Annual Report 2011/12 25th year · Infranor Group Annual Report 2011/2012 3 Infranor Inter...
Transcript of Annual Report 2011/12 25th year · Infranor Group Annual Report 2011/2012 3 Infranor Inter...
Annual Report 2011/1225th year
Responsible for Investor Relations:Nicolas EichenbergerChairman of the Board of Directors
Tel +41 (0)24 447 02 82Fax +41 (0)24 447 02 71
Infranor Inter Ltd.Glatttalstrasse 37CH-8052 Zurich
Tel +41 (0)44 307 45 00Fax +41 (0)24 447 02 71
www.infranor.com
127.indd 1 12.07.2012 12:21:15
Responsible for Investor Relations:Nicolas EichenbergerChairman of the Board of Directors
Tel +41 (0)24 447 02 82Fax +41 (0)24 447 02 71
Infranor Inter Ltd.Glattalstrasse 37CH-8052 Zurich
Tel +41 (0)44 307 45 00Fax +41 (0)24 447 02 71
www.infranor.com
127.indd 2 12.07.2012 12:21:15
Contents
2 Key figures for the Infranor Group
3 Securities of Infranor Inter Ltd.
4 Profile
6 The Financial Year 2011/2012
12 Infranor Division
14 Cybelec Division
17 Corporate Governance
29 Financial Report of the Infranor Group
51 Financial Report of Infranor Inter Ltd.
62 Addresses
122.indd 1 12.07.2012 16:16:44
2
Key Figures
Infranor Group 1,000 CHF 07/08 08/09 09/10 10/11 11/12
Sales 75,564 54,050 39,041 49,260 46,399
Change versus previous year as % 6.0 – 28.5 – 27.8 26.2 – 5.8
Gross profit as % of sales 56.8 58.0 61.3 58.7 56.5
EBIT 5,402 – 8,241 1,962 4,875 3,391
Change versus previous year as % 19.2 n.a. 123.8 148.5 – 30.4
as % of sales 7.1 – 15.2 5.0 9.9 7.3
Net profit/(loss) 2,790 – 9,258 – 148 1,873 1,112
Change versus previous year as % 26.7 n.a. 98.4 n.a. – 40.6
Return on sales as % 3.7 – 17.1 – 0.4 3.8 2.4
Cash flow from operating activities 5,205 3,210 – 2,489 3,375 2,790
Change versus previous year as % 665.4 – 38.3 n.a. n.a. – 17.3
as % of sales 6.9 5.9 – 6.4 6.9 6.0
Total assets 48,248 40,270 34,850 34,530 30,685
Shareholders’ equity 14,033 2,921 2,262 3,112 3,438
Equity ratio (%) 29.1 7.3 6.5 9.0 11.2
Return on equity (%) 25.6 – 109.2 – 5.7 69.7 34.0
Average number of employees 299 177 179 208 207
Infranor Group Annual Report 2011/2012
122.indd 2 12.07.2012 16:16:44
3Infranor Group Annual Report 2011/2012
Infranor Inter Securities
Infranor Group 1,000 CHF 07/08 08/09 09/10 10/11 11/12
Sales 75,564 54,050 39,041 49,260 46,399
Change versus previous year as % 6.0 – 28.5 – 27.8 26.2 – 5.8
Gross profit as % of sales 56.8 58.0 61.3 58.7 56.5
EBIT 5,402 – 8,241 1,962 4,875 3,391
Change versus previous year as % 19.2 n.a. 123.8 148.5 – 30.4
as % of sales 7.1 – 15.2 5.0 9.9 7.3
Net profit/(loss) 2,790 – 9,258 – 148 1,873 1,112
Change versus previous year as % 26.7 n.a. 98.4 n.a. – 40.6
Return on sales as % 3.7 – 17.1 – 0.4 3.8 2.4
Cash flow from operating activities 5,205 3,210 – 2,489 3,375 2,790
Change versus previous year as % 665.4 – 38.3 n.a. n.a. – 17.3
as % of sales 6.9 5.9 – 6.4 6.9 6.0
Total assets 48,248 40,270 34,850 34,530 30,685
Shareholders’ equity 14,033 2,921 2,262 3,112 3,438
Equity ratio (%) 29.1 7.3 6.5 9.0 11.2
Return on equity (%) 25.6 – 109.2 – 5.7 69.7 34.0
Average number of employees 299 177 179 208 207
Key stock figures 07/08 08/09 09/10 10/11 11/12
Number of bearer shares as at 30.4. 775,496 776,996 776,996 776,996 776,996
Share capital as at 30.4. million CHF 15.5 15.5 15.5 15.5 15.5
Dividend per bearer share CHF 2.00 0.00 0.00 0.50 0.50
Payout ratio % 54.8 0.0 0.0 20.4 34.4
Consolidated EBIT per share CHF 6.97 n.a 2.56 6.37 4.43
Consolidated earnings per share CHF 4.00 n.a n.a 2.45 1.45
Consolidated equity per share CHF 18.09 3.76 2.91 4.01 4.42
P / E ratio 11.3 – 2.2 – 117.4 10.8 16.2
Stock prices CHF 07/08 08/09 09/10 10/11 11/12
High 51.75 45.00 33.00 28.00 29.90
Low 40.00 20.30 19.10 19.20 15.00
As at 30.4. 45.00 26.95 22.70 26.45 23.55
Market capitalisation Million CHF 07/08 08/09 09/10 10/11 11/12
As at 30.4. 34.9 20.9 17.6 20.6 18.3
Key figures convertible bond 07/08 08/09 09/10 10/11 11/12
Number of bonds at year-end 338,016 332,016 435,930 435,930 435,930
Number of bonds converted
in the course of the year 530,284 6,000 0 0 0
Prices
High in % 112.00 105.00 101.25 107.00 104.00
Low in % 107.00 92.50 99.50 100.00 103.00
As at 30.4. in % 110.50 98.50 100.00 104.00 103.50
122.indd 3 12.07.2012 16:16:44
4
Activities
Infranor, which was established in 1941, has fo-cused its activities on the automation of mechan-ical processes in industry since 1959.
Infranor automation solutions provide quick, precise individual movements in machines an-doverall control of machinery, systems and equipment used in industrial manufacturing, the packaging industry, industrial handling, the process industries for food, chemicals, pharma-ceuticals and textiles, plastic and paper process-ing as well as in medical and nuclear engineer-ing. Thanks to a wide range of experience in many different application areas, Infranor is also in a position to take on markets with new de-mands at any time. Infranor sells automation so-lutions ranging from individual components to entire systems that have been developed and adapted in accordance with customer require-ments. In these applications, Infranor mainly uses its own servo motors, electronic systems, controllers and software. These components drive, regulate and control movements, coordi-nate multiple axes and control entire machines.
Infranor’s target is to achieve a high level of value creation by providing applications in for-wardlooking niche markets that require exten-sive know-how, excellent engineering skills and flexibility for product adaptations.
Core competence
Infranor’s core competence is in intelligent me-chatronics: electronic signals are converted into controlled movements, and the interaction thereof is then coordinated in programmable-systems. Infranor combines the synergies of dif-ferent engineering disciplines with this me-chatronic approach. This core competence applies to all of the Infranor Group’s activities.
Organisation
The Infranor Division forms a worldwide net-work of independent operational units that pro-vide customer-specific optimised industrialauto-mation solutions. Each local company has autonomous, extensive problem-solving exper-tise in the use of individual components and combinations thereof and for creating entire sys-tems. The scope of its work includes engineer-ing, the sale of Infranor products and comple-mentary products and service. The Infranor Support Centre in Switzerland is available to them for dealing with complex problems.
Infranor development and production units pro-vide sophisticated, self-developed base products that can be adapted to customer requirements.Their components can be systematically com-bined with other Infranor products. With their know-how, they represent a source of important technical support for the engineering activity.
Infranor – added value with controlled motion
Infranor Group Annual Report 2011/2012 Profile
Profile
122.indd 4 12.07.2012 16:16:44
5
Cybelec Division
The Cybelec Division is a world market leader for the continuous automation of bending presses based on numeric controllers. Cybelec has acquired this position by means of a range of products that covers all aspects of bending presses. Cybelec is a leader in every product category – from entry level to mid range and the high end.
To its customers, Cybelec is a full-range provider of everything that has to do with bending presses, with electric drives and electronics. Since 2006, Cybelec also provides machine con-trollers for the machine-tool industry under the brand name FASTware.
Markets
The Infranor Group supplies manufacturers of all kinds of production materials. The compa-ny’s main sales territories are the three primary geographical markets for automation: Europe, Asia and North America. The total volume of these markets for servo motors, drivers, regula-tors, controllers and electronic system compo-nents is several billion Swiss francs. The activi-ties of the Infranor Group in the automotion market are concentrated on niches in which it works out optimum solutions in close technical collaboration with customers.
Strategy
Both divisions address their customers directly and specifically via the Internet and technical exhibitions. Synergies between the two divisions are actively exploited.
–
The Infranor Division operates as an industry independent specialist for automation solutions. Servo motors with intelligent drivers and super-visory controllers from our own development and production are the main products being used.
The Cybelec Division operates as an industry re-lated full-range supplier that employs non-In-franor sales channels.
Both divisions aim to achieve growth that is or-ganic and also possibly through acquisitions (should the opportunity arise). The main focus of the Infranor Division is on increasing its mar-ket share by means of new products and special application solutions. The division increases its market presence be reinforcing existing sales structures and making fill-in acquisitions wher-ever possible. Geographical expanding is also a possibility. As well as increasing its share of the market, the Cybelec Division seeks to expand in-side and outside the sheet-metal processing in-dustry and particularly by expanding into re-lated processes and new niche markets.
Financial targets
The growth strategy of the Infranor Group is mainly oriented to increasing profits. The plan is to achieve an EBIT margin of more than 10 percent in the medium term. The prerequi-sites for this are a profitable increase in sales, conscientious margin management and careful monitoring of operating costs.
–
–
–
Infranor Group Annual Report 2011/2012 Profile
122.indd 5 12.07.2012 16:16:44
6
servomotors and electronic movement controls through to programmable logic controllers, dig-ital controls and a whole series of professional software (communication networks, field buses and operator dialogues). In a nutshell, Infranor’s focus is the capital goods industry.
Infranor is positioned in promising niches which demand increased automation, modularity, miniaturisation and dynamism. Its customers are active in a broad range of areas such as robotics, electronics, micro-technology, packaging, tex-tiles, medicine, foodstuffs, new materials and simulators.
Celebration
Infranor Inter Ltd, holding company of the In-franor Group, celebrates its 25 years as a listed company on the Swiss Stock Exchange. However, this anniversary is just one of the landmarks in Infranor’s long lifetime.
The “Lighting” Division
From its establishment in 1941, the fully owned subsidiary of motor vehicle industry specialist Perrot Duval & Cie in Geneva focused its devel-opment on the production of car headlights. As well as promising better night-time visibility, the patents taken out in this respect above all fore-saw an end to the difficult problem of dazzling. This was an attractive aspect, as it opened up the possibility of placing production licences abroad.
With markets deemed as being too competitive, Infranor rapidly abandoned its developments in the field of car headlights and street lighting, applying its patents, made use of under the “In-franor” brand, to more powerful projectors for illuminating large areas, structures or specific objects.
The 2011/2012 Financial Year
Infranor Group Annual Report 2011/2012 Financial Year 2011/2012
Activities and strategy
Automation has existed at many levels for a long while; in industry – Infranor’s area of expertise – but also in everyday life, from transport and energy production right through to healthcare. Each field has its own particular requirements in terms of automation based on specific needs arising from e.g. increased life expectancy, the regulation of the use of fossil fuels, etc. The pos-sibilities are far from being exhausted as new areas of application are discovered every day.
Industrial automation guarantees the operation of production machinery without human inter-vention. It represents a global market that is un-dergoing continuous development for several reasons, in particular the following:
It cuts down on workload while increasing pro-ductivity and maintaining quality,
It makes work easier,
It enables new sectors of activities and new mar-ket opportunities to be defined, often following accelerated technological developments (miniaturisation, etc.).
Automation must remain flexible, effective and smart to best adapt to the approaches taken by different business lines or to customers’ specific requirements. Therefore, within an automated environment, the expertise of each individual employee can be expressed usefully and fully in respect of the part he plays in the automation processes at the company in which he works as well as the time freed up to focus on other activ-ities within this company.
The Infranor Group has kept true to its original vocation of industrial automation. Today, it sup-plies complete systems which encompass the en-tire range of industrial control/command prod-ucts from measurement sensors, control
–
–
–
122.indd 6 12.07.2012 16:16:44
7
The “Automation” Division
In 1959, the Group steered its activities towards industrial electronics, later to become known as “Industrial Automation”. That year, Infranor S.A. acquired industrial electronics laboratory Electravia, which had been set up in Geneva a few years earlier by Bill Lear (inventor of the au-topilot and, later, father of the Learjet). In the pipeline, Electravia had an agency agreement in Switzerland for a very low-inertia, iron-free mo-tor with printed circuit board, which had been developed by the Société d’Electronique et d’Automatisme (SEA) in Paris and was still at a virgin prototype stage. This motor, combined with the imagination of Infranor employees keen to master cutting-edge technologies and the application of progress in electronics to in-dustrial automation – cathode-ray tubes gave way to transistors from 1960 – enabled it to depart on the conquest of the unique position that it now holds in the industrial automation sector.
In 1961, led by a Board of Directors keen to ex-pand Infranor’s business (including Rudolph Schüpbach, director of electronics of the BBC Group in Baden, and Pierre Rüttimann of the Bobst Group), the Division began to develop an extremely rapid-wind punched tape reader, equipped with a new SEA ultra-low-inertia mo-tor. This reader was designed in particular to en-ter data into digital controls for machine tools.
Participation at trade fairs and exhibitions was of primary importance, as a promising market was just opening up. Only two exhibitors had readers on display at the Paris and Brussels Ex-hibitions of 1960, for example, whereas, there were 25 at the same exhibitions two years later! In 10 years, Infranor produced 894 readers for entering data into digital controls for machine tools and for automated testing for some 120 customers.
Between 1950 and 1970, Infranor’s round-shaped projectors with their uniform, adjusta-ble, rectangular light beams were everywhere. Infranor’s “Lighting” Division accomplished a large number of often prestigious projects. In Europe, for example, these included huge sites such as that of the Grande Dixence Dam, the Cité Satellite de Meyrin housing development, the Jet d’Eau fountain in Geneva, cathedrals (Geneva, Lausanne, etc.), the Eiffel Tower, Ver-sailles and several châteaux in the Loire Valley, Notre Dame Cathedral in Paris and the Forum in Rome, as well as the Sphinx in Egypt. Infranor projectors were on the Prince’s Palace of Mo-naco and the mausoleum of Kemal Atatürk, as well as in the Ivory Coast and Brasilia. They illu-minated vast stadia such as Barcelona’s Nou Camp and Geneva’s Stade des Charmilles and lined a number of airport approach routes in-cluding those at Geneva-Cointrin, Amsterdam-Schiphol and Loddes.
The company also enjoyed great success on North American soil, with five major bridges in New York (Verrazano-Narrows Bridge, Tribor-ough Bridge, Bronx-Whitestone Bridge, Throgs Neck Bridge and George Washington Bridge) as well as the Bell Tower of Washington National Cathedral, the Seattle Space Needle (Washing-ton), the Tower of Memories in Denver (Colo-rado), and with projectors at the Mormon Tem-ple in Salt Lake City (Utah) and at the Liberty Memorial in Kansas City (Missouri). On 12 Sep-tember 1966, the San Diego Chargers’ stadium, equipped with over 400 Infranor projectors, was the first stadium to enable television broadcast-ing in colour.
Towards the end of the 1960s, the advent of pow-erful, economical and long-life gas lamps shifted the focus of expertise in this sector towards lamp manufacturers. Infranor sold the US depart-ment of its “Lighting” Division to one of its com-petitors in 1973, and gradually withdrew from the lighting industry in Europe.
Infranor Group Annual Report 2011/2012 Financial Year 2011/2012
122.indd 7 12.07.2012 16:16:44
8
With its highly decentralised management ap-proach, Infranor entrusted the new activities to specialist, competent executives who could mas-termind their future. Pierre Zähner, the first Chairman of the Board of Infranor Inter Ltd in 1987, became one such person in 1969. He im-mediately created several commercial structures starting with Germany, in order to guarantee a presence within the Common Market.
The Group sold tape readers to numerous dig-ital control manufacturers, before becoming a machinery manufacturer with a “printed circuit router” in the early 1970s, converting itself into an original equipment manufacturer (OEM) for a certain time. It transformed a former garage in Lourdes (France) into a small factory to man-ufacture this product, then, from 1973 onwards, to carry out the entire electromechanical pro-duction and, more particularly, the manufacture of tape readers, which until that time had been carried out in rented premises in Geneva.
In 1973, Infranor secured an agency agreement for motors in Switzerland and Germany as well as a production and licensing contract in North America for a flat DC servomotor manufactured by Mavilor Iberica, a Spanish company belong-ing to the French group, Marine Wendel. The latter sold its Spanish investment, holding rights and know-how pertaining to these motors, to In-franor in 1980.
Around 1975, Infranor became aware that its ex-pertise with and commercialisation of the Mavilor motor would enable it to concentrate uniquely on the axis control system without hav-ing to “accompany it” with a finished machine. This realisation enabled it to consider venturing into new and more buoyant areas of activity out-side the machine tool sector, essentially applica-tions in the field of industrial robotics in Ger-many. The servomotor thus enabled it to pursue the development of all the other basic compo-nents included in assemblies, sub-assemblies and even complete systems used in “automation”.
In 1977, Infranor acquired Alcatel’s “amplifiers” department, in particular its amplifier used to control DC motors, and set up production in Lourdes. This component ensured a follow-up to the production of tape readers. This acquisi-tion went hand in hand with the industrial launch of the microprocessor, which progres-sively allowed Infranor to perfect controls, then machine, installation and system control soft-ware. Infranor then expanded its range with the introduction of alternating current (AC) prod-ucts in 1981. The 1983/84 financial year saw the creation of Infranor Ltd in Horsham, UK, and Mavilor Servomotor GmbH in Heidelberg, Ger-many, the role of the latter essentially being to deal with the increasingly exacting demands from a number of customers in industrial robot-ics (Kuka, Reis, etc.), an area which had been in full expansion since the start of the decade. This was followed by the establishment and acquisi-tion of nearly 20 sales, engineering and produc-tion companies located throughout the world.
The new “Servosystems” division of Perrot Du-val, initially focusing on developing machine tools, gradually became involved in an industry where the scope of application for its products was larger and highly competitive: i.e., that in-volved in supplying automatic machines (auto-mated capital goods), construction and handling robots, artificial vision systems and computer-assisted production and construction systems to the conventional transformation in-dustry.
It was based on this vision that Perrot Duval Holding Inc., the sole owner of Infranor, de-cided in 1987 to regroup the activities of its In-franor “Automation Division”, also known as the “Servosystems Division”, under a single banner, Infranor Inter Ltd (a Zurich-based company set up for this purpose) and to go public on the Swiss Stock Exchange. This entity is celebrating its 25th anniversary this year.
Infranor Group Annual Report 2011/2012 Financial Year 2011/2012
122.indd 8 12.07.2012 16:16:44
9Infranor Group Annual Report 2011/2012 Outlook 2011/2012
2011/12 financial year and comparisons
General
The climate of uncertainty surrounding the overall economy moved investors in capital goods to caution and restraint from July 2011 onwards. The strong recovery in the previous fi-nancial year, linked in many cases to some cus-tomers replenishing stock levels, gave way to an 14.5% drop in orders received compared with 2010/11. The number of niches and regions that Infranor supplies helped mitigate this trend. Sales followed the same trend, falling from 49.3 million CHF in the previous year to 46.4 mil-lion CHF.
Four-year comparisons
Infranor has not lost a single customer as a con-sequence of the 2008/09 recession, but its sales are nearly 40% or 29 million CHF lower than they were four years ago. This difference is mainly due to three factors:
Assuming a constant EUR, USD and RMB ex-change rate since 30 April 2008, the exchange loss on sales is approximately 27% or 13.0 mil-lion CHF. Sales for this financial year are ex-pected to reach 59.3 million CHF as against 46.4 CHF million in 2011/12;
The effects of miniaturization of electronic tech-nology led to a decrease in selling prices of some 6.0 million CHF;
The scope of consolidation and the automation market have temporarily reduced by around 10.0 million CHF compared to 2007/08.
–
–
–
Comments on the financial result
Orders received (44.8 million CHF) were 14.5% down on those recorded in the previous year (52.4 million CHF). This drop can be explained firstly by the near-total lack, albeit temporary, of orders from major customers, whereas these had risen sharply during the previous year in the wake of various replenishment strategies. Sec-ondly, at an exchange rate in Swiss francs equal to that on 30 April 2011, consolidated new or-ders would have equalled 47.0 million CHF. In relative terms, the drop in orders received was spread equally between the Infranor Division (27.6 million CHF this year as against 32.2 mil-lion CHF in the previous year) and the Cybelec Division (17.3 million CHF as against 20.2 mil-lion CHF in the previous year).
At 46.4 million CHF, consolidated sales re-mained steady compared to the previous finan-cial year at fixed exchange rates, but decreased by 5.8% at annual exchange rates (49.3 mil-lion CHF recorded as at April 2011). Sales growth posted by the development and production com-panies as well as the US and Chinese businesses virtually offset the decline in sales reported by other entities within the Infranor Division (– 1.0 million CHF or – 3.3%). However, the Cybelec Division struggled as the industry slowed across the board – with China being hit particularly hard – and pressure on sales prices increased (– 1.9 million CHF or – 9.7%). In some countries, the Group introduced moderate price increases of between 2% and 6%. These targeted increases fell some way short of offsetting, even temporar-ily, the negative impact of the weak euro and yuan.
122.indd 9 12.07.2012 16:16:44
10Infranor Group Annual Report 2011/2012
The decrease in turnover partly explains the drop in gross margin from 28.9 million CHF to 26.2 million CHF in the financial year under re-view. Expressed in relative terms, the fall from 58.7% to 56.5% also reflects the higher cost of raw materials (which affected the development and production companies) and an unfavoura-ble product mix.
Operating costs were reviewed in the light of business activity during the financial year. They fell to 21.2 million CHF as against 22.3 mil-lion CHF in the previous year. All cost items were adjusted under the straight-line method, either by not renewing employee contracts or by defer-ring operating expenses to a later date.
As a consequence of the changes described above, the EBIT margin amounted 3.4 mil-lion CHF, corresponding to 7.3% of total consol-idated sales (previous year: 4.9 million CHF or 9.9%).
Finance costs (1.8 million CHF) remained ad-versely affected by exchange rate differences, to a very large extent unrealised (0.3 million CHF as against 0.7 million CHF as at 30 April 2011).
Net profit after taxes stood at 1.1 million CHF compared with 1.9 million CHF a year earlier.
For the second year running, operating cash flow of 2.8 million CHF was mainly allocated to the repayment of bank advances amounting to 3.2 million CHF.
Consolidated total assets
Total assets (30.7 million CHF) fell by 3.8 mil-lion CHF or 11.1% compared with 30 April 2011 (34.5 million CHF). Fixed assets continued to fall (down 0.7 million CHF) in line with the tar-geted policy, pursued for the past three years, of
investing in production assets and adopting a measured approach to capitalising develop-ments. Current assets fell by 3.3 million CHF, mainly due to a reduction in cash in hand (– 1.6 million CHF) – which helped to further cut financial debt in particular –, inventories (– 0.9 million CHF) and trade accounts receiv-able (– 1.2 million CHF), all of which are also items linked to the volume of business in progress. The other items in this category grew by 0.5 million CHF.
Net debt (comprising cash and financial debt subject to interest) once again shrank from 17.1 million CHF in the previous year to 15.5 mil-lion CHF. It is worth recalling that this net fig-ure was as high as 19.9 million CHF on 30 April 2010, and that it has fallen by 22.1% since then.
At 3.4 million CHF as at 30 April 2012 (previous year: 3.1 million CHF), shareholders’ equity ac-counted for 11% of total assets (previous year: 9%), including an – unrealised - year exchange loss of 0.4 million CHF on investments in euro. Added to the bond 2006-13 and the convertible bond 2009-16, both of which are sub-ordinated, shareholder’s equity accounted for 42% of total assets as at 30 April 2012.
Outlook
The start of the year presents somewhat of a con-trast to the first few months of the previous year: uncertainties of all kinds in the financial mar-kets and the onset of recession felt by some Eu-ropean countries are adversely affecting the pace and predictability of our business. Infranor has set itself the objective of increasing sales by nearly 6% to 49 million CHF. This trend mirrors the current – rather cautious – market view and
122.indd 10 12.07.2012 16:16:44
Infranor Group Annual Report 2011/2012 11
takes account of the fact that the Group’s elec-tronic products are being marketed at lower sales prices while allowing a progressively higher relative gross margin.
The Group is counting on the innovative value of its products and systems, coupled with the ro-bust expertise of its employees both in particu-lar business lines (such as Cybelec) and state-of-the-art technologies, which are continuously being adapted to the rapid evolution of mechan-ical and electronic components and profes-sional software in capacity terms. Infranor is one of a select few operators in the automation mar-ket to supply such flexible and smart services to customers throughout the world. These charac-teristics make Infranor more resistant to minor fluctuations in the economic climate.
Infranor intends to continue its efforts to re-duce its financial debt over the next two years, focusing on generating operating cash flow. It will then be better placed to expand its field of activities and pursue its investments independ-ently.
The new financial year should, however, enable the gross margin to be stabilised by transferring part of the activities in its assembly plants to China on the one hand, and a likely slowdown in the purchase prices of raw materials on the other. The EBIT margin is expected to be around the 8% mark, with consolidated net profit after taxes at 1.8 million CHF.
Infranor securities
Bearer shares
In early 2011/12, the quoted price of bearer shares amounted to 26.45 CHF. It fluctuated around this level throughout the financial year, stabilising at 23.55 CHF at the end of April 2012. The highest value for the year was 29.90 CHF, while the lowest was 15.00 CHF.
Subordinated convertible bonds 2009-16
The price was listed at 104.00% on 1 May 2011 and at 103.50% at the end of the financial year. No bonds have been converted - it became only possible to do this from 21 June, 2010 onwards.
Shareholders’ Meeting 2012
Profit for the 2011/12 financial year is slightly down on last year’s figure. Although its main fo-cus remains on consolidated debt reduction, the Board is proposing that a dividend of 0.50 CHF per bearer share be distributed in view of the positive trend in the Group’s activities.
Acknowledgements
Infranor’s Board of Directors and Management would like to thank all the Group’s employees for their unwavering commitment. Their dedi-cation has enabled Infranor to maintain its po-sition as a global leader and they are deserving of our full esteem and respect. The Board of Di-rectors would also like to take this opportunity to thank the Group’s commercial partners and customers for their commitment, compassion and support, as well as the shareholders and bondholders for their confidence.
Nicolas EichenbergerChairman of the Board of Directors
122.indd 11 12.07.2012 16:16:45
12Infranor Group Annual Report 2011/2012 Infranor Division
Activities
The Infranor Division consists of the classic In-franor activities, i.e. the whole choice of products and services of an industry independent drive specialist. The Infranor engineering companies and departments serve their local markets and use the base products that are developed and manufactured within the division. These are servo-motors from Infranor-Mavilor in Spain and servo-amplifiers and controllers from Infranor in France. For specific needs, Infranor also offers their customers solutions consisting of products from other sources. Outside the geographic mar-kets served by Infranor directly, the Infranor products are offered in collaboration with world-wide representatives.
The division – (the holding company Infranor Holding SA, Yverdon-les-Bains) – comprised nine operating companies at the end of April 2012. The full list of entities can be found on page 36.
No new company was created during the 2011/12 financial year.
Infranor Division
Segment Report
Segment Infranor1,000 CHF 11/12 10/11
Order intake 27,554 32,194
Change versus previous year
as % – 14.4 % 21.8 %
Orders on hand 6,421 8,156
Change versus previous year
as % – 21.3 % 11.5 %
Net external sales 28,840 29,810
Change versus previous year
as % – 3.3 % 25.4 %
EBITDA 4,323 4,351
as % of net sales 15.0 % 14.6 %
EBIT 3,313 3,124
as % of net sales 11.5 % 10.5 %
Average number
of employees 146 146
Net assets 1,132 – 97
Gross investments 840 894
122.indd 12 12.07.2012 16:16:45
13
Products and services
During the financial year under review, the In-franor Division focused on stabilising the XtrapulsPac, its compact multi-purpose AC servo-amplifier, which was enhanced with a 400V range, covering currents of 2A to 100A.
In parallel, Infranor France consolidated its wind products, even though the Chinese mar-ket contracted significantly with the introduc-tion of new government regulations.
The synergy between the Infranor and Cybelec divisions was consolidated in China with a series of varied applications, such as printing machines and simulators. The first promising results of this common venture, made public through ex-hibition presentations, will bear fruit during the 2012/13 financial year.
The German team has developed a range of so-lution-oriented systems. Its first customers have been won over by the flexibility of these solu-tions and by their ease of implementation. These new products have naturally been made availa-ble to the Group’s entire sales and engineering network.
Commentary and outlook
Various companies of the Infranor Division have known exactly how to play their cards, taking ad-vantage of the targeted growth in the areas in which they operate and virtually offsetting the decline experienced by some entities which were harder hit by the recent economic upheavals. Thus, the French and Spanish development and production companies grew by 13% and 12% in
Infranor Group Annual Report 2011/2012 Infranor Division
terms of local currencies, benefiting particularly from the resumption of orders from their tradi-tional customers (robotics, textiles, machine tools, etc.), while the North American and Chi-nese entities saw growth take a leap forward – by 40% and 67% respectively, a sign of the eco-nomic recovery for the former and gradual rec-ognition by an emerging market for the latter country. In contrast, the Swiss (– 1%) and Span-ish (+ 6%) sales and engineering units, which do not have the benefit of any major customers, saw their turnover stabilise, while Germany ex-perienced a slowdown (– 14%) due to a total lack – albeit temporary – of orders from an im-portant customer (which had risen sharply dur-ing the previous financial year).
The division’s total sales (28.8 million CHF) re-main almost unchanged compared with the pre-vious financial year (CHF 29.8 million). The gross margin (16.6 million CHF) shows a slight decrease of 1.3% to 57.4% (previous year 58.7 %) due to a negative impact of foreign curren-cies on material purchases and price increases on raw material. The reduction in operating ex-penses to 13.3 million CHF, 1.0 million CHF less than the previous financial year, brought the di-vision’s EBIT margin up to 11.4% (10.4% as at 30 April 2011), thereby demonstrating the per-fect complementarity between the measures im-plemented and the sales achieved.
In an uncertain economic environment, the In-franor Division has set itself the objectives of achieving sales close to 31 million CHF and maintaining its EBIT margin above 10% in the 2012/13 financial year.
Segment Infranor1,000 CHF 11/12 10/11
Order intake 27,554 32,194
Change versus previous year
as % – 14.4 % 21.8 %
Orders on hand 6,421 8,156
Change versus previous year
as % – 21.3 % 11.5 %
Net external sales 28,840 29,810
Change versus previous year
as % – 3.3 % 25.4 %
EBITDA 4,323 4,351
as % of net sales 15.0 % 14.6 %
EBIT 3,313 3,124
as % of net sales 11.5 % 10.5 %
Average number
of employees 146 146
Net assets 1,132 – 97
Gross investments 840 894
122.indd 13 12.07.2012 16:16:45
14Infranor Group Annual Report 2011/2012 Cybelec Division
Cybelec Division
Activities
This division is an industry-specific full-range supplier with a leading position in industries or industrial niche markets. In the area of bending presses, the division has clearly already achieved this position, as far as controllers are concerned. Cybelec is the world’s largest provider in terms of volume. Thanks to a flexible product policy, entry-level products, controllers for the wide general market and leading-edge products can all be provided.
It proved to be helpful that Cybelec has contin-ued diversifying into the demanding digital con-trols business for the machine-tool industry.
The division comprises Cybelec SA, Yverdon-les-Bains, and its two 100% subsidiaries in Italy and China. No new company was created during the 2011/12 year under review.
Segment Report
Segment Cybelec1,000 CHF 11/12 10/11
Order intake 17,256 20,194
Change versus previous year
as % – 14.5 % 31.7 %
Orders on hand 1,323 2,252
Change versus previous year
as % – 41.3 % 39.6 %
Net external sales 17,559 19,450
Change versus previous year
as % – 9.7 % 27.4 %
EBITDA 990 2,554
as % of net sales 5.6 % 13.1 %
EBIT 419 2,051
as % of net sales 2.4 % 10.5 %
Average number
of employees 61 62
Net assets 3,279 4,616
Gross investments 148 115
122.indd 14 12.07.2012 16:16:45
15Infranor Group Annual Report 2011/2012 Cybelec Division
Segment Report Products and services
In the area of press brakes, Cybelec has focused on CNC standard digital control solutions. The new CybTouch6 and CybTouch8 ranges have met with great success. While the size 6 is already widely used, the new size 8 range will be vali-dated by customers in 2012.
At the high end, a strategic partnership with a software developer permitted the functionali-ties, flexibility and potential of the VisiTouch to be further enhanced.
The demand for complete solutions from re-cently industrialised countries – China, Brazil and India – has been met since the beginning of 2012. Next year will focus on stabilising these products. It should be noted that our commer-cial network has greatly expanded in India, a country in which our market share has grown significantly.
The synergy with Infranor, in particular in China, has been developing successfully, despite differences in culture and know-how. The con-cern that the latter should remain in Europe has remained a key focus of efforts.
Commentary and outlook
For over a year now, the Cybelec Division, a lead-ing supplier of sheet-metal forming machines, has seen a contraction of the economic environ-ment in its customers’ main areas of business, particularly in the construction sector. This downward trend has been compounded by the adverse effects of cut-throat price competition. The division’s sales fell by 1.9 million CHF (10%) to 17.6 million CHF during the last finan-cial year, with its subsidiaries in China (– 21%) and Italy (– 32%) being mainly responsible for this decline.
The introduction of new entry-level products to the range, putting on ice the implementation of its developments of new standard products and the negative trend in the effective exchange rate of the yuan against the Swiss franc – albeit for a few months only – impacted on the division’s gross margin, which fell by almost 4 percentage points to 54.2% (9.5 million CHF). A year-on-year reduction in operating expenses (7.5 mil-lion CHF) could not prevent substantial dam-age to the EBIT margin (0.4 million CHF, or 2.4% of the division’s sales, as against 2.1 million CHF (10.5%) one year earlier).
Since September 2011, Cybelec has progressively modified its operational model. With the aim of improving its gross margin, it has transferred some of its product assembly and control activ-ities from its Swiss unit to its Chinese subsidiar-ies and it has started to convert its procedures for purchasing materials and components in line with Chinese supply channels. However, it has continued to dedicate funds in order to com-plete the development of its new standard prod-ucts, a measure geared towards opening up new sectors of activity, within or outside sheet-metal forming, which have hitherto been off limits to Cybelec. These effects should gradually make themselves felt from July 2012 onwards.
With these adjustments, the Cybelec Division is expecting to keep sales steady at around 18.0 mil-lion CHF, increase its gross margin by 2 percent-age points and achieve an EBIT margin ap-proaching 8% in 2012/13.
122.indd 15 12.07.2012 16:16:45
123.indd 16 12.07.2012 12:24:28
Corporate Governance
18 Group Structure and Major Shareholders
19 Capital Structure
21 Board of Directors
24 Group Management
25 Compensations, Shareholdings and Loans
26 Shareholder’s Participation
26 Changes of Control and Defense Measures
26 Auditors
27 Information Policy
123.indd 17 12.07.2012 12:24:28
18Infranor Group Annual Report 2011/2012 Corporate Governance
The rest of the information concerning direct
investments and their subsidiaries can be found
on page 36. Infranor Inter Ltd. does not have any
holdings in listed companies. Infranor Inter Ltd.
bearer shares are traded on the Local Caps seg-
ment of the SIX Swiss Exchange under security
number 724910, Telekurs und Swiss quote: INI,
Thomson Reuters: INI.S. Based on the 2011/12
year-end price of 23.55 CHF, the market capital-
isation as of 30 April 2012, was 18,3 million CHF.
The convertible bond 2009-16 is traded since
December 22, 2009 on the “Helvetica” OTC mar-
ket which is handled by Bondpartners in
Lausanne.
Registered office:
Infranor Inter Ltd.
Glatttalstrasse 37
Postfach, CH-8052 Zurich
Tel. +41 (0)44 307 45 00
Fax +41 (0)24 447 02 71
www.infranor.com
Group Management office:
Infranor Holding S.A.
Rue des Uttins 27
CH-1401 Yverdon-les-Bains
Tel. +41 (0)24 447 02 70
Fax +41 (0)24 447 02 71
1. Group structure and major shareholders
The chapter on corporate governance shows how
Infranor Inter Ltd. has organised management
and control functions within the Group. The
corporate governance disclosures are fully com-
pliant with the SIX Swiss Exchange directives on
information relating to corporate governance.
1.1 Group structure
The Infranor Group is divided into two divi-
sions. The Infranor Division operates as an
industry-independent drive specialist, particu-
larly in the general servo and drive technology
area. These products are used by manufacturers
of machinery and equipment in many different
industries. The Cybelec Division is a complete
provider of electrical equipment that has to do
with bending presses, with electric drives and
electronics. The company also supplies controls
for the machine-tool industry and general ma-
chine automation.
The companies are also divided into two divi-
sions from a legal standpoint. The companies in
the Infranor Division are gathered under the
subholding Infranor Holding S.A. in Yverdon-
les-Bains, Switzerland, and the companies in
the Cybelec Division are gathered under the
Cybelec S.A. headquarter in Yverdon-les-Bains,
Switzerland. As a company that is quoted on
the stock exchange, Infranor Inter Ltd. owns
100 percent of Infranor Holding S.A. and
Cybelec S.A.
Corporate Governance
123.indd 18 12.07.2012 12:24:28
19Infranor Group Annual Report 2011/2012 Corporate Governance
2.2 Authorised and conditional capital
At the Annual Shareholders’ Meeting of
Infranor Inter Ltd. held on 31 October, 2002, a
motion was passed to raise conditional capital
of no more than 6,350,000 CHF, consisting of
no more than 317,500 bearer shares, each with
a par value of 20 CHF. According to article 5a of
the Articles of Association, the company’s share
capital may be increased through the exercise
of options or conversion rights that have been
granted in connection with bonds or loans of
the company or one of its subsidiaries. These
shares are excluded from the shareholders’ sub-
scription rights. As of 30 April 2012, there was
still conditional share capital of 3,510,080 CHF
after conversion of bonds.
2.3 Changes in equityas at 30 April 2012 2011 2010
Share capital 15,539,920 15,539,920 15,539,920
Legal reserve 455,983 268,064 3,107,984
Reserve from
capital
contributions 2,773,092 2,839,920 0
Treasury
shares 467,128 467,128 467,128
Unappropr-
iated net
result 783,341 504,034 214,891
Total 20,019,464 19,619,066 19,329,923
1.2 Key shareholders
As of 30 April 2012, Perrot Duval Holding S.A.,
Geneva, which is listed on the SIX Swiss
Exchange, held 77.9 percent (previous fiscal
year 78.0 percent) of the shares of Infranor In-
ter Ltd.
The Board of Directors is unaware of any other
shareholders holding more than 3 percent of
the share capital.
1.3 Cross-shareholdings
There are no cross-shareholdings.
2. Capital structure
2.1 Share capital
The capitalisation amounts to 15.5 million CHF
divided into 776,996 bearer shares with a par
value of 20 CHF. With the exception of treasury
shares, all shares issued by the company are
entitled to dividend payments. The share capital
is fully paid in.
As of 30 April 2012, the Infranor Group owned
11,110 (previous year: 11,110) treasury shares,
which are not entitled to dividends when paid
out.
123.indd 19 12.07.2012 12:24:28
20Infranor Group Annual Report 2011/2012 Corporate Governance
In the past year, no bond of the subordinated
convertible bond 2009-16, issued on 22 Decem-
ber 2009, was converted (previous year: no con-
version).
Details of the change in consolidated share-
holder equity over the last three business years
can be found in the statement of changes in
equity in the Consolidated Annual Financial
Statements on page 33.
In the last four business years, the following
capital increases were recorded in the Commer-
cial Register as a result of conversion of bonds
into new shares:
Date of Cumulative New
entry in conversion total
commercial Increase from bond share
Register in CHF during capital
13.07.2007 42,500 2006/07 12,858,500
30.07.2008 2,651,420 2007/08 15,509,920
27.07.2009 30,000 2008/09 15,539,920
2.4 Shares and participation certificates
As of 30 April 2012, Infranor Inter Ltd. exclu-
sively had a total of 776,996 bearer shares, each
with a par value of 20 CHF, giving a total of
15,539,920 CHF.
Of these, 11,110 are treasury shares that
Infranor Inter Ltd. holds to cover an existing
option plan that is no longer maintained. The
remaining shares are not subject to any restric-
tions on voting rights.
2.5 Profit-sharing certificates
There are no profit-sharing certificates.
2.6 Limitations on transferability and nominee registrations
There are no restrictions of any kind applicable
to the transfer or ownership of Infranor Inter
Ltd. bearer shares.
2.7 Convertible bonds and options
Convertible bonds
On 21 December 2009, the company issued a
subordinated bond 2009-16 of a maximum of
7.0 million CHF, carrying a 7 percent coupon.
Four bonds, each with a par value of 10 CHF,
may be converted into one new bearer share of
20 CHF between 21 June 2010 and 14 Decem-
ber 2016, or up to the calendar days prior to
early redemption of the convertible bond issue.
The listing of the maximum 175,504 new bearer
shares on the Local Caps segment of the SIX
Swiss Exchange had already been approved on
16 June 2003. After 21 December 2012, Infranor
can redeem the bonds early at any time, subject
to 30 calendar days' notice, at the par value plus
accrued interest.
Options
There are no negotiable options. The existing
option plan (no longer maintained) for the
former chairman consists of the right to buy op-
tions on bearer shares in Infranor Inter Ltd. The
options are pledged in shares from the treasury
shares. Details of this employee option plan can
be found under Point 19.4 on page 46.
Corporate Governance
123.indd 20 12.07.2012 12:24:28
21Infranor Group Annual Report 2011/2012 Corporate Governance
Executive Members of the Board of Directors
Nicolas Eichenberger (1958), citizen of Geneva and Trub, residing in Mies (CH)
Executive Chairman since 1 June, 2009 Vice President since 1 May, 2008 Chairman of the Board of Directors from May 1, 1999 until 30 April, 2008 Member of the Board of Directors since 1992 Elected until 30 April 2014
Nicolas Eichenberger trained in law and holds a chemistry de gree (lic.chem.). Between 1992 and 1998, he was Chief Executive Officer of Infranor Inter Ltd. Since 1989, he has also worked for other Perrot Duval Group companies. He was previously employed by Sapal in Lausanne. Nicolas Eichenberger is Chief Executive Officer of Perrot Duval Holding S.A. and since 1 May, 2008 he is Chairman of the Board of Directors. He is a member of the Board of Directors in other, unlisted companies.
Francesc Cruellas (1947), Spanish citizen, residing in Tiana (Barcelona/E)
Member since 1987Elected until 30 April 2014
Francesc Cruellas studied mechanical engineering at the Technical Uni-versity of Catalonia (Barcelona). He was already employed by Mavilor Motors S.A. (E) before the company was taken over by Infranor in 1979. He previously held a senior management position at a food com-pany in Spain. Francesc Cruellas sits on the Board of Directors in other, unlisted companies.
Non-executive Members of the Board of Directors
Dr Richard Müller (1949), citizen of Lenzburg, in Oberlunkhofen (CH)
Attorney-at-lawMember since 1992Elected until 30 April 2014
Richard Müller is a graduate of the University of Zurich with a PhD in law. He worked as an attorney-at-law in Zurich from 1987 until he moved to Zug in 1994. He is a member of the Board of Directors of several unlisted companies. He was previously a legal adviser to banks and industrial enterprises.
François Jaquier (1962), citizen of Villars-le-Comte (CH), in Monaco (MC)
Independent investment adviserMember since 2001Elected until 30 April 2014
François Jaquier graduated in law from the University of Lausanne. He worked for Credit Suisse Group as head of its San Francisco office for four years and in Monaco for a further four years. He has been an independent investment adviser since 2001. He sits on the Board of Directors at other, unlisted companies.
–
–
–
–
– –
– – –
– – –
123.indd 21 12.07.2012 12:24:28
22Infranor Group Annual Report 2011/2012 Corporate Governance
3.5 Internal organisation structure and committees
The Board of Directors constitutes itself from
its own Members and elects the Chairman, the
Vice Chairman, the Delegate and the Secretary,
who does not have to be a member of the Board
of Directors. The Board elected Mr Nicolas
Eichenberger as Executive Chairman (Chairman
and Delegate of the Board of Directors) as of
1 June 2009.
The Board of Directors is responsible for defin-
ing the Group’s strategy. It also checks the com-
pany’s basic plans and targets and also identifies
external risks and opportunities.
The Board of Directors has a quorum if at least
half of its Members are present. It passes its
resolutions with the majority of the votes cast. In
the event of a tied vote, the Chairman has the
casting vote. During the 2011/12 business year,
the Board of Directors had four one-day meetings.
The Compensation Committee of the Board of
Directors consists of Nicolas Eichenberger,
Richard Müller and François Jaquier. The Com-
pensation Committee makes suggestions con-
cerning the compensation paid to the Executive
Members of the Board of Directors, Group
Management, and the General Managers of the
Group companies on behalf of the Board as
a whole, which approves them. The Compensa-
tion Committee had one half-day meeting
during the 2011/12 financial year.
The Audit Committee was dissolved by the Board
of Directors on 9 July 2009. Its duties and
responsibilities were transferred back to the
Board of Directors.
3. Board of Directors
3.1 Members of the Board of Directors
The Board of Directors consists of two executive
and two non-executive members. The two non-
executive members have never held an executive
position within the Infranor Group. Neither
do they have a significant business relationship
with the Group.
3.2 Other activities and vested interests
Mr Nicolas Eichenberger is the Chairman of the
Board of Directors of Perrot Duval Holding S.A.,
Geneva. The other members of the Board of
Directors do not perform any other activities
and have no vested interests that would be of
significance for the Infranor Group and are not
mentioned in the overview on page 57.
3.3 Cross-involvement
Mr Nicolas Eichenberger is Chairman of the
Board of Directors of Perrot Duval Holding
S.A., Geneva. There is no other cross-involve-
ment among the boards of directors of listed
companies.
3.4 Elections and terms of office
The Annual Shareholders’ Meeting elects the
Members of the Board of Directors for a term
of three years. The term of office is the relevant
financial year (May to April). Members may be
re-elected. All Members of the Board of Direc-
tors are elected until the end of the 2013/14
financial year. There are no limitations to the
term of office.
Corporate Governance
123.indd 22 12.07.2012 12:24:28
23Infranor Group Annual Report 2011/2012 Corporate Governance
The CFO works on behalf of the Board of Direc-
tors to check for adherence to Group guidelines
and regulations, and the suitability of the con-
trol instruments and the procedures within in-
dividual Group companies. Every year, the CFO
defines the main risk-related auditing items. The
work of the Group auditor as well as the local
auditors is evaluated by the CEO and the CFO
on behalf of the Executive Chairman.
In order to be able to comply fully with the in-
ternal guidelines and with Swiss law, every group
company follows a defined procedure each quar-
ter based on a comprehensive central internal
control system (ICS) with an internet-based mul-
tilingual software program support. The organ-
isation and the responsibilities are clearly located
among a reduced staff. The group management
reports quarterly to the Board of Directors,
which reviews the ICS concept at yearly intervals
with regard to identifying, evaluating and reme-
dying risks associated with business activities and
adapts it to new requirements as necessary.
3.6 Powers and responsibilities
The responsibility for everyday business is
delegated to the CEO, who is responsible for the
organisation of Group Management and the
divisions.
The detailed competencies and responsibilities
of the Board of Directors and the regulation of
powers and responsibilities between the Board of
Directors and Group Management are recorded
in the organisational Bylaws, which were revised
per 10 September 2009. These can be inspected
at the company headquarters.
3.7 Information and control instruments relating to Group Management
Group Management notifies the Board of Direc-
tors about business affairs on a regular basis. The
management reporting on behalf of the Board
of Directors consists of monthly reports about
sales, incoming orders and the volume of out-
standing orders of all Group units in a consoli-
dated report. At quarterly intervals the Board of
Directors receives the units’ quarterly accounts
and the consolidated Group accounts (income
statement, balance sheet and cash flow, overview
of key figures and changes to these figures).
These quarterly reports contain a rolling fore-
cast including values from the previous year and
budgeted values. Significant items are always
reported immediately. Financial reporting is a
fixed constituent of the meetings of the Board
of Directors. Deviations are discussed and mea-
sures may be initiated as a result.
123.indd 23 12.07.2012 12:24:28
24Infranor Group Annual Report 2011/2012 Corporate Governance
Corporate Governance
Nicolas Eichenberger (1958),citizen of Geneva and Trub, residing in Mies (CH) Executive Chairman since1 June, 2009
Personal details on page 21.
Dr Jean-Pierre van Griethuysen (1956), citizen of Sonvilier (BE), residing in St-Sulpice (Switzerland)
CEO since 1 June, 2009CTO since October, 2008CEO Cybelec Division since 2000
Jean-Pierre van Griethuysen earned a degree in mechanical engineering from the Ecole Polytechnique Fédérale Lausanne (EPFL) and com-pleted his studies with a PhD in robotics. In his professional career he worked as a project manager at Charmilles Technologies S.A. in Geneva and then as a head scientist and lecturer at the EPFL. Before he took up his post at Cybelec S.A. he was technical manager at SIP (Société Genevoise d’Instruments de Physique) in Geneva.
Christian Perrudet (1964), citizen of Vaumarcus (NE), residing in Colombier (CH)
CFO since April 2012
Christian Perrudet holds a degree in Economics from the University of St-Gallen. Mr. Perrudet gained a diversified professional expertise as Finance & Administration director and Group Controller at Leclanché S.A.,in the watch industry (Girard-Perregaux, Breguet, Universo) and in telecommunication (Orange Communications S.A.) as well as with smaller industrial companies (ETEL).
Francesc Cruellas (1947)Senior Vice-President of Motors and Mechanical Components from 1987
Personal details on page 21.
–
– – –
–
–
4. Group Management
4.1 Members of Group Management
123.indd 24 12.07.2012 12:24:29
25Infranor Group Annual Report 2011/2012 Corporate Governance
The compensation of the Members of the Board
of Directors comprises a fixed net fee of 20,000
CHF including a fixed flat-rate expense allow-
ance. The compensation of the executive Chair-
man of the Board of Directors is not included
in the compensation he receives as Member of
the Group Management. The compensation of
the other executive Member of the Board of Di-
rectors is included in the compensation he re-
ceives as Member of the Group Management.
Compensation paid to executive Members of the
Board of Directors and other Members of the
Group Management is based on a fixed compo-
nent and performance related cash bonus. The
variable component of the overall payments is
solely oriented towards Group profits before tax.
There is no maximum value of the annual
bonus. The bonus payments are made in cash
and after the General Meeting of the sharehold-
ers of Infranor Inter Ltd. following the fiscal year
under review.
Infranor does not provide healthcare benefits
to Members of the Board of Directors or of the
Group Management.
In financial year 2011/12, no compensation
was paid to former members of the Board of
Directors or to former Members of the Group
Management.
5.2 Compensation paid to Members of the Board of Directors and Group Management
This information is shown in the notes to the
Financial Statements of Infranor Inter Ltd. on
page 57 in accordance with article 663b bis. Swiss
Code of Obligations.
4.2 Other activities and vested interests
The Members of Group Management do not
carry out any activities other than those men-
tioned in the overview and have no vested
interests that would be of significance for the
Infranor Group.
4.3 Management contracts
The Group company Infranor Holding S.A. has
a management contract in place with Perrot Duval
Management S.A., Coppet as of 1 May, 2009.
The core element of this management contract
is the compensation for the services provided by
Nicolas Eichenberger as an executive member
of the Board of Directors, as well as for advisory
work performed by internal or external special-
ists of Perrot Duval Management S.A. Perrot
Duval Management S.A. charged 643'000 CHF
for management services in the reporting year
(previous fiscal year: 579,000 CHF). This man-
agement contract was agreed to at arm’s length
conditions according to a time and materials ba-
sis for an indeterminate period. However, the
contract can be terminated at annual intervals.
5. Compensation, shareholdings and loans
5.1 Content and method of determining compensation
The Board of directors makes decisions about
compensation given to the Board of Directors
and Group Management on an annual basis in
accordance with the recommendations of the
Compensation Committee of the Board of Direc-
tors (see also general explanations concerning
the Compensation Committee on page 22).
Nicolas Eichenberger (1958),citizen of Geneva and Trub, residing in Mies (CH) Executive Chairman since1 June, 2009
Personal details on page 21.
Dr Jean-Pierre van Griethuysen (1956), citizen of Sonvilier (BE), residing in St-Sulpice (Switzerland)
CEO since 1 June, 2009CTO since October, 2008CEO Cybelec Division since 2000
Jean-Pierre van Griethuysen earned a degree in mechanical engineering from the Ecole Polytechnique Fédérale Lausanne (EPFL) and com-pleted his studies with a PhD in robotics. In his professional career he worked as a project manager at Charmilles Technologies S.A. in Geneva and then as a head scientist and lecturer at the EPFL. Before he took up his post at Cybelec S.A. he was technical manager at SIP (Société Genevoise d’Instruments de Physique) in Geneva.
Christian Perrudet (1964), citizen of Vaumarcus (NE), residing in Colombier (CH)
CFO since April 2012
Christian Perrudet holds a degree in Economics from the University of St-Gallen. Mr. Perrudet gained a diversified professional expertise as Finance & Administration director and Group Controller at Leclanché S.A.,in the watch industry (Girard-Perregaux, Breguet, Universo) and in telecommunication (Orange Communications S.A.) as well as with smaller industrial companies (ETEL).
Francesc Cruellas (1947)Senior Vice-President of Motors and Mechanical Components from 1987
Personal details on page 21.
–
– – –
–
–
4. Group Management
4.1 Members of Group Management
123.indd 25 12.07.2012 12:24:29
26Infranor Group Annual Report 2011/2012 Corporate Governance
6. Shareholders participation
6.1 Restrictions on voting rights and voting by proxy
The company’s Articles of Association do not
contain any restrictions applicable to voting
rights or restrictions with regards to voting by
proxy.
6.2 Statutory quorums
The quorums stipulated in the Articles of Asso-
ciation for resolutions carried at the Annual
Shareholders’ Meeting are in line with legal
quorums (article 703 et seq. Swiss Code of
Obligations).
6.3 Convocation of the Annual Shareholders Meeting and placing items on the agenda
The Annual Shareholders’ Meeting is called by
the Board of Directors or by the governing
bodies and persons designated by law in accord-
ance with legal and statutory requirements. One
or more shareholders who together represent at
least 10 percent of the share capital may request
that a Shareholders’ Meeting be called or an
item be placed on the agenda. In addition,
shareholders whose shares represent a par value
of 1.0 million CHF may also request that an item
be added to the agenda.
6.4 Entry in the share register
Since only bearer shares have been issued, there
is no share register.
7. Changes of control and defence measures
7.1 Obligation to submit an offer
A party acquiring shares in the company is not
obliged to submit a public purchase offer (opting
out) pursuant to articles 32 and 52 of the Federal
Act on Stock Exchanges and Securities Trading
(article 6a, Articles of Association).
7.2 Change of control clauses
There are no clauses on changes of control
benefiting the Board of Directors, Group Man-
agement and other key personnel.
8. Auditors
8.1 Duration of the audit mandate and duration of the appointment of the lead auditor
PricewaterhouseCoopers S.A., Lausanne has
been the company’s auditor since the 2009/10
financial year. Mr Felix Roth, as lead auditor, has
been responsible for the mandate since then.
The auditor is elected for a period of one year
in each case.
8.2 Auditing fees
The worldwide auditing fees of Group auditor
PricewaterhouseCoopers S.A. were 150'383 CHF
(previous year: 132,960 CHF) for the 2011/12
financial year. The remaining foreign audit com-
panies charged 47'897 CHF (previous fiscal year:
71,393 CHF).
8.3 Additional fees
No additional fees were paid to the Group
auditor PricewaterhouseCoopers S.A. in
2011/12.
Corporate Governance
123.indd 26 12.07.2012 12:24:29
27Infranor Group Annual Report 2011/2012 Corporate Governance
8.4 Supervisory and control instruments pertaining to the audit
The Board of Directors is responsible for evalu-
ating the external audit, but delegates this task
to the Executive Chairman. The Chairman
draws up an audit report on behalf of the Board
of Directors. At least one meeting between the
external auditor, the Executive Chairman, the
CEO and the CFO takes place at annual inter-
vals. The main findings for each company
(management letters) and the consolidated state-
ment, which are summarised in the audit report,
are discussed in depth at these meetings. The
auditor also discusses the scope of work per-
formed (audit review) for each company and
the current developments in the Swiss GAAP
FER and the effects thereof on the consolidated
financial statements of the Infranor Group. Ad-
ditionnally, a meeting is held weekly between
the Executive Chairman, the CEO and the CFO
to analyse the findings for each company and
the consolidated statement.
9. Information policy
The Board of Directors provides shareholders,
financial analysts and financial journalists with
clear and transparent information by means of
our Annual Report and half-year report as well
as personally at the Annual Shareholders
Meeting. Media and shareholders known to the
company are directly provided with figures and
comments every quarter. Orientation to current
events takes place using media information. The
Infranor website (www.infranorgroup.com)
contains a special section called “Investors”.
Infranor Inter Ltd. reports on events that may
affect the share price in accordance with arti-
cle 72 of the Listing Rules of the SIX Swiss
Exchange regarding ad-hoc disclosures.
Contact
Personally available to answer questions:
Nicolas Eichenberger
Chairman of the Board of Directors
Tel. +41 (0)24 447 02 82
Key dates
6 September, 2012
2011/12 Annual Shareholders Meeting &
Celebration of 25th anniversary of Infranor
Inter Ltd.
11 December, 2012
Half-yearly report 2012/13
18 July, 2013
2012/13 results
12 September, 2013
2012/13 Annual Shareholders Meeting
–
123.indd 27 12.07.2012 16:21:00
124.indd 28 12.07.2012 12:29:06
Infranor Group Financial Report
30 Consolidated Balance Sheet
31 Consolidated Income Statement
32 Consolidated Cash Flow Statement
33 Consolidated Statement of Changes in Equity
Notes to the Consolidated Financial Statements
34 Segment Report
35 Other Disclosures
49 Report of the Statutory Auditor
124.indd 29 12.07.2012 12:29:06
30Infranor Group Financial Report 2011/2012
Consolidated Balance Sheets
1,000 CHF Note 30.04.12 30.04.11
Assets
Current assets
Cash & cash equivalents 3 2,457 4,048
Trade accounts receivable 4 8,589 9,724
Other receivables 5 1,376 1,318
Inventories 6 8,545 9,491
Prepaid expenses 904 569
Total current assets 21,871 25,150
Non-current assets
Financial assets 14 27
Property, plant and equipment 7 5,710 5,827
Intangible assets 8 1,583 2,199
Deferred tax assets 9 1,507 1,327
Total non-current assets 8,814 9,380
Total assets 30,685 34,530
Liabilities
Current liabilities
Current financial liabilities 10.1 7,619 8,092
Trade accounts payable 4,202 4,821
Other current liabilities 11 825 934
Accruals and deferred income 12 2,471 2,923
Short-term provisions 13 671 636
Provisions for income taxes 541 395
Total current liabilities 16,329 17,801
Non-current liabilities
Non-current financial liabilities 10.2 958 1,348
Subordinated convertible bond 2009 – 16 10.3 4,359 4,359
Subordinated bond 2006 – 13 10.4 4,980 7,300
Long-term provisions 14 258 382
Deferred tax liabilities 9 363 228
Total non-current liabilities 10,918 13,617
Total liabilities 27,247 31,418
Shareholders’ equity
Share capital 16 15,539 15,539
Reserves – 7,264 – 7,385
Retained earnings - (accumulated losses) – 3,458 – 4,827
Treasury shares – 467 – 467
Currency translation differences – 2,024 – 1,621
Profit for the year 1,112 1,873
Total shareholders’ equity 3,438 3,112
Total liabilities and shareholders’ equity 30,685 34,530
124.indd 30 12.07.2012 12:29:06
31Infranor Group Financial Report 2011/2012
Consolidated Income Statements
1,000 CHF Note 11/12 10/11
Net sales 17, 18 46,399 49,260
Costs of materials – 19,725 – 22,569
Change in inventories – 478 2,232
Gross profit 26,196 28,923
Personnel costs 19 – 15,288 – 15,490
General and administrative costs 20 – 2,200 – 2,139
Sales costs 21 – 950 – 1,298
Other operating expenses 22 – 3,388 – 3,712
Other operating income 23 620 340
Total operating expenses – 21,206 – 22,299
Earnings before interest, tax, depreciation
and amortisation (EBITDA) 4,990 6,624
Depreciation and amortisation 24 – 1,599 – 1,749
Earnings before interest and tax (EBIT) 3,391 4,875
Financial income 12 6
Financial expenses – 1,840 – 2,302
Financial result 25 – 1,828 – 2,296
Profit before taxes 1,563 2,579
Taxes 9 – 451 – 706
Net profit 1,112 1,873
1,000 CHF Note 30.04.12 30.04.11
Assets
Current assets
Cash & cash equivalents 3 2,457 4,048
Trade accounts receivable 4 8,589 9,724
Other receivables 5 1,376 1,318
Inventories 6 8,545 9,491
Prepaid expenses 904 569
Total current assets 21,871 25,150
Non-current assets
Financial assets 14 27
Property, plant and equipment 7 5,710 5,827
Intangible assets 8 1,583 2,199
Deferred tax assets 9 1,507 1,327
Total non-current assets 8,814 9,380
Total assets 30,685 34,530
Liabilities
Current liabilities
Current financial liabilities 10.1 7,619 8,092
Trade accounts payable 4,202 4,821
Other current liabilities 11 825 934
Accruals and deferred income 12 2,471 2,923
Short-term provisions 13 671 636
Provisions for income taxes 541 395
Total current liabilities 16,329 17,801
Non-current liabilities
Non-current financial liabilities 10.2 958 1,348
Subordinated convertible bond 2009 – 16 10.3 4,359 4,359
Subordinated bond 2006 – 13 10.4 4,980 7,300
Long-term provisions 14 258 382
Deferred tax liabilities 9 363 228
Total non-current liabilities 10,918 13,617
Total liabilities 27,247 31,418
Shareholders’ equity
Share capital 16 15,539 15,539
Reserves – 7,264 – 7,385
Retained earnings - (accumulated losses) – 3,458 – 4,827
Treasury shares – 467 – 467
Currency translation differences – 2,024 – 1,621
Profit for the year 1,112 1,873
Total shareholders’ equity 3,438 3,112
Total liabilities and shareholders’ equity 30,685 34,530
124.indd 31 12.07.2012 12:29:06
32Infranor Group Financial Report 2011/2012
Consolidated Cash Flow Statements
1,000 CHF Note 11/12 10/11
(Indirect method with cash and cash equivalents)
Cash flow from operating activities
Earnings before income taxes & financial result (EBIT) 3,391 4,875
Depreciation / amortisation of fixed assets 24 1,599 1,749
Change in provisions and other non-cash items 516 1,115
Payments out of provisions – 696 – 656
Interest received 12 5
Interest and other financial expenses paid – 1,585 – 1,731
Income taxes received / paid – 445 14
Cash flow before change in net current assets 2,792 5,371
Change in trade accounts receivables 768 – 876
Change in inventories 478 – 2,232
Change in other current assets – 434 – 124
Change in trade accounts payable – 363 481
Change in other current liabilities – 451 755
Cash flow from operating activities 2,790 3,375
Cash flow from investing activities
Investments in financial assets – 5 – 3
Disposal of financial assets 43 3
Investments in property, plant and equipment 7 – 988 – 989
Disposal of property, plant and equipment 7 4 11
Investments in intangible assets 8 – 297 – 82
Cash flow from investing activities – 1,243 – 1,060
Cash flow from financing activities
Increase in current financial liabilities 1,717 479
Repayment of current financial liabilites – 1,729 – 842
Increase in non-current financial liabilites 348 231
Repayment of non-current financial liabilites – 2,878 – 1,194
Repayment of lease obligations – 241 – 387
Payment of dividends – 383 0
Cash flow from financing activities – 3,166 – 1,713
Currency translation differences on cash and cash
equivalents 28 – 211
Change in cash and cash equivalents – 1,591 391
Cash and cash equivalents at the beginning of the year 3 4,048 3,657
Cash and cash equivalents at the end of the year 3 2,457 4,048
Change in cash and cash equivalents – 1,591 391
124.indd 32 12.07.2012 12:29:06
33Infranor Group Financial Report 2011/2012
Consolidated Statements of Changes in Equity
1,000 CHF Note 11/12 10/11
(Indirect method with cash and cash equivalents)
Cash flow from operating activities
Earnings before income taxes & financial result (EBIT) 3,391 4,875
Depreciation / amortisation of fixed assets 24 1,599 1,749
Change in provisions and other non-cash items 516 1,115
Payments out of provisions – 696 – 656
Interest received 12 5
Interest and other financial expenses paid – 1,585 – 1,731
Income taxes received / paid – 445 14
Cash flow before change in net current assets 2,792 5,371
Change in trade accounts receivables 768 – 876
Change in inventories 478 – 2,232
Change in other current assets – 434 – 124
Change in trade accounts payable – 363 481
Change in other current liabilities – 451 755
Cash flow from operating activities 2,790 3,375
Cash flow from investing activities
Investments in financial assets – 5 – 3
Disposal of financial assets 43 3
Investments in property, plant and equipment 7 – 988 – 989
Disposal of property, plant and equipment 7 4 11
Investments in intangible assets 8 – 297 – 82
Cash flow from investing activities – 1,243 – 1,060
Cash flow from financing activities
Increase in current financial liabilities 1,717 479
Repayment of current financial liabilites – 1,729 – 842
Increase in non-current financial liabilites 348 231
Repayment of non-current financial liabilites – 2,878 – 1,194
Repayment of lease obligations – 241 – 387
Payment of dividends – 383 0
Cash flow from financing activities – 3,166 – 1,713
Currency translation differences on cash and cash
equivalents 28 – 211
Change in cash and cash equivalents – 1,591 391
Cash and cash equivalents at the beginning of the year 3 4,048 3,657
Cash and cash equivalents at the end of the year 3 2,457 4,048
Change in cash and cash equivalents – 1,591 391
1,000 CHF Share Reserves Retained Treasury Currency Total
capital earnings shares translation shareholders’
differences equity
As at 30.4.10 15,539 – 7,385 – 4,827 – 467 – 598 2,262
Net currency translation differences – 1,023 – 1,023
Net profit 1,873 1,873
As at 30.4.11 15,539 – 7,385 – 2,954 – 467 – 1,621 3,112
Net currency translation differences – 403 – 403
Net profit 1,112 1,112
Dividend – 383 – 383
Allocation to general legal reserve 121 – 121 0
As at 30.4.12 15,539 – 7,264 – 2,346 – 467 – 2,024 3,438
Definition of the components of equity: The share capital is the share capital of the parent company, Infranor Inter Ltd.
Reserves comprise the goodwill from company acquisitions that was taken directly to equity in the past as well as premiums from capital increases. Non distributable Reserves amounted 4,8 mil-lion CHF as of 30 April 2012 (previous fiscal year 4,7 million CHF).
– Retained earnings comprise accumulated profits and losses retained in Group companies.
– The item Treasury shares comprises the Infranor Inter Ltd. shares acquired on the market at cost value.
– Currency translation differences comprise all currencytranslation differences arising from the currency conversions of foreign Group entities.
–
–
124.indd 33 12.07.2012 12:29:07
34Infranor Group Financial Report 2011/2012
Notes to the Consolidated Financial Statements
1.1 Segment report by activities 1,000 CHF Infranor Division Cybelec Division Others Total Group
11/12 10/11 11/12 10/11 11/12 10/11 11/12 10/11
Net external sales 28,840 29,810 17,559 19,450 46,399 49,260
between divisions 148 170 64 69 – 212 – 239 0 0
Change versus previous year – 3.3 % 25.4 % – 9.7 % 27.4 % – 5.8 % 26.2 %
Total operating expenses and
cost of goods sold – 24,665 – 25,629 – 16,633 – 16,965 – 111 – 42 – 41,409 – 42,636
EBITDA 4,323 4,351 990 2,554 – 323 – 281 4,990 6,624
as % of sales 15.0 % 14.6 % 5.6 % 13.1 % 10.8 % 13.4 %
Depreciation – 1,010 – 1,227 – 571 – 503 – 18 – 19 – 1,599 – 1,749
EBIT 3,313 3,124 419 2,051 – 341 – 300 3,391 4,875
as % of sales 11.5 % 10.5 % 2.4 % 10.5 % 7.3 % 9.9 %
Financial items (net) – 1,828 – 2,296
Taxes – 451 – 706
Net profit / (loss) 1,112 1,873
Average number of employees 146 146 61 62 0 0 207 208
Total assets 21,810 24,274 8,835 10,162 40 94 30,685 34,530
Total liabilities 20,678 24,371 5,556 5,546 1,013 1,501 27,247 31,418
Assets net 1,132 – 97 3,279 4,616 – 973 – 1,407 3,438 3,112
1.2. Segment report by region1,000 CHF
11/12 10/11
Net sales
Europe / Middle East / Africa 34,645 37,366
North and South America 4,011 3,531
Asia / Pacific 7,743 8,363
Total 46,399 49,260
1. Segment report
The Group has split its business activities between the two seg-ments Infranor Division and Cybelec Division. Additional notes in this regard can be found on page 12 and 14 in the Report section and on page 18 in the Corporate Governance section. The segments
also correspond to the legal structure and the internal reporting structure (management approach). General Group costs that can-not be assigned are shown separately. Transactions between the segments are conducted at arm’s length.
124.indd 34 12.07.2012 12:29:07
35Infranor Group Financial Report 2011/2012
2. Consolidation principles and accounting policies
GeneralThe Group’s principal business is the automation industry. The parent company, Infranor Inter Ltd., has its headquarters in Zurich (Switzerland). The business activities of the Infranor Group mainly consist of the development, production and global sales of high-quality automation components and solutions. The Group earns more than half of its revenue in the EU.
Registered office: Infranor Inter Ltd. Glatttalstrasse 37 (since 1 August 2009) P.O. Box CH-8052 Zurich Tel. +41 (0) 44 307 45 00 Fax +41 (0) 24 447 02 71 www.infranor.com
Basis of preparation The financial statements of the Infranor Group were prepared in compliance with full Swiss GAAP FER, based on the individual fi-nancial statements of the Group companies as at 30 April 2012 which were prepared on a uniform basis and on the historical cost basis. In addition, the consolidated financial statements comply with the requirements of Swiss law.
The consolidated financial statements are presented in Swiss francs (1,000 CHF). However, the majority of the Group’s transac-tions are conducted in Euros.
Certain comparative figures have been reclassified to conform to the current year’s presentation.
Basis of consolidation The consolidated financial statements – consisting of the balance sheet, income statement, cash flow statement, statement of changes in equity, and notes – are based on the annual financial statements of the companies within the scope of consolidation, in accordance with Swiss GAAP FER by applying uniform Group-wide accounting policies.
1.1 Segment report by activities 1,000 CHF Infranor Division Cybelec Division Others Total Group
11/12 10/11 11/12 10/11 11/12 10/11 11/12 10/11
Net external sales 28,840 29,810 17,559 19,450 46,399 49,260
between divisions 148 170 64 69 – 212 – 239 0 0
Change versus previous year – 3.3 % 25.4 % – 9.7 % 27.4 % – 5.8 % 26.2 %
Total operating expenses and
cost of goods sold – 24,665 – 25,629 – 16,633 – 16,965 – 111 – 42 – 41,409 – 42,636
EBITDA 4,323 4,351 990 2,554 – 323 – 281 4,990 6,624
as % of sales 15.0 % 14.6 % 5.6 % 13.1 % 10.8 % 13.4 %
Depreciation – 1,010 – 1,227 – 571 – 503 – 18 – 19 – 1,599 – 1,749
EBIT 3,313 3,124 419 2,051 – 341 – 300 3,391 4,875
as % of sales 11.5 % 10.5 % 2.4 % 10.5 % 7.3 % 9.9 %
Financial items (net) – 1,828 – 2,296
Taxes – 451 – 706
Net profit / (loss) 1,112 1,873
Average number of employees 146 146 61 62 0 0 207 208
Total assets 21,810 24,274 8,835 10,162 40 94 30,685 34,530
Total liabilities 20,678 24,371 5,556 5,546 1,013 1,501 27,247 31,418
Assets net 1,132 – 97 3,279 4,616 – 973 – 1,407 3,438 3,112
1.2. Segment report by region1,000 CHF
11/12 10/11
Net sales
Europe / Middle East / Africa 34,645 37,366
North and South America 4,011 3,531
Asia / Pacific 7,743 8,363
Total 46,399 49,260
Consolidation principlesThe consolidated financial statements of the Infranor Group cover all entities that are controlled by Infranor Inter Ltd., which normally is the case when the group holds directly or indirectly more than 50 percent of the voting rights. Newly acquired companies are consolidated from the date of their acquisition. The results of com-panies that have been sold are recognised until the date of sale. Companies in which the Group holds more than 20 percent but not more than 50 percent of the voting rights are accounted for under the equity method, whereby the investment is initially recognised at cost and adjusted thereafter for the changes in the investor’s share of net assets of the investee.
Entities controlled by the Group are consolidated by applying the purchase method. The assets and liabilities of newly acquired companies are recognised at fair value at the time of acquisition.
All transactions and balances between the consolidated compan-ies are eliminated on consolidation. Intragroup profits generated from internal transactions are eliminated.
124.indd 35 12.07.2012 12:29:07
36Infranor Group Financial Report 2011/2012
Notes to the Consolidated Financial Statements
Companies included in the consolidation The following companies were fully consolidated as of 30 April 2012:
Group companies Purpose1)
Share
capital Participation Year
Infranor Inter Ltd., CH-Zurich F CHF 15,539,920 n / a 1987
Infranor Holding S.A., CH-Yverdon-les-Bains F, S CHF 9,120,000 100 % 1941
Infranor AG, CH-Zurich E CHF 450,000 100 % 2005
Infranor S.A.S., FR-Lourdes E, P EUR 919,496 100 % 2005
Infranor GmbH, DE-Hanau E, P EUR 152,000 100 % 1968
Infranor, Inc., USA-Wilmington, MA E USD 1,620 100 % 1982
Infranor Motion Control Technology (Shanghai) Co. Ltd.
CN-Shanghai E CNY 1,478,975 100 % 2009
Mavilor Motors S.A., ES-Sta. Perpetua de Mogoda P EUR 135,000 100 % 1973
Infranor Spain S.L.U., ES-Badalona E EUR 150,000 100 % 2006
Infranor Ltd., UK-Crainleigh E GBP 200,000 100 % 1983
Cybelec S.A., CH-Yverdon-les-Bains P CHF 250,000 100 % 1970
Cybelec S.r.l., IT-Cinisello Balsamo E EUR 100,000 100 % 2004
Cybelec Numerical Control Technology
(Shanghai) Co. Ltd., CN-Shanghai P CNY 2,811,100 100 % 2006
1) E = Engineering and sales P = Production, development and sales F = Finance S = Service
124.indd 36 12.07.2012 12:29:07
37Infranor Group Financial Report 2011/2012
Foreign-currency translationThe consolidated accounts are presented in Swiss francs (CHF). The financial statements of the individual Group companies are prepared in the currency of the primary economic environment in which the respective company operates (functional currency). The income statements of foreign companies are translated into Swiss francs at the average exchange rates.
The balance sheets of subsidiaries are translated at the exchange rates that apply on 30 April, using the closing-rate method. The resulting translation differences are taken to equity and are recog-nised in the income statement only if and when the subsidiaries are disposed of.
Foreign-currency transactions at Group companies are recorded at the exchange rates in effect on the date of the transaction. Gains and losses from such transactions and from the translation of foreign-currency assets and liabilities are taken to the income statement, with the carrying amounts in the balance sheet being translated at the exchange rate in effect at year-end. Foreign-ex-change differences on Group loans to a foreign company which are considered as part of the net investment are recognised in eq-uity.
The following exchange rates were used:
CHF Year-end rates Average rates
for the balance sheet for the year for the
income statement
30.04.12 30.04.11 11/12 10/11
USA USD 0.9069 0.8697 0.8834 1.0011
Europe EUR 1.2019 1.2905 1.2063 1.3284
UK GBP 1.4752 1.4494 1.4068 1.5626
China CNY 0.1443 0.1340 0.1388 0.1499
Net salesRevenue from product sales or service provision is recognised at the time the products are delivered or the services are provided, less sales deductions and value-added taxes.
Cash Cash comprises cash on hand, postal giro account and bank de-posits as well as amounts due from money-market transactions maturing up to three months.
Trade accounts receivableTrade receivables are carried in the balance sheet at nominal value less necessary provisions for doubtful debts.
Inventories and work in progress
Purchased goods and products manufactured in-house are recog-nised at cost. Manufacturing costs include the cost of the compo-nents, all specific production costs (actual costs) plus an appropriate allocation of production overhead and production-related depre-ciation and amortisation. Provision is made if the net realisable value of an item is lower than the cost of inventories calculated in accordance with the methods described above.
Inventories are measured using the weighted average cost method. An additional write-down is recognised for obsolete inventory items based on turnover frequency. Discounts received are recog-nised as a reduction in the purchase price.
Intragroup profits from internal deliveries are eliminated.
Property, plant and equipmentProperty, plant and equipment are measured at cost less depreci-ation using the straight-line method over the estimated useful life: buildings and installations, 20 to 25 years; machinery and tools, industrial plants, office furniture and equipment, 5 to 15 years; motor vehicles and IT equipment, 2 to 7 years.
LeasesLease agreements for property, plant and equipment where both the risks and the benefits incident to ownership are transferred to the Group (finance leases) are recognised at the lower value of their fair value of the leased asset or the present value of the future minimum lease payments at the commencement of the lease term, and are depreciated over the aforementioned estimated useful lives. The corresponding liabilities are recognised under “Current financial liabilities” or “Non-current financial liabilities” depending on whether they fall due within or after 12 months. The cost of maintaining and repairing the property, plant and equipment is charged to the income statement if it does not add future eco-nomic benefits.
Payments made under “Operating leasing” are charged directly to the income statement.
124.indd 37 12.07.2012 12:29:07
38Infranor Group Financial Report 2011/2012
Intangible assets and goodwillThis item includes mainly own product development, business software, trademarks and patents. Intangible assets are capital-ised if they are clearly identifiable and the costs are reliably deter-minable, and if a measurable benefit to the company is expected over the course of several years. Intangible assets are measured at purchase cost less accumulated depreciation. Depreciation is charged on a straight line basis. Licenses, trademarks and patents are amortized over 3 to 10 years, software over 2 to 5 years and product development over 2 to 7 years.
The book value of investments has been eliminated against the share in the assets of the companies, valued at the time of acqui-sition of creation. The purchase method is applied. The difference between acquisition cost and the fair value of net assets acquired is booked directly against shareholder’s equity in the year of ac-quisition.
As of 30 April 2012, the theoretical effect of the goodwill as an as-set on the balance sheet and on the income statement would be zero, this asset having been entirely amortised at this date.
Research and development costsResearch and development costs are, in principle, recognised as expenses. If the criterias regarding recognition as an asset are met, significant development costs are recognised in the balance sheet at their purchase or production costs and depreciated over their useful life up to a maximum of seven years.
ImpairmentThe value of non-current assets is assessed on the balance sheet date for signs of impairment. If there is evidence of any lasting re-duction value, the recoverable amount is calculated (impairment test). If the book value exceeds the realisable value, the difference is recognised in profit and loss via extraordinary impairment.
Financial liabilitiesFinancial liabilities are stated at their nominal value, they are clas-sified as current liabilities unless the Group has an unconditional right to defer the settlement of the liability for a least twelve months after the balance sheet date.
Long-term provisionsLong-term provisions comprise pension obligations and other obligations towards employees and other liabilities with uncertain timing or amount.
Income taxesProvisions are provided for taxes incurred on taxable profit irre-spective of when such liabilities fall due for payment, after consid-ering any tax-deductible losses carried forward.
Deferred taxesDeferred taxes are recognised on temporary differences between the values of assets and liabilities as recognised by the tax authorities and the values as stated in the consolidated financial statements. Deferred taxes are calculated using the liability method on the basis of the local tax rate enacted or substantively enacted at the balance sheet date. Deferred tax assets are calculated for all deductible temporary differences if it is likely that sufficient taxable income will be available in the future. Deferred tax assets and lia-bilities are netted when legal regulations permit offsetting. Changes in the amounts of deferred taxes are recognised as tax expense.
Provisions are not provided for taxes that would be incurred on the distribution of retained earnings of subsidiaries, except where a distribution can be expected in the foreseeable future or where it has been decided.
Employee benefit obligationsEmployees and former employees receive various employee benefits and old age pensions which are provided in accordance with the laws of the countries in which the companies operate. The Swiss companies of the Group have joined a pension plan with full insurance character. The pension plans are financed by employer and employee contributions. Further information in accordance with Swiss GAAP FER 16 “Employee benefit obligations” is dis-closed in Note 15.
Ex-employee stock option planFrom 1 October, 1999 to 30 April, 2007, options to purchase Infranor Inter Ltd. bearer shares were sold to the executive director and CEO, who resigned from his position as of 31 May, 2009. This option plan has expired and was not renewed; however the exercising periods have not yet expired.
Notes to the Consolidated Financial Statements
124.indd 38 12.07.2012 12:29:07
39Infranor Group Financial Report 2011/2012
The benefit consisted of options to purchase Infranor Inter shares at a predeterminated price. Options were granted within the scope of this stock option plan. The last options were issued in the 2006/07 financial year. In order to cover all potentially outstanding options, the Group purchased the necessary number of shares and holds these until the options expire or are exercised.
Contingent liabilitiesContingent liabilities are valued on the balance sheet date based on the agreements in place and other supporting documents. If an outflow of funds is likely, a provision is created.
Explanatory notes on the consolidated financial statements
3. Cash and cash equivalents
3.1 Cash by currency1,000 CHF 30.04.12 30.04.11
CHF 448 1,727
EUR 1,242 1,485
USD 250 170
Other currencies (GBP, CNY) 517 620
Cash equivalents 0 46
Total cash & cash equivalents 2,457 4,048
The actual yield on current accounts with banks and cash and cash-equivalent holdings is the variable overnight rate paid by the banks on customer deposits in the respective currencies.
4. Trade accounts receivable1,000 CHF 30.04.12 30.04.11
Total trade accounts receivable (gross) 9,368 10,561
Bad debt allowances – 779 – 837
Total trade accounts receivable (net) 8,589 9,724
As of 30 April 2012, receivables totalling 0.18 million CHF (previ-ous fiscal year: 0.25 million CHF) were pledged with banks as loan collateral.
Trade accounts receivable are normally due within 30 to 120 days; in principle they are interest-free and unsecured. The risk of default is taken into account in the corresponding bad-debt allowance.
5. Other receivables1,000 CHF 30.04.12 30.04.11
VAT recoverables, withholding taxes 834 908
Income tax receivables 59 28
Advance payments to suppliers 98 88
Other receivables 385 294
Total 1,376 1,318
6. Inventories1,000 CHF 30.04.12 30.04.11
Raw materials and supplies 5,232 5,313
Semi-finished products and work in progress 1,767 2,135
Finished products 3,109 3,591
Inventories (gross) 10,108 11,039
Valuation allowance – 1,563 – 1,548
Inventories (net) 8,545 9,491
Beside a foreign-currency effect on the inventory, the group man-agement follows its policy to reduce and adapt the inventory level to the needs of the group.
124.indd 39 12.07.2012 16:40:26
40Infranor Group Financial Report 2011/2012
7. Property, plant and equipment
Notes to the Consolidated Financial Statements
7.1 Property, plant and equipment in the year under review 1,000 CHF Land, buildings/ Machinery/ IT Industrial Office furniture Motor Total
installations tools hardware plant and equipment vehicles 11/12
Cost
As at 1.5. 1,946 11,632 1,417 2,639 871 586 19,091
Additions 111 608 80 165 23 1 988
Disposals 0 0 – 4 0 0 0 – 4
Currency translation differences – 79 – 704 – 63 – 176 – 20 – 18 – 1,060
As at 30.4. 1,978 11,536 1,430 2,628 874 569 19,015
Accumulated depreciation
As at 1.5. – 942 – 8,342 – 1,246 – 1,542 – 740 – 452 – 13,264
Depreciation – 162 – 335 – 72 – 104 – 33 – 51 – 757
Disposals 0 0 4 0 0 0 4
Currency translation differences 46 482 55 100 17 12 712
As at 30.4. – 1,058 – 8,195 – 1,259 – 1,546 – 756 – 491 – 13,305
Net carrying values 30.4.12 920 3,341 171 1,082 118 78 5,710
of which finance leases 410 875 0 238 0 26 1,549
Insured values 8,006
7.2 Property, plant and equipment in the previous year 1,000 CHF Land, buildings/ Machinery/ IT Industrial Office furniture Motor Total
installations tools hardware plant and equipment vehicles 10/11
Cost
As at 1.5. 2,048 12,184 1,467 2,850 912 569 20,030
Additions 44 605 67 190 16 87 1,009
Disposals 0 – 51 0 – 132 – 5 – 37 – 225
Currency translation differences – 146 – 1,106 – 117 – 269 – 52 – 33 – 1,723
As at 30.4. 1,946 11,632 1,417 2,639 871 586 19,091
Accumulated depreciation
As at 1.5. – 866 – 8,780 – 1,256 – 1,662 – 740 – 438 – 13,742
Depreciation – 155 – 377 – 90 – 156 – 46 – 75 – 899
Disposals 0 51 – 1 127 5 37 219
Currency translation differences 79 764 101 149 41 24 1,158
As at 30.4. – 942 – 8,342 – 1,246 – 1,542 – 740 – 452 – 13,264
Net carrying values 30.4.11 1,004 3,290 171 1,097 131 134 5,827
of which finance leases 489 1,206 0 15 20 42 1,772
Insured values 8,633
124.indd 40 12.07.2012 12:29:08
41Infranor Group Financial Report 2011/2012
8.2 Intangible assets in the previous year
1,000 CHF Own Trade- Total
Business product marks 09/10
software devel- patents,
opment other
Cost
As at 1.5. 1,638 3,370 517 5,525
Additions 49 0 31 80
Currency
translation differences – 25 – 174 – 199
As at 30.4. 1,662 3,196 548 5,406
Accumulated amortisation
As at 1.5. – 983 – 1,301 – 142 – 2,426
Amortisation – 295 – 467 – 88 – 850
Reclassification – 1 0 1 0
Currency
translation differences 22 46 1 69
As at 30.4. – 1,257 – 1,722 – 228 – 3,207
Net carrying values
30.04.11 405 1,474 320 2,199
At the balance sheet date there were no indications of possible impairment of intangible assets.
The business software comprises company-specific or commonly used systems such as ERP, CRM, financial and Internet applications.
The product development and launch costs refer solely to self- developed new products namely from Cybelec S.A. (FASTware), Mavilor Motors S.A. (XtraforsPrime) as well as Infranor S.A.S. (Xtrapuls), for which supply agreements have already been signed.
Trademark rights are purchased product trademarks which continue to be registered in the leading industrialised countries as well as li-cences and patents related to purchased marketing rights for complementary third-party products and purchased patents for motion automation products. Trademark rights and marketing li-cences developed within the business are not capitalised.
As at the balance sheet date there were no indications of possible impairment of property, plant and equipment. The property, plant and equipment which were financed by means of finance leasing are related to the factory building in Lourdes, France, and to the machinery and extension to the factory building in Spain.
All leasing agreements include an option to buy the asset at the calculated residual value, which is usually zero.
The lessor has not imposed any restrictions or conditions.
8. Intangible assets
8.1 Intangible assets in the year under review
1,000 CHF Own Trade- Total
Business product marks 11/12
software devel- patents,
opment other
Cost
As at 1.5. 1,662 3,196 548 5,406
Additions 240 0 57 297
Currency
translation differences – 8 – 107 – 2 – 117
As at 30.4. 1,894 3,089 603 5,586
Accumulated amortisation
As at 1.5. – 1,257 – 1,722 – 228 – 3,207
Amortisation – 322 – 430 – 90 – 842
Currency
translation differences 5 41 0 46
As at 30.4. – 1,574 – 2,111 – 318 – 4,003
Net carrying values
30.04.12 320 978 285 1,583
125.indd 41 12.07.2012 12:30:52
42Infranor Group Financial Report 2011/2012
Notes to the Consolidated Financial Statements
9. Income taxes
9.1 Income taxes Components of income tax expenses 1,000 CHF 11/12 10/11
Current income tax 563 421
Deferred income tax expenses – 112 285
Total income tax expenses/(income) 451 706
Neither in the current year nor in aggregate are there taxes that relate to items that were charged or credited directly to equity.
9.2 Composition of the deferred tax assets and liabilities
Deferred tax assets 1,000 CHF 11/12 10/11
Property, plant and equipment 156 93
Other fixed assets 165 128
Current assets 276 188
Non-current liabilities 74 125
Payables 113 134
Subtotal temporary differences 784 668
Losses carried forward / Tax credits 723 816
Total deferred tax assets 1,507 1,484
Deferred tax liabilities 1,000 CHF 11/12 10/11
Property, plant and equipment 134 157
Current assets 229 228
Total deferred tax liabilities 363 385
of which recognised in the balance sheet as:
Deferred tax liabilities – 363 – 228
Deferred tax assets 1,507 1,327
Net deferred tax assets 1,144 1,099
Deferred taxes are calculated for every company using the actual tax rate. As of 30 April 2012, the weighed average rate was 27.7 per cent (prior fiscal year 31.3 per cent).
It is not expected that distributions by the Group and affiliated companies will generate significant additional tax liabilities. The Infranor Group does not make provision for taxes on possible future distributions of profits retained by Group companies as these amounts are treated as permanently reinvested.
9.3 Tax losses and tax credits brought forward
As of 30 April, 2012, individual subsidiaries had brought forward unrecognised tax loss carry forwards totalling 12.7 million CHF (previous fiscal year: 14.3 million CHF) that can be set off against taxable earnings in future financial years. In this respect, deferred tax assets are taken into account only to the extent that it is prob-able that future taxable profits will be available and can be utilised against the deferred tax assets. The amount decreased due to the lower currency exchange rates; in addition, some tax losses could be utilised against profits of the reporting period.
These will expire on the following dates:
Tax losses / tax credits for which no deferred taxes are capitalised1,000 CHF 11/12 10/11
Expire in 1 year 0 0
Expire in 2 – 3 years 73 410
Expire in 4 – 7 years 7,739 8,852
Expire in more than 7 years 1,832 1,992
No expiry date 3,025 3,085
Total 12,669 14,339
10. Financial liabilities
Bank limits were utilised by Group companies at the end of April 2012 in the amount of 8.6 million CHF (previous year: 9.4 million CHF). As of 30 April, 2012, the credit limits of all Group companies (with and without guarantees from Infranor Inter Ltd.) including bank discount limits, amounted to a total of 10.8 million CHF (12.3 million CHF in the previous year).
10.1 Current financial liabilities1,000 CHF 30.04.12 30.04.11
Bank overdrafts 3,229 3,602
Bank loans, falling due within one year 4,251 4,178
Total current liabilities due to banks 7,480 7,780
Obligations under finance leases,
falling due within one year 139 312
Total current interest-bearing liabilities 7,619 8,092
The decrease of the financial liabilities can be attributed to a strict management in utilisation of credit lines.
125.indd 42 12.07.2012 12:30:52
43Infranor Group Financial Report 2011/2012
Current liabilities due to banks by currency with average interest rates1,000 CHF 30.04.12 Effective 30.04.11 Effective
interest interest
rates rates
CHF 3,620 3.73 % 3,500 4.17 %
EUR 3,860 4.21 % 4,280 4.01 %
Total 7,480 3.98 % 7,780 4.07 %
10.2 Non-current financial liabilities1,000 CHF 30.04.12 30.04.11
Long-term bank loans (1 – 5 years) 921 1,155
Loans from government institutions (1 – 5 years) 0 58
Obligations under finance leases (1 – 5 years) 37 135
Total long-term interest-bearing liabilities 958 1,348
The effective interest rate on the long-term bank liabilities in euro for the countervalue of 0.92 million CHF amounted 5.72 percent (previous year 5.64 percent). The increase was mainly due to rates applied by Spanish banks.
10.3 Subordinated convertible bond1,000 CHF 30.04.12 30.04.11
Par value of subordinated convertible bond
at issue date 4,359 4,359
Book value 4,359 4,359
On 21 December 2009, the shareholders of Infranor Inter Ltd. sub-scribed a subordinated, seven-year convertible bond for a total amount of 4.36 million CHF. The bond carries a coupon of 7 percent. Bondholders are entitled to convert four bonds, each with a par value of 10 CHF, into one new Infranor Inter Ltd. bearer share with a par value of 20 CHF, between 21 June 2010 and 14 December 2016.
After three years, i. e. from 21 December, 2012 onwards, the issuer may repay the bond at any time prior to maturity at par plus accrued interest, subject to a notice period of 30 calendar days (hard call).
After 21 June, 2010, the issuer may repay the bond at any time prior to this maturity, at par plus accrued interest, subject to a notice period of 30 calendar days, and provided there is at least one transaction in the issuer’s shares on the SIX Swiss Exchange during at least 45 out of 90 trading days after 21 June, 2010, and the closing price of at least 60 CHF. Notice must be given within twenty trading days directly following the aforementioned time period of 90 trading days (soft call).
10.4 Subordinated bond1,000 CHF 30.04.12 30.04.11
Par value of subordinated bond
2006 – 13 at year-end 4,980 7,300
Book value 4,980 7,300
On 25 July, 2006, Infranor Holding S.A., a subholding of Infranor Inter Ltd., issued a seven-year subordinated Swiss franc bond in the amount of 8.3 million CHF carrying a coupon of 7.26 percent; this was done within the scope of PULS CDO 2006-1, 2006-13, a collateralised debt obligation in the total amount of 260 million eu-ros. Merrill Lynch, Germany, acted as arranger, and Capital Securi-ties Group AG, Baar, acted as the portfolio manager. The new cap-ital was used exclusively to repay bank loans of the Infranor Group.
The agreed covenants for the subordinated bond are as follows:
Level of debt less than 250 percent (ratio of: a) total liabilities disregarding the total par value of the subordinated bond but plus other subordinated debt instruments, and b) shareholders’ equity taking the subordinated bond into account)
Interest coverage of more than 100 percent (ratio EBITDA/netfinancing costs)
Infranor Inter Ltd. has issued a joint security for the amount of the subordinated bond in favour of the lender.
Infranor Group repaid 2.32 million CHF in its fiscal year 2011/12 ending on 30 April 2012.
–
–
125.indd 43 12.07.2012 12:30:52
44Infranor Group Financial Report 2011/2012
Notes to the Consolidated Financial Statements
11. Other current liabilities1,000 CHF 30.04.12 30.04.11
Other liabilities / VAT 516 603
Commissions 82 129
Customers’ prepayments 154 202
Other liabilities due
to related parties 73 0
Total 825 934
12. Accruals and deferred income1,000 CHF 30.04.12 30.04.11
Accrued personnel costs 917 904
Accrued payroll taxes 84 118
Accruals for holidays and overtime 609 642
Accrued interest 134 158
Other accruals 727 1,101
Total 2,471 2,923
13. Short-term provisions1,000 CHF Warran- Other Total Total
ties 11/12 10/11
As at 1.5. 597 39 636 582
Currency translation
differences – 15 – 3 – 18 – 36
Utilised – 685 0 – 685 – 643
Provided / Reversed
through profit & loss 642 96 738 733
As at 30.4. 539 132 671 636
The provisions for warranties were provided for repairs and for replacing defective products. They are based firstly on a cost esti-mate based on known facts, and secondly on experience, particu-larly with respect to the cost of further development work on newly launched products.
14. Long-term provisions1,000 CHF Employee benefit
obligations not
financed by plan assets
Total Total
11/12 10/11
As at 1.5. 382 294
Currency translation
differences – 26 – 33
Provided / Reversed
through profit & loss – 98 121
As at 30.4. 258 382
15. Employee benefit obligations
Employees and former employees receive various employee benefits and old age pensions which are provided in accordance with the laws of the countries in which the companies operate. The Swiss companies of the Group have joined a pension plan with full insurance character. The pension plans are financed by employer and employee contributions.
1,000 CHF
Contribu-
tions Pension plan
accrued expenses in
personnel expenses
11/12 11/12 10/11
Pension institutions without
surplus / deficit 420 420 533
Pension institutions with surplus 0 0 0
Pension institutions with deficit 0 0 0
Total 420 420 533
125.indd 44 12.07.2012 12:30:52
45Infranor Group Financial Report 2011/2012
There is no ECR (employer contribution reserves) in Infranor Group. In addition of that there were no changes in the economic benefit of the company from surplus and no changes in economic obligations from deficit.
16. Shares and share capital
16.1 Shares Number of issued bearer shares 11/12 10/11
each with a par value of 20 CHF
As at 1.5. 776,996 776,996
Bonds converted into bearer shares 0 0
As at 30.4. 776,996 776,996
of which own stock 11,110 11,110
16.2 Share capital CHF 30.04.12 30.04.11
Share capital 15,539,920 15,539,920
Conditional share capital 3,510,080 3,510,080
of which allocated for convertible bond – 2,179,660 – 2,179,660
Remaining conditional share capital 1,330,420 1,330,420
The Infranor Inter Ltd. shares held by the company itself (treasury shares) are deducted from equity (see also the consolidated state-ment of changes in equity on page 33). The Board of Directors is entitled to increase the share capital by a maximum amount of 3.51 million CHF by issuing 175,504 bearer shares with a nominal value of 20 CHF. However, 108,983 shares are reserved for the potential conversion of the convertible bond.
17. Impact of foreign currencies on the income statementChange as against the previous year 30.04.12 30.04.11
Net sales – 6.6 % – 6.9 %
EBITDA – 4.7 % – 8.6 %
18. Net sales
18.1 Net sales by products1,000 CHF 11/12 10/11
Servo-motors 15,997 16,382
Servo-drivers 11,296 11,011
Controls 13,925 15,989
Traded products 1,713 2,286
Service, spare parts, repairs 3,468 3,592
Total net sales 46,399 49,260
18.2 Net sales by sector1,000 CHF 11/12 10/11
Industrial manufacturing 47 % 53 %
Industrial handling and assembly 20 % 18 %
Processing industry 13 % 8 %
Packaging 6 % 3 %
Other 14 % 18 %
Total net sales 100 % 100 %
19. Personnel costs
19.1 Personnel costs1,000 CHF 11/12 10/11
Wages and bonuses 11,882 11,921
Costs capitalized – 279 – 202
Social security 2,287 2,329
Pension expenses as per Note 15 420 533
Other personnel costs 978 909
Total personnel costs 15,288 15,490
19.2 Number of employees by region 11/12 10/11
Switzerland 42 44
Europe excl. Switzerland 129 132
North America 5 5
Asia 31 27
Total 207 208
125.indd 45 12.07.2012 12:30:53
46Infranor Group Financial Report 2011/2012
Notes to the Consolidated Financial Statements
19.3 Number of employees by role 11/12 10/11
Sales, engineering, service 67 64
Production 89 93
Research and development 27 28
Administration 24 23
Total 207 208
19.4 Option planNumber of options 11/12 10/11
(1 option gives right to 1 bearer share of Infranor Inter Ltd.)
Outstanding at the beginning of the period 3,554 4,028
Issued 0 0
Exercised during the period 0 0
Expired / cancelled during the period – 954 – 474
Outstanding at the end of the period 2,600 3,554
Average strike price of outstanding options 45.14 46.27
Exercisable within 1 year 300 954
Exercisable within 1 to 5 years 2,300 2,600
Average remaining contractual life in years 2 3
Number of options “in the money” 0 0
Number of options “out of money” 2,600 3,554
The ex-employee’s stock option plan is described on pages 38 and 39. The options cannot be covered by the conditional share capital. Consequently, the company holds treasury shares to cover these option rights.
20. General and administrative costs1,000 CHF 11/12 10/11
Administrative costs 498 493
IT costs 239 333
Travel costs 275 191
Consultancy & service fees 347 339
Audit fees 198 204
Management services from related companies 643 579
Total general and administrative costs 2,200 2,139
21. Sales costs1,000 CHF 11/12 10/11
Marketing 72 96
Exhibitions 67 193
Commissions 217 286
Representative office 9 8
Travel expenses 553 603
Miscellaneous 32 112
Total sales costs 950 1,298
The decrease of sales costs is mainly due to exhibitions costs oc-curred in prior year for fairs which the Infranor Group did not at-tend this current year.
22.1 Other operating expenses1,000 CHF 11/12 10/11
Production and engineering expenses 1,164 1,335
Costs relating to a different accounting period 9 12
Rental costs 1,013 1,025
Rental costs related party 288 317
Warranty costs 393 496
Accounts receivable losses & bad debt allowances 181 335
External R&D costs, trademarks, patents 244 192
Other expenses 96 0
Total other operating expenses 3,388 3,712
The decrease of other operating expenses is mainly due to a bet-ter logistics, debtors and inventory management.
The R&D item in the income statement shows only external re-search and development costs including prototyping costs as well as current costs for trademark and patent rights. In the current ac-counting period, no external costs were capitalised for the products launched (in accordance with Swiss GAAP FER N° 10) .
The total research and development costs are allocated to various items in the income statement and break down as follows:
125.indd 46 12.07.2012 12:30:53
47Infranor Group Financial Report 2011/2012
22.2 Total research and development costs1,000 CHF 11/12 10/11
Internal engineering 2,436 2,717
External engineering 0 40
Materials, tools and miscellaneous items 153 240
Patents 65 68
Total development costs 2,654 3,065
as % of net sales 5.7 % 6.2 %
23. Other operating income1,000 CHF 11/12 10/11
Commission income 138 167
Grants and subsidies 289 0
Income relating to a different accounting period 29 128
Other income 164 45
Total 620 340
Sales commission for slewing rings and bearings remained low due to the overall business situation.
Grants and subsidies are incomes generated from the participa-tion of subsidiaries to government sustainable projects.
Income relating to the previous accounting periods was generated by the recovery of old receivables amounts which were previously written off and from received indemnity.
The income collected in “other income” is mainly coming from re-ceived indemnity.
24. Depreciation and amortisation1,000 CHF 11/12 10/11
Depreciation of property, plant and equipment 757 899
Amortisation of intangible assets 842 850
Total depreciation and amortisation 1,599 1,749
More details can be found in notes 7 and 8 on pages 40 and 41.
25. Financial result1,000 CHF 11/12 10/11
Interest income 12 6
Total finance income 12 6
Interest expenses on bank liabilities – 465 – 510
Interest expense on subordinated convertible
bond – 270 – 270
Interest expenses on related parties – 35 – 50
Interest expense on subordinated bond – 504 – 607
Net foreign exchange losses – 330 – 682
Bank charges – 236 – 183
Total finance expenses – 1,840 – 2,302
Financial result – 1,828 – 2,296
The decline of financial expenses is explained by the decrease of the Group indebtedness and to minor impact of foreign currencies exposure.
26. Pledged assets1,000 CHF 30.04.12 30.04.11
Assignment of individual accounts receivable 184 251
Total 184 251
The Spanish engineering company finance their current assets partially through assignment of receivables and discounted bills and checks.
27. Off-balance sheet obligations under operating leases and rental agreements1,000 CHF 30.04.12 30.04.11
Obligations
– due within one year 837 753
– due in 1 to 5 years 2,162 2,094
– due over 5 years 0 404
Total 2,999 3,251
The obligations consist almost exclusively of rental contracts for buildings used by the Group. The longest rental contract has five years to run and was drawn up for the Cybelec S.A. building. The remaining rent obligation for this contract amounts to 2.0 mil-lion CHF (previous fiscal year 2.4 million CHF).
125.indd 47 12.07.2012 12:30:53
48Infranor Group Financial Report 2011/2012
Notes to the Consolidated Financial Statements
28. Transaction with related parties
The detailed information required by Section 663b bis of the Swiss Code of Obligations on management compensation is disclosed in the separate financial statement of Infranor Inter Ltd. on pages 57 and 58.
No compensation has been paid to former officers. Compensation is paid to new members of Group Management pro rata temporis.
28.1 Other transactions1,000 CHF 11/12 10/11
Rent to companies of the Perrot Duval Group 288 317
Management services provided by Perrot Duval
Management S.A. 643 579
Legal advice provided by Board member
Dr. iur R. Müller 10 10
All transactions have been conducted at arm’s length. Apart from the above-mentioned compensation, no further monetary pay-ments were made.
29. Share ownership
As the main shareholder, Perrot Duval Holding S.A. held 77.9 per-cent of the share capital (previous fiscal year: 78.0 percent). There are no other shareholders with more than 3 percent of the vot-ing rights (in accordance with Section 663c of the Swiss Code of Obligations).
The Board of Directors and Group Management held a total of 2,687 shares (0.3 percent) in Infranor Inter Ltd. as of 30 April 2012 (2,687 shares previous fiscal year).
The Board of Directors of Infranor Inter Ltd. has no knowledge of close members of the family of members of the Board of Directors or Group Management who are shareholders in Infranor Inter Ltd.
30. Events after the balance sheet date
The financial statements have been prepared on a going concern basis which the Directors and the Group Management believe to be appropriate.
Between the balance sheet date and the date of publication of this Annual Report, no other events occurred which could have a ma-terial impact on the consolidated financial statements for 2011/12.
31. Approval of the consolidated financial statements
The consolidated financial statements were authorised for issue by the Board of Directors of Infranor Inter Ltd. at its meeting on 5 July 2012. The Board of Directors will recommend to the Annual Shareholders’ Meeting on 6 September 2012, that the consoli-dated financial statements be approved.
125.indd 48 12.07.2012 12:30:53
49Infranor Group Financial Report 2011/2012
Report of the Statutory Auditor
the appropriateness of the accounting policies used and the reason-ableness of accounting estimates made, as well as evaluating the overall presentation of the consolidated financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements for the year ended 30 April 2012 give a true and fair view of the financial posi-tion, the results of operations and the cash flows in accordance with Swiss GAAP FER and comply with Swiss law.
Report on other legal requirements
We confirm that we meet the legal requirements on licensing ac-cording to the Auditor Oversight Act (AOA) and independence (arti-cle 728 CO and article 11 AOA) and that there are no circumstances incompatible with our independence.
In accordance with article 728a paragraph 1 item 3 CO and Swiss Auditing Standard 890, we confirm that an internal control system exists which has been designed for the preparation of consolidated financial statements according to the instructions of the Board of Directors.
We recommend that the consolidated financial statements submit-ted to you be approved.
Lausanne, 5 July 2012
PricewaterhouseCoopers SA
Felix Roth Pierre-Alain Dévaud Audit expert Audit expert Auditor in charge
To the General Meeting of Infranor Inter AG, Zurich
Report of the statutory auditor on the consolidated financial statements
As statutory auditor, we have audited the consolidated financial statements of Infranor Inter AG, which comprise the balance sheet, income statement, statement of changes in equity, cash flow state-ment and notes (pages 30 to 48), for the year ended 30 April 2012.
Board of Directors’ Responsibility
The Board of Directors is responsible for the preparation and fair presentation of the consolidated financial statements in accord-ance with Swiss GAAP FER and the requirements of Swiss law. This responsibility includes designing, implementing and main-taining an internal control system relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. The Board of Directors is further responsible for selecting and applying appropriate accounting policies and making accounting estimates that are reasonable in the circumstances.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Swiss law and Swiss Auditing Standards. Those standards require that we plan and perform the audit to obtain rea-sonable assurance whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judg-ment, including the assessment of the risks of material misstate-ment of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers the internal control system relevant to the entity’s preparation and fair presen-tation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control system. An audit also includes evaluating
125.indd 49 12.07.2012 12:30:54
126.indd 50 12.07.2012 12:32:59
Infranor Inter Ltd. Financial Report
52 Balance Sheet
53 Income Statement
54 Notes to the Annual Financial Statements
60 Proposed Appropriation of Retained Earnings
61 Report of the Statutory Auditor
126.indd 51 12.07.2012 12:32:59
52Infranor Inter Ltd. Financial Report 2011/2012
Balance Sheet of Infranor Inter Ltd.
CHF Note 30.04.12 30.04.11
Assets
Current assets
Cash and cash equivalents 51,392 300,768
Treasury shares 1 261,641 293,896
Other receivables 2 41,290 1,267
Prepaid expenses 3 22,065 14,574
Total current assets 376,388 610,505
Fixed assets
Investments 4 20,600,000 20,600,000
Loans to Group companies 5 3,630,000 2,990,000
Intangible Assets 6 48,536 66,628
Total fixed assets 24,278,536 23,656,628
Total assets 24,654,924 24,267,133
Liabilities
Current liabilities
Accounts payable Group 0 41,301
Accounts payable Third parties 32,068 6,861
Accrued expenses 7 244,092 240,605
Total current liabilities 276,160 288,767
Long-term liabilities
Subordinated convertible bond 2009 – 2016 8 4,359,300 4,359,300
Total long-term liabilities 4,359,300 4,359,300
Shareholders’ equity
Share capital 9,10 15,539,920 15,539,920
Reserve from capital contributions 11 2,773,092 2,839,920
General legal reserve 11 455,983 268,064
Legal reserves 11 3,229,075 3,107,984
Reserve for treasury shares 11 467,128 467,128
Balance brought forward from previous year 11 0 214,891
Profit for the year 11 783,341 289,143
Unappropriated retained losses / earnings 11 783,341 504,034
Total shareholders’ equity 11 20,019,464 19,619,066
Total liabilities and shareholders’ equity 24,654,924 24,267,133
126.indd 52 12.07.2012 12:32:59
53Infranor Inter Ltd. Financial Report 2011/2012
Income Statement of Infranor Inter Ltd.
CHF Note 11/12 10/11
Income from investments 12 1,320,000 800,000
Financial income 13 119,090 148,547
Total income 1,439,090 948,547
General and administrative costs 14 – 323,943 – 281,754
Financial expenses 15 – 331,806 – 377,650
Profit before taxes 783,341 289,143
Profit for the year 783,341 289,143
CHF Note 30.04.12 30.04.11
Assets
Current assets
Cash and cash equivalents 51,392 300,768
Treasury shares 1 261,641 293,896
Other receivables 2 41,290 1,267
Prepaid expenses 3 22,065 14,574
Total current assets 376,388 610,505
Fixed assets
Investments 4 20,600,000 20,600,000
Loans to Group companies 5 3,630,000 2,990,000
Intangible Assets 6 48,536 66,628
Total fixed assets 24,278,536 23,656,628
Total assets 24,654,924 24,267,133
Liabilities
Current liabilities
Accounts payable Group 0 41,301
Accounts payable Third parties 32,068 6,861
Accrued expenses 7 244,092 240,605
Total current liabilities 276,160 288,767
Long-term liabilities
Subordinated convertible bond 2009 – 2016 8 4,359,300 4,359,300
Total long-term liabilities 4,359,300 4,359,300
Shareholders’ equity
Share capital 9,10 15,539,920 15,539,920
Reserve from capital contributions 11 2,773,092 2,839,920
General legal reserve 11 455,983 268,064
Legal reserves 11 3,229,075 3,107,984
Reserve for treasury shares 11 467,128 467,128
Balance brought forward from previous year 11 0 214,891
Profit for the year 11 783,341 289,143
Unappropriated retained losses / earnings 11 783,341 504,034
Total shareholders’ equity 11 20,019,464 19,619,066
Total liabilities and shareholders’ equity 24,654,924 24,267,133
126.indd 53 12.07.2012 12:32:59
54Infranor Inter Ltd. Financial Report 2011/2012
Notes to the Annual Financial Statements
Balance Sheet
1. Treasury shares 11/12 10/11
Number CHF Number CHF
Balance as at 1.5. 11,110 293,896 11,110 252,197
Fair value change 0 – 32,255 41,699
Balance as at 30.4. 11,110 261,641 11,110 293,896
The holding of treasury shares is used to cover an options- programme that expired on 30 April 2007, and was not extended; however the exercizing periods have not yet expired.
Further details can be found in note 19.4 on page 46 of the consol-idated annual financial statement.
2. Other receivablesCHF 30.04.12 30.04.11
Accounts receivable from group companies 40,659 0
Other receivables (withholding tax, others) 631 1,267
Total 41,290 1,267
3. Prepaid expenses
The prepaid expenses consist of amounts paid for the cost of the listing at the SIX Swiss Exchange and maintenance fees for IT.
4. InvestmentsCompanies Number of Currency Par value Nom. share Interest 30.04.12 30.04.11
shares per share capital % 1,000 CHF 1,000 CHF
in 1,000
Cybelec S.A., CH-Yverdon-les-Bains 250 CHF 1,000 250 100 10,000 10,000
Infranor Holding S.A.
CH-Yverdon-les-Bains 18,240 CHF 500 9,120 100 10,600 10,600
Total net carrying amount 20,600 20,600
Cybelec S.A. is the parent company of the Cybelec division with development, production, engineering and sales functions. Cybelec S.A. has two 100 percent subsidiaries, one in China and one in Italy.
Infranor Holding S.A. is the holding company of the Infranor Divi-sion and includes also the operational Infranor Group Management activities. Infranor Holding S.A. owns eight 100 percent subsidiaries, for further details see page 36.
The investments are subjected to an annual impairment test using DCF methods on the balance sheet date.
5. Loans to Group companiesCHF 30.04.12 30.04.11
Infranor Holding S.A., CH-Yverdon-les-Bains 3,630,000 2,990,000
Total 3,630,000 2,990,000
During the period under review, Infranor Inter Ltd. made tempo-rary additional loans of 640,000 CHF to Infranor Holding S.A. aimed to facilitate its operational Infranor Group management ac-tivities as well as a partial repayment of the subordinated loan 2006-13.
6. Intangible assetsCHF 30.04.12 30.04.11
Capitalised transaction cost in relation to the
subordinated convertible bond 90,459 90,459
Depreciation – 41,923 – 23,831
Total 48,536 66,628
The issuance of the subordinated convertible bond 2009-16 during fiscal year 2009/10 generated publication, legal and banking ex-penses, which were capitalised and will be amortised over a period of 5 years.
126.indd 54 12.07.2012 12:32:59
55Infranor Inter Ltd. Financial Report 2011/2012
7. Accrued expensesCHF 30.04.12 30.04.11
Annual report and annual shareholders’ meeting 50,000 53,000
Interest expenses on the subordinated convertible
bond 109,346 109,346
Auditing / actuary costs 59,900 54,601
Taxes / miscellaneous 24,846 23,658
Total 244,092 240,605
8. Subordinated convertible bond 2009 – 16CHF 30.04.12 30.04.11
Par value of subordinated convertible bond
as at 30.4. 4,359,300 4,359,300
On 21 December, 2009, the shareholders of Infranor Inter Ltd. subscribed to a subordinated, seven-year convertible bond for a total amount of 4.36 million CHF. The bond carries a coupon of 7 percent. Bondholders are entitled to convert four bonds, each with a par value of 10 CHF, into one new Infranor Inter Ltd. bearer share with a par value of 20 CHF, between 21 June 2010 and 14 December 2016.
After three years, i. e. from 21 December, 2012 onwards, the issuer may repay the bond at any time prior to maturity at par plus accrued interest, subject to a notice period of 30 calendar days (hard call).
After 21 June, 2010, the issuer may repay the bond at any time prior to this maturity, at par plus accrued interest, subject to a notice period of 30 calendar days, and provided there is at least one transaction in the issuer’s shares on the SIX Swiss Exchange during at least 45 out of 90 trading days after 21 June, 2010, and the closing price of at least 60 CHF. Notice must be given within twenty trading days directly following the aforementioned time period of 90 trading days (soft call).
9. Share capitalNumber of bearer shares issued 30.04.12 30.04.11
With a par value of 20 CHF no. 776,996 776,996
Share capital as at 30.4. CHF 15,539,920 15,539,920
Conditional capital (175,504 shares
with a par value of 20 CHF) CHF 3,510,080 3,510,080
Treasury shares no. 11,110 11,110
In the year under review, no convertible bonds were converted into bearer shares at a nominal price of 20 CHF.
The bearer shares are listed on the SIX Swiss Exchange in Zurich. Security no. 724 910; Telekurs and Swissquote: INI; Thomson Reuters: INI.S.
10. Share ownership
As the main shareholder, Perrot Duval Holding S.A. held 77.9 per-cent of the share capital (previous year 78.0 percent). There are no other known shareholders with more than 3 percent of the voting rights (under Section 663c of the Swiss Code of Obligations). The Board of Directors and Group Management held a total of 2,687 shares (0.3 percent) in Infranor Inter Ltd. as of 30 April 2012.
126.indd 55 12.07.2012 12:32:59
56Infranor Inter Ltd. Financial Report 2011/2012
Notes to the Annual Financial Statements
11. Shareholders’ equity Share General Reserve Reserve Unappro- Total
capital legal from capital for treasury priated
reserve contributions shares retained
earnings
Balance as at 1.5. 15,539,920 268,064 2,839,920 467,128 504,034 19,619,066
Transfer of reserve from capital contributions 66,828 – 66,828 0
Dividend – 382,943 – 382,943
Allocation to general reserve 121,091 – 121,091 0
Profit for the year 783,341 783,341
Balance as at 30.4. 15,539,920 455,983 2,773,092 467,128 783,341 20,019,464
Income Statement
12. Income from investmentsCHF 11/12 10/11
Cybelec S.A., CH-Yverdon-les-Bains 1,320,000 800,000
Total 1,320,000 800,000
13. Financial incomeCHF 11/12 10/11
Interest income
Cybelec S.A., CH-Yverdon-les-Bains 0 5,755
Infranor Holding S.A., CH-Yverdon-les-Bains 150,919 100,165
Subtotal interest income from Group companies 150,919 105,920
Bank interest 426 928
Fair value change treasury shares – 32,255 41,699
Total 119,090 148,547
The major driver of the decrease of the financial income is the im-pact of the share value of the treasury shares.
14. General and administrative costsCHF 11/12 10/11
Personnel costs – 104,890 – 101,002
Auditing costs for holding company & Group – 85,759 – 82,210
Tax on capital and other taxes – 14,406 – 8,238
Publications & General Assembly – 85,539 – 73,138
Other administrative expense – 33,349 – 17,166
Total – 323,943 – 281,754
The slight increase of “other administration expenses” is mainly coming from additional consultancy services and “off period” ad-justments.
15. Financial expensesCHF 11/12 10/11
Interest paid on convertible bond – 305,151 – 305,151
Financial charges and FX transaction loss – 26,655 – 72,499
Total – 331,806 – 377,650
The decrease of “financial expenses” is due to our lower exposure to foreign currency positions.
126.indd 56 12.07.2012 12:33:00
57Infranor Inter Ltd. Financial Report 2011/2012
16. Management compensation Pension fund
Fixed gross Variable gross social security Other
2011/12 CHF remuneration remuneration charges remuneration Total
Board of Directors
Nicolas Eichenberger *) Executive Chairman 36,290 56,183 10,061 6,000 108,534
François Jaquier Member 24,749 0 2,693 3,000 30,442
Richard Müller Member 18,133 0 1,973 3,000 23,106
Francesc Cruellas *) Member / Executive Director 24,749 56,183 8,805 3,000 92,737
Total 103,921 112,366 23,532 15,000 254,819
Group Management
Total Group Management 634,724 142,951 109,608 21,050 908,333
Highest individual compensation Dr. J.-P. van Griethuysen 300,000 82,581 66,767 14,400 463,748
Pension fund
Fixed gross Variable gross social security Other
2010/11 CHF remuneration remuneration charges remuneration Total
Board of Directors
Nicolas Eichenberger *) Executive Chairman 36,266 0 3,946 6,000 46,212
François Jaquier Member 24,727 0 2,690 3,000 30,417
Richard Müller Member 18,133 0 1,973 3,000 23,106
Francesc Cruellas *) Member / Executive Director 24,655 0 2,682 3,000 30,337
Total 103,781 0 11,291 15,000 130,072
Group Management
Total Group Management 663,674 59,398 105,941 26,400 855,413
Highest individual compensation Dr. J.-P. van Griethuysen 300,000 40,882 61,563 14,400 416,845
*) Nicolas Eichenberger and Francesc Cruellas are executive members of the Board of Directors.
No compensation has been paid to former members of the Board of Directors, Group Management or related parties.
126.indd 57 12.07.2012 12:33:00
58Infranor Inter Ltd. Financial Report 2011/2012
Notes to the Annual Financial Statements
17. Share ownership by Management
CHF
Bearer
shares
30.04.12
Board of Directors
Nicolas Eichenberger *) Executive Chairman 1,085
François Jaquier Member 450
Richard Müller Member 50
Francesc Cruellas *) Member / Executive Director 1,102
Total 2,687
CHF
Bearer
shares
30.04.11
Board of directors
Nicolas Eichenberger Vice-Chairman 1,085
François Jaquier Member 450
Richard Müller Member 50
Francesc Cruellas Member / Executive Director 1,102
Total 2,687
*) Nicolas Eichenberger and Francesc Cruellas are executive members of the Board of Directors.
126.indd 58 12.07.2012 12:33:00
59Infranor Inter Ltd. Financial Report 2011/2012
18. Contingent liabilities1,000 CHF 30.04.12 30.04.11
Guarantees provided by Infranor Inter AG
for banks and landlords 5,500 5,380
Infranor Inter AG guarantee for
subordinated bond 4,980 7,300
10,480 12,680
According to Section 32 (1e) of the Swiss Value Added Tax Act, Infranor Inter Ltd. is jointly and severally liable for all VAT owed by Group companies in Switzerland.
19. Risk Management
Risk management takes place within the Infranor Group in accord-ance with the principles and guidelines laid down by the manage-ment. These regulate the protection against market risks (ex-change rates, interests), credit risks and liquidity risks. These risks are further discussed below. There are also guidelines for managing liquid assets and obtaining loans. Risk management is aimed at minimising potentially negative effects of the financial situation.
The Board of Directors is responsible for monitoring the Group’s internal management systems, which can manage but not elimi-nate all business risks. These systems offer adequate but not total protection against errors and losses. Group Management is respon-sible for identifying and assessing significant risks for each Group company. In addition to adopting quantitative approaches and formal guidelines – which represent just one element of a com-
prehensive approach to risk management – Group Management attaches importance to building up and maintaining a suitable risk-management culture.
The Group’s risk policy also includes protecting against risks through comprehensive and efficient insurance cover as well as through Infranor’s broad spread of customers across various sectors of industry and geographical regions.
In order to be able to comply fully with the internal guidelines and with Swiss law, every group company follows a defined procedure each quarter based on a comprehensive central internal control system (ICS) with an internet-based multilingual software program support. The structure and the responsibilities are clearly located among a reduced staff. The group management reports quarterly to the Board of Directors, which reviews the ICS concept at yearly intervals with regard to identifying, evaluating and remedying risks associated with business activities and adapts it to new re-quirements as necessary.
20. Basis of preparation
Certain comparative figures have been reclassified to conform to the current year’s presentation.
21. Events after the balance sheet date
No events occurred after the balance sheet date which could have a material impact on the 2011/12 annual financial statements.
There are no other circumstances which the company is required to disclose under Section 663b of the Swiss Code of Obligations.
126.indd 59 12.07.2012 12:33:00
60Infranor Inter Ltd. Financial Report 2011/2012
Proposed appropriation of retained earnings CHF 11/12 10/11
Balance brought forward from previous year 0 214,891
Profit/(loss) for the year 783,341 289,143
Unappropriated retained profit/(loss) available to the Annual Shareholders’ Meeting 783,341 504,034
The Board of Directors will propose to the Annual Shareholders’ Meeting on 6 September 2012 that unappropriated retained earnings be utilised as follows: Distribution of a dividend of 2.5 % or CHF 0.50 per bearer share 382,943 382,943
Allocation to general legal reserve 400,398 121,091
Carried forward to new accounting period 0 0
Total available to Annual Shareholders’ Meeting 783,341 504,034
Proposed Appropriation of Retained Earnings
126.indd 60 12.07.2012 12:33:00
61Infranor Inter Ltd. Financial Report 2011/2012
Report of the Statutory Auditor
well as evaluating the overall presentation of the financial state-ments. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements for the year ended 30 April 2012 comply with Swiss law and the company’s articles of incor-poration.
Report on other legal requirements
We confirm that we meet the legal requirements on licensing according to the Auditor Oversight Act (AOA) and independence (article 728 CO and article 11 AOA) and that there are no circum-stances incompatible with our independence.
In accordance with article 728a paragraph 1 item 3 CO and Swiss Auditing Standard 890, we confirm that an internal control system exists which has been designed for the preparation of financial statements according to the instructions of the Board of Directors.
We further confirm that the proposed appropriation of available earnings complies with Swiss law and the company’s articles of in-corporation. We recommend that the financial statements submit-ted to you be approved.
Lausanne, 5 July 2012
PricewaterhouseCoopers SA
Felix Roth Pierre-Alain Dévaud Audit expert Audit expert Auditor in charge
To the General Meeting of Infranor Inter AG, Zurich
Report of the statutory auditor on the financial statements
As statutory auditor, we have audited the financial statements of Infranor Inter AG, which comprise the balance sheet, income state-ment and notes (pages 52 to 59), for the year ended 30 April 2012.
Board of Directors’ Responsibility
The Board of Directors is responsible for the preparation of the financial statements in accordance with the requirements of Swiss law and the company’s articles of incorporation. This responsibility includes designing, implementing and maintaining an internal control system relevant to the preparation of financial statements that are free from material misstatement, whether due to fraud or error. The Board of Directors is further responsible for selecting and applying appropriate accounting policies and making accounting estimates that are reasonable in the circumstances.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial state-ments based on our audit. We conducted our audit in accordance with Swiss law and Swiss Auditing Standards. Those standards require that we plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers the internal control system relevant to the entity’s preparation of the financial statements in order to design audit procedures that are appropriate in the circum-stances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control system. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of accounting estimates made, as
126.indd 61 12.07.2012 12:33:00
62Infranor Inter Ltd. Financial Report 2011/2012
Infranor Group
Infranor Inter AGGlatttalstrasse 37 CH-8052 Zürich
Phone +41 (0)44 307 45 00 Fax +41 (0)44 307 45 10
www.infranor.com [email protected]
Infranor Group ManagementRue des Uttins 27 CH-1401 Yverdon-les-Bains
Phone +41 (0)24 447 02 70 Fax +41 (0)24 447 02 71
www.infranor.com [email protected]
Cybelec Division
Switzerland China Italy
Cybelec SA Rue des Uttins 27 CH-1400 Yverdon-les-Bains
Phone: +41 (0)24 447 02 00 Fax: +41 (0)24 447 02 01
www.cybelec.ch [email protected]
Cybelec numerical Control Technology (Shanghai) Co., Ltd. Room B4-1, Forward Hi-tech zone 33, Forward Rd., Jiading District CN 201 818 Shanghai
Phone: +86 (0)21 59 90 02 00 Fax: +86 (0)21 59 90 05 65
www.cybelec.com.cn [email protected]
Cybelec S.r.l Via Cesare Cantù 29 I - 20092 Cinisello Balsamo (MI)
Phone: +39 02 66 04 84 32 Fax: +39 02 61 29 15 73
www.cybelec.it [email protected]
AdressesAs at 30 April 2012
126.indd 62 12.07.2012 12:33:00
63Infranor Inter Ltd. Financial Report 2011/2012
Infranor Division
Switzerland
Infranor Holding SARue des Uttins 27 CH-1401 Yverdon-les-Bains
Phone +41 (0)24 447 02 70 Fax +41 (0)24 447 02 71
www.infranor.com [email protected]
Infranor AG Glatttalstrasse 37 CH-8052 Zürich
Phone +41 (0)44 308 50 00 Fax+41 (0)44 308 50 09
www.infranor.com [email protected]
Branch Office Infranor AGRue des Uttins 27 CH-1401 Yverdon-les-Bains
Phone +41 (0)24 447 02 90 Fax +41 (0)24 447 02 91
www.infranor.com [email protected]
Benelux France
Sales Office Infranor GmbH Burg. Houtkoperlaan 9 NL-4051 OCHTEN
Phone: +31 344 646 417 Fax: +31 344 642 699
www.infranor.com [email protected]
Infranor S.A.S. Avenue Jean Moulin F-65100 Lourdes
Phone: +33 5 62 94 10 67 Fax: +33 5 62 42 18 69
www.infranor.com [email protected]
Sales Office Paris Infranor SAS1, rue Georges Besse F-92160 Antony (Paris)
Phone: +33 1 56 45 16 00 Fax: +33 1 46 74 69 56
www.infranor.com [email protected]
Germany Spain
Infranor GmbH Donaustrasse 19a D-63452 Hanau
Phone +49 6181 18012 0 Fax +49 6181 18012 90
www.infranor.com [email protected]
Infranor Spain S.L.U. Occitània, 24 E-08911 Badalona
Phone: +34 93 460 16 31 Fax: +34 93 399 96 08
www.infranor.com [email protected]
Infranor Mavilor S.A. Polígono Industrial Urvasa C/ Empordà 11-13 E-08130 Santa Perpètua de Mogoda (Barcelona)
Phone: +34 93 574 36 90 Fax: +34 93 574 35 70
www.infranor.com [email protected]
United Kingdom USA China
Infranor Ltd Building 555 UK-Rendlesham Suffolk. IP12 27 W
Phone: +44 1483 274 887 Fax: +44 1483 276 037
www.infranor.com [email protected]
Infranor, Inc. 299 Ballardvale Street Suite 4 USA-Wilmington, MA 01887
Phone: +1 978 988 9002 Fax: +1 978 988 9112
www.infranor.com [email protected]
Infranor Motion Control Technology (Shanghai) Co., Ltd. Room 601, No. 448 Hongcao Rd. CN- Shanghai 200233
Phone: +86 (0)21 6145 5455 Fax: +86 (0)21 6145 5457
www.infranor.cn [email protected]
126.indd 63 12.07.2012 12:33:00
126.indd 64 12.07.2012 12:33:00
Responsible for Investor Relations:Nicolas EichenbergerChairman of the Board of Directors
Tel +41 (0)24 447 02 82Fax +41 (0)24 447 02 71
Infranor Inter Ltd.Glattalstrasse 37CH-8052 Zurich
Tel +41 (0)44 307 45 00Fax +41 (0)24 447 02 71
www.infranor.com
127.indd 2 12.07.2012 12:21:15
Annual Report 2011/1225th year
Responsible for Investor Relations:Nicolas EichenbergerChairman of the Board of Directors
Tel +41 (0)24 447 02 82Fax +41 (0)24 447 02 71
Infranor Inter Ltd.Glatttalstrasse 37CH-8052 Zurich
Tel +41 (0)44 307 45 00Fax +41 (0)24 447 02 71
www.infranor.com
127.indd 1 12.07.2012 12:21:15