Bai Tap Exce Lam Theml
-
Upload
tvduythai95 -
Category
Documents
-
view
46 -
download
0
Transcript of Bai Tap Exce Lam Theml
-
5/24/2018 Bai Tap Exce Lam Theml
1/33
NAM LY THC TRUNG IEM
SINH THUYETHAN
H BNHU
TIEN1 Nhan Hong c Nam 1970 12 18 162 Huynh Hong Dieu nu 1974 6 17 13.3333 Nguyen Van Dung Nam 1965 9 15 134 Phan Trong c Nam 1973 9 10 9.66675 Ngo Th Hon ao nu 1978 2 6 4.66676 Cao Th Quy nu 1970 14 8 107 T Nguyen Thuy nu 1981 5 7 6.33338 Thai Thanh Tuan Nam 1972 17 9 11.6679 Nguyen Hon Xuyen nu 1963 5 12 9.6667
10 ao Thanh Sn Nam 1955 7 14 11.66711 Ma Tuan Sang Nam 1980 9 10 9.666712 Lng Hong Sang Nam 1955 9 16 13.66713 Vo Thanh Quyen Nam 1955 4 17 12.667
KT QU K THI CHNG CH NGHNM HC 2014
TT HO VA TEN PHAI
-
5/24/2018 Bai Tap Exce Lam Theml
2/33
KET
QUA
TONG
-
5/24/2018 Bai Tap Exce Lam Theml
3/33
a han Ten hang Loai n gia o ln hanh tie Giam ThueB2A 690B1B 500
A2B 356
C1A 200
Loai 1 Loai 2A Sa Hop 10000 8000B Ru Chai 50000 40000C Keo Cay 3000 2000
Ma thue A B Tn hngTy le thue 6% 4% Sa
RuKeo
CA HANG LNG THC THC PHAMBANG TONG HP KINH DOANH
TONG CONGBang 1
Ma hang en han n v tnhn gia
Bang 2 Bng 3Thc thu
-
5/24/2018 Bai Tap Exce Lam Theml
4/33
Thc thu So ln Loai0 >500
0 1
0
-
5/24/2018 Bai Tap Exce Lam Theml
5/33
Ma so Ngay NV Ngay XV Tien thuoc So ngay T Loai phong Hnh thc TTBHA1 5/5/2002 5/15/2002 100000MPC1 5/25/2002 5/28/2002 20000TDD2 5/12/2002 5/22/2002 80000
BHA2 5/5/2002 5/7/2002 30000TDD1 5/15/2002 5/19/2002 40000MPC1 5/5/2002 5/23/2002 50000BHB2 5/6/2002 5/16/2002 800000TDC1 5/23/2002 5/29/2002 700000
Ma loai MP BH TDHnh thc
TT
Loai Tongphong vien ph
A 30000 50000 A
B 20000 35000 BC 15000 20000 CD 10000 12000 D
TONG SO LNG BENH NHAN C KHAM BAO HIEM
Bang 1
min ph bo him t do
Loai phong Lau 1 Lau 2
BENH VIEN THO NG NHA TTONG HP VIEN PH THANG 05/2002
TONG CONG VIEN PHTONG SO LNG BENH NHANTONG SO LNG BENH NHAN C KHAM MIEN PH
Bang 2 BANG TONG HP
-
5/24/2018 Bai Tap Exce Lam Theml
6/33
Tien phong Vien ph
????
-
5/24/2018 Bai Tap Exce Lam Theml
7/33
S chng t M hng Tn hng Tn loi S lng Ngy nhp n gi202205NGC 5101005XKD 10401408NKD 15
901910XKD 15501507XKD 20602509NKD 25802001XGC 30702103XKD 35
M loi NKDLoi 1 Loi 2 Tn loi Nhp kinh doanh
101 Go 5 6202 Vi Polyeste 10 15
401 T lnh 1000 12000501 Tm ng lnh 45 55602 Xe City 87 97702 Xe Toyota 20000 250000802 Ht u 19 37901 C ph 38 56
Tn loi Tng tin phi trNhp kinh doanhXut kinh doanhXut gia cng
Bng thng k
BNG K T KHAI HI QUAN
M hng Tn hng Gi
-
5/24/2018 Bai Tap Exce Lam Theml
8/33
Tin thu Tin Phi tr
XKD NGC XGCXut kinh doanh Nhp gia cng Xut gia cng
-
5/24/2018 Bai Tap Exce Lam Theml
9/33
STT M HNG TN HNG NHP-XUT TN NC S LNG1SRXTQ1 SU RING Xut CHINA 552SRXCP1 SU RING Xut CAMPUCHIA 403QUNTL2 QUT NG Nhp THAILAND 884CHNID1 CHM CHM Nhp INDONEXIA 90
5CHNCP2 CHM CHM Nhp CAMPUCHIA 456CAXTQ1 CAM SNH Xut CHINA 247CANTQ2 CAM SNH Nhp CHINA 568BBXTL2 BN BON Xut THAILAND 37
LOI 1 LOI 2CA CAM SNH 8000 12000CH CHM CHM 8000 14000
SR SU RING 16000 22000
QU QUT NG 15000 20000BB BN BON 20000 25000
1. Chn thm mt ct lm ct STT v in s th t cho ct ny
2. in ct tn hng da vo 2 k t u ca m hng v tra trong bng 1
3. in ct nhp - xut; da vo k t th 3 ca m hng, nu l N th ghi l N
4. in ct tn nc: da vo k t th 4 v th 5 ca m hng, tra trong b
5. n gi: da vo tn hng v loi, (loi l k t cui cng ca M hng) v
6.Tnh ct thu = 10% ca n gi, v ch tnh cho mt hng nhp
7. Thnh tin = s lng*n gi + thu, nh dng ct thnh tin c du ph
8. Sp xp danh sch gim dn theo m hng, nu trng m hng sp tng d
9. Trch ra danh sch cc mt hng Nhp (trch ton b thng tin)
10.Tnh bng thng k tng thnh tin ca cc mt hng
NHP-XUT M HNG TN HNG NHP-XUTNhp QUNTL2 QUT NG Nhp
CHNID1 CHM CHM NhpCHNCP2 CHM CHM NhpCANTQ2 CAM SNH Nhp
BNG 1
CNG TY XUT NHP KHU N
M HNG TN HNGGI
-
5/24/2018 Bai Tap Exce Lam Theml
10/33
N GI THU THNH TIN16000 0 880,000 vn16000 0 640,000 vn20000 2000 1,762,000 vn
8000 800 720,800 vn
14000 1400 631,400 vn8000 0 192,000 vn
12000 1200 673,200 vn25000 0 925,000 vn
M NC TL TQ ID CPTN NC THAILAND CHINA INDONEXIA CAMPUCHIA
M HNG LOI 1 LOI 2CA 192000 673200
CH 720800 0
SR 1520000 0
QU 0 1762000
BB 0 1598200
hp, ngc li ghi Xut
g 2
ra trong bng 1
n cch phn ngn, khng c s l v c n v VN. (VD: 50,000 VN)
n theo Thnh tin
TN NC S LNG N GI THU THNH TINTHAILAND 88 20000 2000 1,762,000 vnINDONEXIA 90 8000 800 720,800 vnCAMPUCHIA 45 14000 1400 631,400 vnCHINA 56 12000 1200 673,200 vn
G SN
BNG 2
BNG THNG K THNH TIN
-
5/24/2018 Bai Tap Exce Lam Theml
11/33
STT M HNG TN HNG NGY BN N GI GIM GI S LNG1 JVC21 JVC 12/12/2014 412 0 42 TOS14 TOSHIBA 12/14/2014 175 0 83 SONY21 SONY 12/6/2014 425 42.5 124 PAN14 PANASONIC 12/7/2014 230 23 6
5 PAN21 PANASONIC 12/17/2014 418 0 146 SAN14 SANYO 12/4/2014 166 0 57 JVC14 JVC 12/16/2014 185 0 48 TOS21 TOSHIBA 12/15/2014 364 0 129 PAN21 PANASONIC 12/8/2014 418 41.8 3
10 SON14 SONY 12/5/2014 245 24.5 5
3 K t uca n gi 14' n gi 21'
3 K t uca
M HNG (USD) (USD) M HNG
JVC JVC 185 412 JVCSON SONY 245 425 SONTOS TOSHIBA 175 364 TOSSAN SANYO 166 376 SANPAN PANASONIC 230 418 PAN
1. Tn hng: da vo 3 k t u ca M hng v tra trong bng 2
2. n gi: da vo 3 k t u ca m hng tra trong bng 2, nu 2 k t cui ca m hng l 14 th ly gi3. gim gi: gim 10% ca n gi nu bn t ngy 5-10.
4.thnh tin=s lng * n gi -gim gi
5. tnh bng 3 trn
6.v biu so snh tng thnh tin cc mt hng trn
7. trch lc cc mt hng l JVC v SONY
TN HNG TN HNGJVC
SONY
M HNG TN HNG NGY BNJVC21 JVC 12/12/2014SONY21 SONY 12/6/2014JVC14 JVC 12/16/2014
bng 2
BNG K BN HNG TIVI (THNG 12/2014)
Tn hng
-
5/24/2018 Bai Tap Exce Lam Theml
12/33
SON14 SONY 12/5/2014
-
5/24/2018 Bai Tap Exce Lam Theml
13/33
THNH TIN16481400
5057.51357
5852830740
43681212.21200.5
8 238817 625820 57685 830
23 8421.2
14', ngc li ly gi 21'
N GI GIM GI S LNG HNH TIN412 0 4 1648425 42.5 12 5057.5185 0 4 740
bng 3
Tng s lng Tng thnh tin
0%
11%
23%
27%
7%
32%
Tng s lng
M HNG
JVC
SON
TOS
SAN
PAN
-
5/24/2018 Bai Tap Exce Lam Theml
14/33
245 24.5 5 1200.5
-
5/24/2018 Bai Tap Exce Lam Theml
15/33
STT MSVV H v TN VV i Gi1 CTNA1 Nam Anh Cn Th 8:302 TGMQ2 Minh Qun Tin Giang 8:20
3 CATB3 Thi Bo Cng An Thnh Ph 8:454 TGMK1 Minh Khit Tin Giang 8:325 CAVH3 Vn Hng Cng An Thnh Ph 8:226 CTTC2 T Chu Cn Th 8:277 AGHT1 Hi Tm Bo v TV An Giang 8:268 CATT2 Trung Trc Cng An Thnh Ph 9:009 TGTA1 Thanh An Tin Giang 8:21
10 AGAT1 An Tn Bo v TV An Giang 8:2511 CTNH2 Ngc Hong Cn Th 9:05
12 CTC3 c Cng Cn Th 8:16
CT Cn ThTG Tin GiangAG Bo v TV An GiangCA Cng An Thnh Ph
Gi xut pht 6:00S Km 120
i Vn tc trung bnh Xp hngCT 14.5 1TG 11.5 2AG 7.6 4CA 10.4 3
i: da vo 2 k t u ca MSVV v d tm trong Bng danh sch i
Vn tc l s Km/tng s gi i c v lm trn n hng n v, nh dng theo kiu
Trch danh sch sc VV Cn Th c vn tc >40 km/h
CUC UA XE P MNG 2/9
Danh sch i
Bng thng k vn tc trung bnh cc i
V th so snh t l % vn tc trung bnh ca cc i theo bng thng k
H v Tn VV: da vo k t th 3 v th 4 ca MSVV d tm trong bng danh sc
Thnh tch: l s gi v pht t c t lc xut pht cho n ch
Xp hng: thnh tch cc c nhn da trn s gi chy, nu s gi nh s c thnh tch cThng k vn tc trung bnh cc i theo bng thng k
-
5/24/2018 Bai Tap Exce Lam Theml
16/33
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
1 2 3
i
vn tc trun
-
5/24/2018 Bai Tap Exce Lam Theml
17/33
Thnh Tch Vn Tc Xp Hng i Vn Tc2:30 48 8 Cn Th >402:20 51 2
2:45 44 102:32 47 92:22 51 42:27 49 72:26 49 63:00 40 112:21 51 3 MSVV H v T i2:25 50 5 CTNA1 Nam Anh Cn Th3:05 39 12 CTTC2 T Chu Cn Th
2:16 53 1 CTC3 c Cng Cn Th
M VV Tn VVNA Nam AnhMQ Minh QunTB Thi BoMK Minh KhitVH Vn HngTC T Chu
HT Hi TmTT Trung TrcTA Thanh AnAT An TnNH Ngc HongC c Cng
Km/h Vd: 50Km/h
Danh sch vn ng vin
VV
ao
trch lc khng hiu khi c trn
nh vn tc trung bnh : dng sumif ri chi
-
5/24/2018 Bai Tap Exce Lam Theml
18/33
4
g bnh
Series1
-
5/24/2018 Bai Tap Exce Lam Theml
19/33
Gi Thnh T Vn T c Xp Hng8:30 2:30 48 88:27 2:27 49 7
8:16 2:16 53 1
trung bn
-
5/24/2018 Bai Tap Exce Lam Theml
20/33
M ho n Loi Tn hng n gi Ngy bn S lngTX-C3 CHAI Tr xanh 5500 1/24/2013 10TX-C2 CHAI Tr xanh 5500 2/15/2013 25
SP-C2 CHAI Sprite 4500 1/28/2013 10PS-L1 LON Pepsi 9000 1/15/2013 20PS-L2 LON Pepsi 9000 2/2/2013 12PS-L3 LON Pepsi 9000 2/19/2013 20DN-C1 CHAI u nnh 5000 1/27/2013 15DN-C4 CHAI u nnh 5000 2/7/2013 14DN-C3 CHAI u nnh 5000 2/18/2013 20
M hng Tn hng Gi 1 (lon) Gi 2 (chai)
NB Tng lc N1 8500 4500PS Pepsi 9000 5000TX Tr xanh 10000 5500DN u nnh 7000 5000SP Sprite 8000 4500
M kho 1 2 3 4
Cc ph 45000 60000 50000 70000
M ho n Loi Tn hng n gi Ngy bnPS-L1 LON Pepsi 9000 1/15/2013
TX-C3 CHAI Tr xanh 5500 1/24/2013
DN-C1 CHAI u nnh 5000 1/27/2013
SP-C2 CHAI Sprite 4500 1/28/2013
DN-C4 CHAI u nnh 5000 2/7/2013
TX-C2 CHAI Tr xanh 5500 2/15/2013
DN-C3 CHAI u nnh 5000 2/18/2013
PS-L3 LON Pepsi 9000 2/19/2013
Bng gi
Bo Co Thng 03/2013
Ph vn chuyn
-
5/24/2018 Bai Tap Exce Lam Theml
21/33
Thnh ti n Ph Ph thu T ng ti n55000 50000 0 105000
137500 60000 0 197500 1. Tn hng: da vo 2 k t u c
45000 60000 0 105000 2. Loi l k t th 4 ca m ha 180000 45000 1 225001 3. n gi: da vo tn hng, v k108000 60000 0.6 168001 4. Thnh tin : s lng * n gi180000 50000 1 230001 5.Ph vn chuyn: cn c vo m k75000 45000 0 120000 6. Ph thu: Nu mt hng l lon th70000 70000 0 140000 7. Tng tin : Thnh tin + Ph vn
100000 50000 0 150000 8. Tnh bng thng k9. Rt lc thng tin cc mt hng l
10. nh dng cng tng tin l "V
Thng 1 Thng 2
S lng PepsiThnh tin Pepsi
Loi S lngCHAI
>15
S lng Thnh tin Ph Ph thu Tng tin20 180000 45000 1 225001
10 55000 50000 0 105000
15 75000 45000 0 120000
10 45000 60000 0 105000
14 70000 70000 0 140000
25 137500 60000 0 197500
20 100000 50000 0 150000
20 180000 50000 1 230001
M t: k t th 4 ca m
Bng thng k
-
5/24/2018 Bai Tap Exce Lam Theml
22/33
a M ha n v d tm trong bng gi
n t th 4 ca m ha n (gi 1 l L, gi 2 l C),d trong bng gi
ho v bng ph vn chuyn
ph thu thm 5% ca s lng
chuyn+ph thu
chai hoc s lng >15
" ph sau
ha n th hin loi : Lon, C: chai
-
5/24/2018 Bai Tap Exce Lam Theml
23/33
STT M hngTN HNG Ngy nhp S lng G VT hnh ti7 O32 Dau oliu 19/02/2006 10 ####### LIT ########9 M22 Dau me 30/09/2006 25 ####### LIT ########8 T11 Ho tieu 26/07/2006 30 ####### KG ########1 D22 Hat dieu 25/05/2006 35 ####### KG ########2 T21 Ho tieu 15/02/2006 40 ####### KG ########3 D31 Hat dieu 22/04/2006 45 ####### KG ########4 M11 Dau me 20/04/2006 50 ####### LIT ########5 O12 Dau oliu 27/07/2006 70 ####### LIT ########6 T32 Ho tieu 17/03/2006 80 ####### KG ########
n gi tthng 1-6
DG loai 1 DG loai 2 Loi 1D Hat dieu 40000 35000 D ########T Ho tieu 30000 25000 TO Dau oliu 35000 30000 x OM Dau me 25000 20000 M
t l thu1 4%2 3%3 2%
M t: m hng: k t u cho bit tn sn phm v n gi (c hai loi n gi: k t ccu hi:1/ tn hng: da vo k t u ca m hng tra trong bng 12/ n gi: da vo k t u v k t cui ca m hng tra trong bng 1, ngoi ra nu h3/ VT: nu tn hng thuc loi du th VT l Lt, cn li VT l Kg.4/ thnh tin: s lng*n gi5/ thu: thnh tin*t l thu. Ch tnh thu nhng mt hng no khng thuc loi min th6/ sp xp bng tnh tng dn theo s lng, nu trng th xp gim dn theo thu.
7/ Rt trch nhng mt hng nhp trong thng 7 c s lng >15.8/ Tnh bng thng k trn.
M hng
THN
t gia ca m h
BNG THNG K DOANH THU BN HNG DU N
M hng Tn hng min thu
-
5/24/2018 Bai Tap Exce Lam Theml
24/33
Thu0
##########################################
0#######
Loi 2#######
i l loi ca n gi), k t th hai cho bit t l thu
ng nhp t thng 7-12 th tng n gi 15%.
u, ngc li trng. Mun bit hng c min thu v t l thu th tra bng 1 v bng
TIN
-
5/24/2018 Bai Tap Exce Lam Theml
25/33
.
-
5/24/2018 Bai Tap Exce Lam Theml
26/33
Stt Ti x Loi xe Tn xe S Km Tnh trn Thnh ti1 Trn vn Nam VT Vina Taxi 5.5 6 55,0002 Nguyn Hu ET Ariport Taxi 20 20 140,0003 H Ly VT Vina Taxi 1 1 04 L Khanh MT Mailinh Taxi 3.25 4 05 Trn Hng ET Ariport Taxi 2 2 06 Hu VT Vina Taxi 3.2 4 07 H Ngc Lm MT Mailinh Taxi 11 11 77,0008 Trn Lc ET Ariport Taxi 12 12 84,0009 Nguyn vn Tm VT Vina Taxi 3.2 4 0
10 L Tun VT Vina Taxi 25 25 175,000
Loi xe Tn xe n gi Loi xe Tn xe Tng thuVT Vina Taxi 12000 VT Vina Taxi 140000ET Ariport Taxi 13000 ET Ariport Taxi 190000MT Mailinh Taxi 12500 MT Mailinh Taxi 114000
1. Tn xe: da vo loi e v tra bng A2. Tnh trn s Km:
V : 2.6 lm trn 3Km1.1 km lm trn thnh 2Km
3. Thnh tin = s km * n gi TKm th 4 tr i, mi Km c tnh gi 10.000 cho tt c loi xe Nu s km>10 th c gim 30% tng s tin4. Sp xp theo th t tng dn ca loi xe5. Trch ra danh sch cc loi xe Vina Taxi6. Tnh bng tng kt7. nh dng ct thnh tin l "ng" pha sau
BNG CHI TIT DOANH THU
BNG A Bng tng Kt
-
5/24/2018 Bai Tap Exce Lam Theml
27/33
-
5/24/2018 Bai Tap Exce Lam Theml
28/33
STT M SP TN SP VTHNGSX-XX
SLNG
NGI
TINGIM
1 DV9T Dielac Vinamilk-Vit Nam 10 48,000 0
2 DV5G Dielac Vinamilk-Vit Nam 45 25,000 450003 DV5T Dielac Vinamilk-Vit Nam 100 25,000 100000
4 EH9T Enfapro M.Johnson-M 50 130,000 0
5 EH5G Enfapro M.Johnson-M 60 66,000 0
6 EH5T Enfapro M.Johnson-M 70 66,000 0
7 LT5G Lactogen Nestle- Thy S 20 45,000 08 LT9G Lactogen Nestle- Thy S 35 85,000 0
5 9 ??5*D Dielac Vinamilk 25,000 48,000 Dielac 3,480,000
E Enfapro M.Johnson 66,000 130,000 Enfapro 8,580,000
L Lactogen Nestle 45,000 85,000 Lactogen 900,000bng 1
M H TXut x M Thy S
bng 2
10. nh dng ct thnh tin c n v tin t l "VN" pha sau
MTR
M t: m SP l m sn phm, k t u cho bit tn sn phm v hng SX, k t th 2 cho
3 cho bit trng lng SP, k t cui cho bit VTcu hi:1. Tn SP: da vo k t u ca m SP tra trong bng 12. Hng SX-XX da vo k t th 2 ca m SP tra trong bng 1 v bng 2. VD: LT5G -> N
BO CO DOANH THU BN HNG MT HNG SA BT
THNG K T
M Tn SP Hng SXDG theo trng lng
7. Rt trch nhng mt hng c gim gi8. Lp bng thng k thnh tin9. Lp biu so snh doanh s ca cc mt hng (khng phn bit trng lng)
3. VT: nu k t cui ca M SP l G -> Hp giy, T-> Hp thic4. n gi: da vo k t u tra trong bng 1, bit rng c hai loi gi tu thuc vo trngra VT l hp thic th tng n gi thm 5.0005. Tin gim: khi mua sn phm Dielac vi s lng >15 th c gim gi 1,000/hp (kgiy), ngc li th k gim6. Thnh tin=(slng * n gi)-tin gim
-
5/24/2018 Bai Tap Exce Lam Theml
29/33
-
5/24/2018 Bai Tap Exce Lam Theml
30/33
THNH TINTINGIM
480,000 >0
1,080,0002,400,000
6,500,000 STT M SP TN SP VTH NGSX-XX
3,960,000 2 DV5G Dielac Vinamilk-Vit Nam
4,620,000 3 DV5T Dielac Vinamilk-Vit Nam
900,0002,975,000
Dielac 3960000??9* Enfapro 15080000
Lactogen 3875000
VVit Nam
NG LNG
bit xut x, k t th
estle - Thu S
NH TIN
ng sn phm, ngoi
k hp thic hay hp
3,480,000, 27%
8,580,000, 66%
900,000, 7%
t l phn trm
-
5/24/2018 Bai Tap Exce Lam Theml
31/33
-
5/24/2018 Bai Tap Exce Lam Theml
32/33
SL NG
NGI
TI NGIM
TH NHTIN
45 25,000 45000 #######
100 25,000 100000 #######
Dielac
Enfapro
Lactogen
-
5/24/2018 Bai Tap Exce Lam Theml
33/33