Arci Ele Final Boq,Specs and Data's 11.10.2014

125mm dia 2.0mm thick PVC

conduit pipe(surface)Rmt 700 900 510 3000 5110 147.00 751170.00


conduit pipe(concealed)Rmt 250 300 170 1000 1720 127.00 218440.00

3


conduit

pipe(concealed/surface)

Rmt 50 50 40 25 165 294.00 48510.00

4 wiring-1.0sqmm Rmt 550 420 200 2730 3900 70.00 273000.00

5 Wiring-2.5sqmm Rmt 1020 1070 240 3100 5430 102.00 553860.00

6 Wiring-4.0sqmm Rmt 320 460 195 1850 2825 135.00 381375.00

7 6A ,modular type 1-Way Switch NOS 233 172 78 467 950 180.00 171000.00

8 6A ,modular type 2-Way Switch NOS 4 2 2 6 14 206.00 2884.00

9 6A modular type 3-pin Socket NOS 106 76 33 206 421 267.00 112407.00

106/16A switch with 5 pin socket

modular typeNOS 6 1 0 60 67 599.00 40133.00

1120A plug & socket with 20A SP

MCB in SS-EncloserNOS 3 0 0 0 3 1460.00 4380.00

1220A plug & socket with 20A TP

MCB in SS-EncloserNOS 0 0 6 4 10 3716.00 37160.00

1332A,3∅ FP INDUSTRIAL

SOCKET WITH MCBNOS 0 0 1 0 1 6175.00 6175.00

1463A,1∅ DP INDUSTRIAL


1563A,3∅ FP INDUSTRIAL


16 25A switch for AC starter NOS 23 12 0 14 49 494.00 24206.00

17 Ceiling rose NOS 1 0 0 4 5 43.00 215.00

182-module deep GI box and

front coverNOS 4 2 2 7 15 232.00 3480.00


front coverNOS 4 13 5 13 35 244.00 8540.00


front coverNOS 3 4 2 9 18 307.00 5526.00


front coverNOS 46 26 12 98 182 482.00 87724.00


front coverNOS 19 13 4 31 67 536.00 35912.00


front coverNOS 2 2 0 36 40 787.00 31480.00

2411W LED square type

DownlightsNOS 0 0 0 10 10 2068.00 20680.00

25

13W Stunner LED(Recess

Mounted) square type

Downlights

NOS 44 0 0 41 85 4159.00 353515.00

26

13W Stunner LED(Surface

Mounted) square type

Downlights

NOS 2 48 0 6 56 5009.00 280504.00

2717W PLAY LED ∅196mm

Recess Mounted fittingNOS 0 0 0 16 16 5477.00 87632.00

28LL12-161/65 ProLED-20W

LED TubeNOS 11 5 8 37 61 3666.00 223626.00

29

24W Ranger

CRCO14R024HP57 LED

Luminarie

NOS 0 2 0 1 3 7347.00 22041.00

3029W Recess Mounting LED

LuminarieNOS 22 12 0 13 47 9058.00 425726.00

METLAB

QTY

CLPM

QTY

CMD

QTY

VOL- III B Bill Of Quantity (BOQ) for ELECTRIFICATION in ARCI proposed buildings

S.no.Item

codeDescription Unit

CEC

QTY

Rate in

figures

(in Rupees)

Amount

(in Rupees)

TOTAL

QTY

3140W Recess Mounting LED

LuminarieNOS 24 16 0 37 77 9865.00 759605.00

3213W surface mounted circular

type DownlightsNOS 4 0 0 0 4 4069.00 16276.00

3333W surface mounted circular

type DownlightsNOS 0 2 2 5 9 8616.00 77544.00

3438W recess mounted LED

luminaire with primatic diffuserNOS 0 0 0 14 14 10911.00 152754.00

35 70W WCH-50 NOS 0 0 0 6 6 1663.00 9978.00

36 80W Induction luminaire NOS 0 0 8 94 102 14123.00 1440546.00

37External street Lighting

Luminarie- 25W street lightNOS 4 3 3 8 18 9217.00 165906.00

38 Fan Box NOS 17 13 3 32 65 161.00 10465.00

39Fan Regulator modular step

type NOS 17 13 3 32 65 556.00 36140.00

40 Exhaust Fan NOS 4 4 5 43 56 3346.00 187376.00

41 Ceiling Fan NOS 17 13 3 32 65 2036.00 132340.00

42 Lighting sensor (occupancy) NOS 4 4 0 7 15 8135.00 122025.00

438 Way Horizontal TPN DB

(LIGHTING-METLAB)NOS 2 0 0 0 2 15675.00 31350.00

444 Way Horizontal TPN

DB(RAW POWER-METLAB)NOS 1 0 0 0 1 8351.00 8351.00






(ACDB-METLAB)NOS 4 0 0 0 4 6645.00 26580.00

484 Way Vertical TPN DB (MAIN

Lighting-METLAB)NOS 1 0 0 0 1 22620.00 22620.00


Power-METLAB)NOS 1 0 0 0 1 43249.00 43249.00


Air condition-METLAB)NOS 1 0 0 0 1 40147.00 40147.00


(LDB-CLPM)NOS 0 1 0 0 1 15204.00 15204.00


(PDB/PLDB-CLPM)NOS 0 2 0 0 2 13244.00 26488.00


(ACDB-CLPM)NOS 0 2 0 0 2 9196.00 18392.00


(LDB-CMD)NOS 0 0 1 0 1 16737.00 16737.00

558 Way VTPN DB(Main lighting

and Clean room-CMD)NOS 0 0 2 0 2 29258.00 58516.00

56 12 Way VTPN DB-CMD NOS 0 0 1 0 1 47297.00 47297.00

57 8 way HTPN DB(Lighting) NOS 0 0 0 4 4 15675.00 62700.00

58 8 way VTPN DB(Raw Power) NOS 0 0 0 8 8 29431.00 235448.00

59 12 way VTPN DB(Raw Power) NOS 0 0 0 5 5 38688.00 193440.00

60 8 way VTPN DB(GF-AC's) NOS 0 0 0 1 1 28482.00 28482.00

61 4 way HTPN DB(FF-AC's) NOS 0 0 0 2 2 6645.00 13290.00

62 Metering Panel NOS 3 2 2 5 12 14334.00 172008.00

63 Telephone Socket NOS 34 23 5 51 113 160.00 18080.00

64 2-Pair Telephone Cable Rmt 650 575 70 1275 2570 34.00 87380.00

65 Lan Sockets NOS 58 34 5 77 174 354.00 61596.00

66 Lan CAT-6 cable Rmt 800 850 70 1400 3120 50.00 156000.00

67Telephone-20 Pair MDF Krone

Pair BoxNOS 0 0 1 0 1 1089.00 1089.00

68Telephone-50 Pair MDF Krone

Pair BoxNOS 1 1 0 1 3 2277.00 6831.00

69100mm Dia G.I Pipe Class-B

typeRmt 65 20 20 60 165 695.00 114675.00

7080mm Dia G.I Pipe Class-B

typeRmt 0 0 0 20 20 #VALUE!

71GI Raceways of 150mm x

38mm with 2mm thickRmt 0 35 60 0 95 780.00 74100.00

72G.I Junction Boxes of 172mm x

52mm with 2mm thick. NOS 0 8 12 0 20 498.00 9960.00

73 Cable Trech 600mm x 700mm Rmt 155 250 140 360 905 785.00 710425.00

74Road Cutting Of size

300mmx750mmRmt 20 10 20 30 80 1110.00 88800.00

75 LT Cable Marker NOS 10 8 8 50 76 541.00 41116.00

76Supply 3.5cx400 Sqmm XLPE

armoured 1.1KV grade CableRmt 0 0 0 170 170 2588.00 439960.00







80Supply 3.5cx70Sqmm XLPE


81Supply 3.5cx25Sqmm XLPE


82

Supply 4cx6 Sqmm XLPE

unarmoured 1.1KV grade

Cable

Rmt 15 85 130 300 530 436.00 231080.00

83



Cable

Rmt 55 170 0 0 225 700.00 157500.00

84



Cable

Rmt 25 190 100 1200 1515 1041.00 1577115.00

85

Labor charges for removing of

existing 3.5c upto 35sqmm

XLPE armoured 1.1KV grade

Cable from under ground

trench.

Rmt 0 0 0 50 50 86.00 4300.00

86


existing 3.5c above 35sqmm

and upto95 Sqmm XLPE

armoured 1.1KV grade Cable

from under ground trench.

Rmt 0 0 0 100 100 93.00 9300.00

87



and upto185 Sqmm XLPE



Rmt 0 0 0 325 325 100.00 32500.00

88



and upto 400 Sqmm XLPE



Rmt 0 0 0 90 90 114.00 10260.00

89

Labor charges for laying 3.5c

upto 35sqmm XLPE armoured

1.1KV grade Cable in under

ground trench.

Rmt 80 0 0 40 120 188.00 22560.00

90


above 35sqmm and upto95

Sqmm XLPE armoured1.1KV

grade Cable in under ground

trench.

Rmt 120 120 30 150 420 195.00 81900.00

91



Sqmm XLPE armoured 1.1KV


trench.

Rmt 120 0 50 1600 1770 202.00 357540.00

92


above 185sqmm and upto 400

Sqmm XLPE armoured 1.1KV


trench.

Rmt 0 0 0 120 120 216.00 25920.00

93

Labor charges for laying

3.5c/4c upto 35sqmm XLPE

armoured/un armoured 1.1KV

grade Cable in pipe etc.

Rmt 20 0 0 150 170 13.00 2210.00

94



Sqmm XLPE armoured/un


Cable in pipe etc.

Rmt 40 15 20 50 125 20.00 2500.00

95





in pipe etc.

Rmt 0 0 0 350 350 27.00 9450.00

96




armoured 1.1KV garde Cable

in pipe etc.

Rmt 10 0 0 34 44 47.00 2068.00

97

Labor charges for laying

3.5c/4c upto 35sqmm XLPE


garde Cable in existing

masonry open duct/Floor Race

way.

Rmt 20 0 195 1050 1265 10.00 12650.00

98





in existing masonry open duct.

Rmt 40 20 0 30 90 16.00 1440.00

99




armoured 1.1KV garde Cable


Rmt 0 0 0 250 250 22.00 5500.00

100






Rmt 0 0 0 20 20 40.00 800.00

101


upto 35sqmm XLPE


grade Cable on wall surface.

Rmt 115 370 35 150 670 22.00 14740.00

102





on wall surface.

Rmt 0 5 10 20 35 68.00 2380.00

103





on wall surface.

Rmt 0 0 0 20 20 79.00 1580.00

104


above 185sqmm and

upto400Sqmm XLPE


grade Cable on wall surface.

Rmt 0 0 0 20 20 110.00 2200.00

1053.5CX50 sqmm AL.Cable

Stright through joint.(Armoured)NOS 0 0 0 4 4 1567.00 6268.00







1094CX6 sqmm Cu.Cable

terminations.(Unrmoured)NOS 4 4 14 16 38 182.00 6916.00






terminations.(Armoured)NOS 4 0 0 4 8 216.00 1728.00















120 LAN Cable marker NOS 6 5 6 20 37 541.00 20017.00

121 Earthing (GI pipe 100mm dia) NOS 2 2 2 20 26 5840.00 151840.00

122Earthing (CU plate 600x600x3

mm)NOS 2 0 0 10 12 9629.00 115548.00

123 25x3mm GI strip Rmt 45 22 22 150 239 97.00 23183.00

124 32x6mm GI strip Rmt 20 20 30 30 100 169.00 16900.00

125 50x5mm CU strip Rmt 45 0 0 75 120 1527.00 183240.00

126 8 SWG GI wire Rmt 40 30 200 150 420 19.00 7980.00

127Supply of 20-pair Telephone

armoured Cables Rmt 0 0 100 0 100 179.00 17900.00

128Supply of 50-pair Telephone

armoured Cables Rmt 105 175 0 175 455 434.00 197470.00

1296-Multi Mode CAT-6 STP

armoured U.G. cableRmt 65 80 60 260 465 2302.00 1070430.00

130

Labor charges for laying CAT-6

STP / 50-pair / 20-pair

Telephone armoured Cables in

under ground trench.

Rmt 75 160 100 150 485 110.00 53350.00

131



Telephone armoured Cables in

pipe

Rmt 50 20 30 10 110 19.00 2090.00

132



Telephone armoured Cables

on surface of wall

Rmt 15 10 20 15 60 22.00 1320.00

133 12U wall mount rack panel Each 2 2 2 3 9 8073.00 72657.00

13419" Rack mount Fibre patch

panel (LIU)NOS 2 2 2 4 10 6474.00 64740.00

135Sc-Lc MMF Duplex patch cords-

3Mtrs NOS 4 4 4 8 20 2490.00 49800.00

1366-Fiber, Sc-style Multimode

Adapter plateNOS 2 2 2 4 10 2302.00 23020.00

137 Blank Adapter plate NOS 2 2 2 2 8 413.00 3304.00

138Sc-style pigtail, 50/125,

multimode, 1.5 meter sixNOS 12 12 12 24 60 1385.00 83100.00

139 19" UTP patch panel NOS 2 2 2 3 9 4869.00 43821.00

1404no's of web smart 24-port

Gigabit SwitchNOS 4 4 4 6 18 43988.00 791784.00

141 Access Point NOS 2 2 1 8 13 7000.00 91000.00

142LCD Projector with projection

screen & accessoriesNOS 1 0 0 1 2 95000.00 190000.00

143 Wall Openings LS 4 2 2 4 12 500.00 6000.00

144

Shifting of existing 4Nos of

panels, installation, and

commissioning

LS 0 0 0 1 1 250000.00 250000.00

TOTAL AMOUNT FOR ELECTRICAL

WORKS#VALUE!

S.NoITEM

CODETechnical Description

1

CONDUIT:- Supply,Laying, Installation of 25mm dia 2.0mm thick rigid PVC conduit pipe with all required

accessories such as long bends, junction boxes, GI base saddles to draw the circuit wiring and point wiring

seperately in different conduits.The complete scope includes minor civil works such as entry of 25mm pvc pipe

surface through walls and finishing the wall to the original condition after laying the pipe includes painting. All

other accessories materials should be included in the item rate such as GI base saddles, junction boxes,Long

bends, T - bends, Fischer make nylon grip gutti (imported make),SS screws length shall be 1" to 1.5"

,Thermacoal, insulation Tapes,3 no's of GI base saddels for every one meter length. Erection should be carried

out as per technical specifications and as directed by ARC I officials.

MAKE:PRECISION-LHSFT / AVONPLAST-BLACK COLOR

2


accessories such as long bends, junction boxes, to draw the circuit wiring and point wiring seperately in

different conduits.The complete scope includes minor civil works such as entry of 25mm pvc pipe,pipe shall be

layed in wall (concealed type) after laying the pipe includes SS wire mesh and GI nails, civil plastering painting

and make good as original condition . All other accessories materials should be included in the item rate such

as junction boxes,Long bends, T - bends, Thermacoal, insulation Tapes etc,. Erection should be carried out as

per technical specifications and as directed by ARC I officials.

MAKE:PRECISION -LHSFT/ AVONPLAST-BLACK COLOR

3


accessories such as long bends, junction boxes, to draw the cable required for external/internal lighting points

in conduits.The complete scope includes minor civil works such as entry of 40mm pvc pipe concealed through

walls and finishing the walls to the original condition after laying the pipe includes painting. All other accessories

materials should be included in the item rate such as SS wire mesh and GI nails, junction boxes,Long bends, T -

bends, Thermacoal, insulation Tapes Erection should be carried out as per technical specifications and as

directed by ARC I officials.


4

POINT WIRING:- Supply, Installation, Testing and Commissioning of Point wiring to be drawn from SWITCH

BOARD(SB) to ceiling rose - 3runs of 1sqmm PVC insulated copper conductor flexible multistrand wires (FRLS)

to be drawn seperately from sub DB to first ceiling rose . And from second ceiling rose neutral and earth wire to

be looped near from first ceiling rose,but 1seperate 1run phase wire should be drawn seperately from SB to

second ceiling rose. Similarly all neutral and earth wires should be looped near ceiling roses for that SB. And all

ceiling roses should get 1run 1 sqmm wire for phase directly from SB

Pl Note:

1. Maximum 9no's of 1.0Sq.mm size wires are allowed in a single 25mm dia pvc pipe, if more than 9nos of

wires are required to run one more 25mm dia pvc pipe should be laid.

2. Measurements will be taken per meters as per site installation per run of three wire i.e. phase, neutral & earth

wires each one meter.

3. Finolex/Anchor/ L&T make fire retardant low smoke type wires are only accepted.

4. Neutral and earth wire shoud be looped for maxium of six fittings

5. Color code shall be as per IS only

6. Erection should be carried out as per technical specifications and as directed by ARC I officials.

5

POINT WIRING:- Supply, Installation, Testing and Commissioning of circuit wiring to be drawn from Lighting

distribution board to first Switch Board (SB) of the circuit - 3runs of 2.5sqmm PVC insulated copper conductor

flexible wires (FRLS) to be drawn separately from PDB/PLDB to 6A sockets with maximum loop of 4 no's of 6A

sokets for phase,neutral and earthing.

Pl Note:

1. Maximum 8no of 2.5Sq.mm size wires are allowed in a single 25mm dia pvc pipe, if more than 8nos of wires

are required to run, one more 25mm dia pvc pipe should be laid.

2. Measurements will be taken per meters only,as per site installation per run of three wire i.e. phase, neutral &

earth wires each one meter.

3. Finolex/ Anchor/ L&T- make fire retardant low smoke type wires are only accepted.

4. Color code shall be as per IS only.


ALL PROPOSED BUILDING IN ARC, ELECTRICAL TECHNICAL SPECIFICATIONS

CONDUIT

POINT WIRING

6

POINT WIRING:- Supply, Installation, Testing and Commissioning of circuit wiring to be drawn from power

distribution board to power points - 3runs of 4sqmm PVC insulated copper conductor flexible wires (FRLS) for

AC points/ 16A sockets/ 20A sockets.Wiring for AC points should be draw 3runs(P,N,E) directly from

ACDB.wiring for power points 4nos of power points can be looped with neutral and earth wires.

Pl Note:

1. Maximum 6no's of 4sqmm size wires are allowed in a single 25mm dia pvc pipe, if more than 6nos of wires


2. Measurements will be taken per meters as per site installation per run of three wires i.e. phase neutral &


3. Neutral and earth wire shoud be looped for maxium of 4 points

4.Finolex/Anchor/ L&T- make fire retardant low smoke type wires are only accepted.



SOCKET & SWITCH

7

Switches:- Supply,Installation,Testing, Commissioning along with necessary accessories of 1-way Switch

(module)- 6A,250V.

Makes :Legrand(Model no: 573400)/schneinder.

8


(module)- 6A,250V.


9

6A Socket:- Supply,Installation,Testing ,Commissioning along with necessary accessories, 3 pin socket

(modular) 6A,250V.

Makes : Legrand(model no: 573470)/schneinder

10

16A Socket with swith:- Supply,Installation,Testing,Commissioning along with necessary accessories 16 /

6A,230V switch with 5 pin 16A socket modular.

Make: Legrand(model no: 573471), (Code 5734 10 )/ (schneinder)

11

Metra Plug and Socket with SP MCB:- Supply,Installation,Testing,Commissioning along with necessary

accessories SP 20A,230V industrial plug and socket in SS encloser flushed in Wall including 20A SP MCB

10KA with all internal connections and labor complete.

Make:Legrand(model no: 6032 35, 6078 41) / schneinder

12


accessories TP 20A,415V industrial plug and socket in SS encloser flushed in Wall including 20A TPMCB

10KA with all internal connections and labor completemake:

Legrand(model no: 6078 50, 6032 86) / Scheinder

13

32A TPN industrial plug and socket:- Supply,Installation,Testing,Commissioning along with necessary

accessories TPN 32A,415V industrial plug and socket in SS encloser flushed in Wall including 32A TPN MCB


Makes: Legrand(model no: 6078 72, 6033 22) / Scheinder.

14

63A DP industrial plug and socket:- Supply,Installation,Testing,Commissioning along with necessary

accessories DP 63A,230V industrial plug and socket in SS encloser flushed in Wall including 63A DP MCB


Makes: Legrand(model no: 6078 73, 6032 57 / Scheinder.

15




Makes: Legrand(model no:6049 89, 6078 80) / Scheinder.

16

AC starter:- Supply,Installation,Testing,Commissioning along with necessary accessories 25A motor starter

,250V switch in separate modular box .

Make: Legrand(model no: 6730 31)/ schneinder)

17

Supply,Fixing,Testing of 3-pin ceiling rose for tapping power to light, fan points and erection should be as per

ARCI staff.

Make : Anchor / GM

Switch boards:- Supply, Installation & Commissioning of GI box of following sizes along with modular base &

cover plate for modular switches in recess to mount number of switches/ sockets as required at site/directed by

ARC I officials. Provisions should be made to enter the 25mm dia PVC conduits as per the site requirement.

Earthing point provision to be made inside the box.Location as shown in drawings/ as directed by ARC I officials

and technical specifications.

Make: Legrand/ schneider.

18 1) 2- module box model no: 6890 07(Legrand)


20 3) 4-module box model no: 6890 09(Legrand)

21 4) 6-module box model no: 689010(Legrand)

SWITCH BOARDS



24

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 11W Low-depth recess mounted low glare

downlighter(115mmx115mm size) ,with 3Core 1.0sqmm flexible cable to tap power from ceiling rose .etc

complete, and erecting should be as directed by ARCI staff .

Make:Wipro CRDL15R010HP60 or Philips make equivalent.

25


downlighter(180mmx180mm size) ,with 3Core 1sqmm flexible cable to tap power from ceiling rose .etc

complete, and erection should be as directed by ARCI staff .

Make:Wipro CRCO17R013HP57 or Philips make equivalent.

26

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 13W Low-depth surface mounted low glare



Make:Wipro CRCO17S013HP57 or Philips make equivalent.

27

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 17W recess mounted low glare

downlighter(196mm Dia ) ,with 3Core 1.0sqmm flexible cable to tap power from ceiling rose .etc complete, and

erecting should be as directed by ARCI staff .

Make:Wipro LD44-012-XXX-WH-XX or Philips make equivalent.

28

Lighting fixtures:- Supply,Fixing,Testing and commissioning of LED type 1x 20W tube light surface mounted

batten (suttable for LED tube light) on wall / Ceiling with 4 feedt LED Tube (operating voltage 230V AC supply,

50Hz) ,with 3Core 1sqmm flexible cable to tap power from ceiling rose .etc complete, and erection should be as

directed by ARCI staff .

Make:Wipro WIO 80-1208, Lamp-wipro LL12-161/65 or Philips make equivalent.

29


downlighter (600mm X 300mm size),with 3Core 1sqmm flexible cable to tap power from ceiling rose .etc



30

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 29W Square type Low-depth recess mounted

low glare downlighter (600mm X 600mm size),with 3Core 1sqmm flexible cable to tap power from ceiling rose

.etc complete, and erection should be as directed by ARCI staff .

Make:Wipro LM17-291-XXX-57-XX or Philips make equivalent.

31





32

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 13W circular type surface mounted

downlighter (at least 205 mm dia size),with 3Core 1sqmm flexible cable to tap power from junction box for

portico .etc complete, and erection should be as directed by ARCI staff .

Make:Wipro CRDL11S013HP57 or Philips make equivalent.

33



portico .etc complete, and erecting should be as directed by ARCI staff .

Makes: Wipro CRDL11S033HP57 or Philips make equivalent.

34

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 38W surface mounted luminaire

(1170x270mm size) with primatic diffuser, 3Core 1sqmm flexible cable to tap power from junction box for



35

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 70W WCH 50 Recess mounted downlighter

luminaire ,with 3Core 1sqmm flexible cable to tap power from ceiling rose .etc complete, and erecting should

be as directed by ARCI staff.

Make: 1x 70W WCH 50 Recess mounted downlighter luminaire WCH 50070 or Philips make equivalent.

36

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 80W Integral Mediummbay Luminaire,with

3Core 1sqmm flexible cable to tap power from ceiling rose .etc complete, and erecting should be as directed by

ARCI staff.

Make: 80W Integral Mediummbay Luminaire BJRMB 80IL or Philips make equivalent.

37

Supply,Fixing,Testing and installation of Integral street light luminaire of 25W lamp fitting comprises of

pressure die cast Aluminum body with powedr coated , on 25mmdia GI pipe bracket and anti-tilting 25x3mm GI

flat to be grouted on wall with 4no's of S.S anchor bolts etc., complete,and erection should be as directed by

ARCI staff .

Make: Wipro LR01-018-XXX-WH-XX / Philips equivalent.

38Supply,Fixing,Testing and commossioning of Fan Box with standard accessories complete with erection.

Make: Sudhakar/precision/Anchor

External Lighting

39

Supply,Fixing,Testing and commissioning of modular electronic step type Fan Regulator for ceiling fans of

1200mm sweep complete erection on existing board.

Make : Legrand/ schneinder

40

Supply,Fixing,Testing and commissioning of fresh air Exhaust Fan of heavy duty 300mm size (12"), Metallic

body metallic blades, wire mesh, 3Core 1.5sqmm flexible copper cable for tap power from Power socket .etc.

including outside GI louvers and all materials.

Make: Crompton Greeves/Bajaj/Almond.

41

Supply,Fixing,Testing and commissioning of 5 star rated Ceiling fan of 1200mm size (48"), to existing fan hook

box, with 3Core 1sqmm flexible copper cable from existing ceiling rose and all required materials.

Make: Havells ES-50 premium or /Bajaj equivalent.

42

supply,fixing and installation of occupency sensors with all necessory connections with time delay of 5 minutes

including all materials etc complete in TOILETS of all buildings and installation has to done as per ARCI and

locations are shown in drawings.

Make: wipro (Model: COP 10/11, COP 11010 Programmable occupancy sensor/ panasonic.

43

DISTRIBUTION BOARDS:- Supply,fixing,testing & commissioning of Horizontal TPN Distribution Boards

double door as per IP43 degree protection supplied with busbar, wire sets, blanking plates, cable ties,

identification labels, earth bar & insulated neutral bar as standard with one no. 40A 4P MCB (B-Series) as

incomer with 25A DP RCCB per phase and 18no.s of 6A-10A SP MCB (B-Series) outgoings and fixing with

25x3mm GI Angle frame and frame to be grouted in wall and DB to be fixed on Angle. TPN Distribution board

double door -8 way(LDB-G.F, F.F)as per drawing.

Make : Legrand/ Siemens / L&T,

Note: Erection should be as directed by ARC I officials.and technical specifications.

44



identification labels, earth bar & insulated neutral bar as standard with one no. 63A 4P MCB (C-Series) as

incomer and 10no.s of 6A-20A SP MCB (C-Series) outgoings and fixing with 25x3mm GI Angle frame and

frame to be grouted in wall and DB to be fixed on Angle. TPN Distribution board double door 4 way(PDB-

01,G.F) as per drawing,

Make :Legrand/ Siemens / L&T


45





frame to be grouted in wall and DB to be fixed on Angle. TPN Distribution board double door -6 way(PDB-02,

G.F) as per drawing,



46






F.F) as per drawing,



47




incomer, 9no.s of 20A SP MCB, (C-Series) as outgoings and fixing with 25x3mm GI Angle frame and frame to

be grouted in wall and DB to be fixed on Din type channel. TPN Distribution board double door - 4 way (ACDB-

01 to 04) as per drawing,

Make : Legrand/Siemens / L&T/ schneinder/


48

DISTRIBUTION BOARDS:- Supply,fixing,testing & commissioning of vertical TPN Distribution Boards double

door as per IP43 degree protection supplied with busbar, wire sets, blanking plates, cable ties, identification

labels, earth bar & insulated neutral bar as standard with one no.63A 4P MCCB as incomer and 4nos 40A-63A

TP MCB (C-Series) as outgoings and fixing with 25x3mm GI Angle frame and frame to be grouted in wall and

DB to be fixed on Angle. VTPN Distribution board double door - 4 way (MAIN LDB)

Make : Legrand/ Siemens / L&T


Lighting sensor:

DISTRIBUTION BOARDS (METLAB)

49





DB to be fixed on Angle. VTPN Distribution board double door - 8 way (MAIN RAW POWER)



50





DB to be fixed on Angle. VTPN Distribution board double door - 8 way (MAIN AC POWER)



51

DISTRIBUTION BOARDS:- Supply,fixing,testing & commissioning of horizontal TPN Distribution Boards double


labels, earth bar & insulated neutral bar as standard with one no. 32A 4P MCB (B-Series) as incomer with 25A

DP RCCB per phase and 18no.s of 6A-10A SP MCB (B-Series) outgoings and fixing with 25x3mm GI Angle

frame and frame to be grouted in wall and DB to be fixed on Angle. TPN Distribution board double door -8

way(LDB-1)as per drawing.

Makes: Legrand/ Siemens / L&T,


52



labels, earth bar & insulated neutral bar as standard with one no. 63A 4P MCB (C-Series) as incomer and

21no.s of 6A-20A SP MCB (C-Series) outgoings and fixing with 25x3mm GI Angle frame and frame to be

grouted in wall and DB to be fixed on Angle. TPN Distribution board double door -8 way(PDB-1) as per drawing,

Makes: Legrand/ Siemens / L&T


53



labels, earth bar & insulated neutral bar as standard with one no. 63A 4P MCB (C-Series) as incomer, 9no.s of

20A SP MCB, (C-Series) as outgoings and fixing with 25x3mm GI Angle frame and frame to be grouted in wall

and DB to be fixed on Din type channel. TPN Distribution board double door - 4 way (ACDB-1&2) as per

drawing,

Makes: Legrand/Siemens / L&T/ Scheinder/


54






way(Proposed CMD Building LDB).

Makes: Legrand/ Siemens / L&T.


55




TP MCB,2nos 32A TP MCB,6Nos. Of 6-32A SP MCB's (C-Series) as outgoings and fixing with 25x3mm GI

Angle frame and frame to be grouted in wall and DB to be fixed on Angle. VTPN Distribution board double door -

8 way (MPCC DB & Clean room DB)

Makes: Legrand/ Siemens / L&T.


DISTRIBUTION BOARDS (CLPM)

DISTRIBUTION BOARDS (CMD)

56




TP MCB,7nos 20A TP MCB, 6Nos. Of 6-32A SP MCB's(C-Series) as outgoings and fixing with 25x3mm GI

Angle frame and frame to be grouted in wall and DB to be fixed on Angle. VTPN Distribution board double door -

12 way (As per drawing)

Makes: Legrand/ Siemens / L&T


57






way(LDB)as per drawing.



58




TP MCB & 10 nos 6-32A SPMCB(C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be

grouted in wall and DB to be fixed on Angle. VTPN Distribution board double door - 8 way (PDB)



59




TP MCB & 10nos 6-32A SPMCB(C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be




60




TP MCB &6nos 6-32A SPMCB(C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be

grouted in wall and DB to be fixed on Angle. VTPN Distribution board double door - 8 way (ACDB)



61




20A SP MCB, (C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be grouted in wall

and DB to be fixed on Din type channel. TPN Distribution board double door - 4 way (ACDB) as per drawing,

Make : Legrand/Siemens / L&T/ Scheinder/


62

METERING PANEL:-Design, fabrication, supply, installation, testing and commissioning of 3 phase 415V meter

box with din-chanal mounted Multifunction meter with fuctions like V, A, kVA, kVAH, kW, kWH ,selector switch,

L.E.D indicating lights. 63A/5A- 3no's or 125/5A-3no's or 250/5A-3no's, C.T's should be fixed in a panel as per

shown in drawing,This module/panen must be assembled top/bottom.As shown in GA drawings or as instructed

by ARCI officials.

Make:- Legrand/Schneider electric/L&T/Siemens of items, Note: Erection should be as directed by ARC I

officials.and technical specifications.

63

TELEPHONE:- Supply, fixing, testing and commissioning of modular Telephone jack/sockets including modular

front plate and all accessories complete.

Make : Legrand/ L & T.

Note: Before procuring, contractor must take permission from ARCI officials and erecting should be as directed

by ARCI /technical specifications.

TELEPHONE AND LAN SYSTEM

DISTRIBUTION BOARDS (CEC)

64

TELEPHONE:- Supply and laying of 2 Pair telephone cable in the existing conduit pipe with connections

etc.,complete for telephone sockets.

Make : Finolex / L&T/Anchor.

Note: Before procuring, contractor must take permission from ARCI officials.and erecting should be as directed

by ARCI / technical specifications.

65

LAN:- Supply, fixing, testing and commissioning of modular type Cat-6 RJ-45 UTP information outlet/ socket for

LAN connections including modular front plate and all accessories complete.

Make: Beldan / D Link / Legrand.

Note: Before procuring, contractor must take permission from ARCI officials .and erecting should be as directed


66

LAN:- Supply, laying, termination, testing and commissioning of Cat-6 UTP cable in existing conduit for LAN

points with giving all connections ,including cost and conveyance of all materials and labor.

Make: D Link / Legrand.



67

TELEPHONE:- Supply and fixing of 20 pair MDF krone pair box with MS enclosure with lock and key

arrangement etc complete with all labor charges.

Make : Krone.

Note: Before procuring, contractor must take permission from ARCI officials, erecting should be as directed by

ARCI / technical specifications.

68



Make : Krone.



69

GI PIPE:- Supply,installations of GI pipe of 100mm dia with all types of GI bends/T's/L's/ Coupling as per site

conditions class B pipe for the run of power cable / Communication cables for Road corssings & building entrys.

Make: Zindal.

Note: Before supply/ installations, contractor must take permission from ARCI officials.

70

GI PIPE:- Supply/installations of GI pipe of 80mm dia with all types of GI bends/T's/L's/ Coupling as per site


Make: Zindal.


71Supply,Installation of 150mm x 38mm GI Raceways of 2mm thick with top cover and required hard ware

etc.complete.

72Supply,Installation of 172mm x 52mm GI Junction box of 2mm thick for direct access to cables at the inter

section of Raceways.

73

Labor for excavation of cable trench of size 600mm wide x 700mm depth in wet, dry, and rocky conditions of the

soil for cable laying. The cables shall be laid on fine sand bed of 150mm (Sand with out sharp edges) and lay

the cables for lighting and power supply from substation to building (location of electrical panels) and cover the

cable by providing fine sand up to 150mm as cushioning to laid cables and for protection cover with red bricks

and backfill with the excavated earth and complete the reinstatement. The excess earth/ soil shall be removed

from the site and transported to the place as per direction of the ARC I officials.

74

Cutting the tar road or cement road/ couble stone road along with culverts either side of the road to make cable

trench of size of 300mm wide x 750mm depth, laying of 100mm dia, GI pipes and remaking to original shape

both road with tar, pcc & culverts with bricks, plastering as directed by ARC I Officials for the run of

Power/Telephone/LAN cable at the road crossings,building entry, Underground,Flooring and over the walls.

Note: Before excavation, contractor must take permission from ARCI officials

75

LT CABLE MARKER:- Supply, installation, testing and commissioning of Cast Iron Cable markers duly showing

the direction of cable route for LT cables from old building to new building. The markers are required to be fixed

on GI angle of size 35 x 35 x 6mm of length 700mm and grouted in PCC of size 200 x 200 x 200mm to be

placed at every interval of 30metres length fixed in ground as directed by ARC I officials And technical

specifications.

GI PIPE

FLOOR RACE WAY AND JUNCTION BOXES

CABLE TRENCH

ROAD CUTTING

LT CABLE MARKERS

SUPPLY OF CABLES

CABLES:-Supply of following XLPE armoured 1100V.Grade cable with ISI mark stranded,and confriming

IS:7098(part-1) complete

Make: Finolex/ Universal

76 1)3.5CX400sqmm

77 2)3.5CX185sqmm

78 3)3.5CX120sqmm

79 4)3.5CX95sqmm

80 5)3.5CX70sqmm

81 6)3.5CX25sqmm

CABLES:-Supply of following XLPE unarmored cable of 1100V grade cable with ISI mark stranded,and

confriming IS:7098(part-1) complete


82 1)4CX6sqmm

83 2)4CX10sqmm

84 3)4CX16sqmm

CABLE:-labor charges of removing of following cable from UG trenches by excavating the soil and refilling

the trench after removing of cables,complete work disconnecting the cable without damaging lugs, glands for re

use. As directed by ARC I officials.

85 1)upto 3.5C 35sqmm

86 2)above 3.5C 35sqmm and upto95sqmm


88 4)above 3.5C 185sqmm and upto 400sqmm

CABLE:- Labor charges for laying of following cables XLPE unarmoured/armoured 1.1kv grade of following

size in the existing Ground trench as required in building premises as directed by ARC I staff/ officials and also

required matreials such as cable drum handling euipment / cable pulling euipment & removing materials etc.






size in the existing RCC/ HUME/ METAL pipe as required in building premises as directed by ARC I staff/

officials and also required matreials such as cable drum handling euipment / cable pulling & removing

materials etc.






size in the existingin the existing masonry open duct as required in building premises as directed by ARC I staff/

officials and also required matreials such as cable drum handling/ cable pulling & removing materials etc.





CABLE:- Labor charges for run of following cables XLPE unarmoured/armoured 1.1kv grade of following size

on wall surface as required in building premises as directed by ARC I staff/ officials and also required matreials

such as base saddels and ladders/ supports/ scafolding/ cable drum handling/ cable pulling & removing

materials etc.





LABOUR CHAGES FOR CABLES REMOVING

LABOUR CHAGES FOR CABLES LAYING IN UNDERGROUND TRENCH

LABOUR CHAGES FOR CABLES LAYING IN RCC/HUME/METAL pipe

LABOUR CHAGES FOR CABLES LAYING IN EXISTING MASONRY OPEN DUCT

LABOUR CHAGES FOR CABLES LAYING ON WALL SURFACES

CABLE JOINTS:- Supplying and making straight through joint with cast resin compound including

ferrules and other jointing materials for following size of PVC insulated and PVC sheathed / XLPE aluminium

conductor cable of 1.1 KV grade as required.

105 1)3.5CX50sqmm

106 2)3.5CX120sqmm

107 3)3.5CX185sqmm

108 4)3.5CX400sqmm

CABLE TERMINATIONS:- Supply, installation, testing & commissioning of armoured/unarmoured cable

termination (labour,material & equipments) of following cables and at both ends using double compression

gland, copper lugs for both cables (i.e Alluminium and Copper), crimping including aluminum cable tag, as per

IS Code and making good.

Make: Dowells Lug, Gripe Gland.

109 1)4CX6sqmm

110 2)4CX10sqmm

111 3)4CX16sqmm

112 4)3.5CX25sqmm

113 5)3.5CX35sqmm

114 6)3.5CX50sqmm

115 7)3.5CX70sqmm

116 8)3.5CX95sqmm

117 9)3.5CX120sqmm

118 10)3.5CX185sqmm

119 11)3.5CX400sqmm

120

LAN CABLE MARKER:- Supply, installation, testing and commissioning of Cast Iron Cable markers duly

showing the direction of cable route for LAN cables from old building to new building. The markers are required

to be fixed on GI angle of size 35 x 35 x 6mm of length 700mm and grouted in PCC of size 200 x 200 x 200mm

to placed at every interval of 30metres length in ground as directed by ARC I officials And technical

specifications.

121

GI EARTHING:- Supply, installation, testing and commissioning and providing independent earthing with 100

mm. Dia "B" Class 3.0 meter long GI Pipe and covered with mesh of suitable size funnel enclosed in with PCC

of 100mm thick to support stone masonry cement Chamber of 600 x 600 x 450 mm. With suitable RCC precast

cover with lifting arrangements. The GI pipe required to be provided with staggered holes of 16 Nos. of 12 mm.

dia to the Earth electrode, filling with 200mm layers height of salt and charcoal around dia 400mm(keeping gi

pipe in center) and from the bottom of the pipe to the bottom of the CC chamber. The connection from the

electrode will be through 50 x10 mm. GI strip provided at the top with 12mm holes(4nos) of the GI pipe along

with GI(10mm) nut bolts and washers complete as per the drawing /as directed by ARC I officials and technical

specifications.

122

COPPER EARTHING :- Supply, installation, testing and commissioning and providing independent earthing

with 40 mm. Dia "B" Class 3.0 meter long GI Pipe and covered with mesh of suitable size funnel enclosed in

with PCC 100mm thick to support stone masonry cement Chamber of 600 x 600 x 450 mm. With suitable RCC

precast cover with lifting arrangements. The GI pipe required to be provided with staggered holes of 16 Nos. of

12 mm. dia to the Earth electrode, filling with 200mm layers height of salt and charcoal around dia

400mm(keeping gi pipe in center) and from the bottom of the pipe to the bottom of the CC chamber. The

connection from the electrode will be through 50 x6x350mm length copper strip provided at the top with 12mm

holes(4nos) of the GI pipe along with cadmium coated (12mm) nut bolts and washers 600x600x3mm copper

plate, 2nosx25x3(thick)x 3000(length)mm copper strip should be connected to GI pipe with cadmium coated

(12mm) nut bolts and washers as directed by ARC I officials and as per drawing Note: Before execution,

contractor must take permission from ARCI officials.

123

EARTHING:- Supply, fixing, laying, commissioning and testing of 25X3 MM GI Strip as earthing conductor with

all required materials such as GI nut bolts,Anchor bolts and terminations etc., and eraction should be as

directed by ARCI staff

124




125

EARTHING:- Supply, fixing, laying, commissioning and testing of 50X5 MM CU Strip as earthing conductor with

all required materials such as GI nut bolts, Anchor bolts and terminations etc., and eraction should be as


LAN CABLE MARKERS

EARTHING

CABLE JOINTS

CABLE TERMINATIONS

126EARTHING:- Supply, fixing, laying, commissioning and testing of 8SWG GI wire as earthing conductor with all

required materials such as GI nut bolts etc., and erection should be as directed by ARCI staff

127

TELEPHONE:- Supply of 20 Pair armoured telephone cable.


Note: Before procuring, contractor must take permission from ARCI officials.

128




129

NETWORKING :- Supply, Installation of 6-Core Multi Mode CAT-6 STP armoured U.G. cable. Grade with ISI

mark stranded, complete as per IS 1554-1964 from old building to New building with required erection

materials and should be erected as directed/decided by ARCI officals as per IEEE norms in room/ building.

MAKE:D-LINK//Digilink/Avaya.

130

Labor charges for run of cat-6 STP / 50-pair / 20-pair armoured cables in under Ground Trench as required in

building premises as directed by ARC I staff/ officials and cable drum handling/ cable pulling & removing

materials etc.

131

Labor charges for run of cat-6 STP / 50-pair / 20-pair armoured cables in existing RCC/ HUME/ METAL pipe as

required in building premises as directed by ARC I staff/ officials and also required matreials such as cable

drum handling/ cable pulling & removing materials etc.

132

Labor charges for run of cat-6 STP / 50-pair / 20-pair armoured cables on wall surface as required in building

premises as directed by ARC I staff/ officials and also required matreials such as ladders/ supports/ scafolding/

cable drum handling/ cable pulling & removing materials etc.

133

NETWORKING :- Supply, Installation and testing of 12U Wall Mount Rack Panel one at old building and

another at new building to accomdate Fiber patch panel, 24Port switch 2No.s, one patch panel at each

location with required erection materials like bolts & nuts etc., and should be erected as directed/decided by

ARCI officals as per IEEE norms in room/ building.

MAKE: Valrack/APW president.

134

NETWORKING :- Supply, Installation of 19" Rack mount Fibre patch panel (LIU)one Fiber patch panel at old

building and other patch panel at new building with required erection materials and should be erected as

directed/decided by ARCI officals as per IEEE norms in room/ building.

MAKE:D-LINK/Digilink/Avaya.

135

NETWORKING :- Supply, Installation of Sc-Lc MMF Duplex patch cords-3Mtrs two at each building with

required erection materials and should be erected as directed/decided by ARCI officals as per IEEE norms in

room/ building.


136

NETWORKING :- Supply, Installation of 6-Fiber, Sc-style Multimode Adapter plate one at old building and

other at new building with required erection materials and should be erected as directed/decided by ARCI

officals as per IEEE norms in room/ building.


137

NETWORKING :- Supply, Installation of Blank Adapter plate one at old building and other at new building with


room/ building.


138

NETWORKING :- Supply, Installation of Sc-style pigtail, 50/125, multimode, 1.5 meter six at old building and

other six at new building with required erection materials and should be erected as directed/decided by ARCI



139

NETWORKING :- Supply, Installation of 19" UTP patch panel at new building with required erection materials

and should be erected as directed/decided by ARCI officals as per IEEE norms in room/ building.


140

NETWORKING :- Supply and Installation of web smart-24 port gigabit switch with 4 combo SFP and 4no's of

1000 BASE-SX SFP module (Fiber transceivers) upto 550mm. Need to instal two no's at old building and two

no''s at new building with required erection materials and should be erected as directed/decided by ARCI


MAKE:D-LINK/CISCO

141

Access Point: Supply and installation of Acces point along with LAN cable from Swith to Access

point location with all required accessories.

MAKE:D-LINK DWL - 3200AP WIRELESS ACCESS Point with Warranty of 3 years

142

Supply and installation of LCD Projector with projector motorized screen of size 5'x7' bright 4500 Lumens & with

all required accessories.

MAKE:SONY VPL -CW255LCD Projector

WALL OPENING

143

WALL OPENING:- Labor and civil materials required for cutting RCC/Brick wall openings in building and laying

GI pipes for entry incoming cables and refilling with concrete after laying GI pipes(GI pipe cost is not included)

erection should be as directed/decided by ARCI officials

144

PANELS SHIFTING:- Labor for shifting existing 4nos of electrical panels (PDBs) from exinsting position to

prposed position (with in 500mts) by removing the existing connections and glands and refixing the connecting

to the given cables, erection should be as directed/decided by ARCI official.

Note: for this panel shifting job the contractor has to use cranes properly with skilled labor.

EXISTING PANELS SHIFTING

S.NoDESCRIPTION

Rate Unit Quantity Amount DSR 2013

CODEvendor

1

Supply, installation, 25mm dia

MMS(Medium Mechanical stress) thick

PVC conduit pipe (surface)

Cost for 50Mtrs.

A1. MATERIAL

1) 25mm dia, PVC conduit (RIGID PVC)

MEDIUM4250.00 100 Mtrs 50 Mtrs 2125.00

MR Precision

2) 25mm PVC bends 1550.00 100 Nos 4 Nos 62.00 1230

3) 25mm PVC Couplers 650.00 100 Nos 15 Nos 97.50 1235

4) 25mm iron Stapples / saddles / screws950.00 100 Nos 85 Nos 807.50

1219

TOTAL A1 3092.00

A2. LUMP SUM ITEMS

1) Phil/Raw plug, Cement, joining cement

etc. @ 6% of (1+4) of A1 175.95

2) Cartage @ 1% of A1 30.92

3) Wastage @ 5% of 1 of A1 106.25

TOTAL A2 313.12

TOTAL OF A = (A1+A2) 3405.12

B. LABOUR

1) Wireman, Grade 1 361 Days 1.5 Days 541.50 1001

2) Mason, Grade 2 328 Days 3 Days 984.00 1010

3) Khallasi 297 Days 4.5 Days 1336.50 1007

TOTAL B 2862.00

TOTAL (A+B) 6267.12

C. T&P CHARGES @ 2% OF (A+B) 125.34

TOTAL (A+B+C) 6392.46

D. OVERHEADS & PROFIT @15% OF

(A+B+C) 958.87

TOTAL (A+B+C+D) 7351.33

Rate per Metre 147.03

Say 147.00

2Supply, installation, 25mm dia 2.0mm

thick PVC conduit pipe (concealed)

Cost for 50Mtrs.

A1. MATERIAL `


MEDIUM4250.00 100 Mtrs 50 Mtrs 2125.00

MR Precision




1219

TOTAL A1 2284.50

A2. LUMP SUM ITEMS


etc. @ 6% of (1+4) of A1 127.50

2) Cartage @ 1% of A1 22.85

3) Wastage @ 5% of 1 of A1 106.25

ELECTRICAL RATE ANALYSIS AS PER DSR-2013 and Market prices as per 2013

PROJECT: METLAB BUILDING, ARCI

Data for 25mm dia pipe (Surface)

Data for 25mm dia pipe (concealed)

TOTAL A2 256.60

TOTAL OF A = (A1+A2) 2541.10

B. LABOUR




TOTAL B 2862.00

TOTAL (A+B) 5403.10


TOTAL (A+B+C) 5511.16


(A+B+C) 826.67

TOTAL (A+B+C+D) 6337.83


Say 127.00

3Supply, installation, 40mm dia 2.0mm

thick PVC conduit pipe

Cost for 50Mtrs.

A1. MATERIAL


MEDIUM13175.00 100 Mtrs 50 Mtrs 6587.50

MR Precision




1221

TOTAL A1 8695.00

A2. LUMP SUM ITEMS


etc. @ 6% of (1+4) of A1 481.95

2) Cartage @ 1% of A1 86.95

3) Wastage @ 5% of 1 of A1 329.38

TOTAL A2 898.28

TOTAL OF A = (A1+A2) 9593.28

B. LABOUR

1) Wireman, Grade 1 361 Days 1.6 days 577.60 1001

2) Mason, Grade 2 328 Days 3 days 984.00 1010

3) Khallasi 297 Days 4.6 days 1366.20 1007

TOTAL B 2927.80

TOTAL (A+B) 12521.08


TOTAL (A+B+C) 12771.50


(A+B+C) 1915.72

TOTAL (A+B+C+D) 14687.22


Say 294.00

4Supply, Installation, Testing and

Commissioning of Point wiring

Cost for 50Mtrs.

A1. MATERIAL

Data for 40mm dia pipe

Wiring

Data for 1.0 Sqmm wire

1) 1.0 sq.mm ISI marked, FR PVC

insulated, single core, copper conductor

cable (Code10103)

1028.50 100 Mtrs 151.5 Mtr. 1558.18

MR FINOLEX

TOTAL A1 1558.18

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.58

2) Wastage @ 5% of 1 of A1 77.91

TOTAL A2 93.49

TOTAL OF A = (A1+A2) 1651.67

B. LABOUR

1) Wireman, Grade 1 361 Days 2 Days 722.00 1001

2) Khallasi 297 Days 2 Days 594.00 1007

TOTAL B 1316.00

TOTAL (A+B) 2967.67


TOTAL (A+B+C) 3027.02


(A+B+C) 454.05

TOTAL (A+B+C+D) 3481.07


Say 70.00


Commissioning of Circuit wiring

Cost for 50Mtrs.

A1. MATERIAL



cable (Code10105)

2341.75 100 Mtrs 151.5 Mtr. 3547.75

MR FINOLEX

TOTAL A1 3547.75

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 35.48

2) Wastage @ 5% of 1 of A1 177.39

TOTAL A2 212.87

TOTAL OF A = (A1+A2) 3760.62

B. LABOUR



TOTAL (B) 1316.00

TOTAL (A+B) 5076.62


TOTAL (A+B+C) 5178.15


(A+B+C) 776.72

TOTAL (A+B+C+D) 5954.87


Say 102.00


Commissioning of power point wiring

Cost for 50Mtrs.

A1. MATERIAL

Data for 2.5Sqmm wire




cable (Code10106)

3395.75 100 Mtrs 151.5 Mtr. 5144.56

MR FINOLEX

TOTAL A1 5144.56

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 51.45

2) Wastage @ 5% of 1 of A1 257.23

TOTAL A2 308.67

TOTAL OF A = (A1+A2) 5453.23

B. LABOUR



TOTAL 1316.00

TOTAL (A+B) 6769.23


TOTAL (A+B+C) 6904.62


(A+B+C) 1035.69

TOTAL (A+B+C+D) 7940.31


Say 135.00

7 Supply, Installation, 1-way Switch - 6A

A1. MATERIAL

1) S.P. 6A, 1-way switch modular type

(code 5734 00)125.80 nos 1 No 125.80

MR LEGRAND

TOTAL A1 125.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.26

TOTAL A2 1.26

TOTAL OF A = (A1+A2) 127.06

B. LABOUR

1) Wireman, Grade 1 361 Days 0.04 Day 14.44 1001

2) Khallasi 297 Days 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 153.38


TOTAL (A+B+C) 156.45


(A+B+C) 23.47

TOTAL (A+B+C+D) 179.91

Rate per Each 179.91

Say 180.00

8 Supply, Installation, 2-way Switch - 6A

A1. MATERIAL

1) S.P. 6A, 2-way modular type (code

5734 02)147.90 nos 1 No 147.90

MR LEGRAND

TOTAL A1 147.90

Switches &Sockets

Data for 6A one way switch

Data for 6A two way switch

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.48

TOTAL A2 1.48

TOTAL OF A = (A1+A2) 149.38

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 175.70




(A+B+C) 26.88



Say 206.00

9Supply, Installation, 6A socket in

modular type

A1. MATERIAL

1) S.P. 6A, 1-way socket modular type

(code 5734 70)198.90 nos 1 No 198.90

MR LEGRAND

TOTAL A1 198.90

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.99

TOTAL A2 1.99

TOTAL OF A = (A1+A2) 200.89

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 227.21




(A+B+C) 34.76



TOTAL PRICE OF 6A socket in

modular type 267.00

10Supply, Installation, 6/16A switch and

socket in modular type

A1. MATERIAL

1) S.P. 16A or 20A, 1-way Switch modular

type (Code 5734 10 )195.50 nos 1 No 195.50

MR LEGRAND

TOTAL A1 195.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.96

TOTAL A2 1.96

TOTAL OF A = (A1+A2) 197.46

B. LABOUR

Data for 16A, 3/5 pin socket & switch

Data for 6A, 3 pin socket



TOTAL 26.32

TOTAL (A+B) 223.78




(A+B+C) 34.24



Say 262.00

A1. MATERIAL

1) S.P. 6/16A, 1-way socket modular type

(Code 5734 71 )258.40 nos 1 No 258.40

MR LEGRAND

TOTAL A1 258.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 2.58

TOTAL A2 2.58

TOTAL OF A = (A1+A2) 260.98

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 287.30




(A+B+C) 43.96



Say 337.00

TOTAL PRICE OF 6/16A switch and

socket in modular type 599.00

11

Supply, Installation, 20A industrial plug

& socket in SS encloser with 20A SP

MCB control

A1. MATERIAL

1) S.P. 20A MCB (Code 6032 35 ) 207.40 nos 1 No 207.40 MR LEGRAND

TOTAL A1 207.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 2.07

TOTAL A2 2.07

TOTAL OF A = (A1+A2) 209.47

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 235.79



Data for 20A SP Plug and socket


(A+B+C) 36.08



Say 277.00

COST OF 20A PLUG & SOCKET IN

ENCLOSER

A3. MATERIAL

1) 20A industrial Plug & socket in SS

encloser (Code 6078 41 )1235.90 No. 1 No. 1235.90

MR LEGRAND

2) 6mm dia rag bolts with nuts 3.25 Nos. 4 Nos. 13.00 2860

TOTAL A1 1248.90

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 12.49

2) Cement, Sand etc. @ 50% of (2) of A16.50

TOTAL A3 18.99

TOTAL OF D = (A3+A4) 1267.89

E. LABOUR

1) Wireman, Grade 1 361 Day 0.15 Day 54.15 1001

2) Mason, Grade 2 328 Day 0.15 Day 49.20 1010

3) Khallasi 297 Day 0.3 Days 89.10 1007

TOTAL E 192.45

TOTAL (D+E) 1460.34


Say 1460.00

12

Supply, Installation, 20A industrial plug

& socket in SS encloser with 20A TP

MCB control

A1. MATERIAL

1) TP. 20A MCB (Code 6032 86 ) 987.70 nos 1 No 987.70 MR LEGRAND

TOTAL A1 987.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 9.88

TOTAL A2 9.88

TOTAL OF A = (A1+A2) 997.58

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 1023.90


TOTAL (A+B+C) 1044.37


(A+B+C) 156.66

TOTAL (A+B+C+D) 1201.03


Say 1201.00

COST OF 20A TP PLUG & SOCKET

IN ENCLOSER

A3. MATERIAL

Data for 20A TP plug & socket



MR LEGRAND


TOTAL A1 2292.70

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 22.93


TOTAL A3 29.43

TOTAL OF D = (A3+A4) 2322.13

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 2514.58


Say 2515.00

TOTAL PRICE OF 20A TP MCB and

socket in SS enclose 3716.00

13

Supply, Installation, 32A TPN

industrial plug & socket in SS

encloser with 32A FP MCB control

. A1. MATERIAL

1) F.P. 32A MCB (Code 6033 22 ) 1324.30 nos 1 No 2703.00 MR LEGRAND

TOTAL A1 2703.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 27.03

TOTAL A2 27.03

TOTAL OF A = (A1+A2) 2730.03

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 2756.35


TOTAL (A+B+C) 2811.48


(A+B+C) 421.72

TOTAL (A+B+C+D) 3233.20


Say 3233.00


ENCLOSER

A3. MATERIAL

1) 32A TP industrial Plug & socket in

SS encloser (Code 6078 51 ) sutable

for FP MCB

2703.00 No. 1 No. 2703.00MR LEGRAND


TOTAL A1 2716.00

A4. LUMP SUM ITEMS

Data for 32A TPN Plug and socket

1) Cartage @ 1% of A1 27.16

2) Cement, Sand etc. @ 50% of (2) of

A16.50

TOTAL A3 33.66

TOTAL OF D = (A3+A4) 2749.66

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 2942.11


Say 2942.00

TOTAL PRICE OF 32A TPN MCB and

socket in SS encloser6175.00

14

Supply, Installation, 63A DP


encloser with 63A DP MCB control

. A1. MATERIAL

1) D.P. 63A MCB (Code 6032 57 ) 987.70 nos 1 No 987.70 MR LEGRAND

TOTAL A1 987.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 9.88

TOTAL A2 9.88

TOTAL OF A = (A1+A2) 997.58

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 1023.90


TOTAL (A+B+C) 1044.37


(A+B+C) 156.66

TOTAL (A+B+C+D) 1201.03


Say 1201.00


ENCLOSER

A3. MATERIAL

1) 32A DP industrial Plug & socket in


for DP MCB

2048.50 No. 1 No. 2048.50MR LEGRAND


TOTAL A1 2061.50

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.62


A16.50

TOTAL A3 27.12

Data for 63A DP Plug and socket

TOTAL OF D = (A3+A4) 2088.62

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 2281.07


Say 2281.00

TOTAL PRICE OF 63A DP MCB and

socket in SS encloser 3482.00

15

Supply, Installation, 63A TPN


encloser with 63A FP MCB control

. A1. MATERIAL


TOTAL A1 2033.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.33

TOTAL A2 20.33

TOTAL OF A = (A1+A2) 2053.53

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 2079.85


TOTAL (A+B+C) 2121.45


(A+B+C) 318.22

TOTAL (A+B+C+D) 2439.67


Say 2440.00


ENCLOSER

A3. MATERIAL

1) 63A TPN industrial Plug & socket in


for FP MCB

9492.80 No. 1 No. 9492.80MR LEGRAND


TOTAL A1 9505.80

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 95.06


A16.50

TOTAL A3 101.56

TOTAL OF D = (A3+A4) 9607.36

E. LABOUR





TOTAL E 192.45

TOTAL (D+E) 9799.81


Say 9800.00



16 Supply, Installation, motor starter

A1. MATERIAL

1) motor starter (code 6730 31) 391.00 nos 1 No 391.00 MR LEGRAND

TOTAL A1 391.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.91

TOTAL A2 3.91

TOTAL OF A = (A1+A2) 394.91

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 421.23




(A+B+C) 64.45



Say 494.00

17 supply, fixing of ceiling rose

A1. MATERIAL

1.ceiling rose 3 pin, 5amps ISI marked 16.03 no 1no 16.03 1401

2.AL.Alloy/cadmiuim plated iron

screws,20mm38.00 100 Nos 2 Nos. 0.92

2851

TOTAL A1 16.95

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 0.01

2) Cement, sand, etc., @ 50% of (3) of A10.00

TOTAL A2 0.01

TOTAL OF A = (A1+A2) 16.96

B. LABOUR


2) Khallasi 297 Day 0.03 Day 8.91 1007

TOTAL 19.74

TOTAL (A+B) 36.70


TOTAL (A+B+C) 37.43


(A+B+C) 5.61

Data for Air condition starter

Data for ceiling rose


TOTAL 43.05

Say 43.00

18 2-MODULE deep box

A1. MATERIAL

1) modular GI box for 2 module ( Code

6890 07 )62.90 NO 1 62.90

MR LEGRAND

2)modular base and cover plate for 2

module ( Code 5757 10 )102.00 NO 1 102.00

TOTAL A1 164.90

A2. LUMP SUM ITEMS

1) Cement, joining cement etc. @ 3% of (1)

of A1 1.89

2) Cartage @ 1% of A1 1.65

TOTAL A2 3.54

TOTAL OF A = (A1+A2) 168.44

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 232.26




(A+B+C) 35.54


TOTAL 272.44


Say 232.00


A1. MATERIAL


6890 08 )62.90 NO 1 62.90

MR LEGRAND


module ( Code 5757 20 )113.90 NO 1 113.90

TOTAL A1 176.80

A2. LUMP SUM ITEMS

1) Cement, joining cement etc. @ 3% of (1)

of A1 1.89

2) Cartage @ 1% of A1 1.77

TOTAL A2 3.66

TOTAL OF A = (A1+A2) 180.46

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

GI MODULAR BOXES

Data for 2Modual Deep Gi box


TOTAL (A+B) 244.28




(A+B+C) 37.37


TOTAL 286.53


Say 244.00


A1. MATERIAL


6890 09 )96.00 NO 1 96.00

1302


module ( Code 5757 30 )142.00 NO 1 142.00

1423

TOTAL A1 238.00

A2. LUMP SUM ITEMS

1) Cement, joining cement etc. @ 3% of

(1) of A1 2.88

2) Cartage @ 1% of A1 2.38

TOTAL A2 5.26

TOTAL OF A = (A1+A2) 243.26

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 307.08




(A+B+C) 46.98


TOTAL 360.20


Say 307.00


A1. MATERIAL


6890 10 )152.00 NO 1 152.00

1303


module ( Code 5757 40 )258.00 NO 1 258.00

1424

TOTAL A1 410.00

A2. LUMP SUM ITEMS

1) Cement, joining cement etc. @ 3% of

(1) of A1 4.56

2) Cartage @ 1% of A1 4.10

TOTAL A2 8.66

TOTAL OF A = (A1+A2) 418.66

B. LABOUR





3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 482.48




(A+B+C) 73.82


TOTAL 565.95


Say 482.00


A1. MATERIAL


6890 42 )178.00 NO 1 178.00

1304


module ( Code 5757 50 )284.00 NO 1 284.00

1425

TOTAL A1 462.00

A2. LUMP SUM ITEMS

1)Cement, joining cement etc. @ 3% of (1)

of A1 5.34

2) Cartage @ 1% of A1 4.62

TOTAL A2 9.96

TOTAL OF A = (A1+A2) 471.96

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 535.78




(A+B+C) 81.97


TOTAL 628.47


Say 536.00


A1. MATERIAL


6890 11 )266.00 NO 1 266.00

1305


module ( Code 5757 70 )442.00 NO 1 442.00

1426

TOTAL A1 708.00

A2. LUMP SUM ITEMS

1)Cement, joining cement etc. @ 3% of (1)

of A1 7.98



2) Cartage @ 1% of A1 7.08

TOTAL A2 15.06

TOTAL OF A = (A1+A2) 723.06

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 786.88




(A+B+C) 120.39


TOTAL 923.01


Say 787.00

24Supply and Fixing of LED Downlights

(11w)

A1. MATERIAL

1x 11W Low-depth recessed low glare

downlighter CRDL15R010HP601946.5 each 1 1946.50 MR Wipro

1sqmm flexible copper cable 1028.50 100 Mtrs 1.5mtrs 15.43 MR FINOLEX

Flexible conduits 1198.50 100 Mtrs 0.5 5.99 MR Precision

Aluminium flat / cement and sand etc.,

labour charges.LS 10.00

TOTAL A1 1977.92

b) Labour charges. 90.42

Total 2068.34

Total Amount 2068.00


Recessed (13w)

A1. MATERIAL


downlighter CRCO17R013HP574037.5 each 1 4037.50 MR Wipro





TOTAL A1 4068.92


Total 4159.34



Surface (13w)

A1. MATERIAL

Lumanaires

Data for 11W LED down lights

Data for 13W LED down lights as Recess mounted

Data for 13W LED down lights as Surface mounted


downlighter CRCO17S013HP574887.5 each 1 4887.50 MR Wipro





TOTAL A1 4918.92


Total 5009.34



(17w)

A1. MATERIAL

1x 17W recessed low glare downlighter

with special frosted diffuser LD44-012-xxx-

WH-xx

5355 each 1 5355.00 MR Wipro





TOTAL A1 5386.42


Total 5476.84


28Supply and Fixing of LED Tube light

fitting (20w)

A1. MATERIAL



cable (Code10103)

1028.50 100 Mtrs 1.5mtrs 15.43

MR FINOLEX

2)20mm dia ISI marked GI pipe 0.00 100 mts 1.0 mtrs 0.00 2819

3)AL. alloy/cadmium plated iron

screwa,20mm38.00 100 Nos 6 Nos 2.28

2851

4) Ball and socket 1350 100 Nos 2 Nos. 0.26 2927

5) check nut 270 100 Nos 4 nos 10.80 2929

6) Rubber / PVC bushes 50 100 Nos 1 Nos. 0.50 2859

7)paint 0 Ltr 0.02 0.00 2944

1) 1X20W Tube light Wipro:WIO 80-1208552.50 1NO 1NO 552.50

MR Wipro

2) 1X20W Tube Wipro:LLO-161/65* 2371.50 1NO 1NO 2371.50 MR Wipro

TOTAL A1 2953.27

A2. LUMP SUM ITEMS

1) Phil/Raw plug, Cement etc. @ 200% of

(3) of A14.56

2) Cartage @ 1% of A1 29.53

3) Wastage @ 5% of 1 of A1 29.53

TOTAL A2 63.63

TOTAL OF A = (A1+A2) 3016.89

B. LABOUR

1) Wireman, Grade 1 361 Day 0.165 59.57 1001

2) Painter 0 Day 0.06 0.00 0


Data for 20W LED Tube lights

3) Khallasi 297 Day 0.165 49.01 1007

TOTAL B 108.57

TOTAL (A+B) 3125.46


TOTAL (A+B+C) 3187.97


(A+B+C) 478.20

TOTAL (A+B+C+D) 3666.17



29

Supply and Installation of 1x 24W Low-

depth recessed low glare downlighter

LED type

a) Material


downlighter CRCO14R024HP577225 each 1 7225.00 MR Wipro





TOTAL A1 7256.42


Total 7346.84


30

Supply and Installation of 1x 29W

recessed mounting (600x600mm) LED

luminaire

a) Material

1x 29W recessed mounting (600x600mm)

LED luminaire LM17-291-XXX-57-XX 8755 each 1 8755.00 MR Wipro



clamps, nuts,bolts. 90.4 set 2 180.80 2924



TOTAL A1 8967.22


Total a+b 9057.64


31


recessed mounting (600x600mm) LED

luminaire

a) Material

1x 40W recessed mounting (600x600mm)

LED luminaire LM17-411-XXX-57-XX 9562.5 each 1 9562.50 MR Wipro



Data for 24W LED downlighter lights






TOTAL A1 9774.72


Total a+b 9865.14


32


Surface mounting circular type LED

luminaire

a) Material

1x 13W surface mounting LED luminaire

CRDL11S013HP573782.5 each 1 3782.50 MR Wipro

1sqmm flexible copper cable 1028.50 100 Mtrs 0.5 5.14 MR FINOLEX




TOTAL A1 3978.44


Total a+b 4068.86


33


Surface mounting circular type LED

luminaire

a) Material

1x 33W surface mounting LED luminaire

CRDL11S033HP578330 each 1 8330.00 MR Wipro





TOTAL A1 8525.94


Total a+b 8616.36


34


Recess mounting 1170x270 rectangular

type LED luminaire

a) Material

1x 38W Recess mounting LED luminaire

CRCO12R038HP5710625 each 1 10625.00 MR Wipro





TOTAL A1 10820.94


Total a+b 10911.36


Data for 13W LED surface downlighter lights


Data for 38W LED Recess downlighter lights

35

Supply and Installation of 1x 70W WCH

50 Recess mounted downlighter

luminaire

a) Material

1x 70W WCH 50 Recess mounted

downlighter luminaire WCH 50070*1360 each 1 1360.00 MR Wipro






TOTAL A1 1572.22


Total a+b 1662.64


36Supply and Installation of 80W Integral

Mediummbay Luminaire

a) Material

80W Integral Mediummbay Luminaire

BJRMB 80IL13820.15 each 1 13820.15 MR Bajaj






TOTAL A1 14032.37


Total a+b 14122.79


37Supply and Installation of 1x 25w Low-

depth Street light LED type

a) Material

1x 25w Low-depth Street light LED type

LR01-018-XXX-WH-XX9095 each 1 9095.00 MR Wipro





TOTAL A1 9126.42


Total 9216.84


38 Supply and Installation of FAN BOX

a) Material

1) Fan Box 110.50 1No 1Nos. 110.50 MR

TOTAL A 110.50

B. LABOUR 50.00

70W WCH-50

80W Induction luminaire

Data for 25W LED streetlights lights

Data for Fan box


Say 161.00

39Supply and Erecting electronic step type

fan regulator

Cost for 8no.s of fans

A1. MATERIAL

1) 1.5 Sq. mm ISI marked, FR PVC

insulated, single core copper conductor

cable

1095.00 100 mtrs 1 mtrs 10.95

1101

2) Electronic step type fan regulator 513.40 1No 8Nos. 4107.20 MR Legrand

TOTAL A1 4118.15

A2. LUMP SUM ITEMS

3) Wastage @ 5% of 1 of A1 0.55

TOTAL A2 0.55

TOTAL OF A = (A1+A2) 4118.70

B. LABOUR



TOTAL 329.00

TOTAL (A+B) 4447.70


Say 556.00

40Supply and Erecting fresh air exhaust

fan 300mm size

I) Cost of Exhaust fan

A1. MATERIAL

1) 6mm dia rag bolts with nuts 3.25 No. 4 Nos. 13.00 2860

3 core 1.5sqmm flexible copper cable 5038.8 100m 0.2 10.08 MR

3) 300mm exhaust fan of heavy duty

900RPM 2766.75 No. 1 No. 2766.75

MR HAVELLS

TOTAL A1 2776.83

A2. LUMP SUM ITEMS


etc. @ 50% of (1) of A1 6.50

TOTAL A2 6.50

TOTAL OF A = (A1+A2) 2783.33

B. LABOUR




TOTAL B 423.39

TOTAL (A+B) 3206.72


Say 3207.00

II) Cost of Exhaust fan louvers/ shutters

A1. MATERIAL

1) Iron screws, 40mm x 6mm 90.00 100 Nos. 4 Nos. 3.60 2853

Data for Fan Regulator

Data for Exhaust Fan Box

TOTAL A1 3.60

A2. LUMP SUM ITEMS

3) Phil/ Raw plug, cement etc. @ 200% of

(1) of A17.20

TOTAL A2 7.20

TOTAL OF A = (A1+A2) 10.80

B. LABOUR



3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 128.30

TOTAL (A+B) 139.10


Say 139.00

Total Cost for Supply and Erecting fresh

air exhaust fan 300mm size3346.00

41Supply and Erecting of 1200mm ceiling

fan


A1. MATERIAL


3) 1200mm ceiling fan ES-50 premium 5-

star rated 1955.00 No. 1 No. 1955.00

MR HAVELLS

TOTAL A1 1970.43

B. LABOUR



TOTAL B 65.80

TOTAL (A+B) 2036.23


Say 2036.00

42 supply and fixing of lighting sensor

a) Material

occupensy sensor(COP 10/11, COP

11010)@ 85% rate 7395 each 1 7395.00 MR WIPRO

b) Labour charges.(10%) 739.50

Total 8134.50

Say 8135.00

43

Supply, installation ,testing and

commissioning, Horizontal TPN 8Way

per phase isolation type double door

distribution board with 32A 4P MCB as

incomer and per phase 1no 25A DP

RCCB 100ma and 4nos 6-16ASPMCB as

outgoings

(For Lighting DB)I) Cost of DB

Data for Ceiling Fan

Data for Occupancy Sensor

Data for 8-way Horizontal type DB (LDB)

METLAB Building

A1. MATERIAL

1) 8 way TPN, prewired MCBDB with

extended loose wire box, double door (85%

on catlog price Code 6077 17)

4676.70 No. 1 No. 4676.70

MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00

II) Cost of incomer MCB

A1. MATERIAL

1) 32A 4P MCB - "C Type" (Code :4024

63 )1144.10 No. 1 1144.10

MR LEGRAND

2) 25A DP RCCB (Code :4024 92 ) 2453.10 No. 3 7359.30 MR LEGRAND

TOTAL A1 8503.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.03

TOTAL A2 85.03

TOTAL OF A = (A1+A2) 8588.43

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 8614.75


Say 8615.00

III) Cost of outgoing MCB's

A1. MATERIAL

1) 6A-32 SP MCB (Code :4024 31 ) 149.60 No. 1 No. 149.60 MR LEGRAND

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00

Cost for 12Nos. Of 6-16A SP MCB's 2124.00





incomer and per phase 1no 25A

DPRCCB 100ma and 4nos 6-16ASPMCB

as outgoings

(For Lighting DB) 15675.00

44





incomer and 10nos 6-32ASPMCB as

outgoings

(For Power DB)I) Cost of DB

A1. MATERIAL




4676.70 No. 1 No. 4676.70

MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 63A 4P MCB - "C Type" (Code :4024

66 )1603.10 No. 1 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

Data for 4-way Horizontal Type DB (PDB)

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







outgoings

(For Power DB) 8351.00

45






outgoings


A1. MATERIAL




4676.70 No. 1 No. 4676.70

MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR





TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 63A 4P MCB - "C Type" (Code :4024

66 )1603.10 No. 1 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







outgoings



46






outgoings


A1. MATERIAL




4676.70 No. 1 No. 4676.70

MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 63A 4P MCB - "C Type" (Code :4024

66 )1603.10 No. 1 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







outgoings


47





incomer and per phase 5nos 20ASPMCB

as outgoings

(For Air condition DB)I) Cost of DB

A1. MATERIAL


extended loose wire box, double door with

IP43

3163.70 No. 1 No. 3163.70

MR LEGRAND


TOTAL A1 3176.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.77


TOTAL A2 38.27

TOTAL OF A = (A1+A2) 3214.97

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 3407.42


Say 3407.00


A1. MATERIAL

1) 63A 4P MCB - "C Type" (Code 4024

66)1603.10 No. 1 No. 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

Data for 4-way horizantial typr DB (ACDB)

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL

1) 20A SP MCB 149.60 No. 1 No. 149.60

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00

Cost for 9Nos. Of 20A SP MCB's 1593.00






as outgoings

(For Air condition DB) 6645.00

48


commissioning, Vertical TPN 4Way per

phase isolation type double door

distribution board with 63A 4P 25KA

MCCB as incomer and 4nos 40A 10kA

TPMCB, as outgoings I) Cost of DB

A1. MATERIAL

1) 4way, VTPN, prewired MCCB DB with

extended loose wire box, double door

(DPX3

160+12 MCCB DB Code: 6079 13)

8506.80 No. 1 No. 8506.80 MR LEGRAND

3) 25 x 25 x 3 angle iron 47.00 Kgs. 1.2 Kgs. 56.40 2804


TOTAL A1 8576.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.76

Data for 4-way VTPNDB for MAIN LIGHTING 125AMCCB incomer


TOTAL A2 92.26

TOTAL OF A = (A1+A2) 8668.46

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 8860.91


Say 8861.00

II) Cost of incomer MCCB

A1. MATERIAL

1) 63A 4P MCCB - 25KA DPX 160

Thermal Magnatic release (Code:4200 53). 7454.50 No. 1 No. 7454.50

MR LEGRAND

TOTAL A1 7454.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 74.55

TOTAL A2 74.55

TOTAL OF A = (A1+A2) 7529.05

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 7555.37


Say 7555.00

IIl) Cost of outgoing MCB's

A1. MATERIAL

1) 40/63A TP MCB (Cat no-6032 89/91) 1509.60 No. 1 No. 1509.60 MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00

Cost for 4Nos. Of 40A/63A TP MCB's 6204.00






TPMCB, as outgoings 22620.00

49






TP MCB, as outgoings I) Cost of DB

A1. MATERIAL



(DPX3

160+24 MCCB DB Code: 6079 14)

10686.20 No. 1 No. 10686.20 MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1) 250A 4P MCCB - 25KA DPX 250


MR LEGRAND

TOTAL A1 19556.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 195.57

TOTAL A2 195.57

TOTAL OF A = (A1+A2) 19752.37

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 19778.69


Say 19779.00

Data for 8-way VTPNDB for MAIN RAW POWER 250A MCCB as incomer


A1. MATERIAL

1) 40/63A TPN MCB (Cat no-6032 89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00







TP MCB, as outgoings

(For performance test room) 43249.00

50


commissioning, Vertical TPN 8 Way per




TP MCB, as outgoings I) Cost of DB

A1. MATERIAL



(DPX3

160+24 MCCB DB Code: 6079 14)10686.20 No. 1 No. 10686.20 MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11

Data for 8-way VTPNDB for MAIN AC, 250A MCCB as incomer


Say 11062.00


A1. MATERIAL

1) 250A 4P MCCB - 25KA DPX 250


MR LEGRAND

TOTAL A1 19556.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 195.57

TOTAL A2 195.57

TOTAL OF A = (A1+A2) 19752.37

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 19778.69


Say 19779.00


A1. MATERIAL

1) 40/63A TPN MCB (Cat no-6032

89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00



commissioning, Vertical TPN 8 Way per




TP MCB, as outgoings 40147.00

Data for 8-way Horizontal Type DB (LDB)

CLPM Building

51 Supply, installation ,testing and





RCCB 100ma and 6nos 6-16ASPMCB

as outgoings

(For Lighting DB)

I) Cost of DB

A1. MATERIAL


extended loose wire box, double door 8307.34 No. 1 No. 8307.341785 LEGRAND


TOTAL A1 8320.34

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 83.20


A16.50

TOTAL A2 89.70

TOTAL OF A = (A1+A2) 8410.04

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 8602.49


Say 8602.00


A1. MATERIAL

1) 32A 4P MCB - "C Type" 649.22 No. 1 649.22 1710 LEGRAND

2) 25A DP RCCB 1199.37 No. 3 3598.11 1717 LEGRAND

TOTAL A1 4247.33

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 42.47

TOTAL A2 42.47

TOTAL OF A = (A1+A2) 4289.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 4316.12


Say 4316.00


A1. MATERIAL

1) 6A-32 SP MCB 99.75 No. 1 No. 99.75 1706 LEGRAND

TOTAL A1 99.75

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.00

TOTAL A2 1.00

TOTAL OF A = (A1+A2) 100.75

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 127.07


Say 127.00

Cost for 18Nos. Of 6-16A SP MCB's2286.00







as outgoings

(For Lighting DB)15204.00







as outgoings

(For Power DB)

I) Cost of DB

A1. MATERIAL



(85% on catlog price Code 6077 17)8307.34 No. 1 No. 8307.34

1785 LEGRAND


TOTAL A1 8320.34

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 83.20


A16.50

TOTAL A2 89.70

TOTAL OF A = (A1+A2) 8410.04

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 8602.49


Say 8602.00


Data for 8-way Horizontal Type DB (PDB/LDB)

A1. MATERIAL


25)1929.50 No. 1 No. 1929.50

MR LEGRAND

TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00


A1. MATERIAL

1) 6A-32 SP MCB 99.75 No. 1 No. 99.75 1706 LEGRAND

TOTAL A1 99.75

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.00

TOTAL A2 1.00

TOTAL OF A = (A1+A2) 100.75

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 127.07


Say 127.00







outgoings






incomer and per phase 3nos

20ASPMCB as outgoings

(For Air condition DB)

I) Cost of DB

A1. MATERIAL

Data for 4-way Horizontal Type DB (ACDB)



with IP43

5808.20 No. 1 No. 5808.201783 LEGRAND


TOTAL A1 5821.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 58.21


A16.50

TOTAL A2 64.71

TOTAL OF A = (A1+A2) 5885.91

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 6078.36


Say 6078.00


A1. MATERIAL


25)1929.50 No. 1 No. 1929.50

MR LEGRAND

TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00


A1. MATERIAL

1) 20A SP MCB 99.75 No. 1 No. 99.75 1706

TOTAL A1 99.75

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.00

TOTAL A2 1.00

TOTAL OF A = (A1+A2) 100.75

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 127.07


Say 127.00






incomer and per phase 3nos


(For Air condition DB)9196.00

54







as outgoings

(For Lighting DB)

I) Cost of DB

A1. MATERIAL




MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


A16.50

TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 32A 4P MCB - "C Type" (Code :4024

63 )1144.10 No. 1 1144.10

MR LEGRAND


TOTAL A1 8503.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.03

TOTAL A2 85.03

TOTAL OF A = (A1+A2) 8588.43

B. LABOUR

Data for 8-way Horizantial Type DB (LDB)

CMD Building


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 8614.75


Say 8615.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







DPRCCB 100ma and 6nos 6-



55





MCCB as incomer and 3nos 40/63A

10kA TPMCB, 2nos 32A TP MCB&

6nos 6-32A SPMCB as outgoings

I) Cost of DB

A1. MATERIAL

1)8 way, VTPN, prewired MCCB DB

with extended loose wire box, double

door (DPX3

160 MCCB DB Code: 6079

14)

10686.20 No. 1 No. 10686.20

MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56

Data for 8-way VTPNDB 160A MCCB incomer


A16.50

TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1) 160A 4P MCCB - 25KA DPX 160

Thermal Magnatic release (Code:4200

57).

10303.70 No. 1 No. 10303.70MR LEGRAND

TOTAL A1 10303.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 103.04

TOTAL A2 103.04

TOTAL OF A = (A1+A2) 10406.74

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 10433.06


Say 10433.00


A1. MATERIAL

1) 40/63A TP MCB (Cat no-6032

89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00

Cost for 3Nos. Of 40A/63A TP MCB's4653.00

IV) Cost of outgoing MCB's

A1. MATERIAL

1)6/32A TP MCB (Cat no-6032 82/88)987.70 No. 1 No. 987.70

MR LEGRAND

TOTAL A1 987.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 9.88

TOTAL A2 9.88

TOTAL OF A = (A1+A2) 997.58

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1023.90


Say 1024.00

Cost for 2Nos. Of 6/32A TP MCB's 2048.00

V) Cost of outgoing MCB's

A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00








6nos 6-32A SPMCB as outgoings 29258.00

56


commissioning, Vertical TPN 12Way





6nos 6-32A SPMCB as outgoings

I) Cost of DB

A1. MATERIAL


1) 12 way, VTPN, prewired MCCB DB


door (DPX3


15)

14223.90 No. 1 No. 14223.90

MR LEGRAND



TOTAL A1 14293.30

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 142.93


A16.50

TOTAL A2 149.43

TOTAL OF A = (A1+A2) 14442.73

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 14635.18


Say 14635.00


A1. MATERIAL

1) 250A 4P MCCB - 25KA DPX 250


19).

19556.80 No. 1 No. 19556.80MR LEGRAND

TOTAL A1 19556.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 195.57

TOTAL A2 195.57

TOTAL OF A = (A1+A2) 19752.37

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 19778.69


Say 19779.00


A1. MATERIAL

1) 40/63A TP MCB (Cat no-6032

89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00



A1. MATERIAL

1) 6/32A TP MCB (Cat no-6032 82/88)987.70 No. 1 No. 987.70

MR LEGRAND

TOTAL A1 987.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 9.88

TOTAL A2 9.88

TOTAL OF A = (A1+A2) 997.58

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1023.90


Say 1024.00

Cost for 7Nos. Of 6/32A TP MCB's 7168.00

V) Cost of outgoing MCB's

A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00








6nos 6-32A SPMCB as outgoings 47297.00

CEC Building


57






RCCB 100ma and 4nos 6-16ASPMCB as

outgoings

(For Lighting DB)I) Cost of DB

A1. MATERIAL




4676.70 No. 1 No. 4676.70

MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 32A 4P MCB - "C Type" (Code :4024

63 )1144.10 No. 1 1144.10

MR LEGRAND


TOTAL A1 8503.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.03

TOTAL A2 85.03

TOTAL OF A = (A1+A2) 8588.43

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 8614.75


Say 8615.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







DPRCCB 100ma and 4nos 6-16ASPMCB

as outgoings

(For Lighting DB) 15675.00

58






10kA TPMCB & 10nos 6-32A SPMCB as

outgoings I) Cost of DB

A1. MATERIAL


with extended loose wire box, double door

(DPX3

160 MCCB DB Code: 6079 14)10686.20 No. 1 No. 10686.20

MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL


1)125A 4P MCCB - 25KA DPX 160


MR LEGRAND

TOTAL A1 8586.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.87

TOTAL A2 85.87

TOTAL OF A = (A1+A2) 8672.57

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 8698.89


Say 8699.00


A1. MATERIAL


TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00



A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00








outgoings 29431.00

59







outgoings I) Cost of DB

A1. MATERIAL



(DPX3

160 MCCB DB Code: 6079 15)14223.90 No. 1 No. 14223.90

MR LEGRAND



TOTAL A1 14293.30

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 142.93


TOTAL A2 149.43

TOTAL OF A = (A1+A2) 14442.73

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 14635.18


Say 14635.00


A1. MATERIAL

1) 160A 4P MCCB - 25KA DPX 160


MR LEGRAND

TOTAL A1 10303.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 103.04

TOTAL A2 103.04

TOTAL OF A = (A1+A2) 10406.74

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 10433.06



Say 10433.00


A1. MATERIAL


TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00



A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00








outgoings 38688.00

60






TPMCB &6nos 6-20A SPMCBas

outgoingsI) Cost of DB

Data for 8-way VTPNDB 125A MCCB incomer (ACDB)

A1. MATERIAL



(DPX3

160 MCCB DB Code: 6079 14)10686.20 No. 1 No. 10686.20

MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1) 160A 4P MCCB - 25KA DPX 160


MR LEGRAND

TOTAL A1 10303.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 103.04

TOTAL A2 103.04

TOTAL OF A = (A1+A2) 10406.74

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 10433.06


Say 10433.00


A1. MATERIAL


TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00



A1. MATERIAL

1) 20A SP MCB 149.60 No. 1 No. 149.60

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







TPMCB, as outgoings


61 `

I) Cost of DB

A1. MATERIAL


extended loose wire box, double door with

IP43

3163.70 No. 1 No. 3163.70

MR LEGRAND


TOTAL A1 3176.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.77


TOTAL A2 38.27

TOTAL OF A = (A1+A2) 3214.97

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 3407.42


Say 3407.00



A1. MATERIAL


66)1603.10 No. 1 No. 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL

1) 20A SP MCB 149.60 No. 1 No. 149.60 MR LEGRAND

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







as outgoings


62

Design, fabrication, supply and

installation of extension Box for all

incommers

A1. MATERIAL

1) 14 SWG (2mm) CRCA sheet 2.40 Sq.in 800 1920.00 MR SOR

2) bolts & nuts 20.00 No. 4 No. 80.00 2919


TOTAL A1 2000.50

Data for metering Panel

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.01

TOTAL A2 20.01

TOTAL OF A = (A1+A2) 2020.51

B. LABOUR


2) Khallasi 297 Day 0.25 74.25 1007

TOTAL 164.50

TOTAL (A+B) 2185.01


Say 2185.00

R, Y, B Indication lamps LED type - 3

Nos.

A1. MATERIAL

1) R, Y, B Indication lamps LED type 135.00 No. 1 No. 135.00 MR SOR

TOTAL A1 135.00

B. LABOUR (+10%) 135.00

Rate per Each 13.50

Say 148.50

Cost for 3 indicating lamps 446.00

63/5A or 125/5A or 250/5A C.T coils - 3

Nos.

A1. MATERIAL

1) 63/5A or 125/5A or 250/5A C.T coils 450.00 No. 1 No. 450.00 MR SOR

TOTAL A1 450.00

B. LABOUR (+10%) 45.00


Say 495.00

Cost for 3 CT's 1485.00

MULTI FUNCTION meters each (Make:

SCHNEIDER) - 1 No.

A1. MATERIAL

1) Multi function meter 10068.25 No. 1 No. 10068.25 MR SCHNIDER

TOTAL A1 10068.25

B. LABOUR (+10%) 150.00


Say 10218.00

Total Cost for Design, fabrication, supply

and installation of extension box14334.00

63 Supply and Fixing, Telephone sockets

I) Cost of Telephone socket outlet

A1. MATERIAL

1) Telephone socket outlet with shutter,

modular type (Code :5734 26)132.60 No. 1 No. 132.60

MR Legrand

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.33

TOTAL A2 1.33

Data for Telephone socket

TOTAL OF A = (A1+A2) 133.93

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 160.25


Say 160.00

Total Cost for Supply and Fixing,

Telephone sockets 160.00

64Supply and laying, 2pair telephone cable

in the existing conduit pipe

Cost for 50Rmtrs

A1. MATERIAL

1) 2pair, 0.5sq.mm copper conductor for

FR PVC insulated, unarmoured Telephone

cable

7.56 Mtrs. 50.5 Mtrs. 381.78

1112

TOTAL A1 381.78

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.82

2) Wastage @5% of 1 of A1 19.09

TOTAL A2 22.91

TOTAL OF A = (A1+A2) 404.69

B. LABOUR

1) Wireman, Grade 1 361 Day 2 Days 722.00 1001

2) Khallasi 297 Day 2 Days 594.00 1007

TOTAL B 1316.00

TOTAL (A+B) 1720.69

Rate per Meter 34.41

Say 34.00

65Supply and Fixing, LAN points for

internet connections

I) Cost of LAN socket outlet

A1. MATERIAL

1) LAN socket outlet, modular type 324.70 No. 1 No. 324.70 MR LEGRAND

TOTAL A1 324.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.25

TOTAL A2 3.25

TOTAL OF A = (A1+A2) 327.95

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 354.27


Say 354.00

Data for Telephone wire

Data for LAN socket

Total Cost for Supply and Fixing, LAN

sockets for internet connections 354.00

66Supply and laying, CAT-6 cable in

existing conduit/ GI pipe

Cost for 50Rmtrs

A1. MATERIAL

1) CAT-6 cable (Code 32405048) 2208.30 100Mtrs. 50.5 Mtrs. 1115.19 Finolex

TOTAL A1 1115.19

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 11.15

2) Wastage @5% of 1 of A1 55.76

TOTAL A2 66.91

TOTAL OF A = (A1+A2) 1182.10

B. LABOUR


3) Khallasi 297 2 Days 594.00 1007

TOTAL 1316.00

TOTAL (A+B) 2498.10


Say 50.00

67

Supply and fixing of 20 pair MDF

Krone pair box with MS enclosure

a) Material

20 pair MDF Krone pair box with MS

enclosure990.00 each 1 990.00 1401 SOR

b) labor charges.(+10%) 99.00

Total 1089.00


68

Supply and fixing of 50 pair MDF

Krone pair box with MS enclosure

a) Material




Total 2277.00


69Supply and laying of GI pipe of 100 mm

dia

Cost for 100Mtrs.

a) Material

100 mm dia GI pipe, class B 681.86 Mtrs. 100 68186.00 2834

b) Transportation charges.(+2%) 1363.72

Total Cost 69549.72


Data for 20paire MDF box


Data for 100mm dia GI pipe

Data for LAN wire

Say 695.00

70Supply and laying of GI pipe of 80mm

dia

Cost for 100Mtrs.

a) Material

80mm dia GI pipe, class B 483.49 Mtrs. 100 48349.00 2833


c) Labour charges. 600.00

Total 600.00


Total Cost 49315.98


Say 493.00

71Supply, installation of 150mm x 38mm

with 2mm thick Floor Race way

Cost for 50 Mtrs.

A1. MATERIAL

1) GI Race way with top cover of 150mm x

38 mm with 2mm thick 605.00 1 Mtrs 50 Mtrs 30250.00

1411 SOR

TOTAL A1 30250.00

A2. LUMP SUM ITEMS

1) Phil/Raw plug, GI nails and Binding

wire etc. @ 2% of (1) of A1 605.00

2) Cartage @ 1% of A1 302.50

3) Wastage @ 5% of 1 of A1 1512.50

TOTAL A2 2420.00

TOTAL OF A = (A1+A2) 32670.00

B. LABOUR


TOTAL B 577.60

TOTAL (A+B) 33247.60


TOTAL (A+B+C) 33912.55


(A+B+C) 5086.88

TOTAL (A+B+C+D) 38999.43


Say 780.00

72

Supply, installation of 172mm x 52mm

with 2mm thick Floor Race way junction

box

Cost for 10 No's.

A1. MATERIAL

1) GI Junction box of 172mm x 52mm with

2mm thick340.00 1 No 10No's 3400.00

1416 SOR

TOTAL A1 3400.00

A2. LUMP SUM ITEMS


Data for Floor Race way of 150mm x 38mm with 2mm Thick

Data for Floor Race way Junction Box of 172mm x 52mm with 2mm Thick

1) Phil/Raw plug, GI nails and Binding

wire etc. @ 2% of (1) of A1 68.00

2) Cartage @ 1% of A1 34.00

3) Wastage @ 5% of 1 of A1 170.00

TOTAL A2 272.00

TOTAL OF A = (A1+A2) 3672.00

B. LABOUR


TOTAL B 577.60

TOTAL (A+B) 4249.60


TOTAL (A+B+C) 4334.59


(A+B+C) 650.19

TOTAL (A+B+C+D) 4984.78


Say 498.00

73 Excavation of cable trench, 600mm

wide x 700mm depth

Cost for 50Mtrs.

A1. MATERIAL

1) Bricks second class as per cpwd

specifications3410.00 1000 nos 1200nos 4092.00

1330 SOR

2) sand 640.00 cum 30 cum 19200.00 2946

TOTAL A1 23292.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 232.92

2) Wastage @ 5% of (2) of A1 1164.60

TOTAL A2 1397.52

TOTAL OF A = (A1+A2) 24689.52

B. LABOUR

1) Wireman, Grade 1 361 Day 1 Day 361.00 1001


TOTAL B 3925.00

TOTAL (A+B) 28614.52


TOTAL (A+B+C) 29186.81


(A+B+C) 4378.02

TOTAL (A+B+C+D) 33564.83

E.Excavation including refilling as

required material 190 cum 30cum 5700.00

TOTAL (A+B+C+D+E) 39264.83


Say 785.00

74Laying of GI pipe of 100mm & 75mm dia

at the road crossing


Total 600.00


Data for laying GI pipe in road crossings

Data for Cable Trench

Cutting tar road and remaking in original

shape after the work800.00 Mtrs. 1 800.00

Earth work Excavation of 300mm wide x

750mm depth250.00 Mtrs. 1 250.00

Total Cost 1110.00

75Supply, Installation, Cast iron Cable

markers - for LT cables

A1. MATERIAL

1) GI plate (10 cm x 10 cm x 5mm) 65.00 kg. 0.39 Kg 25.35 2926

2) 35mm x 35mm x 6mm angle iron 47.00 kg. 1.97 Kg 92.59 2806

3) 16mm x 40 mm bolts and nuts with

washers6.06 set 2 set 12.12

2868

TOTAL A1 130.06

A2. LUMP SUM ITEMS

1) Paint,primer etc @12% of A1 15.61

TOTAL A 145.67

B. LABOUR

1) Fitter, Grade 2 328 Day 0.24 78.72 1005

2) painter 328 Day 0.08 26.24 1006

3) Khallasi 297 Day 0.24 71.28 1007

4) Welding Charges 0.45 mm 100 45.00

TOTAL 176.24

TOTAL (A+B) 321.91




(A+B+C) 49.25

E. Excavation charges 129 cum 0.22 28.38 14.1

TOTAL (A+B+C+D+E) 405.98

cement concrete 1:2:4 4516 cum 0.03 135.48 14.7


Say 541.00

76Supply, 3.5C x 400Sq.mm PVC XLPE Al.

Armoured Cable

Cost per Rmtr.

A1. MATERIAL

1) 3.5C x 400Sq.mm PVC XLPE AL. Ar.

Cable2465.00 Rmtrs. 1Rmtr. 2465.00

MR polycab

TOTAL A1 2465.00

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 123.25

TOTAL A2 123.25

TOTAL OF A = (A1+A2) 2588.25

Rate per Rmtr. 2588.25

Say 2588.00

Data for LT Cable markers

Data for UG cables (XLPE Armoured)


Armoured Cable

Cost per Rmtr.

A1. MATERIAL



MR polycab

TOTAL A1 1252.05

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 62.60

TOTAL A2 62.60

TOTAL OF A = (A1+A2) 1314.65


Say 1315.00


Armoured Cable

Cost per Rmtr.

A1. MATERIAL

1) 3.5C x120Sq.mm PVC XLPE AL. Ar.


MR polycab

TOTAL A1 854.25

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 42.71

TOTAL A2 42.71

TOTAL OF A = (A1+A2) 896.96


Say 897.00

79Supply, 3.5C x 95Sq.mm PVC XLPE

Al. Armoured Cable

Cost per Rmtr.

A1. MATERIAL



MR polycab

TOTAL A1 599.25

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 29.96

TOTAL A2 29.96

TOTAL OF A = (A1+A2) 629.21


Say 629.00


Armoured Cable

Cost per Rmtr.

A1. MATERIAL



MR polycab

TOTAL A1 543.15

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 27.16

TOTAL A2 27.16

TOTAL OF A = (A1+A2) 570.31


Say 570.00

81Supply, 3.5C x 25Sq.mm XLPE Al.

Armoured Cable

Cost per Rmtr.

A1. MATERIAL

1) 3.5C x 25Sq.mm XLPE AL. Ar. Cable 255.00 Rmtrs. 1Rmtr. 255.00 MR polycab

TOTAL A1 255.00

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 12.75

TOTAL A2 12.75

TOTAL OF A = (A1+A2) 267.75


Say 268.00

82Supply, 4C x 6Sq.mm XLPE CU.un

Armoured Cable

Cost per Rmtr.

A1. MATERIAL

1) 4C x 6Sq.mm XLPE CU. Un Ar. Cable 414.80 Rmtrs. 1Rmtr. 414.80 MR polycab

TOTAL A1 414.80

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 20.74

TOTAL A2 20.74

TOTAL OF A = (A1+A2) 435.54


Say 436.00


Armoured Cable

Cost per Rmtr.

A1. MATERIAL

1) 4C x 10Sq.mm PVC XLPE CU. Un Ar.


MR polycab

TOTAL A1 666.40

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 33.32

TOTAL A2 33.32

TOTAL OF A = (A1+A2) 699.72


Say 700.00


Armoured Cable

Cost per Rmtr.

A1. MATERIAL

1) 4C x 16Sq.mm XLPE CU.Un Ar. Cable 991.10 Rmtrs. 1Rmtr. 991.10 MR polycab

TOTAL A1 991.10

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 49.56

TOTAL A2 49.56

Data for cables (XLPE Unarmoured)

TOTAL OF A = (A1+A2) 1040.66


Say 1041.00

85

Removing charges, up to 35Sqmm for one

number of cable from ground including

excavation, and refilling the trench etc as

required.

Cost for 100Mtrs.

A. LABOUR



TOTAL A 1549.00

B. T&P CHARGES @ 2% OF (A) 30.98

TOTAL (A+B) 1579.98


(A+B+C) 237.00

TOTAL (A+B+C+D) 1816.98

C. Excavation including refilling as

required material 257 cum 26.26cum 6748.82 14.4

TOTAL (A+B+C) 8565.80


Say 86.00

86

Removing charges, above 35Sqmm to

95Sqmm for one number of cable from

ground including excavation, and

refilling the trench etc as required.

Cost for 100Mtrs.

A. LABOUR


2) Khallasi 297 Day 6Days 1782.00 1007

TOTAL A 2143.00


TOTAL (A+B) 2185.86


(A+B+C) 327.88

TOTAL (A+B+C+D) 2513.74



TOTAL (A+B+C) 9262.56


Say 93.00

87

Removing charges, above 95Sqmm to




Cost for 100Mtrs.

A. LABOUR



TOTAL A 2737.00


Data for cables removing from ground

TOTAL (A+B) 2791.74


(A+B+C) 418.76

TOTAL (A+B+C+D) 3210.50



TOTAL (A+B+C) 9959.32


Say 100.00

88

Removing charges, above185Sqmm to




Cost for 100Mtrs.

A. LABOUR



TOTAL A 3925.00


TOTAL (A+B) 4003.50


(A+B+C) 600.53

TOTAL (A+B+C+D) 4604.03



TOTAL (A+B+C) 11352.85


Say 114.00

89

Laying charges, up to 35Sqmm for one

number of cable directly in ground

including excavation, sand cushioning,

protective covering and refilling the

trench etc as required.

Cost for 100Mtrs.

A1. MATERIAL

1) Bricks second class 7.5 2900.00 1000 nos 918 Nos. 2662.20 2945

2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 1549.00

TOTAL (A+B) 10313.72


TOTAL (A+B+C) 10519.99

Data for cables laying in ground (standard method)


(A+B+C) 1578.00

TOTAL (A+B+C+D) 12097.99

E. Excavation including refilling as


TOTAL (A+B+C+D+E) 18846.81


Say 188.00

90

Laying charges, above 35Sqmm to

95Sqmm for one number of cable directly

in ground including excavation, sand

cushioning, protective covering and


Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 2143.00

TOTAL (A+B) 10907.72


TOTAL (A+B+C) 11125.87


(A+B+C) 1668.88

TOTAL (A+B+C+D) 12794.75



TOTAL (A+B+C+D+E) 19543.57


Say 195.00

91

Laying charges, Above 95Sqmm to

185Sqmm for one number of cable

directly in ground including excavation,

sand cushioning, protective covering and


Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 2737.00

TOTAL (A+B) 11501.72


TOTAL (A+B+C) 11731.75


(A+B+C) 1759.76

TOTAL (A+B+C+D) 13491.51



TOTAL (A+B+C+D+E) 20240.33


Say 202.00

92

Laying charges, Above 185Sqmm to


directly in ground including excavation,

sand cushioning, protective covering and


Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 3925.00

TOTAL (A+B) 12689.72


TOTAL (A+B+C) 12943.51


(A+B+C) 1941.53

TOTAL (A+B+C+D) 14885.04



TOTAL (A+B+C+D+E) 21633.86


Say 216.00

Data for cables laying in existing pipes

93

Laying charges,one number up to

35Sqmm PVC insulated and PVC

sheathed / XLPE power cable of 1.1 KV

grade of following size in the existing

RCC/ HUME/ METAL pipe as required.

7.5.1

Cost for 100Mtrs.

A. LABOUR



TOTAL A 1252.00

B. T&P CHARGES @ 2% OF A 25.04

C. OVERHEADS & PROFIT @15% OF

(A+B) 3.76

TOTAL (A+B+C) 1280.80


Say 13.00

94

Laying charges,one number Above 35 sq.

mm and upto 95 sq. mm PVC insulated

and PVC sheathed / XLPE power cable

of 1.1 KV grade of following size in the

existing RCC/ HUME/ METAL pipe as

required.

7.5.2

Cost for 100Mtrs.

A. LABOUR



TOTAL A 1936.25



(A+B) 5.81

TOTAL (A+B+C) 1980.78


Say 20.00

95





existing RCC/ HUME/ METAL pipe as

required.

7.5.3

Cost for 100Mtrs.

A. LABOUR



TOTAL A 2620.50



(A+B) 7.86

TOTAL (A+B+C) 2680.77


Say 27.00

96

Laying charges,one number Above 185

sq. mm and upto 400 sq. mm PVC

insulated and PVC sheathed / XLPE

power cable of 1.1 KV grade of following

size in the existing RCC/ HUME/

METAL pipe as required.

7.5.3

Cost for 100Mtrs.

A. LABOUR



TOTAL A 4583.00



(A+B) 13.75

TOTAL (A+B+C) 4688.41


Say 47.00

97

Laying charges,one number up to

35Sqmm PVC insulated and PVC

sheathed / XLPE power cable of 1.1 KV

grade of following size in the existing

masonry open duct asrequired.

7.6.1

Cost for 100Mtrs.

A. LABOUR



TOTAL A 955.00



(A+B) 2.87


Rate per Meter 9.77

Say 10.00

98





existing masonry open duct asrequired.

7.6.2

Cost for 100Mtrs.

A. LABOUR



TOTAL A 1549.00



(A+B) 4.65

TOTAL (A+B+C) 1584.63


Say 16.00

Data for cables laying in existing ducts

99





existing masonry open duct asrequired.

7.6.3

Cost for 100Mtrs.

A. LABOUR



TOTAL A 2143.00



(A+B) 6.43

TOTAL (A+B+C) 2192.29


Say 22.00

100

Laying charges,one number Above 185

sq. mm and upto 400 sq. mm PVC



size in the existing masonry open duct

asrequired.

7.6.3

Cost for 100Mtrs.

A. LABOUR



TOTAL A 3925.00



(A+B) 11.78

TOTAL (A+B+C) 4015.28


Say 40.00

101

LABOR CHARGES, up to 35Sqmm PVC



size on surface as required

7.7.1

Cost per 100 meters

A1. MATERIAL

1)Saddles 0.78 NOS 226 176.28 2881

2) 45mmX 6mm screws 1.10 NOS 452 497.20 2854

TOTAL A1 673.48

A2. LUMP SUM ITEMS

1) Cement, sand, etc., @20% of (1) of A135.26

2) Cartage @ 1% of A1 4.97

3) Wastage @ 5% of (2) of A1 8.81

TOTAL A2 49.04

TOTAL OF A = (A1+A2) 722.52

B. LABOUR in days

1) Wireman, Grade 1 361 Day 1 361.00 1001

Data for cables laying on surface

4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 2 594.00 1007

TOTAL B 1119.00

TOTAL (A+B) 1841.52


TOTAL (A+B+C) 1878.35


(A+B+C) 281.75

TOTAL (A+B+C+D) 2160.11

COST FOR 50 METERS 2160.11


Say 22.00

102

LABOR CHARGES, Above 35 sq. mm

and upto 95 sq. mm PVC insulated and

PVC sheathed / XLPE power cable of 1.1

KV grade of following size on surface as

required

7.7.2

Cost per 100 meters

A1. MATERIAL

1) 32mmX8mm bolts and nuts with

washers3.75 NOS 350 1312.50

2862

2) 25mmX 3mm flat iron 47.00 kg 9.06 425.82 2809

3) Steel fastener 6 mm X 75 mm 5.15 Each 336 1730.40 2855

TOTAL A1 3468.72

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 34.69

2) Wastage @ 5% of (2) of A1 21.29

TOTAL A2 55.98

TOTAL OF A = (A1+A2) 3524.70

B. LABOUR


2) Fitter,grade 2 328 Day 0.33 108.24 1005

3) Blacksmith, Grade 2 328 Day 0.33 108.24 1009

4) Mason Grade 2 328 Day 0.33 108.24 1010

5) khallasi 297 Day 5 1485.00 1007

TOTAL B 2260.97

TOTAL (A+B) 5785.67


TOTAL (A+B+C) 5901.38


(A+B+C) 885.21

TOTAL (A+B+C+D) 6786.59



Say 68.00

103


and upto 185 sq. mm PVC insulated and



required

7.7.3

Cost per 100 meters

A1. MATERIAL


washers3.75 NOS 350 1312.50

2862



TOTAL A1 3681.16

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 36.81

2) Wastage @ 5% of (2) of A1 31.91

TOTAL A2 68.72

TOTAL OF A = (A1+A2) 3749.88

B. LABOUR


2) Fitter,grade 2 328 Day 0.33 108.24 1005


4) Mason Grade 2 328 Day 0.33 108.24 1010

5) khallasi 297 Day 7 2079.00 1007

TOTAL B 2945.22

TOTAL (A+B) 6695.10


TOTAL (A+B+C) 6829.01


(A+B+C) 1024.35

TOTAL (A+B+C+D) 7853.36



Say 79.00

104


and upto 400sq. mm PVC insulated and



required

7.7.4

Cost per 100 meters

A1. MATERIAL


washers3.75 NOS 350 1312.50

2862



TOTAL A1 4079.72

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 40.80

2) Wastage @ 5% of (2) of A1 51.84

TOTAL A2 92.64

TOTAL OF A = (A1+A2) 4172.36

B. LABOUR


2) Fitter,grade 2 328 Day 0.5 164.00 1005


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 13.5 4009.50 1007

TOTAL B 5223.50

TOTAL (A+B) 9395.86


TOTAL (A+B+C) 9583.78


(A+B+C) 1437.57

TOTAL (A+B+C+D) 11021.34



Say 110.00

105Cable Stright through joint, 3.5C x

50Sq.mm Al. Ar. Cable

A1. MATERIAL

1)Straight through cable jointing kit

with cast resin

compound with ferrules for 3½ X 50 sq.

mm 1.1 KV

grade cable

1148.07 Set 1 Set 1148.07 2350

TOTAL A1 1148.07

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 22.96

TOTAL A2 22.96

TOTAL OF A = (A1+A2) 1171.03

B. LABOUR

1) Cable jointer, 361 Day 0.25 Day 90.25 1002

3) Khallasi 297 Day 0.25 Day 74.25 1007

TOTAL B 164.50

TOTAL (A+B) 1335.53


TOTAL (A+B+C) 1362.24


(A+B+C) 204.34

TOTAL (A+B+C+D) 1566.58


Say 1567.00



A1. MATERIAL


with cast resin


mm 1.1 KV

grade cable

1649.34 Set 1 Set 1649.34

2353

TOTAL A1 1649.34

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 32.99

TOTAL A2 32.99

TOTAL OF A = (A1+A2) 1682.33

B. LABOUR


3) Khallasi 297 Day 0.33 Day 98.01 1007

TOTAL B 217.14

TOTAL (A+B) 1899.47


Data for cables Jointing Kits

TOTAL (A+B+C) 1937.46


(A+B+C) 290.62

TOTAL (A+B+C+D) 2228.07


Say 2228.00



A1. MATERIAL


with cast resin


mm 1.1 KV

grade cable

1895.57 Set 1 Set 1895.57

2355

TOTAL A1 1895.57

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 37.91

TOTAL A2 37.91

TOTAL OF A = (A1+A2) 1933.48

B. LABOUR


3) Khallasi 297 Day 0.33 Day 98.01 1007

TOTAL B 217.14

TOTAL (A+B) 2150.62


TOTAL (A+B+C) 2193.63


(A+B+C) 329.05

TOTAL (A+B+C+D) 2522.68


Say 2523.00



A1. MATERIAL


with cast resin


mm 1.1 KV

grade cable

3529.47 Set 1 Set 3529.47

2359

TOTAL A1 3529.47

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 70.59

TOTAL A2 70.59

TOTAL OF A = (A1+A2) 3600.06

B. LABOUR

1) Cable jointer, 361 Day 0.5 180.50 1002

3) Khallasi 297 Day 0.5 148.50 1007

TOTAL B 329.00

TOTAL (A+B) 3929.06


TOTAL (A+B+C) 4007.64


(A+B+C) 601.15

TOTAL (A+B+C+D) 4608.79


Say 4609.00

109.110.11

1

Cable Termination, 4C x 6Sq.mm to

4Cx16Sqmm CU.Un Ar. Cable

A1. MATERIAL

1) COPPER lugs 22.00 Each 4 Each 88.00 1010 SOR 13-14

TOTAL A1 88.00

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 1.76

TOTAL A2 1.76

TOTAL OF A = (A1+A2) 89.76

B. LABOUR

1) Cable jointer, Grade 1 361 Day 0.10 Day 36.10 1002

3) Khallasi 297 Day 0.10 Day 29.70 1007

TOTAL B 65.80

TOTAL (A+B) 155.56




(A+B+C) 23.80



Say 182.00

112Cable Termination, 3.5C x 25Sq.mm Al.

Ar. Cable

A1. MATERIAL

1) Brass double compression gland for 3.5C

x 25Sq.mm 1.1KV grade cable104.19 Set 1 Set 104.19

2120

2) Aluminium lugs

25Sq.mm 3.07 Each 3 Each 9.21 2204

16Sq.mm 2.36 Each 3 Each 2.36 2204

TOTAL A1 115.76

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 2.32

TOTAL A2 2.32

TOTAL OF A = (A1+A2) 118.08

B. LABOUR


3) Khallasi 297 Day 0.10 Day 29.70 1007

TOTAL B 65.80

TOTAL (A+B) 183.88




(A+B+C) 28.13



Data for cables Terminations

Say 216.00


Ar. Cable

A1. MATERIAL



2121

2) Aluminium lugs

35Sq.mm 3.75 Each 3 Each 11.25 2205

25Sq.mm 3.07 Each 3 Each 3.07 2204

TOTAL A1 132.84

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 2.66

TOTAL A2 2.66

TOTAL OF A = (A1+A2) 135.50

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 214.46




(A+B+C) 32.81



Say 252.00


Ar. Cable

A1. MATERIAL



2122

2) Aluminium lugs

50Sq.mm 6.00 Each 3 Each 18.00 2206

25Sq.mm 3.07 Each 3 Each 3.07 2204

TOTAL A1 168.25

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 3.37

TOTAL A2 3.37

TOTAL OF A = (A1+A2) 171.62

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 250.58




(A+B+C) 38.34



Say 294.00


Ar. Cable

A1. MATERIAL



2123

2) Aluminium lugs

70Sq.mm 9.22 Each 3 Each 27.66 2207

35Sq.mm 3.74 Each 3 Each 3.74 2205

TOTAL A1 200.63

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 4.01

TOTAL A2 4.01

TOTAL OF A = (A1+A2) 204.64

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 283.60




(A+B+C) 43.39



Say 333.00

116 Cable Termination, 3.5C x 95Sq.mm

Al. Ar. Cable

A1. MATERIAL

1) Brass double compression gland for

3.5C x 95Sq.mm 1.1KV grade cable 203.96 Set 1 Set 203.962124

2) 95 Sqmm Aluminium lugs 10.35 Each 3 Each 31.05 2208

3) 50 Sqmm Aluminium lugs 6.00 Each Each 6.00 2206

TOTAL A1 241.01

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 4.82

TOTAL A2 4.82

TOTAL OF A = (A1+A2) 245.83

B. LABOUR


3) Khallasi 297 Day 0.25 Day 74.25 1007

TOTAL B 164.50

TOTAL (A+B) 410.33




(A+B+C) 62.78



Say 481.00


Ar. Cable

A1. MATERIAL



2124

2) Aluminium lugs

120Sq.mm 13.94 Each 3 Each 41.82 2209

70Sq.mm 9.22 Each Each 9.22 2207

TOTAL A1 255.00

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 5.10

TOTAL A2 5.10

TOTAL OF A = (A1+A2) 260.10

B. LABOUR


3) Khallasi 297 Day 0.25 Day 71.28 1007

TOTAL B 157.92

TOTAL (A+B) 418.02




(A+B+C) 63.96



Say 491.00


Ar. Cable

A1. MATERIAL



2127

2) Aluminium lugs 185Sqmm 24.29 Each 3 72.87 2211


TOTAL A1 447.60

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 8.95

TOTAL A2 8.95

TOTAL OF A = (A1+A2) 456.55

B. LABOUR


3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 131.60

TOTAL (A+B) 588.15




(A+B+C) 89.99



Say 690.00


Ar. Cable

A1. MATERIAL



2131



TOTAL A1 910.93

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 18.22

TOTAL A2 18.22

TOTAL OF A = (A1+A2) 929.15

B. LABOUR


3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 131.60

TOTAL (A+B) 1060.75


TOTAL (A+B+C) 1081.96


(A+B+C) 162.29

TOTAL (A+B+C+D) 1244.26


Say 1244.00

120Supply, Installation, Cast iron Cable

markers - for LAN cables

A1. MATERIAL





2868

TOTAL A1 130.06

A2. LUMP SUM ITEMS


TOTAL A 145.67

B. LABOUR

1) Fitter, Grade 2 328 Day 0.24 78.72 1005

2) painter 328 Day 0.08 26.24 1006

3) Khallasi 297 Day 0.24 71.28 1007


TOTAL 176.24

TOTAL (A+B) 321.91




(A+B+C) 49.25





Say 541.00

121 GI pipe Earthing

A1. MATERIAL

1) 100mm dia GI pipe, medium class 681.86 1 Mtrs. 3 Mtr.s 2045.58 2834

Data for LAN Cable markers

2) Funnel, GI nuts and through bolts, GI

washers37.50 Set 1 Set 37.50

2918&2919

3) Locking arrangement with hinged cover

plate248.05 No. 1 No. 248.05

2922

4) Reducer 36.00 No. 1 No. 36.00 2836

5) Drilling of 16 no.s 12mm dia hole on GI

pipe50.00 L.S. 1 L.S. 50.00

6) Charcoal 9.00 1 Kgs. 64 Kgs. 576.00 2941

7) Salt 8.00 1 Kgs. 5 Kgs. 40.00 2943

Common stone 8.90 each 20 44.50 2945

Cement 5000.00 Tonne 0.01 50.00 2948

Sand 640.00 CUM 0.03 19.20 2946

TOTAL A1 3146.83

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.47

2) Wastage @ 5% of (1) of A1 102.28

TOTAL A2 31.47

TOTAL OF A = (A1+A2) 3178.30

B. LABOUR


2) Khallasi 297 Day 0.5 Day 148.50 1007

3)Mason, Grade 2 328 Day 0.2 Day 65.60 1010

4)Beldar/ coolie 0.2+1 297 Day 1.25 Day 371.25 1012

TOTAL B 765.85

TOTAL (A+B) 3944.15

C. T & P CHARGES @ 2% OF (A+B) 78.88

TOTAL (A+B+C) 4023.03

D. OH & PROFIT @ 15% OF (A+B+C) 603.45

TOTAL (A+B+C+D) 4626.49

E. Excavation 345.32 cum 2.5 cum 863.30


F. Brick work in cement mortar 350 L.S. 1 L.S. 350.00

TOTAL (A+B+C+D+E+F) 5839.79


Say 5840.00

122 CU plate Earthing

A1. MATERIAL

1) 600 mm X 600 mm X 3 mm thick copper

plate (10.5kg)5181.75 No. 1 No. 5181.75

2905

2) 40 mm dia. G.I. pipe (medium class)

= 2.70 + 0.14 (Wastage @ 5%) = 2.84m 225.92 No. 1 No. 3.00

2825



2918&2919

4) Locking arrangement with hinged cover

plate248.05 No. 1 No. 248.05

2922

5) Reducer 36.00 No. 1 No. 36.00 2836

6) Drilling of 16 no.s 12mm dia hole on GI

pipe50.00 L.S. 1 L.S. 50.00

7) Charcoal 9.00 1 Kgs. 64 Kgs. 576.00 2941

8) Salt 8.00 1 Kgs. 5 Kgs. 40.00 2943

9) Common stone 8.90 each 20 44.50 2945

10) Cement 5000.00 Tonne 0.01 50.00 2948

11) Sand 640.00 CUM 0.03 19.20 2946

TOTAL A1 6286.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 62.86

TOTAL A2 62.86

TOTAL OF A = (A1+A2) 6348.86

B. LABOUR


2) Khallasi 297 Day 0.5 Day 148.50 1007


4)Beldar/ coolie 0.2+0.25 297 Day 1.45 Day 430.65 1012

TOTAL B 825.25

TOTAL (A+B) 7174.11

C. T & P CHARGES @ 2% OF (A+B) 143.48

TOTAL (A+B+C) 7317.59

D. OH & PROFIT @ 15% OF (A+B+C) 1097.64

TOTAL (A+B+C+D) 8415.23






Say 9629.00

123Supply, laying, GI strip earthing

conductor 20 x 3mm

Cost for 10Mtrs.

A1. MATERIAL

1) 25 x 3 mm GI Strip (0.46 Kgs/ mtr.) 55.65 Kgs. 4.6 255.99 2911 UTTAM

2) GI saddles 20mm x 3mm 2.05 No.s 17 Nos. 34.85 2917

3) Al. Alloy/ cadmium plated iron screw,

20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 303.76

A2. LUMP SUM ITEMS

2) Phil/ rawl plug, cement, etc., @ 160% of

(3) of A120.67

1) Cartage @ 1% of A1 3.54

2) Wastage @ 5% of (1) of A1 15.30

TOTAL A2 39.51

TOTAL OF A = (A1+A2) 343.27

B. LABOUR



3) Khallasi 297 Day 0.75 Day 222.75 1007

TOTAL 485.25

TOTAL (A+B) 828.52




(A+B+C) 126.76



Say 97.00

124Supply, laying, GI strip earthing

conductor 32 x 6 mm

Cost for 10Mtrs.

A1. MATERIAL

1) 32 x 6 mm GI Strip (1.475 Kgs/ mtr.) 58.43 Kgs. 14.75 861.84 2914 UTTAM



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 909.61

A2. LUMP SUM ITEMS


(3) of A120.67

1) Cartage @ 1% of A1 3.93

2) Wastage @ 5% of (1) of A1 17.24

TOTAL A2 41.83

TOTAL OF A = (A1+A2) 951.45

B. LABOUR



3) Khallasi 297 Day 0.75 Day 222.75 1007

TOTAL 485.25

TOTAL (A+B) 1436.70


TOTAL (A+B+C) 1465.43


(A+B+C) 219.81

TOTAL (A+B+C+D) 1685.24


Say 169.00

125Supply, laying, COPPER strip earthing

conductor 50 x 5mm

Cost for 10Mtrs.

A1. MATERIAL

1) 50 x 5 mm copper Strip (2.30 Kgs/ mtr.)523.70 Kgs. 23.00 12045.10

2907

2) copper saddles 27.56 No.s 17 Nos. 468.52 2906


20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 12526.54

A2. LUMP SUM ITEMS


(3) of A120.67

1) Cartage @ 1% of A1 55.09

2) Wastage @ 5% of (1) of A1 251.38

TOTAL A2 327.14

TOTAL OF A = (A1+A2) 12853.68

B. LABOUR


2)Beldar/ coolie 297 Day 1 Day 74.25 1012

3) Khallasi 297 Day 0.13 Day 38.61 1007

TOTAL B 159.79

TOTAL (A+B) 13013.47


TOTAL (A+B+C) 13273.74


(A+B+C) 1991.06

TOTAL (A+B+C+D) 15264.80


Say 1527.00

126Supply, laying, 8SWG GI wire in existing

pipe

Cost for 10Mtrs.

A1. MATERIAL

1) 8SWG GI wire (0.102 kg/mtr) 56.00 Kgs. 1.02 57.12 2916

TOTAL A1 57.12

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 0.57

2) Wastage @ 5% of (1) of A1 2.86

TOTAL A2 3.43

TOTAL OF A = (A1+A2) 60.55

B. LABOUR


3) Khallasi 297 Day 0.15 Day 44.55 1007

TOTAL 98.70

TOTAL (A+B) 159.25




(A+B+C) 24.36



Say 19.00

127Supply, Installation, 20-Pair armoured

cable

A1. MATERIAL

1) 20pair armoured cable 170.765 Rmtr 1 170.765 MR Polycab

TOTAL A1 170.765

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 8.53825

TOTAL A2 8.53825

TOTAL OF A = (A1+A2) 179.30325


Say 179.00

128Supply, Installation, 50-Pair armoured

cable

A1. MATERIAL


TOTAL A1 413.10

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 20.66

TOTAL A2 20.66

TOTAL OF A = (A1+A2) 433.76


Say 434.00

129

Supply, Installation, 6-Core Multi Mode

fibre optic armoured U.G. cable. Grade

with ISI mark stranded, complete as per

IS 1554-1964

A1. MATERIAL

1) 6-Core Multi Mode fibre optic armoured

U.G. cable75.00 Rmtr 1 75.00

1381 SOR 13-14

VAT 14.5% 10.88

TOTAL A1 85.88

B. LABOUR (+10%) 7.50


2) Khallasi 297 Day 0.75 Day 222.75 1007

Rate per Each 93.38

Say 93.00

130

Labor charges for laying CAT-6 STP / 50-

pair / 20-pair Telephone armoured Cable

in under ground trench.

Cost for 100Mtrs.

A1. MATERIAL


specifications2900.00 1000 nos 918 Nos. 2662.20

2945

2) sand 640.00 cum 5 3200.00 2946

TOTAL A1 5862.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 58.62

2) Wastage @ 5% of (2) of A1 293.11

TOTAL A2 351.73

TOTAL OF A = (A1+A2) 6213.93

B. LABOUR



TOTAL B 1549.00

TOTAL (A+B) 7762.93


TOTAL (A+B+C) 7918.19


(A+B+C) 1187.73

TOTAL (A+B+C+D) 9105.92


required material 257 cum 15cum 1927.50 14.4

TOTAL (A+B+C+D+E) 11033.42


Say 110.00

131


pair / 20-pairTelephone armoured Cable

in existing RCC/ HUME/ METAL pipe

as required.

7.5.2

Cost for 100Mtrs.

A. LABOUR



TOTAL A 1846.00



(A+B) 5.54

TOTAL (A+B+C) 1888.46


Say 19.00

132


pair / 20-pair Telephone armoured Cable

on surface of wall

7.7.1

Cost per 100 meters

A1. MATERIAL

1)Saddles 0.78 NOS 226 176.28 2881

2) 45mmX 6mm screws 1.10 NOS 452 497.20 2854

TOTAL A1 673.48

A2. LUMP SUM ITEMS

1) Cement, sand, etc., @20% of (1) of A135.26

2) Cartage @ 1% of A1 4.97

3) Wastage @ 5% of (2) of A1 8.81

TOTAL A2 49.04

TOTAL OF A = (A1+A2) 722.52

B. LABOUR in days


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 2 594.00 1007

TOTAL B 1119.00

TOTAL (A+B) 1841.52


TOTAL (A+B+C) 1878.35


(A+B+C) 281.75

TOTAL (A+B+C+D) 2160.11



Say 22.00

133Supply, Installation, 12U Wall Mount

Rack Panel

A1. MATERIAL

1) 12U networking Rack Panel 6484.00 No. 1 6484.00 1406 SOR 13-14

VAT 14.5% 940.18

TOTAL A1 7424.18

B. LABOUR (+10%) Installation charges648.40



3) Khallasi 297 Day 0.75 Day 222.75 1007


Say 8073.00

134Supply, Installation, 19" Rack mount

Fibre patch panel

A1. MATERIAL

1) 19" Rack mount Fibre patch panel 5200.00 No. 1 5200.00 1389 SOR 13-14

VAT 14.5% 754.00

TOTAL A1 5954.00



2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 6474.00

135Supply, Installation, Sc-Lc MMF Duplex

patch cords-3Mtrs, OM2

A1. MATERIAL

1) Sc-Lc MMF Duplex patch cords-3Mtrs,

OM22000.00 No. 1 2000.00

1385 SOR 13-14

VAT 14.5% 290.00

TOTAL A1 2290.00



2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 2490.00

136Supply, Installation, 6-Fiber, Sc-style

Multimode Adapter plate

A1. MATERIAL

1) 6-Fiber, Sc-style Multimode Adapter

plate 1848.75 No. 1 1848.75

MR Bluefence

VAT 14.5% 268.07

TOTAL A1 2116.82

B. LABOUR (+10%) 184.88


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 2302.00

137Supply, Installation, Blank Adapter

plate

A1. MATERIAL

1) Blank Adapter plate 331.50 No. 1 331.50 MR Bluefence

VAT 14.5% 48.07

TOTAL A1 379.57

B. LABOUR (+10%) 33.15


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 413.00

138Supply, Installation, Sc-style pigtail,

50/125, multimode, 1.5 meter

A1. MATERIAL

1) Sc-style pigtail, 50/125, multimode, 1.5

meter1122.00 No. 1 1122.00

MR Bluefence

VAT 14.5% 162.69

TOTAL A1 1284.69

B. LABOUR (+10%) 100.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 1385.00

139Supply, Installation, 19" UTP patch

panel

A1. MATERIAL

1) 19" UTP patch panel 4165.00 No. 1 4165.00 MR Bluefence

VAT 14.5% 603.93

TOTAL A1 4768.93

B. LABOUR (+10%) 100.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 4869.00

140

Supply, Installation, 1web smart 24-

port Gigabit Switch with 4 Combo SFP

Slots with 1000 BASE- SX SFP Module,

up to 550mm

A1. MATERIAL

1) 1web smart 24-port Gigabit Switch with

4 Combo SFP Slots with 1000 BASE- SX

SFP Module, up to 550mm

41607.50 No. 1 41607.50

MR Bluefence

Vat 5% 2080.38

TOTAL A1 43687.88

B. LABOUR (+10%) 300.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 43988.00

141 Accessc Point 7000.00 7000.00

142 Projector

Supply 80000.00

Projector motorized Screen 15000.00 95000.00

143 Wall Openings 500.00 500.00

144Shifting of existing 4Nos of panels,

installation, and commissioning 250000.00 250000.00

1 25mm dia 2.0mm thick PVC conduit pipe(surface) Rmt 700 147.00 102900.00

225mm dia 2.0mm thick PVC conduit

pipe(concealed)Rmt 250 127.00 31750.00


pipe(concealed/surface)Rmt 50 294.00 14700.00

4 wiring-1.0sqmm Rmt 550 70.00 38500.00

5 Wiring-2.5sqmm Rmt 1020 102.00 104040.00

6 Wiring-4.0sqmm Rmt 320 135.00 43200.00

7 6A ,modular type 1-Way Switch NOS 233 180.00 41940.00


9 6A modular type 3-pin Socket NOS 106 267.00 28302.00

10 6/16A switch with 5 pin socket modular type NOS 6 599.00 3594.00

1120A plug & socket with 20A SP MCB in SS-

EncloserNOS 3 1460.00 4380.00

12 63A,3∅ FP INDUSTRIAL SOCKET WITH MCB NOS 2 12240.00 24480.00

13 25A switch for AC starter NOS 23 494.00 11362.00

14 Ceiling rose NOS 1 43.00 43.00

15 2-module deep GI box and front cover NOS 4 232.00 928.00






2113W Stunner LED(Recess Mounted) square type

DownlightsNOS 44 4159.00 182996.00

2213W Stunner LED(Surface Mounted) square type

DownlightsNOS 2 5009.00 10018.00

23 LL12-161/65 ProLED-20W LED Tube NOS 11 3666.00 40326.00

24 29W Recess Mounting LED Luminarie NOS 22 9058.00 199276.00


26 13W surface mounted circular type Downlights NOS 4 4069.00 16276.00

27External street Lighting Luminarie- 25W street

lightNOS 4 9217.00 36868.00

28 Fan Box NOS 17 161.00 2737.00

29 Fan Regulator modular step type NOS 17 556.00 9452.00

30 Exhaust Fan NOS 4 3346.00 13384.00

Rate in figures

(in Rupees)

Amount

(in Rupees)

Bill Of Quantity (BOQ) for ELECTRIFICATION in ARCI proposed METLAB building

S.no. Item code Description UnitMETLAB

QTY

31 Ceiling Fan NOS 17 2036.00 34612.00

32 Lighting sensor (occupancy) NOS 4 8135.00 32540.00

33 8 Way Horizontal TPN DB (LIGHTING-METLAB) NOS 2 15675.00 31350.00

344 Way Horizontal TPN DB(RAW POWER-

METLAB)NOS 1 8351.00 8351.00


METLAB)NOS 1 9767.00 9767.00


METLAB)NOS 1 9767.00 9767.00

37 4 Way Horizontal TPN DB (ACDB-METLAB) NOS 4 6645.00 26580.00

38 4 Way Vertical TPN DB (MAIN Lighting-METLAB) NOS 1 22620.00 22620.00

39 8 Way Vertical TPN DB (MAIN Power-METLAB) NOS 1 43249.00 43249.00

408 Way Vertical TPN DB (MAIN Air condition-

METLAB)NOS 1 40147.00 40147.00

41 Metering Panel NOS 3 14334.00 43002.00

42 Telephone Socket NOS 34 160.00 5440.00

43 2-Pair Telephone Cable Rmt 650 34.00 22100.00

44 Lan Sockets NOS 58 354.00 20532.00

45 Lan CAT-6 cable Rmt 800 50.00 40000.00

46 Telephone-50 Pair MDF Krone Pair Box NOS 1 2277.00 2277.00

47 100mm Dia G.I Pipe Class-B type Rmt 65 695.00 45175.00

48 Cable Trech 600mm x 700mm Rmt 155 785.00 121675.00

49 Road Cutting Of size 300mmx750mm Rmt 20 1110.00 22200.00

50 LT Cable Marker NOS 10 541.00 5410.00

51Supply 3.5cx185 Sqmm XLPE armoured 1.1KV

grade CableRmt 160 1315.00 210400.00

52Supply 3.5cx70Sqmm XLPE armoured 1.1KV

grade CableRmt 160 570.00 91200.00

53Supply 3.5cx25Sqmm XLPE armoured 1.1KV

grade CableRmt 150 268.00 40200.00

54Supply 4cx6 Sqmm XLPE unarmoured 1.1KV

grade CableRmt 15 436.00 6540.00


grade CableRmt 55 700.00 38500.00


grade CableRmt 25 1041.00 26025.00

57

Labor charges for laying 3.5c upto 35sqmm XLPE

armoured 1.1KV grade Cable in under ground

trench.

Rmt 80 188.00 15040.00

58

Labor charges for laying 3.5c above 35sqmm and

upto95 Sqmm XLPE armoured1.1KV grade Cable

in under ground trench.

Rmt 120 195.00 23400.00

59


upto185 Sqmm XLPE armoured 1.1KV grade

Cable in under ground trench.

Rmt 120 202.00 24240.00

60

Labor charges for laying 3.5c/4c upto 35sqmm

XLPE armoured/un armoured 1.1KV grade Cable

in pipe etc.

Rmt 20 13.00 260.00

61


upto95 Sqmm XLPE armoured/un unarmoured

1.1KV grade Cable in pipe etc.

Rmt 40 20.00 800.00

62


upto185 Sqmm XLPE armoured/un armoured


Rmt 10 27.00 270.00

63

Labor charges for laying 3.5c/4c upto 35sqmm

XLPE armoured/un armoured 1.1KV garde Cable

in existing masonry open duct/Floor Race way.

Rmt 20 10.00 200.00

64



1.1KV grade Cable in existing masonry open duct.

Rmt 40 16.00 640.00

65



1.1KV garde Cable in existing masonry open duct.

Rmt 5 22.00 110.00

66

Labor charges for laying 3.5c upto 35sqmm XLPE

armoured/un armoured 1.1KV grade Cable on

wall surface.

Rmt 115 22.00 2530.00

67 4CX6 sqmm Cu.Cable terminations.(Unrmoured) NOS 4 182.00 728.00




terminations.(Armoured)NOS 4 216.00 864.00





73 LAN Cable marker NOS 6 541.00 3246.00

74 Earthing (GI pipe 100mm dia) NOS 2 5840.00 11680.00

75 Earthing (CU plate 600x600x3 mm) NOS 2 9629.00 19258.00

76 25x3mm GI strip Rmt 45 97.00 4365.00

77 32x6mm GI strip Rmt 20 169.00 3380.00

78 50x5mm CU strip Rmt 45 1527.00 68715.00

79 8 SWG GI wire Rmt 40 19.00 760.00

80 Supply of 50-pair Telephone armoured Cables Rmt 105 434.00 45570.00

81 6-Multi Mode CAT-6 STP armoured U.G. cable Rmt 65 93.00 6045.00

82Labor charges for laying CAT-6 STP / 50-pair / 20-

pair Telephone armoured Cables in under ground Rmt 75 110.00 8250.00

83Labor charges for laying CAT-6 STP / 50-pair / 20-

pair Telephone armoured Cables in pipeRmt 50 19.00 950.00

84

Labor charges for laying CAT-6 STP / 50-pair / 20-

pair Telephone armoured Cables on surface of

wall

Rmt 15 22.00 330.00

85 12U wall mount rack panel Each 2 8073.00 16146.00

86 19" Rack mount Fibre patch panel (LIU) NOS 2 6474.00 12948.00

87 Sc-Lc MMF Duplex patch cords-3Mtrs NOS 4 2490.00 9960.00

88 6-Fiber, Sc-style Multimode Adapter plate NOS 2 2302.00 4604.00

89 Blank Adapter plate NOS 2 413.00 826.00

90 Sc-style pigtail, 50/125, multimode, 1.5 meter six NOS 12 1385.00 16620.00

91 19" UTP patch panel NOS 2 4869.00 9738.00

92 4no's of web smart 24-port Gigabit Switch NOS 4 43988.00 175952.00

93 Access Point NOS 2 7000.00 14000.00

94LCD Projector with projection screen &

accessoriesNOS 1 95000.00 95000.00

95 Wall Openings LS 4 500.00 2000.00

TOTAL AMOUNT FOR ELECTRICAL WORKS 2842283.00

S.NoITEM


1










2






as junction boxes,Long bends, T - bends, Thermacoal, insulation Tapes Erection should be carried out as per

technical specifications and as directed by ARC I officials.


3









4







Pl Note:









5





Pl Note:








METLAB PROPOSED BUILDING IN ARCI, ELECTRICAL TECHNICAL SPECIFICATIONS

CONDUIT

POINT WIRING

6





Pl Note:









SOCKET & SWITCH

7


(module)- 6A,250V.


8


(module)- 6A,250V.


9


(modular) 6A,250V.

Makes : Legrand(model no: 573470)/schneinder

10



Make: Legrand(model no: 573471), (Code 5734 10 )/ (schneinder)

11


accessories SP 20A,230V industrial plug and socket in SS encloser flushed in Wall including 20A SP MCB


Make:Legrand(model no: 6032 35, 6078 41) / schneinder

12




Makes: Legrand(model no:6049 89, 6078 80) / Scheinder.

13




14


ARCI staff.

Make : Anchor / GM













21





22





SWITCH BOARDS

23






24





25





26



portico .etc complete, and erection should be as directed by ARCI staff .

Make:Wipro CRDL11S013HP57 or Philips make equivalent.

27




ARCI staff .




29




30





31




32





33



identification labels, earth bar & insulated neutral bar as standard with one no. 40A 4P MCB (B-Series) as

incomer with 25A DP RCCB per phase and 18no.s of 6A-10A SP MCB (B-Series) outgoings and fixing with

25x3mm GI Angle frame and frame to be grouted in wall and DB to be fixed on Angle. TPN Distribution board

double door -8 way(LDB-G.F, F.F)as per drawing.



34





frame to be grouted in wall and DB to be fixed on Angle. TPN Distribution board double door 4 way(PDB-

01,G.F) as per drawing,



35






G.F) as per drawing,



Lighting sensor:

External Lighting

DISTRIBUTION BOARDS (METLAB)

36






F.F) as per drawing,



37




incomer, 9no.s of 20A SP MCB, (C-Series) as outgoings and fixing with 25x3mm GI Angle frame and frame to

be grouted in wall and DB to be fixed on Din type channel. TPN Distribution board double door - 4 way (ACDB-

01 to 04) as per drawing,

Make : Legrand/Siemens / L&T/ schneinder/


38





DB to be fixed on Angle. VTPN Distribution board double door - 4 way (MAIN LDB)



39





DB to be fixed on Angle. VTPN Distribution board double door - 8 way (MAIN RAW POWER)



40





DB to be fixed on Angle. VTPN Distribution board double door - 8 way (MAIN AC POWER)



41





by ARCI officials.



42






43






44






45







46



Make : Krone.



47



Make: Zindal.


48







49






50





specifications.




51 1)3.5CX185sqmm

52 2)3.5CX70sqmm

53 3)3.5CX25sqmm




54 1)4CX6sqmm

55 2)4CX10sqmm

56 3)4CX16sqmm










materials etc.




CABLE TRENCH

ROAD CUTTING

LT CABLE MARKERS

SUPPLY OF CABLES

GI PIPE












materials etc.







67 1)4CX6sqmm

68 2)4CX10sqmm

69 3)4CX16sqmm

70 4)3.5CX25sqmm

71 7)3.5CX70sqmm

72 10)3.5CX185sqmm

73





specifications.

74









specifications.

75












76




77




78




LAN CABLE MARKERS

EARTHING



CABLE TERMINATIONS

79

EARTHING:- Supply, fixing, laying, commissioning and testing of 8SWG GI wire as earthing conductor with all


80




81





82



materials etc.

83




84




85






86





87



room/ building.


88





89



room/ building.


90





91




92

NETWORKING :- Supply, Installation of 4no's of web smart 24-port Gigabit Switch with 4 Combo SFP Slots

with 4 no's of 1000 BASE- SX SFP Module (Fibre transceiver) up to 550mm 2 No.s at old building and 2No.s at

new building with required erection materials and should be erected as directed/decided by ARCI officals as per

IEEE norms in room/ building.

MAKE:D-LINK/CISCO

93




94




95




WALL OPENING

S.No DESCRIPTION Rate Unit Quantity Amount DSR 2013

CODEvendor

1

Cost for 50Mtrs.

A1. MATERIAL

1) 25mm dia, PVC conduit (RIGID

PVC) MEDIUM4250.00 100 Mtrs 50 Mtrs 2125.00

MR Precision



4) 25mm iron Stapples / saddles /

screws950.00 100 Nos 85 Nos 807.50

1219

TOTAL A1 3092.00

A2. LUMP SUM ITEMS

1) Phil/Raw plug, Cement, joining

cement etc. @ 6% of (1+4) of A1 175.95

2) Cartage @ 1% of A1 30.92

3) Wastage @ 5% of 1 of A1 106.25

TOTAL A2 313.12

TOTAL OF A = (A1+A2) 3405.12

B. LABOUR




TOTAL B 2862.00

TOTAL (A+B) 6267.12


TOTAL (A+B+C) 6392.46


(A+B+C) 958.87

TOTAL (A+B+C+D) 7351.33


Say 147.00

2

Cost for 50Mtrs.

A1. MATERIAL `



MR Precision




screws0.00 100 Nos 85 Nos 0.00

1219

TOTAL A1 2284.50

A2. LUMP SUM ITEMS


cement etc. @ 6% of (1+4) of A1 127.50

2) Cartage @ 1% of A1 22.85

3) Wastage @ 5% of 1 of A1 106.25

TOTAL A2 256.60

TOTAL OF A = (A1+A2) 2541.10


PROJECT: METLAB BUILDING, ARCI



Supply, installation, 25mm dia MMS(Medium Mechanical stress) thick PVC conduit pipe

(surface)

Supply, installation, 25mm dia 2.0mm thick PVC conduit pipe (concealed)


CODEvendor

B. LABOUR




TOTAL B 2862.00

TOTAL (A+B) 5403.10


TOTAL (A+B+C) 5511.16


(A+B+C) 826.67

TOTAL (A+B+C+D) 6337.83


Say 127.00

3

Cost for 50Mtrs.

A1. MATERIAL



MR Precision




screws1700.00 100 Nos 85 Nos 1445.00

1221

TOTAL A1 8695.00

A2. LUMP SUM ITEMS


cement etc. @ 6% of (1+4) of A1 481.95

2) Cartage @ 1% of A1 86.95

3) Wastage @ 5% of 1 of A1 329.38

TOTAL A2 898.28

TOTAL OF A = (A1+A2) 9593.28

B. LABOUR




TOTAL B 2927.80

TOTAL (A+B) 12521.08


TOTAL (A+B+C) 12771.50


(A+B+C) 1915.72

TOTAL (A+B+C+D) 14687.22


Say 294.00

Supply, installation, 40mm dia 2.0mm thick PVC conduit pipe



CODEvendor

Wiring

4

Cost for 50Mtrs.

A1. MATERIAL


insulated, single core, copper

conductor cable (Code10103)

1028.50 100 Mtrs 151.5 Mtr. 1558.18

MR FINOLEX

TOTAL A1 1558.18

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.58

2) Wastage @ 5% of 1 of A1 77.91

TOTAL A2 93.49

TOTAL OF A = (A1+A2) 1651.67

B. LABOUR



TOTAL B 1316.00

TOTAL (A+B) 2967.67


TOTAL (A+B+C) 3027.02


(A+B+C) 454.05

TOTAL (A+B+C+D) 3481.07


Say 70.00

5

Cost for 50Mtrs.

A1. MATERIAL




2341.75 100 Mtrs 151.5 Mtr. 3547.75

MR FINOLEX

TOTAL A1 3547.75

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 35.48

2) Wastage @ 5% of 1 of A1 177.39

TOTAL A2 212.87

TOTAL OF A = (A1+A2) 3760.62

B. LABOUR



TOTAL (B) 1316.00

TOTAL (A+B) 5076.62


TOTAL (A+B+C) 5178.15


(A+B+C) 776.72

TOTAL (A+B+C+D) 5954.87


Say 102.00

Supply, Installation, Testing and Commissioning of Point wiring

Supply, Installation, Testing and Commissioning of Circuit wiring




CODEvendor

6

Cost for 50Mtrs.

A1. MATERIAL




3395.75 100 Mtrs 151.5 Mtr. 5144.56

MR FINOLEX

TOTAL A1 5144.56

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 51.45

2) Wastage @ 5% of 1 of A1 257.23

TOTAL A2 308.67

TOTAL OF A = (A1+A2) 5453.23

B. LABOUR



TOTAL 1316.00

TOTAL (A+B) 6769.23


TOTAL (A+B+C) 6904.62


(A+B+C) 1035.69

TOTAL (A+B+C+D) 7940.31


Say 135.00

7

A1. MATERIAL


(code 5734 00)125.80 nos 1 No 125.80

MR LEGRAND

TOTAL A1 125.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.26

TOTAL A2 1.26

TOTAL OF A = (A1+A2) 127.06

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 153.38




(A+B+C) 23.47



Say 180.00

Supply, Installation, Testing and Commissioning of power point wiring


Switches &Sockets


Supply, Installation, 1-way Switch - 6A


CODEvendor

8

A1. MATERIAL


5734 02)147.90 nos 1 No 147.90

MR LEGRAND

TOTAL A1 147.90

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.48

TOTAL A2 1.48

TOTAL OF A = (A1+A2) 149.38

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 175.70




(A+B+C) 26.88



Say 206.00

9

A1. MATERIAL


(code 5734 70)198.90 nos 1 No 198.90

MR LEGRAND

TOTAL A1 198.90

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.99

TOTAL A2 1.99

TOTAL OF A = (A1+A2) 200.89

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 227.21




(A+B+C) 34.76




modular type 267.00



Supply, Installation, 6A socket in modular type



CODEvendor

10

A1. MATERIAL

1) S.P. 16A or 20A, 1-way Switch

modular type (Code 5734 10 )195.50 nos 1 No 195.50

MR LEGRAND

TOTAL A1 195.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.96

TOTAL A2 1.96

TOTAL OF A = (A1+A2) 197.46

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 223.78




(A+B+C) 34.24



Say 262.00

A1. MATERIAL

1) S.P. 6/16A, 1-way socket modular

type (Code 5734 71 )258.40 nos 1 No 258.40

MR LEGRAND

TOTAL A1 258.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 2.58

TOTAL A2 2.58

TOTAL OF A = (A1+A2) 260.98

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 287.30




(A+B+C) 43.96



Say 337.00



11

A1. MATERIAL

1) S.P. 20A MCB (Code 6032 35 ) 207.40 nos 1 No 207.40 MR LEGRAND

TOTAL A1 207.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 2.07

TOTAL A2 2.07

TOTAL OF A = (A1+A2) 209.47

B. LABOUR

Supply, Installation, 20A industrial plug & socket in SS encloser with 20A SP MCB control


Data for 20A SP Plug and socket

Supply, Installation, 6/16A switch and socket in modular type


CODEvendor



TOTAL 26.32

TOTAL (A+B) 235.79




(A+B+C) 36.08



Say 277.00


ENCLOSER

A3. MATERIAL



MR LEGRAND


TOTAL A1 1248.90

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 12.49


A16.50

TOTAL A3 18.99

TOTAL OF D = (A3+A4) 1267.89

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 1460.34


Say 1460.00

12

. A1. MATERIAL


TOTAL A1 2033.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.33

TOTAL A2 20.33

TOTAL OF A = (A1+A2) 2053.53

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 2079.85


TOTAL (A+B+C) 2121.45


(A+B+C) 318.22

TOTAL (A+B+C+D) 2439.67


Say 2440.00


ENCLOSER

Supply, Installation, 63A TPN industrial plug & socket in SS encloser with 63A FP MCB

control



CODEvendor

A3. MATERIAL

1) 63A TPN industrial Plug & socket in


for FP MCB

9492.80 No. 1 No. 9492.80

MR LEGRAND


TOTAL A1 9505.80

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 95.06


A16.50

TOTAL A3 101.56

TOTAL OF D = (A3+A4) 9607.36

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 9799.81


Say 9800.00



13

A1. MATERIAL


TOTAL A1 391.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.91

TOTAL A2 3.91

TOTAL OF A = (A1+A2) 394.91

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 421.23




(A+B+C) 64.45



Say 494.00

14

A1. MATERIAL

1.ceiling rose 3 pin, 5amps ISI marked

16.03 no 1no 16.03 1401


screws,20mm38.00 100 Nos 2 Nos. 0.92

2851

TOTAL A1 16.95

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 0.01

Supply, Installation, motor starter

supply, fixing of ceiling rose




CODEvendor

2) Cement, sand, etc., @ 50% of (3) of

A10.00

TOTAL A2 0.01

TOTAL OF A = (A1+A2) 16.96

B. LABOUR


2) Khallasi 297 Day 0.03 Day 8.91 1007

TOTAL 19.74

TOTAL (A+B) 36.70


TOTAL (A+B+C) 37.43


(A+B+C) 5.61


TOTAL 43.05

Say 43.00

15

A1. MATERIAL


6890 07 )62.90 NO 1 62.90

MR LEGRAND


module ( Code 5757 10 )102.00 NO 1 102.00

TOTAL A1 164.90

A2. LUMP SUM ITEMS

1) Cement, joining cement etc. @ 3%

of (1) of A1 1.89

2) Cartage @ 1% of A1 1.65

TOTAL A2 3.54

TOTAL OF A = (A1+A2) 168.44

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 232.26




(A+B+C) 35.54


TOTAL 272.44


Say 232.00

2-MODULE deep box

GI MODULAR BOXES



CODEvendor

16

A1. MATERIAL


6890 08 )62.90 NO 1 62.90

MR LEGRAND


module ( Code 5757 20 )113.90 NO 1 113.90

TOTAL A1 176.80

A2. LUMP SUM ITEMS


of (1) of A1 1.89

2) Cartage @ 1% of A1 1.77

TOTAL A2 3.66

TOTAL OF A = (A1+A2) 180.46

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 244.28




(A+B+C) 37.37


TOTAL 286.53


Say 244.00

17

A1. MATERIAL


6890 09 )96.00 NO 1 96.00

1302


module ( Code 5757 30 )142.00 NO 1 142.00

1423

TOTAL A1 238.00

A2. LUMP SUM ITEMS


of (1) of A1 2.88

2) Cartage @ 1% of A1 2.38

TOTAL A2 5.26

TOTAL OF A = (A1+A2) 243.26

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 307.08




(A+B+C) 46.98


TOTAL 360.20


Say 307.00



3-MODULE deep box

4-MODULE deep box


CODEvendor

18

A1. MATERIAL


6890 10 )152.00 NO 1 152.00

1303


module ( Code 5757 40 )258.00 NO 1 258.00

1424

TOTAL A1 410.00

A2. LUMP SUM ITEMS


of (1) of A1 4.56

2) Cartage @ 1% of A1 4.10

TOTAL A2 8.66

TOTAL OF A = (A1+A2) 418.66

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 482.48




(A+B+C) 73.82


TOTAL 565.95


Say 482.00

19

A1. MATERIAL


6890 42 )178.00 NO 1 178.00

1304


module ( Code 5757 50 )284.00 NO 1 284.00

1425

TOTAL A1 462.00

A2. LUMP SUM ITEMS

1)Cement, joining cement etc. @ 3% of

(1) of A1 5.34

2) Cartage @ 1% of A1 4.62

TOTAL A2 9.96

TOTAL OF A = (A1+A2) 471.96

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 535.78





6-MODULE deep box

8-MODULE deep box


CODEvendor


(A+B+C) 81.97


TOTAL 628.47


Say 536.00

20

A1. MATERIAL

1) modular GI box for 12 module (

Code 6890 11 )266.00 NO 1 266.00

1305


module ( Code 5757 70 )442.00 NO 1 442.00

1426

TOTAL A1 708.00

A2. LUMP SUM ITEMS


(1) of A1 7.98

2) Cartage @ 1% of A1 7.08

TOTAL A2 15.06

TOTAL OF A = (A1+A2) 723.06

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 786.88




(A+B+C) 120.39


TOTAL 923.01


Say 787.00

21

A1. MATERIAL


downlighter CRCO17R013HP57 4037.5 each 1 4037.50 MR Wipro





TOTAL A1 4068.92


Total 4159.34


Lumanaires


12-MODULE deep box


Supply and Fixing of LED Downlights Recessed (13w)


CODEvendor

22

A1. MATERIAL


downlighter CRCO17S013HP57 4887.5 each 1 4887.50 MR Wipro





TOTAL A1 4918.92


Total 5009.34


23

A1. MATERIAL




1028.50 100 Mtrs 1.5mtrs 15.43

MR FINOLEX




2851


5) check nut 270 100 Nos 4 nos 10.80 2929


7)paint 0 Ltr 0.02 0.00 2944

1) 1X20W Tube light Wipro:WIO 80-

1208552.50 1NO 1NO 552.50

MR Wipro


TOTAL A1 2953.27

A2. LUMP SUM ITEMS

1) Phil/Raw plug, Cement etc. @ 200%

of (3) of A14.56

2) Cartage @ 1% of A1 29.53

3) Wastage @ 5% of 1 of A1 29.53

TOTAL A2 63.63

TOTAL OF A = (A1+A2) 3016.89

B. LABOUR


2) Painter 0 Day 0.06 0.00 0

3) Khallasi 297 Day 0.165 49.01 1007

TOTAL B 108.57

TOTAL (A+B) 3125.46


TOTAL (A+B+C) 3187.97


(A+B+C) 478.20

TOTAL (A+B+C+D) 3666.17





Supply and Fixing of LED Downlights Surface (13w)

Supply and Fixing of LED Tube light fitting (20w)


CODEvendor

24

a) Material

1x 29W recessed mounting

(600x600mm) LED luminaire LM17-291-

XXX-57-XX

8755 each 1 8755.00 MR Wipro






TOTAL A1 8967.22


Total a+b 9057.64


25

a) Material



XXX-57-XX

9562.5 each 1 9562.50 MR Wipro






TOTAL A1 9774.72


Total a+b 9865.14


26

a) Material

1x 13W surface mounting LED

luminaire CRDL11S013HP573782.5 each 1 3782.50 MR Wipro





TOTAL A1 3978.44


Total a+b 4068.86


Supply and Installation of 1x 13W Surface mounting circular type LED luminaire




Supply and Installation of 1x 29W recessed mounting (600x600mm) LED luminaire



CODEvendor

27

a) Material







TOTAL A1 9126.42


Total 9216.84


28

a) Material

1) Fan Box 110.50 1No 1Nos. 110.50 MR

TOTAL A 110.50

B. LABOUR 50.00


Say 161.00

29


A1. MATERIAL



cable

1095.00 100 mtrs 1 mtrs 10.95

1101


TOTAL A1 4118.15

A2. LUMP SUM ITEMS

3) Wastage @ 5% of 1 of A1 0.55

TOTAL A2 0.55

TOTAL OF A = (A1+A2) 4118.70

B. LABOUR



TOTAL 329.00

TOTAL (A+B) 4447.70


Say 556.00

30


A1. MATERIAL




900RPM 2766.75 No. 1 No. 2766.75

MR HAVELLS

TOTAL A1 2776.83

A2. LUMP SUM ITEMS

Supply and Installation of 1x 25w Low-depth Street light LED type

Supply and Installation of FAN BOX

Supply and Erecting electronic step type fan regulator

Supply and Erecting fresh air exhaust fan 300mm size


Data for Fan box




CODEvendor


cement etc. @ 50% of (1) of A1 6.50

TOTAL A2 6.50

TOTAL OF A = (A1+A2) 2783.33

B. LABOUR




TOTAL B 423.39

TOTAL (A+B) 3206.72


Say 3207.00

II) Cost of Exhaust fan louvers/

shutters

A1. MATERIAL


TOTAL A1 3.60

A2. LUMP SUM ITEMS

3) Phil/ Raw plug, cement etc. @ 200%

of (1) of A17.20

TOTAL A2 7.20

TOTAL OF A = (A1+A2) 10.80

B. LABOUR



3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 128.30

TOTAL (A+B) 139.10


Say 139.00

Total Cost for Supply and Erecting

fresh air exhaust fan 300mm size 3346.00

31


A1. MATERIAL


3) 1200mm ceiling fan ES-50 premium

5-star rated 1955.00 No. 1 No. 1955.00

MR HAVELLS

TOTAL A1 1970.43

B. LABOUR



TOTAL B 65.80

TOTAL (A+B) 2036.23


Say 2036.00

Supply and Erecting of 1200mm ceiling fan



CODEvendor

32

a) Material




Total 8134.50

Say 8135.00

33

I) Cost of DB

A1. MATERIAL




MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


A16.50

TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 32A 4P MCB - "C Type" (Code :4024

63 )1144.10 No. 1 1144.10

MR LEGRAND


TOTAL A1 8503.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.03

TOTAL A2 85.03

TOTAL OF A = (A1+A2) 8588.43

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 8614.75


Say 8615.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

supply and fixing of lighting sensor

Supply, installation ,testing and commissioning, Horizontal TPN 8Way per phase isolation

type double door distribution board with 32A 4P MCB as incomer and per phase 1no 25A


Data for 8-way Horizontal type DB (LDB)


CODEvendor

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00



commissioning, Horizontal TPN

8Way per phase isolation type

double door distribution board with

32A 4P MCB as incomer and per

phase 1no 25A DPRCCB 100ma and

4nos 6-16ASPMCB as outgoings


34

I) Cost of DB

A1. MATERIAL




MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


A16.50

TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL

1) 63A 4P MCB - "C Type" (Code

:4024 66 )1603.10 No. 1 1603.10

MR LEGRAND

TOTAL A1 1603.10


type double door distribution board with 63A 4P MCB as incomer and 10nos 6-32ASPMCB



CODEvendor

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00






63A 4P MCB as incomer and 10nos 6-



35

I) Cost of DB

A1. MATERIAL




MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


A16.50

TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10





CODEvendor

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL


:4024 66 )1603.10 No. 1 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00










CODEvendor

36

I) Cost of DB

A1. MATERIAL




MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


A16.50

TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00


A1. MATERIAL


:4024 66 )1603.10 No. 1 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32




as outgoings (For Power DB)


CODEvendor

TOTAL (A+B) 177.42


Say 177.00








(For Power DB)9767.00

37

I) Cost of DB

A1. MATERIAL



with IP43

3163.70 No. 1 No. 3163.70

MR LEGRAND


TOTAL A1 3176.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.77


A16.50

TOTAL A2 38.27

TOTAL OF A = (A1+A2) 3214.97

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 3407.42


Say 3407.00


A1. MATERIAL


66)1603.10 No. 1 No. 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45

Data for 4-way horizantial typr DB (ACDB)


type double door distribution board with 63A 4P MCB as incomer and per phase 5nos




CODEvendor


Say 1645.00


A1. MATERIAL

1) 20A SP MCB 149.60 No. 1 No. 149.60

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







phase 5nos 20ASPMCB as

outgoings


38

I) Cost of DB

A1. MATERIAL 1) 4way, VTPN, prewired MCCB DB


door (DPX3 160+12 MCCB DB Code:

6079 13)

8506.80 No. 1 No. 8506.80 MR LEGRAND



TOTAL A1 8576.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.76


A16.50

TOTAL A2 92.26

TOTAL OF A = (A1+A2) 8668.46

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 8860.91


Say 8861.00

Data for 4-way VTPNDB for MAIN LIGHTING 125AMCCB incomer

Supply, installation ,testing and commissioning, Vertical TPN 4Way per phase isolation

type double door distribution board with 63A 4P 25KA MCCB as incomer and 4nos 40A

10kA TPMCB, as outgoings


CODEvendor


A1. MATERIAL

1) 63A 4P MCCB - 25KA DPX 160


53).

7454.50 No. 1 No. 7454.50

MR LEGRAND

TOTAL A1 7454.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 74.55

TOTAL A2 74.55

TOTAL OF A = (A1+A2) 7529.05

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 7555.37


Say 7555.00


A1. MATERIAL

1) 40/63A TP MCB (Cat no-6032

89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00






MCCB as incomer and 4nos 40A

10kA TPMCB, as outgoings 22620.00


CODEvendor

39

I) Cost of DB

A1. MATERIAL 1) 8way, VTPN, prewired MCCB DB



6079 14)

10686.20 No. 1 No. 10686.20 MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


A16.50

TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1) 250A 4P MCCB - 25KA DPX 250


19).

19556.80 No. 1 No. 19556.80

MR LEGRAND

TOTAL A1 19556.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 195.57

TOTAL A2 195.57

TOTAL OF A = (A1+A2) 19752.37

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 19778.69


Say 19779.00


A1. MATERIAL


89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR

Data for 8-way VTPNDB for MAIN RAW POWER 250A MCCB as incomer



10kA TP MCB, as outgoings


CODEvendor


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00





distribution board with 160A 4P

25KA MCCB as incomer and 6nos

40A 10kA TP MCB, as outgoings


40

I) Cost of DB

A1. MATERIAL

1) 8way, VTPN, prewired MCCB DB



6079 14)

10686.20 No. 1 No. 10686.20 MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


A16.50

TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1) 250A 4P MCCB - 25KA DPX 250


19).

19556.80 No. 1 No. 19556.80

MR LEGRAND

TOTAL A1 19556.80

Supply, installation ,testing and commissioning, Vertical TPN 8 Way per phase isolation


10kA TP MCB, as outgoings

Data for 8-way VTPNDB for MAIN AC, 250A MCCB as incomer


CODEvendor

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 195.57

TOTAL A2 195.57

TOTAL OF A = (A1+A2) 19752.37

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 19778.69


Say 19779.00


A1. MATERIAL


89/91)1509.60 No. 1 No. 1509.60

MR LEGRAND

TOTAL A1 1509.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.10

TOTAL A2 15.10

TOTAL OF A = (A1+A2) 1524.70

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1551.02


Say 1551.00



commissioning, Vertical TPN 8 Way




40A 10kA TP MCB, as outgoings 40147.00

41

A1. MATERIAL


2) bolts & nuts 20.00 No. 4 No. 80.00 2919


TOTAL A1 2000.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.01

TOTAL A2 20.01

TOTAL OF A = (A1+A2) 2020.51

B. LABOUR


2) Khallasi 297 Day 0.25 74.25 1007

TOTAL 164.50

TOTAL (A+B) 2185.01


Say 2185.00

Design, fabrication, supply and installation of extension Box for all incommers



CODEvendor


Nos.

A1. MATERIAL

1) R, Y, B Indication lamps LED type 135.00 No. 1 No. 135.00MR SOR

TOTAL A1 135.00

B. LABOUR (+10%) 135.00

Rate per Each 13.50

Say 148.50


63/5A or 125/5A or 250/5A C.T coils -

3 Nos.

A1. MATERIAL

1) 63/5A or 125/5A or 250/5A C.T coils 450.00 No. 1 No. 450.00MR SOR

TOTAL A1 450.00

B. LABOUR (+10%) 45.00


Say 495.00


MULTI FUNCTION meters each

(Make: SCHNEIDER) - 1 No.

A1. MATERIAL


TOTAL A1 10068.25

B. LABOUR (+10%) 150.00


Say 10218.00

Total Cost for Design, fabrication,

supply and installation of extension

box

14334.00

42


A1. MATERIAL


modular type (Code :5734 26) 132.60 No. 1 No. 132.60MR Legrand

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.33

TOTAL A2 1.33

TOTAL OF A = (A1+A2) 133.93

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 160.25


Say 160.00



Supply and Fixing, Telephone sockets



CODEvendor

43

Cost for 50Rmtrs

A1. MATERIAL

1) 2pair, 0.5sq.mm copper conductor

for FR PVC insulated, unarmoured

Telephone cable

7.56 Mtrs. 50.5 Mtrs. 381.78

1112

TOTAL A1 381.78

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.82

2) Wastage @5% of 1 of A1 19.09

TOTAL A2 22.91

TOTAL OF A = (A1+A2) 404.69

B. LABOUR



TOTAL B 1316.00

TOTAL (A+B) 1720.69


Say 34.00

44


A1. MATERIAL


TOTAL A1 324.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.25

TOTAL A2 3.25

TOTAL OF A = (A1+A2) 327.95

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 354.27


Say 354.00


LAN sockets for internet

connections 354.00

45

Cost for 50Rmtrs

A1. MATERIAL


TOTAL A1 1115.19

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 11.15

2) Wastage @5% of 1 of A1 55.76

TOTAL A2 66.91

TOTAL OF A = (A1+A2) 1182.10

B. LABOUR


Supply and laying, CAT-6 cable in existing conduit/ GI pipe

Supply and laying, 2pair telephone cable in the existing conduit pipe

Supply and Fixing, LAN points for internet connections


Data for LAN socket

Data for LAN wire


CODEvendor

3) Khallasi 297 2 Days 594.00 1007

TOTAL 1316.00

TOTAL (A+B) 2498.10


Say 50.00

46

a) Material




Total 2277.00


47

Cost for 100Mtrs.

a) Material



Total Cost 69549.72


Say 695.00

48

Cost for 50Mtrs.

A1. MATERIAL



1330 SOR

2) sand 640.00 cum 30 cum 19200.00 2946

TOTAL A1 23292.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 232.92

2) Wastage @ 5% of (2) of A1 1164.60

TOTAL A2 1397.52

TOTAL OF A = (A1+A2) 24689.52

B. LABOUR



TOTAL B 3925.00

TOTAL (A+B) 28614.52


TOTAL (A+B+C) 29186.81


(A+B+C) 4378.02

TOTAL (A+B+C+D) 33564.83



TOTAL (A+B+C+D+E) 39264.83


Say 785.00

49

Supply and fixing of 50 pair MDF Krone pair box with MS enclosure

Supply and laying of GI pipe of 100 mm dia

Excavation of cable trench, 600mm wide x 700mm depth

Laying of GI pipe of 100mm & 75mm dia at the road crossing






CODEvendor


Total 600.00


Cutting tar road and remaking in

original shape after the work800.00 Mtrs. 1 800.00

Earth work Excavation of 300mm wide

x 750mm depth250.00 Mtrs. 1 250.00

Total Cost 1110.00

50

A1. MATERIAL





2868

TOTAL A1 130.06

A2. LUMP SUM ITEMS


TOTAL A 145.67

B. LABOUR

1) Fitter, Grade 2 328 Day 0.24 78.72 1005

2) painter 328 Day 0.08 26.24 1006

3) Khallasi 297 Day 0.24 71.28 1007


TOTAL 176.24

TOTAL (A+B) 321.91




(A+B+C) 49.25





Say 541.00

51

Cost per Rmtr.

A1. MATERIAL

1) 3.5C x 185Sq.mm PVC XLPE AL.

Ar. Cable1252.05 Rmtrs. 1Rmtr. 1252.05

MR polycab

TOTAL A1 1252.05

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 62.60

TOTAL A2 62.60

TOTAL OF A = (A1+A2) 1314.65


Say 1315.00

52

Cost per Rmtr.

A1. MATERIAL

Supply, 3.5C x 70Sq.mm PVC XLPE Al. Armoured Cable


Supply, Installation, Cast iron Cable markers - for LT cables



CODEvendor



MR polycab

TOTAL A1 543.15

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 27.16

TOTAL A2 27.16

TOTAL OF A = (A1+A2) 570.31


Say 570.00

53

Cost per Rmtr.

A1. MATERIAL

1) 3.5C x 25Sq.mm XLPE AL. Ar.


MR polycab

TOTAL A1 255.00

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 12.75

TOTAL A2 12.75

TOTAL OF A = (A1+A2) 267.75


Say 268.00

54

Cost per Rmtr.

A1. MATERIAL

1) 4C x 6Sq.mm XLPE CU. Un Ar.


MR polycab

TOTAL A1 414.80

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 20.74

TOTAL A2 20.74

TOTAL OF A = (A1+A2) 435.54


Say 436.00

55

Cost per Rmtr.

A1. MATERIAL

1) 4C x 10Sq.mm PVC XLPE CU. Un


MR polycab

TOTAL A1 666.40

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 33.32

TOTAL A2 33.32

TOTAL OF A = (A1+A2) 699.72


Say 700.00

Supply, 3.5C x 25Sq.mm XLPE Al. Armoured Cable

Supply, 4C x 6Sq.mm XLPE CU.un Armoured Cable




CODEvendor

56

Cost per Rmtr.

A1. MATERIAL

1) 4C x 16Sq.mm XLPE CU.Un Ar.


MR polycab

TOTAL A1 991.10

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 49.56

TOTAL A2 49.56

TOTAL OF A = (A1+A2) 1040.66


Say 1041.00

57

Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 1549.00

TOTAL (A+B) 10313.72


TOTAL (A+B+C) 10519.99


(A+B+C) 1578.00

TOTAL (A+B+C+D) 12097.99



TOTAL (A+B+C+D+E) 18846.81


Say 188.00

58

Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



Laying charges, up to 35Sqmm for one number of cable directly in ground including

excavation, sand cushioning, protective covering and refilling the trench etc as required.

Laying charges, above 35Sqmm to 95Sqmm for one number of cable directly in ground

including excavation, sand cushioning, protective covering and refilling the trench etc as

required.


CODEvendor



TOTAL B 2143.00

TOTAL (A+B) 10907.72


TOTAL (A+B+C) 11125.87


(A+B+C) 1668.88

TOTAL (A+B+C+D) 12794.75



TOTAL (A+B+C+D+E) 19543.57


Say 195.00

59

Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 2737.00

TOTAL (A+B) 11501.72


TOTAL (A+B+C) 11731.75


(A+B+C) 1759.76

TOTAL (A+B+C+D) 13491.51



TOTAL (A+B+C+D+E) 20240.33


Say 202.00

60

Cost for 100Mtrs. 7.5.1

A. LABOUR



TOTAL A 1252.00



(A+B) 3.76

TOTAL (A+B+C) 1280.80


Say 13.00


Laying charges, Above 95Sqmm to 185Sqmm for one number of cable directly in ground


Laying charges,one number up to 35Sqmm PVC insulated and PVC sheathed / XLPE

power cable of 1.1 KV grade of following size in the existing RCC/ HUME/ METAL pipe as

required.


CODEvendor

61


A. LABOUR



TOTAL A 1936.25



(A+B) 5.81

TOTAL (A+B+C) 1980.78


Say 20.00

62


A. LABOUR



TOTAL A 2620.50



(A+B) 7.86

TOTAL (A+B+C) 2680.77


Say 27.00

63


A. LABOUR



TOTAL A 955.00



(A+B) 2.87


Rate per Meter 9.77

Say 10.00


Laying charges,one number Above 35 sq. mm and upto 95 sq. mm PVC insulated and PVC

sheathed / XLPE power cable of 1.1 KV grade of following size in the existing RCC/ HUME/


Laying charges,one number Above 95 sq. mm and upto 185 sq. mm PVC insulated and

PVC sheathed / XLPE power cable of 1.1 KV grade of following size in the existing RCC/

HUME/ METAL pipe as required.

Laying charges,one number up to 35Sqmm PVC insulated and PVC sheathed / XLPE

power cable of 1.1 KV grade of following size in the existing masonry open duct

asrequired.


CODEvendor

64


A. LABOUR



TOTAL A 1549.00



(A+B) 4.65

TOTAL (A+B+C) 1584.63


Say 16.00

65


A. LABOUR



TOTAL A 2143.00



(A+B) 6.43

TOTAL (A+B+C) 2192.29


Say 22.00

66

Cost per 100 meters 7.7.1

A1. MATERIAL

1)Saddles 0.78 NOS 226 176.28 2881

2) 45mmX 6mm screws 1.10 NOS 452 497.20 2854

TOTAL A1 673.48

A2. LUMP SUM ITEMS

1) Cement, sand, etc., @20% of (1) of

A135.26

2) Cartage @ 1% of A1 4.97

3) Wastage @ 5% of (2) of A1 8.81

TOTAL A2 49.04

TOTAL OF A = (A1+A2) 722.52

B. LABOUR in days


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 2 594.00 1007

TOTAL B 1119.00

TOTAL (A+B) 1841.52


TOTAL (A+B+C) 1878.35


(A+B+C) 281.75

TOTAL (A+B+C+D) 2160.11



sheathed / XLPE power cable of 1.1 KV grade of following size in the existing masonry

open duct asrequired.

Laying charges,one number Above 95 sq. mm and upto 185 sq. mm PVC insulated and

PVC sheathed / XLPE power cable of 1.1 KV grade of following size in the existing

masonry open duct asrequired.

LABOR CHARGES, up to 35Sqmm PVC insulated and PVC sheathed / XLPE power cable of

1.1 KV grade of following size on surface as required


CODEvendor



Say 22.00

67,68

,69

A1. MATERIAL


TOTAL A1 88.00

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 1.76

TOTAL A2 1.76

TOTAL OF A = (A1+A2) 89.76

B. LABOUR


3) Khallasi 297 Day 0.10 Day 29.70 1007

TOTAL B 65.80

TOTAL (A+B) 155.56




(A+B+C) 23.80



Say 182.00

70

A1. MATERIAL



2120

2) Aluminium lugs

25Sq.mm 3.07 Each 3 Each 9.21 2204

16Sq.mm 2.36 Each 3 Each 2.36 2204

TOTAL A1 115.76

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 2.32

TOTAL A2 2.32

TOTAL OF A = (A1+A2) 118.08

B. LABOUR


3) Khallasi 297 Day 0.10 Day 29.70 1007

TOTAL B 65.80

TOTAL (A+B) 183.88




(A+B+C) 28.13



Say 216.00

71

A1. MATERIAL

Cable Termination, 4C x 6Sq.mm to 4Cx16Sqmm CU.Un Ar. Cable

Cable Termination, 3.5C x 25Sq.mm Al. Ar. Cable




CODEvendor



2123

2) Aluminium lugs

70Sq.mm 9.22 Each 3 Each 27.66 2207

35Sq.mm 3.74 Each 3 Each 3.74 2205

TOTAL A1 200.63

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 4.01

TOTAL A2 4.01

TOTAL OF A = (A1+A2) 204.64

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 283.60




(A+B+C) 43.39



Say 333.00

72

A1. MATERIAL



2127



TOTAL A1 447.60

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 8.95

TOTAL A2 8.95

TOTAL OF A = (A1+A2) 456.55

B. LABOUR


3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 131.60

TOTAL (A+B) 588.15




(A+B+C) 89.99



Say 690.00



CODEvendor

73

A1. MATERIAL





2868

TOTAL A1 130.06

A2. LUMP SUM ITEMS


TOTAL A 145.67

B. LABOUR

1) Fitter, Grade 2 328 Day 0.24 78.72 1005

2) painter 328 Day 0.08 26.24 1006

3) Khallasi 297 Day 0.24 71.28 1007


TOTAL 176.24

TOTAL (A+B) 321.91




(A+B+C) 49.25





Say 541.00

74

A1. MATERIAL

1) 100mm dia GI pipe, medium class681.86 1 Mtrs. 3 Mtr.s 2045.58

2834



2918&2919

3) Locking arrangement with hinged

cover plate248.05 No. 1 No. 248.05

2922

4) Reducer 36.00 No. 1 No. 36.00 2836

5) Drilling of 16 no.s 12mm dia hole on

GI pipe50.00 L.S. 1 L.S. 50.00

6) Charcoal 9.00 1 Kgs. 64 Kgs. 576.00 2941

7) Salt 8.00 1 Kgs. 5 Kgs. 40.00 2943


Cement 5000.00 Tonne 0.01 50.00 2948

Sand 640.00 CUM 0.03 19.20 2946

TOTAL A1 3146.83

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.47

2) Wastage @ 5% of (1) of A1 102.28

TOTAL A2 31.47

TOTAL OF A = (A1+A2) 3178.30

B. LABOUR


2) Khallasi 297 Day 0.5 Day 148.50 1007



TOTAL B 765.85

TOTAL (A+B) 3944.15

Supply, Installation, Cast iron Cable markers - for LAN cables

GI pipe Earthing



CODEvendor

C. T & P CHARGES @ 2% OF (A+B)78.88

TOTAL (A+B+C) 4023.03

D. OH & PROFIT @ 15% OF (A+B+C) 603.45

TOTAL (A+B+C+D) 4626.49






Say 5840.00

75

A1. MATERIAL

1) 600 mm X 600 mm X 3 mm thick

copper plate (10.5kg)5181.75 No. 1 No. 5181.75

2905

2) 40 mm dia. G.I. pipe (medium

class) = 2.70 + 0.14 (Wastage @

5%) = 2.84m

225.92 No. 1 No. 3.00

2825



2918&2919



2922

5) Reducer 36.00 No. 1 No. 36.00 2836


GI pipe50.00 L.S. 1 L.S. 50.00

7) Charcoal 9.00 1 Kgs. 64 Kgs. 576.00 2941

8) Salt 8.00 1 Kgs. 5 Kgs. 40.00 2943


10) Cement 5000.00 Tonne 0.01 50.00 2948

11) Sand 640.00 CUM 0.03 19.20 2946

TOTAL A1 6286.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 62.86

TOTAL A2 62.86

TOTAL OF A = (A1+A2) 6348.86

B. LABOUR


2) Khallasi 297 Day 0.5 Day 148.50 1007



TOTAL B 825.25

TOTAL (A+B) 7174.11

C. T & P CHARGES @ 2% OF (A+B) 143.48

TOTAL (A+B+C) 7317.59

D. OH & PROFIT @ 15% OF (A+B+C) 1097.64

TOTAL (A+B+C+D) 8415.23






Say 9629.00

76

CU plate Earthing

Supply, laying, GI strip earthing conductor 20 x 3mm


CODEvendor

Cost for 10Mtrs.

A1. MATERIAL

1) 25 x 3 mm GI Strip (0.46 Kgs/ mtr.)55.65 Kgs. 4.6 255.99

2911 UTTAM



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 303.76

A2. LUMP SUM ITEMS

2) Phil/ rawl plug, cement, etc., @

160% of (3) of A120.67

1) Cartage @ 1% of A1 3.54

2) Wastage @ 5% of (1) of A1 15.30

TOTAL A2 39.51

TOTAL OF A = (A1+A2) 343.27

B. LABOUR



3) Khallasi 297 Day 0.75 Day 222.75 1007

TOTAL 485.25

TOTAL (A+B) 828.52




(A+B+C) 126.76



Say 97.00

77

Cost for 10Mtrs.

A1. MATERIAL


2914 UTTAM



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 909.61

A2. LUMP SUM ITEMS


160% of (3) of A120.67

1) Cartage @ 1% of A1 3.93

2) Wastage @ 5% of (1) of A1 17.24

TOTAL A2 41.83

TOTAL OF A = (A1+A2) 951.45

B. LABOUR



3) Khallasi 297 Day 0.75 Day 222.75 1007

TOTAL 485.25

TOTAL (A+B) 1436.70


TOTAL (A+B+C) 1465.43


(A+B+C) 219.81

TOTAL (A+B+C+D) 1685.24


Supply, laying, GI strip earthing conductor 32 x 6 mm


CODEvendor

Say 169.00

78

Cost for 10Mtrs.

A1. MATERIAL

1) 50 x 5 mm copper Strip (2.30 Kgs/

mtr.)523.70 Kgs. 23.00 12045.10

2907



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 12526.54

A2. LUMP SUM ITEMS


160% of (3) of A120.67

1) Cartage @ 1% of A1 55.09

2) Wastage @ 5% of (1) of A1 251.38

TOTAL A2 327.14

TOTAL OF A = (A1+A2) 12853.68

B. LABOUR



3) Khallasi 297 Day 0.13 Day 38.61 1007

TOTAL B 159.79

TOTAL (A+B) 13013.47


TOTAL (A+B+C) 13273.74


(A+B+C) 1991.06

TOTAL (A+B+C+D) 15264.80


Say 1527.00

79

Cost for 10Mtrs.

A1. MATERIAL


TOTAL A1 57.12

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 0.57

2) Wastage @ 5% of (1) of A1 2.86

TOTAL A2 3.43

TOTAL OF A = (A1+A2) 60.55

B. LABOUR


3) Khallasi 297 Day 0.15 Day 44.55 1007

TOTAL 98.70

TOTAL (A+B) 159.25




(A+B+C) 24.36



Say 19.00

80

A1. MATERIAL


Supply, laying, COPPER strip earthing conductor 50 x 5mm

Supply, laying, 8SWG GI wire in existing pipe

Supply, Installation, 50-Pair armoured cable


CODEvendor

TOTAL A1 413.10

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 20.66

TOTAL A2 20.66

TOTAL OF A = (A1+A2) 433.76


Say 434.00

81

A1. MATERIAL

1) 6-Core Multi Mode fibre optic

armoured U.G. cable75.00 Rmtr 1 75.00

1381 SOR 13-14

VAT 14.5% 10.88

TOTAL A1 85.88

B. LABOUR (+10%) 7.50


2) Khallasi 297 Day 0.75 Day 222.75 1007

Rate per Each 93.38

Say 93.00

82

Cost for 100Mtrs.

A1. MATERIAL



2945

2) sand 640.00 cum 5 3200.00 2946

TOTAL A1 5862.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 58.62

2) Wastage @ 5% of (2) of A1 293.11

TOTAL A2 351.73

TOTAL OF A = (A1+A2) 6213.93

B. LABOUR



TOTAL B 1549.00

TOTAL (A+B) 7762.93


TOTAL (A+B+C) 7918.19


(A+B+C) 1187.73

TOTAL (A+B+C+D) 9105.92



TOTAL (A+B+C+D+E) 11033.42


Say 110.00

83


A. LABOUR



TOTAL A 1846.00

Labor charges for laying CAT-6 STP / 50-pair / 20-pair Telephone armoured Cable in under

ground trench.

Labor charges for laying CAT-6 STP / 50-pair / 20-pairTelephone armoured Cable in

existing RCC/ HUME/ METAL pipe as required.

Supply, Installation, 6-Core Multi Mode fibre optic armoured U.G. cable. Grade with ISI

mark stranded, complete as per IS 1554-1964


CODEvendor



(A+B) 5.54

TOTAL (A+B+C) 1888.46


Say 19.00

84


A1. MATERIAL

1)Saddles 0.78 NOS 226 176.28 2881

2) 45mmX 6mm screws 1.10 NOS 452 497.20 2854

TOTAL A1 673.48

A2. LUMP SUM ITEMS


A135.26

2) Cartage @ 1% of A1 4.97

3) Wastage @ 5% of (2) of A1 8.81

TOTAL A2 49.04

TOTAL OF A = (A1+A2) 722.52

B. LABOUR in days


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 2 594.00 1007

TOTAL B 1119.00

TOTAL (A+B) 1841.52


TOTAL (A+B+C) 1878.35


(A+B+C) 281.75

TOTAL (A+B+C+D) 2160.11



Say 22.00

85

A1. MATERIAL


VAT 14.5% 940.18

TOTAL A1 7424.18

B. LABOUR (+10%) Installation

charges648.40



3) Khallasi 297 Day 0.75 Day 222.75 1007


Say 8073.00

86

A1. MATERIAL

1) 19" Rack mount Fibre patch panel5200.00 No. 1 5200.00

1389 SOR 13-14

VAT 14.5% 754.00

TOTAL A1 5954.00

Labor charges for laying CAT-6 STP / 50-pair / 20-pair Telephone armoured Cable on

surface of wall

Supply, Installation, 12U Wall Mount Rack Panel

Supply, Installation, 19" Rack mount Fibre patch panel


CODEvendor


charges520.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 6474.00

87

A1. MATERIAL

1) Sc-Lc MMF Duplex patch cords-

3Mtrs, OM22000.00 No. 1 2000.00

1385 SOR 13-14

VAT 14.5% 290.00

TOTAL A1 2290.00


charges200.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 2490.00

88

A1. MATERIAL


plate 1848.75 No. 1 1848.75

MR Bluefence

VAT 14.5% 268.07

TOTAL A1 2116.82

B. LABOUR (+10%) 184.88


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 2302.00

89

A1. MATERIAL


VAT 14.5% 48.07

TOTAL A1 379.57

B. LABOUR (+10%) 33.15


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 413.00

Supply, Installation, Sc-Lc MMF Duplex patch cords-3Mtrs, OM2

Supply, Installation, 6-Fiber, Sc-style Multimode Adapter plate

Supply, Installation, Blank Adapter plate


CODEvendor

90

A1. MATERIAL

1) Sc-style pigtail, 50/125, multimode,

1.5 meter1122.00 No. 1 1122.00

MR Bluefence

VAT 14.5% 162.69

TOTAL A1 1284.69

B. LABOUR (+10%) 100.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 1385.00

91

A1. MATERIAL


VAT 14.5% 603.93

TOTAL A1 4768.93

B. LABOUR (+10%) 100.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 4869.00

92

A1. MATERIAL

1) 1web smart 24-port Gigabit Switch

with 4 Combo SFP Slots with 1000

BASE- SX SFP Module, up to 550mm41607.50 No. 1 41607.50

MR Bluefence

Vat 5% 2080.38

TOTAL A1 43687.88

B. LABOUR (+10%) 300.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 43988.00

93 Accessc Point 7000.00 7000.00

94 Projector

Supply 80000.00


95 Wall Openings 500.00 500.00

Supply, Installation, 1web smart 24-port Gigabit Switch with 4 Combo SFP Slots with

1000 BASE- SX SFP Module, up to 550mm

Supply, Installation, Sc-style pigtail, 50/125, multimode, 1.5 meter

Supply, Installation, 19" UTP patch panel


pipe(surface)Rmt 3000 147.00 441000.00


pipe(concealed)Rmt 1000 127.00 127000.00


pipe(concealed/surface)Rmt 25 294.00 7350.00

4 wiring-1.0sqmm Rmt 2730 70.00 191100.00

5 Wiring-2.5sqmm Rmt 3100 102.00 316200.00

6 Wiring-4.0sqmm Rmt 1850 135.00 249750.00



9 6A modular type 3-pin Socket NOS 206 267.00 55002.00

106/16A switch with 5 pin socket modular

typeNOS 60 599.00 35940.00

1120A plug & socket with 20A TP MCB in

SS-EncloserNOS 4 3716.00 14864.00

1263A,1∅ DP INDUSTRIAL SOCKET

WITH MCBNOS 1 3482.00 3482.00

13 25A switch for AC starter NOS 14 494.00 6916.00

14 Ceiling rose NOS 4 43.00 172.00







Rate in

figures

(in Rupees)

Amount

(in Rupees)

Bill Of Quantity (BOQ) for ELECTRIFICATION in ARCI proposed CEC building

S.no. Item code Description UnitCEC

QTY

21 11W LED square type Downlights NOS 10 2068.00 20680.00

2213W Stunner LED(Recess Mounted)

square type DownlightsNOS 41 4159.00 170519.00

2313W Stunner LED(Surface Mounted)

square type DownlightsNOS 6 5009.00 30054.00

2417W PLAY LED ∅196mm Recess

Mounted fittingNOS 16 5477.00 87632.00

25 LL12-161/65 ProLED-20W LED Tube NOS 37 3666.00 135642.00

2624W Ranger CRCO14R024HP57 LED

LuminarieNOS 1 7347.00 7347.00



2933W surface mounted circular type

DownlightsNOS 5 8616.00 43080.00

3038W recess mounted LED luminaire

with primatic diffuserNOS 14 10911.00 152754.00

31 70W WCH-50 NOS 6 1663.00 9978.00

32 80W Induction luminaire NOS 94 14123.00 1327562.00

33External street Lighting Luminarie- 25W

street lightNOS 8 9217.00 73736.00

34 Fan Box NOS 32 161.00 5152.00

35 Fan Regulator modular step type NOS 32 556.00 17792.00

36 Exhaust Fan NOS 43 3346.00 143878.00

37 Ceiling Fan NOS 32 2036.00 65152.00

38 Lighting sensor (occupancy) NOS 7 8135.00 56945.00

39 8 way HTPN DB(Lighting) NOS 4 15675.00 62700.00

40 8 way VTPN DB(Raw Power) NOS 8 29431.00 235448.00

41 12 way VTPN DB(Raw Power) NOS 5 38688.00 193440.00

42 8 way VTPN DB(GF-AC's) NOS 1 28482.00 28482.00

43 4 way HTPN DB(FF-AC's) NOS 2 6645.00 13290.00

44 Metering Panel NOS 5 14334.00 71670.00

45 Telephone Socket NOS 51 160.00 8160.00

46 2-Pair Telephone Cable Rmt 1275 34.00 43350.00

47 Lan Sockets NOS 77 354.00 27258.00

48 Lan CAT-6 cable Rmt 1400 50.00 70000.00

49 Telephone-50 Pair MDF Krone Pair Box NOS 1 2277.00 2277.00



52 Cable Trech 600mm x 700mm Rmt 360 785.00 282600.00

53 Road Cutting Of size 300mmx750mm Rmt 30 1110.00 33300.00

54 LT Cable Marker NOS 50 541.00 27050.00

55Supply 3.5cx400 Sqmm XLPE armoured

1.1KV grade CableRmt 170 2588.00 439960.00





58Supply 3.5cx70Sqmm XLPE armoured


59Supply 4cx6 Sqmm XLPE unarmoured


60Supply 4cx16 Sqmm XLPE unarmoured


61

Labor charges for removing of existing

3.5c upto 35sqmm XLPE armoured

1.1KV grade Cable from under ground

trench.

Rmt 50 86.00 4300.00

62


3.5c above 35sqmm and upto95 Sqmm

XLPE armoured 1.1KV grade Cable


Rmt 100 93.00 9300.00

63


3.5c above 95sqmm and upto185 Sqmm

XLPE armoured 1.1KV grade Cable


Rmt 325 100.00 32500.00

64


3.5c above 185sqmm and upto 400

Sqmm XLPE armoured 1.1KV grade

Cable from under ground trench.

Rmt 90 114.00 10260.00

65

Labor charges for laying 3.5c upto

35sqmm XLPE armoured 1.1KV grade

Cable in under ground trench.

Rmt 40 188.00 7520.00

66

Labor charges for laying 3.5c above

35sqmm and upto95 Sqmm XLPE

armoured1.1KV grade Cable in under

ground trench.

Rmt 150 195.00 29250.00

67



armoured 1.1KV grade Cable in under

ground trench.

Rmt 1600 202.00 323200.00

68


185sqmm and upto 400 Sqmm XLPE

armoured 1.1KV grade Cable in under

ground trench.

Rmt 120 216.00 25920.00

69

Labor charges for laying 3.5c/4c upto

35sqmm XLPE armoured/un armoured


Rmt 150 13.00 1950.00

70



armoured/un unarmoured 1.1KV grade

Cable in pipe etc.

Rmt 50 20.00 1000.00

71



armoured/un armoured 1.1KV grade

Cable in pipe etc.

Rmt 350 27.00 9450.00

72



armoured/un armoured 1.1KV garde

Cable in pipe etc.

Rmt 34 47.00 1598.00

73

Labor charges for laying 3.5c/4c upto


1.1KV garde Cable in existing masonry

open duct/Floor Race way.

Rmt 1050 10.00 10500.00

74




Cable in existing masonry open duct.

Rmt 30 16.00 480.00

75



armoured/un armoured 1.1KV garde


Rmt 250 22.00 5500.00

76





Rmt 20 40.00 800.00

77

Labor charges for laying 3.5c upto


1.1KV grade Cable on wall surface.

Rmt 150 22.00 3300.00

78




Cable on wall surface.

Rmt 20 68.00 1360.00

79





Rmt 20 79.00 1580.00

80


185sqmm and upto400Sqmm XLPE



Rmt 20 110.00 2200.00

813.5CX50 sqmm AL.Cable Stright

through joint.(Armoured)NOS 4 1567.00 6268.00








terminations.(Unrmoured)NOS 16 182.00 2912.00


terminations.(Unrmoured)NOS 38 182.00 6916.00















94 LAN Cable marker NOS 20 541.00 10820.00

95 Earthing (GI pipe 100mm dia) NOS 20 5840.00 116800.00

96 Earthing (CU plate 600x600x3 mm) NOS 10 9629.00 96290.00

97 25x3mm GI strip Rmt 150 97.00 14550.00

98 32x6mm GI strip Rmt 30 169.00 5070.00

99 50x5mm CU strip Rmt 75 1527.00 114525.00

100 8 SWG GI wire Rmt 150 19.00 2850.00

101Supply of 50-pair Telephone armoured

Cables Rmt 175 434.00 75950.00

1026-Multi Mode CAT-6 STP armoured

U.G. cableRmt 260 93.00 24180.00

103

Labor charges for laying CAT-6 STP /

50-pair / 20-pair Telephone armoured

Cables in under ground trench.

Rmt 150 110.00 16500.00

104



Cables in pipe

Rmt 10 19.00 190.00

105



Cables on surface of wall

Rmt 15 22.00 330.00

106 12U wall mount rack panel Each 3 8073.00 24219.00

107 19" Rack mount Fibre patch panel (LIU) NOS 4 6474.00 25896.00

108 Sc-Lc MMF Duplex patch cords-3Mtrs NOS 8 2490.00 19920.00

1096-Fiber, Sc-style Multimode Adapter

plateNOS 4 2302.00 9208.00

110 Blank Adapter plate NOS 2 413.00 826.00

111Sc-style pigtail, 50/125, multimode, 1.5

meter sixNOS 24 1385.00 33240.00

112 19" UTP patch panel NOS 3 4869.00 14607.00

1134no's of web smart 24-port Gigabit

SwitchNOS 6 43988.00 263928.00

114 Access Point NOS 8 7000.00 56000.00

115LCD Projector with projection screen &

accessoriesNOS 1 95000.00 95000.00

116 Wall Openings LS 4 500.00 2000.00


installation, and commissioning LS 1 250000.00 250000.00

TOTAL AMOUNT FOR ELECTRICAL WORKS 12087546.20

S.NoITEM


1










2






as junction boxes,Long bends, T - bends, Thermacoal, insulation Tapes in building to be used every area and

Erection should be carried out as per technical specifications and as directed by ARC I officials.


3









4







Pl Note:









5





Pl Note:








CEC PROPOSED BUILDING IN ARC, ELECTRICAL TECHNICAL SPECIFICATIONS

CONDUIT

POINT WIRING

6





Pl Note:









SOCKET & SWITCH

7


(module)- 6A,250V.

Makes :Legrand(Model no: 5734 00)/schneinder.

8


(module)- 6A,250V.

Makes :Legrand(Model no: 5734 02)/schneinder.

9


(modular) 6A,250V.

Makes : Legrand(model no: 5734 70)/schneinder

10



Make: Legrand(model no: 5734 71), (Code 5734 10 )/ (schneinder)

11


accessories TP 20A,415V industrial plug and socket in SS encloser flushed in Wall including 20A TPMCB

10KA with all internal connections and labor completemake:

Legrand(model no: 6078 50, 6032 86) / Scheinder

12

63A DP industrial plug and socket:- Supply,Installation,Testing,Commissioning along with necessary

accessories DP 63A,230V industrial plug and socket in SS encloser flushed in Wall including 63A DP MCB


Makes: Legrand(model no: 6078 73, 6032 57 / Scheinder.

13




14


ARCI staff.

Make : Anchor / GM













21


downlighter(115mmx115mm size) ,with 3Core 1.0sqmm flexible cable to tap power from ceiling rose .etc


Make:Wipro CRDL15R010HP60 or Philips make equivalent.

22





SWITCH BOARDS

23





24

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 17W recess mounted low glare

downlighter(196mm Dia ) ,with 3Core 1.0sqmm flexible cable to tap power from ceiling rose .etc complete, and

erecting should be as directed by ARCI staff .

Make:Wipro LD44-012-XXX-WH-XX or Philips make equivalent.

25






26


downlighter (600mm X 300mm size),with 3Core 1sqmm flexible cable to tap power from ceiling rose .etc



27





28





29




Makes: Wipro CRDL11S033HP57 or Philips make equivalent.

30

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 38W surface mounted luminaire

(1170x270mm size) with primatic diffuser, 3Core 1sqmm flexible cable to tap power from junction box for



31

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 1x 70W WCH 50 Recess mounted downlighter

luminaire ,with 3Core 1sqmm flexible cable to tap power from ceiling rose .etc complete, and erecting should

be as directed by ARCI staff.

Make: 1x 70W WCH 50 Recess mounted downlighter luminaire WCH 50070 or Philips make equivalent.

32

Lighting fixtures:- Supply,Fixing,Testing and commissioning of 80W Integral Mediummbay Luminaire,with

3Core 1sqmm flexible cable to tap power from ceiling rose .etc complete, and erecting should be as directed by

ARCI staff.

Make: 80W Integral Mediummbay Luminaire BJRMB 80IL or Philips make equivalent.

33




ARCI staff .




35




36





37




38





External Lighting

Lighting Sensor:

39






way(LDB)as per drawing.



40




TP MCB & 10 nos 6-32A SPMCB(C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be




41




TP MCB & 10nos 6-32A SPMCB(C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be




42




TP MCB &6nos 6-32A SPMCB(C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be

grouted in wall and DB to be fixed on Angle. VTPN Distribution board double door - 8 way (ACDB)



43




20A SP MCB, (C-Series) as outgoer and fixing with 25x3mm GI Angle frame and frame to be grouted in wall

and DB to be fixed on Din type channel. TPN Distribution board double door - 4 way (ACDB) as per drawing,

Make : Legrand/Siemens / L&T/ Scheinder/


44





by ARCI officials.



45






46






47






DISTRIBUTION BOARDS (CEC)


48






49



Make : Krone.



50



Make: Zindal.


51

GI PIPE:- Supply/installations of GI pipe of 80mm dia with all types of GI bends/T's/L's/ Coupling as per site


Make: Zindal.


52







53






54





specifications.




55 1)3.5CX400sqmm

56 2)3.5CX185sqmm

57 3)3.5CX120sqmm

58 5)3.5CX70sqmm




59 1)4CX6sqmm

60 3)4CX16sqmm

CABLE:-labor charges of removing of following cable from UG trenches by excavating the soil and refilling

the trench after removing of cables,complete work disconnecting the cable without damaging lugs, glands for re

use. As directed by ARC I officials.




64 4)above 3.5C 185sqmm and upto 400sqmm

GI PIPE

CABLE TRENCH

ROAD CUTTING

LT CABLE MARKERS

SUPPLY OF CABLES

LABOUR CHAGES FOR CABLES REMOVING











materials etc.















materials etc.





CABLE JOINTS:- Supplying and making straight through joint with cast resin compound including

ferrules and other jointing materials for following size of PVC insulated and PVC sheathed / XLPE aluminium

conductor cable of 1.1 KV grade as required.

81 1)3.5CX50sqmm

82 2)3.5CX120sqmm

83 3)3.5CX185sqmm

84 4)3.5CX400sqmm






85 1)4CX6sqmm

86 3)4CX16sqmm

87 4)3.5CX25sqmm

88 5)3.5CX35sqmm

89 6)3.5CX50sqmm

90 7)3.5CX70sqmm

91 9)3.5CX120sqmm

92 10)3.5CX185sqmm

93 11)3.5CX400sqmm





CABLE JOINTING KITS

CABLE TERMINATIONS

94





specifications.

95









specifications.

96












97




98




99




100EARTHING:- Supply, fixing, laying, commissioning and testing of 8SWG GI wire as earthing conductor with all


101




102





103



materials etc.

104




105




106






107





LAN CABLE MARKERS

EARTHING

108



room/ building.


109





110



room/ building.


111





112




113

NETWORKING :- Supply, Installation of 4no's of web smart 24-port Gigabit Switch with 4 Combo SFP Slots

with 4 no's of 1000 BASE- SX SFP Module (Fibre transceiver) up to 550mm 2 No.s at old building and 2No.s at

new building with required erection materials and should be erected as directed/decided by ARCI officals as per

IEEE norms in room/ building.

MAKE:D-LINK/CISCO

114




115




116




117

PANELS SHIFTING:- Labor for shifting existing 4nos of electrical panels (PDBs) from exinsting position to

prposed position (with in 500mts) by removing the existing connections and glands and refixing the connecting

to the given cables, erection should be as directed/decided by ARCI official.

Note: for this panel shifting job the contractor has to use cranes properly with skilled labor.

WALL OPENING

EXISTING PANELS SHIFTING


CODEvendor

1

Cost for 50Mtrs.

A1. MATERIAL



MR Precision




screws950.00 100 Nos 85 Nos 807.50

1219

TOTAL A1 3092.00

A2. LUMP SUM ITEMS


cement etc. @ 6% of (1+4) of A1 175.95

2) Cartage @ 1% of A1 30.92

3) Wastage @ 5% of 1 of A1 106.25

TOTAL A2 313.12

TOTAL OF A = (A1+A2) 3405.12

B. LABOUR




TOTAL B 2862.00

TOTAL (A+B) 6267.12


TOTAL (A+B+C) 6392.46


(A+B+C) 958.87

TOTAL (A+B+C+D) 7351.33


Say 147.00

2

Cost for 50Mtrs.

A1. MATERIAL `



MR Precision




screws0.00 100 Nos 85 Nos 0.00

1219

TOTAL A1 2284.50

A2. LUMP SUM ITEMS


cement etc. @ 6% of (1+4) of A1 127.50

2) Cartage @ 1% of A1 22.85

3) Wastage @ 5% of 1 of A1 106.25

TOTAL A2 256.60

TOTAL OF A = (A1+A2) 2541.10


PROJECT: CEC BUILDING, ARCI



Supply, installation, 25mm dia MMS(Medium Mechanical stress) thick PVC conduit pipe

Supply, installation, 25mm dia 2.0mm thick PVC conduit pipe (concealed)


CODEvendor

B. LABOUR




TOTAL B 2862.00

TOTAL (A+B) 5403.10


TOTAL (A+B+C) 5511.16


(A+B+C) 826.67

TOTAL (A+B+C+D) 6337.83


Say 127.00

3

Cost for 50Mtrs.

A1. MATERIAL



MR Precision




screws1700.00 100 Nos 85 Nos 1445.00

1221

TOTAL A1 8695.00

A2. LUMP SUM ITEMS


cement etc. @ 6% of (1+4) of A1 481.95

2) Cartage @ 1% of A1 86.95

3) Wastage @ 5% of 1 of A1 329.38

TOTAL A2 898.28

TOTAL OF A = (A1+A2) 9593.28

B. LABOUR




TOTAL B 2927.80

TOTAL (A+B) 12521.08


TOTAL (A+B+C) 12771.50


(A+B+C) 1915.72

TOTAL (A+B+C+D) 14687.22


Say 294.00

Supply, installation, 40mm dia 2.0mm thick PVC conduit pipe



CODEvendor

4

Cost for 50Mtrs.

A1. MATERIAL




1028.50 100 Mtrs 151.5 Mtr. 1558.18

MR FINOLEX

TOTAL A1 1558.18

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 15.58

2) Wastage @ 5% of 1 of A1 77.91

TOTAL A2 93.49

TOTAL OF A = (A1+A2) 1651.67

B. LABOUR



TOTAL B 1316.00

TOTAL (A+B) 2967.67


TOTAL (A+B+C) 3027.02


(A+B+C) 454.05

TOTAL (A+B+C+D) 3481.07


Say 70.00

5

Cost for 50Mtrs.

A1. MATERIAL




2341.75 100 Mtrs 151.5 Mtr. 3547.75

MR FINOLEX

TOTAL A1 3547.75

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 35.48

2) Wastage @ 5% of 1 of A1 177.39

TOTAL A2 212.87

TOTAL OF A = (A1+A2) 3760.62

B. LABOUR



TOTAL (B) 1316.00

TOTAL (A+B) 5076.62


TOTAL (A+B+C) 5178.15


(A+B+C) 776.72

TOTAL (A+B+C+D) 5954.87


Say 102.00

Supply, Installation, Testing and Commissioning of Point wiring

Supply, Installation, Testing and Commissioning of Circuit wiring

Wiring




CODEvendor

6

Cost for 50Mtrs.

A1. MATERIAL




3395.75 100 Mtrs 151.5 Mtr. 5144.56

MR FINOLEX

TOTAL A1 5144.56

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 51.45

2) Wastage @ 5% of 1 of A1 257.23

TOTAL A2 308.67

TOTAL OF A = (A1+A2) 5453.23

B. LABOUR



TOTAL 1316.00

TOTAL (A+B) 6769.23


TOTAL (A+B+C) 6904.62


(A+B+C) 1035.69

TOTAL (A+B+C+D) 7940.31


Say 135.00

7

A1. MATERIAL


(code 5734 00)125.80 nos 1 No 125.80

MR LEGRAND

TOTAL A1 125.80

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.26

TOTAL A2 1.26

TOTAL OF A = (A1+A2) 127.06

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 153.38




(A+B+C) 23.47



Say 180.00

Supply, Installation, Testing and Commissioning of power point wiring



Switches &Sockets



CODEvendor

8

A1. MATERIAL


5734 02)147.90 nos 1 No 147.90

MR LEGRAND

TOTAL A1 147.90

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.48

TOTAL A2 1.48

TOTAL OF A = (A1+A2) 149.38

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 175.70




(A+B+C) 26.88



Say 206.00

9

A1. MATERIAL


(code 5734 70)198.90 nos 1 No 198.90

MR LEGRAND

TOTAL A1 198.90

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.99

TOTAL A2 1.99

TOTAL OF A = (A1+A2) 200.89

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 227.21




(A+B+C) 34.76




modular type 267.00



Supply, Installation, 6A socket in modular type



CODEvendor

10

A1. MATERIAL

1) S.P. 16A or 20A, 1-way Switch

modular type (Code 5734 10 )195.50 nos 1 No 195.50

MR LEGRAND

TOTAL A1 195.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.96

TOTAL A2 1.96

TOTAL OF A = (A1+A2) 197.46

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 223.78




(A+B+C) 34.24



Say 262.00

A1. MATERIAL

1) S.P. 6/16A, 1-way socket modular

type (Code 5734 71 )258.40 nos 1 No 258.40

MR LEGRAND

TOTAL A1 258.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 2.58

TOTAL A2 2.58

TOTAL OF A = (A1+A2) 260.98

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 287.30




(A+B+C) 43.96



Say 337.00




Supply, Installation, 6/16A switch and socket in modular type


CODEvendor

11

A1. MATERIAL

1) TP. 20A MCB (Code 6032 86 ) 987.70 nos 1 No 987.70 MR LEGRAND

TOTAL A1 987.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 9.88

TOTAL A2 9.88

TOTAL OF A = (A1+A2) 997.58

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 1023.90


TOTAL (A+B+C) 1044.37


(A+B+C) 156.66

TOTAL (A+B+C+D) 1201.03


Say 1201.00

COST OF 20A TP PLUG & SOCKET

IN ENCLOSER

A3. MATERIAL



MR LEGRAND


TOTAL A1 2292.70

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 22.93


A16.50

TOTAL A3 29.43

TOTAL OF D = (A3+A4) 2322.13

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 2514.58


Say 2515.00

TOTAL PRICE OF 20A TP MCB and

socket in SS enclose 3716.00

Data for 20A TP plug & socket

Supply, Installation, 20A industrial plug & socket in SS encloser with 20A TP MCB control


CODEvendor

12

. A1. MATERIAL

1) D.P. 63A MCB (Code 6032 57 ) 987.70 nos 1 No 987.70 MR LEGRAND

TOTAL A1 987.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 9.88

TOTAL A2 9.88

TOTAL OF A = (A1+A2) 997.58

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 1023.90


TOTAL (A+B+C) 1044.37


(A+B+C) 156.66

TOTAL (A+B+C+D) 1201.03


Say 1201.00


ENCLOSER

A3. MATERIAL

1) 32A DP industrial Plug & socket in


for DP MCB

2048.50 No. 1 No. 2048.50

MR LEGRAND


TOTAL A1 2061.50

A4. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.62


A16.50

TOTAL A3 27.12

TOTAL OF D = (A3+A4) 2088.62

E. LABOUR




TOTAL E 192.45

TOTAL (D+E) 2281.07


Say 2281.00

TOTAL PRICE OF 63A DP MCB and


Data for 63A DP Plug and socket

Supply, Installation, 63A DP industrial plug & socket in SS encloser with 63A DP MCB


CODEvendor

13 Supply, Installation, motor starter

A1. MATERIAL


TOTAL A1 391.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.91

TOTAL A2 3.91

TOTAL OF A = (A1+A2) 394.91

B. LABOUR



TOTAL 26.32

TOTAL (A+B) 421.23




(A+B+C) 64.45



Say 494.00

14 supply, fixing of ceiling rose

A1. MATERIAL

1.ceiling rose 3 pin, 5amps ISI marked

16.03 no 1no 16.03 1401


screws,20mm38.00 100 Nos 2 Nos. 0.92

2851

TOTAL A1 16.95

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 0.01

2) Cement, sand, etc., @ 50% of (3) of

A10.00

TOTAL A2 0.01

TOTAL OF A = (A1+A2) 16.96

B. LABOUR


2) Khallasi 297 Day 0.03 Day 8.91 1007

TOTAL 19.74

TOTAL (A+B) 36.70


TOTAL (A+B+C) 37.43


(A+B+C) 5.61


TOTAL 43.05

Say 43.00




CODEvendor


A1. MATERIAL


6890 07 )62.90 NO 1 62.90

MR LEGRAND


module ( Code 5757 10 )102.00 NO 1 102.00

TOTAL A1 164.90

A2. LUMP SUM ITEMS


of (1) of A1 1.89

2) Cartage @ 1% of A1 1.65

TOTAL A2 3.54

TOTAL OF A = (A1+A2) 168.44

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 232.26




(A+B+C) 35.54


TOTAL 272.44


Say 232.00


A1. MATERIAL


6890 08 )62.90 NO 1 62.90

MR LEGRAND


module ( Code 5757 20 )113.90 NO 1 113.90

TOTAL A1 176.80

A2. LUMP SUM ITEMS


of (1) of A1 1.89

2) Cartage @ 1% of A1 1.77

TOTAL A2 3.66

TOTAL OF A = (A1+A2) 180.46

GI MODULAR BOXES




CODEvendor

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 244.28




(A+B+C) 37.37


TOTAL 286.53


Say 244.00


A1. MATERIAL


6890 09 )96.00 NO 1 96.00

1302


module ( Code 5757 30 )142.00 NO 1 142.00

1423

TOTAL A1 238.00

A2. LUMP SUM ITEMS


of (1) of A1 2.88

2) Cartage @ 1% of A1 2.38

TOTAL A2 5.26

TOTAL OF A = (A1+A2) 243.26

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 307.08




(A+B+C) 46.98


TOTAL 360.20


Say 307.00



CODEvendor


A1. MATERIAL


6890 10 )152.00 NO 1 152.00

1303


module ( Code 5757 40 )258.00 NO 1 258.00

1424

TOTAL A1 410.00

A2. LUMP SUM ITEMS


of (1) of A1 4.56

2) Cartage @ 1% of A1 4.10

TOTAL A2 8.66

TOTAL OF A = (A1+A2) 418.66

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 482.48




(A+B+C) 73.82


TOTAL 565.95


Say 482.00


A1. MATERIAL


6890 42 )178.00 NO 1 178.00

1304


module ( Code 5757 50 )284.00 NO 1 284.00

1425

TOTAL A1 462.00

A2. LUMP SUM ITEMS


(1) of A1 5.34

2) Cartage @ 1% of A1 4.62

TOTAL A2 9.96

TOTAL OF A = (A1+A2) 471.96

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 535.78






CODEvendor


(A+B+C) 81.97


TOTAL 628.47


Say 536.00


A1. MATERIAL

1) modular GI box for 12 module (

Code 6890 11 )266.00 NO 1 266.00

1305


module ( Code 5757 70 )442.00 NO 1 442.00

1426

TOTAL A1 708.00

A2. LUMP SUM ITEMS


(1) of A1 7.98

2) Cartage @ 1% of A1 7.08

TOTAL A2 15.06

TOTAL OF A = (A1+A2) 723.06

B. LABOUR



3) Khallasi 297 Day 0.1 Day 29.70 1007

TOTAL 63.82

TOTAL (A+B) 786.88




(A+B+C) 120.39


TOTAL 923.01


Say 787.00

21

A1. MATERIAL


downlighter CRDL15R010HP601946.5 each 1 1946.50 MR Wipro





TOTAL A1 1977.92


Total 2068.34


Supply and Fixing of LED Downlights (11w)


Lumanaires



CODEvendor

22

A1. MATERIAL


downlighter CRCO17R013HP57 4037.5 each 1 4037.50 MR Wipro





TOTAL A1 4068.92


Total 4159.34


23

A1. MATERIAL


downlighter CRCO17S013HP57 4887.5 each 1 4887.50 MR Wipro





TOTAL A1 4918.92


Total 5009.34


24

A1. MATERIAL

1x 17W recessed low glare

downlighter with special frosted diffuser

LD44-012-xxx-WH-xx

5355 each 1 5355.00 MR Wipro





TOTAL A1 5386.42


Total 5476.84



Supply and Fixing of LED Downlights (17w)

Supply and Fixing of LED Downlights Recessed (13w)

Supply and Fixing of LED Downlights Surface (13w)




CODEvendor

25

A1. MATERIAL




1028.50 100 Mtrs 1.5mtrs 15.43

MR FINOLEX




2851


5) check nut 270 100 Nos 4 nos 10.80 2929


7)paint 0 Ltr 0.02 0.00 2944

1) 1X20W Tube light Wipro:WIO 80-

1208552.50 1NO 1NO 552.50

MR Wipro


TOTAL A1 2953.27

A2. LUMP SUM ITEMS

1) Phil/Raw plug, Cement etc. @ 200%

of (3) of A14.56

2) Cartage @ 1% of A1 29.53

3) Wastage @ 5% of 1 of A1 29.53

TOTAL A2 63.63

TOTAL OF A = (A1+A2) 3016.89

B. LABOUR


2) Painter 0 Day 0.06 0.00 0

3) Khallasi 297 Day 0.165 49.01 1007

TOTAL B 108.57

TOTAL (A+B) 3125.46


TOTAL (A+B+C) 3187.97


(A+B+C) 478.20

TOTAL (A+B+C+D) 3666.17



26

a) Material


downlighter CRCO14R024HP57 7225 each 1 7225.00 MR Wipro





TOTAL A1 7256.42


Total 7346.84


Supply and Installation of 1x 24W Low-depth recessed low glare downlighter LED type


Supply and Fixing of LED Tube light fitting (20w)



CODEvendor

27

a) Material



XXX-57-XX

8755 each 1 8755.00 MR Wipro






TOTAL A1 8967.22


Total a+b 9057.64


28

a) Material



XXX-57-XX

9562.5 each 1 9562.50 MR Wipro






TOTAL A1 9774.72


Total a+b 9865.14


29

a) Material

1x 33W surface mounting LED

luminaire CRDL11S033HP578330 each 1 8330.00 MR Wipro





TOTAL A1 8525.94


Total a+b 8616.36




Supply and Installation of 1x 33W Surface mounting circular type LED luminaire





CODEvendor

30

a) Material

1x 38W Recess mounting LED

luminaire CRCO12R038HP5710625 each 1 10625.00 MR Wipro





TOTAL A1 10820.94


Total a+b 10911.36


31

a) Material

1x 70W WCH 50 Recess mounted

downlighter luminaire WCH 50070*1360 each 1 1360.00 MR Wipro






TOTAL A1 1572.22


Total a+b 1662.64


32

a) Material

80W Integral Mediummbay Luminaire

BJRMB 80IL13820.15 each 1 13820.15 MR Bajaj






TOTAL A1 14032.37


Total a+b 14122.79


Supply and Installation of 1x 70W WCH 50 Recess mounted downlighter luminaire

Supply and Installation of 80W Integral Mediummbay Luminaire

Supply and Installation of 1x 38W Recess mounting 1170x270 rectangular type LED

Data for 38W LED Recess downlighter lights

70W WCH-50

80W Induction luminaire


CODEvendor

33

a) Material







TOTAL A1 9126.42


Total 9216.84


34Supply and Installation of FAN BOX

a) Material

1) Fan Box 110.50 1No 1Nos. 110.50 MR

TOTAL A 110.50

B. LABOUR 50.00


Say 161.00

35


A1. MATERIAL



cable

1095.00 100 mtrs 1 mtrs 10.95

1101


TOTAL A1 4118.15

A2. LUMP SUM ITEMS

3) Wastage @ 5% of 1 of A1 0.55

TOTAL A2 0.55

TOTAL OF A = (A1+A2) 4118.70

B. LABOUR



TOTAL 329.00

TOTAL (A+B) 4447.70


Say 556.00

Supply and Installation of 1x 25w Low-depth Street light LED type

Supply and Erecting electronic step type fan regulator


Data for Fan box



CODEvendor

36


A1. MATERIAL




900RPM 2766.75 No. 1 No. 2766.75

MR HAVELLS

TOTAL A1 2776.83

A2. LUMP SUM ITEMS


cement etc. @ 50% of (1) of A1 6.50

TOTAL A2 6.50

TOTAL OF A = (A1+A2) 2783.33

B. LABOUR




TOTAL B 423.39

TOTAL (A+B) 3206.72


Say 3207.00

II) Cost of Exhaust fan louvers/

shutters

A1. MATERIAL


TOTAL A1 3.60

A2. LUMP SUM ITEMS

3) Phil/ Raw plug, cement etc. @ 200%

of (1) of A17.20

TOTAL A2 7.20

TOTAL OF A = (A1+A2) 10.80

B. LABOUR



3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 128.30

TOTAL (A+B) 139.10


Say 139.00

Total Cost for Supply and Erecting

fresh air exhaust fan 300mm size 3346.00


Supply and Erecting fresh air exhaust fan 300mm size


CODEvendor

37


A1. MATERIAL


3) 1200mm ceiling fan ES-50 premium

5-star rated 1955.00 No. 1 No. 1955.00

MR HAVELLS

TOTAL A1 1970.43

B. LABOUR



TOTAL B 65.80

TOTAL (A+B) 2036.23


Say 2036.00

38supply and fixing of lighting sensor

a) Material




Total 8134.50

Say 8135.00

39

I) Cost of DB

A1. MATERIAL




MR LEGRAND


TOTAL A1 4689.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 46.90


A16.50

TOTAL A2 53.40

TOTAL OF A = (A1+A2) 4743.10

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 4935.55


Say 4936.00



Supply and Erecting of 1200mm ceiling fan


type double door distribution board with 32A 4P MCB as incomer and per phase 1no 25A DP

RCCB 100ma and 4nos 6-16ASPMCB as outgoings

(For Lighting DB)



CODEvendor


A1. MATERIAL

1) 32A 4P MCB - "C Type" (Code :4024

63 )1144.10 No. 1 1144.10

MR LEGRAND


TOTAL A1 8503.40

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.03

TOTAL A2 85.03

TOTAL OF A = (A1+A2) 8588.43

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 8614.75


Say 8615.00


A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







phase 1no 25A DPRCCB 100ma and

4nos 6-16ASPMCB as outgoings



CODEvendor

40

I) Cost of DB

A1. MATERIAL



door (DPX3


14)

10686.20 No. 1 No. 10686.20

MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


A16.50

TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1)125A 4P MCCB - 25KA DPX 160


56).

8586.70 No. 1 No. 8586.70

MR LEGRAND

TOTAL A1 8586.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 85.87

TOTAL A2 85.87

TOTAL OF A = (A1+A2) 8672.57

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 8698.89


Say 8699.00


Supply, installation ,testing and commissioning, Vertical TPN 8Way per phase isolation type

double door distribution board with 125A 4P 25KA MCCB as incomer and 4nos 40/63A 10kA

TPMCB & 10nos 6-32A SPMCB as outgoings


CODEvendor


A1. MATERIAL

1) 40/63A TP MCB (Cat no-6033

06/08)1929.50 No. 1 No. 1929.50

MR LEGRAND

TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00



A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







40/63A 10kA TPMCB & 10nos 6-32A

SPMCB as outgoings 29431.00


CODEvendor

41

I) Cost of DB

A1. MATERIAL



door (DPX3


15)

14223.90 No. 1 No. 14223.90

MR LEGRAND



TOTAL A1 14293.30

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 142.93


A16.50

TOTAL A2 149.43

TOTAL OF A = (A1+A2) 14442.73

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 14635.18


Say 14635.00


A1. MATERIAL

1) 160A 4P MCCB - 25KA DPX 160


57).

10303.70 No. 1 No. 10303.70

MR LEGRAND

TOTAL A1 10303.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 103.04

TOTAL A2 103.04

TOTAL OF A = (A1+A2) 10406.74

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 10433.06


Say 10433.00



type double door distribution board with 160A 4P 25KA MCCB as incomer and 6nos 40/63A

10kA TPMCB & 10nos 6-32A SPMCB as outgoings


CODEvendor


A1. MATERIAL

1) 40/63A TP MCB (Cat no-6033

06/08)1929.50 No. 1 No. 1929.50

MR LEGRAND

TOTAL A1 1929.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00



A1. MATERIAL


TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







40/63A 10kA TPMCB & 10nos 6-32A

SPMCB as outgoings 38688.00


CODEvendor

42

I) Cost of DB

A1. MATERIAL



door (DPX3


14)

10686.20 No. 1 No. 10686.20

MR LEGRAND



TOTAL A1 10755.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 107.56


A16.50

TOTAL A2 114.06

TOTAL OF A = (A1+A2) 10869.66

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 11062.11


Say 11062.00


A1. MATERIAL

1) 160A 4P MCCB - 25KA DPX 160


57).

10303.70 No. 1 No. 10303.70

MR LEGRAND

TOTAL A1 10303.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 103.04

TOTAL A2 103.04

TOTAL OF A = (A1+A2) 10406.74

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL (A+B) 10433.06


Say 10433.00


A1. MATERIAL

1) 40/63A TP MCB (Cat no-6033

06/08)1929.50 No. 1 No. 1929.50

MR LEGRAND

TOTAL A1 1929.50

Supply, installation ,testing and commissioning, Vertical TPN 8Way per phase isolation type

double door distribution board with 125A 4P 25KA MCCB as incomer and 3nos 40A 10kA

TPMCB &6nos 6-20A SPMCBas outgoings

Data for 8-way VTPNDB 125A MCCB incomer (ACDB)


CODEvendor

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 19.30

TOTAL A2 19.30

TOTAL OF A = (A1+A2) 1948.80

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 1975.12


Say 1975.00



A1. MATERIAL

1) 20A SP MCB 149.60 No. 1 No. 149.60

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







40A 10kA TPMCB, as outgoings



CODEvendor

43

I) Cost of DB

A1. MATERIAL



with IP43

3163.70 No. 1 No. 3163.70

MR LEGRAND


TOTAL A1 3176.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.77


A16.50

TOTAL A2 38.27

TOTAL OF A = (A1+A2) 3214.97

B. LABOUR




TOTAL B 192.45

TOTAL (A+B) 3407.42


Say 3407.00


A1. MATERIAL


66)1603.10 No. 1 No. 1603.10

MR LEGRAND

TOTAL A1 1603.10

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 16.03

TOTAL A2 16.03

TOTAL OF A = (A1+A2) 1619.13

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL 26.32

TOTAL B 26.32

TOTAL (A+B) 1645.45


Say 1645.00


type double door distribution board with 63A 4P MCB as incomer and per phase 3nos





CODEvendor


A1. MATERIAL

1) 20A SP MCB 149.60 No. 1 No. 149.60 MR LEGRAND

TOTAL A1 149.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.50

TOTAL A2 1.50

TOTAL OF A = (A1+A2) 151.10

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 177.42


Say 177.00







phase 3nos 20ASPMCB as

outgoings


44

A1. MATERIAL


2) bolts & nuts 20.00 No. 4 No. 80.00 2919


TOTAL A1 2000.50

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 20.01

TOTAL A2 20.01

TOTAL OF A = (A1+A2) 2020.51

B. LABOUR


2) Khallasi 297 Day 0.25 74.25 1007

TOTAL 164.50

TOTAL (A+B) 2185.01


Say 2185.00


Nos.

A1. MATERIAL

1) R, Y, B Indication lamps LED type 135.00 No. 1 No. 135.00MR SOR

TOTAL A1 135.00

Design, fabrication, supply and installation of extension Box for all incommers



CODEvendor

B. LABOUR (+10%) 135.00

Rate per Each 13.50

Say 148.50


63/5A or 125/5A or 250/5A C.T coils -

3 Nos.

A1. MATERIAL

1) 63/5A or 125/5A or 250/5A C.T coils 450.00 No. 1 No. 450.00MR SOR

TOTAL A1 450.00

B. LABOUR (+10%) 45.00


Say 495.00


MULTI FUNCTION meters each

(Make: SCHNEIDER) - 1 No.

A1. MATERIAL


TOTAL A1 10068.25

B. LABOUR (+10%) 150.00


Say 10218.00

Total Cost for Design, fabrication,

supply and installation of extension

box

14334.00

45


A1. MATERIAL


modular type (Code :5734 26) 132.60 No. 1 No. 132.60

MR Legrand

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 1.33

TOTAL A2 1.33

TOTAL OF A = (A1+A2) 133.93

B. LABOUR


2) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 160.25


Say 160.00



Supply and Fixing, Telephone sockets



CODEvendor

46

Cost for 50Rmtrs

A1. MATERIAL

1) 2pair, 0.5sq.mm copper conductor

for FR PVC insulated, unarmoured

Telephone cable

7.56 Mtrs. 50.5 Mtrs. 381.78

1112

TOTAL A1 381.78

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.82

2) Wastage @5% of 1 of A1 19.09

TOTAL A2 22.91

TOTAL OF A = (A1+A2) 404.69

B. LABOUR



TOTAL B 1316.00

TOTAL (A+B) 1720.69


Say 34.00

47


A1. MATERIAL


TOTAL A1 324.70

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 3.25

TOTAL A2 3.25

TOTAL OF A = (A1+A2) 327.95

B. LABOUR


3) Khallasi 297 Day 0.04 Day 11.88 1007

TOTAL B 26.32

TOTAL (A+B) 354.27


Say 354.00


LAN sockets for internet

connections 354.00

Supply and laying, 2pair telephone cable in the existing conduit pipe

Supply and Fixing, LAN points for internet connections


Data for LAN socket


CODEvendor

48

Cost for 50Rmtrs

A1. MATERIAL


TOTAL A1 1115.19

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 11.15

2) Wastage @5% of 1 of A1 55.76

TOTAL A2 66.91

TOTAL OF A = (A1+A2) 1182.10

B. LABOUR


3) Khallasi 297 2 Days 594.00 1007

TOTAL 1316.00

TOTAL (A+B) 2498.10


Say 50.00

49

a) Material




Total 2277.00


50

Cost for 100Mtrs.

a) Material



Total Cost 69549.72


Say 695.00

51

Cost for 100Mtrs.

a) Material

80mm dia GI pipe, class B 483.49 Mtrs. 100 48349.00 2833


c) Labour charges. 600.00

Total 600.00


Total Cost 49315.98


Say 493.00

Supply and laying, CAT-6 cable in existing conduit/ GI pipe

Supply and laying of GI pipe of 80mm dia




Data for LAN wire

Supply and fixing of 50 pair MDF Krone pair box with MS enclosure

Supply and laying of GI pipe of 100 mm dia


CODEvendor

52

Cost for 50Mtrs.

A1. MATERIAL



1330 SOR

2) sand 640.00 cum 30 cum 19200.00 2946

TOTAL A1 23292.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 232.92

2) Wastage @ 5% of (2) of A1 1164.60

TOTAL A2 1397.52

TOTAL OF A = (A1+A2) 24689.52

B. LABOUR



TOTAL B 3925.00

TOTAL (A+B) 28614.52


TOTAL (A+B+C) 29186.81


(A+B+C) 4378.02

TOTAL (A+B+C+D) 33564.83



TOTAL (A+B+C+D+E) 39264.83


Say 785.00

53


Total 600.00


Cutting tar road and remaking in

original shape after the work800.00 Mtrs. 1 800.00

Earth work Excavation of 300mm wide

x 750mm depth250.00 Mtrs. 1 250.00

Total Cost 1110.00

54

A1. MATERIAL





2868

TOTAL A1 130.06

Excavation of cable trench, 600mm wide x 700mm depth

Laying of GI pipe of 100mm & 75mm dia at the road crossing

Supply, Installation, Cast iron Cable markers - for LT cables





CODEvendor

A2. LUMP SUM ITEMS


TOTAL A 145.67

B. LABOUR

1) Fitter, Grade 2 328 Day 0.24 78.72 1005

2) painter 328 Day 0.08 26.24 1006

3) Khallasi 297 Day 0.24 71.28 1007


TOTAL 176.24

TOTAL (A+B) 321.91




(A+B+C) 49.25





Say 541.00

55

Cost per Rmtr.

A1. MATERIAL



MR polycab

TOTAL A1 2465.00

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 123.25

TOTAL A2 123.25

TOTAL OF A = (A1+A2) 2588.25


Say 2588.00

56

Cost per Rmtr.

A1. MATERIAL



MR polycab

TOTAL A1 1252.05

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 62.60

TOTAL A2 62.60

TOTAL OF A = (A1+A2) 1314.65


Say 1315.00



Data for UG cables (XLPE Armoured)


CODEvendor

57

Cost per Rmtr.

A1. MATERIAL

1) 3.5C x120Sq.mm PVC XLPE AL. Ar.


MR polycab

TOTAL A1 854.25

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 42.71

TOTAL A2 42.71

TOTAL OF A = (A1+A2) 896.96


Say 897.00

58

Cost per Rmtr.

A1. MATERIAL



MR polycab

TOTAL A1 543.15

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 27.16

TOTAL A2 27.16

TOTAL OF A = (A1+A2) 570.31


Say 570.00

59

Cost per Rmtr.

A1. MATERIAL

1) 4C x 6Sq.mm XLPE CU. Un Ar.


MR polycab

TOTAL A1 414.80

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 20.74

TOTAL A2 20.74

TOTAL OF A = (A1+A2) 435.54


Say 436.00

60

Cost per Rmtr.

A1. MATERIAL

1) 4C x 16Sq.mm XLPE CU.Un Ar.


MR polycab

TOTAL A1 991.10

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 49.56

TOTAL A2 49.56

TOTAL OF A = (A1+A2) 1040.66


Say 1041.00







CODEvendor

61

Cost for 100Mtrs.

A. LABOUR



TOTAL A 1549.00


TOTAL (A+B) 1579.98


(A+B+C) 237.00

TOTAL (A+B+C+D) 1816.98



TOTAL (A+B+C) 8565.80


Say 86.00

62

Cost for 100Mtrs.

A. LABOUR



TOTAL A 2143.00


TOTAL (A+B) 2185.86


(A+B+C) 327.88

TOTAL (A+B+C+D) 2513.74



TOTAL (A+B+C) 9262.56


Say 93.00

63

Removing charges, above 95Sqmm

to 185Sqmm for one number of cable

from ground including excavation,

and refilling the trench etc as

required.

Cost for 100Mtrs.

A. LABOUR



TOTAL A 2737.00


TOTAL (A+B) 2791.74

Removing charges, up to 35Sqmm for one number of cable from ground including

excavation, and refilling the trench etc as required.

Removing charges, above 35Sqmm to 95Sqmm for one number of cable from ground

including excavation, and refilling the trench etc as required.

Data for cables removing from ground


CODEvendor


(A+B+C) 418.76

TOTAL (A+B+C+D) 3210.50



TOTAL (A+B+C) 9959.32


Say 100.00

64

Removing charges, above185Sqmm

to 400Sqmm for one number of cable

from ground including excavation,

and refilling the trench etc as

required.

Cost for 100Mtrs.

A. LABOUR



TOTAL A 3925.00


TOTAL (A+B) 4003.50


(A+B+C) 600.53

TOTAL (A+B+C+D) 4604.03



TOTAL (A+B+C) 11352.85


Say 114.00

65

Laying charges, up to 35Sqmm for

one number of cable directly in

ground including excavation, sand

cushioning, protective covering and


Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72



CODEvendor

B. LABOUR



TOTAL B 1549.00

TOTAL (A+B) 10313.72


TOTAL (A+B+C) 10519.99


(A+B+C) 1578.00

TOTAL (A+B+C+D) 12097.99



TOTAL (A+B+C+D+E) 18846.81


Say 188.00

66

Laying charges, above 35Sqmm to


directly in ground including

excavation, sand cushioning,

protective covering and refilling the

trench etc as required.

Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 2143.00

TOTAL (A+B) 10907.72


TOTAL (A+B+C) 11125.87


(A+B+C) 1668.88

TOTAL (A+B+C+D) 12794.75



TOTAL (A+B+C+D+E) 19543.57


Say 195.00


CODEvendor

67

Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 2737.00

TOTAL (A+B) 11501.72


TOTAL (A+B+C) 11731.75


(A+B+C) 1759.76

TOTAL (A+B+C+D) 13491.51



TOTAL (A+B+C+D+E) 20240.33


Say 202.00

68

Cost for 100Mtrs.

A1. MATERIAL


2) sand 640.00 cum 8.76 5606.40 2946

TOTAL A1 8268.60

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 82.69

2) Wastage @ 5% of (2) of A1 413.43

TOTAL A2 496.12

TOTAL OF A = (A1+A2) 8764.72

B. LABOUR



TOTAL B 3925.00

TOTAL (A+B) 12689.72


TOTAL (A+B+C) 12943.51


(A+B+C) 1941.53



required.



required.


CODEvendor

TOTAL (A+B+C+D) 14885.04



TOTAL (A+B+C+D+E) 21633.86


Say 216.00

69


A. LABOUR



TOTAL A 1252.00



(A+B) 3.76

TOTAL (A+B+C) 1280.80


Say 13.00

70


A. LABOUR



TOTAL A 1936.25



(A+B) 5.81

TOTAL (A+B+C) 1980.78


Say 20.00

71


A. LABOUR



TOTAL A 2620.50



(A+B) 7.86

TOTAL (A+B+C) 2680.77


Say 27.00


Laying charges,one number up to 35Sqmm PVC insulated and PVC sheathed / XLPE power

cable of 1.1 KV grade of following size in the existing RCC/ HUME/ METAL pipe as required.








CODEvendor

72


A. LABOUR



TOTAL A 4583.00



(A+B) 13.75

TOTAL (A+B+C) 4688.41


Say 47.00

73


A. LABOUR



TOTAL A 955.00



(A+B) 2.87


Rate per Meter 9.77

Say 10.00

74


A. LABOUR



TOTAL A 1549.00



(A+B) 4.65

TOTAL (A+B+C) 1584.63


Say 16.00





Laying charges,one number up to 35Sqmm PVC insulated and PVC sheathed / XLPE power

cable of 1.1 KV grade of following size in the existing masonry open duct asrequired.


sheathed / XLPE power cable of 1.1 KV grade of following size in the existing masonry open

duct asrequired.


CODEvendor

75


A. LABOUR



TOTAL A 2143.00



(A+B) 6.43

TOTAL (A+B+C) 2192.29


Say 22.00

76


A. LABOUR



TOTAL A 3925.00



(A+B) 11.78

TOTAL (A+B+C) 4015.28


Say 40.00

77


A1. MATERIAL

1)Saddles 0.78 NOS 226 176.28 2881

2) 45mmX 6mm screws 1.10 NOS 452 497.20 2854

TOTAL A1 673.48

A2. LUMP SUM ITEMS


A135.26

2) Cartage @ 1% of A1 4.97

3) Wastage @ 5% of (2) of A1 8.81

TOTAL A2 49.04

TOTAL OF A = (A1+A2) 722.52

B. LABOUR in days


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 2 594.00 1007

TOTAL B 1119.00

TOTAL (A+B) 1841.52




duct asrequired.



duct asrequired.

LABOR CHARGES, up to 35Sqmm PVC insulated and PVC sheathed / XLPE power cable of

1.1 KV grade of following size on surface as required


CODEvendor


TOTAL (A+B+C) 1878.35


(A+B+C) 281.75

TOTAL (A+B+C+D) 2160.11



Say 22.00

78


A1. MATERIAL


washers3.75 NOS 350 1312.50

2862



TOTAL A1 3468.72

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 34.69

2) Wastage @ 5% of (2) of A1 21.29

TOTAL A2 55.98

TOTAL OF A = (A1+A2) 3524.70

B. LABOUR


2) Fitter,grade 2 328 Day 0.33 108.24 1005


4) Mason Grade 2 328 Day 0.33 108.24 1010

5) khallasi 297 Day 5 1485.00 1007

TOTAL B 2260.97

TOTAL (A+B) 5785.67


TOTAL (A+B+C) 5901.38


(A+B+C) 885.21

TOTAL (A+B+C+D) 6786.59



Say 68.00

79


A1. MATERIAL


washers3.75 NOS 350 1312.50

2862



TOTAL A1 3681.16

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 36.81

2) Wastage @ 5% of (2) of A1 31.91

LABOR CHARGES, Above 35 sq. mm and upto 95 sq. mm PVC insulated and PVC sheathed /

XLPE power cable of 1.1 KV grade of following size on surface as required

LABOR CHARGES, Above 95 sq. mm and upto 185 sq. mm PVC insulated and PVC sheathed

/ XLPE power cable of 1.1 KV grade of following size on surface as required


CODEvendor

TOTAL A2 68.72

TOTAL OF A = (A1+A2) 3749.88

B. LABOUR


2) Fitter,grade 2 328 Day 0.33 108.24 1005


4) Mason Grade 2 328 Day 0.33 108.24 1010

5) khallasi 297 Day 7 2079.00 1007

TOTAL B 2945.22

TOTAL (A+B) 6695.10


TOTAL (A+B+C) 6829.01


(A+B+C) 1024.35

TOTAL (A+B+C+D) 7853.36



Say 79.00

80


A1. MATERIAL


washers3.75 NOS 350 1312.50

2862



TOTAL A1 4079.72

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 40.80

2) Wastage @ 5% of (2) of A1 51.84

TOTAL A2 92.64

TOTAL OF A = (A1+A2) 4172.36

B. LABOUR


2) Fitter,grade 2 328 Day 0.5 164.00 1005


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 13.5 4009.50 1007

TOTAL B 5223.50

TOTAL (A+B) 9395.86


TOTAL (A+B+C) 9583.78


(A+B+C) 1437.57

TOTAL (A+B+C+D) 11021.34



Say 110.00

LABOR CHARGES, Above 185 sq. mm and upto 400sq. mm PVC insulated and PVC

sheathed / XLPE power cable of 1.1 KV grade of following size on surface as required


CODEvendor

81

A1. MATERIAL


with cast resin


mm 1.1 KV

grade cable

1148.07 Set 1 Set 1148.07 2350

TOTAL A1 1148.07

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 22.96

TOTAL A2 22.96

TOTAL OF A = (A1+A2) 1171.03

B. LABOUR


3) Khallasi 297 Day 0.25 Day 74.25 1007

TOTAL B 164.50

TOTAL (A+B) 1335.53


TOTAL (A+B+C) 1362.24


(A+B+C) 204.34

TOTAL (A+B+C+D) 1566.58


Say 1567.00

82

A1. MATERIAL


with cast resin

compound with ferrules for 3½ X 120

sq. mm 1.1 KV

grade cable

1649.34 Set 1 Set 1649.34

2353

TOTAL A1 1649.34

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 32.99

TOTAL A2 32.99

TOTAL OF A = (A1+A2) 1682.33

B. LABOUR


3) Khallasi 297 Day 0.33 Day 98.01 1007

TOTAL B 217.14

TOTAL (A+B) 1899.47


TOTAL (A+B+C) 1937.46


(A+B+C) 290.62

TOTAL (A+B+C+D) 2228.07


Say 2228.00

Cable Stright through joint, 3.5C x 50Sq.mm Al. Ar. Cable


Data for cables Jointing Kits


CODEvendor

83

A1. MATERIAL


with cast resin


sq. mm 1.1 KV

grade cable

1895.57 Set 1 Set 1895.57

2355

TOTAL A1 1895.57

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 37.91

TOTAL A2 37.91

TOTAL OF A = (A1+A2) 1933.48

B. LABOUR


3) Khallasi 297 Day 0.33 Day 98.01 1007

TOTAL B 217.14

TOTAL (A+B) 2150.62


TOTAL (A+B+C) 2193.63


(A+B+C) 329.05

TOTAL (A+B+C+D) 2522.68


Say 2523.00

84

A1. MATERIAL


with cast resin


sq. mm 1.1 KV

grade cable

3529.47 Set 1 Set 3529.47

2359

TOTAL A1 3529.47

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 70.59

TOTAL A2 70.59

TOTAL OF A = (A1+A2) 3600.06

B. LABOUR

1) Cable jointer, 361 Day 0.5 180.50 1002

3) Khallasi 297 Day 0.5 148.50 1007

TOTAL B 329.00

TOTAL (A+B) 3929.06


TOTAL (A+B+C) 4007.64


(A+B+C) 601.15

TOTAL (A+B+C+D) 4608.79


Say 4609.00




CODEvendor

85,86

A1. MATERIAL


TOTAL A1 88.00

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 1.76

TOTAL A2 1.76

TOTAL OF A = (A1+A2) 89.76

B. LABOUR


3) Khallasi 297 Day 0.10 Day 29.70 1007

TOTAL B 65.80

TOTAL (A+B) 155.56




(A+B+C) 23.80



Say 182.00

87

A1. MATERIAL



2120

2) Aluminium lugs

25Sq.mm 3.07 Each 3 Each 9.21 2204

16Sq.mm 2.36 Each 3 Each 2.36 2204

TOTAL A1 115.76

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 2.32

TOTAL A2 2.32

TOTAL OF A = (A1+A2) 118.08

B. LABOUR


3) Khallasi 297 Day 0.10 Day 29.70 1007

TOTAL B 65.80

TOTAL (A+B) 183.88




(A+B+C) 28.13



Say 216.00

Cable Termination, 4C x 6Sq.mm to 4Cx16Sqmm CU.Un Ar. Cable




CODEvendor

88

A1. MATERIAL



2121

2) Aluminium lugs

35Sq.mm 3.75 Each 3 Each 11.25 2205

25Sq.mm 3.07 Each 3 Each 3.07 2204

TOTAL A1 132.84

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 2.66

TOTAL A2 2.66

TOTAL OF A = (A1+A2) 135.50

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 214.46




(A+B+C) 32.81



Say 252.00

89

A1. MATERIAL



2122

2) Aluminium lugs

50Sq.mm 6.00 Each 3 Each 18.00 2206

25Sq.mm 3.07 Each 3 Each 3.07 2204

TOTAL A1 168.25

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 3.37

TOTAL A2 3.37

TOTAL OF A = (A1+A2) 171.62

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 250.58




(A+B+C) 38.34



Say 294.00




CODEvendor

90

A1. MATERIAL



2123

2) Aluminium lugs

70Sq.mm 9.22 Each 3 Each 27.66 2207

35Sq.mm 3.74 Each 3 Each 3.74 2205

TOTAL A1 200.63

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 4.01

TOTAL A2 4.01

TOTAL OF A = (A1+A2) 204.64

B. LABOUR


3) Khallasi 297 Day 0.12 Day 35.64 1007

TOTAL B 78.96

TOTAL (A+B) 283.60




(A+B+C) 43.39



Say 333.00

91

A1. MATERIAL



2124

2) Aluminium lugs

120Sq.mm 13.94 Each 3 Each 41.82 2209

70Sq.mm 9.22 Each Each 9.22 2207

TOTAL A1 255.00

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 5.10

TOTAL A2 5.10

TOTAL OF A = (A1+A2) 260.10

B. LABOUR


3) Khallasi 297 Day 0.25 Day 71.28 1007

TOTAL B 157.92

TOTAL (A+B) 418.02




(A+B+C) 63.96



Say 491.00




CODEvendor

92

A1. MATERIAL



2127



TOTAL A1 447.60

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 8.95

TOTAL A2 8.95

TOTAL OF A = (A1+A2) 456.55

B. LABOUR


3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 131.60

TOTAL (A+B) 588.15




(A+B+C) 89.99



Say 690.00

93

A1. MATERIAL



2131



TOTAL A1 910.93

A2. LUMP SUM ITEMS

2) Cartage @ 2% of A1 18.22

TOTAL A2 18.22

TOTAL OF A = (A1+A2) 929.15

B. LABOUR


3) Khallasi 297 Day 0.2 Day 59.40 1007

TOTAL B 131.60

TOTAL (A+B) 1060.75


TOTAL (A+B+C) 1081.96


(A+B+C) 162.29

TOTAL (A+B+C+D) 1244.26


Say 1244.00




CODEvendor

94

A1. MATERIAL





2868

TOTAL A1 130.06

A2. LUMP SUM ITEMS


TOTAL A 145.67

B. LABOUR

1) Fitter, Grade 2 328 Day 0.24 78.72 1005

2) painter 328 Day 0.08 26.24 1006

3) Khallasi 297 Day 0.24 71.28 1007


TOTAL 176.24

TOTAL (A+B) 321.91




(A+B+C) 49.25





Say 541.00

95 GI pipe Earthing

A1. MATERIAL

1) 100mm dia GI pipe, medium class681.86 1 Mtrs. 3 Mtr.s 2045.58

2834



2918&2919



2922

4) Reducer 36.00 No. 1 No. 36.00 2836


GI pipe50.00 L.S. 1 L.S. 50.00

6) Charcoal 9.00 1 Kgs. 64 Kgs. 576.00 2941

7) Salt 8.00 1 Kgs. 5 Kgs. 40.00 2943


Cement 5000.00 Tonne 0.01 50.00 2948

Sand 640.00 CUM 0.03 19.20 2946

TOTAL A1 3146.83

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 31.47

2) Wastage @ 5% of (1) of A1 102.28

TOTAL A2 31.47

TOTAL OF A = (A1+A2) 3178.30

B. LABOUR


Supply, Installation, Cast iron Cable markers - for LAN cables



CODEvendor

2) Khallasi 297 Day 0.5 Day 148.50 1007



TOTAL B 765.85

TOTAL (A+B) 3944.15

C. T & P CHARGES @ 2% OF (A+B)78.88

TOTAL (A+B+C) 4023.03

D. OH & PROFIT @ 15% OF (A+B+C) 603.45

TOTAL (A+B+C+D) 4626.49






Say 5840.00

96 CU Plate Earthing

A1. MATERIAL

1) 600 mm X 600 mm X 3 mm thick

copper plate (10.5kg)5181.75 No. 1 No. 5181.75

2905

2) 40 mm dia. G.I. pipe (medium

class) = 2.70 + 0.14 (Wastage @

5%) = 2.84m

225.92 No. 1 No. 3.00

2825



2918&2919



2922

5) Reducer 36.00 No. 1 No. 36.00 2836


GI pipe50.00 L.S. 1 L.S. 50.00

7) Charcoal 9.00 1 Kgs. 64 Kgs. 576.00 2941

8) Salt 8.00 1 Kgs. 5 Kgs. 40.00 2943


10) Cement 5000.00 Tonne 0.01 50.00 2948

11) Sand 640.00 CUM 0.03 19.20 2946

TOTAL A1 6286.00

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 62.86

TOTAL A2 62.86

TOTAL OF A = (A1+A2) 6348.86

B. LABOUR


2) Khallasi 297 Day 0.5 Day 148.50 1007



TOTAL B 825.25

TOTAL (A+B) 7174.11

C. T & P CHARGES @ 2% OF (A+B)143.48

TOTAL (A+B+C) 7317.59


CODEvendor

D. OH & PROFIT @ 15% OF (A+B+C) 1097.64

TOTAL (A+B+C+D) 8415.23






Say 9629.00

97

Cost for 10Mtrs.

A1. MATERIAL


2911 UTTAM



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 303.76

A2. LUMP SUM ITEMS


160% of (3) of A120.67

1) Cartage @ 1% of A1 3.54

2) Wastage @ 5% of (1) of A1 15.30

TOTAL A2 39.51

TOTAL OF A = (A1+A2) 343.27

B. LABOUR



3) Khallasi 297 Day 0.75 Day 222.75 1007

TOTAL 485.25

TOTAL (A+B) 828.52




(A+B+C) 126.76



Say 97.00

98

Cost for 10Mtrs.

A1. MATERIAL


2914 UTTAM



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 909.61

A2. LUMP SUM ITEMS


160% of (3) of A120.67

Supply, laying, GI strip earthing conductor 20 x 3mm

Supply, laying, GI strip earthing conductor 32 x 6 mm


CODEvendor

1) Cartage @ 1% of A1 3.93

2) Wastage @ 5% of (1) of A1 17.24

TOTAL A2 41.83

TOTAL OF A = (A1+A2) 951.45

B. LABOUR



3) Khallasi 297 Day 0.75 Day 222.75 1007

TOTAL 485.25

TOTAL (A+B) 1436.70


TOTAL (A+B+C) 1465.43


(A+B+C) 219.81

TOTAL (A+B+C+D) 1685.24


Say 169.00

99

Cost for 10Mtrs.

A1. MATERIAL

1) 50 x 5 mm copper Strip (2.30 Kgs/

mtr.)523.70 Kgs. 23.00 12045.10

2907



20mm38.00 100 Nos. 34 Nos. 12.92

2851

TOTAL A1 12526.54

A2. LUMP SUM ITEMS


160% of (3) of A120.67

1) Cartage @ 1% of A1 55.09

2) Wastage @ 5% of (1) of A1 251.38

TOTAL A2 327.14

TOTAL OF A = (A1+A2) 12853.68

B. LABOUR



3) Khallasi 297 Day 0.13 Day 38.61 1007

TOTAL B 159.79

TOTAL (A+B) 13013.47


TOTAL (A+B+C) 13273.74


(A+B+C) 1991.06

TOTAL (A+B+C+D) 15264.80


Say 1527.00

Supply, laying, COPPER strip earthing conductor 50 x 5mm


CODEvendor

100

Cost for 10Mtrs.

A1. MATERIAL


TOTAL A1 57.12

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 0.57

2) Wastage @ 5% of (1) of A1 2.86

TOTAL A2 3.43

TOTAL OF A = (A1+A2) 60.55

B. LABOUR


3) Khallasi 297 Day 0.15 Day 44.55 1007

TOTAL 98.70

TOTAL (A+B) 159.25




(A+B+C) 24.36



Say 19.00

101

A1. MATERIAL


TOTAL A1 413.10

A2. LUMP SUM ITEMS

1) Wastage @ 5% of A1 20.66

TOTAL A2 20.66

TOTAL OF A = (A1+A2) 433.76


Say 434.00

102

A1. MATERIAL

1) 6-Core Multi Mode fibre optic

armoured U.G. cable75.00 Rmtr 1 75.00

1381 SOR 13-14

VAT 14.5% 10.88

TOTAL A1 85.88

B. LABOUR (+10%) 7.50


2) Khallasi 297 Day 0.75 Day 222.75 1007

Rate per Each 93.38

Say 93.00

Supply, Installation, 50-Pair armoured cable

Supply, Installation, 6-Core Multi Mode fibre optic armoured U.G. cable. Grade with ISI mark

stranded, complete as per IS 1554-1964

Supply, laying, 8SWG GI wire in existing pipe


CODEvendor

103

Cost for 100Mtrs.

A1. MATERIAL



2945

2) sand 640.00 cum 5 3200.00 2946

TOTAL A1 5862.20

A2. LUMP SUM ITEMS

1) Cartage @ 1% of A1 58.62

2) Wastage @ 5% of (2) of A1 293.11

TOTAL A2 351.73

TOTAL OF A = (A1+A2) 6213.93

B. LABOUR



TOTAL B 1549.00

TOTAL (A+B) 7762.93


TOTAL (A+B+C) 7918.19


(A+B+C) 1187.73

TOTAL (A+B+C+D) 9105.92



TOTAL (A+B+C+D+E) 11033.42


Say 110.00

104


A. LABOUR



TOTAL A 1846.00



(A+B) 5.54

TOTAL (A+B+C) 1888.46


Say 19.00

105


A1. MATERIAL

1)Saddles 0.78 NOS 226 176.28 2881

2) 45mmX 6mm screws 1.10 NOS 452 497.20 2854

TOTAL A1 673.48

Labor charges for laying CAT-6 STP / 50-pair / 20-pair Telephone armoured Cable in under

ground trench.

Labor charges for laying CAT-6 STP / 50-pair / 20-pairTelephone armoured Cable in existing

RCC/ HUME/ METAL pipe as required.

Labor charges for laying CAT-6 STP / 50-pair / 20-pair Telephone armoured Cable on surface

of wall


CODEvendor

A2. LUMP SUM ITEMS


A135.26

2) Cartage @ 1% of A1 4.97

3) Wastage @ 5% of (2) of A1 8.81

TOTAL A2 49.04

TOTAL OF A = (A1+A2) 722.52

B. LABOUR in days


4) Mason Grade 2 328 Day 0.5 164.00 1010

5) khallasi 297 Day 2 594.00 1007

TOTAL B 1119.00

TOTAL (A+B) 1841.52


TOTAL (A+B+C) 1878.35


(A+B+C) 281.75

TOTAL (A+B+C+D) 2160.11



Say 22.00

106

A1. MATERIAL


VAT 14.5% 940.18

TOTAL A1 7424.18


charges648.40



3) Khallasi 297 Day 0.75 Day 222.75 1007


Say 8073.00

107

A1. MATERIAL

1) 19" Rack mount Fibre patch panel5200.00 No. 1 5200.00

1389 SOR 13-14

VAT 14.5% 754.00

TOTAL A1 5954.00


charges520.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 6474.00

Supply, Installation, 12U Wall Mount Rack Panel

Supply, Installation, 19" Rack mount Fibre patch panel


CODEvendor

108

A1. MATERIAL

1) Sc-Lc MMF Duplex patch cords-

3Mtrs, OM22000.00 No. 1 2000.00

1385 SOR 13-14

VAT 14.5% 290.00

TOTAL A1 2290.00


charges200.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 2490.00

109

A1. MATERIAL


plate 1848.75 No. 1 1848.75

MR Bluefence

VAT 14.5% 268.07

TOTAL A1 2116.82

B. LABOUR (+10%) 184.88


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 2302.00

110

A1. MATERIAL


VAT 14.5% 48.07

TOTAL A1 379.57

B. LABOUR (+10%) 33.15


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 413.00

111

A1. MATERIAL

1) Sc-style pigtail, 50/125, multimode,

1.5 meter1122.00 No. 1 1122.00

MR Bluefence

VAT 14.5% 162.69

TOTAL A1 1284.69

B. LABOUR (+10%) 100.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 1385.00

Supply, Installation, Sc-style pigtail, 50/125, multimode, 1.5 meter

Supply, Installation, Sc-Lc MMF Duplex patch cords-3Mtrs, OM2

Supply, Installation, 6-Fiber, Sc-style Multimode Adapter plate

Supply, Installation, Blank Adapter plate


CODEvendor

112

A1. MATERIAL


VAT 14.5% 603.93

TOTAL A1 4768.93

B. LABOUR (+10%) 100.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 4869.00

113

A1. MATERIAL

1) 1web smart 24-port Gigabit Switch

with 4 Combo SFP Slots with 1000

BASE- SX SFP Module, up to 550mm41607.50 No. 1 41607.50

MR Bluefence

Vat 5% 2080.38

TOTAL A1 43687.88

B. LABOUR (+10%) 300.00


2) Khallasi 297 Day 0.75 Day 222.75 1007


Say 43988.00

114 Accessc Point 7000.00 7000.00

115 Projector

Supply 80000.00


116 Wall Openings 500.00 500.00


installation, and commissioning 250000.00 250000.00

Supply, Installation, 19" UTP patch panel

Supply, Installation, 1 web smart 24-port Gigabit Switch with 4 Combo SFP Slots with 1000

BASE- SX SFP Module, up to 550mm

Arci Ele Final Boq,Specs and Data's 11.10.2014

Documents

Transcript of Arci Ele Final Boq,Specs and Data's 11.10.2014