Annual Report 2017 - · PDF fileWateen continued to improve its revenues in FY17to PKR 7,024...
Transcript of Annual Report 2017 - · PDF fileWateen continued to improve its revenues in FY17to PKR 7,024...
CONTENTS
Wateen Telecom Ltd. Annual Report 201701
2
4
6
9
Corporate Information
Directors’ Report
Attendance of the Board Members
Auditors' Report to the Members
FINANCIAL STATEMENTS
Balance Sheet
Profit & Loss Account
Statement of Comprehensive Income
Cash Flow Statement
Statement of Changes in Equity
Notes to and forming part of the Financial Statements
CONSOLIDATED FINANCIAL STATEMENTS
Auditors' Report to the Members
Consolidated Balance Sheet
Consolidated Profit & Loss Account
Consolidated Statement of Comprehensive Income
Consolidated Cash flow Statement
Consolidated Statement of Changes in Equity
Notes to and forming part of the Consolidated Financial Statements
ANNEXURES
Pattern of Shareholding
Categories of Shareholding
Notice of Annual General Meeting
Form of Proxy
10
12
13
14
16
17
55
56
58
59
60
62
63
105
106
107
109
CORPORATE INFORMATION
BOARD OF DIRECTORS
List of Board of Directors as of June 30, 2017
H.H. NAHAYAN MABARAK AL NAHAYAN
ADEEL KHALID BAJWA
RIZWAN ALI TIWANA
ABID HASAN
KHWAJA AHMAD HOSAIN
MANAGEMENT TEAMManagement as of June 30, 2017
RIZWAN ALI TIWANACHIEF EXECUTIVE OFFICER
MUHAMMAD AQIB ZULFIQARCHIEF FINANCIAL OFFICER & COMPANY SECRETARY
HASSAN HAYAT QURESHIHEAD OF LEGAL
ZAFAR IQBAL CH.VICE PRESIDENT HR & ADMIN
TAHIR HAMEEDCHIEF COMMERCIAL OFFICER- BROADBAND & MEDIA BUSINESS
ZAFAR MASOODDIRECTOR PROGRAM MANAGEMENT OFFICE
JAUHER ALIVICE PRESIDENT TECHNICAL
JUNAID SHEIKHCHIEF COMMERCIAL OFFICER- CARRIER & ENTERPRISE BUSINESS
AUDITORSEY Ford RhodesChartered Accountants96B-1 4th Floor Pace Mall Building M.M. Alam Road Gulberg IILahore
REGISTERED OFFICEMain Walton Road, Opp. Bab-e-Pakistan, Walton Cantt., Lahore.
PRESENT PLACE OF BUSINESSMain Walton Road, Opp. Bab-e-Pakistan, Walton Cantt., Lahore.
SHARE REGISTRARTHK Associates (Pvt.) Limited,
st1 Floor, 40-C, Block-6, P.E.C.H.S, Karachi.
Wateen Telecom Ltd. Annual Report 201702
Wateen Telecom Ltd. Annual Report 201703
BANKERSStandard Chartered Bank Pakistan LimitedHabib Bank LimitedBank Al Habib LimitedNational Bank of PakistanPak Libya Holding Company (Pvt.) LimitedSummit Bank LimitedAskari Bank LimitedSoneri Bank LimitedPak Brunei Investment Company LimitedThe Bank of KhyberBank Alfalah Ltd.Allied Bank of PakistanTelenor Micro Finance BankNIB Bank LimitedThe Bank of PunjabDubai Islamic Bank LimitedMeezan Bank LtdUnited Bank LimitedMobilink Microfinance Bank Limited
LEGAL ADVISORSIjaz Ahmed & Associates
Suite No. 425, 4th Floor, Siddique Trade Centre,
72 Main Boulevard, Gulberg, Lahore, Pakistan
DIRECTORS' REPORT
The Directors' of Wateen Telecom Ltd (the 'Company') are pleased to present the audited financial statements of the Company for the year ended June 30, 2017.
INDUSTRY OUTLOOK
Data demand for Pakistan is gradually evolving as the country continues to adopt primary ICT services for
businesses and personal use. According to PTA, broadband subscribers in the country have grown to 45.5m
by July-17 (Source: PTA Telecom Indicators), majority of which are served by mobile broadband (approx.
95%). These rapid changes in the ecosystem, has resulted in increased demand for services such as tele
housing, for which Wateen has been well-placed to serve the needs of the Mobile Network Operators.
For the period, Wateen grew its Triple Play services business for consumer and SME market with offerings in
new cities primarily led by demand for reliable quality services as well as premium TV services.
With emerging signs of a modern economy and steady economic turn-around in Pakistan, growth is coming in new avenues of ICT related services, for which a start-up culture is evolving in the country. These new services will also utilize data services, which is a healthy sign for the economy. Wateen continues to sustain and grow its operations with the evolving needs of its customers.
FINANCIAL PERFORMANCE
Wateen continued to improve its revenues in FY17to PKR 7,024 million, as compared to PKR 6,957 million in
FY16. This growth can be attributed to the enterprise and consumer business, led by demand for reliable
connectivity services.For the current period, Wateen recorded its highest EBIDTA - post 2009, amounting to
PKR 1,721 million in FY17 compared to PKR 1,581 million in FY16 and a continued reliance on cash-flow
from operations PKR 1,004million in FY17 as compared to PKR 1,245 million in FY16.
Enterprise and consumer business, have continued to show significant growth this year and closed at PKR 1,647 million in FY17, compared to PKR 1,264 million in FY16. This is mainly attributable to huge investment of PKR 460 million by the Company, growth in branch network connectivity of the Financial Sector in the Enterprise business and increased demand for reliable broadband and TV services in the Consumer sector especially in Gulberg Lahore. This growth is a result of well-coordinated sales efforts as well as the Managements' focus on grabbing more land/area as well as continuously improving service quality levels for all products and services.
LDI has shown a steady performance despite fierce competition and closed at PKR 2,158 million in FY17, as
compared to PKR 2,143 million in FY16.
OFC revenue shown decline which is mainly due to shifting of some projects in FY 18, OFC revenue close at
PKR 2,686 million in FY 17, as compared to PKR 2,858 million in FY16.
Tele housing contributed significant growth in revenues, approximately 140%, which was mainly attributable
to the newly merged Jazz Company and CM Pak, who continue to trust Wateen as their reliable
infrastructure partner, and was closed at PKR 463 million in FY17, compared to PKR 193 million in FY16.
Wateen Telecom Ltd. Annual Report 201704
FY 17
Revenue (PKR million) 7,024
EBITDA (PKR million) 1,721
Cash flow from Operations
(PKR million)
Loss per share – PKR (1.87)
1,004
FY 16
6,957
1,581
(3.18)
1,245
Wateen Telecom Ltd. Annual Report 201705
Despite significant improved performance of the Company in past three years, Company has still posted net
losses after taxation PKR 1,156 million as compared to PKR 1,961 million in FY 16, losses are mainly on
account of finance cost of PKR 1,791 million in FY 17.
In view of the current performance and management focus on investing in profitable ventures along with
further restructuring of its existing debts, the management believes that these steps will further improve the
profitability of the Company in the ensuing years.
SIGNIFICANT DISCLOSURES
(I) MANAGEMENT'S ASSESSMENT OF GOING CONCERN
As fully explained in note 2(iii) to the annexed financial statements the management of the Company has carefully assessed a number off actors in assessing the going concern status of the Company covering the operational performance of the business, the ability to implement a significant debt restructuring of the Company's existing debts and the appetite of majority shareholder to continue financialsupport. Based on the analysis of these, management is comfortable that the Company will be able to continue as a going concern in the foreseeable future.
(II) DEBT RESTRUCTURING
As fully explained in note 9 to the annexed financial statements, Company's local loans were
restructured in October 2014 and Second Amendatory Agreement (SAA) was signed and a facility of
Subsidiary Company Wateen WiMAX (Pvt) Limited (WWL) also emerged on account of Company
Restructuring Syndicate Term Finance Agreement (STFA).
WWL was conceived as a corollary of a joint venture ('JV') contemplated between the Company and Augere
Pakistan for consolidation of the WiMAX business, through a Master Transaction Agreement (MTA) dated
4th December, 2013 (“Consolidated Business”). The parties considered that the synergy established
through the creation of the JV would provide the necessary impetus to make the struggling WiMAX related
business viable.
The envisaged JV for the Consolidated Business within WLL did not materialize and the Company is in
negotiation with lenders to settle this matter. Loan Installments under STFA are paid till April 2016 and last
two installments of the Subsidiary Company WWL are not paid on due dates, however Conditions
Precedents (CP) under STFA are fully complied.
Loan installments under SAA are paid as per repayment schedule. Only one CP under SAA is pending and
the management of the Company is taking all necessary steps to fulfill that CP. Once the CP of the SAA has
been fulfilled, the banks will formally issue letter to the Company which will complete the entire restructuring
process.
As a part of further restructuring with the Company's international lenders, the Deutsche Bank AG facility has
been assigned on 10th August 2017 to Parent Company Warid Telecom International (WTI) and the facility
from ECGD will also be restructured in the same manner. The management is of view that restructuring will
further improve the financial position of the Company.
EARNINGS PER SHARE
Earnings per share are PKR (1.87) for FY 2017 as compared to PKR (3.18) in FY 2016.
DIVIDENDDue to net loss, the Company has been unable to declare any dividends.
FUTURE OUTLOOK Pakistan, being the sixth most populous country in the world is yet to fully exploit its existing infrastructure and market potential to foster growth. Advanced economies adopt digitization to disrupt and innovate, thus facilitating socio-economic growth and productivity even when the global economy is weak. By contrast, Pakistan's emerging ICT market often fails to attract foreign investment due to inconsistent government policies, lacking skills, and security concerns. For the next financial year, political upheaval is likely to subdue economic activity, as the next general elections in the country approach.
Keeping in view the above, the Management has initiated a drive for 'idea generation' to bring out new opportunities for Wateen to capitalize on in addition to its existing business lines. Wateen also intends to increase its residential areas of offerings in order to benefit from the growing demand for reliable broadband and TV services.
Holding Company InformationWarid Telecom International LLC, UAE18thFloor, Al Neem Tower, Khalifa Street, P.O.Box 44222, Abu Dhabi, U.A.E
BOARD AUDIT COMMITTEEThe Board Audit Committee of the Company has been established with the purpose of assisting the Board of Directors in fulfilling their oversight responsibilities relating to internal controls, financial and accounting matter, compliance and risk management practices.
COMPOSITION OF BOARD AUDIT COMMITTEEMEETINGS ATTENDED
ABID HASAN (Independent Director) Chairman 3KHWAJA AHMAD HOSAIN (Independent Director) Member 3
CONSOLIDATED FINANCIAL STATEMENTSConsolidated financial statements of the Company are also included as part of this annual report.
AUDITORSThe present Auditors M/s EY Ford Rhodes, Chartered Accountants have completed their assignment for the year ended June 30, 2017 and shall retire on the conclusion of the Annual General Meeting. Audit Committee and the Board of Directors considered and recommended the re- appointment of M/s EY Ford Rhodes, Chartered Accountants as Auditors of the Company for the year ending June 30, 2018.
WEB PRESENCEAnnual financial statements of the Company are also available on the Wateen website www.wateen.com for information of the shareholders and others.
ACKNOWLEDGEMENTSThe Board of Directors of the Company, would like to thank all our customers, suppliers, contractors, service providers, sponsors and shareholders for their continued support. We would like to commend the diligent and dedicated efforts of our employees across the country which has enabled the Company to successfully face the challenges of a highly competitive telecom environment. We would also like to express our special thanks to the Government of Pakistan and the Abu Dhabi Group for their continued support and encouragement.
ATTENDANCE OF THE BOARD MEMBERS
Wateen Telecom Ltd. Annual Report 201706
S. No.
Name of Directors
Board Meetings
Attendance during
2016 -17
1.
H.H. NAHAYAN MABARAK AL NAHAYAN
NIL
2.
ADEEL KHALID BAJWA
3
3. RIZWAN ALI TIWANA 3 4. ABID HASAN 3 5.
KHWAJA AHMAD HOSAIN
3
Financial Statements
Wateen Telecom Ltd. Annual Report 201707
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS
We have audited the annexed balance sheet of Wateen Telecom Limited (the Company) as at 30 June 2017 and the related profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in equity together with the notes forming part thereof (hereinafter referred to as the 'financial statements'), for the year then ended and we state that we have obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for the purposes of our audit.
It is the responsibility of the Company's management to establish and maintain a system of internal control, and prepare and present the above said statements in conformity with the approved accounting standards and the requirements of the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards require that we plan and perform the audit to obtain reasonable assurance about whether the above said statements are free of any material misstatement. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the above said statements. An audit also includes assessing the accounting policies and significant estimates made by management, as well as, evaluating the overall presentation of the above said statements. We believe that our audit provides a reasonable basis for our opinion and, after due verification, we report that:
(a) in our opinion, proper books of account have been kept by the Company as required by the Companies Ordinance, 1984;
(b) in our opinion:
i) the balance sheet and profit and loss account together with the notes thereon have been drawn up in conformity with the Companies Ordinance, 1984, and are in agreement with the books of account and are further in accordance with accounting policies consistently applied, except for the changes in Note 4 and 5 with which we concur;
ii) the expenditure incurred during the year was for the purpose of the Company's business; and
iii) the business conducted, investments made and the expenditure incurred during the year were in accordance with the objects of the Company;
(c) in our opinion and to the best of our information and according to the explanations given to us, the balance sheet, profit and loss account, statement of comprehensive income, cash flow statement and statement of changes in equity together with the notes forming part thereof conform with approved accounting standards as applicable in Pakistan, and, give the information required by the Companies Ordinance, 1984, in the manner so required and respectively give a true and fair view of the state of the Company's affairs as at 30 June 2017 and of the loss, comprehensive income, its cash flows and changes in equity for the year then ended; and
(d) in our opinion, no zakat was deductible at source under the Zakat and Ushr Ordinance, 1980(XVIII of 1980).
Emphasis of Matter
We draw attention to note 2 (iii) to the financial statements related to management's assessment of going concern. The majority shareholders have committed to provide financial support to the Company to enable it to continue its operations. Our opinion is not qualified in respect of this matter.
Other Matters
The financial statements for the year ended 30 June 2016 were audited by another firm of chartered accountants. The audit report dated 29 November 2016 expressed an unmodified opinion with an emphasis of matter paragraph in relation to management's assessment of going concern.
Chartered AccountantsAudit Engagement Partner: Farooq Hameed Lahore: November 06, 2017
Wateen Telecom Ltd. Annual Report 201709
BALANCE SHEETAS AT JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201710
Note 2017 2016
(Rupees in thousand)
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised capital
Issued, subscribed and paid-up capital
General reserves
Accumulated loss
NON-CURRENT LIABILITIES
Long term finance - secured
Long term portion of deferred mark up
Long term finance from shareholders - unsecured
Medium term finance from an associated company - unsecured
DEFERRED LIABILITIES
Deferred government grants
CURRENT LIABILITIES
Current portion of long term finance - secured
Current portion of deferred mark up
Current portion of Medium term finance from an associated
company - unsecured
Short term running finance - secured
Short term finance from associated company - unsecured
Trade and other payables
Interest / markup accrued
TOTAL EQUITY AND LIABILITIES
CONTINGENCIES AND COMMITMENTS
7
7
8
9
10
11
12
13
9
10
12
14
15
16
17
18
The annexed notes 1 to 49 form an integral part of these financial statements.
10,000,000
6,174,746
134,681
(36,814,375)
(30,504,948)
-
-
14,334,440
-
14,334,440
2,419,524
16,896,335
4,899,393
600,000
687,664
100,000
4,921,303
3,166,060
31,270,755
17,519,771
10,000,000
6,174,746
134,681
(35,675,906)
(29,366,479)
-
-
14,041,457
-
14,041,457
2,567,744
16,865,384
3,924,871
600,000
765,512
-
4,819,062
2,450,281
29,425,111
16,667,832
______________ __________
Chief Executive Director
BALANCE SHEET AS AT JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201711
Note 2017 2016
(Rupees in thousand)
ASSETS
NON-CURRENT ASSETS
Property and equipment
Operating assets 19
Capital work in progress 20
Intangibles 21
Long term investment in subsidiary companies 22
Deferred tax assets 23
Long term loan to subsidiary company 24
Long term deposits and prepayments
Long term deposits 25
Long term prepayments 26Long term trade debts 27
CURRENT ASSETS
Trade debts 27
Contract work in progress
Stores, spares and loose tools 28
Advances, deposits and prepayments 29
Tax refunds due from the Government
Interest / markup accrued
Cash and bank balances 30
TOTAL ASSETS
9,725,435 525,433
11,228 10,262,096
137,661
-
-
419,515
33,196
593,501
1,046,212
2,252,052
-
452,489
2,509,783
593,255
9,702
256,521
6,073,802
17,519,771
9,167,410
1,028,815
15,212 10,211,437
137,661
-
-
479,760
40,116
634,447
1,154,323
1,703,037
61,884
378,537
2,217,375
548,309
9,768
245,501
5,164,411
16,667,832
PROFIT AND LOSS ACCOUNTFOR THE YEAR ENDED JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201712
2017 2016
Note
(Rupees in thousand)
Revenue 31 7,024,292
6,956,578
Cost of sales (excluding depreciation and amortisation) 32 4,010,396
3,957,949
General and administration expenses 33 1,784,782
1,360,070
Advertisement and marketing expenses 23,737
21,188
Selling and distribution expenses 2,735
91
Provisions 34 132,998 557,380
Other income 35 (651,040) (521,312)
Earnings before interest, taxation, impairment
depreciation and amortisation 1,720,684 1,581,212
Less: Depreciation and amortisation 741,005 699,489
Finance cost 36 1,790,853 2,428,743
Provision for long term loan to and impairment of
investment in subsidary company 37 74,479 153,243
Finance income 38 (177,510) (182,022)
Loss before taxation (708,143)
(1,518,242)
Taxation 39 447,810
442,737
Loss for the year (1,155,953)
(1,960,979)
The annexed notes 1 to 49 form an integral part of these financial statements.
______________ __________
Chief Executive Director
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201713
Note 2017 2016
(Rupees in thousand)
Loss for the year (1,155,953) (1,960,979)
Other comprehensive income
Other comprehensive income not to be reclassified to profit or loss
in subsequent periods:
Remeasurement gain/(loss) on staff retirement benefit plan 43.4 17,484 (11,808)
Total comprehensive income for the year (1,138,469) (1,972,787)
The annexed notes 1 to 49 form an integral part of these financial statements.
______________ __________
Chief Executive Director
CASH FLOWS STATEMENT
FOR THE YEAR ENDED JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201714
2017 2016
(Rupees in thousand)
CASH FLOW FROM OPERATING ACTIVITIES
Loss before taxation (708,143)
(1,518,242)
Adjustment of non cash items:
Depreciation and amortisation 741,005
699,489
Finance cost 1,790,853
2,428,743
Loss on sale of operating assets 208,063
115,075
Cost associated with IRU of optic fiber cable 248,783
273,007
Deferred USF grant recognised during the year (148,220)
(143,561)
Provisions 132,998
557,380
Reversal of provision for store obsolesce (95,789)
-
Reversal of provision for doubtful advances and other receivables (49,092)
-
Provision for long term loan to and impairment of investment in subsidiary company 74,479
153,243
Provision of markup on advances to associated companies -
60,388
Stores and spares written off 16,599
Write back of liability (553,563)
(493,876)
2,349,517
3,666,487
1,641,374
2,148,246
Changes in working capital:Increase in trade debts (612,497)
(238,677)
Decrease in contract work in progress 61,884
168,841
Decrease in stores, spares and loose tools 21,837 21,523
Increase in advances, deposits and prepayments (271,886) (52,334)
(Increase)/decrease in Interest Accrued 67 (95)
Increase/(decrease) in trade and other payables 664,303 (542,394)
(136,292) (643,135)
Income taxes paid (492,756) (244,953) Contribution made in gratuity fund (8,500) (14,768) Cash flow from operating activities 1,003,826 1,245,390
CASH FLOW FROM INVESTING ACTIVITIES
Property, plant and equipment additions (1,179,968) (1,280,853) Proceeds from sale of property, plant and equipment 13,966
30,236
Long term loan to subsidiary company (74,479)
(155,243)
Long term deposits receivable/received 60,245
(11,113)
Long term prepayments paid 6,919
16,011 Cash flow from investing activities (1,173,317) (1,400,963)
-
Wateen Telecom Ltd. Annual Report 201515
CASH FLOWS STATEMENT
FOR THE YEAR ENDED JUNE 30, 2017 2017 2016
(Rupees in thousand)
______________ __________
Chief Executive Director
CASH FLOW FROM FINANCING ACTIVITIES
Long term finance from shareholders - unsecured received 251,547
315,000 Short Term Finance from Associated Company 100,000
-
Long term finance repaid (15,000)
(8,934)
Deferred grants received -
112,204
Finance cost paid-net (78,188)
(85,404)
Cash flow from financing activities 258,359
332,866
INCREASE IN CASH AND CASH EQUIVALENTS 88,868
177,293
Cash and cash equivalents at beginning of the year (520,011)
(697,304)
CASH AND CASH EQUIVALENTS AT END OF THE YEAR (431,143)
(520,011)
CASH AND CASH EQUIVALENTS COMPRISE:Cash and bank balances 256,521
245,501
Short term running finance - secured (687,664)
(765,512)
(431,143)
(520,011)
The annexed notes 1 to 49 form an integral part of these financial statements.
STATEMENT OF CHANGES IN EQUITYFOR THE YEAR ENDED JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201716
______________ __________
Chief Executive Director
Share General Accumulatedcapital reserve loss Total
Balance as at July 1, 2015 6,174,746
134,681
(33,703,119)
(27,393,692)
Loss for the year - - (1,960,979) (1,960,979)
Other comprehensive loss - - (11,808) (11,808)
Total comprehensive loss for the year - - (1,972,787) (1,972,787)
Balance as at June 30, 2016 6,174,746 134,681 (35,675,906) (29,366,479)
Loss for the year - - (1,155,953) (1,155,953) Other comprehensive income - - 17,484 17,484 Total comprehensive loss for the year - - (1,138,469) (1,138,469)
Balance as at June 30, 2017 6,174,746 134,681 (36,814,375) (30,504,948)
The annexed notes 1 to 49 form an integral part of these financial statements.
------------------------------(Rupees in thousand) ----------------------------------
1. Legal status and operations
2. Basis of preparation
(i) Statement of compliance
(ii) Accounting convention
(iii) Management's assessment of going concern
Operational performance
Wateen Telecom Limited (the Company) was incorporated in Pakistan as a private limited company underCompanies Ordinance, 1984 on March 4, 2005 for providing Long Distance and International public voicetelephone (LDI) services and Wireless Local Loop (WLL) service in Pakistan. The Company commenced itsLDI business commercial operations from May 1, 2005. The Company transferred its WLL license to whollyowned subsidiary Wateen WiMAX (Private) Limited (WWL) during the year ended June 30, 2015. The legalstatus of the Company was changed from "Private Limited" to "Public Limited" with effect from October 19,2009 and thereafter, the Company was listed on Karachi, Lahore and Islamabad Stock Exchanges.Subsequently, the Karachi, Lahore and Islamabad Stock Exchanges accepted the request for delisting of the Company and accordingly the Company stood delisted from these stock exchanges with effect fromFebruary 17, 2014. The registered office of the Company is situated at Lahore. The Company is a subsidiary of Warid Telecom International LLC, United Arab Emirates (WTI) and its ultimate parent is Abu DhabiGroup.
These financial statements have been prepared in accordance with the approved accounting standards asapplicable in Pakistan. Approved accounting standards comprise of such International Financial ReportingStandards (IFRS) issued by the International Accounting Standards Board (IASB) as are notified under theCompanies Ordinance, 1984 (repealed), provisions of and directives issued under the CompaniesOrdinance, 1984 (repealed). In case requirements differ, the provisions or directives of the CompaniesOrdinance, 1984 (repealed) shall prevail.
The Company’s operating performance reflected improvement during the year ended June 30, 2017 byposting the earnings before interest, taxation, depreciation and amortization (EBITDA) of Rs. 1,721 million(June 30, 2016: Rs. 1,581 million) as a highest EBITDA after financial year 2008 - 2009. Further, during theyear, the Company has been able to generate positive cashflows from operations for an amount of Rs.1,004 million (June 30, 2016: Rs. 1,245 million).
The Companies Ordinance, 1984 has been repealed after the enactment of Companies Act, 2017. However,as allowed by the SECP vide its Circular No. 17 dated 20 July 2017 read with related press release, thesefinancial statements have been prepared in accordance with the provisions of the repealed CompaniesOrdinance, 1984.
These financial statements are the separate financial statements of the Company. In addition to theseseparate financial statements, the Company also prepares consolidated financial statements.
These financial statements have been prepared on the basis of 'historical cost convention' except asotherwise stated in the respective accounting policies notes.
In assessing the going concern status of the Company, management has carefully assessed a number offactors covering the operational performance of the business, the ability to implement a significant debtrestructuring of the Company’s existing debts and the appetite of majority shareholder to continue financialsupport. Based on the analysis of these, management is comfortable that the Company will be able tocontinue as a going concern in the foreseeable future. Set out below are the key areas of evidence thatmanagement has considered:
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED JUNE 30, 2017
Wateen Telecom Ltd. Annual Report 201717
Wateen Telecom Ltd. Annual Report 201718
Ongoing Shareholder Support
(iv) Critical accounting estimates and judgments
(i)
(ii) Impairment of DSL assets (note 20)
(iii) Impairment of investment in and loan to subsidiary company (note 22 & 24)
(iv) Provision for doubtful debts (note 27)
(v) Provision for obsolete stores (note 28)
(vi) Provision for doubtful advances and other receivables (note 29)
(vii) Provision for current and deferred tax (note 23 & 39)
(viii) Employees' retirement benefits (note 43)
(ix) Deferred government grants (note 13)
During the year ended June 30, 2017 Company incurred net loss after taxation of Rs. 1,156 million (June30, 2016: Rs. 1,961 million) and had net current liabilities as at June 30, 2017 of Rs. 25,197 million (June30, 2016: Rs. 24,261 million) of which Rs. 10,029 million (June 30, 2016: Rs. 12,212 million) and Rs. 4,899million (June 30, 2016: Rs. 3,925 million) relate to loan installments and deferred markup, respectively duefor repayment after June 30, 2017 but classified as current liabilities as mentioned in notes 9 and 10respectively. Net current liabilities also include markup of Rs. 1,771 million (June 30, 2016: Rs. 1,358million) on account of subordinated loan from shareholders of the Company. Further, during the past fiveyears, the majority shareholder has provided financial support in the form of long term finance amounting toUSD 136.4 million to meet the capital requirements of the Company (un availed finance facility fromshareholder amounts to USD 72.6 million (June 30, 2016: USD 75 million) at June 30, 2017. Theshareholders have committed to provide financial support to enable the Company to continue its operations and fulfil its financial obligation.
The Company's majority shareholder Warid Telecom International LLC, UAE (WTI) continues to providemanagement with comfort with regards to its ongoing support and this is evident from further loan of USD2.4 million extended to the Company during the year ended June 30, 2017 (June 30, 2016: USD 3 million)for the Company.
In addition, Warid Telecom International LLC, UAE (WTI) guarantees the local Syndicate Finance Facility,and certain sponsors' guarantees are also provided to the foreign debt holders. The continued support ofWTI including the guarantees and financial assistance from WTI is likely to enable the Company to continueits operations and fulfill its financial obligations for a minimum period of twelve months from the year end.Based on the above the Board and management is confident that WTI will continue to provide strongsupport to the Company.
Keeping in view the foregoing and other related operational facts, the management believes that theCompany is able to operate on a going concern basis in the foreseeable future and these financialstatements have been prepared reflecting this assumption.
The preparation of financial statements in conformity with approved accounting standards requires the useof certain critical accounting estimates. It also requires management to exercise its judgment in the processof applying the Company’s accounting policies. Estimates and judgments are continually evaluated and arebased on historic experience, including expectations of future events that are believed to be reasonableunder the circumstances. The areas involving a higher degree of judgment or complexity, or areas whereassumptions and estimates are significant to the financial statements, are as follows:
Operating assets - estimated useful life of property, plant and equipment (note 19)
Debt restructuring
As part of further restructuring the Company is negotiating with lenders whereby it is proposed that Deutsche Bank AGfacility will be novated to Warid Telecom International LLC,UAE (WTI) and facility from ECGD will also be restructured.The management is of the view that above restructuring will further improve the financial position of the Company.Subsequent to year end, on August 10, 2017, Deutsche Bank AG facility has been novated from the Company to WaridTelecom International LLC, UAE (WTI). Accordingly, the amount is payable by the company to WTI on same terms. now
majority
Wateen Telecom Ltd. Annual Report 201719
3.
IFRS 2
IFRS 10
IAS 7
IAS 12
IFRS 4
IAS 40
IFRIC 22 Foreign Currency Transactions and Advance Consideration
IFRIC 23 Uncertainty over Income Tax Treatments
IFRS 14
IFRS 16 IFRS 17
IASB Effective
Dates (Annual
periods
beginning on or
after)Standard or Interpretation
01 Jan 2018
01 Jan 2018
01 Jan 2019
Share-based Payments – Classification and Measurement of Share-based Payments Transactions (Amendments)
Consolidated Financial Statements and IAS 28 Investment in Associates and Joint Ventures - Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendment)
Financial Instruments: Disclosures - Disclosure Initiative - (Amendment)
Income Taxes – Recognition of Deferred Tax Assets for Unrealized losses (Amendments)
Insurance Contracts: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts – (Amendments)
Investment Property: Transfers of Investment Property (Amendments)
LeasesInsurance Contracts
01 Jan 2016
01 Jan 201901 Jan 2021
IFRS 9 01 Jan 2018Financial Instruments: Classification and Measurement
Regulatory Deferral Accounts
IFRS 15 01 Jan 2018Revenue from Contracts with Customers
The Company expects that the adoption of the above standards will have no material effect on theCompany’s financial statements, in the period of initial application, except for IFRS 16. The management is in the process of determining the effect of application of IFRS 16.
Effective Dates
(Annual periods
beginning on or
after)
01 Jan 2018
Not yet finalized
01 Jan 2017
01 Jan 2017
01 Jan 2018
The following standards, amendments and interpretations with respect to the approved accountingstandards as applicable in Pakistan would be effective from the dates mentioned below against therespective standard or interpretation.
Standard note for standards, interpretations and amendments to approved accounting standards
that are not yet effective
Standard or Interpretation
The above standards and amendments are not expected to have any material impact on the Company'sfinancial statements in the period of initial application except for IFRS 15. The management is in the process of determining the effect of application of IFRS 15.
In addition to the above standards and amendments, improvements to various accounting standards havealso been issued by the IASB in December 2016. Such improvements are generally effective for accountingperiods beginning on or after January,01 2018. The Company expects that such improvements to thestandards will not have any impact on the Company's financial statements in the period of initial application.
Further, following new standards have been issued by IASB which are yet to be notified by the SECP for the purpose of applicability in Pakistan.
Wateen Telecom Ltd. Annual Report 201720
4.
5 Improvements to Accounting Standards Issued by the IASB in September 2014
IFRS 7 Financial Instruments: Disclosures - Servicing contracts
IAS 19 Employee Benefits - Discount rate: regional market issue
IAS 34 Interim Financial Reporting - Disclosure of information 'elsewhere in the interim financial report.
IFRIC 4 Determining whether an arrangement contains lease
IFRIC 12 Service concession arrangements
6. Summary of significant accounting policies
6.1 Employees' retirement benefits
(i)
(ii)
IFRS 11 Joint Arrangements - Accounting for Acquisition of Interest in Joint Operation (Amendment)
IAS 1 Presentation of Financial Statements - Disclosure Initiative (Amendment)
IAS 16 Property, Plant and Equipment and IAS 38 intangible assets - Clarification of Acceptable Method ofDepreciation and Amortization (Amendment)
IAS 16 Property, Plant and Equipment IAS 41 Agriculture - Agriculture: Bearer Plants (Amendment)
IAS 27 Separate Financial Statements – Equity Method in Separate Financial Statements (Amendment)
IFRS 5 Non-current Assets Held for Sale and Discontinued Operations - Changes in methods of disposal.
IFRS 7 Financial Instruments: Disclosures - Applicability of the offsetting disclosures to condensed interimfinancial statements
IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities and IAS 27Separate Financial Statements – Investment Entities: Applying the Consolidation Exception (Amendment)
The adoption of the above amendments, improvements to accounting standards and interpretations did not have any effect on the financial statements.
Upto February 28, 2015, the Company provided gratuity to all permanent employees in accordance with therules of the Company. Effective March 1, 2015, the benefit was discontinued and amount due to employeesas at February 28, 2015 was to be paid at the time of final settlement. However, during the year ended 30June 2017, the company has reinstated the benefit effective from March 1, 2015 as if the scheme had neverbeen discontinued. Actuarial valuation is conducted periodically using Projected Unit Credit Method, andlatest valuation was carried out at June 30, 2017. The details of actuarial valuation are given in note 43.
Contributory provident fund for all permanent employees of the Company is in place. Contribution for theyear amounted to Rs. 28.399 million (June 30, 2016: Rs. 28.421 million) (8.33% per employee) and ischarged to income for the year.
New accounting standards, interpretations, and amendments applicable to the financial statements
for the year ended 30 June 2017
The Company has adopted the following accounting standards and the amendments and interpretation ofIFRSs which became effective for the current year:
The following interpretations issued by the IASB have been waived off by SECP effective January 16, 2012:
Actuarial gains and losses (remeasurement gains / losses) on employees’ retirement benefit plans arerecognized immediately in other comprehensive income and past service cost is recognized in profit andloss when they occur. Calculation of gratuity requires assumptions to be made of future outcomes whichmainly includes increase in remuneration, expected long-term return on plan assets and the discount rateused to convert future cash flows to current values. Calculations are sensitive to changes in the underlyingassumptions.
Wateen Telecom Ltd. Annual Report 201721
6.2 Taxation
Current
Deferred
6.3 Government grant
6.4 Borrowings and borrowing costs
6.5 Trade and other payables
6.6 Provisions
Grants that compensate the Company for expenses incurred, are recognized on a systematic basis in theincome for the year in which the related expenses are recognized. Grants that compensate the Company forthe cost of an asset are recognized in income on a systematic basis over the expected useful life of therelated asset.
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings aresubsequently stated at amortized cost; any difference between proceeds (net of transaction costs) and theredemption value is recognized in the income statement over the period of the borrowings using effectiveinterest method.
Liabilities for creditors and other amounts payable including payable to related parties are carried at cost,which is the fair value of the consideration to be paid in the future for the goods and / or services received,whether or not billed to the Company.
Borrowing costs incurred that are directly attributable to the acquisition, construction or production ofqualifying assets are capitalized as part of the cost of that asset. All other borrowing costs are charged toincome for the year. Qualifying assets are assets that necessarily takes substantial period of time to getready for their intended use.
The tax expense for the year comprises of current and deferred tax, and is recognized in income for theyear, except to the extent that it relates to items recognized directly in other comprehensive income, inwhich case the related tax is also recognized in other comprehensive income.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted atthe date of the balance sheet. Management periodically evaluates positions taken in tax returns, withrespect to situations in which applicable tax regulation is subject to interpretation, and establishesprovisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is accounted for using the balance sheet liability method in respect of all temporarydifferences arising between the carrying amounts of assets and liabilities in the financial statements and thecorresponding tax base used in the computation of taxable profit.
Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets arerecognized to the extent that it is probable that taxable profits will be available against which the deductibletemporary differences, unused tax losses and tax credits can be utilized.
Deferred income tax is calculated at the rates that are expected to apply to the period when the differencesreverse, and the tax rates that have been enacted, or substantively enacted, at the date of the statement offinancial position.
Government grants are recognized at their fair values and included in non-current liabilities, as deferredincome, when there is reasonable assurance that the grants will be received and the Company will be ableto comply with the conditions associated with the grants.
Provisions are recognized when the Company has a present legal or constructive obligation as a result ofpast events, it is probable that an outflow of resources embodying economic benefits will be required tosettle the obligation and a reliable estimate of the amount can be made. Provisions are reviewed at eachbalance sheet date and are adjusted to reflect the current best estimate.
Wateen Telecom Ltd. Annual Report 201722
6.7 Contingent liabilities
6.8 Dividend distribution
6.9 Property and equipment
6.10 Intangible assets
(i) Licenses
(ii) Computer software
The amortization on licenses acquired during the year, is charged from the month in which a license isacquired / capitalized, while no amortization is charged in the month of expiry / disposal of the license.
These are carried at cost less accumulated amortization and any identified impairment losses. Amortizationis calculated using the straight line method, to allocate the cost of the software over its estimated useful life,and is charged to profit and loss account. Costs associated with maintaining computer software, arerecognized as an expense as and when incurred.
The amortization on computer software acquired during the year is charged from the month in which thesoftware is acquired or capitalized, while no amortization is charged for the month in which the software isdisposed off.
Property and equipment, except freehold land and capital work-in-progress, is stated at cost lessaccumulated depreciation and any identified impairment losses; freehold land is stated at cost less identifiedimpairment losses, if any. Cost includes expenditure, related overheads, mark-up and borrowing costs (note6.4) that are directly attributable to the acquisition of the asset.
Depreciation on operating assets is calculated, using the straight line method, to allocate their cost overtheir estimated useful lives, at the rates mentioned in note 19.
Subsequent costs, if reliably measurable, are included in the asset’s carrying amount, or recognized as aseparate asset as appropriate, only when it is probable that future economic benefits associated with thecost will flow to the Company. The carrying amount of any replaced parts as well as other repair andmaintenance costs, are charged to income during the period in which they are incurred.
A contingent liability is disclosed when the Company has a possible obligation as a result of past events, theexistence of which will be confirmed only by the occurrence or non-occurrence, of one or more uncertainfuture events, not wholly within the control of the Company; or when the Company has a present legal orconstructive obligation, that arises from past events, but it is not probable that an outflow of resourcesembodying economic benefits will be required to settle the obligation, or the amount of the obligation cannotbe measured with sufficient reliability.
The distribution of the final dividend, to the Company’s shareholders, is recognized as a liability in thefinancial statements in the period in which the dividend is approved by the Company’s shareholders; thedistribution of the interim dividend is recognized in the period in which it is declared by the Board ofDirectors.
These are carried at cost less accumulated amortization and any identified impairment losses. Amortizationis calculated using the straight line method from the date of commencement of commercial operations, toallocate the cost of the license over its estimated useful life specified in note 21, and is charged to incomefor the year.
Depreciation on additions to property and equipment, is charged from the month in which the relevant assetis acquired or capitalized, while no depreciation is charged for the month in which the asset is disposed off.Impairment loss, if any, or its reversal, is also charged to income for the year. Where an impairment loss isrecognized, the depreciation charge is adjusted in future periods to allocate the asset’s revised carryingamount, less its residual value, over its estimated useful life.
The gain or loss on disposal of an asset, calculated as the difference between the sale proceeds and thecarrying amount of the asset, is recognized in profit or loss for the year.
Wateen Telecom Ltd. Annual Report 201723
6.11 Impairment of non-financial assets
6.12 Non current assets/disposal group held for sale
6.13 Investment in subsidiaries
6.14 Right of way charges
6.15 Trade debts and other receivables
6.16 Stores, spares and loose tools
6.17 Cash and cash equivalents
6.18 Revenue recognition
Non-current assets are classified as assets held-for-sale when their carrying amount is to be recoveredprincipally through a sale transaction and sale is considered highly probable. They are stated at the lower ofcarrying amount and fair value less cost to sell.
Investments in subsidiaries, where the Company has control or significant influence, are measured at cost inthe Company’s financial statements. The profits and losses of subsidiaries are carried in the financialstatements of the respective subsidiaries, and are not dealt within the financial statements of the Company,except to the extent of dividends declared by these subsidiaries.
Right of way charges paid to local governments, concerned authorities and land owners for access of landare carried at cost, which is charged to profit and loss account on straight line basis over the period of rightof way.
Cash and cash equivalents are carried at cost. For the purpose of the cash flow statement, cash and cashequivalents comprise cash in hand and bank and short term highly liquid investments with original maturitiesof three months or less, and that are readily convertible to known amounts of cash, and subject to aninsignificant risk of changes in value.
Dividend income is recognized when the right to receive payment is established.
Revenue is recognized as related services are rendered.
Revenue from granting of Indefeasible Right of Use (IRU) of dark fiber upto 20 years or more is recognizedat the time of delivery and acceptance by the customer.
Revenue from sale of equipment is recognized when the goods are delivered to the customers.
Trade debts and other receivables are carried at their original invoice amounts, less any estimates made fordoubtful debts based on a review of all outstanding amounts at the year end. Bad debts are written off whenidentified.
Assets that have an indefinite useful life, for example freehold land, are not subject to depreciation and aretested annually for impairment. Assets that are subject to depreciation or amortization are reviewed forimpairment on the date of balance sheet, or whenever events or changes in circumstances indicate that thecarrying amount may not be recoverable. An impairment loss is recognized, equal to the amount by whichthe asset’s carrying amount exceeds its recoverable amount. An asset’s recoverable amount is the higher ofits fair value less costs to sell and value in use. For the purposes of assessing impairment, assets aregrouped at the lowest levels for which there are separately identifiable cash flows. Non financial assets thatsuffered an impairment, are reviewed for possible reversal of the impairment at each balance sheet date.Reversals of the impairment loss are restricted to the extent that asset’s carrying amount does not exceedthe carrying amount that would have been determined, net of depreciation or amortization, if no impairmentloss has been recognized. An impairment loss, or the reversal of an impairment loss, are both recognized inthe income statement.
Stores, spares and loose tools are carried at cost less allowance for obsolescence. Cost is determined onweighted average cost formula basis. Items in transit are valued at cost, comprising invoice values andother related charges incurred up to the date of the statement of financial position.
Interest income is recognized using the effective yield method.
Wateen Telecom Ltd. Annual Report 201724
6.19 Functional and presentation currency
6.20 Foreign currency transactions and translations
6.21 Financial instruments
(a) Financial assets
Classification and subsequent measurement
(i) Fair value through profit and loss
(ii) Held to maturity
(iii) Loans and receivables
The Company classifies its financial assets in the following categories: fair value through profit or loss, held-to-maturity investments, loans and receivables and available-for-sale financial assets. The classificationdepends on the purpose for which the financial assets were acquired. Management determines theclassification of its financial assets at initial recognition. Regular purchases and sales of financial assets arerecognized on the trade date - the date on which the Company commits to purchase or sell the asset.
Financial assets at fair value through profit or loss, include financial assets held for trading andfinancial assets, designated upon initial recognition, at fair value through profit or loss.
Financial assets at fair value through profit or loss are carried in the balance sheet at their fairvalue, with changes therein recognized in the income for the year. Assets in this category areclassified as current assets.
Items included in the financial statements of the Company are measured using the currency of the primaryeconomic environment in which the entity operates (the functional currency). These financial statements arepresented in Pakistan Rupees (Rs.), which is the Company’s functional currency.
Foreign currency transactions are translated into the functional currency, using the exchange ratesprevailing on the date of the transaction. Monetary assets and liabilities, denominated in foreign currencies,are translated into the functional currency using the exchange rate prevailing on the date of the balancesheet. Foreign exchange gains and losses resulting from the settlement of such transactions, and from thetranslation of monetary items at year end exchange rates, are charged to income for the year.
Financial assets and liabilities are recognized when the Company becomes a party to the contractualprovisions of the instrument and derecognized when the Company loses control of the contractual rights thatcomprise the financial assets and in case of financial liabilities when the obligation specified in the contractis discharged, cancelled or expires. All financial assets and liabilities are initially recognized at fair valueplus transaction costs other than financial assets and liabilities carried at fair value through profit or loss.Financial assets and liabilities carried at fair value through profit or loss are initially recognized at fair value,and transaction costs are charged to income for the year. These are subsequently measured at fair value,amortized cost or cost, as the case may be. Any gain or loss on derecognition of financial assets andfinancial liabilities is included in profit or loss for the year.
Non derivative financial assets with fixed or determinable payments and fixed maturities areclassified as held-to-maturity when the Company has the positive intent and ability to hold theseassets to maturity. After initial measurement, held-to-maturity investments are measured atamortized cost using the effective interest method, less impairment, if any.
Loans and receivables are non derivative financial assets with fixed or determinable payments,that are not quoted in an active market. After initial measurement, these financial assets aremeasured at amortized cost, using the effective interest rate method, less impairment, if any.
The Company’s loans and receivables comprise 'Long term deposits', ‘Trade debts’, 'Contractwork in progress', ‘Advances, deposits and other receivables,' ‘Tax refund due from government’and ‘Bank balances’.
(iv) Available for sale
Available-for-sale financial assets are non-derivatives, that are either designated in this category,or not classified in any of the other categories. These are included in non current assets, unlessmanagement intends to dispose them off within twelve months of the date of the statement offinancial position.
Wateen Telecom Ltd. Annual Report 201725
Impairment
(b) Financial liabilities
Initial recognition and measurement
Subsequent measurement
The measurement of financial liabilities depends on their classification as follows:
(i)
(ii)
(c) Offsetting of financial assets and liabilities
6.22 Derivative financial instruments
Financial assets and liabilities are offset and the net amount reported in the balance sheet, when there is alegally enforceable right to set off the recognized amounts and there is an intention to settle on a net basis,or realise the asset and settle the liability simultaneously. Legally enforceable right must not be contingenton future events and must be enforceable in normal course of business and in the event of default,insolvency or bankruptcy of the Company or the counter party.
Derivates are initially recognized at fair value on the date a derivative contract is entered into and aresubsequently remeasured at fair value. Changes in fair value of derivates that are designated and qualify asfair value hedges are recorded in income statement together with any changes in the fair value of thehedged asset or liability that are attributable to the hedged risk.
The Company assesses at the end of each reporting period whether there is an objective evidence that afinancial asset or group of financial assets is impaired as a result of one or more events that occurred afterthe initial recognition of the asset (a ‘loss event’), and that loss event (or events) has an impact on theestimated future cash flows of the financial asset or group of financial assets that can be reliably estimated.
The Company classifies its financial liabilities in the following categories: fair value through profit or loss andother financial liabilities. The Company determines the classification of its financial liabilities at initialrecognition. All financial liabilities are recognized initially at fair value and, in the case of other financialliabilities, also include directly attributable transaction costs.
Fair value through profit or loss
Financial liabilities at fair value through profit or loss, include financial liabilities held-for-tradingand financial liabilities designated upon initial recognition as being at fair value through profit orloss. Financial liabilities at fair value through profit or loss are carried in the statement of financialposition at their fair value, with changes therein recognized in the income for the year.
After initial measurement, available-for-sale financial assets are measured at fair value, withunrealized gains or losses recognized as other comprehensive income, until the investment isderecognized, at which time the cumulative gain or loss is recognized in income for the year.
Other financial liabilities
After initial recognition, other financial liabilities which are interest bearing are subsequentlymeasured at amortized cost, using the effective interest rate method.
Number of Number of
7. Share capital Shares Shares
Authorised share capital:Ordinary shares of Rs 10 each 1,000,000,000
10,000,000
1,000,000,000
10,000,000
Issued, subscribed and paid upshare capital:Shares alloted for consideration paid in cash:Ordinary shares of Rs 10 each 408,737,310
4,087,373
408,737,310
4,087,373
Shares alloted as bonus shares:Bonus shares of Rs 10 each 208,737,310
2,087,373
208,737,310
2,087,373
617,474,620
6,174,746
617,474,620
6,174,746
June 30, 2017 June 30, 2016
(Rupees in
thousand)
(Rupees in thousand)
Wateen Telecom Ltd. Annual Report 201726
7.1
8. General reserves
Note 2017 20169. Long term finance - secured
Syndicate of banks 9.1 7,775,471
7,789,921
Export Credit Guarantee Department (ECGD) 9.2 2,688,009
2,680,329
Dubai Islamic Bank (DIB) 9.3 334,674
335,224
Deutsche Bank AG 9.4 5,038,694
5,024,298
Loan guarantee on behalf of WWL 9.5 1,109,000
1,109,000
16,945,848
16,938,772
Unamortised transaction and other ancillary cost
Opening balance 73,387 102,927
Amortisation for the year (23,874) (29,540) (49,513) (73,387)
16,896,335 16,865,384 Less: Amount shown as current liability
Amount payable within next twelve months (6,867,832)
(4,653,075) Amount due after twelve months (10,028,503)
(12,212,309)
9.6 (16,896,335)
(16,865,384) -
-
9.1
The parent company, Warid Telecom International LLC, U.A.E held 600,747,211 (June 30, 2016: 588,577,066)ordinary shares.
(Rupees in thousand)
The Company obtained syndicate term finance facility from a syndicate of local banks to finance the capitalrequirements of the Company. During the year ended June 30, 2015, the Company and the Syndicate of Banks signedsecond amendatory agreement to restructure Syndicate term finance facility and the short term running finance fromBank Alfalah Limited (related party) running finance facility-I. The principal is now repayable in twenty unequal sixmonthly instalments. The first such installment was due on April 1, 2015 and subsequently every six months untilOctober 1, 2024. The Company is required to mandatorily prepay the outstanding amount out of net cash proceedsfrom sale of WWL or any excess cash generated by the Company after taking into account a minimum cash balance,capital expenditure and working capital requirements in each financial year. The rate of mark-up is 12% per annumfrom July 1, 2013 which shall stand deferred till payment of the final installment of principal portion (deferred payment)as referred to in note 10.1. Earlier, principal was repayable in ten unequal semi annual installments with firstinstallment due on July 1, 2014 and it carried a mark up of 6 months KIBOR per annum till December 31, 2013 and 6months KIBOR + 2.5% per annum for remaining period.
This represents reserve created in line with Board of Directors' decision to place atleast 10% of the profits in GeneralReserve Account of the company till it reaches 50% of the paid up capital of the company.
The facility is secured by way of hypothecation over all present and future moveable assets (including all currentassets) and present and future current/ fixed assets, a mortgage by deposit of title deeds in respect of immoveableproperties of the Company, pledge over fully paid ordinary shares (entire present and future) owned by the Companyin WWL and owned by WTI in the capital of the Company, a guarantee from WTI for amounts payable under secondamendatory agreement and undertaking from shareholders from WTI for retaining the shareholding and control ofWTI. Syndicate is entitled to designate one nominee to be appointed as director in the Board of Directors of theCompany.
Certain conditions precedent to the second amendatory agreement are not yet fulfilled, the management of theCompany is taking steps to fulfill those conditions. Once conditions precedent to restructured agreements are fulfilled,a formal letter shall be issued to the Company by the Syndicate of aforesaid Banks, which shall complete therestructuring process. The Company has been making payments according to second amendatory agreement.
Wateen Telecom Ltd. Annual Report 201727
9.2
9.3
9.4
Certain conditions precedent to the restructured agreement are not yet fulfilled, management of the Company is takingsteps to fulfill those conditions. Once conditions precedent to restructured agreement are fulfilled, bank will formallyissue letter to the Company which will complete the restructuring process. The company has been making paymentsaccording to terms of revised restructuring agreement.
The facility is secured by way of hypothecation over all present and future moveable assets (including all currentassets) and present and future current / fixed assets (movable and immoveable), pledge over fully paid ordinaryshares (entire present and future) owned by the Company in WWL and owned by WTI in the capital of the Company, acorporate guarantee from WTI and undertaking from shareholders from WTI for retaining the shareholding and controlof WTI.
The Company obtained term finance facility of USD 65 million (June 30, 2016: USD 65 million) from Motorola CreditCorporation (MCC) of which USD 64 million (June 30, 2016: USD 64 million) has been availed till June 30, 2017. OnAugust 19, 2011, MCC had transferred all of its rights, title benefits and interests in the original facility agreement toDeutsche Bank AG as lender, effective August 19, 2011. During the year ended June 30, 2012, the Company andDeutsche Bank AG signed an agreement to restructure the terms of loan agreement. Amount outstanding at June 30,2017 is USD 48 million (June 30, 2016: USD 48 million). The principal is repayable in ten semi annual installmentscommencing from July 1, 2014 until and including the final maturity date which is December 31, 2019. The rate ofmark-up is six month LIBOR + 1% per annum provided that rate shall be capped at 2.5% per annum. If the Companyfails to pay any amount payable on its due date, interest shall accrue on the unpaid sum from the due date up to thedate of actual payment at a rate which is 2% higher than the rate of interest in effect thereon at the time of suchdefault until the end of the current interest period. Thereafter, for each successive interest period, 2% above the six-month LIBOR plus margin provided the Company is in breach of its payment obligations hereof.
The facility is secured by way of hypothecation over all present and future moveable assets (including all currentassets) and present and future current / fixed assets (excluding assets under specific charge of CM Pak and assetswhich are subject to lien in favour of USF), a mortgage by deposit of title deeds in respect of immoveable properties ofthe Company, lien over collection accounts and Debt Service Reserve Account and personal guarantees by threeSponsors of the Company.
As explained in note 2(iii), the Company is in negotiation with the lenders to restructure the above finance facility.
The Company obtained Ijarah finance facility of Rs 530 million (June 30, 2016: Rs 530 million) from DIB. During theyear ended June 30, 2015, the Company and DIB signed an agreement to restructure the terms of the Ijarah financefacility. The principal is now repayable in twenty unequal six-monthly installments. The first such installment was dueon April 1, 2015 and subsequently every six months until October 1, 2024. The rate of mark-up is 12% per annum from commencement date which shall stand deferred till payment of the final installment of principal portion (deferredpayment) as referred to in note 10.2. Earlier, principal was repayable in ten unequal semi annual installments with firstsuch installment due on July 1, 2014 and it carried a markup of 6 months KIBOR per annum till December 31, 2013and 6 months KIBOR + 2.5% per annum for remaining period.
The Company obtained long term finance facility amounting to USD 42 million (June30, 2016: USD 42 million) fromECGD UK, of which USD 35 million (2016: USD 35 million) was availed till June 30, 2017. During the year ended June30, 2012, the Company and ECGD UK signed an agreement to restructure the terms of loan agreement includingrepayment schedule. Amount outstanding at June 30, 2017 is USD 25.60 million (2016: 25.60 million). The principal isrepayable in ten semi annual installments. The first such installment was due on July 1, 2014 and subsequently everysix months until January 1, 2019. The rate of mark-up is six month LIBOR + 1.5% per annum till June 30, 2011 and sixmonth LIBOR + 1.9% for the remaining period. If the amount of installment payable and/or interest payable is not paidon the due date, the Company shall pay interest on such amount at the applicable interest rate plus 2% per annum.
9.5 The Company transferred a portion of outstanding principal amount under Syndicate Term Finance Agreement to itswholly owned subsidiary WWL. Under the terms of agreement, the Company guaranteed the amount on behalf ofWWL and the amount guaranteed has been recognized by the Company due to curtailed scale of operations of WWL,negative value in use of WWL, loss for the year, termination of Master Transaction Agreement (MTA) and existence ofno realistic basis of preparation of financial statements of WWL on a going concern basis.
The loan is secured through personal guarantee by one Sponsor of the Company and is ranked pari passu withunsecured and unsubordinated creditors.
Subsequent to year end,
on August 10, 2017, Deutsche Bank AG facility has been novated from the company to WTI. Accordingly, the amount is now payable by the company to WTI on same terms.
Wateen Telecom Ltd. Annual Report 201728
9.6 Latest restructured loan agreements (as referred in note 9.1 and 9.3) with the syndicate of local banks and DIB havenot yet become effective as certain conditions precedent to the restructured agreements are not yet fulfilled.Accordingly, the lenders are entitled to declare all outstanding amount of the loans immediately due and payable.Further, the Company has not paid loan installments of ECGD amounting to USD 13.749 million (June 30, 2016:USD8.713 million) and of Deutsche Bank AG amounting to USD 25.774 million (June 30, 2016: USD 16.334 million) whichfell due till the year ended June 30, 2017. The Company was also not able to make payments of markup to ECGD andDeutsche Bank AG of Rs. 56.547 million (June 30, 2016: Rs 59.160 million) and Rs. 119.929 million (June 30, 2016:Rs. 91.810 million), respectively on due dates.
In terms of provisions of International Accounting Standard 1 - 'Presentation of Financial Statements', since theCompany does not have an unconditional right to defer settlement of liabilities for at least twelve months after thebalance sheet date, all liabilities under these loan agreements are required to be classified as current liabilities. Basedon above, loan installments for an amount of Rs. 10,029 million and markup amount of Rs. 4,899 million due afterJune 30, 2017 have been shown as current liability.
10. Long term portion of deferred mark upNote 2017 2016
10.1 4,765,768
3,831,455
10.2 133,625
93,416
4,899,393
3,924,871
-
-
Syndicate of banks
Dubai Islamic Bank (DIB)
Less:
Amount shown as current liability
Amount payable within next twelve months
Amount due after twelve months (4,899,393)
(3,924,871)
10.3 (4,899,393)
(3,924,871)
-
-
10.1
i)
ii)
iii)
iv)
(Rupees in thousand)
As explained in note 9.1, the markup (deferred payments) has been restructured under the secondamendatory agreement. The deferred payments are payable in following order of priority and sequence:
Deferred payment of Rs 1,023 million pertaining to the period of January 1, 2011 till June 30, 2013shall be paid in seven unequal six-monthly installments starting from April 1, 2025 and ending on April1, 2028;
Deferred payment at 8% per annum for the period from July 1, 2013 till March 31, 2014 shall be paid in four unequal six-monthly installments starting from April 1, 2028 and ending on October 1, 2029;
Deferred payment at 5% per annum for the period from April 1, 2014 upto final due date under secondamendatory agreement shall be paid in two unequal installments due on October 1, 2029 and April 1,2030; and
After payments of all amounts above, the deferred payment at 4% per annum for the period of July 1,2013 till March 31, 2014 and at 7% per annum for the period from April 1, 2014 upto final date undersecond amendatory agreement shall be payable as a bullet payment in the year 2030 subject toavailability of the excess cash generated by the Company.
10.2
i)
ii)
10.3
As explained in note 9.3, the markup (deferred payments) has been restructured. The markup is payable inthe following sequence:
Markup calculated at 5% per annum for the period from commencement date till October 1, 2024 shallbe paid in eleven unequal six-monthly installments starting from April 1, 2025 and ending on April 1,2030; and
Markup at 7% per annum shall be paid as a bullet payment in the year 2030 subject to availability ofthe excess cash generated by the Company.
As explained in note 9.6, the entire amount has been shown as current liability.
Wateen Telecom Ltd. Annual Report 201729
11. Long term finance from shareholders - unsecured
Note 2017 2016
Facility 1 11.1 2,522,625
2,515,418
Facility 2 11.2 11,811,815
11,526,040
14,334,440
14,041,457
11.1
11.2
This loan together with accrued interest will have at all times priority over all unsecured debts of theCompany except as provided under Law. In the event the Company defaults on its financial loans or incase Warid Telecom International LLC, Abu Dhabi, UAE, no longer remains the holding company of theCompany and sells its 100% shares to any other person or party or relinquishes the control of itsmanagement then, unless otherwise agreed in writing by the lender, the entire loan together with theaccrued interest will become due and payable forthwith and shall be paid within 15 working days of theevent of default or decision of the Board of Directors of the Company accepting such a change in theshareholding as the case may be, and until repaid in full, the loan shall immediately become part offinancial loans, ranking pari passu therewith subject to the consent of the Company's existing financial loanproviders. As the loan is subordinated to all secured finance facilities availed by the Company, the entireamount of loan has been classified as non current liability.
The rights of the lender in respect of the loan are subordinated to any indebtedness of the Company to anysecured lending by any financial institution in any way, both present and future notwithstanding whethersuch indebtedness is recoverable by process of law or is conditional or unconditional. However, the loantogether with the interest shall have priority over all other unsecured debts of the Company. Further, afterthe execution of this agreement, the Company shall not avail any other loan or funding facility from anyother source without prior written consent of the lender. The Company undertakes that it shall not declaredividends, make any distributions or pay any other amount to its shareholders unless the repayment of theloan and the interest in full to the lender. As the loan is subordinated to all secured finance facilities availedby the Company, the entire amount of loan has been classified as non current liability.
The Company obtained long term finance from a shareholder amounting to USD 24 million (June 30, 2016:USD 24 million). This loan is subordinated to all secured finance facilities availed by the Company. Thisloan was repayable within 30 days of the expiry of a period of five years from the last date the lender haddisbursed the loans, which was due by the end of January 2015. The rate of mark-up is 6 months LIBOR +1.5% with 24 months grace period payable half yearly. Alternatively loans may be converted into equity byway of issuance of the Company's ordinary shares at the option of the lender at any time prior to, at or afterthe repayment date on the best possible terms but subject to fulfillment of all legal requirements at the costof the Company. The said conversion of loan shall be affected at such price per ordinary share of theCompany as shall be calculated after taking into account the average share price of the last 30 calendardays, counted backwards from the conversion request date, provided that such conversion is permissibleunder the applicable laws of Pakistan.
The Company obtained long term finance facility from a shareholder amounting to USD 185 million (June30, 2016: USD 185 million) of which USD 112.4 million (June 30, 2016: USD 110 million) has been availedat June 30, 2017. The rate of mark-up is 6 months LIBOR + 1.5% payable half yearly. As per theagreement, the Company is required to repay the full amount of loan in five equal annual installments fromJune 30, 2014 with final maturity date of June 30, 2018. However, no such installment has been paid by theCompany, as the loan is sub-ordinated to the financial loans. The lender has an option to instruct theCompany any time during the term of this agreement to convert the remaining unpaid amount of the loanand the interest in part, or in its entirety into equity by way of issuance of ordinary shares of the Company infavour of the lender in compliance with all applicable laws of Pakistan.
Upon the request of the Company for conversion of the loan and the interest into equity, the lender and theCompany shall, with mutual consent, appoint an independent auditor to determine the fair market value pershare of the borrower prevailing at the time of such request. lf the lender agrees to the price per share asdetermined by the independent auditor then the loan and the interest shall be converted into equity at therate per share decided by the independent auditor. In case the lender, in its sole discretion, disagrees withthe price per share as determined by the independent auditor then the request for conversion shall standrevoked and the loan shall subsist.
(Rupees in thousand)
Wateen Telecom Ltd. Annual Report 201730
12. Medium term finance from an associated company - unsecured Note 2017 2016
Medium term finance from an associated company - unsecured 600,000
600,000
Less: Amount shown as current liability 12.1 (600,000)
(600,000)
-
-
12.1
13. Deferred government grants
Movement during the year is as follows:
Note 2017 2016
Balance at beginning of the year 2,567,744
2,599,101
Amount received during the year -
112,204
Amount recognised as income during the year 35 (148,220)
(143,561)
Balance at end of the year 2,419,524 2,567,744
14. Short term running finance - secured
Facility - II 14.1 687,664 765,512
14.1
15. Short term finance from associated company - unsecured
Note 2017 2016
16. Trade and other payables
Creditors 16.1 577,307
887,227
Due to related parties 16.2 137,624
164,396
Due to international carriers 371,831
442,464
Payable to Pakistan Telecommunication Authority 581,607
591,475
Accrued liabilities 2,151,368
2,177,151
Payable to provident fund 82,209
72,094
Payable to gratuity fund 43 173,847
-
Sales tax payable 123,800
98,045
Advance from customers 286,606 154,978
Security deposits from customers 16.3 33,181 35,680
Income tax deducted at source 401,923 195,552
4,921,303 4,819,062
The company obtained a short term finance facility of Rs. 100 million (June 30, 2016: Nil) from an associatedcompany, Wincom (Pvt) Limited. The loan is repayable within 30 days of the expiry of one year from the effectivedate of the agreement. The rate of markup is six months KIBOR per annum.
(Rupees in thousand)
(Rupees in thousand)
The Company obtained an aggregate medium term finance facility of Rs 600 million (June 30, 2016: Rs. 600million) from an associated company, Taavun (Pvt) Limited. The principal was repayable within 30 days of theexpiry of twenty four months from the effective date i.e. September 30, 2010, which was further extendable totwelve months. The rate of mark-up is six month KIBOR + 2.5% with 24 months grace period payable quarterly. Asthe loan is overdue and payable on demand, the entire amount is classified as current liability.
This represents amount received from Universal Service Fund (USF) as subsidy to assist in meeting the cost ofdeployment of USF Fiber Optic Network for providing USF Fiber Optic Communication Services in Sindh,Baluchistan, Punjab and broad band services in Faisalabad Telecom Region, Hazara Telecom Region andGujranwala Telecom Region. USF Fiber Optic Network and broad band network will be owned and operated by theCompany.
(Rupees in thousand)
The Company has a cash finance facility of Rs. 790 million (2016: Rs 790 million) of which Rs. 102.336 million(June 30, 2016: Rs. 24.488 million) was unutilised as at June 30, 2017. The facility has an expiry till June 30, 2017but has been subsequently renewed till August 31, 2017. Markup on the facility is to be serviced on quarterly basis.The rate of mark-up is 3 months KIBOR + 1% per annum.
This facility is secured by lien marked on an amount of USD 8.44 million held under the name "Dhabi OneInvestment Services LLC" maintained at Bank Alfalah.
Wateen Telecom Ltd. Annual Report 201731
2017 2016
16.1 Creditors include following amounts due to related parties:
Wateen Solutions (Pvt) Limited 221,457
221,457
16.2 Due to related parties
Wateen Satellite Services (Pvt) Limited 120,541
146,232
Bank Alfalah Limited 16,964
16,932
119
1,232
137,624
164,396
16.3
Note 2017 2016
17. Interest / markup accrued
Long term finance from shareholders 1,771,125
1,357,967
Long term finance - secured 578,188
585,390
Medium term finance - unsecured 17.1 500,115
448,577
Short term running finance - secured 17.2 32,648 33,784
Short term finance from associates 3,720 -
280,264 24,563 3,166,060 2,450,281
17.1
17.2
2017 201618. Contingencies and Commitments
18.1 Claims against the Company not acknowledged as debt 482,453
438,875
18.2 1,413,004 1,410,309
18.3
(Rupees in thousand)
This represents markup payable to an associated company Taavun (Private) Limited.
(Rupees in thousand)
This includes markup payable to an associated company Bank Alfalah Limited amounting to Rs. 12.062 million(June 30, 2016: 13.197 million).
Performance guarantees issued by banks on behalf of the company
These represent security deposits received from customers. These are interest free and refundable ontermination of relationship with the Company. As per agreement, company has sole descretion to utilize alldeposits.
Pakistan Mobile Communication (Pvt) Ltd (PMCL) (Also includes Warid Telecom (Private) Limited (WTL))
(Rupees in thousand)
Under the Access Promotion Regulations, 2005, Wateen Telecom Limited (the “Company”) was required tomake payments of Access Promotion Charges (hereinafter referred to as “APC”) for the purpose of UniversalService Fund (hereinafter referred to as “USF”) within 90 days from the close of the month to which suchpayment relates. The Company however, challenged APC Regulations, 2005 in Islamabad High Court and thesame is still a pending adjudication whereby interim injunction granted in favor of the Company is intact till date.Furthermore, the show cause notice dated November 17, 2016 issued by Pakistan Telecommunication Authority(PTA) demanding Rs. 3,681 million in lieu of APC and delayed payment surcharge was duly challenged by theCompany before the Sindh High Court, whereby Honorable Court was pleased to grant interim injunction in favorof the Company restraining PTA to take any coercive action against the Company till the disposal of the suit. Thelegal counsels of the Company are of the view that the Company has a strong case to contest and the matterwould most likely be decided in favour of the Company.
Due to Parent Company- Warid Telecom International LLC, UAE
18.4 WWL under the terms of the MTA served the communication notice to Augere Holdings and claimed certainexpenditures as reimbursable to WWL on account of business consolidation not successful as per MTA. Inresponse to Company’s communication notice, Augere Pakistan (Pvt) Limited served notice to the Company asacknowledgement of communication of MTA and claimed certain charges. WWL and the Company, being aparty to MTA, are in process of negotiating a settlement in respect of the claims raised by the parties in theirrespective notices. The management believes that no amount shall be payable by the Company, accordingly, noprovision is carried in these financial statements in this respect.
18.10 DCIR raised tax demand of Rs. 55 million for tax year 2013 on account of non-deduction of tax under section152 of the Ordinance while making payments to foreign telecom operators. The Company filed appeals againstthe order. The CIR (A) and ATIR both upheld the action of DCIR. The Company also filed misclleneousapplication in the ATIR against the Orders of the ATIR. The Company filed references before High Court on thepremise that the payments made to foreign operators falls under the ambit of business income and is exemptfrom withholding tax. High Court remanded the case back to ATIR and same is pending. Company foresees afavorable decision.
Wateen Telecom Ltd. Annual Report 201732
18.5
18.6
18.7
18.8
18.9
The Additional Commissioner Inland Revenue, Audit - II, Large Taxpayers Unit, Islamabad (Add. CIR) issuedshow cause notice dated June 6, 2014 whereby Add. CIR alleged the Company is claiming inadmissible inputtax, suppression of sale, non-payment of sales tax on fixed asset, non-compliance of sales tax special procedurewithholding rules, penalty on late filing of sales tax and federal excise returns and non-withholding of federalexcise duty on advertisement services. The Company could not furnish the requisite information to the Add. CIRbecause of fire effected records further; the assessment was barred by time. The Add. CIR passed ex-parteorders and raised the demand of Rs. 518 million along with penalty and default surcharge. The Company filedappeal before CIR (A) and same was rejected. Being aggrieved with the order, appeal was filed before ATIR andATIR confirmed the order passed by CIR (A). Resultantly, the Company filed reference application before HighCourt which is pending and company foresees a favorable decision.
The ACIR issued notice to the Company for the period of July 2010 to June 2011 and confronted to charge salestax on the difference of sales reported in audited accounts and sales reported in monthly sales tax returns andpassed ex-parte order with tax demand of Rs. 1,048 million. Being aggrieved, the Company filed appeal beforeCIR (A) and same was rejected. An appeal was filed by the Company before ATIR which is pending andcompany foresees a favorable decision.
The Assistant Commissioner Inland Revenue (ACIR), Enforcement Unit IV, LTU, Islamabad, issued show causenotices based on the observation that Company has not furnished sales tax and federal excise returns for theperiods from August 2009 to March 2010, November 2010 and December 2010. In this respect, ACIR issuedOrder-in-Original and assessed demand of Rs. 249.471 million (calculated on the basis of alleged minimumliability) payable along with penalty and default surcharge and also issued recovery notice. The Companydeposited principal amount of Rs. 138.709 million and default surcharge of Rs. 26.231 million based on actualliability as per own working of the Company. The ATIR, Islamabad remanded the case to the assessing officerwith certain directions. The Company submitted information in response to the related proceedings initiated byACIR, Enforcement-IV, LTU, Islamabad and proceedings are not yet concluded by the ACIR. As of now, no taxdemand is in field and company foresees a favorable decision in reassessment proceedings.
The ACIR alleged that Company has not withheld tax from payments made to foreign telecom operators duringthe tax years 2008, 2009, 2010 and 2011. Further the ACIR ordered the Company to pay alleged demand of Rs.477.767 million representing principal amount and default surcharge for the aforesaid tax years. The CIR (A)upheld the contentions of the assessing officer and directed the assessing officer to recalculate the withholdingtax by applying the rates as given in the Division II of Part III of the First Schedule to the Income Tax Ordinance,2001. The Company filed appeal before ATIR, and same was rejected. The Company filed references before theHigh Court and case was remanded back for fresh proceedings. The proceedings were finalized by the assessingofficer and a tax demand of Rs. 1,911 million was created. The Company preferred an appeal before CIR (A)and CIR (A) remanded the case to DCIR. The DCIR raised demand of Rs. 1,131 million against which theCompany preferred appeal before CIR (A) who upheld the orders of DCIR. The Company preferred appealagainst the aforesaid appellate orders before ATIR, whereby ATIR up-held the decision of CIR (A) regarding taxwithholding on payments and has remanded the case to the officer for levy of withholding tax on lower of treatyrates or the Ordinance rates. The Company filed references before High Court, on the premise that the paymentsmade to foreign operators falls under the ambit of business income and is exempt from withholding tax, which ispending and company foresees a favorable decision.
The Deputy Commissioner Inland Revenue (DCIR), Enforcement Unit IV, Large Taxpayers Unit (LTU),Islamabad issued Order-in-Original based on the observations of Director General Intelligence and Investigationand raised a demand of Rs. 31.830 million to be paid along with penalty and default surcharge and also issuedrecovery notice. The Commissioner Inland Revenue - Appeals [CIR (A)] and Appellate Tribunal Inland Revenue(ATIR) upheld the order of the DCIR. The Company filed reference before the Honorable High Court whereby thecase has been remanded to ATIR. The appeal is pending for adjudication with ATIR and company foresees afavorable decision.
Wateen Telecom Ltd. Annual Report 201733
18.11
18.12
18.13
18.14
18.15
18.16
18.17
18.18
Additional Commissioner Inland Revenue (Add. CIR) raised a tax demand of Rs. 74.5 million for tax year 2009under section 122(5A) by disallowing certain expenses. Being aggrieved, company filed appeal before CIR(A).CIR(A) confirmed the disallowance of exchange loss and depreciation however, remanded the other points toAdd. CIR for fresh proceedings. Company filed appeal before ATIR which is pending. Add. CIR has not initiatedreassessment proceedings till date. As of now no tax demand is in field and case is likely to be concluded infavor of Company.
Add. CIR disallowed expenses under various heads and raised a tax demand of Rs. 5,697 million for tax year2010. The Company preferred an appeal before CIR (A) on the grounds that the order passed by Add. CIR wasbarred by time in the terms of section 122 (2). CIR (A) disposed of the appeal by remanding the case back toAdd. CIR to re-examine the issues. Company has filed appeal before ATIR on ground of time barred and hasobtained stay for abeyance of re-assessment proceedings initiated by Add. CIR. Based on this company foreseesa favorable decision.
Additional Commissioner Inland Revenue (Add. CIR) raised a tax demand of Rs. 2,406 million for tax year 2008under section 122 (5A) by disallowing certain expenses on arbitrary basis. Being aggrieved, company filedappeal before CIR(A) on the ground that assessment is barred by time. CIR (A) remanded the case back to Add.CIR to re-examine the case in light of order passed by Supreme Court of Pakistan in a similar case of a thirdparty. Add. CIR again issued the order of same tax demand without considering the judgement of SupremeCourt of Pakistan as referred above. Resultantly, company has filed appeal before CIR (A) which is pending.Based on this company foresees a favorable decision.
DCIR issued notice to the Company and required to provide the details of tax deduction while making paymentof finance cost for tax year 2012. Subsequently, the DCIR raised a demand of Rs. 253 million on gross amountof finance cost paid. The Company contended that DCIR did not consider the impact of exchange loss and bankcharges. Appeal was filed before CIR (A) and rectification application before DCIR. The CIR (A) remanded thecase to DCIR for fresh proceedings. As of now no tax demand is in field and likely to be concluded in favor ofCompany.
The OIR also levied minimum tax under section 113 of the Income Tax Ordinance, 2001 for tax years 2010, 2011,2012 & 2013 by rejecting the stance of Company of gross loss. The Company preferred appeals against theaforesaid orders before CIR (A) and same were rejected. The Company preferred appeal before the ATIR andATIR rejected the company’s appeal for tax year 2010 and 2012. As per Income Tax Ordinance 2001 the abovementioned section is not applicable in case of gross loss of that particular year by the company. Company hasfiled reference applications before High Court and is likely to be decided in the favor of Company. However,company’s appeal for tax year 2011 and 2013 is pending before ATIR.
The Officer Inland Revenue, Audit - V, Large Taxpayers Unit, Islamabad (OIR) issued orders and raised taxdemand of Rs. 163 million relating to tax years 2008, 2009, 2011, 2012 and 2013 by holding that the taxes paidunder section 148 (7) on imports of the Company are not adjustable against the income tax liability as theCompany is not covered under the definition of industrial undertaking. The Company preferred appeal beforeCIR (A) who upheld the order of OIR, consequently the Company filed appeal before ATIR. The ATIR hasrejected Company's appeal for tax years mentioned above. The Company filed the references before High Courtwhich are pending and company foresees a favorable decision.
The Assistant Commissioner - I, Sindh Revenue Board, disallowed input tax claim of the Company for themonths of March 2014 to June 2014 and raised a demand of Rs. 66 million. The Company filed appeal beforeCommissioner Appeals however, no appellate order is received to-date. Certain related evidence has beenprovided by the company in support of its contention and company foresees a favorable decision at appellateforums.
DCIR raised tax demand for Rs. 133 million in respect of tax year 2014 on account of non-deduction of tax undersection 152 of the Ordinance while making payments to foreign telecom operators. The Company preferredappeal before the CIR (A) against the order of the DCIR. The CIR (A) remanded the case to the DCIR with thedirection to charge the withholding on the actual payment and not on the amount of expense but has confirmedthe levy of withholding tax. No appeal effect notice has been issued as yet. The Company also preferred appealagainst the order of the CIR (A) in ATIR and the same is pending. The payments made to foreign operators fallsunder the ambit of business income and is exempt from withholding tax. Based on this company foresees afavorable decision.
Wateen Telecom Ltd. Annual Report 201734
18.19
18.20
2017 2016
18.21 Outstanding commitments for capital expenditure 557,523
635,844
The Company is in dispute with Spacecom International LLC (Spacecom) regarding alleged liabilities arisingunder a Master Service Agreement (MSA) dated 15 August 2014 (MSA).The Company engaged SpaceComInternational LLC (‘SpaceCom’) to provide certain satellite services; which arrangement was subsequentlyterminated by the Company, through notice dated 17th April 2015, on account of SpaceCom’s material breach ofMSA, caused by significant and chronic service outages. In response, SpaceCom has commenced arbitrationproceedings against the Company, before the DIFC-LCIA Arbitration Centre in DIFC, wherein SpaceCom claimsUS$4.52m in respect of allegedly due and outstanding invoices plus costs of US $ 0.17 million and interest onthese. The management beleives that the Company has a good defence in respect to entire claim on thegrounds that Company was entitled to terminate the MSA and did so lawfully and Spacecom has initiated theproceedings at wrong forum. On these basis, no provision has been recorded in financial statements.
(Rupees in thousand)
No provision on account of contingencies disclosed in note 18.3 - 18.20 above has been made in these financialstatements as the management and its advisors are of the view, that these matters will eventually be settled infavor of the Company.
Add. Commissioner PRA raised a tax demand of Rs. 59 million and charged a penalty of Rs. 2.9 million inrespect of input tax claimed by the Company during the period from August 2012 to June 2015. Being aggrieved,the Company preferred an appeal before CIR (A) on the ground that the Add. Commissioner PRA has erred inpassing the aforesaid order without considering the facts. CIR (A) remanded the case back to Add.Commissioner PRA for denovo proceedings. As of now no tax demand is in field and case is likely to beconcluded in favor of Company.
Wateen Telecom Ltd. Annual Report 201735
19
.O
pera
tin
g a
ss
ets
ow
ne
dle
as
ed
At
Ju
ne 3
0, 20
15
Co
st7
0,5
43
93
4,1
38
16
5,4
42
5,2
57
,958
4,7
09
,59
815
2,9
20
15
3,6
64
79
9,4
55
23
7,9
86
99
,33
413
,40
812
,59
4,4
46
Acc
um
ula
ted
de
pre
cia
tion
-(1
78
,97
0)
(58
,12
8)
(84
1,4
79
)(1
,82
6,1
84
)(1
22
,987
)(6
3,5
99
)(7
69
,989
)(1
15
,89
0)
(87,6
38
)(1
0,2
72
)(4
,07
5,1
36)
Ne
t b
oo
k va
lue
70
,54
375
5,1
68
10
7,3
14
4,4
16
,479
2,8
83
,41
429
,93
390
,06
529
,46
61
22
,09
611
,696
3,1
36
8,5
19
,31
0
Ye
ar
en
de
d J
un
e 3
0, 20
16
Op
en
ing
net b
oo
k am
oun
t7
0,5
43
75
5,1
68
10
7,3
14
4,4
16
,479
2,8
83
,41
4
29
,93
3
90
,06
5
29
,46
6
12
2,0
96
11,6
96
3,1
36
8,5
19
,31
0A
dd
ition
s-
3,0
80
47
,88
9
1,3
43
,363
25
5,9
31
32
,05
0
11,5
12
23
,25
8
7,5
41
34
,00
6-
1,7
58
,63
0D
isp
osa
ls/ tr
an
sfe
r -
Co
st-
-
-
(27
8,2
00
)
(35
2,4
31
)
-
(2,2
74)
(42,1
02
)
-
-(1
3,4
08
)(6
88
,415
)- A
ccum
ula
ted
de
pre
cia
tion
-
-
-
5,1
93
211
,16
2
-
1,3
68
42
,10
2
-
-10
,27
22
70
,09
7-
Ne
t b
oo
k va
lue
-
-
-
(27
3,0
07
)
(14
1,2
69
)
-
(906
)
-
-
-(3
,13
6)
(418
,318
)
De
pre
cia
tion c
ha
rge
-
(23
,33
9)
(19
,44
9)
(23
1,3
59
)
(32
9,8
74
)
(19
,98
3)
(15
,42
2)
(20,3
11)
(23,8
83)
(8,5
92)
-(6
92
,213
)C
losi
ng
ne
t b
oo
k va
lue
70
,54
3
73
4,9
09
13
5,7
54
5,2
55
,476
2,6
68
,20
2
42
,00
0
85
,24
9
32
,41
3
10
5,7
54
37
,110
-9,1
67
,41
0
At
Ju
ne 3
0, 20
16
Co
st7
0,5
43
93
7,2
18
21
3,3
31
6,3
23
,121
4,6
13
,09
8
18
4,9
70
16
2,9
02
78
0,6
11
24
5,5
27
13
3,3
40
-13
,66
4,6
62
Acc
um
ula
ted
de
pre
cia
tion
-
(202
,30
9)
(77
,57
7)
(1,0
67,6
45
)
(1,9
44,8
96
)
(142
,970
)
(77
,65
3)
(748
,198
)
(13
9,7
73
)
(96,2
30
)-
(4,4
97
,25
1)
Clo
sin
g n
et b
oo
k va
lue
70
,54
3
73
4,9
09
13
5,7
54
5,2
55
,476
2,6
68
,20
2
42
,00
0
85
,24
9
32
,41
3
10
5,7
54
37
,110
-9,1
67
,41
0
Ye
ar
en
de
d J
un
e 3
0, 20
17
Op
en
ing
ne
t b
oo
k v
alu
e7
0,5
43
73
4,9
09
13
5,7
54
5,2
55
,476
2,6
68
,20
2
42
,00
0
85
,24
9
32
,41
3
10
5,7
54
37
,11
0-
9,1
67
,41
0A
dd
itio
ns
3,9
96
18
,78
2
4,1
30
1,2
08
,530
32
9,8
59
42
,71
4
6,9
19
13
,42
5
28
8
54
,70
8-
1,6
83
,35
1C
os
t A
dju
stm
en
t-
-
-
-
-
-
-
-
-
10
,27
2-
10
,27
2D
isp
os
als
/ tr
an
sfe
r -
Co
st
-
-
-
(26
4,6
39
)
(40
4,2
42
)
-
(4,4
07)
(24,2
68
)
(638
)
(504
)-
(698
,697
)-
Acc
um
ula
ted
de
pre
cia
tio
n-
-
-
15
,85
6
26
4,8
11
-
4,3
44
24
,26
8
611
50
4-
31
0,3
94
- N
et
bo
ok
va
lue
-
-
-
(24
8,7
83
)
(13
9,4
31
)
-
(63
)
-
(27)
--
(388
,303
)
De
pre
cia
tio
n c
ha
rge
-
(23
,52
1)
(21
,40
8)
(25
4,5
33
)
(33
8,3
82
)
(28
,12
2)
(15
,22
9)
(16,1
68
)
(23,7
06)
(15,9
51
)-
(737
,021
)A
cc
um
ula
ted
De
pre
cia
tio
n a
dju
stm
en
t-
-
-
-
10
,69
7
-
(872
)
(9,8
26
)
-
(10,2
72
)-
(10,2
73
)
Clo
sin
g n
et
bo
ok
valu
e7
4,5
39
73
0,1
70
118
,47
65,9
60
,690
2,5
30
,94
556
,59
276
,00
419
,84
482
,30
975
,86
7-
9,7
25
,43
5
At
Ju
ne 3
0, 20
17
Co
st
74
,53
995
6,0
00
21
7,4
61
7,2
67
,012
4,5
38
,71
522
7,6
84
16
5,4
14
76
9,7
68
24
5,1
78
19
7,8
16
-14
,65
9,5
87
Ac
cu
mu
late
d d
ep
rec
iati
on
-(2
25
,83
0)
(98
,98
5)
(1,3
06,3
22
)(2
,00
7,7
70
)(1
71
,092
)(8
9,4
10
)(7
49
,925
)(1
62
,868
)(1
21
,949
)-
(4,9
34
,15
2)
Ne
t b
oo
k v
alu
e7
4,5
39
73
0,1
70
118
,47
65,9
60
,690
2,5
30
,94
556
,59
276
,00
419
,84
482
,30
975
,86
7-
9,7
25
,43
5
An
nu
al ra
te o
f d
ep
rec
iati
on
%-
2.5
10
46
.67
-20
33
.33
10
33
.33
10
20
20
Mo
tor
Ve
hic
les
T
ota
l
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---(
Ru
pe
es
in
th
ou
sa
nd
) --
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--
Fre
eh
old
La
nd
Bu
ild
ing
s
fre
eh
old
Le
as
e h
old
imp
rove
me
nts
Lin
e a
nd
wir
eN
etw
ork
eq
uip
me
nt
To
ols
an
d
ge
ars
Off
ice
eq
uip
me
nt
Co
mp
ute
rs a
nd
ac
ce
ss
ori
es
Fu
rnit
ure
an
d
fix
ture
19
.1T
he
co
st
of
fully
de
pre
cia
ted
asse
tsw
hic
ha
restill
inu
se
as
at
Ju
ne
30
,2
01
7is
Rs.
1,0
12
mill
ion
(20
16
:R
s.
98
3m
illio
n).
Wateen Telecom Ltd. Annual Report 201736
Note 2017 201620. Capital work in progress
Lease hold improvements 2,142
9,826
Line and wire 435,169
923,844
Network equipment-net of impairment of DSL assetsRs 353.515 million (June 30, 2016: Rs 353.515 million). 88,122
95,145
20.1 525,433
1,028,815
20.1 Movement during the year
Balance as at July 01 1,028,815
1,506,592
Additions during the year 766,297
925,361
Capitalised during the year (1,269,679)
(1,403,138)
Balance as at June 30 525,433
1,028,815
21. Intangibles
LDI license 21.1 10,246
11,692
Computer software 21.2 982 3,520
11,228 15,212
21.1 LDI license
Cost 21.1.1 28,934 28,934 Less: Amortisation
Opening balance 17,242
15,795 Amortisation for the year 1,447
1,447
18,688
17,242 Net book value 10,246
11,692
21.1.1
21.2 Computer software
Cost 21.2.1 84,417
84,417
Less: Amortisation
Opening balance 80,897
75,068
Amortisation for the year 2,538
5,829
83,435
80,897
Net book value 982
3,520
21.2.1 Software license is amortised over a period of 5 years.
21.2.2
(Rupees in thousand)
Pakistan Telecommunication Authority (PTA) granted Long Distance International (LDI) license for a period of 20years from July 26, 2004.
The cost of fully amortized computer softwares which are still in use as at June 30, 2017 is Rs. 80.452 million(June 30, 2016: Rs. 71.739 million).
23. Deferred tax assets Note 2017 2016
Deferred Income tax asset 23.1 - -
23.1
(Rupees in thousand)
The aggregate deferred tax asset available to the Company for set off against future taxable profits at June 30,2017 amounted to Rs. 6,072 million (June 30, 2016: Rs. 7,332 million). Of these, deferred tax asset aggregatingRs.1,659 million (June 30, 2016: Rs 1,592 million) have been recognized in the financial statements againstdeferred tax liability as at June 30, 2017.
Wateen Telecom Ltd. Annual Report 201737
22.
%age %age
Unquoted Holding Holding
Wateen Solutions (Private) Limited810,239 fully paid ordinary shares of Rs 100 each 100
137,656 100
137,656
Wateen Satellite Services (Private) Limited 100
5 100
5 500 fully paid ordinary shares of Rs 10 each
Netsonline Services (Private) Limited 100
4,400
100
4,400
4,000 fully paid ordinary shares of Rs 100 each
Wateen Telecom UK Limited 10,000 fully paid ordinary shares of GBP 1 each 100
1,390
100
1,390
(note 23.2)
Wateen Wimax (Private) Limited (WWL)212,916,590 fully paid ordinary shares of Rs 10 each 100 2,129,250 100 2,129,250 (note 23.3)
2,272,701 2,272,701 Provision for impairment of investment in Netsonline Services (Private) Limited (4,400) (4,400)
Wateen Telecom UK Limited (1,390) (1,390)Wateen WiMax (Private) Limited (note 23.4) (2,129,250) (2,129,250)
(2,135,040) (2,135,040)
137,661
137,661
22.1
22.2
22.3
22.4 The amount has been provided for due to curtailed scale of operations of WWL, negative value in use of WiMax,substantial loss for the year, termination of Master Transaction Agreement (MTA) and existence of no realisticbasis of preparation of financial statements of WWL on a going concern basis.
(Rupees in
thousand)
(Rupees in thousand)
Long term investment in subsidiary companies - at cost
All the companies are incorporated in Pakistan except for Wateen Telecom UK Limited which is incorporated inUnited Kingdom (UK).
Approval of State Bank of Pakistan for investing in equity abroad is in process and shares of Wateen Telecom UKLimited will be issued to the Company after receipt of such approval.
As per the terms of share issuance agreement dated September 9, 2014 between the Company and WWL, WWLissued 100% (212,916,590 fully paid ordinary shares of Rs 10 each) shares to the Company at par value forconsideration against transfer of assets and liabilities pertaining to the WiMAX operations.
2017 2016
Wateen Telecom Ltd. Annual Report 201738
Expiry of business and depreciation losses are as follows:
Note 2017 2016
-
3,340,083
3,717,062
3,717,062
508,268
508,268
1,030,395
1,030,395
808,214
808,214
322,622
322,622
459,674
-
6,846,235
6,389,901
7,269,775
6,664,251
67,087
67,087
24. Long term loan to subsidiary company
Loan guaranteed on behalf of WWL 1,109,000 1,109,000 Long term loan to subsidiary company 884,537 810,058
1,993,537 1,919,058 Less: provision for long term loan 24.1 (1,993,537) (1,919,058)
- -
24.1 1,919,058 1,765,815
74,479 153,243
1,993,537 1,919,058
24.2
25. Long term deposits
26. Long term prepayments
Note 2017 2016
27. Trade debts - unsecured
Considered good 27.1 2,845,553
2,337,484
Considered doubtful 1,434,681
1,431,754
4,280,234 3,769,238 Less: Long term trade debts (593,501) (634,447)
3,686,734 3,134,791 Provision for doubtful debts 27.4 (1,434,681) (1,431,754)
2,252,052 1,703,037
2022 Business lossBusiness loss2023
No Expiry Depreciation and amortization loss
(Rupees in thousand)Tax Year
Business loss
Nature
2017 Business loss
2018
These mainly represent the security deposits paid to domestic interconnect operators and government authoritieson account of utilities and suppliers on account of rent, DPLC and satellite bandwidth.
(Rupees in thousand)
These mainly represent long term portion of right of way charges paid to local governments and various landowners for access of land.
This represents loan given to subsidiary company, WWL and is interest free. The amount has been provided fordue to curtailed scale of operations of WWL, negative value in use of WiMax, substantial loss for the year,termination of MTA and existence of no realistic basis of preparation of financial statements of WWL on a goingconcern basis.
Closing provision
Opening Provision
201920202021
Business lossBusiness lossBusiness loss
2019 Minimum Tax
Provision for the year
Wateen Telecom Ltd. Annual Report 201739
2017 201627.1 Trade debts include following balances due from related parties:
608,345
289,903
Innov8 Limited 70,737
-
Wateen Telecom UK Limited 14,509
391
Alfalah Insurance Company 2,664
13,292
Bank Alfalah Limited 120,151
121,821
816,406
425,407
27.2 Age analysis of trade debts from associated companies, past due but not impaired is as follows:
2017 2016
0 to 6 months 25,354
85,780
6 to 12 months 85,048
145,839
Above 12 months 706,004
193,789
816,406
425,407
27.3
2017Current portion
Not later than one year 135,885
94,527
41,358
Long term portionBetween one and five years 422,360
252,593
169,767
Later than five years 809,985
386,251
423,734
1,232,345
638,844
593,501
1,368,230
733,371
634,859
2016
Current portionNot later than one year 135,815 100,164 35,650
Long term portionBetween one and five years 543,260 333,743 209,517 Later than five years 823,639
398,710
424,929
1,366,899
732,453
634,446 1,502,714
832,617
670,096
2017 201627.4 Provision for doubtful debts
Related partiesOpening balance 101,500
-
Provision made during the year - related parties -
101,500
Write off during the year (101,500)
Closing balance -
101,500
Other parties
Opening balance 1,330,254
1,025,773
Provision made during the year - other parties 104,427
304,481
Closing balance 1,434,681
1,330,254
1,434,681
1,431,754
27.4.1
(Rupees in thousand)
Unearned
Interest income Present value
Trade debts include receivable under finance lease of optic fiber cable and telecom equipment as follows:
(Rupees in thousand)
…………..(Rupees in thousand)………….
- Balances over 360 days past due - 100 %
(Rupees in thousand)
- Balances 181 - 360 days past due - 50 %These include Rs 1,357 million (2016: Rs. 1,281 million) based on age analysis of the debts as follows:
Total future
Payment
Pakistan Mobile Communication (Pvt) Ltd (PMCL) (Also includes Warid Telecom (Private) Limited (WTL))
-
Wateen Telecom Ltd. Annual Report 201740
Note 2017 201628. Stores, spares and loose tools
532,690 571,126
Less: Provision for obsolete stores 28.1 (80,201)
(175,990)
Stores and spares written off -
(16,599)
452,489 378,537
28.1 Provision for obsolete stores
Opening balance 175,990 90,759 Provision for the year - 85,231 Reversal of provision (95,789) - Closing balance 80,201 175,990
29. Advances, deposits and prepayments
Advances to suppliers and contractors 659,044
678,225
Advances to employees - considered good 29.1 30,152
43,505
Security deposits and earnest money 128,281
128,950
Margin held by bank against letters of guarantee 222,725
170,571
Prepayments 29.2 126,784
88,614
Receivable from gratuity fund -
10,086
Due from associated companies 29.3 2,233,471
2,191,196
Others 97,983
127,151
3,498,441
3,438,297
Less:
29.4
Opening balance 582,435 522,047
Provisions written off during the year (211,742) -
Provision for the year - charged against finance income - 60,388 Closing balance 370,693 582,435
Opening balance 638,487
572,319 Provision for the year 28,570
66,168 Reversal of provision (49,092)
-
Closing balance 617,965
638,487
988,658
1,220,922
2,509,783
2,217,375
29.1
29.2
2017 2016
29.3 Due from associated companies
Wateen Solutions (Pvt) Limited 1,242,832
1,139,486
Wateen Telecom UK Limited 444,448
428,490
Wateen Telecom Inc. Malaysia 745
666
Wateen Multi Media (Pvt) Limited 199,852
228,263
Advance for construction of Warid Tower -
68,916
Warid International LLC, UAE - Parent company -
83,019
Raseen Technologies (Pvt) Limited -
27,844
Warid Telecom Georgia Limited -
23,459
Netsonline services (Pvt) Limited 8,398 8,351
Warid Telecom International - Bangladesh - 8,504
Innov8 Limited 337,196 174,198
2,233,471 2,191,196
This includes advances to employees on account of expenses amounting to Rs 19.405 million (June 30, 2016: Rs 33.210 million).
(Rupees in thousand)
Provision for doubtful receivables - other parties
Provision for doubtful receivables - related parties
These include current portion of right of way charges of Rs. 13.341 million (2016: Rs. 17.773 million).
Cost
(Rupees in thousand)
Wateen Telecom Ltd. Annual Report 201741
Note 2017 2016
29.4 Provision for doubtful receivables - related parties
362,382
362,382
Advance for construction of Warid Tower -
68,916
Warid International LLC, UAE - Parent company -
83,019
-
27,844
-
23,459
8,311
8,311
-
8,504
370,693 582,435
30. Cash and bank balances
Balance with banks on
- current accounts 210,389
185,422
- collection accounts 9,415
27,728
- deposit accounts 30.3 36,197
31,997
Cash in hand 520
354
256,521
245,501
30.1
30.2
30.3
30.4
2017 2016
31. Revenue
Gross revenue 7,616,914
7,384,877
Less: Sales tax / Federal excise duty 592,622
428,299
7,024,292
6,956,578
32. Cost of sales
LDI Interconnect cost 1,582,329
1,679,240
Leased circuit charges 180,084
146,007
Contribution to PTA Funds 84,756
89,529
PTA regulatory fee 22,639
22,382
Cost associated with IRU of Optic Fibre Cable 248,783
273,007
Operational cost 975,354
741,589
Repairs and maintenance 442,532
361,311
Bandwidth cost of VSAT services 193,938 221,187
Store, spares and loose tools consumed 85,190 169,480
Others 194,791 254,2174,010,396
3,957,949
Warid Telecom International - Bangladesh
Balance with banks include Rs. 222.513 million (June 30, 2016: Rs. 196.651 million) maintained with Bank Alfallah Limited - related party.
(Rupees in thousand)
(Rupees in thousand)
Netsonline Services (Pvt) Limited
Wateen Telecom UK Limited
Bank balances amounting to Rs 23.585 million were under lien with banks (June 30, 2016: Rs. 29.651 million).
Warid Telecom Georgia Limited
Bank balances on deposit accounts carried interest at an average rate of 4%-5% per annum (June 2016: 5%-8%per annum).
Cash and bank balances include foreign currency balances aggregating USD 1.863 million (June 30, 2016: USD1.728 million).
Raseen Technologies (Pvt) Limited
Wateen Telecom Ltd. Annual Report 201742
Note 2017 2016
33.
33.1 1,457,835
1,046,623
78,521
81,894
8,881
5,750
4,371
6,087
21,595
14,524
7,451 7,450
33.2 3,531 6,471 69,604 44,169 17,725 17,069 2,711 3,276
19,323
37,395
149
4,012 29,988
30,563 13,302
10,098
General and administration expenses
Salaries, wages and benefits RentRepairs and maintenanceVehicle repairs and maintenanceTravel and conveyancePostage and stationeryAuditor's remuneration Legal and professional chargesCommunication expensesEmployee trainingCustomer services chargesFees and subscriptionInsuranceEntertainmentGeneral office expenses 49,795
44,662
1,784,782
1,360,070
33.1 These include charges against employee's retirement benefits as referred in note 43.10.
(Rupees in thousand)
Note 2017 2016
33.2 Auditor's remuneration
Annual audit 2,500 2,420Audit of consolidated accounts and review of
Other certifications 963 330Tax services - 3,648
Out of pocket expenses 68
733,531
6,471
34. Provisions
Provision for doubtful trade debts 27.4 104,427
405,981Provision for store obsolesce 28 -
85,231Provision for doubtful advances and other receivables 29 28,570
66,168132,998
557,380
35. Other income
Income from non-financial assets:Loss on sale of operating assets (208,063)
(115,075)Government grant recognised 13 148,220
143,561Reversal of provision for store obsolescence 28 95,789
-Reversal of provision for doubtful advances and other receivables 29 49,092
-Write back of liability 553,563
493,876Store and spares written off 28 -
(16,599)Others 12,439
15,549651,040
521,312
36. Finance cost
Markup on long term and medium term finance 36.1 1,623,043
1,596,500
Amortization of ancillary cost of long term finance 23,874
29,540Mark up on short term borrowings 36.2 48,701
55,127
Bank charges, commission, fees and other charges 12,133 32,964Late payment charges on other payables 7,430 70,937Exchange loss 74,918 643,676Others 754
-
1,790,853
2,428,743
36.1
36.2
(Rupees in thousand)
This includes markup related to a running finance facility obtained from an associated company of Rs. 48.701 million (June 30, 2016:Rs. 55.127 million).
EY FORD
RHODESA F
FERGUSON
This includes markup related to long term finance from shareholders of Rs. 406.990 million (June 30, 2016: Rs. 303.257 million), mediumterm finance from an associated company of Rs 55.257 million (June 30, 2016: Rs. 56.649 million) and markup related to associatedcompany of Rs. 162.969 million (June 30, 2016: Rs. 163.274 million)
40. Financial instruments by category
40.1 Financial assets and liabilities
2017Financial assets
Maturity up to one year
Trade debts-net of provision
Advances, deposits and other receivables
Cash and bank balances
Maturity after one year
Long term deposits
Long term trade debts
Financial liabilities
Maturity up to one year
Long term finance - secured
Current portion of Medium term finance from an associated
company - unsecured
Short term running finance - secured
Trade and other payables
Interest/mark-up accrued
Short term from associated companies
Maturity after one year
Long term finance - secured
Long term portion of deferred mark up
Long term finance from shareholders-unsecured
Medium term finance from an associated
company - unsecured
Long term deposits
2,252,052
2,252,052
2,341,920
2,341,920
256,521
256,521
4,850,493
4,850,493
419,515 419,515
593,501 593,501
1,013,016
1,013,016
6,867,832
6,867,832
600,000
600,000
687,664
687,664
4,634,697
4,634,697
3,166,060
3,166,060
100,000
-
16,056,252
15,956,252
10,028,503 10,028,503
4,899,393 4,899,393
14,334,440 14,334,440
- -
- -
29,262,336 29,262,336
(Rupees in thousand)
Loans and
receivables Total(Rupees in thousand)
Other
financial
liabilities Total
Wateen Telecom Ltd. Annual Report 201743
37. Provision for long term loan to and impairment of Note 2017 2016investment in subsidary company
Provision for loan guaranteed on behalf of WWL -
(2,000)Provision for long term loan to subsidiary company 24 74,479
155,24374,479
153,243
38. Finance income
Finance income on lease 100,110
103,063Markup on advance to associated companies 76,036
137,425Provision of markup on advance to associated companies -
(60,388)76,036
77,037Income on bank deposit accounts 1,364
1,922177,510
182,022
39. Taxation
Current tax
437,489 442,737
10,321 -
39.1 447,810 442,737
39.1
(Rupees in thousand)
Numerical reconciliation between tax expense and accounting profit has not been presented as the Company is subject to minimum tax.
For Current Year
For Prior Year
2016
Financial assets
Maturity up to one year
Trade debts-net of provision
Contract work in progress
Advances, deposits and other receivables
Bank balances
Maturity after one year
Long term deposits
Trade debts
Financial liabilities
Maturity up to one year
Long term finance - secured
Current portion of Medium term finance from an associated
company - unsecured
Short term running finance - secured
Trade and other payables
Interest/mark-up accrued
Maturity after one yearLong term finance - securedLong term portion of deferred mark upLong term finance from shareholders-unsecured
1,703,037
1,703,037
61,884
61,884
2,089,023
2,089,023
245,147
245,147
4,100,774
4,100,774
479,760
479,760
634,447
634,447
1,114,207
1,114,207
4,653,075
4,653,075
600,000
600,000
765,512 765,512
4,634,697 4,651,663
2,450,281 2,425,71813,103,565 12,495,968
12,212,309 12,212,3093,924,972 3,924,871
14,041,157 14,041,457
30,178,438 30,178,638
Other
financial
liabilities Total(Rupees in thousand)
Loans and
receivables Total(Rupees in thousand)
Wateen Telecom Ltd. Annual Report 201744
40.2 Credit quality of financial assets
Rating 2017 2016
Trade debts
Counterparties with external credit rating A1 7,946
109
A1+ -
154,098
A2 408
290
A-1 12,158
3,320
A-1+ 13,330
A-2 420 247
P-2 7,314 140
Counterparties without external credit rating
816,406
425,407
2,000,901
1,740,543
2,845,553
2,337,484
Advances, deposits and other receivables
Counterparties with external credit rating A1+ 29,348
41,565
A-1+ 55,438
2,551
A1 125,000
A-1 125,000
Counterparties without external credit rating
1,842,042
1,608,761
290,092
312,829
2,341,920
2,090,706
Long term deposits
419,515
479,760
Bank balances
A1+ 229,505 202,841
A-1+ 10,035 28,770
A-1 13,703 13,536
P-1 75 1
A3 2,682
256,000 245,147
The credit quality of Company's financial assets assessed by reference to external credit ratings of counterparties determined by ThePakistan Credit Rating Agency Limited (PACRA), JCR - VIS Credit Rating Company Limited (JCR-VIS), Standard and Poor's andMoody's and other international credit rating agencies are as follows:
(Rupees in thousand)
Due from related parties
Others
Due from related parties
Others
Others
-
-
-
-
Wateen Telecom Ltd. Annual Report 201745
41. Financial risk management
- Credit risk;- Liquidity risk; and
- Market risk
41.1 Credit risk
Credit risk is the risk of financial loss to the Company if a counter party to financial instruments fails to meet its contractual obligations,and arises principally from the Company's receivable from customers, deposits, contract work in progress, advances and deposits andbank balances. The Company assesses the credit quality of counterparties as satisfactory. The Company does not hold any collateralas security against any of its financial assets. The Company limits its exposure to credit risk by investing only in liquid securities.
The Company has exposure to the following risks from its use of financial instruments:
This note presents information about the Company's exposure to each of the above risks, the Company's objectives, policies andprocesses for measuring and managing risk, and the Company's management of capital. Further, quantitative disclosures are includedthroughout these financial statements.
The Board of Directors has overall responsibility for the establishment and oversight of the Company risk management framework.The Board is also responsible for developing and monitoring the Company's risk management policies.
Company's exposure to credit risk is influenced mainly by the individual characteristics of each operator including the default risk ofthe industry and country in which the operator works. Significant portion of the Company’s receivables is attributable to operators.Company regularly monitors the status of receivables.
The Company's policies are established to identify and analyse the risks faced by the Company, to set appropriate risk limits andcontrols, and to monitor risks. Management's policies and systems are reviewed regularly to reflect changes in market conditions andthe Company's activities. The Company, through its training and management standards and procedures, aims to develop adisciplined and constructive control environment in which all employees understand their roles and obligations.
The Board of directors oversees how management monitors compliance with the Company's policies and procedures, and reviews theadequacy of the risk management framework in relation to the risks faced by the Company. The directors are assisted in theiroversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls andprocedures, the results of which are reported to the Board of Directors.
2017 2016
Trade debts-net of provision 2,845,553 2,337,484
Contract work in progress - 61,884
Advances and deposits 2,341,920 2,090,706
Bank balances 256,521 245,147
Long term deposits 419,515
479,760
5,863,508
5,214,981
Gross Impairment Gross Impairment
Up to 3 months 1,150,065 -
1,018,152
-
3 to 6 months 578,750 -
330,687
-
6 to 12 months 413,402
206,701
390,654
99,977
Above 12 months 2,138,017
1,227,980
2,029,745
1,331,777
4,280,234
1,434,681
3,769,238
1,431,754
41.2 Liquidity risk
(Rupees in thousand)
(Rupees in thousand)
The aging of these trade debts at the reporting date is as follows:
2017 2016
The Company has recorded an allowance for impairment in respect of advances, deposits and other receivables of Rs.988 million
(June 30, 2016: Rs. 1,221 million).
Liquidity risk is the risk that Company will not be able to meet its financial obligations as they fall due. Company's approach tomanaging liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to Company’s reputation.
Company ensures that it has sufficient cash on demand to meet expected cash outflows during its operating cycle. This excludes thepotential impact of extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Company's treasuryaims at maintaining flexibility in funding by keeping committed credit lines. Further, shareholders of the Company has providedfinancial support in the form of long term finance to meet capital requirements of the Company. Management believes the samesupport will continue in future. Further, the Company has restructured the long term finance facilities and short term borrowings whichwill facilitate the Company to greater extent to meet its obligations/ covenants under loan agreements.
As at June 30, 2017, the Company has financial assets of Rs. 5,904 million (June 30, 2016: Rs. 5,215 million) and Rs. 7,731 million(June 30, 2016: Rs. 7,981 million) unavailed borrowing facilities from financial institution.
Wateen Telecom Ltd. Annual Report 201746
2017
Long term finance - secured 16,896,335
16,945,848
6,869,360
3,698,606
6,328,370
Long term portion of deferred mark up 4,899,393
4,899,393
-
-
4,899,393
Long term finance from shareholders-unsecured 14,334,440
22,160,985
-
-
14,334,440
Medium term finance from an associated 600,000
600,000
-
company - unsecured
Short term finance from an associated 100,000
100,000
-
100,000
-
company - unsecured
Short term running finance - secured 687,664
687,664
687,664
-
-
Trade and other payables 4,659,260
4,659,260
4,659,260
-
-
Long term deposits -
-
-
-
-
Interest/mark-up accrued 3,141,497
3,141,497
3,141,497
-
-45,318,589
53,194,646
15,957,780
3,798,606
25,562,204
2016Long term finance - secured 16,865,384
16,938,772
4,653,075
4,664,398
7,547,912Long term portion of deferred mark up 3,924,871
3,924,871
-
-
3,924,871Long term finance from shareholders-unsecured 14,041,457 21,884,998 - - 14,041,457Medium term finance from an associated company - unsecured 600,000 600,000 -600,000Short term running finance - secured 765,512 790,000 765,512 - -Trade and other payables 4,651,663 4,651,663 4,651,663 - -Long term deposits 35,680 35,680 - 35,680 -Interest/mark-up accrued 2,425,718 2,425,718 2,425,718 - -
43,310,286 51,251,702 13,095,968 4,700,078 25,514,240
The table below analyses the Company’s financial liabilities into relevant maturity groupings based on the remaining period at thestatement of financial position date to the maturity date. The amounts disclosed in the table are contractual undiscounted cash flowsexcept for employee's retirement benefit obligations.
Carrying Amount
Carrying
amount
Contractual
Cash flows
Less than 1
Year
Between 1 to
5 years
Above 5
years(Rupees in thousand)
41.3 Market risk
a) Interest rate risk
b) Currency Risk
The Company is exposed to currency risk on long term finance, bank balance and receivables/payables which are denominated incurrency other than the functional currency of the Company. Financial assets include Rs. 632 million (June 30, 2016: Rs. 1,222million) and financial liabilities include Rs. 24,223 million (June 30, 2016: Rs. 22,150 million) in foreign currency which were exposedto exchange risk.
Market risk is the risk of changes in market prices, such as foreign exchange rates and interest rates. The objective of market riskmanagement is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
As the significant financial assets and liabilities carry variable interest rates, Company's operating cash flows are dependent onchanges in the market interest rates. Financial assets of Rs. 36.2 million (June 30, 2016: Rs. 1,129 million) and financial liabilitiesof Rs. 32,618 million (June 30, 2016: Rs. 32,272 million) were subject to interest rate risk.
At June 30, 2017, had interest rates been 1% higher/lower with all other variables held constant, loss for the year would have beenRs. 326 million (June 30, 2016: Rs. 311 million) higher/lower.
At June 30, 2017, if the currency had weakened/strengthened by 10% against US dollar with all other variables held constant, net lossfor the year would have been Rs. 2,359 million (2016: Rs. 2,093 million) higher/lower.
c) Fair value of financial instruments:
2017 2016
Trade debts 2,845,553
2,337,484Contract work in progress -
61,884Advances, deposits and other receivables 2,341,920
2,090,706Bank balances 256,521
245,147Long term deposits 419,515
479,760
5,863,508 5,214,981
(Rupees in thousand)
Financial assets
The carrying value of all financial assets and liabilities reflected in the financial statements approximate their fair values.
600,000 -
-
42 Offsetting of financial assets and financial liabilities
42.1 Financial assets subject to offsetting
As at June 30, 2017Trade debts
Due from international carriers 1,147,717
334,199
813,518
As at June 30, 2016Trade debts
Due from international carriers 1,113,738 781,294 332,444
Gross
amounts of
recognized
financial
assets
Gross amounts
of recognized
financial
liabilities set off
in the balance
sheet
----------------------Rupees in thousand----------------------
Net amounts of
financial assets
presented in the
balance sheet
Wateen Telecom Ltd. Annual Report 201747
Financial liabilities
Long term finance - secured 16,896,335 16,865,384 Long term portion of deferred mark up 4,899,393 3,924,871 Long term finance from shareholders - unsecured 14,334,440 14,041,457 Medium term finance from an associated company - unsecured 600,000 600,000 Short term borrowings - secured 687,664 765,512 Trade and other payables 4,921,303 4,651,663 Long term deposits - Interest / markup accrued 3,166,060 2,425,718
45,505,195 43,274,606
d) Capital risk management
The Company manages the capital structure in the context of economic conditions and the risk characteristics of the underlyingassets. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividend to shareholders, issue newshares or sell assets to reduce debts. The Company is required to maintain debt equity ratio as specified in loan agreements andcontinuation of support from majority shareholder is vital for the Company's operations. Under the terms of loan agreements, theCompany can not declare dividends, make any distributions or pay any other amount to its shareholders until the repayment of loanand the interest in full to the lenders. Further, the Syndicate shall be entitled to designate one nominee to be appointed as director inthe Board of directors of the Company as referred in note 9.1.
The Company's objective when managing capital is to safeguard the Company's ability to continue as a going concern and to maintaina capital base to support the sustained development of its businesses.
2017 2016
(Rupees in thousand)
42.2 Financial liabilities subject to offsetting
As at June 30, 2017Trade and other payables
Due to international carriers 706,030 334,199 371,831 Creditors 594,195 16,889
577,307
1,300,225 351,088 949,138
As at June 30, 2016Trade and other payables
Due to international carriers 1,223,758 781,294 442,464 Creditors 1,020,653
133,426
887,227 2,244,411 914,720 1,329,691
Gross
amounts of
recognized
financial
liabilities
Gross amounts
of recognized
financial assets
set off in the
balance sheet
Net amounts of
financial
liabilities
presented in the
balance sheet
----------------------Rupees in thousand----------------------
-
Wateen Telecom Ltd. Annual Report 201748
2017 2016
43 Employees' retirement benefits
43.1 Liability/(asset) for funded staff gratuity 173,847 (10,086)
The amounts recognised in the statement of financial position:
Present value of defined benefit obligation 299,903 101,724 Benefits due but not paid 4,732 4,835 Fair value of plan assets (130,788) (116,645)Net liability / (asset) 173,847 (10,086)
43.2 The amounts recognised in the statement of financial position are as follows:
Opening liability / (asset) (10,086) (5,582)Expense recognised in income statement 209,917 (1,544)Contributions made during the year (8,500) (14,768)Remeasurement loss/(gain) recognised in statement of - comprehensive income (17,484) 11,808 Closing liability / (asset) 173,847 (10,086)
43.3 The amounts recognised in income statement are as follows:
Current service cost - - Past service cost/(credit) 211,479 - Interest cost on defined benefit obligation 6,829 9,489 Interest cost on plan assets (8,391) (11,033)
209,917
(1,544)
43.4
Remeasurement loss/(gain) on obligations:Experience adjustments (1,360)
(5,727)
Actuarial loss / (gain) from changes in financial assumptions (3,716)
11,722
(5,076)
5,995
Loss/(gain) due to remeasurement of investment return (12,408)
5,813
(17,484)
11,808
(Rupees in thousand)
Remeasurements recognised in Other comprehensive income (OCI) are as follows:
43.5 Changes in the present value of defined benefit obligation are as follows:
Opening defined benefit obligation 101,724
108,187
Current service cost -
-
Past service cost/(credit) 211,479
-
Interest cost 6,829
9,489
Remeasurement loss (5,076)
5,995
Benefits due but not paid (4,732)
(219)
Benefits paid (10,322)
(21,728)
Closing defined benefit obligation 299,902
101,724
43.6 Changes in fair value of plan assets:
Opening fair value of plan assets 116,645
118,385
Remeasurement gain / (loss) 12,408
(5,813)
Contributions by employer 8,500
14,768
Benefits paid (15,156)
(21,728)
Interest income on planned assets 8,391
11,033
Closing fair value of plan assets 130,788
116,645
Actual return on plan assets for the year is Rs 8.4 million (2016: 11 million).
During the next financial year, the Company expects to contribute Rs. 60.86 million (2016: Rs Nil) to the definedbenefit plan.
Wateen Telecom Ltd. Annual Report 201749
43.7 Break-up of category of assets in respect of staff gratuity:
%age
Bond-Listed 49,869
-
0.00%Equity-Listed 53,139
101,948
87.40%
Cash and Deposits 14,491
14,697
12.60%Others 13,288 - 0.00%
130,788
%age
38.13%40.63%11.08%10.16%
100% 116,645
100%
43.8 Significant actuarial assumptions:
2017 2016
Discount rate used for year end obligation 8.00% 7.25%
Discount rate used for interest cost in profit and loss 7.25% 9.75%
Expected rate of increase in salaries-p.a 8.00% 0.00%Average expected remaining workinglife time of employees 9 years 6 years
43.9 Sensitivity Analysis
Increase (Decrease)
276,315 327,347
Effect of salary 328,001 275,265
Discount rate
2017 2016
Effect of 1%
(Rupees in thousand)
Defined benefit obligation
The Projected Unit Credit Method using the following significant assumptions was used for the valuation:
The calculation of the defined benefit obligation is sensitive to assumptions set out above. The following tablesummarizes how the defined benefit obligation at the end of reporting period would have increased/ (decreased)as a result of change in respective assumptions by one percent.
(Rupees in
thousand) (Rupees in thousand)
43.10
2017 2016
28,399 28,421
209,917 (1,544)
238,316 26,877
44. Defined contribution plan
Details of provident funds are as follows:Staff provident fund
Net assets 264,359
207,377
Cost of investments made 114,091
96,654
Fair value of investments made 145,614
106,007
%age of investments made 55% 51%
Breakup of investment - at cost Rs '000 %age Rs '000 %age
Shares 23,756 21% 23,756 25%
Mutual Funds 72,851 64% 40,000 41%
Bank deposits 17,484 15% 32,898 34%114,091 100% 96,654 100%
44.1 Investments out of provident funds have been made in accordance with the provisions of section 227 of theCompanies Ordinance, 1984 and the rules formulated for the purpose.
20162017
include amounts in respect of the following:
Provident fund
(Rupees in thousand)
The Company contributes to gratuity fund on the advice of fund’s actuary. The contribution is equal to currentservice cost with the adjustment for any deficit.
Salaries, wages and benefits as appearing in note 34
Gratuity fund
2017 2016(Rupees in thousand)
Wateen Telecom Ltd. Annual Report 201750
45. General
45.1 Related party transactions
Aggregate transactions with related parties during the year were as follows:
2017 2016
Parent Company
Warid Telecom International LLC, UAE (WTI)Payments on behalf of WTL 255,701
24,563
Trade debts-write off 101,500
-
Advances-write off 83,019
-
Markup charged to WTI 13,007
Shareholders
Long term finance received from shareholders 251,547 315,000
Markup on long term finance from shareholders 408,635 303,257
Subsidiary companies
Wateen Solutions (Private) Limited (WSPL) Receipt of services 3,454 3,353 Markup charged to WSPL - 63,471 Payments made by WTL on behalf of WSPL 69,187 - Payments made by WSPL on behalf of Company -
50,447
General and administrative expenses reimbursable on behalf of WSPL 34,159
19,317
Wateen Satellite Services Private Limited
Payment made on behalf of Wateen Satellite 50
65 Payment made by Wateen Satellite on behalf of the Company - 287
Wateen Telecom UK Limited (Wateen UK)Revenue earned 141,633
135,222 Markup charged to Wateen UK 18,887
43,180
Netsonline Services (Private) Limited (NOSPL) Payments made by the Company on behalf of NOSPL 58 46
Wateen WiMAX (Private) Limited (WWL) Payments made by the Company on behalf of WWL 72,480
155,243 Reversal / provision for loan guaranteed on behalf of WWL -
2,000 Provision for long term loan to WWL 74,479
155,243
Associated companies:
Wincom (Private) Limited (WPL)Short term finance 100,000
- Markup charged by WPL on shortterm finance 3,719
-
Sale of services 1,185,317
1,259,444
Cost and expenses charged by WTL 196,584
398,042
Wateen Multimedia (Private) Limited (WMM) Markup charged to WMM 9,921 6,116
General and administrative expenses reimbursable on behalf of WMM 59,017 39,008
The Company's related parties comprise its subsidiaries, associated undertakings, employees' retirementbenefit plans and key management personnel. Amounts due from / (to) related parties, are shown underreceivables and payables respectively. Remuneration of key management personnel is disclosed in note45.2.
(Rupees in thousand)
Pakistan Mobile Communication (Pvt) Ltd (PMCL) (Also includes Warid Telecom (Private) Limited (WTL))
-
Wateen Telecom Ltd. Annual Report 201751
2017 2016
Warid Telecom Georgia Limited Markup charged on advances -
1,639
Writeoff during the year 23,459
-
Innov8 Limited Sale of services 14,124
52,585
Cost and expenses charged by WTL 41,748
103,108
Receipt / (payment) by WTL on behalf of Company
24,424
Markup charged by WTL on advances and debts 47,150
-
Short term loans extended during the year 45,000
Raseen Technology (Pvt) Limited Markup charged on advances - 1,967
Write off during the year 27,844 -
Warid Telecom International - Bangladesh Markup charged on advances - 595
Write off during the year 8,504 -
Wateen Malaysia Inc. (WM) Payments made by the Company on behalf of WM - 666 Markup charged 79 -
Bank Alfalah Limited (BAL) Sale of services 99,309
122,696
Markup charged by BAL on short term running finance 48,701
55,127
Markup charged by BAL on Long Term Loan 163,012
163,616
Markup charged on bank deposits with BAF -
465
Taavun (Private) Limited Markup on long term finance 51,538
56,649
Provident Fund TrustEmployer contribution to trust 28,399
28,421
Gratuity Fund
Employer contribution to fund 209,917
14,768
(Rupees in thousand)
Remuneration of CEO, Executive Directors and Executives
2017 2016 2017 2016 2017 2016 2017 2016
Managerial remuneration 17,120
15,755
11,518
12,535
314,415
287,868
343,053
316,158
Housing and utilities 9,416
8,665
-
-
172,928
158,328
182,344
166,993
Company's contribution to provident and gratuity funds 1,495 1,312 - - 26,328 23,999 27,823 25,311
Commission / Bonus -
-
-
-
18,020
7,828
18,020
7,828
Leave fair assistance 1,496
1,313
-
-
26,287
23,969
27,783
25,282
29,527
27,045
11,518
12,535
557,978
501,992
599,023
541,572
Number of persons 1
1
1
1
339 285
341
287
The Chief Executive has been provided with Company maintained two cars with unlimited fuel facility.
Meeting fee has been paid to independent directors amounting to Rs 5.035 million. (June 30, 2016: Rs 2.504 million).
The aggregate amount charged in the financial statements for remuneration, including all benefits to CEO, Executive Directors and Executives of the Company is as follows:
--------------------------------------(Rupees in thousand)---------------------------------------------
ExecutivesDirectorsChief Executive Total
45.2
45.2.1
45.2.2
-
-
Wateen Telecom Ltd. Annual Report 201752
______________ __________
Chief Executive Director
46 Capacity
47 Number of employees2017 2016
Total number of employees at end of the year 499 445Average number of employees for the year 469 453
48 Date of authorisation for issue
49 Reclassification
From To 2017Rs. in thousand
33,181
24,563
600,000
Security deposits from customers Long term deposits Trade and other payables
Considering the nature of the Company's business, information regarding capacity has no relevance.
These financial statements have been authorised for issue by the Board of Directors of the Company on November 02, 2017.
Corresponding figures have been re-arranged, wherever necessary, for better presentation. However no significantreclassifications have been made during the year except as given below:
Description
Interest / markup accrued Advances, deposits, prepayments and other receivables
Interest / markup accrued 9,768
Interest accrued on long term loan Trade and other payables Interest / markup accrued
Current Portion of Medium term finance from an associated company - unsecured
Medium term finance from an associated company - unsecured
Current Portion of Medium term finance from an associated company - unsecured
The above reclassification does not have any material effect on information presented in the balance sheet and cash flowstatement. Therefore, third balance sheet has not been presented.
Consolidated Financial Statements
Wateen Telecom Ltd. Annual Report 201753
INDEPENDENT AUDITORS' REPORT ON CONSOLIDATED FINANCIAL STATEMENTS
We have audited the annexed consolidated financial statements comprising consolidated Balance Sheet of Wateen Telecom Limited (the Holding Company) and its subsidiary companies as at 30 June 2017 and the related consolidated Profit and Loss Account, Consolidated Statement of Changes in Equity and Consolidated Cash Flow Statement together with the notes forming part thereof, for the year then ended. We have also expressed separate opinions on the financial statements of Wateen Telecom Limited and its subsidiary company, Wateen Solutions (Private) Limited. The financial statements of subsidiary companies, Wateen Satellite Services (Private) Limited, Wateen WiMAX (Private) Limited, Wateen Telecom UK Limited and Netsonline Services (Private) Limited have been audited by other firms of chartered accountants and whose reports have been furnished to us. Our opinion, in so far as it relates to the amounts included for such subsidiary companies, is based solely on the reports of such other auditors. These consolidated financial statements are the responsibility of the Holding Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
Our audit was conducted in accordance with the International Standards on Auditing and accordingly included such tests of accounting records and such other auditing procedures as we considered necessary in the circumstances.
In our opinion the consolidated financial statements present fairly the financial position of Wateen Telecom Limited and its subsidiary companies as at 30 June 2017 and the results of its operations for the year then ended. Emphasis of Matter
We draw attention to note 2 (iv) to the consolidated financial statements related to management's assessment of going concern. The majority shareholders of Wateen Telecom Limited have committed to provide financial support to the Holding Company to enable it to continue its operations. Our opinion is not qualified in respect of this matter.
Other Matters
The consolidated financial statements for the year ended 30 June 2016 were audited by another firm of chartered accountants whose audit report dated 29 November 2016 expressed an unmodified opinion with an emphasis of matter paragraph in relation to management's assessment of going concern.
Chartered AccountantsAudit Engagement Partner: Farooq HameedLahore: November 06, 2017
Wateen Telecom Ltd and its Subsidiary Companies Annual Report 201755
CONSOLIDATED BALANCE SHEET AS AT JUNE 30, 2017
Annual Report 201756
2017 2016
Note
(Rupees in thousand)
EQUITY AND LIABILITIES
SHARE CAPITAL AND RESERVES
Authorised capital 7 10,000,000
10,000,000
Issued, subscribed and paid-up capital 7 6,174,746
6,174,746
General reserve 8 134,681
134,681
Accumulated loss (37,984,947)
(36,821,046)
Currency translation reserve 38,931
37,807
(31,636,589)
(30,473,812)
NON CURRENT LIABILITIES
Long term finance - secured 9 - -
Long term portion of deferred mark up 10 - -
Long term finance from shareholders - unsecured 11 14,334,440 14,041,457
Medium term finance from an associated company - unsecured 12 - -
14,334,440 14,041,457
DEFERRED LIABILITIES
Deferred government grants 13 2,419,524 2,567,744
CURRENT LIABILITIES
Current portion of long term finance - secured 9 16,896,335 16,865,384 Current portion of deferred mark up 10 5,140,075 4,069,768 Current portion of Medium term finance from an associated
company - unsecured 12 600,000 600,000 Short term running finance - secured 14 687,664 765,512 Short term finance from associated company - unsecured 15 415,000 314,100 Trade and other payables 16 5,319,933 5,180,237 Interest / markup accrued 17 3,166,060 2,450,281 Taxation 27,016 -
32,252,083
30,245,282
TOTAL EQUITY AND LIABILITIES 17,369,458
16,380,671
CONTINGENCIES AND COMMITMENTS 18
The annexed notes 1- 47 form an integral part of these consolidated financial statements.
Wateen Telecom Ltd and its Subsidiary Companies
DirectorChief Executive
CONSOLIDATED BALANCE SHEETAS AT JUNE 30, 2017
Annual Report 201757
2017 2016
Note
(Rupees in thousand)
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment
Operating assets Capital work in progressIntangible assets
Deferred tax assets
Long term deposits and prepaymentsLong term deposits Long term prepaymentsLong term trade debts
CURRENT ASSETS
Trade debtsContract work in progressStores, spares and loose tools Stocks
Advances, deposits and prepaymentsTax refunds due from the GovernmentInterest accruedCash and bank balances
TOTAL ASSETS 16,380,671
19 9,171,008 20 1,028,815 21 109,563 10,309,386
22 22,947
23 479,760
24 40,116
25 634,447
1,154,323
25 2,138,761
175,934
26 378,537
27 8,713
28 1,208,124
588,262
11,107
29 384,577
4,894,016
17,369,458
9,728,432 525,433 105,578 10,359,443
24,283
419,515
33,196
593,501
1,046,212
2,693,262
185,178
452,489
25,079
1,438,191 664,462
11,015
469,844
5,939,520
Wateen Telecom Ltd and its Subsidiary Companies
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED JUNE 30, 2017
Annual Report 201758
2017 2016
Note
(Rupees in thousand)
Revenue 30 7,782,926
7,567,818
Cost of sales (excluding depreciation and amortisation) 31 4,716,115
4,580,533
General and administration expenses 32 1,855,745 1,437,151
Advertisement and marketing expenses 23,814 23,052
Selling and distribution expenses 8,801 1,701
Provisions 33 156,812 518,403
Other income 34 (793,244) (588,963)
Earnings before interest, taxation, impairment 1,814,883 1,595,941
depreciation and amortisation
Less: Depreciation and amortisation 741,823 700,240
Finance cost 35 1,889,727 2,523,774
Impairment of WiMAX assets 3,123 100,075
Finance income 36 (142,710) (118,317)
Loss before taxation (677,080) (1,609,831)
Income tax expense 37 (504,305) (449,156)
Loss for the year (1,181,385) (2,058,987)
Loss attributable to:
-Equity holders of the parent (1,181,385) (2,058,987)
-Non-controlling interests - -
(1,181,385)
(2,058,987)
The annexed notes 1- 47 form an integral part of these consolidated financial statements.
DirectorChief Executive
Wateen Telecom Ltd and its Subsidiary Companies
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED JUNE 30, 2017
Annual Report 201759
DirectorChief Executive
2017 2016
Note
(Rupees in thousand)
Loss for the year (1,181,385)
(2,058,987)
Other comprehensive income
Other comprehensive income to be reclassified to
profit or loss in subsequent periods
Currency translation differences 1,124 45,804
Other comprehensive income not to be reclassified to
profit or loss in subsequent periods
Remeasurement gain/(loss) loss on staff retirement
benefit plan 41.4 17,484 (11,808)
18,608 33,996
Total comprehensive loss for the year (1,162,777) (2,024,991)
Loss attributable to: (1,162,777) (2,024,991) -Equity holders of the parent -
-
-Non-controlling interests (1,162,777)
(2,024,991)
The annexed notes 1- 47 form an integral part of these consolidated financial statements.
Wateen Telecom Ltd and its Subsidiary Companies
CONSOLIDATED STATEMENTCASH FLOWS FOR THE YEAR ENDED JUNE 30, 2017
Annual Report 201760
2017 2016
(Rupees in thousand)
CASH FLOW FROM OPERATING ACTIVITIES
Loss before taxation (677,080)
(1,609,831)
Adjustment of non cash items:
Depreciation and amortisation 741,823
700,240
Finance cost 1,889,727
2,523,774
Loss on sale of operating assets 194,213
101,662
Impairment/ of WiMAX assets 3,123
100,075
Cost associated with IRU of optic fiber cable 248,783
273,007
Deferred USF grant recognised during the year (148,220)
(143,561)
Provisions 156,812
503,559
Provision of markup on advances to associated companies -
17,208
Stores and spares written off -
16,599
Reversal of provision for doubtful advances and other receivables (49,092)
-
Reversal of provision for stores (125,335)
-
Reversal of provision for stock (14,413)
Write back of liability (563,810) (516,690)
2,333,611 3,575,873
1,656,531 1,966,042
Changes in working capital:
Increase in trade debts (633,231) (327,027)
(Increase)/ decrease in contract work in progress (9,244) 163,830
Increase in stores, spares and loose tools 51,383 121,598
Increase in stocks (1,953) (1,807)
(Increase)/ decrease in advances, deposits and prepayments (218,111) 74,892
Decrease in Interest Accrued 92 -
Increase/ (decrease) in trade and other payables 703,506 (496,110)
(107,558) (464,624)
Income taxes paid (554,825) (288,962)
Cash flow from operating activities 994,148 1,212,456
CASH FLOW FROM INVESTING ACTIVITIES
Property, plant and equipment additions (1,183,414) (1,381,813) Proceeds from sale of property, plant and equipment 27,816 43,649 Long term deposits receivable-net 60,245 (11,113) Long term prepayments paid 6,920 16,011 Cash flow from investing activities (1,088,433) (1,333,266)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201761
FOR THE YEAR ENDED JUNE 30, 2017
2017 2016 (Rupees in thousand)
DirectorChief Executive
CASH FLOW FROM FINANCING ACTIVITIES
Long term finance from shareholders - unsecured received 251,547 315,000 Short Term Finance from Associated Company 100,900
-
Long term finance repaid (15,000)
(8,935)
Deferred grants received -
112,204
Finance cost paid-net (80,378)
(98,592)
Cash flow from financing activities 257,069
319,677
`INCREASE IN CASH AND CASH EQUIVALENTS 162,784
200,648
Effects of exchange rates on cash and cash equivalents 331
(1,782)
Cash and cash equivalents at beginning of the year (380,935)
(579,801)
CASH AND CASH EQUIVALENTS AT END OF THE YEAR (217,820)
(380,935)
CASH AND CASH EQUIVALENTS COMPRISE:
Cash and bank balances 469,844
384,577 Short term running finance - secured (687,664)
(765,512)
(217,820)
(380,935)
The annexed notes 1- 47 form an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTCASH FLOWS
Wateen Telecom Ltd and its Subsidiary Companies
CO
NS
OL
IDA
TE
D S
TA
TE
ME
NT
OF
CH
AN
GE
S IN
E
QU
ITY
FO
R T
HE
YE
AR
EN
DE
D J
UN
E 3
0, 2
01
7
__
__
__
__
__
__
__
_
__
__
__
__
__
_
C
hie
f E
xecu
tive
Dire
cto
r
Annual Report 201762
To
tal
Ba
lan
ce a
t J
un
e 3
0, 2
01
56
,17
4,7
46
13
4,6
81
(3
4,7
50
,25
1)
(7
,99
7)
(28
,44
8,8
21
)
Tota
l co
mp
reh
en
sive
inco
me
/ (lo
ss)
for
the
ye
ar
Lo
ss fo
r th
e y
ea
r-
-
(2
,05
8,9
87
)
-
(2
,05
8,9
87
)
O
the
r co
mp
reh
en
sive
inco
me
/ (lo
ss)
-
-
(1
1,8
08
)
45
,80
4
3
3,9
96
-
-
(2
,07
0,7
95
)
4
5,8
04
(2
,02
4,9
91
)
Ba
lan
ce
at
Ju
ne
30
, 2
01
66
,17
4,7
46
13
4,6
81
(3
6,8
21
,04
6)
3
7,8
07
(3
0,4
73
,81
2)
Tota
l co
mp
reh
en
sive
inco
me
/ (lo
ss)
for
the
ye
ar
Lo
ss fo
r th
e y
ea
r-
-
(1
,18
1,3
85
)
-
(1
,18
1,3
85
)
Oth
er
com
pre
he
nsi
ve in
com
e-
-
1
7,4
84
1
,12
4
1
8,6
08
-
-
(1
,16
3,9
01
)
1
,12
4
(1
,16
2,7
77
)
Ba
lan
ce
at
Ju
ne
30
, 2
01
76
,17
4,7
46
13
4,6
81
(3
7,9
84
,94
7)
3
8,9
31
(3
1,6
36
,58
9)
Th
e a
nn
exe
d n
ote
s 1
- 4
7 fo
rm a
n in
teg
ral p
art
of th
ese
co
nso
lida
ted
fin
an
cia
l sta
tem
en
ts.
Att
rib
uta
ble
to
eq
uit
y h
old
ers
of
the
pa
ren
t
----
----
----
----
----
----
----
----
----
----
----
-(R
up
ee
s in
th
ou
sa
nd
)---
----
----
----
----
----
----
----
----
----
----
C
urr
en
cy
tra
ns
lati
on
res
erv
e
Ac
cu
mu
late
d
los
s
Ge
ne
ral
res
erv
e
Sh
are
ca
pit
al
Wateen Telecom Ltd and its Subsidiary Companies
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS CONSOLIDATED
FOR THE YEAR ENDED JUNE 30, 2017
Annual Report 201763
1. Legal status and operations
The Wateen Group ("the Group") comprises of Wateen Telecom Limited ("WTL") ("the Holding Company"), Wateen Solution(Private) Limited ("WSPL") (100% owned), Wateen Wimax (Private) Limited ("WWPL") (100% owned), Wateen Telecom UKLImited ("WTUK") (100% owned), Wateen Sattelite Services (Private) Limited ("WSSPL") (100% owned) and Netsonline Services(Private) Limited ("NSPL") (100% owned). For the purpose of these financial statements, Wateen and consolidated subsidiariesare referred to as the Group.
The subsidiary company, Wateen WiMAX (Private) Limited (WWL), is incorporated as a Private Limited Company under theCompanies Ordinance, 1984 on December 6, 2012 to carry on business of WiMAX telecommunications services. The shareholders of WTL in their Extra Ordinary General Meeting held during the year consented for the approval of transfer of WiMAX related netassets as at July 10, 2014 to the WWL for consideration other than cash in terms of the share issuance agreement datedSeptember 9, 2014 between WWL and the Company.
Wateen Telecom Limited is part of Wateen Group which consists of:
Holding Company
Wateen Telecom Limited
Subsidiary Companies %age of holding
Wateen Settelite Services (Pvt) LimitedWateen Telecom UK LimitedWateen Wimax (Private) Limited
Netsonline services (Pvt) Limited
Wateen Solution (Private) Limited 100%100%100%100%100%
Wateen Solution (Private) Limited
The subsidiary company, Wateen Solutions (Pvt) Limited (WSPL), is incorporated under Companies Ordinance, 1984 as a PrivateLimited Company on May 17, 2004. The principal activities of the Company are to sell and deploy telecom equipment and providerelated services. The registered office of the Company is situated at Lahore. WTL acquired 100 % interest in Wateen Solutions(Pvt) Limited on August 2, 2006. WTL sold 49% shares (397,027 fully paid ordinary shares of Rs 100 each) of Wateen Solutions(Pvt) Limited on July 1, 2008, and acquired back 49% shares (397,027 fully paid ordinary shares of Rs 100 each) on November18, 2014 for Rs 85 million.
The Holding Company is incorporated in Pakistan as a Private Limited Company under the Companies Ordinance, 1984 on March4, 2005 for providing Long Distance and International public voice telephone (LDI) services and Wireless Local Loop (WLL)service in Pakistan. The Company commenced its LDI business commercial operations from May 1, 2005. The legal status of theCompany was changed from "Private Limited" to "Public Limited" with effect from October 19, 2009 and thereafter, it was listed onKarachi, Lahore and Islamabad Stock Exchanges. Subsequently, the Karachi, Lahore and Islamabad Stock Exchanges acceptedthe request for delisting of the Company and accordingly it stood delisted from these stock exchanges with effect from February17, 2014. The registered office of the Company is situated at Lahore. The Holding Company is a subsidiary of Warid TelecomInternational LLC, United Arab Emirates (WTI) and its ultimate parent is Abu Dhabi Group.
The subsidiary company, Wateen Telecom UK Limited, is incorporated as a Private Limited Company under the UK CompaniesAct, 2006 and is engaged in providing internet and other technology related services in United Kingdom. WTL held 51% shares inWateen Telecom UK Limited since its incorporation. WTL acquired remaining shares of Wateen Telecom UK Limited on March31, 2011.
The financial statements of Wateen Wimax (Pvt) Limited have not been prepared on a going concern basis. The auditor ofWateen Wimax (Pvt) Limited has given emphasis of matter paragraph in this regard.
Wateen Wimax (Private) Limited
Wateen Telecom UK Limited
Wateen Satellite Services (Private) Limited
The financial statements of Wateen Satellite Services (Pvt) Limited have not been prepared on a going concern basis. The auditorof Wateen Satellite Services (Pvt) Limited has given emphasis of matter paragraph in this regard.
The subsidiary company, Wateen Satellite Services (Pvt) Limited (WSS), is incorporated as a Private Limited Company under theCompanies Ordinance, 1984 and is engaged in providing back haul and satellite data connectivity services in Pakistan. On March1, 2009, WSS transferred all contracts for providing back haul and satellite data connectivity services to the Company. WTLacquired 100% shares of WSS on July 1, 2008.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201764
1.1
1.2
The Holding Company applies the acquisition method to account for business combinations. The consideration transferred for theacquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquireeand the equity interests issued by the Group. The consideration transferred includes the fair value of any asset or liability resultingfrom a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in abusiness combination are measured initially at their fair values at the acquisition date. The Holding Company recognizes any non-controlling interest in the acquiree on an acquisition- by-acquisition basis, either at fair value or at the non-controlling interest’sproportionate share of the recognized amounts of acquiree’s identifiable net assets. The Financial Statements of the HoldingCompany and its subsidiaries are prepared upto the same reporting date using consistent accounting policies.
Basis of Consolidation
Subsidiaries are fully consolidated from the date on which control is transferred to the Company. They are deconsolidated from thedate that control ceases.
Subsidiaries are all entities over which the Holding Company has the power to govern the financial and operating policies generallyaccompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that arecurrently exercisable or convertible are considered when assessing whether the Holding Company controls another entity. TheHolding Company also assesses existence of control where it does not have more than 50% of the voting power but is able togovern the financial and operating policies by virtue of de-facto control. De-facto control may arise in circumstances where the sizeof the Holding Company’s voting rights relative to the size and dispersion of holdings of other shareholders give the Company thepower to govern the financial and operating policies, etc.
Acquisition-related costs are expensed as incurred. If the business combination is achieved in stages, the acquisition date fairvalue of the acquirer’s previously held equity interest in the acquiree is remeasured to fair value at the acquisition date throughincome statement.
Any contingent consideration to be transferred by the Holding Company is recognised at fair value at the acquisition date.Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability is recognized inaccordance with IAS 39 either in profit or loss or as a change to other comprehensive income. Contingent consideration that isclassified as equity is not remeasured, and its subsequent settlement is accounted for within equity.
Non-controlling interest
The Group applies a policy of treating transactions with non- controlling interests as transaction with parties external to the Group.Disposals of non-controlling interests results in gain and losses for the Group that are recorded in the profit and loss account.
The financial statements of subsidiaries have been consolidated on line by line basis. All significant inter-company transactions,balances, income and expenses on transactions between group companies are eliminated. Profits and losses resulting from inter-company transactions that are recognized in assets are also eliminated.
When the Holding Company ceases to have control any retained interest in the entity is re-measured to its fair value at the datewhen control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount forthe purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, anyamounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the HoldingCompany had directly disposed of the related assets or liabilities. This may mean that amounts previously recognized in othercomprehensive income are reclassified to profit or loss.
Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions – that is, astransactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and therelevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals tonon-controlling interests are also recorded in equity.
Netsonline Services (Private) Limited
The subsidiary company, Netsonline Services (Private) Limited, is incorporated as a Private Limited Company under theCompanies Ordinance, 1984 and is engaged in providing internet and other technology related services in Pakistan. WTL acquired100% shares of Netsonline Services (Private) Limited on July 1, 2008.
The Group Financial Statements include the Financial Statements of Holding Company ("WTL") and its subsidiaries.
Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controllinginterest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the netassets of the subsidiary acquired, the difference is recognized in income statement. After initial recognition, is is measured atcarrying value i.e. cost at the date of acquisition less any accumulated impairment.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201765
2. Basis of preparation
(i) Statement of compliance
(ii) Functional and presentation currency
(iii) Accounting convention
(iv) Management's assessment of going concern
Operational Performance
These consolidated financial statements have been prepared in accordance with the approved accounting standards as applicable inPakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRS) issued by the InternationalAccounting Standards Board (IASB) as are notified under the Companies Ordinance, 1984 (repealed), provisions of and directives issuedunder the Companies Ordinance, 1984 (repealed). In case requirements differ, the provisions or directives of the Companies Ordinance,1984 (repealed) shall prevail.
The Companies Ordinance, 1984 has been repealed after the enactment of Companies Act, 2017. However, as allowed by the SECP videits Circular No. 17 dated 20 July 2017 read with related press release, these consolidated financial statements have been prepared inaccordance with the provisions of the repealed Companies Ordinance, 1984.
These financial statements are the consolidated financial statements of the Group in which investment in subsidiaries is accounted for on
the basis of acquisition method. Standalone financial statements of the Holding company and its subsidiaries are prepared separately.
Items included in the financial statements of the Company are measured using the currency of the primary economic environment inwhich the entity operates (the functional currency). These financial statements are presented in Pakistan Rupees (Rs), which is theCompany’s functional currency.
These financial statements have been prepared on the basis of 'historical cost convention' except as otherwise stated in the respectiveaccounting policies notes.
In assessing the going concern status of the Holding Company, management has carefully assessed a number of factors covering theoperational performance of the business, the ability to implement a significant debt restructuring of the Holding Company’s existing debtsand the appetite of majority shareholder to continue financial support. Based on the analysis of these, management is comfortable that theHolding Company will be able to continue as a going concern in the foreseeable future. Set out below are the key areas of evidence thatmanagement has considered:
The Group’s operating performance reflected improvement during the year ended June 30, 2017 by posting the earnings before interest,taxation, depreciation and amortization (EBITDA) of Rs. 1,815 million (June 30, 2016: Rs. 1,596 million) as a highest EBITDA afterfinancial year 2008 - 2009. Further, during the year, the Group has been able to generate positive cashflows from operations for anamount of Rs. 994 million (June 30, 2016: Rs. 1,212 million).
During the year ended June 30, 2017 Group incurred net loss after taxation of Rs. 1,181 million (June 30, 2016: Rs 2,059 million) and hadnet current liabilities as at June 30, 2017 of Rs 26,313 million (June 30, 2016: Rs. 25,351 million) of which Rs. 10,029 million (June 30,2016: Rs. 12,212 million) and Rs. 5,140 million (June 30, 2016: Rs. 4,070 million) relate to loan installments and deferred markup,respectively due for repayment after June 30, 2018 but classified as current liabilities as mentioned in notes 9 and 10 respectively. Netcurrent liabilities also include markup of Rs. 1,771 million (June 30, 2016: Rs. 1,358 million) on account of subordinated loan fromshareholders of the Group. Further, during the past five years, the majority shareholder has provided financial support in the form of longterm finance amounting to USD 136.4 million to meet the capital requirements of the Group (un availed finance facility from shareholderamounts to USD 72.6 million (June 30, 2016: USD 75 million) at June 30, 2017. The majority shareholders have committed to providefinancial support to the Group to enable it to continue its operations and fulfil its obligation.
The Holding Company's majority shareholder Warid Telecom International LLC, UAE (WTI) continues to provide management withcomfort with regards to its ongoing support and this is evident from further loan of USD 2.4 million extended to the Group during the yearended June 30, 2017 (year ended June 30, 2016: USD 3 million) for the Group.
Wateen Telecom Ltd and its Subsidiary Companies
Debt restructuring
As part of further restructuring the Company is negotiating with lenders whereby it is proposed that Deutsche Bank AGfacility will be novated to Warid Telecom International LLC,UAE (WTI) and facility from ECGD will also be restructured.The management is of the view that above restructuring will further improve the financial position of the Company.Subsequent to year end, on August 10, 2017, Deutsche Bank AG facility has been novated from the Company to WaridTelecom International LLC, UAE (WTI). Accordingly, now the amount is payable by the company to WTI on same terms.
Annual Report 201766
(v) Critical accounting estimates and judgments
(i) Operating assets - estimated useful life of property, plant and equipment (note 19)
(ii) Impairment of DSL assets (note 20)
(iii) Impairment of intangible assets (note 21)
(iv) Provision for doubtful debts (note 25)
(v) Provision for obsolete stores (note 26)
(vi) Provision for obsolete stocks (note 27)
(vii) Provision for doubtful advances and other receivables (note 28)
(viii) Provision for current and deferred income tax (note 22 & 37)
(ix) Employees' retirement benefits (note 41)
(x) Deferred government grants (note 13)
3.
IFRS 2 01 Jan 2018
IFRS 10 Not yet finalized
IAS 7 01 Jan 2017
IAS 12 01 Jan 2017
IFRS 4 01 Jan 2018
IAS 40 01 Jan 2018
IFRIC 22 Foreign Currency Transactions and Advance Consideration 01 Jan 2018
IFRIC 23 Uncertainty over Income Tax Treatments 01 Jan 2019
Keeping in view the foregoing and other related operational facts, the management believes that the Group is able to operate on agoing concern basis in the foreseeable future and these consolidated financial statements have been prepared reflecting thisassumption.
In addition, Warid Telecom International LLC, UAE (WTI) guarantees the local Syndicate Finance Facility, and certain sponsorsguarantees are also provided to the foreign debt holders. The continued support of WTI including the guarantees and financialassistance from WTI will enable the Group to continue its operations and fulfill its financial obligations for a minimum period oftwelve months from the year end. Based on above, the Board and management is confident that WTI will continue to provide strongsupport to the Group.
The preparation of financial statements in conformity with approved accounting standards requires the use of certain criticalaccounting estimates. It also requires management to exercise its judgment in the process of applying the Company’s accountingpolicies. Estimates and judgments are continually evaluated and are based on historic experience, including expectations of futureevents that are believed to be reasonable under the circumstances. The areas involving a higher degree of judgment orcomplexity, or areas where assumptions and estimates are significant to the consolidated financial statements, are as follows:
The following standards, amendments and interpretations with respect to the approved accounting standards as applicable inPakistan would be effective from the dates mentioned below against the respective standard or interpretation.
Standard note for standards, interpretations and amendments to approved accounting standards that are not yet
effective
Effective Dates
(Annual periods
beginning on or
after)Standard or Interpretation
Share-based Payments – Classification and Measurement of Share-basedPayments Transactions (Amendments)
Consolidated Financial Statements and IAS 28 Investment in Associates and JointVentures - Sale or Contribution of Assets between an Investor and its Associate orJoint Venture (Amendment)
Financial Instruments: Disclosures - Disclosure Initiative - (Amendment)
Income Taxes – Recognition of Deferred Tax Assets for Unrealized losses(Amendments)
Insurance Contracts: Applying IFRS 9 Financial Instruments with IFRS 4 InsuranceContracts – (Amendments)
Investment Property: Transfers of Investment Property (Amendments)
Wateen Telecom Ltd and its Subsidiary Companies
Financial Instruments: Classification and MeasurementIFRS 9
IFRS 15
01 Jan 2018
01 Jan 2018Revenue from Contracts with Customers
Annual Report 201767
4.
IFRS 10
IFRS 11
IAS 1
IAS 16
IAS 16
IAS 27
5. Improvements to Accounting Standards Issued by the IASB in September 2014
IFRS 5 Non-current Assets Held for Sale and Discontinued Operations - Changes in methods of disposal.
IFRS 7 Financial Instruments: Disclosures - Servicing contracts
IFRS 7
IAS 19 Employee Benefits - Discount rate: regional market issue
IAS 34 Interim Financial Reporting - Disclosure of information 'elsewhere in the interim financial report.
IFRIC 4
IFRIC 12
Standard or Interpretation
IASB Effective Dates
(Annual periods
beginning on or
after)
The Group expects that the adoption of the above standards will have no material effect on the Group’s consolidated financialstatements, in the period of initial application, except for IFRS 16. The management is in the process of determining the effectof application of IFRS 16.
New accounting standards, interpretations, and amendments applicable to the financial statements for the year ended 30
June 2017
The above standards and amendments are not expected to have any material impact on the Group financial statements in theperiod of initial application except for IFRS 15. The management is in the process of determining the effect of application of IFRS 15.
In addition to the above standards and amendments, improvements to various accounting standards have also been issued by theIASB in December 2016. Such improvements are generally effective for accounting periods beginning on or after January,01 2018. The Company expects that such improvements to the standards will not have any impact on the Group's consolidated financialstatements in the period of initial application.
Further, following new standards have been issued by IASB which are yet to be notified by the SECP for the purpose ofapplicability in Pakistan.
The Group has adopted the following accounting standards and the amendments and interpretation of IFRSs which becameeffective for the current year:
IFRS 14 01 Jan 2016Regulatory Deferral Accounts
IFRS 16 01 Jan 2019Leases
IFRS 17 01 Jan 2021Insurance Contracts
Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities and IAS 27 Separate FinancialStatements – Investment Entities: Applying the Consolidation Exception (Amendment)
Joint Arrangements - Accounting for Acquisition of Interest IN Joint Operation (Amendment)
Presentation of Financial Statements - Disclosure Initiative (Amendment)
Property, Plant and Equipment and IAS 38 intangible assets - Clarification of Acceptable Method of Depreciation andAmortization (Amendment)
Property, Plant and Equipment IAS 41 Agriculture - Agriculture: Bearer Plants (Amendment)
IAS 27 Separate Financial Statements – Equity Method in Separate Financial Statements (Amendment)
Financial Instruments: Disclosures - Applicability of the offsetting disclosures to condensed interim financial statements
The adoption of the above amendments, improvements to accounting standards and interpretations did not have any effect on thefinancial statements.
The following interpretations issued by the IASB have been waived off by SECP effective January 16, 2012:
Determining whether an arrangement contains lease
Service concession arrangements
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201768
6. Summary of significant accounting policies
6.1 Employees' retirement benefits
(i)
(ii)
6.2 Taxation
Current
Deferred
6.3 Government grant
6.4 Borrowings and borrowing costs
Actuarial gains and losses (remeasurement gains / losses) on employees’ retirement benefit plans are recognised immediately inother comprehensive income and past service cost is recognized in profit and loss when they occur. Calculation of gratuity requiresassumptions to be made of future outcomes which mainly includes increase in remuneration, expected long-term return on planassets and the discount rate used to convert future cash flows to current values. Calculations are sensitive to changes in theunderlying assumptions.
Contributory provident fund for all permanent employees of the Holding Company is in place. Contribution for the year amountedto Rs. 28.399 million (June 30, 2016: Rs. 28.421 million) (8.33% per employee) and is charged to income for the year.
Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortizedcost; any difference between proceeds (net of transaction costs) and the redemption value is recognized in the income statementover the period of the borrowings using effective interest method.
Borrowing costs incurred that are directly attributable to the acquisition, construction or production of qualifying assets arecapitalized as part of the cost of that asset. All other borrowing costs are charged to income for the year. Qualifying assets areassets that necessarily takes substantial period of time to get ready for their intended use.
Deferred tax liabilities are recognized for all taxable temporary differences and deferred tax assets are recognized to the extentthat it is probable that taxable profits will be available against which the deductible temporary differences, unused tax losses andtax credits can be utilized.
Grants that compensate the Group for expenses incurred, are recognized on a systematic basis in the income for the year in whichthe related expenses are recognized. Grants that compensate the Group for the cost of an asset are recognized in income on asystematic basis over the expected useful life of the related asset.
The tax expense for the year comprises of current and deferred tax, and is recognized in income for the year, except to the extentthat it relates to items recognized directly in other comprehensive income, in which case the related tax is also recognized in othercomprehensive income.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the date of thebalance sheet. Management periodically evaluates positions taken in tax returns, with respect to situations in which applicable taxregulation is subject to interpretation, and establishes provisions, where appropriate, on the basis of amounts expected to be paidto the tax authorities.
Deferred income tax is calculated at the rates that are expected to apply to the period when the differences reverse, and the taxrates that have been enacted, or substantively enacted, at the date of the statement of financial position.
Deferred income tax is accounted for using the balance sheet liability method in respect of all temporary differences arisingbetween the carrying amounts of assets and liabilities in the financial statements and the corresponding tax base used in thecomputation of taxable profit.
Upto February 28, 2015, the Holding Company provided gratuity to all permanent employees in accordance with the rules of theHolding Company. Effective March 1, 2015, the benefit has been discontinued and amount due to employees as at February 28,2015 was to be paid at the time of final settlement. However, during the year ended June 30,2017, the Holding Company hasreinstated the benefits effective March 01, 2015 as if the scheme has never been discontinued. Actuarial valuation is conductedperiodically using "Projected Unit Credit Method" and latest valuation was carried out at June 30, 2017. The details of actuarialvaluation are given in note 41.
Government grants are recognized at their fair values and included in non-current liabilities, as deferred income, when there isreasonable assurance that the grants will be received and the Group will be able to comply with the conditions associated with thegrants.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201769
6.5 Trade and other payables
6.6 Provisions
6.7 Contingent liabilities
6.8 Dividend distribution
6.9 Property plant and equipment
6.10 Intangible assets
(i) Licenses
(ii) Computer software
Liabilities for creditors and other amounts payable including payable to related parties are carried at cost, which is the fair value ofthe consideration to be paid in the future for the goods and / or services received, whether or not billed to the Group.
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events, it is probablethat an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate of theamount can be made. Provisions are reviewed at each balance sheet date and are adjusted to reflect the current best estimate.
A contingent liability is disclosed when the Group has a possible obligation as a result of past events, the existence of which will beconfirmed only by the occurrence or non-occurrence, of one or more uncertain future events, not wholly within the control of theGroup; or when the Group has a present legal or constructive obligation, that arises from past events, but it is not probable that anoutflow of resources embodying economic benefits will be required to settle the obligation, or the amount of the obligation cannotbe measured with sufficient reliability.
The distribution of the final dividend, to the Holding Company’s shareholders, is recognized as a liability in the financial statementsin the period in which the dividend is approved by the Group’s shareholders; the distribution of the interim dividend is recognized inthe period in which it is declared by the Board of Directors.
Depreciation on operating assets is calculated, using the straight line method, to allocate their cost over their estimated usefullives, at the rates mentioned in note 18.
Depreciation on additions to property, plant and equipment, is charged from the month in which the relevant asset is acquired orcapitalized, while no depreciation is charged for the month in which the asset is disposed off. Impairment loss, if any, or itsreversal, is also charged to income for the year. Where an impairment loss is recognized, the depreciation charge is adjusted infuture periods to allocate the asset’s revised carrying amount, less its residual value, over its estimated useful life.
These are carried at cost less accumulated amortization and any identified impairment losses. Amortization is calculated using thestraight line method from the date of commencement of commercial operations, to allocate the cost of the license over itsestimated useful life specified in note 21, and is charged to income for the year.
The amortization on licenses acquired during the year, is charged from the month in which a license is acquired / capitalized, whileno amortization is charged in the month of expiry / disposal of the license.
These are carried at cost less accumulated amortization and any identified impairment losses. Amortization is calculated using thestraight line method, to allocate the cost of the software over its estimated useful life, and is charged in income statement. Costsassociated with maintaining computer software, are recognised as an expense as and when incurred.
The gain or loss on disposal of an asset, calculated as the difference between the sale proceeds and the carrying amount of theasset, is recognized in profit or loss for the year.
Property and equipment, except freehold land and capital work-in-progress, is stated at cost less accumulated depreciation andany identified impairment losses; freehold land is stated at cost less identified impairment losses, if any. Cost includes expenditure,related overheads, mark-up and borrowing costs (note 6.4) that are directly attributable to the acquisition of the asset.
Subsequent costs, if reliably measurable, are included in the asset’s carrying amount, or recognized as a separate asset asappropriate, only when it is probable that future economic benefits associated with the cost will flow to the Group. The carryingamount of any replaced parts as well as other repair and maintenance costs, are charged to income during the period in which theyare incurred.
The amortization on computer software acquired during the year is charged from the month in which the software is acquired orcapitalized, while no amortization is charged for the month in which the software is disposed off.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201770
(iii)
(iv)
6.11 Impairment of non-financial assets
6.12 Right of way charges
6.13 Trade debts and other receivables
6.14 Stores, spares and loose tools
6.15
6.16
6.17 Revenue recognition
Non compete fee is stated at cost less accumulated amortization. Amortization is calculated using the straight-line method toallocate the cost over its estimated useful life.
On acquisition of an entity, difference between the purchase consideration and the fair value of the identifiable assets and liabilities acquired, is initially recognised as goodwill. Following initial recognition, goodwill is measured at cost less accumulated impairment, if any.
Interest income is recognised using the effective yield method.
Stocks are valued at lower of cost and net realizable value. Cost is determined on weighted average cost formula basis.
Cash and cash equivalents are carried at cost. For the purpose of the statement of cash flows, cash and cash equivalentscomprise cash in hand and bank and short term highly liquid investments with original maturities of three months or less, and thatare readily convertible to known amounts of cash, and subject to an insignificant risk of changes in value.
Cash and cash equivalents
Dividend income is recognised when the right to receive payment is established.
Revenue from sale of goods is recognised upon dispatch of goods to customers.
Trade debts and other receivables are carried at their original invoice amounts, less any estimates made for doubtful debts basedon a review of all outstanding amounts at the year end. Bad debts are written off when identified.
Assets that have an indefinite useful life, for example freehold land, are not subject to depreciation and are tested annually forimpairment. Assets that are subject to depreciation or amortisation are reviewed for impairment on the date of the statement offinancial position, or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Animpairment loss is recognized, equal to the amount by which the asset’s carrying amount exceeds its recoverable amount. Anasset’s recoverable amount is the higher of its fair value less costs to sell and value in use. For the purposes of assessingimpairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows. Non financial assets thatsuffered an impairment, are reviewed for possible reversal of the impairment at each statement of financial position date.Reversals of the impairment loss are restricted to the extent that asset’s carrying amount does not exceed the carrying amount thatwould have been determined, net of depreciation or amortization, if no impairment loss has been recognized. An impairment loss,or the reversal of an impairment loss, are both recognized in the income statement.
Revenue arising from sharing of spectrum, customers and infrastructure with other parties is recognized as other income on thebasis of terms agreed with respective parties.
Revenue is recognised as related services are rendered.
Revenue from granting of Indefeasible Right of Use (IRU) of dark fiber upto 20 years or more is recognised at the time of deliveryand acceptance by the customer.
Revenue from prepaid cards is recognised as credit is used, unutilized credit is carried in balance sheet as unearned revenue intrade and other payables.
Revenue from sale of equipment is recognised when the goods are delivered to the customer.
Stocks
Stores, spares and loose tools are carried at cost less allowance for obsolescence. Cost is determined on weighted average costformula basis. Items in transit are valued at cost, comprising invoice values and other related charges incurred up to the date ofthe statement of financial position.
Right of way charges paid to local governments, concerned authorities and land owners for access of land are carried at cost lessamortisation. Amortisation is provided to write off the cost on straight line basis over the period of right of way.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201771
6.18 Foreign currency translation
a) Foreign currency transactions and translations
b) Foreign operations
(i)
(ii)
(iii)
6.19 Financial instruments
(a) Financial assets
Classification and subsequent measurement
(i) Fair value through profit and loss
(ii) Held to maturity
On the disposal of a foreign operation (that is, a disposal of the Group’s entire interest in a foreign operation, or a disposalinvolving loss of control over a subsidiary that includes a foreign operation) all of the exchange differences accumulated in equityin respect of that operation attributable to the equity holders of the Group are reclassified to profit or loss.
The Group classifies its financial assets in the following categories: fair value through profit or loss, held-to-maturity investments,loans and receivables and available-for-sale financial assets. The classification depends on the purpose for which the financialassets were acquired. Management determines the classification of its financial assets at initial recognition. Regular purchases andsales of financial assets are recognized on the trade date - the date on which the Group commits to purchase or sell the asset.
In the case of a partial disposal that does not result in the Group losing control over a subsidiary that includes a foreign operation,the proportionate share of accumulated exchange differences are re-attributed to non-controlling interests and are not recognisedin profit or loss.
Financial assets at fair value through profit or loss, include financial assets held for trading and financial assets,designated upon initial recognition, at fair value through profit or loss.
Financial assets at fair value through profit or loss are carried in the statement of financial position at their fair value,with changes therein recognized in the income for the year. Assets in this category are classified as current assets.
Financial assets and liabilities are recognized when the Group becomes a party to the contractual provisions of the instrument andderecognized when the Group loses control of the contractual rights that comprise the financial assets and in case of financialliabilities when the obligation specified in the contract is discharged, cancelled or expires. All financial assets and liabilities areinitially recognized at fair value plus transaction costs other than financial assets and liabilities carried at fair value through profit orloss. Financial assets and liabilities carried at fair value through profit or loss are initially recognized at fair value, and transactioncosts are charged to income for the year. These are subsequently measured at fair value, amortized cost or cost, as the case maybe. Any gain or loss on derecognition of financial assets and financial liabilities is included in profit or loss for the year.
income and expenses for each statement of comprehensive income are translated at average exchange rates (unlessthis average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates,in which case income and expenses are translated at the rate on the dates of the transactions), andall resulting currency translation differences are recognised in the statement of comprehensive income.
Non derivative financial assets with fixed or determinable payments and fixed maturities are classified as held-to-maturity when the Group has the positive intention and ability to hold these assets to maturity. After initialmeasurement, held-to-maturity investments are measured at amortized cost using the effective interest method, lessimpairment, if any.
The results and financial position of all the Group that have a functional currency different from the presentation currency aretranslated into the presentation currency as follows:
assets and liabilities for each statement of financial position presented are translated at the closing rate at the date ofthat financial position;
Foreign currency transactions are translated into the functional currency, using the exchange rates prevailing on the date of thetransaction. Monetary assets and liabilities, denominated in foreign currencies, are translated into the functional currency using theexchange rate prevailing on the date of the statement of financial position. Foreign exchange gains and losses resulting from thesettlement of such transactions, and from the translation of monetary items at year end exchange rates, are charged to income forthe year.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201772
(iii) Loans and receivables
(iv) Available for sale
Impairment
(b) Financial liabilities
Initial recognition and measurement
Subsequent measurement
The measurement of financial liabilities depends on their classification as follows:
(i)
(ii)
(c) Offsetting of financial assets and liabilities
6.20 Derivative financial instruments
Available-for-sale financial assets are non-derivatives, that are either designated in this category, or not classified inany of the other categories. These are included in non current assets, unless management intends to dispose them offwithin twelve months of the date of the statement of financial position.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position, when there is a legallyenforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settlethe liability simultaneously. Legally enforceable right must not be contingent on future events and must be enforceable in normalcourse of business and in the event of default, insolvency or bankruptcy of the Group or the counter party.
The Group classifies its financial liabilities in the following categories: fair value through profit or loss and other financial liabilities.The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognized initiallyat fair value and, in the case of other financial liabilities, also include directly attributable transaction costs.
Fair value through profit or loss
Financial liabilities at fair value through profit or loss, include financial liabilities held-for-trading and financial liabilitiesdesignated upon initial recognition as being at fair value through profit or loss. Financial liabilities at fair value throughprofit or loss are carried in the statement of financial position at their fair value, with changes therein recognized in theincome for the year.
Other financial liabilities
Loans and receivables are non derivative financial assets with fixed or determinable payments, that are not quoted inan active market. After initial measurement, these financial assets are measured at amortized cost, using the effectiveinterest rate method, less impairment, if any.
The Group’s loans and receivables comprise 'long term deposits', ‘trade debts’, 'contract work in progress', ‘advances,deposits and other receivables,' ‘income tax refundable’ and ‘bank balances’.
After initial measurement, available-for-sale financial assets are measured at fair value, with unrealized gains or lossesrecognized as other comprehensive income, until the investment is derecognized, at which time the cumulative gain orloss is recognized in income for the year.
After initial recognition, other financial liabilities which are interest bearing are subsequently measured at amortizedcost, using the effective interest rate method.
The Group assesses at the end of each reporting period whether there is an objective evidence that a financial asset or group offinancial assets is impaired as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’),and that loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assetsthat can be reliably estimated.
Derivates are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured atfair value. Changes in fair value of derivates that are designated and qualify as fair value hedges are recorded in incomestatement together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201773
Number of Rs Number of Rs
Shares '000 Shares '0007. Share capital
Authorised share capital:Ordinary shares of Rs 10 each 1,000,000,000
10,000,000
1,000,000,000
10,000,000
Issued, subscribed and paid upshare capital:Shares issued for cashOrdinary shares of Rs 10 each 408,737,310
4,087,373
408,737,310
4,087,373
Shares issued as fully paidbonus shares of Rs 10 each 208,737,310
2,087,373
208,737,310
2,087,373
617,474,620
6,174,746
617,474,620
6,174,746
7.1
8. General reserve
Note 2017 20169. Long term finance - secured
Syndicate of banks 9.1 8,838,726
8,853,175
Export Credit Guarantee Department - (ECGD) 9.2 2,688,009 2,680,329
Dubai Islamic Bank (DIB) 9.3 380,419 380,969 Deutsche Bank AG 9.4 5,038,694 5,024,298 Total 16,945,848 16,938,771
Unamortized transaction and other ancillary costOpening balance 73,387
102,927
Amortisation for the year (23,874)
(29,540) (49,513)
(73,387) 16,896,335
16,865,384
Less: Amount shown as current liabilityAmount payable within next twelve months (6,867,832)
(4,653,075)
Amount due after twelve months (10,028,503)
(12,212,309)
9.5 (16,896,335)
(16,865,384)
- -
9.1 Syndicate of banks
9.1.1 7,775,471 7,789,921 9.1.2 1,063,255 1,063,254
8,838,726 8,853,175
9.1.1
June 30, 2016June 30, 2017
This represents reserve created in line with Board of Directors' decision to place atleast 10% of the profits in GeneralReserve Account of the company till it reaches 50% of the paid up capital of the company.
The parent company, Warid Telecom International LLC, U.A.E held 600,747,211 (2016: 588,577,066) ordinaryshares at year end.
(Rupees in thousand)
The Holding Company obtained syndicate term finance facility from a syndicate of local banks to finance the capitalrequirements of the Group. During the year ended June 30, 2015, the Company and the Syndicate of Banks signedsecond amendatory agreement to restructure Syndicate term finance facility and the short term running finance fromBank Alfalah Limited (related party) running finance facility-I. The principal is now repayable in twenty unequal sixmonthly instalments. The first such installment was due on April 1, 2015 and subsequently every six months untilOctober 1, 2024. The Company is required to mandatorily prepay the outstanding amount out of net cash proceedsfrom sale of WWL or any excess cash generated by the Company after taking into account a minimum cashbalance, capital expenditure and working capital requirements in each financial year. The rate of mark-up is 12% perannum from July 1, 2013 which shall stand deferred till payment of the final installment of principal portion (deferredpayment) as referred to in note 10.1. Earlier, principal was repayable in ten unequal semi annual installments withfirst installment due on July 1, 2014 and it carried a mark up of 6 months KIBOR per annum till December 31, 2013and 6 months KIBOR + 2.5% per annum for remaining period.
Holding Company (Wateen Telecom limited)Subsidiary Company (Wateen Wimax (Pvt) Limited
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201774
9.1.2
9.2
Note 2017 2016
9.3 Dubai Islamic Bank (DIB)
9.3.1 334,674 335,224
9.3.2 45,745 45,745
380,419 380,969
9.3.1
The Company obtained long term finance facility amounting to USD 42 million (June30, 2016: USD 42 million) fromECGD UK, of which USD 35 million (2016: USD 35 million) was availed till June 30, 2017. During the year endedJune 30, 2012, the Company and ECGD UK signed an agreement to restructure the terms of loan agreementincluding repayment schedule. Amount outstanding at June 30, 2017 is USD 25.60 million (2016: 25.60 million). Theprincipal is repayable in ten semi annual installments. The first such installment was due on July 1, 2014 andsubsequently every six months until January 1, 2019. The rate of mark-up is six month LIBOR + 1.5% per annum tillJune 30, 2011 and six month LIBOR + 1.9% for the remaining period. If the amount of installment payable and/orinterest payable is not paid on the due date, the Company shall pay interest on such amount at the applicableinterest rate plus 2% per annum.
Certain conditions precedent to the second amendatory agreement are not yet fulfilled, the management of theCompany is taking steps to fulfill those conditions. Once conditions precedent to restructured agreements arefulfilled, a formal letter shall be issued to the Holding Company by the Syndicate of aforesaid Banks, which shallcomplete the restructuring process. The Holding Company has been making payments according to secondamendatory agreement.
The facility is secured by way of hypothecation over all present and future moveable assets (including all currentassets) and present and future current/ fixed assets, a mortgage by deposit of title deeds in respect of immoveableproperties of the Company, pledge over fully paid ordinary shares (entire present and future) owned by the Companyin WWL and owned by WTI in the capital of the Company, a guarantee from WTI for amounts payable under second amendatory agreement and undertaking from shareholders from WTI for retaining the shareholding and control ofWTI. Syndicate is entitled to designate one nominee to be appointed as director in the Board of Directors of theCompany.
During the year ended June 30, 2015, the holding company transferred a portion of principal amount outstandingunder Syndicate Term Finance Agreement (STFA) to the Company. Accordingly, the Company entered into anagreement with Syndicate of banks for transfer of loan with Standard Chartered Bank Limited (SCB), Bank AlfalahLimited (BAFL), Bank Al-Habib Limited (BAHL) and Habib Bank Limited (HBL) being lead arrangers. Under the termof agreement between the Company and Syndicate of banks, the principal is repayable by the Company in eightunequal semi-annual installments. The first such installment was due on April 1, 2015 and subsequently every sixmonths untill October 1, 2018. The rate of mark-up is 6% per annum. Entire market is paid by the Wateen Wimax(Private) Limited on a date falling six months from the date of payment of last installment of principal amount.
The facility is secured with a margin of 25% over the principal amount outstanding, by way of hypothecation over allWiMAX assets, corporate guarantee from holding Company and pledge over fully paid ordinary shares (entire presentand future shareholding) owned by the holding Company in the capital of the Wateen Wimax (Private) Limited.
The facility is secured by way of hypothecation over all present and future moveable assets (including all currentassets) and present and future current / fixed assets (excluding assets under specific charge of CM Pak and assetswhich are subject to lien in favour of USF), a mortgage by deposit of title deeds in respect of immoveable propertiesof the Company, lien over collection accounts and Debt Service Reserve Account and personal guarantees by threeSponsors of the Company.
As explained in note 2(iii), the Company is in negotiation with the lenders to restructure the above finance facility.
The Holding Company obtained Ijarah finance facility of Rs 530 million (June 30, 2016: Rs 530 million) from DIB.During the year ended June 30, 2015, the Company and DIB signed an agreement to restructure the terms of theIjarah finance facility. The principal is now repayable in twenty unequal six-monthly installments. The first suchinstallment was due on April 1, 2015 and subsequently every six months until October 1, 2024. The rate of mark-upis 12% per annum from commencement date which shall stand deferred till payment of the final installment ofprincipal portion (deferred payment) as referred to in note 11.2. Earlier, principal was repayable in ten unequal semiannual installments with first such installment due on July 1, 2014 and it carried a markup of 6 months KIBOR perannum till December 31, 2013 and 6 months KIBOR + 2.5% per annum for remaining period.
Certain conditions precedent to the restructured agreement are not yet fulfilled, management of the Company istaking steps to fulfill those conditions. Once conditions precedent to restructured agreement are fulfilled, bank willformally issue letter to the Company which will complete the restructuring process. The company has been makingpayments according to terms of revised restructuring agreement.
(Rupees in thousand)
Holding Company (Wateen Telecom limited)Subsidiary Company (Wateen Wimax (Pvt) Limited
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201775
9.3.2
9.4
9.5
Note 2017 2016
10. Long term portion of deferred mark up
Syndicate of banks 10.1 4,974,995
3,957,869
Dubai Islamic Bank (DIB) 10.2 142,626
98,854
Dhabi One Investment Services LLC (DOIS) 10.3 22,454
13,045
Total 5,140,075
4,069,768
Less: Amount shown as current liabilityAmount payable within next twelve months - -Amount due after twelve months (5,140,075) (4,069,768)
10.4 (5,140,075) (4,069,768)
- -
(Rupees in thousand)
Latest restructured loan agreements (as referred in note 9.1.1 and 9.3.1) with the syndicate of local banks and DIBhave not yet become effective as certain conditions precedent to the restructured agreements are not yet fulfilled.Accordingly, the lenders are entitled to declare all outstanding amount of the loans immediately due and payable.Further, the Company has not paid loan installments of ECGD amounting to USD 13.749 million (June 30,2016:USD 8.713 million) and of Deutsche Bank AG amounting to USD 25.774 million (June 30, 2016: USD 16.334million) which fell due till the year ended June 30, 2017. The Company was also not able to make payments ofmarkup to ECGD and Deutsche Bank AG of Rs. 56.547 million (June 30, 2016: Rs 59.160 million) and Rs. 119.929million (June 30, 2016: Rs. 91.810 million), respectively on due dates.
The Company obtained term finance facility of USD 65 million (June 30, 2016: USD 65 million) from Motorola CreditCorporation (MCC) of which USD 64 million (June 30, 2016: USD 64 million) has been availed till June 30, 2017. OnAugust 19, 2011, MCC had transferred all of its rights, title benefits and interests in the original facility agreement toDeutsche Bank AG as lender, effective August 19, 2011. During the year ended June 30, 2012, the Company andDeutsche Bank AG signed an agreement to restructure the terms of loan agreement. Amount outstanding at June30, 2017 is USD 48 million (June 30, 2016: USD 48 million). The principal is repayable in ten semi annualinstallments commencing from July 1, 2014 until and including the final maturity date which is December 31, 2019.The rate of mark-up is six month LIBOR + 1% per annum provided that rate shall be capped at 2.5% per annum. Ifthe Company fails to pay any amount payable on its due date, interest shall accrue on the unpaid sum from the duedate up to the date of actual payment at a rate which is 2% higher than the rate of interest in effect thereon at thetime of such default until the end of the current interest period. Thereafter, for each successive interest period, 2%above the six-month LIBOR plus margin provided the Company is in breach of its payment obligations hereof.
During the year ended June 30, 2016, WTL transferred a portion of principal amount outstanding under Ijara FinanceFacility to WWL. Accordingly, WWL entered into an agreement with DIB for transfer of loan amounting to Rs 45.9million. Under the terms of agreement between DIB and the Company, the principal is repayable by the Company ineight unequal semi-annual installments. The first such installment was due on April 1, 2015 and subsequently everysix months until October 1, 2018. The rate of mark-up is 6% per annum. Payment of markup shall be deferred untilthe date of payment of last installment of principal amount and aggregate of all such deferred amounts shall be paidby the Company on April 1, 2019.
The facility is secured with a margin of 25% over the principal amount outstanding, by way of hypothecation over allWiMAX assets, corporate guarantee from parent company and pledge over fully paid ordinary shares (entire presentand future shareholding) owned by the parent company in the capital of the Wateen Wimax (Private) Limited.
The facility is secured by way of hypothecation over all present and future moveable assets (including all currentassets) and present and future current / fixed assets (movable and immoveable), pledge over fully paid ordinaryshares (entire present and future) owned by the Company in WWL and owned by WTI in the capital of theCompany, a corporate guarantee from WTI and undertaking from shareholders from WTI for retaining theshareholding and control of WTI.
In terms of provisions of International Accounting Standard 1 - 'Presentation of Financial Statements', since theCompany does not have an unconditional right to defer settlement of liabilities for at least twelve months after thebalance sheet date, all liabilities under these loan agreements are required to be classified as current liabilities.Based on above, loan installments for an amount of Rs. 10,029 million and markup amount of Rs. 5,140 million dueafter June 30, 2018 have been shown as current liability.
Wateen Telecom Ltd and its Subsidiary Companies
The loan is secured through personal guarantee by one Sponsor of the Company and is ranked pari passu withunsecured and unsubordinated creditors.
As explained in note 2 (iv), Subsequent to year end, on August, 2017, Deutsche Bank AG facility has been novated from the company to WTI. Accordingly, the amount is now payable by the company to WTI on same terms.
Annual Report 201776
Note 2017 2016
10.1 Syndicate of banks
Wateen Telecom Limited (Parent) 10.1.1 4,765,768 3,831,455
Wateen Wimax (Private) Limited 10.1.2 209,227 126,414
4,974,995
3,957,869
10.1.1
i)
ii)
iii)
iv)
10.1.2
Note 2017 2016
10.2
10.2.1 133,625
93,416
10.2.2 9,001
5,438
142,626
98,854
10.2.1
i)
ii)
10.2.2
10.3
10.4 As explained in note 9.5, the entire amount has been shown as current liability.
Markup at 7% per annum shall be paid as a bullet payment in the year 2030 subject to availability of theexcess cash generated by the Company.
This amount is payable in six-monthly installments commencing from March 1, 2018. As the loan associated withmarkup is classified as current liability as referred to in note 8, the entire amount has been classified as currentliability.
Under the terms of agreement, the amount accrued at 6% from October 1,204 till October 1, 2018 shall be paid as a bullet payment in the year 2019.
As explained in note 9.1.1, the markup (deferred payments) has been restructured under the second amendatory
agreement. The deferred payments are payable in following order of priority and sequence:
Deferred payment of Rs 1,023 million pertaining to the period of January 1, 2011 till June 30, 2013 shall bepaid in seven unequal six-monthly installments starting from April 1, 2025 and ending on April 1, 2028;
Deferred payment at 8% per annum for the period from July 1, 2013 till March 31, 2014 shall be paid in fourunequal six-monthly installments starting from April 1, 2028 and ending on October 1, 2029;
Deferred payment at 5% per annum for the period from April 1, 2014 upto final due date under secondamendatory agreement shall be paid in two unequal installments due on October 1, 2029 and April 1, 2030;and
After payments of all amounts above, the deferred payment at 4% per annum for the period of July 1, 2013till March 31, 2014 and at 7% per annum for the period from April 1, 2014 upto final date under secondamendatory agreement shall be payable as a bullet payment in the year 2030 subject to availability of theexcess cash generated by the Company.
Markup calculated at 5% per annum for the period from commencement date till October 1, 2024 shall bepaid in eleven six-monthly installments starting from April 1, 2025 and ending on April 1, 2030; and
As explained in note 9.3.1, the markup (deferred payments) has been restructured. The markup is payable in thefollowing sequence:
Under the terms of Syndicate Term Finance Facility signed on October 31, 2014 between Syndicate of banks andWateen Wimax (Private) Limited, markup on long term loan from syndicate of banks is payable by the company infull on April 1, 2019.
Dubai Islamic Bank (DIB)
Wateen Telecom Limited (Parent)
(Rupees in thousand)
Wateen Wimax (Private) Limited
(Rupees in thousand)
11. Long term finance from shareholders - unsecuredNote 2017 2016
Facility 1 11.1 2,522,625 2,515,418
Facility 2 11.2 11,811,815 11,526,039
14,334,440
14,041,457
(Rupees in thousand)
Wateen Telecom Ltd and its Subsidiary Companies
11.1
11.2
12. Medium term finance from an associated company - unsecured Note 2017 2016
Medium term finance from an associated company - unsecured 600,000
600,000
Less: Amount shown as current liability 12.1 (600,000) (600,000)
- -
12.1
The rights of the lender in respect of the loan are subordinated to any indebtedness of the Holding Company to anysecured lending by any financial institution in any way, both present and future notwithstanding whether suchindebtedness is recoverable by process of law or is conditional or unconditional. However, the loan together with theinterest shall have priority over all other unsecured debts of the Holding Company. Further, after the execution of thisagreement, the Holding Company shall not avail any other loan or funding facility from any other source without priorwritten consent of the lender. The Holding Company undertakes that it shall not declare dividends, make anydistributions or pay any other amount to its shareholders unless the repayment of the loan and the interest in full to thelender. As the loan is subordinated to all secured finance facilities availed by the Holding Company, the entire amount ofloan has been classified as non current liability.
(Rupees in thousand)
The Holding Company obtained an aggregate medium term finance facility of Rs 600 million (June 30, 2016: Rs. 600million) from an associated company, Taavun (Pvt) Limited. The principal was repayable within 30 days of the expiry oftwenty four months from the effective date i.e. September 30, 2010, which was further extendable to twelve months. Therate of mark-up is six month KIBOR + 2.5% with 24 months grace period payable quarterly. As the loan is overdue andpayable on demand, the entire amount is classified as current liability.
The Holding Company obtained long term finance from a shareholder amounting to USD 24 million (June 30, 2016: USD24 million). This loan is subordinated to all secured finance facilities availed by the Holding Company. This loan wasrepayable within 30 days of the expiry of a period of five years from the last date the lender had disbursed the loans,which was due by the end of January 2015. The rate of mark-up is 6 months LIBOR + 1.5% with 24 months grace periodpayable half yearly. Alternatively loans may be converted into equity by way of issuance of the Holding Company'sordinary shares at the option of the lender at any time prior to, at or after the repayment date on the best possible termsbut subject to fulfillment of all legal requirements at the cost of the Holding Company. The said conversion of loan shallbe affected at such price per ordinary share of the Holding Company as shall be calculated after taking into account theaverage share price of the last 30 calendar days, counted backwards from the conversion request date, provided thatsuch conversion is permissible under the applicable laws of Pakistan.
This loan together with accrued interest will have at all times priority over all unsecured debts of the Holding Companyexcept as provided under Law. In the event the Holding Company defaults on its financial loans or in case WaridTelecom International LLC, Abu Dhabi, UAE, no longer remains the Holding Company of the Holding Company and sellsits 100% shares to any other person or party or relinquishes the control of its management then, unless otherwise agreedin writing by the lender, the entire loan together with the accrued interest will become due and payable forthwith and shallbe paid within 15 working days of the event of default or decision of the Board of Directors of the Holding Companyaccepting such a change in the shareholding as the case may be, and until repaid in full, the loan shall immediatelybecome part of financial loans, ranking pari passu therewith subject to the consent of the Holding Company's existingfinancial loan providers. As the loan is subordinated to all secured finance facilities availed by the Holding Company, theentire amount of loan has been classified as non current liability.
The Holding Company obtained long term finance facility from a shareholder amounting to USD 185 million (June 30,2016: USD 185 million) of which USD 112.4 million (June 30, 2016: USD 110 million) has been availed at June 30, 2017.The rate of mark-up is 6 months LIBOR + 1.5% payable half yearly. As per the agreement, the Holding Company isrequired to repay the full amount of loan in five equal annual installments from June 30, 2014 with final maturity date ofJune 30, 2018. However, no such installment has been paid by the Holding Company, as the loan is sub-ordinated to thefinancial loans. The lender has an option to instruct the Holding Company any time during the term of this agreement toconvert the remaining unpaid amount of the loan and the interest in part, or in its entirety into equity by way of issuanceof ordinary shares of the Holding Company in favour of the lender in compliance with all applicable laws of Pakistan.
Upon the request of the Holding Company for conversion of the loan and the interest into equity, the lender and theHolding Company shall, with mutual consent, appoint an independent auditor to determine the fair market value pershare of the borrower prevailing at the time of such request. lf the lender agrees to the price per share as determined bythe independent auditor then the loan and the interest shall be converted into equity at the rate per share decided by theindependent auditor. In case the lender, in its sole discretion, disagrees with the price per share as determined by theindependent auditor then the request for conversion shall stand revoked and the loan shall subsist.
Annual Report 201777Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201778
13. Deferred government grants
Movement during the year is as follows:
Note 2017 2016
Balance at beginning of the year - excluding amount receivable 2,567,744
2,599,101
Amount received during the year -
112,204
Amount recognised as income during the year 34 (148,220)
(143,561)
Balance at end of the year 2,419,524
2,567,744
14. Short term running finance - secured
Facility - II - secured 14.1 687,664
765,512
14.1
Note 2017 2016
15.
15.1 100,000 -
15.2 315,000 314,100 415,000 314,100
15.1
15.2
Note 2017 2016
16. Trade and other payables
Creditors 728,389
647,185
Due to associated companies 16.1 17,083
18,164
Due to international carriers 371,831
403,082
Payable to Pakistan Telecommunication Authority 600,690
619,265
Accrued liabilities 2,356,266
2,827,055
Payable to provident fund 83,079
76,272
Payable to gratuity fund 173,847
-
Unearned revenue 32,452
35,435
Advance from customers 350,914
194,099
Security deposits from customers 58,035
50,356
Workers' Welfare Fund 569 569Sales tax payable 131,355 98,045Income tax deducted at source 415,423 210,710
5,319,933 5,180,237
The Holding Company obtained a short term finance facility of Rs. 100 million (June 30, 2016: Nil) from anassociated Company, Wincom (Pvt) Limited. The loan is repayable within 30 days of the expiry of one year from theeffective date of the agreement. The rate of markup is six months KIBOR per annum.
(Rupees in thousand)
This facility is secured by lien marked on an amount of USD 8.44 million held under the name "Dhabi OneInvestment Services LLC" maintained at Bank Alfalah.
(Rupees in thousand)
This represents amount received from Universal Service Fund (USF) as subsidy to assist in meeting the cost ofdeployment of USF Fiber Optic Network for providing USF Fiber Optic Communication Services in Sindh,Baluchistan, Punjab and broad band services in Faisalabad Telecom Region, Hazara Telecom Region andGujranwala Telecom Region. USF Fiber Optic Network and broad band network will be owned and operated by theHolding Company.
(Rupees in thousand)
The Holding Company has a cash finance facility of Rs. 790 million (2016: Rs 790 million) of which Rs. 102.336million (June 30, 2016: Rs. 24.488 million) was unutilised as at June 30, 2017. The facility has an expiry till June 30,2017 but has been subsequently renewed till August 31, 2017. Markup on the facility is to be serviced on quarterlybasis. The rate of mark-up is 3 months KIBOR + 1% per annum.
Short term finance from associated company - unsecured
This represents long term finance provided by Dhabi One Investment Services LLC to fulfil requirements of MTAand is a subordinated loan to be repaid in twelve equal semi annual installments commencing from March 1, 2018.The rate of mark-up is 6 months LIBOR + 1% payable on six monthly basis. The interest shall be payable in arrearsand no interest shall be payable until March 1, 2018, and till that date, interest shall be accumulated and thereafterbe payable in cash accordingly. Although the loan is subordinated to all secured finance facilities availed by WateenWimax (Private) Limited, yet the entire amount has been classified as current liability as the financial statements ofWateen Wimax (Private) Limited are being prepared on the management estimate that entity is a non- goingconcern.
Holding Company (Wateen Telecom limited)Subsidiary Company (Wateen Wimax (Pvt) Limited)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201779
Note 2017 2016
16.1 Due to associated companies
Bank Alfalah Limited 16,964
16,932
119
1,232
17,083
18,164
17. Interest / markup accrued
Long term finance from shareholders/ sponsors 1,771,125 1,357,967
Long term finance - secured 578,188 585,390
Long term finance from associate 3,720 -
Medium term finance - unsecured 17.1 500,115 448,577
Short term running finance - secured 17.2 32,648 33,784
280,264 24,563
3,166,060 2,450,281
17.1
17.2
18. Contingencies and Commitments
2017 2016
18.1 Claims against the Company not acknowledged as debt 525,343 478,665
18.2 Performance guarantees issued by banks on behalf
of the Company 1,509,718 1,410,309
Holding Company (Wateen Telecom Limited)
18.3
18.4
18.5
Under the Access Promotion Regulations, 2005, Wateen Telecom Limited (the “Company”) was required to makepayments of Access Promotion Charges (hereinafter referred to as “APC”) for the purpose of Universal ServiceFund (hereinafter referred to as “USF”) within 90 days from the close of the month to which such payment relates.The Company however, challenged APC Regulations, 2005 in Islamabad High Court and the same is still a pendingadjudication whereby interim injunction granted in favor of the Company is intact till date. Furthermore, the showcause notice dated November 17, 2016 issued by Pakistan Telecommunication Authority (PTA) demanding Rs.3,681 million in lieu of APC and delayed payment surcharge was duly challenged by the Company before the SindhHigh Court, whereby Honorable Court was pleased to grant interim injunction in favor of the Company restrainingPTA to take any coercive action against the Company till the disposal of the suit. The legal counsels of theCompany are of the view that the Company has a strong case to contest and the matter would most likely bedecided in favour of the Company.
WWL under the terms of the MTA served the communication notice to Augere Holdings and claimed certainexpenditures as reimbursable to WWL on account of business consolidation not successful as per MTA. In responseto Company’s communication notice, Augere Pakistan (Pvt) Limited served notice to the Company asacknowledgement of communication of MTA and claimed certain charges. WWL and the Company, being a party toMTA, are in process of negotiating a settlement in respect of the claims raised by the parties in their respectivenotices. The management believes that no amount shall be payable by the Company, accordingly, no provision iscarried in these financial statements in this respect.
The Deputy Commissioner Inland Revenue (DCIR), Enforcement Unit IV, Large Taxpayers Unit (LTU), Islamabadissued Order-in-Original based on the observations of Director General Intelligence and Investigation and raised ademand of Rs. 31.830 million to be paid along with penalty and default surcharge and also issued recovery notice.The Commissioner Inland Revenue - Appeals [CIR (A)] and Appellate Tribunal Inland Revenue (ATIR) upheld theorder of the DCIR. The Company filed reference before the Honorable High Court whereby the case has beenremanded to ATIR. The appeal is pending for adjudication with ATIR and company foresees a favorable decision.
(Rupees in thousand)
Pakistan Mobile Communication (Pvt) Ltd (PMCL) (Alsoincludes Warid Telecom (Private) Limited (WTL))
This represents markup payable to an associated company Taavun (Private) Limited.
This includes markup payable to an associated company Bank Alfalah Limited amounting to Rs 12.062 million(2016: Rs 13.197 million).
Due to Parent Company- Warid Telecom International LLC, UAE
(Rupees in thousand)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201780
18.6
18.7
18.8
18.9
18.10
18.11
18.12
DCIR raised tax demand for Rs. 133 million in respect of tax year 2014 on account of non-deduction of tax undersection 152 of the Ordinance while making payments to foreign telecom operators. The Company preferred appealbefore the CIR (A) against the order of the DCIR. The CIR (A) remanded the case to the DCIR with the direction tocharge the withholding on the actual payment and not on the amount of expense but has confirmed the levy ofwithholding tax. No appeal effect notice has been issued as yet. The Company also preferred appeal against theorder of the CIR (A) in ATIR and the same is pending. The payments made to foreign operators falls under theambit of business income and is exempt from withholding tax. Based on this company foresees a favorabledecision.
The Assistant Commissioner Inland Revenue (ACIR), Enforcement Unit IV, LTU, Islamabad, issued show causenotices based on the observation that Company has not furnished sales tax and federal excise returns for theperiods from August 2009 to March 2010, November 2010 and December 2010. In this respect, ACIR issued Order-in-Original and assessed demand of Rs. 249.471 million (calculated on the basis of alleged minimum liability)payable along with penalty and default surcharge and also issued recovery notice. The Company deposited principalamount of Rs. 138.709 million and default surcharge of Rs. 26.231 million based on actual liability as per ownworking of the Company. The ATIR, Islamabad remanded the case to the assessing officer with certain directions.The Company submitted information in response to the related proceedings initiated by ACIR, Enforcement-IV,LTU, Islamabad and proceedings are not yet concluded by the ACIR. As of now, no tax demand is in field andcompany foresees a favorable decision in reassessment proceedings.
The Additional Commissioner Inland Revenue, Audit - II, Large Taxpayers Unit, Islamabad (Add. CIR) issued showcause notice dated June 6, 2014 whereby Add. CIR alleged the Company is claiming inadmissible input tax,suppression of sale, non-payment of sales tax on fixed asset, non-compliance of sales tax special procedurewithholding rules, penalty on late filing of sales tax and federal excise returns and non-withholding of federal exciseduty on advertisement services. The Company could not furnish the requisite information to the Add. CIR becauseof fire effected records further; the assessment was barred by time. The Add. CIR passed ex-parte orders andraised the demand of Rs. 518 million along with penalty and default surcharge. The Company filed appeal beforeCIR (A) and same was rejected. Being aggrieved with the order, appeal was filed before ATIR and ATIR confirmedthe order passed by CIR (A). Resultantly, the Company filed reference application before High Court which ispending and company foresees a favorable decision.
The ACIR issued notice to the Company for the period of July 2010 to June 2011 and confronted to charge sales taxon the difference of sales reported in audited accounts and sales reported in monthly sales tax returns and passedex-parte order with tax demand of Rs. 1,048 million. Being aggrieved, the Company filed appeal before CIR (A) andsame was rejected. An appeal was filed by the Company before ATIR which is pending and company foresees afavorable decision.
The ACIR alleged that Company has not withheld tax from payments made to foreign telecom operators during thetax years 2008, 2009, 2010 and 2011. Further the ACIR ordered the Company to pay alleged demand of Rs.477.767 million representing principal amount and default surcharge for the aforesaid tax years. The CIR (A) upheldthe contentions of the assessing officer and directed the assessing officer to recalculate the withholding tax byapplying the rates as given in the Division II of Part III of the First Schedule to the Income Tax Ordinance, 2001.The Company filed appeal before ATIR, and same was rejected. The Company filed references before the HighCourt and case was remanded back for fresh proceedings. The proceedings were finalized by the assessing officerand a tax demand of Rs. 1,911 million was created. The Company preferred an appeal before CIR (A) and CIR (A)remanded the case to DCIR. The DCIR raised demand of Rs. 1,131 million against which the Company preferredappeal before CIR (A) who upheld the orders of DCIR. The Company preferred appeal against the aforesaidappellate orders before ATIR, whereby ATIR up-held the decision of CIR (A) regarding tax withholding on paymentsand has remanded the case to the officer for levy of withholding tax on lower of treaty rates or the Ordinance rates.The Company filed references before High Court, on the premise that the payments made to foreign operators fallsunder the ambit of business income and is exempt from withholding tax, which is pending and company foresees afavorable decision.
DCIR raised tax demand of Rs. 55 million for tax year 2013 on account of non-deduction of tax under section 152 ofthe Ordinance while making payments to foreign telecom operators. The Company filed appeals against the order.The CIR (A) and ATIR both upheld the action of DCIR. The Company also filed misclleneous application in the ATIRagainst the Orders of the ATIR. The Company filed references before High Court on the premise that the paymentsmade to foreign operators falls under the ambit of business income and is exempt from withholding tax. High Courtremanded the case back to ATIR and same is pending. Company foresees a favorable decision.
The Assistant Commissioner - I, Sindh Revenue Board, disallowed input tax claim of the Company for the months of March 2014 to June 2014 and raised a demand of Rs. 66 million. The Company filed appeal before CommissionerAppeals however, no appellate order is received to-date. Certain related evidence has been provided by thecompany in support of its contention and company foresees a favorable decision at appellate forums.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201781
18.13
18.14
18.15
18.16
18.17
18.18
18.19
18.20
Additional Commissioner Inland Revenue (Add. CIR) raised a tax demand of Rs. 74.5 million for tax year 2009under section 122(5A) by disallowing certain expenses. Being aggrieved, company filed appeal before CIR(A).CIR(A) confirmed the disallowance of exchange loss and depreciation however, remanded the other points to Add.CIR for fresh proceedings. Company filed appeal before ATIR which is pending. Add. CIR has not initiatedreassessment proceedings till date. As of now no tax demand is in field and case is likely to be concluded in favor ofCompany. Add. CIR disallowed expenses under various heads and raised a tax demand of Rs. 5,697 million for tax year 2010.The Company preferred an appeal before CIR (A) on the grounds that the order passed by Add. CIR was barred bytime in the terms of section 122 (2). CIR (A) disposed of the appeal by remanding the case back to Add. CIR to re-examine the issues. Company has filed appeal before ATIR on ground of time barred and has obtained stay forabeyance of re-assessment proceedings initiated by Add. CIR. Based on this company foresees a favorabledecision.
Add. Commissioner PRA raised a tax demand of Rs. 59 million and charged a penalty of Rs. 2.9 million in respectof input tax claimed by the Company during the period from August 2012 to June 2015. Being aggrieved, theCompany preferred an appeal before CIR (A) on the ground that the Add. Commissioner PRA has erred in passingthe aforesaid order without considering the facts. CIR (A) remanded the case back to Add. Commissioner PRA fordenovo proceedings. As of now no tax demand is in field and case is likely to be concluded in favor of Company.
The Company is in dispute with Spacecom International LLC (Spacecom) regarding alleged liabilities arising undera Master Service Agreement (MSA) dated 15 August 2014 (MSA).The Company engaged SpaceCom InternationalLLC (‘SpaceCom’) to provide certain satellite services; which arrangement was subsequently terminated by theCompany, through notice dated 17th April 2015, on account of SpaceCom’s material breach of MSA, caused bysignificant and chronic service outages. In response, SpaceCom has commenced arbitration proceedings againstthe Company, before the DIFC-LCIA Arbitration Centre in DIFC, wherein SpaceCom claims US$4.52m in respect ofallegedly due and outstanding invoices plus costs of US $ 0.17 million and interest on these. The managementbeleives that the Company has a good defence in respect to entire claim on the grounds that Company was entitledto terminate the MSA and did so lawfully and Spacecom has initiated the proceedings at wrong forum. On thesebasis, no provision has been recorded in financial statements.
The Officer Inland Revenue, Audit - V, Large Taxpayers Unit, Islamabad (OIR) issued orders and raised taxdemand of Rs. 163 million relating to tax years 2008, 2009, 2011, 2012 and 2013 by holding that the taxes paidunder section 148 (7) on imports of the Company are not adjustable against the income tax liability as the Companyis not covered under the definition of industrial undertaking. The Company preferred appeal before CIR (A) whoupheld the order of OIR, consequently the Company filed appeal before ATIR. The ATIR has rejected Company'sappeal for tax years mentioned above. The Company filed the references before High Court which are pending andcompany foresees a favorable decision.
The OIR also levied minimum tax under section 113 of the Income Ordinance, 2001 for tax years 2010, 2011, 2012& 2013 by rejecting the stance of Company of gross loss. The Company preferred appeals against the aforesaidorders before CIR (A) and same were rejected. The Company preferred appeal before the ATIR and ATIR rejectedthe company’s appeal for tax year 2010 and 2012. As per Income Tax Ordinance 2001 the above mentionedsection is not applicable in case of gross loss of that particular year by the company. Company has filed referenceapplications before High Court and is likely to be decided in the favor of Company. However, company’s appeal fortax year 2011 and 2013 is pending before ATIR.
DCIR issued notice to the Company and required to provide the details of tax deduction while making payment offinance cost for tax year 2012. Subsequently, the DCIR raised a demand of Rs. 253 million on gross amount offinance cost paid. The Company contended that DCIR did not consider the impact of exchange loss and bankcharges. Appeal was filed before CIR (A) and rectification application before DCIR. The CIR (A) remanded the caseto DCIR for fresh proceedings. As of now no tax demand is in field and likely to be concluded in favor of Company.
Additional Commissioner Inland Revenue (Add. CIR) raised a tax demand of Rs. 2,406 million for tax year 2008under section 122 (5A) by disallowing certain expenses on arbitrary basis. Being aggrieved, company filed appealbefore CIR(A) on the ground that assessment is barred by time. CIR (A) remanded the case back to Add. CIR to re-examine the case in light of order passed by Supreme Court of Pakistan in a similar case of a third party. Add.CIR again issued the order of same tax demand without considering the judgement of Supreme Court of Pakistan as referred above. Resultantly, company has filed appeal before CIR (A) which is pending. Based on this companyforesees a favorable decision.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201782
18.21
18.22
18.23
18.24
18.25
18.26
18.27
Wateen Solution (Private) Limited
The Company's case for tax year 2013 was selected for tax audit under section 214C of the Income Tax Ordinance,2001. The DCIR raised a income tax demand of Rs 6,627,494. The Company filed the rectification applicationagainst the related order by contending that the adjustment of tax losses has not been allowed. The DCIR whiledisposing off the rectification application restricted the income tax demand to Rs 3,536,000 after adjusting the taxlosses. The Company preferred an appeal before the CIR (Appeals) wherein the contention of DCIR was upheld.The Company has preferred an appeal before Appellate Tribunal Inland Revenue which is pending for adjudication.
The Deputy Commissioner Inland Revenue (DCIR), Large Taxpayers Unit (LTU), Lahore issued notice undersection 161/205 of the Income Tax Ordinance, 2001 (the Ordinance) and required the Company to provide therelated proof of withholding taxes. The Company contended that the jurisdiction of the Company rests with RegionalTax Office (RTO) and not with the Large Taxpayers Unit (LTU) Lahore. The DCIR proceeded ex-parte and leviedthe tax of Rs 57 million. The Company preferred appeal before the CIR (Appeals) and after due hearings, the CIR(Appeals), remanded the case back to the DCIR. The DCIR initiated the proceeding under section 124 of theOrdinance on June 12, 2015 and fixed the compliance for June 19, 2015. The Company filed request for extensionin time for 15 days. The DCIR did not concur to the Company's request and proceeded to pass an ex-parte orderand again levied the demand of Rs 57 million. The Company preferred appeal before the Commissioner Appealsand in the meanwhile, the jurisdiction of the company was transferred from LTU Lahore. Thereafter, no notice ofhearing has been issued to the company by the Commissioner (appeals).
Wateen Satellite Services (Private) Limited
In relation to financial years 2008 and 2009, FBR contended sales tax and federal excise duty of Rs. 113.30 million.The Company paid Rs. 10.98 million under amnesty scheme against such order. An appeal had been filed beforeCommissioner Inland Revenue Appeals which upheld the demand raised by the Department. The Companypreferred appeal before Appellate Tribunal Inland Revenue (ATIR) and the ATIR vide its order vacated the demandand remanded back the issue to the assessing officer with certain directions. Based on the tax advisors' opinion, themanagement believes that the case will be decided in favor of the Company. Hence, no provision has been made inthe accounts.
The Deputy Commissioner Inland Revenue issued an order raising demand of Rs. 1.2 million by contending that thesame has been inadmissible as vendors have not deposited the sales tax. The company has filed an appeal beforeCommissioner Inland Revenue which is pending for adjudication. Based on the tax advisors' opinion, themanagement believes that the case will be decided in favor of the Company. Hence, no provision has been made inthe accounts.
In relation to financial year 2008 the Additional Commissioner Inland Revenue raised demand of Rs. 173.8 millionby contending that exports of company shall be taxed at the rate of 35% and also disallowed certain provisionsamounting Rs. 21.35 million. The Company filed its reply and took the plea that the notice dated 19 June 2014 isbarred by time and also furnished the related information. The company obtained stay from the Honorable HighCourt against the aforesaid demand and preferred an appeal before Commissioner Inland Revenue Appeals. Theappeal has been decided in the favor of the Company and Commissioner Inland Revenue has ordered OIR forcalculation of time limitation in accordance with the provision of section 122(2) from the date of filing of return. Nofurther proceedings were initiated by the OIR as yet. The management believes that the case will be decided infavor of the Company. Hence, no provision has been made in the accounts.
The Officer Inland Revenue, Audit - V, Large Taxpayers Unit, Islamabad issued show cause under the provisions ofsection 122 (5) of the Ordinance for the amendment of assessment for tax year 2009 on account of non-withholdingof taxes on salaries, services purchased and incorrect apportionment of expenses. The Company furnished therelated information/details in response to show cause notice. The OIR did not acceded to Company's submissionsand raised the income tax demand of Rs 43.3 million. The Company preferred appeal before the CIR Appeals. TheCompany also filed rectification application under section 221 of the Ordinance on account of incorrectapportionment and restriction of credit of taxes paid. The Commissioner Inland Revenue vide appellate order No.520/2016 dated January 20, 2016 held that the instant proceedings are not barred by time, however, OIR did notprovide due opportunity of being heard to the Company and did not provide ample time to the Company to put forththeir instance. Further, CIR remanded the case to OIR for de novo considerations. No further proceedings wereinitiated by the OIR as yet. The management believes that the case will be decided in favor of the Company.Hence, no provision has been made in the accounts.
The Assistant Commissioner Inland Revenue, Regional Tax Office - I, Lahore passed an order under section 122Cof the Ordinance and raised the demand of Rs 113,840 in relation to tax year 2012. The Company preferred anappeal before the CIR Appeals, Lahore against the aforesaid orders. The management believes that the aboveappeal is likely to be decided in the Company's favor.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201783
18.28
18.29
18.30
18.31
2017 2016
(Rupees in thousand)
18.32 Outstanding commitments for capital expenditure 557,523
735,344
No provision on account of contingencies disclosed in note 18.3 - 18.30 above has been made in these financialstatements as the management and its advisors are of the view, that these matters will eventually be settled in favorof the Company.
The Deputy Commissioner Inland Revenue issued show cause notice dated 17 March 2016 under section 161/205of the Ordinance on the account of short withholding of tax for the tax year 2014. Deputy Commissioner InlandRevenue has demanded an amount of Rs. 23.7 million on account of short deduction of withholding tax. TheCompany furnished the requisite information along with the copies of CPR's as required in show cause notice. TheDeputy Commissioner Inland Revenue did not pass any order in this respect so far. The management believes thatthe case will be decided in favor of the Company, therefore, no provision has been made in the accounts.
The Officer Inland Revenue (OIR), Islamabad issued show cause notice dated 28 May 2016 under section 122(5) ofthe Income Tax Ordiannce, 2001, whereby the OIR required the Company to furnish certain information pertainingto tax year 2010. The Company filed its response and filed the requisite information. The OIR passed an orderdated 28 June 2016 and created income tax demand of Rs 84 million. The Company preferred an appeal beforeCIR (Appeals), Islamabad. The CIR (Appeals) vide Appellate Order dated 28 April 2017 hold the action of OIR andremanded back the case to the Officer for further relief in respect WWF charging issue. The Company filed anappeal before Appellate Tribunal Inland Revenue (ATIR) against the order dated 28 April 2017 and the appeal isstill pending before ATIR for adjudication. The management believes that the case will be decided in favor of theCompany, therefore, no provision has been made in the Financial Statements.
The Company is selected for audit under sections 214(c) of Income Tax Ordinance, 2001 for the tax year 2014. TheOfficer Inland Revenue (OIR) Islamabad has issued IDR notice dated 17 Decemeber 2015 and the Companyfurnsihed all the related information to the OIR. The Deputy Commissioner Inland Revenue (DCIR) Islamabadpassed a provisional assessment order dated 31 October 2016 thereby decreasing tax refund by Rs. 3.3 million.The Company preferred an appeal before CIR (Appeals), Islamabad and the appeal is still pending adjudication.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201784
19
.O
pe
rati
ng
as
se
ts
Fre
eh
old
Bu
ild
ing
s
Le
as
e h
old
Lin
e a
nd
N
etw
ork
B
as
eTo
ols
an
dO
ffic
eF
urn
itu
re a
nd
To
tal
La
nd
fre
eh
old
im
pro
ve
me
nts
wir
ee
qu
ipm
en
tS
tati
on
ge
ars
eq
uip
me
nt
ac
ce
ss
ori
es
fix
ture
so
wn
ed
lea
se
d
Ye
ar
en
de
d J
un
e 3
0, 2
01
6O
pe
nin
g n
et b
oo
k a
mo
un
t7
0,5
43
75
5,1
68
10
7,3
14
4,4
16
,47
92
,88
7,4
64
-2
9,9
33
90
,06
52
9,7
58
12
2,0
98
11,6
96
3,1
36
8,5
23
,65
4A
dd
itio
ns
-3
,08
04
7,8
89
1,3
43
,36
33
56
,00
5-
32
,05
011
,51
22
3,7
04
7,5
41
34
,00
6-
1,8
59
,15
0D
isp
osa
ls/ tr
an
sfe
r -
Co
st-
-
-
(27
8,2
00
)
(35
2,4
31
)
-
-
(2,2
74
)
(51
,09
9)
-
-(1
3,4
08
)(6
97
,41
2)
- A
ccu
mu
late
d d
ep
reci
atio
n-
-
-
5,1
93
211
,16
2
-
-
1,3
68
51
,09
9
-
-1
0,2
72
27
9,0
94
- N
et b
oo
k va
lue
--
-
(27
3,0
07
)
(14
1,2
69
)
-
-
(90
6)
-
-
-(3
,13
6)
(41
8,3
18
)
De
pre
cia
tion
ch
arg
e-
(23
,33
9)
(19
,44
9)
(23
1,3
59
)
(33
0,4
31
)
-
(19
,98
3)
(15
,42
2)
(20
,50
6)
(23
,88
3)
(8,5
92
)-
(69
2,9
64
)Im
pa
irm
en
t d
urin
g th
e y
ea
r-
-
-
-
(10
0,0
75
)
-
-
-
-
-
--
(10
0,0
75
)C
urr
en
cy tra
nsl
atio
n d
iffe
ren
ces
--
-
-
(34
9)
-
-
-
-
-
--
(34
9)
Co
st7
0,5
43
93
7,2
18
21
3,3
31
6,3
23
,12
1
21
,41
3,6
51
-
18
7,4
37
1
63
,20
4
80
9,8
48
24
5,7
53
17
1,0
59
-3
0,5
35
,16
5A
ccu
mu
late
d d
ep
reci
atio
n-
(20
2,3
09
)
(77
,57
7)
(1,0
67
,64
5)
(7,5
03
,78
5)
-
(14
5,4
37
)
(77
,82
2)
(76
4,0
38
)
(13
9,7
95
)
(13
0,9
99
)-
(10
,10
9,4
07
)A
ccu
mu
late
d im
pa
irm
en
t -
-
-
-
(11
,23
8,4
30
)
-
-
(13
3)
(12
,85
4)
(20
2)
(2,9
50
)-
(11
,25
4,5
69
)N
et b
oo
k va
lue
70
,54
37
34
,90
9
13
5,7
54
5,2
55
,47
6
2,6
71
,43
6
-
42
,00
0 85
,24
9
32
,95
6
10
5,7
56
37
,11
0-
9,1
71
,18
9
Cu
rre
ncy
tra
nsl
atio
n d
iffe
ren
ces
--
-
-
(9
1)
-
-
-
-
-
--
(91
)C
losi
ng
ne
t b
oo
k a
mo
un
t7
0,5
43
73
4,9
09
13
5,7
54
5,2
55
,47
6
2
,67
1,2
54
-
4
2,0
00
85
,24
9
32
,95
6
10
5,7
56
37
,11
0-
9,1
71
,00
8
Ye
ar
en
de
d J
un
e 3
0, 2
01
7O
pe
nin
g n
et
bo
ok
am
ou
nt
70
,54
37
34
,90
9
13
5,7
54
5,2
55
,47
6
2,6
71
,25
4
-
42
,00
0 85
,24
9
32
,95
6
10
5,7
56
37
,11
0-
9,1
71
,00
8A
dd
itio
ns
3,9
96
18
,78
2
4,1
30
1,2
08
,52
8
33
2,9
82
-
42
,71
4 6
,91
9
13
,74
9
28
8
54
,70
8-
1,6
86
,79
6C
os
t A
dju
stm
en
t1
0,2
72
10
,27
2D
isp
os
als
/ tr
an
sfe
r -
Co
st
--
-
(26
4,6
39
)
(40
4,2
42
)
-
-
(4,4
07
)
(24
,26
8)
(63
8)
(50
4)
-(6
98
,69
8)
- A
cc
um
ula
ted
de
pre
cia
tio
n-
-
-
15
,85
6
26
4,8
11
-
-
4,3
44
24
,26
8
611
50
4-
31
0,3
94
- N
et
bo
ok
va
lue
--
-
(24
8,7
83
)
(13
9,4
31
)
-
-
(63
)
-
(27
)
--
(38
8,3
04
)
Ac
cu
mu
late
d d
ep
rec
iati
on
a
dju
stm
en
t-
-
-
-
(10
,69
7)
-
-
87
1
9,8
26
-
(10
,27
2)
-(1
0,2
72
)D
ep
rec
iati
on
ch
arg
e-
(23
,52
1)
(21
,40
8)
(25
4,5
32
)
(33
8,8
61
)
-
(28
,12
2)
(15
,22
9)
(16
,50
9)
(23
,70
6)
(15
,95
1)
-(7
37
,83
9)
Imp
air
me
nt
du
rin
g t
he
ye
ar
--
-
-
(3,1
23
)
-
-
-
-
-
--
(3,1
23
)C
urr
en
cy
tra
ns
lati
on
dif
fere
nc
es
--
--
--
--
--
--
-
Co
st
74
,53
99
56
,00
02
17
,46
17
,26
7,0
10
21
,34
2,3
91
-2
30
,15
11
65
,71
67
99
,32
92
45
,40
32
35
,53
5-
31
,53
3,5
35
Ac
cu
mu
late
d d
ep
rec
iati
on
-(2
25
,83
0)
(98
,98
5)
(1,3
06
,32
1)
(7,5
88
,53
2)
-(1
73
,55
9)
(87
,83
6)
(74
6,4
53
)(1
62
,89
0)
(15
6,7
18
)-
(10
,54
7,1
24
)A
cc
um
ula
ted
im
pa
irm
en
t -
--
-(1
1,2
41
,55
3)
--
(13
3)
(12
,85
4)
(20
2)
(2,9
50
)-
(11
,25
7,6
92
)N
et
bo
ok
va
lue
74
,53
97
30
,17
011
8,4
76
5,9
60
,68
92
,51
2,3
06
-5
6,5
92
77
,74
74
0,0
22
82
,311
75
,86
7-
9,7
28
,71
9
Cu
rre
nc
y t
ran
sla
tio
n d
iffe
ren
ce
s-
--
-(1
06
)-
--
--
--
(10
6)
Clo
sin
g n
et
bo
ok
am
ou
nt
74
,53
97
30
,17
011
8,4
76
5,9
60
,68
92
,51
2,0
18
-5
6,5
92
77
,74
74
0,0
22
82
,311
75
,86
7-
9,7
28
,43
2
An
nu
al ra
te o
f d
ep
rec
iati
on
%-
2.5
10
46
.67
-20
33
.33
33
.33
10
33
.33
10
20
20
Mo
tor
Ve
hic
les
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---
Rs
'0
00
---
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---
Co
mp
ute
rs
an
d
19
.1
19
.2T
his
incl
ud
es
ass
ets
am
ou
ntin
g to R
s 2
84
mill
ion
(2
01
6: R
s. 2
84
mill
ion
) w
hic
h a
re u
nd
er
the
use
of th
ird
pa
rty.
Th
eco
sto
ffu
llyd
epre
ciate
da
ssets
wh
ich
are
still
inu
sea
sa
tJu
ne
30
,2
017
isR
s1
,01
4m
illio
n(2
01
6:
Rs.
98
5m
illio
n).
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201785
Note 2017 201620. Capital work in progress
Lease hold improvements 2,142
2,509
Line and wire 435,169
917,838
Network equipment-net of impairment of DSL assetsRs 384.908 million (2016: Rs 384.908 million). 88,122
108,468
525,433
1,028,815
20.1 Movement during the year
Balance as at July 1 1,028,815
1,506,592
Additions during the year 766,297
925,361
Capitalised during the year (1,269,679)
(1,403,138)
525,433
1,028,815
21. Intangible assets
LDI license fee 21.1 10,245
11,692
WLL license fee 21.2 -
-
Software licenses 21.3 982
3,520
Goodwill 21.4 94,351
94,351
105,578
109,563
21.1 LDI license fee
Cost 28,934 28,934 Less: Amortisation
Opening balance 17,242
15,795
Amortisation for the year 1,447
1,447 18,689
(17,242)
Net book value 10,245
11,692
21.1.1
Note 2017 2016
21.2 WLL license fee 21.2
CostOpening Balance 193,366 193,366
Additions during the year -
-
Closing Balance 193,366
193,366
Less: AmortisationOpening balance 83,295
83,295
Amortisation for the year -
-
(83,295)
(83,295)
Net book value 110,071
110,071
Less: Provision for impairment of WLL License (110,071) (110,071)-
-
21.2.1
(Rupees in thousand)
(Rupees in thousand)
Pakistan Telecommunication Authority (PTA) granted Long Distance International (LDI) license for a period of 20years from July 26, 2004.
PTA granted Wireless Local Loop (WLL) License for a period of 20 years from December 1, 2004 covering fourteentelecom regions. During the year ended June 30, 2017, the Company entered into certain arrangements with otherparties for providing telecommunication services on a shared basis, and the related approvals are yet to be obtained.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201786
2017 2016
21.3 Software licenses
CostOpening Balance 151,671
151,671
Additions during the year - -
Closing Balance 151,671 151,671
AmortisationOpening balance 88,743 82,914 Amortisation for the year 2,538 5,829
(91,281) (88,743)
NBV - Software license 60,390 62,928
Less: Provision for impairment (59,408) (59,408)Net book value 982
3,520
21.3.1 Software license is amortised over a period of 5 years.21.3.2
Note 2017 201621.4 Goodwill
Goodwill arising on acquisition of Netsonline Services (Pvt) Limited 21.4.1 5,766
5,766
Less: Provision for impairment of goodwill (5,766)
(5,766)
-
-
Goodwill arising on acquisition of Wateen Solutions (Pvt) Limited 21.4.2 11,333 11,333
Goodwill arising on business acquisition by the subsidiary company 21.4.3 83,018 83,018
21.4.4 94,351 94,351
Total net book value 105,578 109,563
21.4.1
21.4.2
21.4.3
21.4.4
These assumptions are important, as well as using industry data for growth rates, management assesses how theposition might change over the projected period and ready to trade off amongst various revenue options to meet thedesired results.
Sensitivity to changes in assumptionsManagement believes that reasonable possible changes in other assumptions used to determine the recoverableamounts will not result in an impairment of goodwill.
Growth in revenues have been projected after taking into account order backlogs and follow on orders and bestestimates. The management believes that these assumptions are reasonable considering the current marketdynamics and their expectation of market conditions going forward.
Discount ratesThe discount rate reflects management estimates of the rate of return required by the Holding company.
Key business assumptions
Impairment testing of goodwill
Goodwill acquired through business combination has been tested for impairment. The recoverable amount has beendetermined based on a value in use calculation using cash flow projections from the financial budgets approved bythe Board covering a five-year period. The discount rate applied to cash flow projections is 8% (2016: 12%) perannum, which is the expected rate of return required by the Company.
Key assumptions used in value-in-use calculations
Revenue growth
The goodwill resulting from acquisition of Netsonline Services (Pvt) Limited by Wateen Telecom Limited effectiveJuly 1, 2008. The amount represents the excess of cost of acquisition over the fair value of identifiable assets andliabilities of Netsonline services (Pvt) Limited as at the date of acquisition, which was impaired in 2011.
The goodwill resulting from acquisition of WSS by the Company effective August 2, 2006. The amount represents theexcess of cost of acquisition over the fair value of identifiable assets and liabilities of WSPL as at the date ofacquisition.
The goodwill resulting from acquisition of National Engineers (AOP) by WSPL as on January 1, 2007. The amountrepresents the excess of cost of acquisition over the fair value of identifiable assets and liabilities of NationalEngineers (AOP) as at the date of acquisition.
The calculation of value-in-use is most sensitive to the following assumptions:
(Rupees in thousand)
The cost of fully amortized computer softwares which are still in use as at June 30, 2017 is Rs. 80.452 million (June30, 2016: Rs. 71.739 million).
(Rupees in thousand)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201787
2017 2016
22. Deferred tax asset
Deferred tax asset-WSPL 24,283
22,947
Deferred tax asset-WTL -
-
Deferred tax asset-WWPL -
24,283
22,947
22.1 Deferred tax asset-WSPL
Deferred tax assets on deductible temporary differences
Property and equipment 36
-
Provision on trade debts 18,239
17,117
Provision on advances to suppliers 6,008
5,830
24,283 22,947
22.2 Deferred tax asset-WTL
Expiry of business and depreciation losses are as follows:
2017 2016
-
3,340,083
3,717,062
3,717,062
508,268
508,268
1,030,395
1,030,395
808,214
808,214
322,622
322,622
459,674
-
6,846,235
6,389,901
7,269,775
6,664,251
67,087
67,087
Note
22.1
22.2
No Expiry Depreciation and amortization
2020
2021
2022
2023
Business loss
Business loss
Business loss
Business loss
2019 Minimum Tax
The aggregate deferred tax asset available to the Company for set off against future taxable profits at June30, 2017 amounted to Rs. 6,072 million (June 30, 2016: Rs. 7,332 million). Of these, deferred tax assetaggregating Rs. 1,659 million (June 30, 2016: Rs 1,592 million) have been recognized in the financialstatements against deferred tax liability as at June 30, 2017.
Nature
Business loss
Business loss
Business loss
(Rupees in thousand)Tax Year
2017
2018
2019
(Rupees in thousand)
22.3
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201788
22.3
Business losses and minimun losses expire as follows:
2017 2016
410 410
3,090 3,090
5,030 5,030
122,840
133,220
-
-
800 800
6,830 -
23
24 Long term prepayments
These mainly represent long term portion of right of way charges paid to local governments and various landowners for access of land.
Long term deposits
These mainly represent the security deposits paid to domestic interconnect operators and governmentauthorities on account of utilities and suppliers on account of rent, DPLC and satellite bandwidth.
Business loss
2021 Minimum Tax
2022 Minimum Tax
2023
Business loss
Deferred tax asset-WWPL
Tax Year Nature
The aggregate tax losses available to the Company for set off against future taxable profits at June 30, 2017amounted to Rs 14,648 million (June 30, 2016: Rs. 14,190 million). The tax depreciation and amortizationlosses pertaining to WIMAX operations as at June 30, 2017 are estimated at Rs 14,492 million (June 30,2016: Rs. 14,048 million) including the tax depreciation and amortization losses pertaining to the WIMAXassets transferred from the parent company amounting to Rs 12,850 million as at June 30, 2017 (June 30,2016: Rs. 12,850 million).
Deferred tax asset, the potential tax benefit of which amounts to Rs. 5,221 million (June 30, 2016: Rs 6,146million) has not been recognized on balance representing business losses aggregating to Rs. 156 million(June 30, 2016: Rs. 142 million), tax depreciation and amortization losses aggregating Rs. 14,648 million(June 30, 2016: Rs. 14,048 million), decelerated tax depreciation and amortization on operating assets andintangible assets of Rs. 2,374 million (June 30, 2016: Rs. 2,813 million) , deductible temporary differenceson account of provisions and impairment aggregating Rs. 201 million (June 30, 2016: Rs 3,480 million) andtax credits on account of minimum tax amounting to Rs. 7.6 million as at June 30, 2017 (June 30, 2016: Rs.0.8 million).
2019
2020
2021
2022
(Rupees in thousand)Business loss
Business loss
Business loss
Note 2017 2016
25. Trade debts - unsecured
Considered good 25.1 3,286,763 2,773,208
Considered doubtful 1,597,050 1,578,8744,883,813 4,352,082
Provision for doubtful debts 25.4 (1,597,050)
(1,578,874)
Long term trade debts (593,501)
(634,447)2,693,262
2,138,761
(Rupees in thousand)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201789
25.1 Trade debts include following balances due from associated companies:
683,757
374,468Bank Alfalah Limited 126,932
125,030Alfalah Insurance Company 7,571
17,795Innov8 Limited 75,968
5,231894,228
522,524
25.2 Age analysis of trade debts from associated companies, past due but not impaired is as follows.
0 to 6 months 92,596
88,3136 to 12 months 89,587 198,382Above 12 months 712,045 235,829
894,228 522,524
25.3
Total future
payments Present value2017
Current portionNot later than one year 135,885
94,527
41,358
Long term portion 422,360
252,593
169,767
809,985
386,251
423,733Later than five years 1,232,345
638,844
593,5001,368,230
733,371
634,858
Total future payments Present value
2016
Current portionNot later than one year 135,815 100,164 35,650
Long term portionBetween one and five years 543,260 333,743 209,517Later than five years 823,639 398,710 424,929
1,366,899 732,453 634,447
1,502,714 832,617 670,097
Trade debts include receivable under finance lease of optic fiber cable and telecom equipment as follows:
Pakistan Mobile Communication (Pvt) Ltd (PMCL) (Also includes Warid Telecom (Private) Limited (WTL))
Unearned
Interest
Income(Rupees in thousand)
Between one and five years
Unearned Interest Income
(Rupees in thousand)
2017 2016(Rupees in thousand)
Note 2017 2016
25.4 Provision for doubtful debts
Related parties
Opening balance 101,500
-
Provision made during the year - related parties
Write off during the year (101,500)
101,500
Closing balance -
101,500
Other parties
Opening balance 1,477,374
1,193,272
Provision made during the year - other parties 119,676
335,618
Reversal of provision made during the year - other parties -
(51,516)
Closing balance 25.4.1 1,597,050
1,477,374
1,597,050
1,578,874
(Rupees in thousand)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201790
25.4.1
Note 2017 2016
26. Stores, spares and loose tools
668,996 736,978 Less: Provision for obsolete stores 26.1 (216,507) (341,842)
Store & spares written off - (16,599)
452,489 378,537
26.1 Provision for obsolete stores
Opening balance 341,842 356,686
Provision for the year - 85,231
Reversal of provision (125,335) (100,075)
Closing balance 216,507 341,842
27. Stocks
25,161
23,208
Less: Provision for obsolete stocks 27.1 (82) (14,495)
25,079 8,713
27.1 Provision for obsolete stocks
Opening balance 14,495
13,513
Provision made during the year - 4,725
(Reversal)/ (Write-off) during the year (14,413) (3,743)
Closing balance 82 14,495
- Balances 181 - 360 days past due - 50 %
(Rupees in thousand)
- Balances over 360 days past due - 100 %
Cost
Cost
These include Rs 1,581 million (2016: Rs 1,569 million) based on age analysis of the debts as follows:
28. Advances, deposits, prepayments and other receivables
Advances to suppliers and contractors - considered good 798,784 823,393
Advances to employees - considered good 28.1 31,220
10,745
Security deposits and earnest money 198,823
198,160
250,851
194,424
Prepayments 28.2 127,013
88,910
Sales tax refundable 69,514
71,765
Due from associated companies 28.3 537,793
614,869
Receivable from gratuity fund -
10,086
Others 157,027
152,304
2,171,025
2,164,656
Less:
Provision for doubtful receivables - related parties 28.4
Opening balance 211,742
194,534
Provision for the year - charged against finance income -
17,208
Write off during the year (211,742)
-
Closing balance -
211,742
Opening balance 744,790
668,230
Provision for the year 37,136
76,560
Reversal of provision (49,092)
-
Closing balance 732,834
744,790
732,834 956,532
1,438,191 1,208,124
Less: Provision for doubtful receivables - other parties
Margin held by bank against letters of guarantee
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201791
28.1
28.2
2017 2016
28.3 Due from associated companies
Wateen Multi Media (Pvt) Limited 199,852
228,263
Warid International LLC, UAE - Parent company -
83,019
Raseen Technologies (Pvt) Limited -
27,844
Warid Telecom Georgia Limited -
23,459
Warid Telecom International - Bangladesh -
8,504
Advance for construction of Warid Tower -
68,916
INOV8 Limited 337,196
174,198
Wateen Malaysia 745
666
537,793
614,869
28.4
- -
Advance for construction of Warid Tower - 68,916
Warid International LLC, UAE - Parent company - 83,019
- 27,844
- 23,459
- 8,504
- 211,742
Provision for doubtful receivables includes provision for doubtful receivables from following related parties:
(Rupees in thousand)
Warid Telecom - International
Wateen Telecom Limited - UK
Raseen Technologies (Pvt) Limited
Warid Telecom - Georgia Limited
These include current portion of right of way charges of Rs 13.341 million (2016: Rs 17.773 million).
This includes advances to employees on account of expenses amounting to Rs 19.405 million (June 30, 2016: Rs33.210 million).
29. Cash and bank balances
Balance with banks on
- current accounts 334,543 242,742
- collection accounts 9,415
27,728
- deposit accounts 125,366
113,753
Cash in hand 520
354
469,844
384,577
29.1
29.2
29.3
29.4
Bank balances amounting to Rs 26.558 million were under lien with banks (2016: Rs 32.624million).
Cash and bank balances include foreign currency balances aggregating USD 2.465 million (June 30, 2016: USD1.728 million).
Balance with banks include Rs. 381.641 million (June 30, 2016: Rs. 196.651 million) maintained with BankAlfallah Limited - related party.
Bank balances on deposit accounts carried interest at an average rate of 1.03%-5% per annum (2016: 5%-8%per annum).
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201792
Note 2017 2016
30. Revenue
Gross revenue30.1
8,494,344
8,065,448
Less: Sales tax / Federal excise duty (711,418)
497,630
7,782,926
7,567,818
30.1 Gross revenue
Sale of equipment 709,057
455,188
Services rendered 7,785,287 7,610,260
8,494,344 8,065,448
31. Cost of sales
LDI Interconnect cost 1,617,893
1,888,883
Leased circuit charges 180,084
146,007
Contribution to PTA Funds 85,802
91,256
PTA regulatory and spectrum fee 39,880
46,930
Cost associated with IRU of Optic Fibre Cable 248,783
273,007
Operational cost 1,617,681
1,242,735
Repair and maintenance 442,532
361,311
Bandwidth cost of VSAT services 193,938
221,187
Others 289,522
309,217
4,716,115 4,580,533
32. General and administration expenses
Salaries, wages and benefits 32.1 1,513,920
1,104,553
Rent 80,381
82,845
Repairs and maintenance 9,026
6,481
Vehicle repairs and maintenance 4,371
6,087
Travel and conveyance 22,004
15,011
Postage and stationery 7,451
7,963
Auditor's remuneration 32.2 4,649
7,366
Legal and professional charges 75,509
49,466
Communication expenses 18,317
18,127
Employee training 2,711
3,276
Customer services charges 19,323
37,399
Fees and subscription 149
4,012
Insurance 29,988
36,898
Entertainment 13,335
10,264
Advertisement 3,176
-
General office expenses 51,435
44,793
Others - 2,6101,855,745 1,437,151
32.1
(Rupees in thousand)
These include charges against employee's retirement benefits as referred to in note 41.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201793
Note 2017 201632.2 Auditor's remuneration
Annual audit 3,464
3,373
Audit of consolidated accounts and review of half yearly accountsOther Certifications 963 -
Tax services - 3,898 Out of pocket expenses 222 95
4,649 7,366
33. Provisions
Provision for doubtful trade debts 25.4 119,676
437,118 Provision for doubtful advances and other receivables 28 37,136
76,560
(Reversal) /Provision for obsolete stocks 27.1 -
4,725 (Reversal) /Provision for obsolete stores - -
156,812
518,403
EY FORD
RHODESA. F.
FERGUSON
(Rupees in thousand)
35.3 This includes markup related to a running finance facility obtained from an associated company of Rs. 48.701million (June 30, 2016: Rs. 55.127 million).
35.2 This includes markup related to long term finance from Bank Alfalah Limited of Rs. 14.475 million (2016: Rs.11.158 million) and from Dhabi One Investment LLC of Rs. 9.165 million (2016: Rs. 6.719 million).
34. Other income / (expenses)
Income from financial assets:Write back of liability 563,810
516,690
Other income 116,135
34,516
Reversal of provision for doubtful advances and other receivables 49,092
-
Other Expenses (1,848)
(1,818)
Income from non financial assets:Government grant recognised 13 148,220
143,561
Loss on sale of operating assets (221,913)
(101,662)
Reversal of provision for obsolete stores 125,335
-
Reversal of provision for obsolete stock 14,413
14,844
Workers' Welfare Fund charge for the prior year -
(569)
Stores and spares write off -
(16,599)
793,244
588,963
35. Finance cost
Markup on long term and medium term finance 35.1 & 35.2 1,698,748 1,670,032
Amortization of ancillary cost of long term finance 23,875
29,540
Mark up on short term borrowings 35.3 48,701
55,127
Bank charges, commission, fees and other charges 14,403
38,019
Late payment charges on other payables 27,266
70,937
Exchange loss 75,980
660,119
Others 754
-
1,889,727
2,523,774
This includes markup related to long term finance from shareholders of Rs. 406.990 million (June 30, 2016: Rs.303.257 million), medium term finance from an associated company of Rs 55.257 million (June 30, 2016: Rs.56.649 million) and markup related to associated company of Rs. 162.969 million (June 30, 2016: Rs. 163.274million)
35.1
Wateen Telecom Ltd and its Subsidiary Companies
38 Financial instruments by category
38.1 Financial assets and liabilities
2017
Financial assets
Maturity up to one yearTrade debts-net of provisionAdvances, deposits and other receivablesCash and Bank balances
Maturity after one yearLong term depositsLong term trade debts
Financial liabilities
Maturity up to one yearLong term finance - securedMedium term finance from an associated company - unsecuredShort term running finance - securedTrade and other payablesInterest/mark-up accruedShort term finance from associated company - unsecured
Maturity after one yearLong term finance - securedLong term portion of deferred mark upLong term finance from shareholders-unsecuredMedium term finance from an associated
company - unsecured
2,693,262
2,693,262
1,175,714
1,175,714469,324
469,3244,338,300
4,338,300
419,515 419,515593,501 593,501
1,013,016 1,013,016
6,867,832
6,867,832600,000
600,000687,664
687,6644,936,567
4,936,5673,166,060
3,166,060415,000
415,00016,673,123
16,673,123
10,028,503 10,028,5035,140,075 5,140,075
14,334,440 14,334,440
- -29,503,018 29,503,018
Loans and
receivables Total(Rupees in thousand)
Other financial
liabilities Total (Rupees in thousand)
Annual Report 201794
Note 2017 2016
36.
Finance income on lease 100,110
103,063
Markup on advance to associated companies 39,834
30,540
Provision of markup on advances to associated companies 28 -
(17,208)
39,834
13,332
Income on bank deposit accounts 2,766
1,922
142,710
118,317
37. Income tax expense
Current
- prior year 10,573
(4,394)
- for the year 495,068
468,244
Deferred tax
- prior year credit (1,336)
(14,694)
504,305
449,156
37.1 Numerical reconciliation between tax expense and accounting profit has not been presented as the Group issubject to minimum tax.
(Rupees in thousand)
Finance income
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201795
38.2 Credit quality of financial assets
Rating 2017 2016
Trade debts
Counterparties with external credit rating A1+ - 154,098A1 7,946 109A2 408 290A-1 12,158
3,320A-1+ -
13,330A-2 420
247P-2 7,314
140
Counterparties without external credit ratingDue from related parties 894,228
522,524
Others 2,386,181
2,079,1503,308,655
2,773,208
Advances, deposits and other receivables
Counterparties with external credit ratingA1+ 29,348
41,565A-1+ 55,438
2,551A1 -
125,000A3 -
-A-1 125,000
Counterparties without external credit rating
Due from related parties 537,793
420,335
Others 553,135
462,2671,175,714
1,051,718
Long term deposits
Others 419,515
479,760
Bank balancesA1+ 393,646 330,744
A-1+ 10,051 36,975
A-1 62,869
16,530
P-1 75
1A3 2,683
-469,324 384,249
The credit quality of group's financial assets assessed by reference to external credit ratings of counterparties determined by The Pakistan CreditRating Agency Limited (PACRA), JCR - VIS Credit Rating Company Limited (JCR-VIS), Standard and Poor's and Moody's and other internationalcredit rating agencies are as follows:
(Rupees in thousand)
2,138,761
2,138,7611,051,718
1,051,718384,223
384,2233,574,702
3,574,702
479,760
479,760634,447
634,4471,114,207
1,114,207
4,653,075
4,653,075600,000
600,000765,512
765,5124,950,703 4,950,7032,450,281 2,450,281
13,419,571 13,419,571
12,212,309 12,212,3094,069,768 4,069,768
14,041,457 14,041,457
- -30,323,534 30,323,534
(Rupees in thousand)
Loans and
receivables Total(Rupees in thousand)
Other financial
liabilities Total
2016
Financial assets
Maturity up to one yearTrade debts-net of provisionAdvances, deposits and other receivablesBank balances
Maturity after one yearLong term deposits Long term trade debts
Financial liabilities
Maturity up to one yearLong term finance - securedMedium term finance from an associated company - unsecuredShort term running finance - securedTrade and other payablesInterest/mark-up accrued
Maturity after one yearLong term finance - securedLong term portion of deferred mark upLong term finance from shareholders - unsecuredMedium term finance from an associated company - unsecured
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201796
39. FINANCIAL RISK MANAGEMENT
- Credit risk;
- Liquidity risk; and
- Market risk
39.1 Credit risk
The Board of Directors has overall responsibility for the establishment and oversight of the Group risk management framework. The Board is alsoresponsible for developing and monitoring the Group's risk management policies.
The Group's policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitorrisks. Management's policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities. The Group,through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which allemployees understand their roles and obligations.
This note presents information about the Group's exposure to each of the above risks, the Group's objectives, policies and processes for measuringand managing risk, and the Group's management of capital. Further, quantitative disclosures are included throughout these financial statements.
The Board of directors oversees how management monitors compliance with the Group's policies and procedures, and reviews the adequacy of therisk management framework in relation to the risks faced by the Group. The directors are assisted in their oversight role by Internal Audit. InternalAudit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board ofDirectors.
Credit risk is the risk of financial loss to the Group if a counter party to financial instruments fails to meet its contractual obligations, and arisesprincipally from the Group's receivable from customers, deposits, contract work in progress, advances, deposits and other receivables and bankbalances. The Group assesses the credit quality of counterparties as satisfactory. The Group does not hold any collateral as security against any ofits financial assets. The Group limits its exposure to credit risk by investing only in liquid securities.
The Group has exposure to the following risks from its use of financial instruments:
Group's exposure to credit risk is influenced mainly by the individual characteristics of each operator including the default risk of the industry andcountry in which the operator works. Significant portion of the Group’s receivables is attributable to operators. Group regularly monitors the status ofreceivables.
2017 2016
Trade debts-net of provision 3,286,763 2,773,208
Advances, deposits and other receivables 1,241,664 1,051,718
Bank balances 469,324 384,223
Long term deposits 419,515 479,760
Gross Impairment Gross Impairment
Up to 3 months 925,257
-
1,050,395
-
3 to 6 months 578,750
-
385,560
-
6 to 9 months 413,402
206,701
859,826
235,927
Above 9 months 2,966,404
1,390,349
2,056,300
1,342,946
4,883,813
1,597,050
4,352,081
1,578,873
39.2 Liquidity risk
As June 30, 2017, the Group has financial assets of Rs. 5,351 million (June 30, 2016: Rs. 4,865 million) and Rs. 7,731 million (June30, 2016: Rs.7,981 million) unavailed borrowing facilities from financial institution.
20162017
The aging of these trade debts at the reporting date is as follows:
The Group has recorded an allowance for impairment in respect of advances, deposits and other receivables of Rs. 733 million (2016: Rs 957million).
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on the remaining period at the statement offinancial position date to the maturity date. The amounts disclosed in the table are contractual undiscounted cash flows except for employee'sretirement benefit obligations.
Group ensures that it has sufficient cash on demand to meet expected cash outflows during its operating cycle. This excludes the potential impactof extreme circumstances that cannot reasonably be predicted, such as natural disasters. The Group's treasury aims at maintaining flexibility infunding by keeping committed credit lines. Further shareholders of the Group has provided financial support in the form of long term finance to meetcapital requirements of the Group. Management believes the same support will continue in future. Further, the Group has restructured the long termfinance facilities and short term borrowings which will facilitate the Group to greater extent to meet its obligations/ covenants under loanagreements.
Liquidity risk is the risk that Group will not be able to meet its financial obligations as they fall due. Group's approach to managing liquidity is toensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions,without incurring unacceptable losses or risking damage to Group’s reputation.
(Rupees in thousand)
(Rupees in thousand)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201797
2017Long term finance - secured 16,896,335
16,896,335
6,867,832
4,664,398
5,364,105Term Finance from associated company - unsecured 415,000
415,000
-
415,000
-Long term portion of deferred mark up 5,140,075
5,140,075
-
-
5,140,075Long term finance from shareholders - unsecured 14,334,440
14,334,440
-
-
14,334,440Current portion of medium term finance from an associated company - unsecured 600,000
600,000
-
600,000
Short term running finance - secured 687,664
687,664
687,664
-
-Trade and other payables 4,936,567
4,936,567
4,936,567
-
-Long term deposits -
-
-
-
-Interest/mark-up accrued 3,166,060
3,166,060
3,166,060
-
-46,176,141
46,176,141
16,258,123
5,079,398
24,838,620
2016
Long term finance - secured 16,865,384 16,938,771 4,653,075 4,664,398 7,547,911
Term Finance from associated company - unsecured 314,100 314,100 - 314,100 -
Long term portion of deferred mark up 4,069,768 4,069,768 - - 4,069,768
Long term finance from shareholders - unsecured 14,041,457 21,884,998 - - 14,041,457
Current portion of medium term finance from an associated -
company - unsecured 600,000 600,000 -600,000
Long term deposits 35,680 35,680 - 35,680 -
Short term running finance - secured 765,512 765,512 765,512 - -
Trade and other payables 4,939,586 4,939,586 4,939,586 - -
Interest/mark-up accrued 2,425,718 2,425,718 2,425,718 - -44,057,205 51,974,134 13,383,891 5,014,178 25,659,136
(Rupees in thousand)
Carrying Amount
Above 5
yearsCarrying amount
Contractual
Cashflows
Carrying AmountLess than 1
Year
Between 1 to
5 years
Above 5 years
(Rupees in thousand)
Carrying amountContractual Cashflows
Less than 1 Year
Between 1 to 5 years
39.3 Market risk
a) Interest rate risk
b) Currency Risk
As the significant financial assets and liabilities carry variable interest rates, Group's operating cash flows are dependent of changes in the marketinterest rates. Financial assets of Rs. 125 million (2016: Rs 326 million) and financial liabilities of Rs 24,873 million (2016: Rs 32,660 million) weresubject to interest rate risk.
At June 30, 2017, had interest rates been 1% higher/lower with all other variables held constant, net loss for the year would have been Rs. 247million (2016: Rs 323 million) higher/lower.
The Group is exposed to currency risk on long term finance, bank balance and receivables / payables which are denominated in currency other thanthe functional currency of the Group. Financial assets include Rs 731 million (2016: Rs 1,618 million) and financial liabilities include Rs 24,743million (2016: Rs 22,847 million) in foreign currency which were exposed to exchange risk.
At June 30, 2017, if the currency had weakened/strengthened by 10% against US dollar with all other variables held constant, net loss for the yearwould have been Rs. 2,401 million (2016: Rs 2,140 million) higher/lower.
Market risk is the risk of changes in market prices, such as foreign exchange rates and interest rates. The objective of market risk management isto manage and control market risk exposures within acceptable parameters, while optimizing the return.
Wateen Telecom Ltd and its Subsidiary Companies
-
-
d) Capital risk management
The Group manages the capital structure in the context of economic conditions and the risk characteristics of the underlying assets. In order tomaintain or adjust the capital structure, the Group may adjust the amount of dividend to shareholders, issue new shares or sell assets to reducedebts. The Group is required to maintain debt equity ratio as specified in loan agreements and continuation of support from majority shareholder isvital for the Group's operations. Under the terms of loan agreements, the Group can not declare dividends, make any distributions or pay any otheramount to its shareholders until the repayment of loan and the interest in full to the lenders. Further, the Syndicate shall be entitled to designate onenominee to be appointed as director in the Board of directors of the Group as referred in note 9.1.
The Group's objective when managing capital is to safeguard the Group's ability to continue as a going concern and to maintain a capital base tosupport the sustained development of its businesses.
c) Fair value of financial instruments.
2017 2016
Financial assets - Loans and receivable
Trade debts - net of provision 3,286,763 2,773,208
Advances, deposits and other receivables 1,175,714 306,928
Bank balances 469,324 384,223
Long term deposits 419,515 479,760
5,351,316 3,944,119
Financial liabilities - Other financial liabilities
Long term finance - secured 16,896,335 16,865,384
Term finance from associated company - unsecured 415,000
314,100
Long term portion of deffered mark up 5,140,075 4,069,768
Finance from supplier - unsecured 14,334,440 14,041,457
Medium term finance from an associated company - unsecured 600,000 600,000
Long term deposits - 35,680
Short term running finance - secured 687,664 765,512
Trade and other payables 4,936,567 4,939,586
Interest / markup accrued 3,166,060 2,425,718
46,176,141 44,057,205
The carrying value of all financial assets and liabilities reflected in the financial statements approximate their fair values.
(Rupees in thousand)
Annual Report 201798
40. OFFSETTING OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
40.1 Financial assets subject to offsetting
As at June 30, 2017
Trade debts
Due from international carriers 1,147,717
334,199
813,518
As at June 30, 2016
Trade debts
Due from international carriers 1,113,738 781,294 332,444
Gross amounts
of recognized
financial assets
Gross amounts of
recognized
financial liabilities
set off in the
balance sheet
----------------------Rupees in thousand----------------------
Net amounts of
financial assets
presented in the
balance sheet
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 201799
40.2 Financial liabilities subject to offsetting
As at June 30, 2017
Trade and other payables
Due to international carriers 706,030 334,199 371,831
Creditors 745,278 16,889
728,389
1,451,308 351,088 1,100,220
As at June 30, 2016
Trade and other payables
Due to international carriers 1,184,376
781,294
403,082
Creditors 780,611 133,426 647,185
1,964,987 914,720 1,050,267
----------------------Rupees in thousand----------------------
Net amounts of
financial liabilities
presented in the
balance sheet
Gross amounts of
recognized
financial assets
set off in the
balance sheet
Gross amounts
of recognized
financial
liabilities
2017 201641. Employees' retirement benefits
41.1 Liability for funded staff gratuity 173,847 (10,086)
The amounts recognised in the statement of financial position are as follows:
Present value of defined benefit obligation 299,903 101,724 Benefits due but not paid 4,732 4,835 Fair value of plan assets (130,788) (116,645)Net liability / (asset) 173,847 (10,086)
41.2 The amounts recognised in the statement of financial position are as follows:
Opening liability / (asset) (10,086) (5,582)Expense recognised in income statement 209,917 (1,544)Contributions made during the year (8,500) (14,768)Remeasurement loss/(gain) recognised in statement ofcomprehensive income (17,484) 11,808 Closing liability / (asset) 173,847 (10,086)
41.3 The amounts recognised in income statement are as follows:
211,479 - Interest cost 6,829 9,489 Expected return on plan assets (8,391) (11,033)
209,917
(1,544)
41.4
Remeasurement loss/(gain) on obligations: Experience loss (1,360)
(5,727)
Actuarial loss / (gain) from changes in financial assumptions (3,716)
11,722
(5,076)
5,995
Loss/(gain) due to remeasurement of investment return (12,408) 5,813
(17,484) 11,808
(Rupees in thousand)
Remeasurements recognised in other comprehensive income (OCI) are as follows:
Past service cost/(credit)
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 2017100
41.5 Changes in the present value of defined benefit obligation are as follows:
Opening defined benefit obligation 101,724
108,187 Current service cost -
-
Past service cost/(credit) 211,479
-
Interest cost 6,829
9,489
Remeasurement loss (5,076)
5,995
Benefits due but not paid (4,732)
(219)
Benefits paid (10,322)
(21,728)
Closing defined benefit obligation 299,902
101,724
41.6 Changes in fair value of plan assets:
Opening fair value of plan assets 116,645
118,385
Remeasurement gain / (loss) 8,391
(5,813)
Contributions by employer 8,500
14,768
Benefits paid (15,156)
(21,728)
Expected return on plan assets 12,408
11,033
Closing fair value of plan assets 130,788
116,645
41.7 Break-up of category of assets in respect of staff gratuity:
Rupees %age Rupees %age('000) ('000)
Bond-Listed 49,869 38.13% - 0.00%Equity-Listed 53,139 40.63% 101,948 87.40%Cash and Deposits 14,491 11.08% 14,697 12.60%Others 13,288 10.16% - 0.00%
130,787 100% 116,645 100%
During the next financial year, the Group expects to contribute Rs. 60 .86 million (2016: Rs. Nil) to the defined benefit plan.
Actual return on plan assets for the year is Rs 8.4 million (2016: 14.3 million).
2017 2016
41.8 Significant actuarial assumptions:
2017 2016
Discount rate used for year end obligation 8.00% 7.25%
Discount rate used for interest cost in profit and loss 7.25% 12.50%
Expected rate of increase in salaries-p.a 8.00% 8.00%Average expected remaining working
Life time of employees 9 years 6 years
41.9 Sensitivity Analysis
Increase (Decrease)
Discount rate 276,315
327,347
Effect of salary 328,001
275,265
42.10
The Projected Unit Credit Method using the following significant assumptions was used for the valuation:
The calculation of the defined benefit obligation is sensitive to assumptions set out above. The following table summarizeshow the defined benefit obligation at the end of reporting period would have increased/ (decreased) as a result of change inrespective assumptions by one percent.
Defined benefit obligation
Effect of 1%
(Rupees in thousand)
The weighted average number of years of defined benefit obligation is 9 years as at June 30, 2017.
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 2017101
42.11
2017 2016
Provident fund 28,399
28,421
Gratuity fund 209,917
(1,544)
238,316
26,877
42. Defined contribution plan
2017 2016
Details of provident funds are as follows:Staff provident fund
Net assets 264,359
207,377
Cost of investments made 114,091
96,654
Fair value of investments made 145,614
106,007
%age of investments made 55% 51%
Breakup of investment - at cost Rs '000 %age Rs '000 %age
Shares 23,756
21% 23,756
25%
Mutual Funds 72,851
64% 40,000
41%
Bank deposits 17,484 15% 32,898 34%
114,091 100% 96,654 100%
42.1 Investments out of provident funds have been made in accordance with the provisions section 227 of the CompaniesOrdinance, 1984 and the rules formulated for the purpose.
(Rupees in thousand)
include amounts in respect of the following:
2017 2016
The Company contributes to gratuity fund on the advice of fund’s actuary. The contribution is equal to current service costwith the adjustment for any deficit.
(Rupees in thousand)Salaries, wages and benefits as appearing in note 33
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 2017102
43. General
43.1 Related party transactions
Aggregate transactions with related parties during the year were as follows:
2017 2016
Parent Company
Warid Telecom International LLC, UAE (WTI)
Payments on behalf of WTL 255,701
24,563
Trade debts-write off 101,500
-
Advances-write off 83,019
-
Markup charged to WTI -
13,007
Shareholders/ Sponsors
Long term finance received from shareholders 251,009
315,000
Markup on long term finance from shareholders 408,635
303,257
Associated companies:
Sale of services 1,185,317
1,296,218
Sale of goods -
7,073
Cost and expenses charged by WTL 196,584
398,042
Dhabi One Investment Services LLCMark up on long term finance - unsecured 9,409
6,719
Wateen Multimedia (Pvt) Limited (WMM) Markup charged to WMM 9,921
6,116
General and administrative expenses reimbursable on behalf of WMM 59,017
39,008
Warid Telecom Georgia Limited Markup charged on advance -
1,639
Writeoff during the year 23,459
-
Raseen Technology (Pvt) Limited
Markup charged on advance -
1,967
Write off during the year 27,844
-
Warid Telecom International - Bangladesh Markup charged on advance - 595
Write off during the year 8,504 - Wateen Malaysia Inc. (WM) Payments made by the Company on behalf of WM - 666 Markup charged 79
-
Innov8 Limited Sale of services 14,124
57,816
Cost and expenses charged by WTL 41,748
103,108
Receipt / (payment) by WTL on behalf of Company -
24,424
Markup charged by WTL on advances and debts 47,150
-
Short term loans extended during the year 45,000
-
Bank Alfalah Limited (BAL) Sale of services 99,309
137,996
Sale of goods 48,701 64,717
Markup charged 177,487
174,774
Markup charged on bank deposits with BAL -
465
Wincom (Private) Limited (WPL)Short term finance 100,000
-
Markup charged by WPL on short term finance 3,719
-
Alfalah Insurance LimitedSale of Goods -
2,762
Rendering of services 360 452
Taavun (Pvt) Limited
Markup on long term finance 51,538 56,649
Provident Fund Trust
Employer contribution to trust 28,399 28,421
Gratuity Fund
Employer contribution to fund 209,917 14,768
The Group's related parties comprise its subsidiaries, associated undertakings, employees' retirement benefit plansand key management personnel. Amounts due from / (to) related parties, are shown under receivables and payables.Remuneration of key management personnel is disclosed in note 43.2.
(Rupees in thousand)
Pakistan Mobile Communication (Pvt) Ltd (PMCL) (Also includes Warid Telecom (Private) Limited (WTL))
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 2017103
43
.2R
em
un
era
tion
of C
EO
, E
xecu
tive
Dire
cto
rs a
nd
Exe
cutiv
es
20
17
20
16
20
17
20
16
20
17
20
16
20
17
20
16
Ma
na
ge
ria
l re
mu
ne
ratio
n1
7,1
20
15
,75
5
11
,51
8
1
2,5
35
3
14
,41
5
2
87
,86
8
3
43
,05
33
16
,15
8
Ho
usi
ng
an
d u
tiliti
es
9,4
16
8,6
65
-
-
1
72
,92
8
1
58
,32
8
1
82
,34
41
66
,99
3
Co
mp
an
y's
con
trib
utio
n to
pro
vid
en
t a
nd
gra
tuity
fu
nd
s1
,49
5
1,3
12
-
-
2
6,3
28
2
3,9
99
27
,82
32
5,3
11
Co
mm
issi
on
/ B
on
us
-
-
-
-
1
8,0
20
7
,82
8
18
,02
07
,82
8
Le
ave
fa
ir a
ssis
tan
ce1
,49
6
1,3
13
-
-
2
6,2
87
2
3,9
69
27
,78
32
5,2
82
29
,52
7
2
7,0
45
11,5
18
12
,53
5
5
57
,97
8
5
01
,99
2
5
99
,02
35
41
,57
2
Nu
mb
er
of p
ers
on
s1
1
1
1
33
9
28
5
34
12
87
43
.2.1
43
.2.2
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---(
Ru
pe
es
in th
ou
san
d)-
----
----
----
----
----
----
----
----
----
----
----
----
--
Th
e C
hie
f E
xecu
tive
ha
s b
ee
n p
rovi
de
d w
ith C
om
pa
ny
ma
inta
ine
d tw
o c
ars
with
un
limite
d fu
el f
aci
lity.
Me
etin
g fe
e h
as
be
en
pa
id to
tw
o in
de
pe
nd
en
t d
ire
cto
rs a
mo
un
ting
to
Rs
5,0
35
th
ou
san
d. (J
un
e 2
0, 2
01
6: R
s 2
,50
4 th
ou
san
d).
Th
e a
gg
reg
ate
am
ou
nt ch
arg
ed
in th
e fin
an
cia
l sta
tem
en
ts fo
r re
mu
ne
ratio
n, in
clu
din
g a
ll b
en
efit
s, to
CE
O, E
xecu
tive
Dire
cto
rs a
nd
Exe
cutiv
es
of th
e
com
pa
ny
is a
s fo
llow
s:
Ch
ief
Ex
ec
uti
ve
Dir
ec
tors
Ke
y m
an
ag
em
en
t
pe
rso
nn
el
To
tal
Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 2017104
44. Capacity
45. Number of employees 2017 2016
Total number of employees at end of the year 499 474 Average number of employees for the year 469 487
46. Date of authorisation for issue
47. Reclassification
Description From To
Taxation Taxation
Provisions Other Income
Interest accrued on long term loan Trade and other payables Interest / markup accrued
Considering the nature of the Company's business, information regarding capacity has no relevance.
These financial statements have been authorised for issue by the Board of Directors of the Company on November 02, 2017.
Corresponding figures have been re-arranged, wherever necessary, for better presentation. However no significant reclassifications havebeen made during the year except as given below:
Interest / markup accrued Advances, deposits, prepayments and other receivables
Interest / markup accrued
Security deposits from customers Long term deposits Trade and other payables
Tax refunds due from the Government
Other Income
Current Portion of Medium term finance from an associated company - unsecured
Medium term finance from an associated company - unsecured
Current Portion of Medium term finance from an associated company - unsecured
The above reclassification does not have any material effect on information presented in the balance sheet and cash flow statement.Therefore, third balance sheet has not been presented.
2017Rs. in thousand
11,015
33,181
27,016
14,844
24,563
600,000
Wateen Telecom Ltd and its Subsidiary Companies
______________ __________
Chief Executive Director
<---------HAVING SHARES--------->
NO. OF SHAREHOLDERS From To SHARES HELD PERCENTAGE
144 1 100 3356 0.0005
2231 101 500 1107840 0.1794
1457 501 1000 1455331 0.2357
986 1001 5000 3912239 0.6336
340 5001 10000 3336101 0.5403
32 10001 15000 453098 0.0734
86 15001 20000 1712252 0.2773
12 20001 25000 296301 0.0480
16 25001 30000 480000 0.0777
4 30001 35000 135804 0.0220
24 45001 50000 1200000 0.1943
2 55001 60000 115055 0.0186
1 70001 75000 75000 0.0121
1 80001 85000 80932 0.0131
11 95001 100000 1100000 0.1781
3 195001 200000 600000 0.0972
1 675001 680000 680000 0.1101
1 100415001 100420000 100415358 16.2623
1 167015001 167020000 167019653 27.0488
1 333295001 333300000 333296300 53.9773
5354 Company Total 617474620 100
PATTERN OF SHAREHOLDING AS ON JUNE 30, 2017
Annual Report 2017105Wateen Telecom Ltd and its Subsidiary Companies
PARTICULARS NO OF FOLIO BALANCE
SHARE PERCENTAGE
DIRECTORS, CEO & CHILDREN 5 1400 0.0002
ASSOCIATED COMPANIES 4 600747211 97.2910
GENERAL PUBLIC (LOCAL) 5327 15842469 2.5657
GENERAL PUBLIC (FOREIGN) 10 780000 0.1263
OTHERS 8 103540 0.0168
COMPANY TOTAL 5354 617474620 100.000
as on June 30, 2017
Annual Report 2017106Wateen Telecom Ltd and its Subsidiary Companies
NOTICE OF THE ANNUAL GENERAL MEETING
thNotice is hereby given that the 8 Annual General Meeting (“AGM”) of Wateen Telecom Limited (the “Company”) will be held on Monday, November 27, 2017 at Registered Office of Wateen Telecom Ltd. Main Walton Road, Opposite Bab-e-Pakistan, Walton Cantt. Lahore, Pakistan at 10:00 AM, to transact the following business:
Ordinary Business
th1. To confirm the minutes of the 7 Annual General Meeting held on January 23, 2017.
2. To receive, consider and adopt the audited accounts of the Company for the year ended June 30, 2017, together with the reports of the Board of Directors and Auditors thereon.
3. To re-appoint M/s EY Ford Rhodes, Chartered Accountants, as the Statutory Auditors of the Company for the financial year 2017-2018 and to fix their remuneration.
4. To transact any other business with the permission of the Chair.
By the Order of the Board
LahoreDate: November 06, 2017 Muhammad Aqib Zulfiqar
Company Secretary & CFONOTES:
A. PARTICIPATION IN ANNUAL GENERAL MEETING(i) A member entitled to attend and vote at this meeting may appoint another person as his/ her
proxy to attend and vote for him/ her. (ii) Duly completed instrument of Proxy, and other authority under which it is signed, thereof, must
be lodged with the company Secretary at the registered office of the Company Wateen Telecom Limited, Main Walton Road, Opp. Bab-e- Pakistan, Walton Road, Walton Cantt, Lahore at least 48 hours before the time of the meeting.
B. CDC ACCOUNTS HOLDERS
(a) For attending the meeting(i) In case of individuals, the account holder or the sub-account holder and/ or the person whose
securities are in group account and their registration details are uploaded as per CDC regulations, shall authenticate their identity by showing their original Computerized National Identity Cards (CNICs) or original passports at the time of attending the meeting.
(ii) In the case of corporate entities, the Board of Directors' resolution/ power of attorney with specimen signature of the nominee shall be produced (unless it has been provided earlier) at the time of the meeting.
(b) For appointing proxies(i) In case of individuals, the account holder or the sub-account holder and/ or the person whose
securities are in group account and their registration details are uploaded as per CDC
Annual Report 2017107Wateen Telecom Ltd and its Subsidiary Companies
Annual Report 2017108
regulations, shall submit the proxy form as per the above requirement.(ii) The proxy form shall be witnessed by two persons whose names, addresses and CNIC
numbers shall be mentioned on the form.(iii) Attested copies for CNICs or the passports of the beneficial owners and of the proxy shall be
furnished with the proxy form.(iv) The proxies shall produce their original CNICs or original passports at the time of the meeting.(v) In case of corporate entities, the Board of Directors' resolution/ power of attorney with the
specimen signature of the person nominated to represent and vote on behalf of the corporate entity shall be submitted (unless it has been provided earlier) along with proxy form to the Company.
C. CLOSURE OF SHARE TRANSFER BOOKSThe share transfer books of the Company will remain closed, and no transaction with respect to the sale/purchase of the Company's shares shall be accepted, from November 21, 2017 to, November 27, 2017, (both days inclusive).
D. CHANGE IN ADDRESSMembers are requested to promptly notify any change in their address to the share registrar of the
stCompany, THK Associates (Private) Limited, 1 Floor, 40-C, Block-6, P.E.C.H.S, Karachi.
E. PROVISION OF COPY OF COMPUTERIZED NATIONAL IDENTITY CARD (CNIC)
In order to comply with the requirement of SECP SRO 381(I)/2012 dated July 05, 2012 those
shareholders who have not yet submitted attested copy of their valid CNICs are once again
reminded to provide the same with their folio numbers to the Company's share registrar, THK
Associates (Private) Limited.
Wateen Telecom Ltd and its Subsidiary Companies
FORM OF PROXYth
8 ANNUAL GENERAL MEETING
th8 ANNUAL GENERAL MEETING
THK Associates (Pvt) Limited(Acting as Share Registrar's Office for Wateen Telecom Limited)
st1 Floor, 40-C, Block-6, P.E.C.H.S, Karachi
I/We ___________________________ of ___________________________ being member(s) of
Wateen Telecom Limited holding ___________________________ ordinary shares hereby appoint
___________________________ of ____________________________ (the “Appointee”) and in
case of failure of the Appointee to act as my/our proxy, I/we hereby appoint
___________________________ of ___________________________ who is/are also member(s)
of Wateen Telecom Limited as my/our proxy in my/our absence to attend and vote for me/ us and on
my/our behalf at the Annual General Meeting of the Company to be held on Monday, November 27,
2017 at Registered Office of Wateen Telecom Ltd. Main Walton Road, Opposite Bab-e-Pakistan,
Walton Cantt. Lahore, Pakistan at 10:00 AM, and / or any adjournment thereof.
As witness my/our hand/seal this ________ day of __________________, 2017.
Witnesses
1.______________________
2.______________________
Shareholder Folio No. ____________
Or
CDC Participant I.D. No. ____________
&
Sub Account No. _____________
Signature on Five Rupees Revenue Stamp.
The signature should match with the
specimen registered with the Company
Wateen Telecom Ltd. Annual Report 2017109