expenses, net (see notes) (1,101.03)- Receivable for investments sold 4,491,103.86
94,723,409.73
LIABILITIES
Other liabilities:- Taxes and expenses payable (see notes) 123,148.98- Payable for investments purchased 2,346,720.00
2,469,868.98
NET ASSETS 92,253,540.75
(in EUR)
The notes are an integral part of these financial statements.
9.767,446,273.76
Net asset value per shareShares outstanding
Class A
9.722,012,488.99
Net asset value per shareShares outstanding
Class B
62
BANKINTER INTERNATIONAL FUND SICAV MULTIFUNDS MODERATE (launched as at May 4,2015)
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSPeriod from May 4, 2015 to December 31, 2015
NET ASSETS AT THE BEGINNING OF THE PERIOD 0.00
INCOME
Other income 19,685.7819,685.78
EXPENSES
Fees:- Management fees (see notes) 318,066.41- Custodian fees and safekeeping charges (see notes) 48,669.16
Other expenses:- Subscription tax (see notes) 14,798.92- Amortisation of formation/reorganisation expenses (see notes) 1,101.03- Audit and legal fees 4,258.70- Transaction fees (see notes) 65,480.01- Administration and other expenses 6,809.49
459,183.72
NET OPERATING RESULT (439,497.94)
Net realised result on:- Sales of investments (see notes) (482,176.32)
NET REALISED RESULT (921,674.26)
Change in net unrealised appreciation/(depreciation) on:- Investments (613,220.62)
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
(1,534,894.88)
MOVEMENTS IN CAPITAL
Subscriptions of shares 111,930,452.33Redemptions of shares (18,142,016.70)
93,788,435.63
NET ASSETS AT THE END OF THE PERIOD 92,253,540.75
(in EUR)
The notes are an integral part of these financial statements.
63
BANKINTER INTERNATIONAL FUND SICAV MULTIFUNDS MODERATE (launched as at May 4,2015)
STATISTICAL INFORMATION
Period from May 4, 2015 to December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
* first valuation
500,000.00 10.005,000,000.00Class B05.04.15* EUR7,100.00 10.0071,000.00Class A06.15.15* EUR
7,446,273.76 9.7672,701,248.98Class A12.31.15 EUR2,012,488.99 9.7219,552,291.77Class B EUR
Class A
Shares outstanding at the beginning of the period 0.00
Subscriptions of shares 8,472,103.28
Redemptions of shares (1,025,829.52)
Shares outstanding at the end of the period 7,446,273.76
NET ASSET VALUE PER SHARE EUR
Highest 10.1207.21.15
Lowest 9.4509.30.15
At the end of the period 9.76
SHARES
Class B
0.00
2,840,142.43
(827,653.44)
2,012,488.99
EUR
10.1205.28.15
9.3909.30.15
9.72
12.31.15
64
BANKINTER INTERNATIONAL FUND SICAV MULTIFUNDS MODERATE (launched as at May 4,2015)
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
10,000.00 NATIXIS SOUVERAINS EUR VAR -C- 4 DEC CAP EUR 520.440 5,204,400.00 5.645,157,180.72
FRANCE
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
5.645,204,400.005,157,180.72TOTAL FRANCE
136,676.07 BRAND US VAL EUR-I- SHS CLASS -I- EUR EUR 21.540 2,944,002.46 3.192,971,435.72
IRELAND
16,401.00 LM CBR AGG EUR-A-AC EUR 242.090 3,970,518.09 4.314,101,907.437.506,914,520.557,073,343.15TOTAL IRELAND
16,000.00 AXA IMFIIS US SHORT DUR HY -I- CAP EUR EUR 146.670 2,346,720.00 2.542,346,720.00
LUXEMBOURG
436,019.00 BGF EU EQ INC -A2- CAP EUR 18.910 8,245,119.29 8.948,246,843.5280,000.00 BLACKROCK STR FD VAR FIXED INM STR -D2- EUR 121.830 9,746,400.00 10.579,730,685.19
229,616.00 CIF EU GR INC -B- EUR 26.920 6,181,262.72 6.706,386,822.2445,000.00 D INV I EUR SH LCC SHS -LC- CAPITALISAT EUR 145.580 6,551,100.00 7.106,575,294.4437,000.00 DEUTSCHE INV I SH DUR CREDIT -LC- CAP EUR 127.880 4,731,560.00 5.134,731,930.00
207,000.00 FIDELITY AMERICA -SHS-A-ACC-EURO-CAP. EUR 22.980 4,756,860.00 5.164,742,757.93278,194.00 INVESCO FD VAR PAN EUOPEAN EQ -A- CAP EUR 19.020 5,291,249.88 5.745,443,991.73142,000.00 MFS MERIDIAN EUROPEAN VALUE -A1- CAP EUR 36.660 5,205,720.00 5.645,129,916.24142,143.00 MIRAB EQ SPAIN -A- CAP EUR 25.590 3,637,439.37 3.943,848,027.07
31,000.00 PICTET - EURO SHORT TERM HY -P-EUR- CAP EUR 117.030 3,627,930.00 3.933,637,230.0023,000.00 R CAP FIN IN BD -DH EUR- CAP EUR 139.740 3,214,020.00 3.483,216,780.20
68.8763,535,381.2664,036,998.56TOTAL LUXEMBOURG
TOTAL OPEN-ENDED INVESTMENT FUNDS 82.0175,654,301.8176,267,522.43
TOTAL INVESTMENT FUNDS 82.0175,654,301.8176,267,522.43
TOTAL INVESTMENTS IN SECURITIES 82.0175,654,301.8176,267,522.43
Cash/(bank overdraft) 15.8014,579,105.09Other assets and liabilities 2.192,020,133.85
TOTAL NET ASSETS 100.0092,253,540.75
Ccy
65
BANKINTER INTERNATIONAL FUND SICAV MULTIFUNDS MODERATE (launched as at May 4,2015)
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Luxembourg 68.87Ireland 7.50France 5.64
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 17.99NET ASSETS 100.00
82.01
% ofnet
assets
COUNTRIES
66
BANKINTER INTERNATIONAL FUND SICAV MULTIFUNDS MODERATE (launched as at May 4,2015)
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Investment funds 82.01
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 17.99NET ASSETS 100.00
82.01
67
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 9,372,910.00- Net unrealised result (94,499.07)
9,278,410.93
Cash:- Cash at sight (see notes) 938,671.80
Other assets:- Interest receivable (see notes) 20,315.20
10,237,397.93
LIABILITIES
Other liabilities:- Taxes and expenses payable (see notes) 14,337.80- Payable for investments purchased 485,070.00
499,407.80
NET ASSETS 9,737,990.13
(in EUR)
The notes are an integral part of these financial statements.
9.741,000,000.00
Net asset value per shareShares outstanding
Class A
68
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSPeriod from April 24, 2015 to December 31, 2015
NET ASSETS AT THE BEGINNING OF THE PERIOD 0.00
INCOME
Income from investments:- Bond interest, net (see notes) 85,644.74Bank interest (see notes) 29.69Other income 957.96
86,632.39
EXPENSES
Fees:- Management fees (see notes) 40,913.14- Custodian fees and safekeeping charges (see notes) 11,034.11
Other expenses:- Subscription tax (see notes) 2,575.26- Amortisation of formation/reorganisation expenses (see notes) 1,146.71- Audit and legal fees 4,259.20- Transaction fees (see notes) 17,478.54- Administration and other expenses 5,645.41
83,052.37
NET OPERATING RESULT 3,580.02
Net realised result on:- Sales of investments (see notes) (162,855.92)- Foreign exchange (see notes) (8,234.90)
NET REALISED RESULT (167,510.80)
Change in net unrealised appreciation/(depreciation) on:- Investments (94,499.07)
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
(262,009.87)
MOVEMENTS IN CAPITAL
Subscriptions of shares 10,000,000.0010,000,000.00
NET ASSETS AT THE END OF THE PERIOD 9,737,990.13
(in EUR)
The notes are an integral part of these financial statements.
69
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
STATISTICAL INFORMATION
Period from April 24, 2015 to December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
* first valuation
1,000,000.00 10.0010,000,000.00Class A04.24.15* EUR
1,000,000.00 9.749,737,990.13Class A12.31.15 EUR
Class A
Shares outstanding at the beginning of the period 0.00
Subscriptions of shares 1,000,000.00
Redemptions of shares (0.00)
Shares outstanding at the end of the period 1,000,000.00
NET ASSET VALUE PER SHARE EUR
Highest 10.0004.24.15
Lowest 9.6612.15.15
At the end of the period 9.74
SHARES
70
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
600,000.00 ITALIE 1.50 15-25 01/06S EUR 100.135 600,810.00 6.17595,380.00
ITALY
BONDS
TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
6.17600,810.00595,380.00TOTAL ITALY
300,000.00 SPAIN 1.40 14-20 31/01A EUR 103.500 310,500.00 3.19310,782.00
SPAIN
1,400,000.00 SPAIN 3.75 13-18 31/10A EUR 110.045 1,540,630.00 15.821,556,520.00200,000.00 SPAIN STRIP 3.80 06-17 31/01A EUR 104.118 208,236.00 2.14213,156.00
21.152,059,366.002,080,458.00TOTAL SPAIN
TOTAL BONDS 27.322,660,176.002,675,838.00
TOTAL TRANSFERABLE SECURITIES AND MONEYMARKET INSTRUMENTS ADMITTED TO ANOFFICIAL STOCK EXCHANGE OR DEALT IN ONANOTHER REGULATED MARKET
27.322,660,176.002,675,838.00
3,170.38 ED ROTHSCHILD SIGN FIN BD FCR -I- CAP EUR 159.140 504,533.64 5.18500,000.00
FRANCE
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
5,000.00 LYXOR ETF IBEX 35 FCP CAP/DIST EUR 94.180 470,900.00 4.84477,400.0010.02975,433.64977,400.00TOTAL FRANCE
4,000.00 MUZINICH FD ENHANCEDYIELD SHT-TERM -R- EUR 134.990 539,960.00 5.54540,160.00
IRELAND
5.54539,960.00540,160.00TOTAL IRELAND
3,000.00 AXA IM FI INV STR US SHORT DUR HY -B-CAP EUR 160.630 481,890.00 4.95492,990.00
LUXEMBOURG
15,000.00 BGF EU EQ INC -A2- CAP EUR 18.910 283,650.00 2.91273,800.007,500.00 BRSF FIX IN STR -A2- CAP EUR 118.930 891,975.00 9.16890,965.004,000.00 CAN BD CR OPP -I- CAP EUR 212.430 849,720.00 8.73845,260.003,500.00 DWS INV VAR INCOME STR CREDIT -FC- CAP EUR 132.140 462,490.00 4.75466,235.00
12,200.00 FIDELITY AMERICA -SHS-A-ACC-EURO-CAP. EUR 22.980 280,356.00 2.88275,532.0050,000.00 GARTMORE CONTINENTAL EU -A1-DIV CAP/DIS EUR 9.701 485,070.00 4.98485,070.0042,000.00 INVESCO FD VAR PAN EU EQ FD -C- EUR CAP EUR 20.780 872,760.00 8.96949,660.00
Ccy
71
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
31,685.68 JPMF EU EQ PI -JPM A PERF EUR- CAP EUR 15.620 494,930.29 5.08500,000.0052.405,102,841.295,179,512.00TOTAL LUXEMBOURG
TOTAL OPEN-ENDED INVESTMENT FUNDS 67.966,618,234.936,697,072.00
TOTAL INVESTMENT FUNDS 67.966,618,234.936,697,072.00
TOTAL INVESTMENTS IN SECURITIES 95.289,278,410.939,372,910.00
Cash/(bank overdraft) 9.64938,671.80Other assets and liabilities (4.92)(479,092.60)
TOTAL NET ASSETS 100.009,737,990.13
Ccy
72
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Luxembourg 52.40Spain 21.15France 10.02Italy 6.17Ireland 5.54
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 4.72NET ASSETS 100.00
95.28
% ofnet
assets
COUNTRIES
73
BANKINTER INTERNATIONAL FUND SICAV CARRIÓN CONSERVATIVE (launched as at April 24,2015)
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Investment funds 67.96Countries and central governments 27.32
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 4.72NET ASSETS 100.00
95.28
74
BANKINTER INTERNATIONAL FUND SICAV IRATI (launched as at October 23, 2015)
STATEMENT OF NET ASSETSDecember 31, 2015
ASSETS
Portfolio: (see notes)- Cost 9,616,464.87- Net unrealised result (59,821.80)
9,556,643.07
Cash:- Cash at sight (see notes) 1,633,267.80
11,189,910.87
LIABILITIES
Other liabilities:- Taxes and expenses payable (see notes) 7,430.65- Payable for investments purchased 1,325,608.27
1,333,038.92
NET ASSETS 9,856,871.95
(in EUR)
The notes are an integral part of these financial statements.
9.92993,500.00
Net asset value per shareShares outstanding
Class A
75
BANKINTER INTERNATIONAL FUND SICAV IRATI (launched as at October 23, 2015)
STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETSPeriod from October 23, 2015 to December 31, 2015
NET ASSETS AT THE BEGINNING OF THE PERIOD 0.00
EXPENSES
Fees:- Management fees (see notes) 8,756.65- Custodian fees and safekeeping charges (see notes) 2,834.52
Other expenses:- Subscription tax (see notes) 302.85- Amortisation of formation/reorganisation expenses (see notes) 315.23- Transaction fees (see notes) 5,027.42- Administration and other expenses 124.68
17,361.35
NET OPERATING RESULT (17,361.35)
Net realised result on:- Foreign exchange (see notes) (944.90)
NET REALISED RESULT (18,306.25)
Change in net unrealised appreciation/(depreciation) on:- Investments (59,821.80)
NET INCREASE/(DECREASE) IN NET ASSETS AS ARESULT OF OPERATIONS
(78,128.05)
MOVEMENTS IN CAPITAL
Subscriptions of shares 9,935,000.009,935,000.00
NET ASSETS AT THE END OF THE PERIOD 9,856,871.95
(in EUR)
The notes are an integral part of these financial statements.
76
BANKINTER INTERNATIONAL FUND SICAV IRATI (launched as at October 23, 2015)
STATISTICAL INFORMATION
Period from October 23, 2015 to December 31, 2015
CHANGES IN THE NUMBER OF SHARES,IN NET ASSETS AND
IN NET ASSET VALUE PER SHARE
Date ShareClass
Number of shares
outstanding
NetAssets
Ccy Net assetvalue
per share
* first valuation
993,500.00 10.009,935,000.00Class A10.23.15* EUR
993,500.00 9.929,856,871.95Class A12.31.15 EUR
Class A
Shares outstanding at the beginning of the period 0.00
Subscriptions of shares 993,500.00
Redemptions of shares (0.00)
Shares outstanding at the end of the period 993,500.00
NET ASSET VALUE PER SHARE EUR
Highest 10.0112.03.15
Lowest 9.8712.15.15
At the end of the period 9.92
SHARES
77
BANKINTER INTERNATIONAL FUND SICAV IRATI (launched as at October 23, 2015)
STATEMENT OF INVESTMENTS IN SECURITIESAND OTHER NET ASSETS
December 31, 2015(in EUR)
The notes are an integral part of these financial statements.
Quantity orFace Value
Description Cost Valueper
security
Marketvalue
(see notes)
% ofnet
assets
3,500.00 ED ROTHSCHILD SIGN FIN BD FCR -I- CAP EUR 159.14 556,990.00 5.65556,675.00
FRANCE
OPEN-ENDED INVESTMENT FUNDS
INVESTMENT FUNDS
4,000.00 LYXOR ETF IBEX 35 FCP CAP/DIST EUR 94.18 376,720.00 3.82380,680.009.47933,710.00937,355.00TOTAL FRANCE
5,878.00 MUZINICH FD ENHANCEDYIELD SHT-TERM -R- EUR 134.99 793,471.22 8.05795,352.18
IRELAND
8.05793,471.22795,352.18TOTAL IRELAND
3,181.00 AXA IMFIIS US SHORT DUR HY -I- CAP EUR EUR 146.67 466,557.27 4.73473,853.58
LUXEMBOURG
16,363.00 BGF EU EQ INC -D2- CAP EUR 19.48 318,751.24 3.23322,780.559,374.00 BRSF FIX IN STR -A2- CAP EUR 118.93 1,114,849.82 11.311,112,506.263,754.00 CAN BD CR OPP -I- CAP EUR 212.43 797,462.22 8.09797,382.52
11,525.00 CIF EU GR INC -B- EUR 26.92 310,253.00 3.15320,740.798,715.00 DB X TRACKERS DJ EURO STOXX 50 -1D- DIS EUR 34.55 301,059.68 3.05317,502.667,500.00 DB X-TRACKERS S&P 500 ETF CAP EUR 32.49 243,675.00 2.47247,076.254,500.00 DBXT SP 500 1C CAP ETF USD 35.26 146,072.91 1.48151,101.075,992.00 DWS INV VAR INCOME STR CREDIT -FC- CAP EUR 132.14 791,782.88 8.03795,460.47
40,000.00 GARTMORE CONTINENTAL EU -A1-DIV CAP/DIS EUR 9.70 388,056.00 3.94388,056.007,619.00 PARVEST SHORT TERM EURO -CLC- EUR 209.96 1,599,684.48 16.241,599,883.266,640.00 PICTET ESTHY I EUR CAP EUR 119.11 790,890.40 8.02796,252.205,629.00 R CAP FIN IN BD -0DH EUR- CAP EUR 99.55 560,366.95 5.69561,162.08
79.437,829,461.857,883,757.69TOTAL LUXEMBOURG
TOTAL OPEN-ENDED INVESTMENT FUNDS 96.959,556,643.079,616,464.87
TOTAL INVESTMENT FUNDS 96.959,556,643.079,616,464.87
TOTAL INVESTMENTS IN SECURITIES 96.959,556,643.079,616,464.87
Cash/(bank overdraft) 16.571,633,267.80Other assets and liabilities (13.52)(1,333,038.92)
TOTAL NET ASSETS 100.009,856,871.95
Ccy
78
BANKINTER INTERNATIONAL FUND SICAV IRATI (launched as at October 23, 2015)
GEOGRAPHICAL CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Luxembourg 79.43France 9.47Ireland 8.05
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 3.05NET ASSETS 100.00
96.95
% ofnet
assets
COUNTRIES
79
BANKINTER INTERNATIONAL FUND SICAV IRATI (launched as at October 23, 2015)
ECONOMIC CLASSIFICATIONOF THE INVESTMENTS IN SECURITIES
December 31, 2015(in %)
Investment funds 96.95
ECONOMIC SECTORS % ofnet
assets
TOTAL INVESTMENTS IN SECURITIES
Other assets/(liabilities) and liquid assets 3.05NET ASSETS 100.00
96.95
BANKINTER INTERNATIONAL FUND SICAV
80
NOTES TO THE FINANCIAL STATEMENTS
December 31, 2015
GENERAL BANKINTER INTERNATIONAL FUND SICAV (the "Company"), organised as a "Société d'Investissement à Capital Variable" ("SICAV") and subject to Part I of the Law dated December 17, 2010 on Undertakings for Collective Investment, as amended (the “2010 Act”), was incorporated in Luxembourg on July 20, 1994, under the laws of the Grand Duchy of Luxembourg and qualifies as an Undertaking for Collective Investment in Transferable Securities. The Company is an open-ended investment company and an umbrella company. The Company is registered with the Luxembourg trade and companies register (Registre de Commerce et des Sociétés de Luxembourg) under number B 48 178. The Articles of incorporation have been modified and published in the Mémorial for the last time on July 6, 2006. As at February 16, 2011, the Company has decided to appoint Edmond de Rothschild (Europe) as its custodian (the “Custodian”) and to appoint Lemanik Asset Management S.A. as its management company (the “Management Company”). Edmond de Rotschild (Europe) is also appointed as domiciliary agent of the Company. As at February 16, 2011, the Management Company, with the consent of the Company has delegated its administrative agent, registrar and transfer agent functions to Edmond de Rothschild Asset Management (Luxembourg) (the “Administrative Agent”) pursuant to an administrative services agreement (the “Administrative Services Agreement”). As at December 31, 2015, the following Sub-Funds are active: - BANKINTER INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO expressed in USD - BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN expressed in EUR - BANKINTER INTERNATIONAL FUND SICAV - FLEXIBLE MULTI - ASSET expressed in EUR - BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO expressed in EUR - BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR INTERNATIONAL expressed in EUR - BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL BALANCED STRATEGY expressed in EUR - BANKINTER INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE expressed in EUR (first valuation: May 4, 2015)
- BANKINTER INTERNATIONAL FUND SICAV - CARRIÓN CONSERVATIVE expressed in EUR (first valuation: April 24, 2015) - BANKINTER INTERNATIONAL FUND SICAV - IRATI expressed in EUR (first valuation: October 23, 2015) (formerly BANKINTER INTERNATIONAL FUND SICAV - FRANCOLI) The Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - GLOBAL DYNAMIC has been liquidated with last official valuation date as at June 15, 2015. The Board of Directors of the Company may issue distribution Shares and accumulation Shares within the Classes of each Sub-Fund. As at December 31, 2015 the Board of Directors of the Company has opened the following Classes: - EUR Class (only for the Sub-Fund BANKINTER
INTERNATIONAL FUND SICAV - FLEXIBLE MULTI-ASSET)
- Class A - Class B (only for the Sub-Fund BANKINTER
INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE)
The Sub-Funds BANKINTER INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO and BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN have no Class of shares. The Net Asset Value per Share and Redemption and Subscription Prices may be obtained at the registered office of the Company. To ensure effective management of the Company, the Board of Directors of the Company and the Management Company may decide to manage all or part of the assets of one or more Sub-Funds with those of other Sub-Funds in the Company (pooling technique) or, where applicable, to co-manage all or part of the assets, except for a cash reserve, if necessary, of one or more Sub-Funds with the assets of other Luxembourg investment funds or of one or more sub-funds of other Luxembourg investment funds (hereinafter referred to as the Party(ies) to the co-managed assets) for which the Custodian is the appointed custodian bank. These assets will be managed in accordance with the respective investment policies of the Parties to the co-managed assets, each of which is pursuing identical or comparable objectives.
BANKINTER INTERNATIONAL FUND SICAV
81
GENERAL (continued) The investor must be aware of the fact that such co-managed assets are employed solely to ensure effective management inasmuch as all Parties to the co-managed assets have the same custodian bank. Co-managed assets are not distinct legal entities and are not directly accessible to investors. However, the assets and liabilities of each Sub-Fund of the Company will be constantly separated and identifiable. During the year, the Company has used neither the pooling technique nor the co-management of its assets.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
a) Presentation of financial statements The financial statements of the Company are established in accordance with the Luxembourg legal and regulatory requirements and generally accepted accounting principles concerning Undertakings for Collective Investment in Transferable Securities, including the following significant policies. b) Combined financial statements The combined financial statements of the Company are expressed in Euro (“EUR”) being the “Reference Currency” of the Company. The financial statements relating to the various Sub-Funds are expressed in the Reference Currency of the relevant Sub-Fund. The various positions of the combined financial statements of the Company are equal to the sum of the various corresponding positions in the financial statements of each Sub-Fund and are in EUR. c) Valuation of the investments in securities The value of securities and instruments which are quoted or dealt in on any stock exchange is based on the closing price quoted or the best available price on such Stock Exchange applicable to the relevant Valuation Day. The value of securities and instruments dealt in on another regulated market which operates regularly and is recognized and open to the public (the “regulated market") is based on the last available price applicable to the relevant Valuation Day. In the event that any of the securities or money market instruments held in the portfolio of the Company on the relevant Valuation Day are not quoted or dealt in on any stock exchange or dealt in on another regulated market, or if the price as determined pursuant to previous sub- paragraphs is not representative of the fair market value of the relevant securities, the value of such securities is
determined based on the reasonably foreseeable sales price determined prudently and in good faith by the Board of Directors of the Company. d) Valuation of investments in open-ended investment
funds Investments in open-ended investments funds are valued at their last available net asset value. e) Investment income Dividend income is recorded on the ex-dividend date. Interest income is recorded on an accrued basis. f) Acquisition cost of securities in the portfolio Purchases of securities are recorded at cost. Realised gains or losses on securities sold are computed on an average cost basis. g) Conversion of foreign currencies The accounting records and the financial statements of the Company are expressed in EUR. Cash at sight, other net assets and market value of the investments in securities expressed in currencies other than EUR are converted into EUR at the exchange rate prevailing on the date of the Statement of net assets. Income and expenses in currencies other than EUR are converted into EUR at the rate of exchange prevailing at transaction date. h) Valuation of listed futures and options contracts
Futures and options contracts are valued by reference to the last available price on the relevant market. The market prices used are the futures/options exchange settlement prices. i) Formation expenses Formation expenses are amortised on a straight line basis over a period of 5 years. j) Valuation of cash at sight The value of any cash in hand or on deposit, notes and bills payable on demand and accounts receivable, prepaid expenses and cash dividends and interest declared or accrued but not yet collected, shall be deemed the full amount thereof, unless it is improbable that it can be collected; in which case, the value thereof will be arrived at after deducting such amounts as the Board of Directors of the Company may consider appropriate to reflect the true value of these assets.
BANKINTER INTERNATIONAL FUND SICAV
82
EXCHANGE RATES AS AT DECEMBER 31, 2015
1 AUD = 0.669770 EUR 1 CAD = 0.662712 EUR 1 CHF = 0.919625 EUR 1 GBP = 1.356760 EUR 1 HKD = 0.118780 EUR 1 JPY = 0.007652 EUR 1 NOK = 0.104001 EUR 1 SGD = 0.648887 EUR 1 USD = 0.920556 EUR 1 ZAR = 0.059408 EUR 1 SEK = 0.109192 EUR 1 PLN = 0.233117 EUR
SUBSCRIPTION, REDEMPTION AND CONVERSION OF THE COMPANY'S SHARES Payment of the subscription price must be made in full within three Business Days in Luxembourg after the relevant Valuation Day and one Business Day for the BANKINTER INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE, BANKINTER INTERNATIONAL FUND SICAV - CARRIÓN CONSERVATIVE and BANKINTER INTERNATIONAL FUND SICAV - IRATI. Shares are issued at the Net Asset Value per Share rounded up to the nearest whole hundredth. No subscription fee is applied except for the compartment BANKINTER INTERNATIONAL FUND SICAV - FLEXIBLE MULTI-ASSET has a subscription fee of 3%. The initial minimum investment is USD 10 for BANKINTER INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO Sub-Fund, EUR 6 for BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN Sub-Fund, EUR 10 for the EUR Class of BANKINTER INTERNATIONAL FUND SICAV - FLEXIBLE MULTI-ASSET, EUR 100 for BANKINTER INTERNATIONAL FUND SICAV - GLOBAL DYNAMIC (as at liquidated June 15, 2015), EUR 10 for BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO, EUR 1 for BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR INTERNATIONAL, EUR 10 for BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL BALANCED STRATEGY, EUR 1 for Class A and EUR 1,000,000 for the Class B for BANKINTER INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE EUR 10 for BANKINTER INTERNATIONAL FUND SICAV - CARRIÓN CONSERVATIVE and EUR 10 for BANKINTER INTERNATIONAL FUND SICAV - IRATI. Shares in a Sub-Fund may be redeemed at the request of the Shareholders as to any day that is a Valuation Day. A
Shareholder is entitled to apply for the redemption of his Shares. Redemptions are paid in the relevant currency of the Share Class within three Business Days after the relevant Valuation Day and one Business Day for the BANKINTER INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE, BANKINTER INTERNATIONAL FUND SICAV - CARRIÓN CONSERVATIVE and one business week for the BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR. No redemption fee is charged. Shares are redeemed at the Net Asset Value per Share rounded up to the nearest whole hundredth. Shareholders are allowed to convert all, or part, of the Shares of a given Class into Shares of the same or different Class of that or another Sub-Fund. No conversion fee is levied.
MANAGEMENT COMPANY The Board of Directors of the Company has appointed Lemanik Asset Management S.A. to serve as its designated management company in accordance with the 2010 Act pursuant to the Management Company Services Agreement. The Management Company is governed by Chapter 15 of the 2010 Act. The Management Company provides, subject to the overall control of the Board of Directors of the Company and without limitation, asset management services, central administration, registrar and transfer agency services, and distribution services to the Company. The rights and duties of the Management Company are further laid down in articles 107 of the 2010 Act.
MANAGEMENT FEES
a) Management company fees As remuneration for its services, the Management Company is entitled to receive out of the assets of each Sub-Fund, a recurring management fee of 0.05% p.a. of the Net Asset Value subject to an annual minimum fee per Sub-Fund of : - EUR 7,500 for the first year of valuation - EUR 10,000 for the second year of valuation - EUR 12,000 for the subsequent years. With regards to Sub-Funds investing a substantial proportion of its assets in investment funds, the Investment Manager shall ensure that in respect of the Company investments in UCITS and/or other UCIs, linked to the Company, the total management fee (excluding any performance fee, if any) charged to the Company and each of the UCITS and /or other UCIs in which it invests, shall not exceed the following percentages of the relevant net assets under management, as per Art. 46(3) of the amended Law of December 17, 2010 relating to Undertakings for Collective Investments:
BANKINTER INTERNATIONAL FUND SICAV
83
MANAGEMENT FEES (continued)
BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO: 3.00% BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL BALANCED STRATEGY: 3.00% BANKINTER INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE (launched as at May 4, 2015): 3.00% BANKINTER INTERNATIONAL FUND SICAV - CARRIÒN CONSERVATIVE (launched as at April 24, 2015): 3.00% BANKINTER INTERNATIONAL FUND SICAV - IRATI (launched as at October 23, 2015): 3.00% b) Provider fees The Management Company is entitled to receive out of the assets of each Sub-Fund a recurring maximum provider fee of: - 1.85% p.a. for the Sub-Fund BANKINTER
INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO, over the net assets of the Sub-Fund.
- 1.65% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN, over the net assets of the Sub-Fund.
- 0.15% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - FLEXIBLE MULTI ASSET, over the net assets of the Sub-Fund (including Management Company fees).
- 0.85% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - GLOBAL DYNAMIC (as at liquidated June 15, 2015), over the net assets of the Sub-Fund and subject to a minimum payment of EUR 20,000.
- 0.55% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO, over the net assets of the Sub-Fund.
- 1.06% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR INTERNATIONAL, over the net assets of the Sub-Fund.
- 0.30% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL BALANCED STRATEGY, over the net assets of the Sub-Fund.
- 1.08% p.a. for Class A and 0.68% p.a. for Class B for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - MULTIFUNDS MODERATE, over the net assets of the Sub-Fund.
- Up to 1.50% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - CARRIÓN CONSERVATIVE, over the net assets of the Sub-Fund.
- Up to 1.50% p.a. for the Sub-Fund BANKINTER INTERNATIONAL FUND SICAV - IRATI, over the net assets of the Sub-Fund.
The Management Company pays out of its Provider Fee the following service providers of the Company which are appointed by the Management Company: - Distributors; - Investment Manager; - Investment Adviser.
PERFORMANCE FEES The Management Company receives a performance fee out of the Sub-Fund's assets (the “Performance Fee”). The Performance Fee payable is 10% of the outperformance of the Net Asset Value of the Sub-Fund over the average of Euribor 12 months during every Performance Period +250 bps multiplied by the positive annual profit in the statement of net assets plus the Performance Fee. The Performance Fee is calculated and accrued over the relevant Performance Period (BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN). As at December 31, 2015 there was no performance fees.
ADMINISTRATION FEES AND CUSTODIAN FEES
As remuneration for its respective custody and administration services, the Custodian and the Administrative Agent are together entitled to receive, out of the assets of each Class within each Sub-Fund, a fee of up to 0.15% p.a. of the Net Asset Value of the Company, subject to an annual minimum fee of EUR 100,000.
INVESTMENT MANAGER
Further to an Investment Manager agreement dated February 16, 2011, the Management Company has appointed Lemanik S.A. as the investment manager of the Company (the “Investment Manager”) to carry out investment management services and be responsible for the investment activities of the Sub-Funds. Lemanik S.A. is a company incorporated under Swiss law with registered office situated at 5, Via Bagutti, CH-6900 Lugano, Switzerland. The Investment Manager was incorporated for an indeterminate period of time in Lausanne on December 16, 1971 in the form of a joint stock company (i.e. a société anonyme), in accordance with the "Titre XXVI Code Suisse des Obligations".
BANKINTER INTERNATIONAL FUND SICAV
84
INVESTMENT MANAGER (continued)
The Investment Manager obtained from Swiss supervisory authority the authorisation to exercise the activity as a "Security Dealer" in accordance to the Swiss Loi fédérale sur les bourses et le commerce des valeurs mobilières. Its capital is currently of CHF 15,000,000 (fifteen million Swiss Francs). The Investment Manager is entitled to receive from the Management Company an Investment Management Fee out of its Provider Fee. The Investment Management Fee is payable monthly in arrears.
INVESTMENT ADVISER The Management Company has appointed Bankinter Gestion de Activos, S.A., S.G.I.I.C., Madrid, Spain, as the investment adviser of the Sub-Funds (the “Investment Adviser”) further to the investment management agreement of February 1, 2007 which has been terminated and replaced by an investment advisory agreement with effect as of February 16, 2011. The Investment Adviser's registered office is at 11bis, Marques de Riscal, E-28010 Madrid, Spain. The Investment Adviser is entitled to an investment advisory fee payable by the Management Company out of its provider fee. The investment advisory fee is payable monthly in arrears.
SUBSCRIPTION TAX
The Company's assets are subject to an annual subscription tax (the “taxe d'abonnement”) in Luxembourg of 0.05% p.a. on net assets (and 0.01% p.a. on total net assets in case of Sub-Funds or Classes reserved to Institutional Investors), payable quarterly. In case some Sub-Funds are invested in other Luxembourg UCIs, which in turn are subject to the “taxe d'abonnement” provided for by the 2010 Act, the “taxe d'abonnement” is due from the Company on the portion of assets invested therein. The Company's income is not taxable in Luxembourg. Income received from the Company may be subject to withholding taxes in the country of origin of the issuer of the security, in respect of which such income is paid. No
duty or tax is payable in Luxembourg in connection with the issue of Shares of the Company.
DELEGATION Edmond de Rothschild Asset Management (Luxembourg) and Edmond de Rothschild (Europe) may delegate all or part of their functions and duties to a sub-contractor which, having regard to the nature of the functions and duties to be delegated, must be qualified and capable of undertaking the duties in question.
TRANSACTION FEES
The total amount of transaction fees is included in the Statement of operations and changes in net assets and includes Custodian and sub-custodian fees, correspondent’s expenses and brokerage fees.
CASH AT SIGHT BY THE BROKER This caption is composed of collateral with JP Morgan of EUR 2,401,752.46 for futures and options contracts, and fully related to BANKINTER INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO, BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN, BANKINTER INTERNATIONAL FUND SICAV - FLEXIBLE MULTI-ASSET, BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO, BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR INTERNATIONAL, BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL BALANCED STRATEGY and the amounts are included in the caption Cash at sight by the broker in the Statement of net assets of each Sub-Fund.
CHANGES IN THE SECURITIES PORTFOLIO
The statement of changes in investments for the year in reference to the report is available on simple request free of charge at the registered office of the Company.
85
BANKINTER INTERNATIONAL FUND SICAV
ASSETS ON FIDUCIARY DEPOSITS AS AT DECEMBER 31, 2015
Amount Rate (%) PeriodEUR 3,500,000.00 0.45% 05.13.15 05.15.16-
BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN
Amount Rate (%) PeriodEUR 69,000,000.00 0.15% 12.28.15 06.15.16-
BANKINTER INTERNATIONAL FUND SICAV - FLEXIBLE MULTI-ASSET
Amount Rate (%) PeriodEUR 4,000,000.00 0.45% 06.05.15 06.15.16-EUR 2,000,000.00 0.01% 09.18.15 01.25.16-
BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIRINTERNATIONAL
Amount Rate (%) PeriodEUR 1,000,000.00 0.45% 06.05.15 06.15.16-EUR 800,000.00 0.05% 12.15.15 01.15.16-EUR 1,500,000.00 0.05% 07.30.14 09.14.16-
BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONALBALANCED STRATEGY
86
BANKINTER INTERNATIONAL FUND SICAV
EUR/USD (CME) 03/16 125,000 1.09 44,437.50Sale 45 USD 6,123,375.00 JP Morgan LondresFUTURES ON EXCHANGE RATES
44,437.50
BANKINTER INTERNATIONAL FUND SICAV - GLOBAL MIXED PORTFOLIO
Sale /Purchase
Contract(s) UnrealisedresultUSD
Quantity Size Price as at12.31.15
CommitmentUSD
Counterparties
DJ EURO STOXX 50 03/16 10 3,282.00 3,095.96Purchase 15 EUR 534,785.49 JP Morgan LondresFUTURES ON INDEX
3,095.96
US 10 YEARS NOTE 03/16 1,000 125.29 1,906.25Sale 2 USD 251,812.50 JP Morgan LondresFUTURES ON INTEREST RATES
1,906.25
The unrealised gain/(loss) result on the outstanding futures contract(s) as at December 31, 2015 for BANKINTER INTERNATIONALFUND SICAV - GLOBAL MIXED PORTFOLIO is included in the statement of net assets of the Sub-Fund.
EUR/USD (CME) 03/16 125,000 1.09 (31,103.29)Purchase 34 USD 4,258,998.44 JP Morgan LondresFUTURES ON EXCHANGE RATES
(31,103.29)
BANKINTER INTERNATIONAL FUND SICAV - TOTAL RETURN
Sale /Purchase
Contract(s) UnrealisedresultEUR
Quantity Size Price as at12.31.15
CommitmentEUR
Counterparties
DJ EURO STOXX 50 03/16 10 3,282.00 5,700.00Purchase 30 EUR 984,600.00 JP Morgan LondresFUTURES ON INDEX
5,700.00
US 10 YEARS NOTE 03/16 1,000 125.29 4,387.03Sale 5 USD 579,518.78 JP Morgan LondresFUTURES ON INTEREST RATES
4,387.03
The unrealised gain/(loss) result on the outstanding futures contract(s) as at December 31, 2015 for BANKINTER INTERNATIONALFUND SICAV - TOTAL RETURN is included in the statement of net assets of the Sub-Fund.
US 10 YEARS NOTE 03/16 1,000 125.29 1,927.41Sale 2 USD 231,807.51 JP Morgan LondresFUTURES ON INTEREST RATES
1,927.41
The unrealised gain/(loss) result on the outstanding futures contract(s) as at December 31, 2015 for BANKINTER INTERNATIONALFUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO is included in the statement of net assets of the Sub-Fund.
BANKINTER INTERNATIONAL FUND SICAV - INTERNATIONAL DIVERSIFIED PORTFOLIO
Sale /Purchase
Contract(s) UnrealisedresultEUR
Quantity Size Price as at12.31.15
CommitmentEUR
Counterparties
FUTURES CONTRACTS
As at December 31, 2015, the following futures contract(s) was (were) outstanding :
87
BANKINTER INTERNATIONAL FUND SICAV
EUR/USD (CME) 03/16 125,000 1.09 (8,273.50)Purchase 31 USD 3,883,204.46 JP Morgan LondresFUTURES ON EXCHANGE RATES
(8,273.50)
BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR INTERNATIONAL
Sale /Purchase
Contract(s) UnrealisedresultEUR
Quantity Size Price as at12.31.15
CommitmentEUR
Counterparties
DJ EURO STOXX 50 03/16 10 3,282.00 41,500.00Purchase 50 EUR 1,641,000.00 JP Morgan LondresFUTURES ON INDEX
41,500.00
US 10 YEARS NOTE 03/16 1,000 125.29 9,565.16Sale 10 USD 1,159,037.56 JP Morgan LondresFUTURES ON INTEREST RATES
9,565.16
The unrealised gain/(loss) result on the outstanding futures contract(s) as at December 31, 2015 for BANKINTER INTERNATIONALFUND SICAV - CIMALTAIR INTERNATIONAL is included in the statement of net assets of the Sub-Fund.
(Continued)
FUTURES CONTRACTS
As at December 31, 2015, the following futures contract(s) was (were) outstanding :
88
BANKINTER INTERNATIONAL FUND SICAV
80 DJ EURO STOXX MAR 3000 21.03.16 PUT EUR 2,400,000.00
Sale of Listed options
Listed options
36 DJ EURO STOXX MAR 3450 18.03.16 CALL EUR 1,242,000.0036 DJ EURO STOXX MAR 3500 21.03.16 CALL EUR 1,260,000.0075 DJ EURO STOXX 50 MAR 3100 21.03.16 PUT EUR 2,325,000.0025 DJ EURO STOXX 50 MAR 3600 21.03.16 CALL EUR 900,000.00
BANKINTER INTERNATIONAL FUND SICAV - CIMALTAIR INTERNATIONAL
Quantity Description Currency Commitment
OPTIONS
As at December 31, 2015, the following option contract(s) was (were) outstanding: