ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds...

74
TOTAL Agency Budget Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE Type of Funding Ministry Agency Project ID Project description 01 PRESIREP 36 239 435 814 31 391 170 143 0 1 194 698 747 3 653 566 924 0101 NATIONAL COMMISSION FOR UNITY AND RECONCILIATION(NURC) 169 880 924 0 0 0 169 880 924 01030113 169 880 924 0 0 0 169 880 924 INCLUSIVE PARTICIPATION IN GOVERNANCE 0102 GENERAL SECRETARIAT NSS 1 446 864 833 1 446 864 833 0 0 0 01040102 1 446 864 833 1 446 864 833 0 0 0 PROJECT: AQUISITION OF SPECIAL ICT EQUIPMENTS 0105 IMMIGRATION AND EMIGRATION NSS 1 105 156 083 1 105 156 083 0 0 0 01040402 1 105 156 083 1 105 156 083 0 0 0 PROJECT: E-GATES 0108 RWANDA DEVELOPMENT BOARD (RDB) 33 517 533 974 28 839 149 227 0 1 194 698 747 3 483 686 000 01050201 5 895 999 998 5 895 999 998 0 0 0 PROJECT: E-GOVERNMENT 01050202 220 000 000 220 000 000 0 0 0 PROJECT: ICT SKILLS DEVELOPMENT 01050203 1 500 000 000 1 500 000 000 0 0 0 PROJECT : ICT FOR COMMUNITY DEVELOPMENT 01050204 4 707 000 000 4 707 000 000 0 0 0 NATIONAL CYBER SECURITY 01050205 5 570 000 000 5 570 000 000 0 0 0 PROJECT : ICT PRIVATE SECTOR DEVELOPMENT 01050206 3 483 686 000 0 0 0 3 483 686 000 REGIONAL COMMUNICATION INFRASTRUCTURE PROGRAMME 01050207 1 194 698 747 0 0 1 194 698 747 0 REGIONAL ICT CENTER FOR EXCELLENCE 01050301 1 178 347 821 1 178 347 821 0 0 0 PROJECT: DIVERSIFICATION OF TOURISM PRODUCTS AND PRODUCT DEVELOPMENT 01050302 34 485 982 34 485 982 0 0 0 PROJECT: TOURISM QUALITY MANAGENENT AND STANDARDASATION OF NEW ACCOMMODATION ESTABLISHMENT 01050303 33 995 372 33 995 372 0 0 0 PROJECT:TOURISM RESEARCH AND SATISTICS ( NATIONAL SATELLITE AND ACCOUTING SYSTEMS) 01050305 1 013 206 105 1 013 206 105 0 0 0 PROJECT:WILDLIFE PROTECTION AND CONSERVATION OF NATIONAL PARKS 01050401 998 823 540 998 823 540 0 0 0 PROJECT: RWANDA INVESTMENT AND TRACKING SYSTEM 1

Transcript of ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds...

Page 1: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

01 PRESIREP 36 239 435 814 31 391 170 143 0 1 194 698 747 3 653 566 924

0101 NATIONAL COMMISSION FOR UNITY AND RECONCILIATION(NURC) 169 880 924 0 0 0 169 880 924

01030113 169 880 924 0 0 0 169 880 924INCLUSIVE PARTICIPATION IN GOVERNANCE

0102 GENERAL SECRETARIAT NSS 1 446 864 833 1 446 864 833 0 0 0

01040102 1 446 864 833 1 446 864 833 0 0 0PROJECT: AQUISITION OF SPECIAL ICT EQUIPMENTS

0105 IMMIGRATION AND EMIGRATION NSS 1 105 156 083 1 105 156 083 0 0 0

01040402 1 105 156 083 1 105 156 083 0 0 0PROJECT: E-GATES

0108 RWANDA DEVELOPMENT BOARD (RDB) 33 517 533 974 28 839 149 227 0 1 194 698 747 3 483 686 000

01050201 5 895 999 998 5 895 999 998 0 0 0PROJECT: E-GOVERNMENT

01050202 220 000 000 220 000 000 0 0 0PROJECT: ICT SKILLS DEVELOPMENT

01050203 1 500 000 000 1 500 000 000 0 0 0PROJECT : ICT FOR COMMUNITY DEVELOPMENT

01050204 4 707 000 000 4 707 000 000 0 0 0NATIONAL CYBER SECURITY

01050205 5 570 000 000 5 570 000 000 0 0 0PROJECT : ICT PRIVATE SECTOR DEVELOPMENT

01050206 3 483 686 000 0 0 0 3 483 686 000REGIONAL COMMUNICATION INFRASTRUCTURE PROGRAMME

01050207 1 194 698 747 0 0 1 194 698 747 0REGIONAL ICT CENTER FOR EXCELLENCE

01050301 1 178 347 821 1 178 347 821 0 0 0PROJECT: DIVERSIFICATION OF TOURISM PRODUCTS AND

PRODUCT DEVELOPMENT

01050302 34 485 982 34 485 982 0 0 0PROJECT: TOURISM QUALITY MANAGENENT AND

STANDARDASATION OF NEW ACCOMMODATION ESTABLISHMENT

01050303 33 995 372 33 995 372 0 0 0PROJECT:TOURISM RESEARCH AND SATISTICS ( NATIONAL

SATELLITE AND ACCOUTING SYSTEMS)

01050305 1 013 206 105 1 013 206 105 0 0 0PROJECT:WILDLIFE PROTECTION AND CONSERVATION OF

NATIONAL PARKS

01050401 998 823 540 998 823 540 0 0 0PROJECT: RWANDA INVESTMENT AND TRACKING SYSTEM

1

Page 2: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

01050402 207 000 000 207 000 000 0 0 0PROJECT: CORPORATE GOVERNANCE ADVISORY SERVICES

PROJECT

01050403 275 000 000 275 000 000 0 0 0PROJECT: NATIONAL CUSTOMER CARE PROJECT

01050404 120 000 000 120 000 000 0 0 0PROJET: THE DOING BUSINESS PROJECT

01050405 197 111 225 197 111 225 0 0 0PROJECT: PUBLIC PRIVATE PARTNERSHIP (PPP)

01050501 207 000 000 207 000 000 0 0 0BUILDING A COMPENTENT WORKFORCE

01050503 320 000 000 320 000 000 0 0 0PROJECT : RWANDA LABOR MARKET INFORMATION SYSTEM

01050601 454 382 570 454 382 570 0 0 0EXPORT DIVERSIFICATION PROJECT

01050602 329 235 386 329 235 386 0 0 0MANUFACTURING GROWTH PROJECT

01050603 746 065 034 746 065 034 0 0 0MASAKA BUSINESS INCUBATION & BUSINESS DEVELOPMENT

SERVICES PROJECT

01050701 552 000 000 552 000 000 0 0 0SERVICES DEVELOPMENT AND COMPETITIVENESS

01050702 282 341 126 282 341 126 0 0 0PROJECT : OUTCOME TRACKING AND BUSINESS INFORMATION

DISSEMINATION

01050703 523 750 000 523 750 000 0 0 0STRATEGY DEVELOPMENT AND COMPETITIVENESS

01050704 2 654 405 068 2 654 405 068 0 0 0PROJECT:RDB INFRUSTRUCTURE DEVELOPMENT PROJECT

01050801 199 000 000 199 000 000 0 0 0PREPARATION OF POLICY AND REGULATION FOR PRIVATIZATION

OF PUBLIC ENTERPRISES

01050802 90 000 000 90 000 000 0 0 0ALIGNMENT OF ASSET MANAGEMENT AND IT TRAINING CENTER

01050803 90 000 000 90 000 000 0 0 0ESTABLISHMENT OF TOURISM ASSET COMPANY

01050804 90 000 000 90 000 000 0 0 0IT SUPPORT AND SERVICES COMPANY

01051001 150 000 000 150 000 000 0 0 0AGRIBUSINESS INVESTMENT AND EXPORT MARKETING

01051002 200 000 000 200 000 000 0 0 0AGRO-PROCESSING PARKS DEVELOPMENT

02 SENATE 983 168 000 845 000 000 0 0 138 168 000

0200 SENATE 983 168 000 845 000 000 0 0 138 168 000

2

Page 3: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

02020103 138 168 000 0 0 0 138 168 000INCLUSIVE PARTICIPATION IN GORVERNANCE PROGRAMME

02060401 845 000 000 845 000 000 0 0 0PROJECT: MONUMENT AND SITES CONSTRUCTION

05 SUPREME COURT 158 300 000 0 0 0 158 300 000

0500 SUPREME COURT 158 300 000 0 0 0 158 300 000

05020302 158 300 000 0 0 0 158 300 000PROJECT : SUPPORT TO SUPREME COURT

07 MININTER 3 804 124 604 3 804 124 604 0 0 0

0701 RWANDA NATIONAL POLICE (RNP) 2 735 392 367 2 735 392 367 0 0 0

07110213 0 0 0 0 0.TRAINING POLICE CENTERS REHABILITATED

07110215 1 860 000 000 1 860 000 000 0 0 02ND PHASE OF KFL PROJECT CONSTRUCTION IMPLEMENTED

07110216 875 392 367 875 392 367 0 0 0RNP GHQS CONTRUCTED BY 50%; 2 P/STATIONS STARTED,

REMERA P/STATION COMPLETED; 40% OF HOUSES REMOVED OF

ASBESTOS,

0702 RWANDA CORRECTIONAL SERVICE(RCS) 1 068 732 237 1 068 732 237 0 0 0

07110101 100 000 000 100 000 000 0 0 0PEAT IS EXTRACTED FROM CYAHABI, BUGESERA AND

RWABUSORO AND PEAT STOVE CONSTRUCTED

07110102 40 732 217 40 732 217 0 0 0RILIMA AND NSINDA PRODUCTION CENTERS REINFORCED

07110103 100 000 000 100 000 000 0 0 0SOAP MAKING AND CARPENTRY EQUIPMENTS PURCHASED FOR

BUTARE PRODUCTION CENTER

07110104 58 000 000 58 000 000 0 0 0RILIMA IRRIGATION PROJECT

07110105 100 000 000 100 000 000 0 0 0REHABILITATION AND EXTENSION OF BIOGAS IN 10 PRISONS.

07110201 100 000 020 100 000 020 0 0 0NYAKIRIBA PRISON CONSTRUCTION CONTINUED AND COMPLETED

07110202 150 000 000 150 000 000 0 0 0BUTARE PRISON EXTENSION PHASE IV

07110204 50 000 000 50 000 000 0 0 0TECHNICAL STUDIES FOR EXPROPRIATION OF NYAMASHEKE LAND

COMPLETED

07110205 40 000 000 40 000 000 0 0 0TECHNICAL STUDIES FOR NGARAMA REHABILITATION

PRODUCTION CENTER UNDERTAKEN

3

Page 4: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

07110206 80 000 000 80 000 000 0 0 0TECHNICAL AND ARCHITECHITURAL STUDIES FOR REHABILITATION

OF MIYOVE, RILIMA AND GITARAMA PRISONS CONDUCTED

07110207 50 000 000 50 000 000 0 0 0TECHNICAL AND ARCHITECTURAL STUDIES AND CONSTRUCTION

OF RCS TRAINING SCHOOL

07110209 200 000 000 200 000 000 0 0 0NSINDA PRISON PHASE I IS REHABILITATED

08 MINAFFET 2 699 543 351 2 699 543 351 0 0 0

0800 MINAFFET 2 699 543 351 2 699 543 351 0 0 0

08010111 2 699 543 351 2 699 543 351 0 0 0CONSTRACTION AND REHABILITATION OF RWANDAN EMBASSIES

09 MINAGRI 70 688 221 909 37 250 569 364 0 13 275 842 412 20 161 810 133

0900 MINAGRI 64 656 750 790 31 219 098 245 0 13 275 842 412 20 161 810 133

09010111 572 928 864 572 928 864 0 0 0GISHWATI LAND AND WATER MANAGEMENT ( GLWM )

09010112 8 540 745 943 200 000 000 0 2 140 501 922 6 200 244 021LAND HUSBANDRY HILLSIDE IRRIGATION AND WATER

HARVESTING ( LWH )

09010113 5 558 124 722 100 000 000 0 1 991 164 579 3 466 960 143PROJET D'APPUIE A L'AMENAGEMENT INTEGRE ET LA GESTION

DES LACS INTERIEURS ( PAIGELAC )

09010302 8 281 706 130 500 000 000 0 7 781 706 130 0RURAL SECTOR SUPPORT PROJECT ( RSSP III)

09010402 9 946 169 381 9 946 169 381 0 0 0IMMEDIATE ACTION IRRIGATION-GOVERNMENT FUNDED IRRIGATION

( GFI )

09010403 2 589 517 240 300 000 000 0 0 2 289 517 240PROJET D'APPUI AU DEVELOPPEMENT AGRICOLE DE BUGESERA (

PADAB )

09010404 649 604 930 50 000 000 0 0 599 604 930PROJET D'APPUI AUX INFRASTRUCTURES RURALES DE LA REGION

NATURELLE DE BUGESERA ( PAIRB )

09010405 4 966 700 094 300 000 000 0 0 4 666 700 094KIREHE WATERSHED MANAGEMENT PROJECT ( KWAMP )

09010519 11 500 000 000 11 500 000 000 0 0 0PRIORITY CROPS INTENSIFICATION ( CIP )

09010520 1 500 000 000 1 500 000 000 0 0 0AGRICULTURAL MECHANIZATION

09020216 2 292 096 988 100 000 000 0 0 2 192 096 988PROJECT: SUPPORT TO THE PSTA II

4

Page 5: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

09030201 150 000 000 150 000 000 0 0 0PROJECT: NATIONAL SERCULTURE CENTER

09030406 1 643 373 434 150 000 000 0 746 686 717 746 686 717PROJECT: (PRICE)

09030604 3 300 000 000 3 300 000 000 0 0 0PROJECT: NATIONAL STRATEGIC FOOD RESERVE

09030605 2 400 000 000 2 400 000 000 0 0 0PROJECT:LIVESTOCK INFRASTRUCTURE SUPPORT PROGRAM(

LISP)

09040515 765 783 064 150 000 000 0 615 783 064 0SUPPORT PROJECT FOR THE STRATEGIC TRANSFORMATION OF

AGRICULTURE-PAPSTA

0901 RWANDA AGRICULTURAL BOARD (RAB) 4 722 853 166 4 722 853 166 0 0 0

09010260 2 512 853 166 2 512 853 166 0 0 0PROJECT: ONE COW PER POOR FAMILY

09010261 770 000 000 770 000 000 0 0 0PROJECT: GENETIC IMPROVEMENT

09010262 220 000 000 220 000 000 0 0 0PROJECT: POULTRY INDUSTRY DEVELOPMENT

09010263 1 000 000 000 1 000 000 000 0 0 0PROJECT: ONE CUP OF MILK PER CHILD

09010518 220 000 000 220 000 000 0 0 0PROJECT: BANANA DEVELOPMENT AND BACTERIAL WILT

CONTROL

0902 NATIONAL AGRICULTURAL EXPORT DEVELOPMENT BOARD (NAEB) 1 308 617 953 1 308 617 953 0 0 0

09030101 299 728 825 299 728 825 0 0 0PROJECT : FLOWER PARK DEVELOPMENT

09030401 408 889 128 408 889 128 0 0 0PROJECT: IMPROVING COFFEE PRODUCTION, PRODUCTIVITY AND

QUALITY

09030501 500 000 000 500 000 000 0 0 0PROJECT: COMMODITY CHAIN PROGRAM: HORTICULTURE

INTENSIFICATION AND QUALITY DEVELOPMENT

09030601 100 000 000 100 000 000 0 0 0PROJECT: KIGALI WHOLE SALE MARKET

10 MINICOM 10 801 234 678 8 112 184 289 0 205 160 389 2 483 890 000

1000 MINICOM 10 189 050 389 7 500 000 000 0 205 160 389 2 483 890 000

10020302 2 061 000 000 81 000 000 0 0 1 980 000 000COMPETITIVINESS AND ENTREPRISE DEVELOPMENT PROJECT (

CEDP)

10020303 133 000 000 30 000 000 0 0 103 000 000ENHANCE INTEGRATED FRAMEWORK PROJECT ( EIF)

5

Page 6: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

10030101 289 000 000 289 000 000 0 0 0TECHNICAL ASSISTANCE AND TURNROUND FOR SELECTED

INDUSTRIES

10030102 5 000 000 000 5 000 000 000 0 0 0GIKONDO INDUSTRIAL PARK RE-LOCATION

10030103 1 600 000 000 1 600 000 000 0 0 0CONSTRUCTION OF 4 PROVINCIAL INDUSTRIAL PARKS

10030203 400 890 000 0 0 0 400 890 000TRADE, REGIONAL INTEGRATION AND BUSINESS DEVELOPMENT

SUPPORT PROGRAM

10030204 705 160 389 500 000 000 0 205 160 389 0RURAL SMALL AND MEDIUM PROJECT (PPPEMERII)

1001 RWANDA BUREAU OF STANDARDS (RBS) 612 184 289 612 184 289 0 0 0

10040302 612 184 289 612 184 289 0 0 0SET UP LABORATORIES FOR ANTIBIOTIC REDIDUES, ILLEGAL DYES

IN FOOD, BATTERIES TESTING AND WATER METER

12 MINECOFIN 32 428 219 114 11 228 808 489 0 0 21 199 410 625

1200 MINECOFIN 17 525 950 945 8 257 187 015 0 0 9 268 763 930

12010216 635 723 935 0 0 0 635 723 935BUILDING AN INCLUSIVE FINANCIAL SECTOR IN RWANDA (BIFSIR)

12020108 642 139 108 642 139 108 0 0 0PROJECT STUDY FUND

12020111 129 806 000 0 0 0 129 806 000GENDER RESPONSIVE BUDGETING

12020112 126 640 000 0 0 0 126 640 000GENDER EQUITABLE LOCAL DEVELOPMENT

12020113 1 203 080 000 0 0 0 1 203 080 000STREGTHENING GOVERNMENT OF RWANDA`S NATIONAL

EVIDENCE-BASED POLICY,PLANNING,ANALYSIS AND M&E

12020212 6 554 509 995 0 0 0 6 554 509 995PFM BASKET FUND

12030203 293 804 000 0 0 0 293 804 000SUPPORT TO AID COORDINATION,HARMONISATION AND

ALIGNMENT FOR DEVELOPMENT EFFECTIVENESS IN RWANDA

12030204 325 200 000 0 0 0 325 200 000RWANDA INSTITUTIONAL SUPPORT TO STATISTICS AND PUBLIC

FINANCIAL MANAGEMENT/ EDF NATIONAL AUTHORISING OFFICE

12040101 7 615 047 907 7 615 047 907 0 0 0EXPORT PROMOTION PROJECT

1202 NATIONAL INSTITUTE OF STATISTICS OF RWANDA (NISR) 12 566 195 587 2 426 698 522 0 0 10 139 497 065

6

Page 7: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

12020110 2 970 791 167 2 426 698 522 0 0 544 092 645RWANDA NATIONAL POPULATION CENSUS

12020114 9 536 946 558 0 0 0 9 536 946 558NSDS BASKET FUND

12020117 16 200 000 0 0 0 16 200 000ACTIVITE MICS

12020118 42 257 862 0 0 0 42 257 862STATISTICAL CAPACITY BUILDING /PCI AFRIQUE

1205 PUBLIC SECTOR CAPACITY BUILDING SECRETARIAT (PSCBS) 1 791 149 630 0 0 0 1 791 149 630

12050624 291 755 220 0 0 0 291 755 220SUPPORT TO STRATEGIC CAPACITY BUILDING INITIATIVE

12050625 1 220 143 466 0 0 0 1 220 143 466SUPPORT TO CAPACITY DEVELOPMENT IN RWANDA

12050626 279 250 944 0 0 0 279 250 944SUPPORT FOR POLICY AND STRATEGY DEVELOPMENT PROJECT

1207 CAPITAL MARKETS AUTHORITY (CMA) 544 922 952 544 922 952 0 0 0

12010214 100 000 000 100 000 000 0 0 0NATIONAL UNIT TRUST

12010215 444 922 952 444 922 952 0 0 0ELECTRONIC TRADING PLATFORM

13 MINIJUST 10 300 000 0 0 0 10 300 000

1302 INSTITUTE OF LEGAL PRACTICE AND DEVELOPMENT (ILPD) 10 300 000 0 0 0 10 300 000

13060304 10 300 000 0 0 0 10 300 000CAPACITY OF ILPD STAFF DEVELOPED

14 MINEDUC 37 820 461 078 30 173 636 345 0 5 861 319 204 1 785 505 529

1400 MINEDUC 3 959 202 452 2 173 696 923 0 0 1 785 505 529

14020302 500 000 000 500 000 000 0 0 0TEACHER COOPERATIVE

14070302 1 495 256 286 1 495 256 286 0 0 0CONSTRUCTION OF HOSTELS AT NUR AND UP

14140303 1 963 946 166 178 440 637 0 0 1 785 505 529SUPPORT TO SCIENCE AND TECHNOLOGY SKILLS DEVELOPMENT

PROJECT (SSTSDP)

1403 INSTITUTE OF SCIENTIFIC AND TECHNOLOGICAL RESEARCH (IRST) 300 000 000 300 000 000 0 0 0

14150107 300 000 000 300 000 000 0 0 0IRST LABORATORY PROJECT

7

Page 8: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

1404 NATIONAL UNIVERSITY OF RWANDA (NUR) 0 0 0 0 0

14070205 0 0 0 0 0FIXED ASSETS ARE ACQUIRED AT NUR

1405 KIGALI INSTITUTE OF SCIENCE AND TECHNOLOGY (KIST) 0 0 0 0 0

14070207 0 0 0 0 0KIST LABORATORIES EQUIPED

1406 KIGALI INSTITUTE OF EDUCATION (KIE) 0 0 0 0 0

14070201 0 0 0 0 0KIE LABORATORIES EQUIPED

1407 HIGHER INSTITUTE OF AGRICULTURE AND ANIMAL HUSBANDRY (ISAE) 140 000 000 140 000 000 0 0 0

14070203 140 000 000 140 000 000 0 0 0ISAE EQUIPMENTS

1408 SCHOOL OF FINANCE AND BANKING (SFB) 3 455 739 430 3 455 739 430 0 0 0

14070202 0 0 0 0 0SFB ICT EQUIPMENTS

14070301 3 455 739 430 3 455 739 430 0 0 0CONSTRUCTION OF SFB LEARNING COMPLEX PROJECT

1409 RUKARA NATIONAL COLLEGE OF EDUCATION 1 495 320 333 1 495 320 333 0 0 0

14050801 1 495 320 333 1 495 320 333 0 0 0INCREASING COLLEGE BUILDINGS

1411 UMUTARA POLYTECHNIC 607 950 000 607 950 000 0 0 0

14070204 0 0 0 0 0UP ICTEQUIPMENT AND LABORATORIES

14070306 607 950 000 607 950 000 0 0 0UP EQUIPMENTS AND INFRASTRUCTURE IN PLACE

1412 WORKFORCE DEVELOPMENT AGENCY (WDA) 10 263 779 890 4 402 460 686 0 5 861 319 204 0

14060401 0 0 0 0 0ADOLESCENT GIRLS INITIATIVE (AGI)

14060701 3 286 426 224 3 286 426 224 0 0 0TVET SCHOOLS INFRASTRUCTURE DEVELOPMENT AND EQUIPMENT

PROJECT

14060702 1 930 056 319 486 462 000 0 1 443 594 319 0SKILLS DEVELOPMENT PROJECT (SDP)

14060703 5 047 297 347 629 572 462 0 4 417 724 885 0EXPANSION AND DEVELOPMENT OF THE INTEGRATED

POLYTECHNIC REGIONAL CENTER PROJECT-IPRC KICUKIRO

8

Page 9: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

1413 RWANDA EDUCATION BOARD (REB) 17 598 468 973 17 598 468 973 0 0 0

14021801 6 476 620 409 6 476 620 409 0 0 0ONE LOPTOP PER CHILD PROJECT

14030701 576 922 274 576 922 274 0 0 0IMPROVEMENT OF SCIENCE AND TECHNOLOGY ENVIRONMENT IN

LOWER SECONDARY SCHOOLS

14032101 1 208 500 000 1 208 500 000 0 0 0CONSTRUCTION OF LABORATORIES

14032102 500 796 789 500 796 789 0 0 0CONSTRUCTION AND EQUIPMENT

14032401 549 500 000 549 500 000 0 0 0EXPANSION OF ICT INFRASTRUCTURE AND TECHNICAL SUPPORT IN

SCHOOLS

14041701 8 286 129 501 8 286 129 501 0 0 0SCHOOL CONSTRUCTION PROJECT

15 MINISPOC 3 389 197 357 3 389 197 357 0 0 0

1500 MINISPOC 2 507 445 778 2 507 445 778 0 0 0

15080104 150 000 000 150 000 000 0 0 0CONDUCT A FEASIBILITY STUDY FOR THE CONSTRUCTION OF

RWANDA CULTURAL CENTRE

15090101 2 357 445 778 2 357 445 778 0 0 0THE SPORTS EQUIPEMENT AND FACILITIES PROJECT

1501 NATIONAL COMMISSION FOR THE FIGHT AGAINST GENOCIDE(CNLG) 361 188 731 361 188 731 0 0 0

15050300 65 000 000 65 000 000 0 0 0RESEARCH CENTER

15050305 50 000 000 50 000 000 0 0 0BISESERO GENOCIDE MEMORIAL SITE

15050307 146 188 731 146 188 731 0 0 0CONSERVATION OF GENOCIDE PROOFS

15050308 50 000 000 50 000 000 0 0 0MURAMBI GENOCIDE MEMORIAL SITE

15050309 50 000 000 50 000 000 0 0 0NYARUBUYE GENOCIDE MEMORIAL SITE

1502 RWANDA NATIONAL MUSEUM 520 562 848 520 562 848 0 0 0

15060404 294 562 848 294 562 848 0 0 0CONSTRUCTION OF ENVIRONMENTAL MUSEUM IN KARONGI

DISTRICT.

15060405 30 000 000 30 000 000 0 0 0CONSTRUCTING A FENCE AT HUYE MUSEUM

15060406 196 000 000 196 000 000 0 0 0REHABILITATION OF KANOMBE MUSEUM

9

Page 10: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

15060407 0 0 0 0 0CONSTRUCTION OF A COFFEE SHOP AT HUYE MUSEUM.

15060408 0 0 0 0 0EXTENSION OF RUKALI SITE

16 MINISANTE 106 100 793 952 11 886 650 927 0 0 94 214 143 025

1600 MINISANTE 38 931 423 263 11 686 650 927 0 0 27 244 772 336

16010205 2 021 143 056 0 0 0 2 021 143 056PROJECT: STRENGTHENING THE CAPACITY OF THE MINISTRY OF

HEALTH TO RESPOND TO THE HIV/AIDS

16010206 566 591 467 0 0 0 566 591 467PROJECT; SINGLE STREAM FUNDING FOR HIV/GF

16010302 850 000 000 0 0 0 850 000 000PROJECT: CAPACITY DEVELOPMENT POULD FUNDS (CDPF)

16010303 2 015 775 000 0 0 0 2 015 775 000PROJECT: MINISANTE INSTITUTIONAL STRENGTHENING PHASE IV

16010304 1 563 600 000 0 0 0 1 563 600 000PROJECT: GLOBAL ALLIANCE FOR VACCINES AND IMMUNISATION

(GAVI)

16010305 137 880 314 0 0 0 137 880 314PROJECT; SINGLE STREAM FUNDING FOR HIV/GF

16010407 183 172 096 0 0 0 183 172 096PROJECT: ROCKEFELLER

16010505 205 763 697 0 0 0 205 763 697PROJECT: SINGLE STREAM FUNDING FOR HIV-GF/M&E

16020102 411 580 000 0 0 0 411 580 000PROJECT: BASKET FUND (FROM SSF MALARIA)

16030205 3 001 736 265 0 0 0 3 001 736 265PROJECT: SINGLE STREAM FUNDING FOR HIV/GF

16040101 500 000 000 500 000 000 0 0 0REHABILITATION AND EXPANSION OF KING FAYCAL HOSPITAL

16040102 100 000 000 100 000 000 0 0 0NEW MILITARY HOSPITAL BUILDIND

16040104 7 340 673 054 7 340 673 054 0 0 0HEALTH INFRASTRUCTURE

16040106 0 0 0 0 0PROJECT: SINGLE STREAM FUNDING FOR HIV/GF

16040201 3 113 892 198 3 113 892 198 0 0 0HEALTH EQUIPMENT

16040302 380 000 000 380 000 000 0 0 0HEALTH TRANSPORT

16040401 252 085 675 252 085 675 0 0 0DEVELOPMENET OF TELEMEDECINE

10

Page 11: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

16050103 1 948 004 809 0 0 0 1 948 004 809PROJECT: SINGLE STREAM OF FUNDING FOR HIV/GF

16060905 6 076 463 097 0 0 0 6 076 463 097PROJECT: SINGLE STREAM OF FUNDING FOR HIV/GF

16060906 887 424 734 0 0 0 887 424 734PROJECT: SINGLE STREAM OF FUNDING FOR TB/GF

16061102 3 960 877 134 0 0 0 3 960 877 134PROJECT: SINGLE STREAM FUNDS FOR HIV/GF

16061103 1 346 178 134 0 0 0 1 346 178 134PROJECT: SINGLE STREAM FUNDS FOR TB/GF

16080204 2 068 582 533 0 0 0 2 068 582 533PROJECT: SINGLE STREAM FUNDING FOR HIV/GF

1605 RWANDA BIO-MEDICAL CENTER(RBC) 67 169 370 689 200 000 000 0 0 66 969 370 689

16010317 251 100 000 0 0 0 251 100 000PROJECT: SSF-HIV /MMC

16050402 100 000 000 100 000 000 0 0 0FEASIBILITY STUDY FOR CONSTRUCTION OF RBC OFFICES

16050504 19 537 199 320 0 0 0 19 537 199 320PROJECT: SSF MPD

16050505 10 292 937 909 0 0 0 10 292 937 909PROJECT:SCMS-JSI-DELIVER

16050506 100 000 000 100 000 000 0 0 0PROJECT : CADILA PHARMACEUTICAL

16050701 74 567 258 0 0 0 74 567 258PROJECT: SSF-HIV/CNTS

16050702 1 242 977 619 0 0 0 1 242 977 619PROJECT: RAPID STRENGTHENING OF BLOOD TRANSFUSION

SERVICES

16060101 1 978 004 235 0 0 0 1 978 004 235PROJECT: SSF- MALARIA/CONTROL OF DISEASES

16060102 52 710 000 0 0 0 52 710 000PROJECT: PRESIDENT'S MALARIA INITIATIVE/CONTROL OF

DISEASES

16060302 2 555 995 000 0 0 0 2 555 995 000PROJECT: SSF TB/CONTROL OF DISEASES

16061406 804 192 000 0 0 0 804 192 000PROJECT: SSF-HIV/RHCC

16070807 1 513 009 601 0 0 0 1 513 009 601PROJECT: SSF-LNR

16070808 70 224 474 0 0 0 70 224 474PROJECT: PRESIDENTS MALARIA INITIATIVE

16070809 1 572 453 240 0 0 0 1 572 453 240PROJECT: EAST AFRICA PUBLIC HEALTH LABORATORY NETWORK

16090102 1 491 638 291 0 0 0 1 491 638 291PROJET: SSF MALARIA/DISEASE PREVENTION

11

Page 12: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

16090204 679 654 405 0 0 0 679 654 405PROJECT: SSF-HIV/AIDS FOR HIV DIVISION

16090205 462 471 529 0 0 0 462 471 529PROJECT: SSF-HIV/IMPACT MUTIGATION

16090206 60 960 000 0 0 0 60 960 000PROJECT: ENHANCING THE CAPACITY OF THE NATIONAL AIDS

COMMISSION TO EFFECTIVELY COORDINATE HIV PREVENTION

16090302 622 030 000 0 0 0 622 030 000PROJET: SSF-TB/DISEASE PREVENTION

16100101 1 436 183 579 0 0 0 1 436 183 579PROJECT: SSF-HIV/AIDS/ HIV DIVISION

16100102 388 535 800 0 0 0 388 535 800PROJECT:CDC-COAG/HIV

16100607 21 882 526 429 0 0 0 21 882 526 429PROJET: SSF MALARIA/TREATMENT OF DISEASE

18 MININFRA 238 056 200 266 69 639 269 200 0 104 622 572 193 63 794 358 873

1802 RWANDA TRANSPORT DEVELOPMENTAGENCY (RTDA) 98 466 911 339 20 958 702 890 0 64 176 048 449 13 332 160 000

18010102 60 000 000 60 000 000 0 0 0STRATEGIC TRANSPORT MASTER PLAN FOR RWANDA

18010103 200 000 000 200 000 000 0 0 0STUDY ON DRIVING SIDE IN THE COUNTRY

18010104 50 000 000 50 000 000 0 0 0ROAD MAINTENANCE PROGRAMMING

18010105 121 200 000 0 0 0 121 200 000TRANSPORT SECTOR DEVELOPMENT (MASTERS DEGREE ON

TRANSPORT STUDIES AT KIST)

18010201 1 396 960 000 100 000 000 0 0 1 296 960 000ISAKA-KIGALI/KEZA-GITEGA-MUSONGATI RAILWAY DETAILED

DESIGN

18010202 1 405 000 000 85 000 000 0 0 1 320 000 000EAST AFRICA TRADE AND TRANSPORTATION FACILITATION

PROJECT

18010203 2 151 574 695 2 151 574 695 0 0 0UPGRADING AND IMPROVEMENTS AT INTERNATIONAL AIRPORT

18010204 1 101 128 195 1 101 128 195 0 0 0REHABILITATION AND EXTENSION OF KAMEMBE AIRPORT RUNWAY

18010301 8 805 979 783 5 421 000 000 0 3 384 979 783 0TRANSPORT SECTOR DEVELOPMENT PROJECT(KIGALI-RUHENGELI

ROAD (83.1 KM) REHABILITATION)

18010302 5 794 000 000 360 000 000 0 0 5 434 000 000CRETE CONGO NIL -NTENDEZI ROAD (30 KM) REHABILITATION

18010304 500 000 000 500 000 000 0 0 0KIGALI-GATUNA ROAD (80KM) REHABILITATION

12

Page 13: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

18010305 29 667 443 072 250 000 000 0 29 417 443 072 0KIVU-BELT (66 KM) LOT 4 &5 REHABILITION- MWITYAZO -KARONGI

ROAD

18010306 9 899 134 897 300 000 000 0 9 599 134 897 0KIVU-BELT (24.5 KM) LOT 6 REHABILITION-RUBENGERA-GISIZA

ROAD

18010307 11 072 200 369 300 000 000 0 10 772 200 369 0KIVU-BELT (50 KM) LOT 7 REHABILITION RUBAVU-GISIZA ROAD

18010308 2 550 000 000 2 550 000 000 0 0 0GITARAMA-NGORORERO-MUKAMIRA (55 KM) REHABILITATION

18010309 1 160 000 000 100 000 000 0 0 1 060 000 000ACCESS TO TUMBA COLLEGE

18010310 0 0 0 0 0RWANDEX-PRINCE HOUSE ROAD (4.1 KM) REHABILITATION

18010311 0 0 0 0 0REHABILITATION OF NYABARONGO BRIDGE

18010312 70 000 000 70 000 000 0 0 0INVENTORY OF BRIDGES

18010313 80 000 000 80 000 000 0 0 0ROAD CONDITIONS SURVEYING AND INVENTORIES

18010314 120 000 000 120 000 000 0 0 04 WEIGHBRIDGES STATIONS

18010315 8 640 000 000 4 540 000 000 0 0 4 100 000 000REHABILITATION AND EXTENSION OF URBAN ROADS

18010316 600 000 000 600 000 000 0 0 0DETAILED STUDY OF NEW PLANNED ROADS

18010322 11 529 577 062 1 500 000 000 0 10 029 577 062 0KITABI- CRETE CONGO/NIL (30KM)

18010323 972 713 266 0 0 972 713 266 0FEEDER ROAD PROJECT (IDA)

18010324 0 0 0 0 0BUGESERA INTERNATIONAL AIRPORT

18010401 520 000 000 520 000 000 0 0 0QUALITY AND SUSTAINABILITY OF TRANSPORT NETWORKS ARE

ASSURED

1803 ENERGY, WATER AND SANITATION AUTHORITY (EWSA) 128 678 132 347 37 769 409 730 0 40 446 523 744 50 462 198 873

18020106 180 000 000 180 000 000 0 0 0LAKE KIVU MONITORING AND MANAGEMENT

18020201 2 020 000 000 2 020 000 000 0 0 0CONSTRUCTION OF MICRO HYDRO POWER PROJECT

18020202 106 000 000 106 000 000 0 0 0ENVIRONMENTAL PROTECTION AT RUKARARA SHP

13

Page 14: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

18020203 15 479 510 216 2 510 000 000 0 12 969 510 216 0NYABARONGO HYDROPOWER PROJECT

18020204 4 732 570 450 430 000 000 0 2 054 370 450 2 248 200 000THREE HYDROPOWER PLANTS (MUKUNGWA, GIHIRA AND GISENYI)

18020205 4 193 181 232 493 181 232 0 0 3 700 000 000INCREASE RURAL ACCESS TO ELECTRICITY THROUGH PPP

18020206 10 880 125 408 10 880 125 408 0 0 0ELECTRIFICATION OF 6 DISTRICTS IN EASTERN PROVINCE WITH

STEG

18020207 50 115 373 723 845 000 000 0 24 036 483 226 25 233 890 497ELECTRICITY ACCESS ROLLOUT PROGRAM

18020208 2 009 650 000 227 500 000 0 0 1 782 150 000RUKARARA-KIRINDA TRANSMISSION LINE

18020210 0 0 0 0 0ELECTRIC LINE KAMANYORA - KARONGI

18020211 0 0 0 0 0ELECTRIC LINE RUSUMO - KIGALI - SHANGO

18020212 1 610 285 250 423 000 000 0 0 1 187 285 250ELECTRICT LINE MURAMA (UGANDA) - BIREMBO

18020213 0 0 0 0 0ELECTRIC LINE KIGOMA - NGOZI (BURUNDI)

18020214 2 473 000 000 673 000 000 0 0 1 800 000 000ELECTRIC LINE KIBUYE - GISENYI - GOMA - SHANGO

18020215 0 0 0 0 0RUKARARA 110/30 KV SUBSTATION

18020216 0 0 0 0 0ELECTRIC LINE KLISIMBI - RUHENGERI

18020217 203 000 000 203 000 000 0 0 0ELECTRIC LINE GICIYE (4 MW) - NATIONAL GRID

18020218 204 000 000 204 000 000 0 0 0ELECTRIC LINE RUKARARA IV MUSHISHIRO (5 MW) - NATIONAL

GRID

18020219 225 000 000 225 000 000 0 0 0ELECTRIC LINE RUKARARA II (2MW) NATIONAL GRID

18020220 0 0 0 0 0ELECTRIC LINE BUGESERA PEAT PLANT (100MW)- BUTARE

18020221 0 0 0 0 0ELECTRIC LINE BUGESERA PEAT PLANT (100MW)- BIREMBO

18020222 0 0 0 0 0ELECTRIC LINE MUKUNGWA RUHENGERI

18020224 0 0 0 0 0RUHENGERI 220/110/30 KV SUBSTATION

18020225 0 0 0 0 0UPGRADING 110 KV MURURU-KIRINDA-GIKONDO

14

Page 15: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

18020226 650 000 000 650 000 000 0 0 0STREET LIGHTING

18020227 0 0 0 0 0FEASISIBILITY STUDY AND CONSTRUCTION OF NEW MHPS

18020228 0 0 0 0 0CONSTRUCTION OF 145 MW RUZIZI II HYDROPOWER PLANT

18020229 0 0 0 0 0CONSTRUCTION OF 90 MW RUSUMO FALLIS HYDROPOWER

PROJECT

18020230 0 0 0 0 0OPTIMIZATION OF KP1

18020231 50 000 000 50 000 000 0 0 0SPECIAL LIGHTING PROJECT

18020301 8 026 000 000 8 026 000 000 0 0 0GEOTHERMAL RESOURCE DEVELOPMENT

18020302 0 0 0 0 0DEVELOPMENT OF PEAT TO POWER PLANT

18020303 1 555 000 000 1 555 000 000 0 0 0IMPROVE BIOMASS USE EFFICIENCY

18020304 3 046 727 043 0 0 0 3 046 727 043SUSTAINABLE ENERGY DEVELOPMENT PROJECT

18020305 605 000 000 605 000 000 0 0 0REHABILITATION OF RWABUYE FUEL STORAGE FACILITY

18020306 20 000 000 20 000 000 0 0 0PROMOTION OF LIQUEFIED PETROLEUM GAS

18020307 0 0 0 0 0FEASIBILITY STUDY AND MASTER PLAN FOR PETROLEUM

TERMINAL

18020308 0 0 0 0 0SOLAR PV SYSTEM IN 240 RURAL PRIMARY SCHOOLS

18020309 0 0 0 0 0SOLAR PV SYSTEM IN 60 RURAL SECONDARY SCHOOLS

18020310 0 0 0 0 0SOLAR PV SYSTEM IN 240 RURAL CELL OFFICES

18020311 0 0 0 0 0WIND POTENTIAL ASSESSMENT PHASE II

18080201 3 752 540 443 2 066 646 912 0 0 1 685 893 531NATIONAL RURAL WATER SUPPLY AND SANITATION PROGRAM

PHASE II (PNEAR II)

18080202 1 538 807 805 1 538 807 805 0 0 0RURAL WATER SUPPLY AND SANITATION II(PRSC-PEAMR)

18080207 3 225 243 952 200 000 000 0 0 3 025 243 952WASH PROJECT

18080208 1 586 159 852 200 000 000 0 1 386 159 852 0BUTARE WATER SUPPLY PHASE II

15

Page 16: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

18080209 1 795 000 000 200 000 000 0 0 1 595 000 000PEPAPS( PROGRAMME D'EAU POTABLE ET ASSAINISSEMENT DANS

LA PROVINCE DU SUD)

18080210 1 807 808 600 300 000 000 0 0 1 507 808 600LAKE VICTORIA WATER & SANITATION PHASE II (LVWATSAN II)

18080211 600 000 000 300 000 000 0 0 300 000 000WATER AND SANITATION FUND (FEA)

18080212 2 450 000 000 150 000 000 0 0 2 300 000 000EASTERN PROVINCE RURAL WATER SUPPLY PROJECT

18080213 80 000 000 80 000 000 0 0 0IMPLEMENTATION OF STUDY OF 7 SECONDARY TOWNS

18080214 1 200 000 000 1 200 000 000 0 0 0IMPROVEMENT OF URBAN WATER SUPPLY

18080215 50 000 000 50 000 000 0 0 0IMPROVEMENT OF SANITATION IN URBAN AREAS AND VILLAGES

18080216 150 000 000 150 000 000 0 0 0CENTRALISED SEWAGE SYSTEM FOR KIGALI

18080218 303 148 373 303 148 373 0 0 0WATER SUPPLY PROJECT MUTOBO-KIGALI

18080219 1 150 000 000 100 000 000 0 0 1 050 000 000RULINDO CHALLENGE PROGRAMME

18080220 155 000 000 155 000 000 0 0 0OPTIMIZED PRODUCTION OF NYABARONGO GROUND WATER

TREATMENT PLANT

18080221 50 000 000 50 000 000 0 0 0GICUMBI WATER SUPPLY

18080222 300 000 000 300 000 000 0 0 0WATER QUALITY CONTROL PROJECT

18080223 100 000 000 100 000 000 0 0 0AREAS OF EXPROPRIATION FOR PROJECT IMPLEMENTATION

1804 RWANDA HOUSING AUTHORITY(RHA) 8 889 313 689 8 889 313 689 0 0 0

18030101 2 925 000 000 2 925 000 000 0 0 0REHABILITATION AND RENOVATION OF PUBLIC BUILDINGS

18030102 1 947 000 000 1 947 000 000 0 0 0CONSTRUCTION OF PUBLIC BUILDINGS

18030103 0 0 0 0 0GOVERNMENT NON FIXED ASSETS MANAGEMENT

18030104 1 000 000 000 1 000 000 000 0 0 0GOVERNMENT FIXED ASSETS MANAGEMENT

18030105 40 000 000 40 000 000 0 0 0PROMOTION OF LOCAL MATERIAL FOR BUILDINGS

18030201 1 174 313 689 1 174 313 689 0 0 0IMPROVEMENT OF INFORMAL SETTLEMENT

16

Page 17: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

18030202 173 000 000 173 000 000 0 0 0ENVIRONMENT PROTECTION AND FIGHT AGAINST AIDS

18040601 1 630 000 000 1 630 000 000 0 0 0DEVELOPMENT PLAN AND URBAN TOOLS

1805 RWANDA METEOLOGICAL AGENCY(RMA) 2 021 842 891 2 021 842 891 0 0 0

18060201 1 210 000 000 1 210 000 000 0 0 0FUNCTIONING WEATHER STATIONS INCREASED.

18060302 675 038 000 675 038 000 0 0 0RELIABLE WEATHER FORECASTING AVAILED TO THE WHOLE

COUNTRY.

18060303 136 804 891 136 804 891 0 0 0INSTITUTIONAL AND HUMAN CAPACITY BUILDING ENHANCED.

20 MIFOTRA 496 720 000 496 720 000 0 0 0

2000 MIFOTRA 346 720 000 346 720 000 0 0 0

20020201 346 720 000 346 720 000 0 0 0EFFECTIVE SECTOR WIDE MANAGEMENT INFORMATION SYSTEMS

ESTABLISHED

2001 RWANDA INSTITUTE OF ADMINISTRATION AND MANAGEMENT (RIAM) 150 000 000 150 000 000 0 0 0

20030102 150 000 000 150 000 000 0 0 0RIAM DEVELOPMENT BUDGET

22 MINIRENA 9 528 413 354 3 792 321 472 0 1 194 698 747 4 541 393 135

2201 RWANDA ENVIRONMENT MANAGEMENT AUTHORITY (REMA) 4 033 314 347 0 0 1 194 698 747 2 838 615 600

22030203 433 338 000 0 0 0 433 338 000THE SIDA - SUPPORTED NATIONAL RESOURCES AND

ENVIRONMENT PROGRAMME (NREP)

22030204 270 000 000 0 0 0 270 000 000POVERTY AND ENVIRONMENT INITIATIVE (PEI)

22030302 600 000 000 0 0 0 600 000 000DECENTRALIZATION AND ENVIRONMENT MANAGEMENT (DEMP)

22030303 42 000 000 0 0 0 42 000 000PROTECTED AREAS BIODIVERSITY (PAB)

22030304 240 000 000 0 0 0 240 000 000NATIONAL ENVIRONMENT AND YOUTH PROJECT (NYEP)

22030502 521 877 600 0 0 0 521 877 600SUPPORTING INTEGRATED AND COMPREHENSIVE APPROACH TO

CLIMATE CHANGE ADAPTATION IN AFRICA - BUILDING

COMPREHENSIVE NATIONAL APPROACH IN RWANDA (AAP)

17

Page 18: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

22030503 731 400 000 0 0 0 731 400 000REDUCING VULNERABILITY TO CLIMATE CHANGE BY

ESTABLISHING EARLY WORNING AND DISASTER PREPARADNESS

SYSTEM AND SUPPORT FOR INTEGRATED WATERSHED

MANAGEMENT IN FLOOD PRONE AREAS (LDCF)

22030504 1 194 698 747 0 0 1 194 698 747 0LAKE VICTORIA ENVIRONMENT MANAGEMENT PROJECT (LVEMP II)

2202 RWANDA NATURAL RESOURCES BOARD (RNRB) 5 495 099 007 3 792 321 472 0 0 1 702 777 535

22040301 1 022 091 558 1 022 091 558 0 0 0SYSTEMATIC LAND REGISTRATION

22040401 250 000 000 250 000 000 0 0 0PROJECT: STRENGTHENING LAND ADMINISTRATION-CONNECTING

LAIS TO DISTRICTS

22050102 249 000 000 249 000 000 0 0 0PROJECT: RAINWATER HAVERSTING PROMOTED

22050201 608 000 000 608 000 000 0 0 0PROJECT: IMPROVED INFORMATION ON WATER QUANTITY AND

QUALITY

22050301 450 000 000 450 000 000 0 0 0PROJECT: DEGRADED WATERSHEDS REHABILITATED

22060202 150 000 000 150 000 000 0 0 0PROJECT: CHINA BAMBOO

22060205 200 000 000 200 000 000 0 0 0PROJECT: GISHWATI AFFORESTATION

22060206 872 809 354 0 0 0 872 809 354PROJECT: PAREF BELGIUM: SUPPORT REFORESTATION

22060207 504 968 181 0 0 0 504 968 181PROJECT: PAREF NETHERLANDS

22060208 325 000 000 0 0 0 325 000 000PROJECT: RWANDA SUSTAINABLE WOODLAND MANAGEMENT

AND NATURAL FOREST RESTORATION

22070202 863 229 914 863 229 914 0 0 0PROJECT: DETAILED EXPLORATION: GEOLOGY, GEOPHYSICAL

AND GEOCHEMICAL SAMPLINGS IN 4PTAS

23 MINALOC 12 644 951 576 3 066 517 652 0 0 9 578 433 924

2300 MINALOC 554 102 116 115 490 916 0 0 438 611 200

23020312 335 611 200 0 0 0 335 611 200PADSEC-NORTHERN PROVINCE

23070202 115 490 916 115 490 916 0 0 0CITY OF KIGALI IDP MODEL PROJECT SUPPORTED (TO BE

EARMARKED)

18

Page 19: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

23070203 103 000 000 0 0 0 103 000 000SUPPORT TO RWANDA INTEGRATED DEVELOPMENT

INITIATIVES(SUPPORT TO VULNERABLE GROUPS)

2304 RWANDA GOVERNANCE BOARD (RGB) 300 000 000 0 0 0 300 000 000

23020304 300 000 000 0 0 0 300 000 000JADF-NDIS PROJECT

2305 RWANDA LOCAL DEVELOPMENT SUPPORT FUND (RLDSF) 1 456 442 781 0 0 0 1 456 442 781

23040406 1 456 442 781 0 0 0 1 456 442 781SUPPORT SERVICES PROJECTS

2306 NATIONAL COMMISION FOR DEMOBILISATIO AND REINTEGRATION (NCDR) 7 200 000 000 0 0 0 7 200 000 000

23030510 7 200 000 000 0 0 0 7 200 000 000SECOND EMERGENCY DEMOBILIZATION AND REINTEGRATION

PROJECT

2307 EASTERN PROVINCE 0 0 0 0 0

23080331 0 0 0 0 0INTEGRATED DEVELOPMENT PROGRAM (IDP) STRENGTHENED.

2308 SOUTHERN PROVINCE 20 080 516 20 080 516 0 0 0

23080242 20 080 516 20 080 516 0 0 0ALL ACTIVITIES OF IDP MODEL PROJECTS ARE COORDINATED AND

MONITORED WITHIN THE PROVINCE

2313 NATIONAL IDENTIFICATION AGENCY(NIA) 0 0 0 0 0

23060204 0 0 0 0 0PRODUCTION AND CIVIL REGISTRATION FOR NIDA

2315 RWANDA BROADCASTING AGENCY 2 930 946 220 2 930 946 220 0 0 0

23021103 2 930 946 220 2 930 946 220 0 0 0ORINFOR MODERNISATION, DIGITALISATION AND EXTENSION

2316 MEDIA HIGH COUNCIL 183 379 943 0 0 0 183 379 943

23021217 183 379 943 0 0 0 183 379 943INCLUSIVE PARTICIPATION IN GOVERNANCE PROGRAMME

40 NGOMA 2 400 191 362 1 813 510 678 0 0 586 680 684

4000 NGOMA DISTRICT 2 400 191 362 1 813 510 678 0 0 586 680 684

40040203 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

19

Page 20: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

40050304 180 621 145 129 300 203 0 0 51 320 942VUP SERVICES PROJECT-DIRECT SUPPORT

40060103 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

40060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

40060105 105 659 542 105 659 542 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

40060106 4 036 661 4 036 661 0 0 0UBUDEHE PROJECT-TRAINING

40060202 15 811 077 15 811 077 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN MAJOR TOWNS

40060203 79 055 381 79 055 381 0 0 0IMPLEMENTATION OF IDP MODEL PROJECT IN RUKUMBERI SECTOR

40080202 45 061 567 45 061 567 0 0 0CONSTRUCTION AND SUPERVISION OF GITURUSU SELLING POINT

40080203 5 691 988 5 691 988 0 0 0EXTENSION OF KIBUNGO MODERN MARKET

40080204 26 190 150 26 190 150 0 0 0SUPERVISION OF EXT OF KIBUNGO M.MARKET

40080301 386 574 614 386 574 614 0 0 0CONSTRUCTION OF NGOMA HOTEL

40090101 84 000 000 84 000 000 0 0 0UMURENGE SACCO PROJECT

40090202 109 275 083 78 226 115 0 0 31 048 968FINANCIAL SERVICES DEVELOPMENT PROJECT

40100102 67 527 589 15 454 293 0 0 52 073 296CREATION OF PROGRESSIVE TERRACING IN KAREMBO SECTOR

40100103 55 338 767 55 338 767 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

40100204 16 800 000 16 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

40100205 39 391 235 39 391 235 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

40100301 39 769 973 39 769 973 0 0 0IRRIGATION DEVELOPMENT PROJECT

40110102 10 092 354 10 092 354 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

40160102 27 079 370 27 079 370 0 0 0FOREST PLANTING AND MANAGEMENT

40180204 22 553 791 22 553 791 0 0 0NGOMA DISTRICT ELECTRONIC FILING SYSTEM

20

Page 21: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

40180205 193 641 605 193 641 605 0 0 0REHABILITATION OF ZAZA-SAKE-RUKUMBERI WATER SUPPLY

40180206 7 905 538 7 905 538 0 0 0STUDY AND EXECUTION OF EXTENSION OF WATER SUPPLY FROM

NYAMUGANDA SOURCE TO SAKARA& MVUMBA & RUHINGA

40180207 63 244 306 63 244 306 0 0 0STUDY AND EXECUTION OF EXTENSION OF WATER SUPPLY IN

KAZO SECTOR

40180208 92 312 981 1 083 347 0 0 91 229 634STUDY AND EXECUTION OF EXTENSION OF WATER SUPPLY IN

RUKUMBERI SECTOR

40180209 49 333 451 49 333 451 0 0 0STUDY FOR WATER SUPPLY FROM GASEBEYA & NYAKAGEZI

SOURCE TO GATONDE CELL

40190102 194 861 625 0 0 0 194 861 625EXPROPRIATION AND CONSTRUCTION 4 KM OF PAVED ROADS IN

KIBUNGO TOWN

40190103 56 146 219 0 0 0 56 146 219REHABILITATION OF CYASEMAKAMBA STADIUM

40220202 90 000 000 0 0 0 90 000 000STUDY AND EXECUTION OF CONSTRUCTION OF PINEAPPLE

FACTORY

40260902 174 835 947 174 835 947 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

40280201 13 585 861 13 585 861 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

40350102 71 466 065 71 466 065 0 0 0CONSTRUCTION AND SUPERVISION OF KAREMBO HEALTH POST

41 BUGESERA 2 703 923 795 1 992 191 603 0 0 711 732 192

4100 BUGESERA DISTRICT 2 703 923 795 1 992 191 603 0 0 711 732 192

41040204 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

41050303 263 840 342 173 114 629 0 0 90 725 713VUP SERVICES PROJECT-DIRECT SUPPORT

41060104 58 695 517 38 695 516 0 0 20 000 001VUP SERVICES PROJECT-OPERATIONS

41060105 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

41060106 144 123 323 144 123 323 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

41060107 4 036 661 4 036 661 0 0 0UBUDEHE PROJECT-TRAINING

41060202 47 060 087 47 060 087 0 0 0AMÉNAGEMENT DE LOTISSEMENT DU CENTRE DE NYAMATA

21

Page 22: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

41060203 16 340 412 16 340 412 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN MAJOR TOWNS

41060204 237 166 144 237 166 144 0 0 0PRODUCTION AND IMPELEMENTAION OF LAYOUT PLAN OF NEMBA

( PLOTS DEMARCATION, ELECTRIFICATION, FEEDER ROADS &

WATER SUPPLY) AND KARUMUNA

41090103 90 000 000 90 000 000 0 0 0UMURENGE SACCO PROJECT

41090202 85 190 955 55 896 685 0 0 29 294 270FINANCIAL SERVICES DEVELOPMENT PROJECT

41100102 55 338 767 55 338 767 0 0 0ELECTRIFICATION PROJECT IN MAREBA SECTOR (RUGARAMA-

MBUGA)

41100103 27 669 384 27 669 384 0 0 0PREPARATION OF FOREST SEEDS IN NURSERY, PLANTING AND

FOLLOW UP OF TREES PLANTED IN NGERUKA AND KAMABUYE

SECTORS

41100203 18 000 000 18 000 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

41100204 58 811 757 58 811 757 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

41100302 29 244 061 29 244 061 0 0 0IRRIGATION DEVELOPMENT PROJECT

41110103 6 019 403 6 019 403 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

41160103 80 636 489 80 636 489 0 0 0TREES PLANTING AND SUPERVISION ON 1000HA

41160104 27 079 371 27 079 371 0 0 0FOREST PLANTING AND MANAGEMENT

41190103 142 299 687 142 299 687 0 0 0CONSTRUCTION AND SUPERVISION OF A DIKE CROSSING THE

MIGINA MARSHLAND

41190104 158 110 763 158 110 763 0 0 0CONSTRUCTION AND SUPERVISION WORKS OF NYAMATA

ASPHALTE ROAD

41190105 79 055 381 79 055 381 0 0 0REHABILITATION AND SUPERVISION OF THE EARTH ROADS

(FEEDER ROADS) NZANGWA-NYIRAGISEKE

41190106 194 017 487 98 070 894 0 0 95 946 593REHABILITATION AND SUPERVISION OF THE EARTH ROADS

(FEEDER ROADS) GAHEMBE-KINDAMA KAMATANA

41200103 273 979 581 98 213 966 0 0 175 765 615ELECTRIFICATION NYARUGENGE;KAMABUYE AND NGERUKA

SECTORS

22

Page 23: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

41220201 300 000 000 0 0 0 300 000 000CONSTRUCTION OF AGAKINJIRO IN NYAMATA SECTOR

41260902 39 527 691 39 527 691 0 0 0CONSTRUCTION OF 10 CLASSEROOMS AND TOILETTES IN

KAMABUYE SECTOR

41260903 206 524 293 206 524 293 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

41280101 13 647 229 13 647 229 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

41310103 33 877 049 33 877 049 0 0 0CONNECTION OF ICT NETWORK IN 15 SECTORS

42 GATSIBO 2 573 084 102 1 814 454 509 0 0 758 629 593

4200 GATSIBO DISTRICT 2 573 084 102 1 814 454 509 0 0 758 629 593

42040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

42050302 180 986 353 111 572 774 0 0 69 413 579VUP SERVICES PROJECT-DIRECT SUPPORT IN VUP SECTORS

42060101 58 695 517 38 695 516 0 0 20 000 001VUP SERVICES PROJECT-OPERATIONS/RUNNING COSTS

42060202 100 000 000 0 0 0 100 000 000REHABILITATION OF ROAD GATUNGO - MAYANGE TO

NYAGIHANGA HEALTH CENTRE

42060203 19 763 845 19 763 845 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN KABARORE

TOWN

42060204 94 866 458 94 866 458 0 0 0IMPLEMENTATION OF IDP MODEL PROJECTS IN NYAGIHANGA

42080202 14 839 822 14 839 822 0 0 0CONSTRUCTION DE MARCHE MODERNE DE KIRAMURUNZI PHASE 3

ET 4

42080203 33 262 852 33 262 852 0 0 0CONSTRUCTION DE MARCHE MODERNE DE KIZIGURO

42080204 10 563 327 10 563 327 0 0 0CONSTRUCTION DE MARCHE MODERNE DE RWAGITIMA

42080205 59 218 249 59 218 249 0 0 0CONSTRUCTION DE MARCHE MODERNE DE RWIKINIRO

42080206 1 028 400 1 028 400 0 0 0ETUDE DE CONSTRUCTION DE MARCHE MODERNE DE RWIMBOGO

42080207 1 430 903 1 430 903 0 0 0SUPERVISION OF CONSTRUCTION OF RWAGITIMA & KIZIGURO

MODERN MARKET

42080208 1 658 266 1 658 266 0 0 0SURVEILLANCE DES TRAVAUX DE CONSTRUCTION DE MARCHE

MODERN RWIKINIRO

23

Page 24: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

42080301 314 462 926 63 927 245 0 0 250 535 681SUPERVISION AND CONSTRUCTION OF KABARORE GUEST HOUSE

(PHASE 1)

42080302 1 581 108 1 581 108 0 0 0STUDY FOR CONSTRUCTION OF KABAROLE GUEST HOUSE

42090102 112 000 000 112 000 000 0 0 0UMURENGE SACCO PROJECT

42090202 85 960 480 52 992 113 0 0 32 968 367FINANCIAL SERVICES DEVELOPMENT PROJECT IN VUP SECTORS

42100102 55 338 767 55 338 767 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

42100204 16 800 000 16 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

42100205 52 301 970 52 301 970 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

42100301 25 781 041 25 781 041 0 0 0IRRIGATION DEVELOPMENT PROJECT

42120202 43 480 460 43 480 460 0 0 0EQUIPPING GATSIBO SECONDARY SCHOOL (TVET)

42160102 23 857 082 23 857 082 0 0 0FOREST PLANTING AND MANAGEMENT IN ALL SECTORS

42180201 187 901 761 0 0 0 187 901 761EXTENSTION OF WATER PIPELINE IN KABARORE TOWN (PHASE 1)

42180202 100 297 419 74 367 317 0 0 25 930 102REHABILITATION OF WATER PIPELINE OF NYAKAGEZI-NYARUBUYE

42180203 82 252 087 10 371 985 0 0 71 880 102REHABILITATION OF WATER PIPELINE OF BURERANYANA-

GASANGE

42190102 47 433 231 47 433 231 0 0 0CONSTRUCT ROAD CONNECTION RWAGITIMA MODERN MARKET

42190103 922 192 922 192 0 0 0CONSTRUCTION OF 2 BRIDGES NYAMAHWERA AND RWABAGENZI

42190104 163 761 151 163 761 151 0 0 0CONSTRUCTION OF FEEDER ROAD BUKOMANE, GIKOMA (54 KM)

42190105 41 654 281 41 654 281 0 0 0CONSTRUCTION OF KARUNGERI AND NYAMINIGO BRIDGES

42190106 25 834 508 25 834 508 0 0 0CONSTRUCTION OF NYAKAYINA BRIDGE

42190107 188 158 812 188 158 812 0 0 0CONTRUCTION OF ROADS FROM ROAD ASPHALTED TO THE

DISTRICT OFFICE & RSSB IN KABARORE TOWNS (PHASE1)

42190108 59 291 536 59 291 536 0 0 0REHABILITATION OF NDATEMWA -MURINGA FEEDER ROAD

24

Page 25: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

42260902 3 201 743 3 201 743 0 0 0STUDY FOR EXTENSION OF DORMITORY & DINNING HALLS OF

GASAGE SECONDARY SCHOOL

42260903 2 055 439 2 055 439 0 0 0SURVEILLANCE DES TRAVAUX DE CONSTRUCTION DE L`ECOLE

TECHNIQUE DE GATSIBO ET MARCHE MODERNE DE KIRAMURUZI

42260904 35 802 610 35 802 610 0 0 0CONSTRUCTION DE L'ECOLE SECONDAIRE

42260905 188 589 760 188 589 760 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT:FOR

9YBE &12YBE + TEACHERS SHELTERS

42280203 11 846 796 11 846 796 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

42310103 11 805 642 11 805 642 0 0 0IMPLEMENT GATSIBO DISTRICT VIDEO CONFERENCE PROJECT

42350102 8 195 987 8 195 987 0 0 0AVENAT AU CONSTRUCTION DU CENTRE DE SANTE GATSIBO

42350103 20 285 507 20 285 507 0 0 0CONSTRUCTION OF MBOGO & KARAMBI HEALTH POST

42350104 50 387 377 50 387 377 0 0 0SUPERVISION AND REHABILITATION OF NGARAMA HEALTH

CENTRE

42350105 1 534 623 1 534 623 0 0 0SURVEILLANCE DES TRAVAUX DE CONSTRUCTION DE CENTRE DE

SANTE DE GATSIBO ET KAGEYO

42350201 30 041 045 30 041 045 0 0 0EQUIPMENT OF GASANGE AND KAGEYO HEALTH CENTERS

43 KAYONZA 2 720 179 104 2 070 329 446 0 0 649 849 658

4300 KAYONZA DISTRICT 2 720 179 104 2 070 329 446 0 0 649 849 658

43040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

43050304 250 690 589 171 399 910 0 0 79 290 679VUP SERVICES PROJECT-DIRECT SUPPORT

43060104 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS FUND FOR VUP SECTORS

43060105 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

43060202 6 324 430 6 324 430 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN MAJOR TOWNS

43080201 60 011 839 60 011 839 0 0 0CONSTRUCTION AND SUPERVISION OF KARUBAMBA MARKET

PHASE II

25

Page 26: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

43080202 64 000 000 64 000 000 0 0 0STUDY FOR KARAMBI,KAYONZA AND CYARUBARE MARKETS&

FABRICATION CENTERS IN MUKARANGE SECTOR AND KAYONZA

LIVESTOCK PRODUCT PROCESSING INDUSTRY

43090102 72 000 000 72 000 000 0 0 0UMURENGE SACCO PROJECT

43090202 84 663 992 57 885 702 0 0 26 778 290FINANCIAL SERVICES DEVELOPMENT PROJECT

43100102 55 338 767 55 338 767 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

43100203 14 400 000 14 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

43100204 49 543 060 49 543 060 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

43100301 31 027 555 31 027 555 0 0 0IRRIGATION DEVELOPMENT PROJECT

43110102 7 133 740 7 133 740 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

43160103 330 673 723 330 673 723 0 0 0FOREST PLANTING AND MANAGEMENT

43180201 106 724 765 106 724 765 0 0 0REHABILITATION, EXTENSION AND SUPERVISION OF MURAMA

WATER PIPELINE (15KM) PHASE II

43180202 125 440 025 125 440 025 0 0 0REHABILITATION, EXTENSION AND SUPERVISION OF NYAMIRAMA

WATER PEPILINE (NETWORK PHASE 1)

43180203 25 862 408 25 862 408 0 0 0REHABILITATION, EXTENSION AND SUPERVISION OF NYAMIRAMA

WATER PIPELINE PHASE II (18KM)

43180204 119 817 243 119 817 243 0 0 0REHABILITATION, EXTENSION AND SUPERVISION OF MURAMA

WATER PEPILINE (NETWORK PHASE 1)

43180205 115 618 978 0 0 0 115 618 978REHABILITATION OF WATER PUMPING STATION OF CYATOKWE

AND NYABOMBE

43180206 102 285 708 0 0 0 102 285 708REHABILITATION, EXTENSION AND SUPERVISION OF NYAMIRAMA

WATER PIPELINE PHASE II (18KM)

43180207 40 000 000 0 0 0 40 000 000REHABILITATION, EXTENSION AND SUPERVISION OF NYAMIRAMA

WATER PEPILINE (NETWORK PHASE 1)

43190102 116 613 036 116 613 036 0 0 0EXPROPRIATION, CONSTRUCTION AND REHABILITATION OF

DRAINAGE SYSTEM OF KAYONZA TOWN ROAD NETWORK

26

Page 27: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

43190103 91 283 694 32 899 661 0 0 58 384 033CONSTRUCTION AND SUPERVION OF NYANKOLA-NDEGO FEEDER

ROAD PHASE II

43190104 79 055 381 79 055 381 0 0 0CONSTRUCTION OF KAYONZA-NTARUKA-NYAMUGARI-MIKINGA

ROAD PHASE I

43190105 63 244 306 63 244 306 0 0 0EXPROPRIATION OF LAND TO BE USED AS RAODSIDE STATION

CONSTRUCTION IN KAYONZA TOWN

43190107 57 192 869 57 192 869 0 0 0STUDY AND GRADING OF KAYONZA TOWN MURRAM ROAD

43190108 11 000 000 11 000 000 0 0 0STUDY OF KABARONDO TAXI PARK

43190109 9 000 000 9 000 000 0 0 0STUDY OF GIHINGA - NKONDO - MUKOYOYO ROAD

43190110 20 000 000 20 000 000 0 0 0STUDY AND EXPLOPRIATION OF KABARONDO RUBISH PIT

43190111 78 496 901 78 496 901 0 0 0EXPROPRIATION AND STUDY OF KAYONZA DISTRICT

ADMNISTRATIVE BUILDING

43200101 180 000 000 0 0 0 180 000 000PUBLIC LIGTHS OF MUKARAMGE (3KM) AND KABARONDO (1KM)

TOWN

43251101 23 716 615 23 716 615 0 0 0CONSTRUCTION OF PRIMARY SCHOOL AT RUSAVE-MURAMA

SECTOR

43260902 199 146 800 199 146 800 0 0 0SCHOOL CONTRUCTION AND REHABILITATION PROJECT

43280202 14 242 156 14 242 156 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

43310102 15 811 077 15 811 077 0 0 0KAYONZA DISTRICT ELECTRONIC FILING SYSTEM

43350102 27 491 970 0 0 0 27 491 970REHABILITATION OF NYAKABUNGO HEALTH CENTER

44 KIREHE 2 565 924 543 1 919 962 067 0 0 645 962 476

4400 KIREHE DISTRICT 2 565 924 543 1 919 962 067 0 0 645 962 476

44040206 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

44050302 38 695 516 38 695 516 0 0 0VUP SERVICES PROJECT-OPERATIONS

44060103 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

44060105 191 855 485 191 855 485 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

27

Page 28: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

44060106 4 036 661 4 036 661 0 0 0UBUDEHE PROJECT-TRAINING

44060107 20 000 000 0 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

44060108 235 932 346 165 072 509 0 0 70 859 837VUP SERVICES PROJECT-DIRECT SUPPORT

44060202 15 811 077 15 811 077 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN MAJOR TOWNS

44080201 23 716 615 23 716 615 0 0 0CONSTRUCTION OF AGAKINJIRO MODEL PROJECT

44080202 177 534 429 177 534 429 0 0 0STUDY OF EXTENSION OF NYAKARAMBI MODERN MARKET (PHASE

I)

44080301 158 631 552 0 0 0 158 631 552COMPLETION OF KIREHE GUEST HOUSE

44090103 72 000 000 72 000 000 0 0 0UMURENGE SACCO PROJECT

44090204 109 670 839 76 732 338 0 0 32 938 501FINANCIAL SERVICES DEVELOPMENT PROJECT

44100102 55 338 767 55 338 767 0 0 0PROJET D'AMENAGEMENT DES TERRASSES RADICALES ET

PROGRESSIFS

44100202 14 400 000 14 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

44100203 46 748 038 46 748 038 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

44110102 10 543 380 10 543 380 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

44160102 39 527 691 39 527 691 0 0 0PREPARATION OF NURSERY BED AND TREES PLANTING

44160103 22 463 463 22 463 463 0 0 0FOREST PLANTING AND MANAGEMENT

44180201 392 143 376 180 634 641 0 0 211 508 735CONSTRUCTION OF WATER PIPELINE OF NYARUBUYE AND

MPANGA SECTORS

44190102 167 098 134 167 098 134 0 0 0CONSTRUCTION OF NYAKARAMBI CAR PARK (PHASE II)

44190103 130 153 361 74 911 064 0 0 55 242 297REHABILITATION OF ROADS AND CONSTRUCTION OF BRIDGES

(NYAMUGARI ¿BUKORA,BUKORA-MUNINI,KAGASA ¿KIYANZI)

44200201 229 260 606 229 260 606 0 0 0ELECTRICITY CONNECTION IN NYARUBUYE AND MUSHIKIRI

SECTORS

28

Page 29: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

44251101 11 858 307 11 858 307 0 0 0STUDY OF TVET OF NASHO IN NASHO SECTOR

44260902 153 874 507 153 874 507 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

44280202 13 089 451 13 089 451 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE

44350102 217 908 981 121 127 427 0 0 96 781 554CONSTRUCTION OF HEALTH CENTRE OF KIGARAMA IN KIGARAMA

SECTOR

45 NYAGATARE 2 704 758 748 1 943 000 598 0 0 761 758 150

4500 NYAGATARE DISTRICT 2 704 758 748 1 943 000 598 0 0 761 758 150

45040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

45050302 87 586 790 42 040 778 0 0 45 546 012VUP SERVICES PROJECT-DIRECT SUPPORT

45060102 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

45060103 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

45060202 11 858 307 11 858 307 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN MAJOR TOWNS

45080202 435 509 513 190 576 150 0 0 244 933 363CONSTRUCTION OF NYAGATARE MODERN MARKET (PHASE I)

45080203 15 811 077 15 811 077 0 0 0SUPERVISION FOR CONSTRUCTION OF NYAGATARE MODERN

MARKET

45090102 84 000 000 84 000 000 0 0 0UMURENGE SACCO PROJECT

45090202 70 974 424 34 067 009 0 0 36 907 415FINANCIAL SERVICES DEVELOPMENT PROJECT

45100103 55 338 767 55 338 767 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

45100202 16 800 000 16 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

45100203 53 779 447 53 779 447 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

45100301 34 520 176 34 520 176 0 0 0IRRIGATION DEVELOPMENT PROJECT

45110101 7 151 307 7 151 307 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

29

Page 30: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

45120201 149 342 173 2 482 964 0 0 146 859 209CONSTRUCTION AND EQUIPPING OF RWEMPASHA VOCATIONAL

SCHOOL

45160104 366 629 981 366 629 981 0 0 0FOREST PLANTING AND MANAGEMENT

45180202 175 046 150 0 0 0 175 046 150KARANGAZI VALLEY DAM CONSTRUCTED

45180203 8 653 872 0 0 0 8 653 872MUSHELI WATER PIPELINE EXTENDED

45190104 136 137 203 52 325 074 0 0 83 812 129REHABILITATION OF KARUJUMBA-KARAMBO FEEDER ROAD 5 KM

45190105 47 237 691 47 237 691 0 0 0REHABILITATION OF RUGARAMA-GIHENGERI FEEDER ROAD 3KM

45190107 67 197 074 67 197 074 0 0 0STUDY OF EXTENSION OF WATER PIPELINE IN MUSHERI SECTOR,

REHABILITATION OF NYAGATARE-PRISON- BUGARAGARA FEEDER

ROAD 10KM, REPLACEMENT OF EXISTING OF SECURITY LIGHTS

2KM ,

45190108 41 932 130 41 932 130 0 0 0STUDY FOR ROAD INFRASTRUCTURES

45190109 40 000 000 40 000 000 0 0 0COMPLETION OF UPGRADING NYAGATARE FEEDER ROADS

45190110 45 000 000 45 000 000 0 0 0REHABILITATION OF GITENGA MUTUMBA FEEDER ROAD

COMPLETED

45190111 25 000 000 25 000 000 0 0 0REHABILITATION OF NYAGATARE BRIDGE COMPLETED

45190112 48 110 763 48 110 763 0 0 0NYAGATARE TOWN AND RYABEGA TRIDGES (RIGOLES)

CONSTRUCTED

45190113 27 582 940 27 582 940 0 0 0NYAGATARE-MIMULI FEEDER ROAD MAINTAINED

45190114 65 000 000 65 000 000 0 0 0RURENGE BRIDGE REHABILITATED

45200101 290 350 971 290 350 971 0 0 0NYAGATARE TOWN PUBLIC LIGHTS

45251101 31 817 690 31 817 690 0 0 0CONSTRUCTION OF 8 CLASSROOMS IN MUKAMA SECTOR

45260902 182 637 708 182 637 708 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

45280202 11 425 117 11 425 117 0 0 0MARKET ORIENTED RURAL INFRASTRURE PROJECT

46 RWAMAGANA 1 849 607 334 1 346 474 660 0 0 503 132 674

30

Page 31: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

4600 RWAMAGANA DISTRICT 1 849 607 334 1 346 474 660 0 0 503 132 674

46040204 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

46050302 85 043 393 50 726 534 0 0 34 316 859VUP SERVICES PROJECT-DIRECT SUPPORT

46060102 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

46060103 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

46080201 13 071 479 13 071 479 0 0 0CONSTRUCTION OF NTUNGA MORDERN MARKET

46080202 9 225 422 9 225 422 0 0 0CONSTRUCTION OF RUBONA MORDERN MARKET

46090104 84 000 000 84 000 000 0 0 0UMURENGE SACCO PROJECT

46090202 43 176 827 25 754 038 0 0 17 422 789FINANCIAL SERVICES DEVELOPMENT PROJECT

46100102 15 203 487 15 203 487 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

46100202 16 800 000 16 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

46100203 38 586 304 38 586 304 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

46100301 28 506 539 28 506 539 0 0 0IRRIGATION DEVELOPMENT PROJECT

46110102 6 490 766 6 490 766 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

46140304 98 819 227 98 819 227 0 0 0CONSTRUCTION OF MAISON DE JEUNES IN NYAGASAMBU CELL

46160102 20 165 751 20 165 751 0 0 0FOREST PLANTING AND MANAGEMENT

46180201 188 889 195 41 937 690 0 0 146 951 505CONSTRUCTION AND SUPERVISION OF GAHENGERI WATER

PIPELINE

46180202 122 050 393 11 133 283 0 0 110 917 110SUPPLY OF WATER IN AKABARE AND NYABISINDU CELLS

46180203 112 079 429 48 768 647 0 0 63 310 782SUPPLY OF WATER IN CYARUKAMBA, CYIMBAZA,AND

NKOMANGWA CELLS

31

Page 32: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

46180204 211 077 869 211 077 869 0 0 0CARRY OUT A STUDY, CONSTRUCTION AND SUPERVISION OF

WATER DRAINAGE SYSTEM OF RWAMAGANA TOWN, AND

BEAUTIFICATION

46180205 98 819 227 98 819 227 0 0 0SUPPLY OF WATER IN KADUHA CELL( 7KM)

46200101 242 478 268 242 478 268 0 0 0ELECTRIFICATION OF MUREHE CENTER

46210402 12 345 906 12 345 906 0 0 0GREENING AND BEAUTIFICATION DEVELOPMENT IN MAJOR TOWNS

46210701 110 213 629 0 0 0 110 213 629CONSTRUCTION OF RWAMAGANA TOWN CAR PARK (PPP)

46260902 183 217 080 183 217 080 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

46280202 13 303 051 13 303 051 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

46310103 23 716 615 23 716 615 0 0 0RWAMAGANA DISTRICT ELECTRONIC FILING SYSTEM

47 HUYE 2 182 401 524 1 602 315 830 0 0 580 085 694

4700 HUYE DISTRICT 2 182 401 524 1 602 315 830 0 0 580 085 694

47040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

47050302 207 611 534 145 438 378 0 0 62 173 156VUP SERVICES PROJECT-DIRECT SUPPORT

47060103 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

47060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

47090102 84 000 000 84 000 000 0 0 0UMURENGE SACCO PROJECT

47090202 84 345 765 59 086 849 0 0 25 258 916FINANCIAL SERVICES DEVELOPMENT PROJECT

47100102 53 875 756 53 875 756 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

47100204 78 070 468 78 070 468 0 0 0MARABA COFFEE INTENSIFICATION PROJECT

47110102 5 598 887 5 598 887 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

47160102 23 710 461 23 710 461 0 0 0FOREST PLANTING AND MANAGEMENT

32

Page 33: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

47180202 54 649 805 5 096 307 0 0 49 553 498WATER SUPPLY IN KARAMA SECTOR

47190101 89 453 870 89 453 870 0 0 0TRANSPORT AND COMMUNICATION SYSTEM IS DEVELOPED

47190102 137 614 339 0 0 0 137 614 339ROADS REHABILITATION (TABA, NGOMA, TUMBA, MUKURA)

47190103 20 554 563 20 554 563 0 0 0FEASIBILITY STUDY FOR REHABILITATION OF BRIDGES

47190104 80 565 260 80 565 260 0 0 0FOURNITURE DES VIVRES ET MATERIEL POUR LE CAMP DE TIG

RWANIRO II

47190105 172 340 732 172 340 732 0 0 0ROADS REHABILITATION AND MAINTENANCE

47210301 283 681 792 283 681 792 0 0 0ECLAIRAGE PUBLIC DANS LA VILLE DE HUYE

47210402 177 084 055 177 084 055 0 0 0RURAL SETTLEMENT IN FOUR SECTORS

47210701 238 300 907 54 815 122 0 0 183 485 785CONSTRUCTION OF ROADS

47210702 22 000 000 22 000 000 0 0 0LAND FILL STUDY

47260902 62 000 000 0 0 0 62 000 000SCHOOL CONSTRUCTION IN KARAMA SECTOR (BUHORO PRIMARY

SCHOOL)

47260903 163 224 800 163 224 800 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

47280202 14 789 423 14 789 423 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

47350102 40 000 000 0 0 0 40 000 000EXTENSION DU POSTE DE SANTÉ DE KARAMBI (ONGOING

PROJECT)

47350103 16 601 630 16 601 630 0 0 0FEASIBILITY STUDY FOR REHABILITATION AND EXTENSION OF

KABUTARE DISTRICT HOSPITAL

48 NYAMAGABE 3 154 110 335 2 390 374 036 0 0 763 736 299

4800 NYAMAGABE DISTRICT 3 154 110 335 2 390 374 036 0 0 763 736 299

48040202 3 952 769 3 952 769 0 0 0SERVICES, PROJECT MONITORING AND EVALUATION SUPPORTED

48050302 81 367 816 0 0 0 81 367 816VUP SERVICES PROJECT - DIRECT SUPPORT

48050306 219 989 935 219 989 935 0 0 0POVERTY ERADICATED THROUGH UBUDEHE PROGRAM

33

Page 34: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

48050307 249 909 424 249 909 424 0 0 0VULNERABLE GROUP ASSISTED THROUGH VUP

48060103 20 000 001 0 0 0 20 000 001VUP SERVICES PROJECT-OPERATIONS

48060107 48 374 708 48 374 708 0 0 0RLDSF/CDF/VUP PROJECTS IMPLEMENTED

48060306 0 0 0 0 0DEVELOP RURAL SETTLEMENT IN FOUR SECTORS

48080101 30 000 000 30 000 000 0 0 0TOURISM IN THE DISTRICT PROMOTED

48080103 22 244 144 22 244 144 0 0 0DISTRICT INVESTMENT INCREASED

48080201 230 182 057 230 182 057 0 0 0COMMERCE IN THE DISTRICT PROMOTED

48080301 2 888 683 2 888 683 0 0 0INDUSTRY IN THE DISTRICT PROMOTED

48090102 102 000 000 102 000 000 0 0 0UMURENGE SACCO PROJECT

48090202 166 685 719 125 744 624 0 0 40 941 095FINANCIAL SERVICES DEVELOPMENT PROJECT

48100101 144 933 354 40 677 534 0 0 104 255 820SOIL PROTECTED AGAINST EROSION

48100102 70 000 000 70 000 000 0 0 0DEVELOP RADICAL TERRACES (100 HA)

48100201 44 470 130 44 470 130 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

48100202 20 400 000 20 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

48110102 9 124 210 9 124 210 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

48160102 28 447 332 28 447 332 0 0 0FOREST PLANTING AND MANAGEMENT

48180201 36 806 224 36 806 224 0 0 0SANITATION IN PUBLIC PLACES IMPROVED

48180203 5 000 000 5 000 000 0 0 0ACCESS TO SAFE WATER IMPROVED

48190108 261 521 718 0 0 0 261 521 718REHABILITATION OF URBAN ROADS USING PAVED STONES(1.5

KM)

48190112 207 938 956 207 938 956 0 0 0STATE OF TRANSPORT INFRASTRACTURE IMPROVED

48200101 134 394 148 134 394 148 0 0 0HOUSEHOLD ACCESSING ELECTRICITY INCREASED

34

Page 35: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

48210404 395 133 400 395 133 400 0 0 0HABITAT IN THE DISTRICT AMORIALATED

48260902 0 0 0 0 0REHABILITATION AND EXTENSION OF MUDASOMWA SECONDARY

SCHOOL

48260903 249 164 851 249 164 851 0 0 0SCHOOL CONSTUCTION AND REHABILITATION PROJECT

48280201 14 823 377 14 823 377 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

48350101 98 707 530 98 707 530 0 0 0HEALTH INFRASTRUCTURE BUILT AND REHABILITATED

48350102 196 141 289 0 0 0 196 141 289CONSTRUCTION OF BURUHUKIRO HEALTH CENTER

48350103 0 0 0 0 0CONSTRUCTION OF HEALTH CENTER NGARA

48420101 59 508 560 0 0 0 59 508 560PROTECTION BASIN VERSANT RUKARARA

49 GISAGARA 2 508 725 364 1 878 585 605 0 0 630 139 759

4900 GISAGARA DISTRICT 2 508 725 364 1 878 585 605 0 0 630 139 759

49040204 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

49050304 175 912 235 127 153 733 0 0 48 758 502VUP SERVICES PROJECT-DIRECT SUPPORT

49050305 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT TRAINING

49050306 172 855 304 172 855 304 0 0 0UBUDEHE PROJECT TECHNICAL ASSISTANCE

49060104 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT- OPERATIONS

49060107 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

49080103 126 488 610 126 488 610 0 0 0CONSTRUCTION AND EQUIP OF GISAGARA GUEST HOUSE

49090103 78 000 000 78 000 000 0 0 0UMURENGE SACCO PROJECT

49090202 142 677 017 103 130 492 0 0 39 546 525FINANCIAL SERVICES DEVELOPMENT PROJECT

49100103 80 000 000 0 0 0 80 000 000PROGRESSIVE TERRASSING AND VALORISATION

49100104 57 129 341 57 129 341 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

35

Page 36: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

49100202 19 461 034 19 461 034 0 0 0BANANA TREES NURSERIES

49100203 71 940 397 71 940 397 0 0 0PROMOTION OF AGRICULTURE AND ELEVAGE IN SECTORS

49100204 88 542 028 88 542 028 0 0 0COFFEE PLANTATION

49100205 15 600 000 15 600 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

49110103 8 784 419 8 784 419 0 0 0FARMER'S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

49160105 24 499 874 24 499 874 0 0 0FOREST PLANTING AND MANAGEMENT

49180202 80 000 000 0 0 0 80 000 000CONSTRUCTION OF NDORA-GISHUBI WATER SYSTEM (PIPILINE)

49190102 16 405 617 13 566 984 0 0 2 838 633MAINTENANCE OF ROADS IN GISHUBI

49190103 153 855 471 0 0 0 153 855 471REHABILITATION OF ROAD RWASAVE-CYAMUKUZA (13 KM)

49190105 95 771 269 95 771 269 0 0 0MAINTENANCE OF FEEDER ROAD USING TIG AND COMMUNITY

APPROACH

49190106 7 905 538 7 905 538 0 0 0STUDIES OF 2 NEW DEVELOPMENT PROJECTS

49190108 1 976 385 1 976 385 0 0 0SUPERVISION OF GIKONKO BRIDGE CONSTRUCTION WORKS

49190109 3 952 769 3 952 769 0 0 0SUPERVISION OF ROAD RWASAVE CYAMUKUZA CONSTRUCTION

WORKS

49200102 382 904 062 177 763 434 0 0 205 140 628ELECTRIFICXATION OF

KIBILIZI-KANSI-KIGEMBE,KIBILIZI-MUGOMBWA AND RWANZA

VILLAGE

49210402 181 827 377 181 827 377 0 0 0VIABILISATION OF AGGROMELATION SITES IN SECTORS

49210403 79 055 381 79 055 381 0 0 0VIABILISATION OF 3 SITES OF AGGLOMARATION (MANTAINANCE

OF ROAD AND WATER DISTRIBUTION)

49210804 48 387 179 48 387 179 0 0 0REHABILITATION OF DISTRICT PREMISES

49260903 85 775 089 85 775 089 0 0 0COSTRUCTION OF TVET MUGOMBWA AND ELECTIFICATION

49260904 23 716 615 23 716 615 0 0 0REHABILITATION OF ST FRANCOIS D'ASSISE SCHOOL PHASE I

49260905 2 371 662 2 371 662 0 0 0SUPERVISION OF TVET MUGOMBWA CONSTRUCTION WORKS

36

Page 37: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

49260906 1 581 108 1 581 108 0 0 0SUPERVISION OF WORKS OF REHABILIATION OF ST FRANCOIS

D'ASSISE SCHOOL

49260907 148 544 080 148 544 080 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

49280202 14 542 014 14 542 014 0 0 0REHABILITATION OF RWANZA MARKET SLAUGHTERHOUSE AND

UBWANIKIRO MUGANZA

49350103 41 108 798 41 108 798 0 0 0CONSTRUCTION AGAHABWA HEALTH CENTER

49350104 790 554 790 554 0 0 0SUPERVISION OF WORKS OF CONSTRUCTION OF AGAHABWA

50 MUHANGA 2 491 131 577 1 681 064 612 0 0 810 066 965

5000 MUHANGA DISTRICT 2 491 131 577 1 681 064 612 0 0 810 066 965

50040203 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

50050306 100 266 231 67 127 789 0 0 33 138 442VUP SERVICES PROJECT-DIRECT SUPPORT

50050307 154 781 960 154 781 960 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

50050308 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

50060109 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

50060110 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

50080103 35 574 922 35 574 922 0 0 0SUPPORT SPIC (SOUTHERN PROVINCE INVESTMENT COMPANY)

50080201 144 051 124 144 051 124 0 0 0CONSTRUCTION DE L'ABBATOIR MISIZI AND CONSTRUCTION OF

RUHANGO MARKET

50080202 5 691 988 5 691 988 0 0 0SUPERVISION DE LA CONSTRUCTION DE L'ABBATOIR DE MISIZI

50090102 72 000 000 72 000 000 0 0 0UMURENGE SACCO PROJECT

50090203 84 934 818 56 863 477 0 0 28 071 341FINANCIAL SERVICES DEVELOPMENT PROJECT

50100102 50 000 000 0 0 0 50 000 000CONSTRUCTION OF TERRASSING IN KIYUMBA WITH HIMO

PROGRAM

50100103 85 899 573 17 471 532 0 0 68 428 041RADICAL TERRASSING IN NYABINONI SECTOR IN PUBLIC WORKS

(60 HA)

37

Page 38: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

50100104 100 000 000 0 0 0 100 000 000RADICAL TERRASSING IN RONGI SECTOR IN PUBLIC WORKS (60

HA)

50100105 55 338 767 55 338 767 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

50100106 83 008 151 83 008 151 0 0 0RADICAL TERRASSING IN KABACUZI SECTOR IN PUBLIC WORKS

(40 HA)

50100107 83 008 151 83 008 151 0 0 0RADICAL TERRASSING IN MUHANGA SECTOR IN PUBLIC WORKS

(40 HA)

50100202 14 400 000 14 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

50100203 52 569 774 52 569 774 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

50110102 5 448 612 5 448 612 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

50160103 18 190 386 18 190 386 0 0 0FOREST PLANTING AND MANAGEMENT

50180203 153 930 421 0 0 0 153 930 421CONSTRUCTION OF WATER SUPPLY IN GIKOMERO AND MUYEBE

50180204 203 550 904 0 0 0 203 550 904PNEAR PROJECT

50190102 152 947 816 0 0 0 152 947 816TERRASSES OF ROADS IN CYANKERI AND GITIMA-MUHANGA

ROAD WITH HIMO APPROACH AND BRIDGE CONSTRUCTION

50190103 107 041 602 107 041 602 0 0 0CONSTRUCTION DE PONT SHOLI, BAKOKWE, RUZURU, MULINDI ET

GIKERI AND MODERN MARKET OF RUHANGO

50190104 261 103 404 261 103 404 0 0 0STUDY OF KABGAYI ROAD, REHABILITATION OF DISTRICT OFFICE,

ELECTRONIC FILING, MUSHISHIRO TERASSES AND IT CONFERENCE

ROOM

50190105 11 123 092 11 123 092 0 0 0SUPERVISION DE LA CONSTRUCTION DE PONT SHOLI, BAKOKWE,

RUZURU, MULINDI ET GIKERI

50200201 79 055 381 79 055 381 0 0 0PUBLIC LIGHTING IN MUHANGA TOWN

50200202 11 858 307 11 858 307 0 0 0SUPPORT MICRO CENTRAL/ RONGI

50210401 14 756 201 14 756 201 0 0 0EXPROPRIATION OF IMIDUGUDU

50210802 62 453 752 62 453 752 0 0 0REHABILITATION OF STADE MUHANGA

38

Page 39: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

50260902 192 068 427 192 068 427 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

50280202 11 808 138 11 808 138 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

50310102 7 905 538 7 905 538 0 0 0IMPLEMENTATION OF ELECTRONIC FILING

51 KAMONYI 2 242 955 034 1 664 663 960 0 0 578 291 074

5100 KAMONYI DISTRICT 2 242 955 034 1 664 663 960 0 0 578 291 074

51040204 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

51050303 147 563 401 101 742 342 0 0 45 821 059VUP SERVICES PROJECT-DIRECT SUPPORT

51060105 20 000 000 0 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

51060106 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

51060107 38 695 516 38 695 516 0 0 0TECHNICAL ASSISTANCE (RUNNING COST OF VUP IN 4 SECTORS)

51080201 23 777 250 23 487 747 0 0 289 503CONSTRUCTION OF SMALL LIVESTOCK MARKET-MANYANA

51080202 110 677 534 110 677 534 0 0 0CONSTRUCTION OF MUGINA MARKET

51080203 23 716 615 23 716 615 0 0 0MINIMARKET (KARAMA)

51080204 23 716 615 23 716 615 0 0 0MINIMARKET (NGAMBA)

51080205 7 905 538 7 905 538 0 0 0EXPROPRIATION OF NKOTO MARKET

51090102 72 000 000 72 000 000 0 0 0UMURENGE SACCO PROJECT

51090202 84 554 535 58 298 849 0 0 26 255 686FINANCIAL SERVICES DEVELOPMENT PROJECT

51100102 49 586 158 49 586 158 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

51100204 23 716 615 23 716 615 0 0 0CONSTRUCTION OF SMALL LIVESTOCK MARKET/MANYANA

51100205 14 400 000 14 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

51100206 35 512 426 35 512 426 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

39

Page 40: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

51110107 6 846 914 6 846 914 0 0 0FARMER¿S ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

51160102 20 506 895 20 506 895 0 0 0FOREST PLANTING AND MANAGEMENT

51180201 94 866 458 94 866 458 0 0 0CLEAN WATER SUPPLY IN 4 ADMINISTRATIVE CELLS/NYARUBAKA

51190102 179 640 732 79 640 732 0 0 100 000 000FEEDER ROADS CONNECTING ADMINISTRATIVE CELLS IN SECTORS

51190103 55 338 767 55 338 767 0 0 0CONSTRUCTION OF THE BRIGDES ON THE RAOD

GASEKE-BUSORO, GIKO-GASEKE, MANYANA-NYARUGENGE

51190104 100 465 976 100 465 976 0 0 0VIABILIZATION OF RUNDA SITE

51190105 158 110 763 158 110 763 0 0 0PAVING STONE ROAD/RUNDA

51200102 261 767 918 120 904 969 0 0 140 862 949ELECTRIFICATION/NYARUBAKA

51200103 187 817 265 0 0 0 187 817 265ELECTRIFICATION/NYARUBAKA

51260902 67 328 433 10 083 821 0 0 57 244 612REHABILITATION OF MUNOGA PRIMARY SCHOOL IN NGAMBA

SECTOR

51260903 74 866 458 74 866 458 0 0 0REHABILITATION OF NYAKABUYE PRIMARY SCHOOL IN KARAMA

SECTOR

51260904 205 300 320 205 300 320 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

51260905 20 000 000 20 000 000 0 0 0REHABILITATION OF RUNDA SECONDARY SCHOOL

51280203 13 313 444 13 313 444 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

51300201 107 330 527 107 330 527 0 0 0GABAGE REPOSITORY WASTE

52 NYANZA 2 563 494 144 1 794 308 263 0 0 769 185 881

5200 NYANZA DISTRICT 2 563 494 144 1 794 308 263 0 0 769 185 881

52040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

52050302 161 918 350 112 936 133 0 0 48 982 217VUP SERVICES PROJECT-DIRECT SUPPORT

52060103 58 695 517 38 695 516 0 0 20 000 001VUP SERVICES PROJECT-OPERATIONS

40

Page 41: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

52060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

52060105 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

52060106 129 293 913 129 293 913 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

52080201 70 000 000 0 0 0 70 000 000CONSTRUCTION OF RURANGAZI MODERN MARKET

52080202 4 413 076 2 215 343 0 0 2 197 733STUDY OF MUSHIRARUNGU MARKET

52080203 47 433 228 47 433 228 0 0 0CONSTRUCTION OF BUTANSINDA MODERN MARKET

52080204 31 622 169 31 622 169 0 0 0CONSTRUCTION OF MUSHIRARUNGU MARKET

52080205 3 162 215 3 162 215 0 0 0STUDY OF BUTANSINDA MODERN MARKET

52080206 3 952 769 3 952 769 0 0 0STUDY WORKS OF CONSTRUCTION RURANGAZI MODERN MARKET

52080207 3 952 769 3 952 769 0 0 0SUPERVISION OF MUSHIRARUNGU MARKET

52080208 3 952 769 3 952 769 0 0 0SUPERVISION WORKS OF CONSTRUCTION OF BUTANSINDA

MODERN MARKET

52080209 3 952 769 3 952 769 0 0 0SUPERVISION WORKS OF CONSTRUCTION OF RURANGAZI

MODERN MARKET

52090102 60 000 000 60 000 000 0 0 0UMURENGE SACCO PROJECT

52090202 101 283 794 70 644 248 0 0 30 639 546FINANCIAL SERVICES DEVELOPMENT PROJECT

52100102 46 268 585 46 268 585 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

52100205 12 000 000 12 000 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

52100206 49 039 124 49 039 124 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

52110102 8 576 398 8 576 398 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

52160102 23 828 388 23 828 388 0 0 0FOREST PLANTING AND MANAGEMENT

52180203 203 550 903 0 0 0 203 550 903PNEAR PROJECT

52190102 114 455 698 0 0 0 114 455 698COMPLETION OF ASPHALT ROAD RUKALI-MWIMA

41

Page 42: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

52190103 21 000 000 0 0 0 21 000 000REHABILITATION OF ROAD GAHOMBO-RUHANGO

52190104 5 000 000 0 0 0 5 000 000SUPERVISION WORKS OF CONSTRUCTION OF KIGOGO II BRIDGES

52190105 10 000 000 0 0 0 10 000 000SUPERVISION WORKS OF CONSTRUCTION TARMAC ROAD

SUROUNDING NYANZA MARKET

52190106 23 716 614 23 716 614 0 0 0CONSTRUCTION OF 2 BRIDGES AT BUGARAMA

52190107 19 763 845 19 763 845 0 0 0CONSTRUCTION OF KIGOGO II BRIDGES

52190108 31 622 152 31 622 152 0 0 0REHABILITATION OF ROAD MUBUGA-RWANIRO

52190109 170 915 348 170 915 348 0 0 0COMPLETION OF ASPHALT ROAD RWESERO-MUSEE DES ARTS

52190110 27 669 383 27 669 383 0 0 0CONSTRUCTION OF GAHOMBO BRIDGES

52190111 55 338 767 55 338 767 0 0 0CONSTRUCTION OF KIGOGO I AND KIGOGO II BRIDGES

52190112 177 675 623 177 675 623 0 0 0CONSTRUCTION TARMAC ROAD SUROUNDING NYANZA MARKET

52190113 31 622 152 31 622 152 0 0 0MEASURE THE LAND PLOTS AND CONSTRUCT ROADS USING TIG

52190114 2 371 661 2 371 661 0 0 0STUDY OF WORKS OF CONTRUCTION OF GAHOMBO

52190115 3 475 446 3 475 446 0 0 0SUPERVISION OF WORKS OF CONTRUCTION OF GAHOMBO

52190116 3 952 769 3 952 769 0 0 0SUPERVISION WORKS OF CONSTRUCTION OF KIGOGO I AND

KIGOGO II BRIDGES

52210101 68 703 597 68 703 597 0 0 0PAYMENT OF ON GOING PROJECT

52210102 3 952 769 3 952 769 0 0 0PAYMENT OF ON GOING PROJECT

52210103 3 952 769 3 952 769 0 0 0PAYMENT OF ON GOING PROJECT

52210402 40 000 000 0 0 0 40 000 000PREPARATION OF UMUDUGUDU SITE (GITUNTU AND BWERU)

52210403 23 716 614 23 716 614 0 0 0PREPARATION OF SITE OF UMUDUGUDU KARAMBI,NYAMIYAGA

AND GISHIKE

52210801 19 608 080 0 0 0 19 608 080STUDY OF EXTENSION OF NYANZA STADIUM

52260902 215 781 040 215 781 040 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

42

Page 43: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

52280202 55 338 767 55 338 767 0 0 0CONSTRACTION OF NYANZA MARKET PHASE III

52280203 3 952 769 3 952 769 0 0 0CONSTRACTION OF NYANZA MARKET PHASE III

52280204 3 952 769 3 952 769 0 0 0CONSTRACTION OF NYANZA MARKET PHASE III

52300201 7 905 538 7 905 538 0 0 0STUDY OF DUST STORE

52320202 7 905 538 7 905 538 0 0 0STUDY OF GENOCIDE MEMORIAL SITE

52350102 153 500 000 0 0 0 153 500 000CONSTRUCTION OF GATAGARA HEALTH CENTER(ALL BLOCKS)

52350103 15 251 703 0 0 0 15 251 703SUPERVISION WORKS OF CONSTRUCTION OF GATAGARA HEALTH

CENTER(ALL BLOCKS)

52350104 5 000 000 0 0 0 5 000 000SUPERVISION WORKS OF CONSTRUCTION OF MUTUTU HEALTH

CENTER(ALL BLOCKS)

52350106 15 811 076 15 811 076 0 0 0CONSTRUCTION OF KABUGA HEALTH POST

52350107 15 811 076 15 811 076 0 0 0CONSTRUCTION OF MUSHIRARUNGU HEALTH POST

52350108 114 630 303 114 630 303 0 0 0CONSTRUCTION OF MUTUTU HEALTH CENTER(ALL BLOCKS)

52350109 23 716 614 23 716 614 0 0 0CONSTRUCTION OF MUTUTU HEALTH POST

52350110 3 952 769 3 952 769 0 0 0SUPERVISION WORKS OF CONSTRUCTION OF MUTUTU HEALTH

CENTER

52350201 7 905 538 7 905 538 0 0 0SUPPLY OF MATERIAL OF KABUGA HEALTH POST

52420101 10 000 000 0 0 0 10 000 000PROGRESSIVE TERRASE IN KIGOMA SECTOR

53 NYARUGURU 3 635 719 956 2 987 347 490 0 0 648 372 466

5300 NYARUGURU DISTRICT 3 635 719 956 2 987 347 490 0 0 648 372 466

53040203 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

53050302 317 106 174 233 285 851 0 0 83 820 323VUP SERVICES PROJECT-DIRECT SUPPORT

53060107 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

53060108 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

43

Page 44: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

53060109 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

53060110 185 831 043 185 831 043 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

53080102 197 638 453 197 638 453 0 0 0CONSTRUCTION OF AKANYARU CROSSBORDER TRADE COMPLEX

- PHASE I

53090103 98 098 610 98 098 610 0 0 0UMURENGE SACCO PROJECT

53090202 125 532 910 92 350 935 0 0 33 181 975FINANCIAL SERVICES DEVELOPMENT PROJECT

53100102 113 858 952 113 858 952 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

53100202 110 677 534 110 677 534 0 0 0GIRINKA PROGRAM (500 COWS)

53100203 16 800 000 16 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

53100204 14 760 295 14 760 295 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

53110102 16 596 390 16 596 390 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

53160102 68 483 733 68 483 733 0 0 0FOREST PLANTING AND MANAGEMENT

53210402 218 583 073 118 583 073 0 0 100 000 000FACILITATING POOR PEOPLE TO JOIN AGGLOMERATIONS

53210403 79 055 381 79 055 381 0 0 0FACILITATING POOR PEOPLE TO JOIN AGGLOMERATIONS IN KIVU

SECTOR

53210404 285 714 666 285 714 666 0 0 0KIBEHO MASTER PLAN IMPLEMENTATION (EXPROPRIATION,

LAYOUT PLAN)

53210802 407 573 059 407 573 059 0 0 0EXTENTION OF DISTRICT HEADQUARTER

53260902 227 266 340 73 900 217 0 0 153 366 123REHABILITATINO OF GS RUNYOMBYI AND CONSTRUCTION OF NEW

CLASSEROOMS

53260903 175 656 987 175 656 987 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

53280202 13 508 689 13 508 689 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

53420101 40 543 340 35 694 125 0 0 4 849 215EROSION CONTROL AND ENVIRONMENT PROTECTION IN

NYAGISOZI

44

Page 45: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

53420102 203 154 830 0 0 0 203 154 830REHABILITATION OF ABANDONED RADICAL TERRACES

53420103 158 110 763 158 110 763 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

53420105 39 527 690 39 527 690 0 0 0EROSION CONTROL AND ENVIRONMENT PROTECTION IN NGERA

53420106 50 000 000 0 0 0 50 000 000EROSION CONTROL AND ENVIRONMENT PROTECTION IN RUSENGE

53420107 395 276 907 395 276 907 0 0 0NEW RADICAL TERRACES

54 RUSIZI 2 802 246 102 1 923 108 653 0 0 879 137 449

5400 RUSIZI DISTRICT 2 802 246 102 1 923 108 653 0 0 879 137 449

54040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

54050302 122 402 279 122 402 279 0 0 0VUP SERVICES PROJECT-DIRECT SUPPORT

54060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

54060105 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

54060106 60 917 850 0 0 0 60 917 850VUP SERVICES PROJECT-DIRECT SUPPORT

54080102 91 854 798 91 854 798 0 0 0CONSTRUCTION DU COMPLEX COMMERCIAL/ CROSS BORDER

TRADE RUSIZI-I

54080205 222 028 181 0 0 0 222 028 181STUDY & CONSTRUCTION OF INTEGRATED CRAFT PRODUCTION

CENTER IN THE DISTRICT (AGAKINJIRO)

54080301 79 055 381 79 055 381 0 0 0CONSTRUCTION DE LA MAISON DE PASSAGE DE NKOMBO (PHASE

II)

54090102 108 000 000 108 000 000 0 0 0UMURENGE SACCO PROJECT

54090202 110 459 967 73 753 776 0 0 36 706 191FINANCIAL SERVICES DEVELOPMENT PROJECT

54100103 7 851 969 0 0 0 7 851 969AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

DANS LE SECTEUR DE BWEYEYE

54100105 79 039 523 79 039 523 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

54100202 21 600 000 21 600 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

45

Page 46: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

54100203 65 588 402 65 588 402 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

54110103 10 750 580 10 750 580 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

54160102 24 735 593 24 735 593 0 0 0FOREST PLANTING AND MANAGEMENT

54180202 203 550 903 0 0 0 203 550 903PNEAR PROJECT

54190102 237 166 152 237 166 152 0 0 0CONSTRUCTION DE 3 KM DE ROUTES EN PAVÉS: CYAPA -ADEPR

(1.5KM) & KABEZA - GIHUNDWE (1.5KM)

54190103 69 952 455 69 952 455 0 0 0CONSTRUCTION DE LA ROUTE EN PAVÉS CYAPA- GIHUNDWE -A

54190104 27 669 383 27 669 383 0 0 0ETUDES ET SURVEILLANCE DES PROJETS

54190105 63 244 305 63 244 305 0 0 0PRODUCTION DES PAVÉS PAR LES TIGISTES

54190106 50 000 000 0 0 0 50 000 000ROAD CONSTRUCTION MPINGA-KIZURA

54200102 35 614 725 35 614 725 0 0 0ECLAIRAGE PUBLIC-PHASE II/VILLE DE RUSIZI

54210804 112 845 743 112 845 743 0 0 0CONSTRUCTION DE LA SALLE POLYVALENTE DU DISTRICT DE

RUSIZI

54210805 143 095 712 143 095 712 0 0 0CONSTRUCTION DU BUREAU DU SECTEUR KAMEMBE

54210806 166 521 136 0 0 0 166 521 136ECLAIRAGE PUBLIC-PHASE II/VILLE DE RUSIZI

54260902 229 380 160 229 380 160 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

54280202 13 685 546 13 685 546 0 0 0STUDY & CONSTRUCTION OF INTEGRATED CRAFT PRODUCTION

CENTER IN THE DISTRICT (AGAKINJIRO)

54350102 41 949 143 30 387 924 0 0 11 561 219CONSTRUCTION DE LA SALLE D'HOSPITALISATION AU POSTE DE

SANTE DE GIKUNDAMVURA

54350103 100 000 000 0 0 0 100 000 000CONSTRUCTION DU CENTRE DE SANTE DE NYAKARENZO (PHASE

II)

54420101 79 055 381 79 055 381 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

DANS LE SECTEUR DE BUTARE

54420102 72 847 977 72 847 977 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

DANS LE SECTEUR DE BWEYEYE

46

Page 47: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

54420103 79 055 381 79 055 381 0 0 0RADICAL TERRACES PROJECTS

55 NYABIHU 1 972 945 574 1 254 466 023 0 0 718 479 551

5500 NYABIHU DISTRICT 1 972 945 574 1 254 466 023 0 0 718 479 551

55040203 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

55050305 101 736 708 61 891 553 0 0 39 845 155VUP SERVICES PROJECT-DIRECT SUPPORT

55060102 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

55060103 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

55080201 31 906 430 31 906 430 0 0 0CONSTRUCTION AND VALORISATION OF WAST COMPOST

(MUKAMIRA,GASIZA,KIJOTE AND KORA MODERN MARKETS)

55080202 29 791 267 29 791 267 0 0 0CONSTRUCTION OF SLAUGHTERHOUSE IN KORA CENTER

55080203 154 042 980 0 0 0 154 042 980CONSTRUCTION OF NYABIHU INTEGRETED CRAFT CENTER AT

BIGOGWE SECTOR (PHASE I )

55090103 67 953 650 67 953 650 0 0 0CONSTRUCTION OF NYABIHU INTEGRETED CRAFT CENTER AT

BIGOGWE SECTOR (PHASE I )

55090104 72 000 000 72 000 000 0 0 0UMURENGE SACCO PROJECT

55090202 43 059 872 26 195 483 0 0 16 864 389FINANCIAL SERVICES DEVELOPMENT PROJECT

55100102 27 669 383 27 669 383 0 0 0AMANAGEMENT DES TERRASSES RADICAL

55100103 78 441 791 78 441 791 0 0 0CONSTRUCTION OF STRETCHES IN KAZUBA ZONE

55100205 14 400 000 14 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

55100206 46 896 005 46 896 005 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

55110103 6 911 863 6 911 863 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

55160105 20 898 080 20 898 080 0 0 0FOREST PLANTING AND MANAGEMENT

55180203 203 550 903 0 0 0 203 550 903PNEAR PROJECT

47

Page 48: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

55190102 83 985 055 22 703 383 0 0 61 281 672COMPLETION STUDY AND REHABILITATION OF

RUBYINIRO-MUBAYU-RUGERA (GASHYUSHYA-NYAKIRIBA)

EARTH ROAD, PHASE II"

55190103 39 922 967 39 922 967 0 0 0CONSTRUCTION OF ROADS IN BIKINGI VILLAGE (UMUDUGUDU

SITE) , PHASE II

55190104 161 950 032 161 950 032 0 0 0REHABILITATION AND MAINTENANCE GIFUNZO - RUREMBO ROAD

+SUPERVISION

55190105 41 128 811 41 128 811 0 0 0REHABILITATION AND MAINTENANCE SHABA-VUGA-KABATWA

ROAD + SUPERVISION

55190106 59 499 806 59 499 806 0 0 0STUDY AND CONSTRUCTION OF MUBAYU BRIDGE

55190107 74 500 000 0 0 0 74 500 000CONSTRUCTION OF ROADS IN BINKINGI VILLAGE (BIGOGWE

SECTOR)

55190108 17 986 510 0 0 0 17 986 510CONSTRUCTION OF TUBUNGO - SHYIRA ROAD (SHYIRA SECTOR)

55200101 42 588 066 42 588 066 0 0 0SUPPORT ELECTRIFICATION OF DIFFERENT MODEL VILLAGES AND

SMALL CENTERS OF COMMERCE IN RURAL SECTORS

55210402 135 148 812 120 273 105 0 0 14 875 707IMPLEMENTATION OF 1 UMUDUGUDU LAYOUT PLAN (CREATE

ROADS, GROW TREES ), PHASE I

55210801 24 644 174 24 644 174 0 0 0EXTENSION OF DISTRICT OFFICE

55210802 83 403 414 0 0 0 83 403 414COMPLETION OF MUKAMIRA CARS PARK STATION CONSTRUCTION

55260902 151 121 280 151 121 280 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

55280201 13 823 727 13 823 727 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURES PROJECT

55350102 39 527 690 39 527 690 0 0 0SUPPORT OF REHABILITATION AND EXTENSION OF SHYIRA

HEALTH CENTER

55350103 32 128 821 0 0 0 32 128 821EXPROPRIATION AND STUDY OF KINTOBO HEALTH CENTER

CONSTRUCTION

56 RUBAVU 2 443 393 616 1 682 849 607 0 0 760 544 009

5600 RUBAVU DISTRICT 2 443 393 616 1 682 849 607 0 0 760 544 009

56040206 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

48

Page 49: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

56050303 174 705 572 116 035 287 0 0 58 670 285VUP SERVICES PROJECT-DIRECT SUPPORT

56060103 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT -DISTRICT ENGINEERS

56060104 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

56080202 284 245 864 284 245 864 0 0 0CONSTRUCTION DU MARCHE MODENE DE GISENYI PHASEII

56080203 123 058 567 123 058 567 0 0 0CONSTRUCTION DU MARCHE MODERNE DE BUHURU

56080204 97 143 640 97 143 640 0 0 0CONSTRUCTION DU MARCHE MODERNE DE GISENYI PHASEI DANS

LA VILLE DE GISENYI

56080205 15 790 103 15 790 103 0 0 0CONSTRUCTION DU MARCHE MODERNE DE KABARI

56080206 30 118 045 30 118 045 0 0 0CONSTRUCTION DU MARCHE MODERNE DE KABUMBA

56080207 9 697 543 9 697 543 0 0 0CONSTRUCTION DU MARCHE MODERNE DE MBUGANGARI (PHASE

III)

56080208 190 904 082 7 328 310 0 0 183 575 772CONSTRUCTION OF GISENYI MODERN MARKET PHASEIII

56080209 3 339 615 3 339 615 0 0 0ETUDE DE CONSTRUCTION DU MARCHE MODERNE DE GISENYI

56080210 631 542 631 542 0 0 0ETUDE DES TRAVAUX DE CONSTRUCTION DU MARCHE MODERNE

DE KABUMBA

56080211 5 059 545 5 059 545 0 0 0SUPERVISION DU MARCHE MODERNE DE GISENYI PHASEII

56080212 4 268 991 4 268 991 0 0 0SURVEILLANCE DES TRAVAUX DE CONSTRUCTION

CONSTRUCTION DU MARCHE MODERNE DE GISENYI PHASEI

56080302 158 110 763 158 110 763 0 0 0CONSTRUCTION OF INTEGRATED CRAFT PRODUCTION CENTER IN

RUBAVU SECTOR/KARUKOGO NEAR BUHURU MARKET PHASE I

56090102 72 000 000 72 000 000 0 0 0UMURENGE SACCO PROJECT

56090202 42 518 300 28 239 644 0 0 14 278 656FINANCIAL SERVICES DEVELOPMENT PROJECT

56100103 55 160 289 55 160 289 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

56100205 14 400 000 14 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

56100206 50 687 833 50 687 833 0 0 0INTEGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

49

Page 50: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

56100302 9 345 330 9 345 330 0 0 0IRRIGATION DEVELOPMENT PROJECT

56110103 5 127 249 5 127 249 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

56120202 2 948 189 2 948 189 0 0 0CONSTRUCTION DE 6 SALLES DE CLASSE UN BUREAU DU

DIRECTEUR ET UN BLOC DE LATRINES DE 6 PORTES AU CENTRE

SCOLAIRE DE KANEMBWE

56120203 2 261 899 2 261 899 0 0 0CONSTRUCTION D'UNE ECOLE SECONDAIRE DE BWITEREKE

56120204 98 094 243 7 193 339 0 0 90 900 904CONSTRUCTION OF CFJ (YOUTH TRAINING CENTER) IN

NYAMYUMBA SECTOR

56160102 20 137 256 20 137 256 0 0 0FOREST PLANTING AND MANAGEMENT

56180202 23 479 448 23 479 448 0 0 0ETUDE DE CANALISATION DES EAUX DE PLUIES ET TRACEES DES

ROUTES DANS LA VILLE DE GISENYI

56180203 203 550 904 0 0 0 203 550 904PNEAR PROJECT

56190103 13 433 422 13 433 422 0 0 0REHABILITATION DE LA ROUTE RUGERERO-RUBAVU

56190104 79 710 257 79 710 257 0 0 0CONSTRUCTION DE LA ROUTE EN PAVEE LACORNICHE-PETITE

BARRIERE PHASEII

56190105 138 357 098 675 269 0 0 137 681 829CONSTRUCTION DE LA ROUTE EN PAVEE DE 1KM

LACORNICHE-PETITE BARRIERE

56190106 12 478 188 12 478 188 0 0 0FOURNITURE DES VIVRES ET MATERIEL DIVERS POUR LES

TIGISTES( TRAVAUX DE TAILLER LES MOELLONS POUR LA

CONSTRUCTION DE LA ROUTE EN PAVEE LACORNICHE -GRANDE

BARRIERE

56190107 34 981 437 34 981 437 0 0 0REHABILITATION DES ROUTES DANS LES SECTEURS

GISENYI,RUGERERO,NYAKIRIBA ET CYANZARWE PAR TIG

56190108 3 035 727 3 035 727 0 0 0SUPERVISON DE LA ROUTE EN PAVEE LACORNICHE-PETITE

BARRIERE PHASEII

56190109 5 691 988 5 691 988 0 0 0SURVEILLANCE DES TRAVAUX DE CONSTRUCTION DE LA ROUTE

EN PAVEE DE 1KM LACORNICHE-PETITE BARRIERE DANS LA VILLE

DE GISENYI

50

Page 51: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

56190110 79 055 381 79 055 381 0 0 0REHABILIATION OF 5KM OF KAVOMO-KAMUGARURA ROAD IN

NYAKILIBA

56190111 89 922 635 38 036 976 0 0 51 885 659REHABILITATION OF 5KM OF KABANA-MUDENDE ROAD IN

KANZENZE SECTOR

56200102 1 724 839 1 724 839 0 0 0ELECTRIFICATION DE L'AGGLOMERATION DE KANYEFURWE

56210811 2 826 546 2 826 546 0 0 0SURVEILLANCE DES TRAVAUX DE REHABILITATION ET

TRANSFORMATION DE LA SALLE POLLYVALENTE DU DISTRICT

56260902 162 830 080 162 830 080 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

56280201 13 914 307 13 914 307 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURES PROJECT

56350102 17 954 973 17 954 973 0 0 0ACHEVEMENT DES TRAVAUX DE CONSTRUCTION D'UN POSTE DE

SANTE DE NYUNDO

56350103 14 949 927 14 949 927 0 0 0ACHEVEMENT DU POSTE DE SANTE DE NYAMYUMBA

56350104 3 414 522 3 414 522 0 0 0CONSTRUCTION D'UN POSTE DE SANTE DE BUGESHI

57 KARONGI 3 569 374 640 2 761 928 043 0 0 807 446 597

5700 KARONGI DISTRICT 3 569 374 640 2 761 928 043 0 0 807 446 597

57040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

57050302 4 036 661 4 036 661 0 0 0UBUDEHE PROJECT-TRAINING

57050303 151 645 597 106 155 928 0 0 45 489 669VUP SERVICES PROJECT-DIRECT SUPPORT

57050304 172 391 884 172 391 884 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

57060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

57060105 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

57080201 61 663 198 61 663 198 0 0 0STUDY OF CROSS BOARDER MARKET

57080202 185 078 413 185 078 413 0 0 0CONSTRUCTION OF BWISHYURA MODERN MARKET PHASE III

57080203 142 201 263 29 436 305 0 0 112 764 958CONSTRUCTION OF GAHUNDUGURU MODERN MARKET

51

Page 52: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

57080204 76 725 419 12 359 897 0 0 64 365 522CONSTRUCTION OF A SMALL MARKET OF BIGUGU

57090102 113 942 434 0 0 0 113 942 434STUDY OF PROMOTION OF ARTISANRY AND CRAFTS AMONG THE

YOUTH

57090103 78 000 000 78 000 000 0 0 0UMURENGE SACCO PROJECT

57090202 143 403 979 100 386 577 0 0 43 017 402FINANCIAL SERVICES DEVELOPMENT PROJECT

57100102 27 669 384 27 669 384 0 0 0CONSTRUCTION OF TERRACES ON 50 HA IN BUNYANKUNGU IDP

VILLAGE

57100103 110 677 534 110 677 534 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

57100202 53 955 298 53 955 298 0 0 0STUDY AND EXECUTION OF BWISHYURA MODERN SLAUGHTER

HOUSE

57100203 15 600 000 15 600 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

57110103 4 957 079 4 957 079 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

57160102 17 666 983 17 666 983 0 0 0FOREST PLANTING AND MANAGEMENT

57180202 79 055 381 79 055 381 0 0 0CONNECTING IDP VILLAGE TO CLEAN WATER

57180203 79 055 381 79 055 381 0 0 0CONSTRUCTION OF STORM WATER CANAL IN BWISHYURA PHASE

I

57180204 39 527 691 39 527 691 0 0 0CONNECTING KAREHE SECONDARY AND RUGABANO HEALTH

CENTER TO CLEAN WATER

57180205 118 583 073 118 583 073 0 0 0CONNECTING MUNZANGA SECONDARY TO CLEAN WATER

57180206 117 116 149 0 0 0 117 116 149PNEAR PROJECT

57190102 197 638 454 197 638 454 0 0 0STUDY AND EXPROPRIATION OF BWISHYURA TAX PARK

57190103 37 715 267 37 715 267 0 0 029 KM OF KAYENZI-GASENYI-MUKUNGU ROAD REHABILITATED

57190104 25 013 376 25 013 376 0 0 0REHABILITATION OF 16 KM OF RUGANDA-MUKUNGU ROAD

57200101 79 055 381 79 055 381 0 0 0ELECTRIFICATION OF KIBUYE TOWN

57200102 55 338 767 55 338 767 0 0 0ELECTRIFICATION OF C.S BIGUGU NO MURI AKO CENTRE

52

Page 53: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

57200103 59 497 379 0 0 0 59 497 379ELECTRIFICATION OF BUNYANKUNGU IDP MODEL

57210401 39 527 691 39 527 691 0 0 0BEAUTIFICATION OF KIBUYE TOWN THROUGH CONSTRUCTION OF

MODERN GARDEN

57210402 315 744 344 84 491 260 0 0 231 253 084EXPROPRIATION AND VIABILISATION IN NYEGABO ZONE

57260902 170 606 400 170 606 400 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

57280202 9 914 158 9 914 158 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

57350103 714 043 145 714 043 145 0 0 0CONSTRUCTION OF KARONGI HOSPITAL

58 NGORORERO 3 330 164 237 2 571 717 433 0 0 758 446 804

5800 NGORORERO DISTRICT 3 330 164 237 2 571 717 433 0 0 758 446 804

58040203 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

58050302 135 049 793 91 586 101 0 0 43 463 692VUP SERVICES PROJECT-DIRECT SUPPORT

58060103 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

58060104 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

58060105 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

58060106 229 392 427 229 392 427 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

58080201 166 605 394 166 605 394 0 0 0CONSTRUCTION AND SUPERVISION OF BIREMBO MODERN MARKET

58080202 189 456 475 189 456 475 0 0 0CONSTRUCTION AND SUPERVISION OF RUSUMO MODERN

MARKET

58080203 209 399 925 0 0 0 209 399 925CONSTRUCTION OF NGORORERO INTEGRATED CRAFT CENTER

(PHASE I IN 2012/2013 AND PHASE II IN 2013/2014)

58090129 92 098 610 92 098 610 0 0 0UMURENGE SACCO

58090203 84 769 437 57 487 701 0 0 27 281 736FINANCIAL SERVICES DEVELOPMENT PROJECT

58100102 55 338 767 55 338 767 0 0 0RADICAL TERRACES PROJECTS

53

Page 54: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

58100103 177 084 055 177 084 055 0 0 0CONSTRUCT RADICAL TERRACES (320HA IN 2012/2013) AND (350

HA IN 2013/2014)

58100205 118 583 078 118 583 078 0 0 0PURCHASE AND DISTRIBUTE COWS TO POOR FAMILIES (500

COWS IN 2012/2013 AND 500 COWS IN 2013/2014)

58100206 15 600 000 15 600 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

58100207 5 749 205 5 749 205 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

58110102 17 215 239 17 215 239 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

58160130 54 006 518 54 006 518 0 0 0FORESTRY PLANTING AND MANAGEMENT

58180101 160 482 424 160 482 424 0 0 0REHABILITATION OF WATER PIPELINE: NGANZO

-GATUMBA-MUHORORO AND RUNAYU-GASEKE

58180202 119 153 153 119 153 153 0 0 0CONSTRUCTION AND REHABILITATION OF WATER PIPELINE IN

NYANGE SECTOR

58180203 107 324 669 47 842 987 0 0 59 481 682DISTRIBUTION OF WATER IN 4 IMIDUGUDU SITES

(BWIRA,KAGEYO,MUHORORO AND NDARO)

58180204 137 521 094 0 0 0 137 521 094PNEAR PROJECT

58190102 322 236 570 218 027 839 0 0 104 208 731PREPARATION OF 4 IMIDUGUDU SITES (BWIRA, KAGEYO,

MUHORORO AND NDARO): ROADS CREATION

58190103 144 902 387 144 902 387 0 0 0CREATE ROADS , MANAGEMENT AND EXPROPRIATION OF

IMIDUGUDU SITES

58200101 274 091 134 274 091 134 0 0 0DISTRIBUTION OF ELECTRICITY IN BUSINESS CENTERS AND

IMIDUGUDU SITES (RUHUNGA;

MWENDO-NTARUKO;HINDIRO-MATYAZO; RUBAYA-RUNAYU;

KIZIGURO;

NYAMUGEYO-GASIZA;GATUMBA-MUHORORO-NGORORERO;

NGORORERO-KAVUMU-BIREMBO)

58210802 46 190 547 46 190 547 0 0 0CONSTRUCTION AND SUPERVISION OF HINDIRO SECTOR OFFICE:

(WITH HIGH PRIORITY BECAUSE THE EXISTING BUILDING OFFICES

ARE TRANSFORMED INTO TVET CENTER)

58260928 147 619 227 147 619 227 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION

54

Page 55: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

58280202 13 389 630 13 389 630 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

58350102 230 540 342 73 450 398 0 0 157 089 944CONSTRUCTION AND SUPERVISION OF KAGEYO HEALTH CENTER

(PHASE I IN 2012/2013 AND PHAASE II IN 2013/2014)

59 NYAMASHEKE 3 117 438 246 2 161 869 872 0 0 955 568 374

5900 NYAMASHEKE DISTRICT 3 117 438 246 2 161 869 872 0 0 955 568 374

59040205 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

59050302 287 985 488 209 510 609 0 0 78 474 879VUP SERVICES PROJECT-DIRECT SUPPORT

59060101 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

59060104 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

59060105 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

59060106 107 513 226 107 513 226 0 0 0UBUDEHE PROJECT-TECHNICAL ASSISTANCE

59080102 170 481 719 170 481 719 0 0 0STUDY AND EXPROPRIATION FOR A CROSS BOARDER MARKET

WITH A SLAUGHTER HOUSE AT RWESERO

59080202 58 070 859 58 070 859 0 0 0PROJET DE CONSTRUCTION DU MARCHÉ MODERNE DE BUHINGA

59080203 207 926 317 121 061 990 0 0 86 864 327STUDY AND EXPROPRIATION FOR CONSTRUCTION OF AN

INTEGRATED CRAFTS PRODUCTION CENTER GAKINJIRO MODEL

59090125 90 000 000 90 000 000 0 0 0UMURENGE SACCO

59090202 125 760 639 91 491 375 0 0 34 269 264FINANCIAL SERVICES DEVELOPMENT PROJECT

59100102 350 753 592 88 267 823 0 0 262 485 769RADICAL TERACES HA 300 AND VIABILISATION

59100103 124 512 226 124 512 226 0 0 0ANTI-EROSIVE DITCHES PROJECTS

59100104 237 439 988 77 516 756 0 0 159 923 232RADICAL TERRACES IN VUP SECTORS

59100202 18 000 000 18 000 000 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

59100203 56 986 336 56 986 336 0 0 0VETERINARY SERVICES SUPPORT PROJECT

55

Page 56: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

59110102 7 720 468 7 720 468 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

59160125 24 713 367 24 713 367 0 0 0FORESTS PLANTING AND MANAGEMENT

59180202 203 550 903 0 0 0 203 550 903PNEAR PROJECT

59190102 79 055 381 79 055 381 0 0 0ROADS REHABILITATION IN GENERAL

59190103 83 428 219 83 428 219 0 0 0FOURNITURE DES VIVRES ET MATERIEAUX AU CAMP DES TIGISTES

DE KILIMBI ET RANGIRO DANS LE DISTRICT DE NYAMASHEKE

59190104 76 544 328 76 544 328 0 0 0PROJET DE CONSTRUCTION DES PONTS DANS LA ROUTE

GATARE-MUSENYI-WISUMO (PHASE II) ET PERU-RUGARIKA,

KABAGA, KUMBYA ET MUNIMBA

59200101 212 347 020 212 347 020 0 0 0ELECTRIFIER LE CENTRE DE NEGOCE DE KARENGERA

59210401 59 291 535 59 291 535 0 0 0ROADS CREATION FOR 10 LAYOUTS OF SETTLEMENTS IN VUP

SECTORS

59260902 40 510 465 40 510 465 0 0 0PROJET DE CONSTRUCTION DE 16 SALLE DE CLASSES LOT 1: 6

SALLES DE CLASSES MUGERA, 4 SALLES DE CLASSES

NYARUTOVU

59260903 24 808 729 24 808 729 0 0 0PROJET DE CONSTRUCTION DE 16 SALLE DE CLASSES LOT 2: 3

SALLES DE CLASSES NYAKABINGO ET 3 SALLES DE CLASSES

NYARUBURA

59260904 19 763 845 19 763 845 0 0 0STUDY OF CONSTRUCTION OF VTC BUSHENGE

59260905 110 000 000 0 0 0 110 000 000CONSTRUCTION OF RETAINING WALLS AT GITWA B PRIMARY

SCHOOL AND CONSTRUCTION OF 4 CLASSROOM AT BIGEYO

PRIMARY SCHOOL

59260921 250 398 640 250 398 640 0 0 0SCHOOLS CONSTRUCTION AND REHABILITATION

59280202 13 510 819 13 510 819 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

60 RUTSIRO 2 748 439 986 1 944 497 240 0 0 803 942 746

6000 RUTSIRO DISTRICT 2 748 439 986 1 944 497 240 0 0 803 942 746

60040202 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

56

Page 57: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

60050303 164 499 324 106 718 878 0 0 57 780 446VUP SERVICES PROJECT-DIRECT SUPPORT

60060106 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

60060107 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

60060108 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

60060109 139 952 551 139 952 551 0 0 0MUKEBERA PROJECT TECHNICAL ASSISTANCE(VUP MUSHUBATI)

60080201 1 581 108 1 581 108 0 0 0FEASABILITY STUDY OF MINI MARKET IN MANIHIRA SECTOR

60080203 144 547 826 79 197 775 0 0 65 350 051STUDY, EXPROPRIATION AND EXECUTION OF A MULTI-

PROFESSIONAL CENTER (TRAINING CRAFT CENTER PRODUCTION

( AGAKINJIRO ) PHASE I

60080204 200 000 000 200 000 000 0 0 0CONSTRUCTION DU GUEST HOUSE (PHASEI)

60090102 78 000 000 78 000 000 0 0 0UMURENGE SACCO

60090202 85 333 176 55 359 868 0 0 29 973 308FINANCIAL SERVICES DEVELOPMENT PROJECT

60100102 156 856 851 27 669 384 0 0 129 187 467TERRASSES RADICALS (BENCH TERRASSES)

60100103 55 338 767 55 338 767 0 0 0ANTI-EROSIVE DITCHES PROJECTS

60100204 15 600 000 15 600 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

60100205 47 051 254 47 051 254 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

60110102 27 924 848 27 924 848 0 0 0FEASABILITY STUDY OF CONSTRUCTION OF MINI FACTORY OF

MAIZE IN GIHANGO SECTOR

60110103 20 897 685 20 897 685 0 0 0COMPLETE CONSTRUCTION OF MUYIRA AND TERIMBERE AND

CONGO NIL SLAUGHTER HOUSE

60140102 14 586 176 14 586 176 0 0 0CONSTRUCTION OF TRIBUNE OF MUKEBERA PLAYGROUND

60160107 23 712 000 23 712 000 0 0 0ACQUISITION OF MATERIELS NKOMERO ¿ VUMBI- NKORA ET

NKORA ¿ KIVUMU - RUGAMBA

60160112 23 239 583 23 239 583 0 0 0PREPARATION OF NURSERY SEEDS FOR RE-AFFORESTRATION

57

Page 58: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

60180203 117 116 149 0 0 0 117 116 149PNEAR PROJECT

60180204 52 554 974 52 554 974 0 0 0REHABILITATION AND EXTENSION OF WATER SUPPLY SYSTEM OF

CONGO - NIL CENTER IN GIHANGO SECTOR AND MUSHUBATI

60180205 102 244 627 60 332 240 0 0 41 912 387WATER SUPPLY AND SANITATION IN KIVUMU ANDCOMPLETE

CONSTRUCTION OF WASTE STORAGE FROM PUBLIC LATRINE

60190102 26 334 000 26 334 000 0 0 0STUDY OF BITENGA-GISHWATI-NYABIRA ROAD,

MUSASA-BONEZA

60190103 41 503 354 41 503 354 0 0 0COMPLETE CONSTRUCTION AND REHABILITATION OF SECOKO,

GATARE, MBERI-RUSEBEYA, RUGARAGARA-RUNDOYI, GISUMA

AND ERUHANGA BRIDGES,BUHOKO,

60190106 50 000 000 50 000 000 0 0 0MAINTENCE AND REHABILITATION OF MUREGEYA - KIVUMU MAIN

ROADS

60200102 401 296 330 173 163 191 0 0 228 133 139ELECTRIFICATION OF CONGO-NIL - MANIHIRA AND RUSEBEYA VUP

SECTOR (PHASE I)

60210402 221 617 905 107 128 106 0 0 114 489 799AMENAGEMENT DES SITES D¿IMIDUGUDU

60210801 20 897 685 20 897 685 0 0 0CONTRIBUTION A L'EXPROPRIATION DE RUTSIRO GUEST HOUSE

60210802 6 000 000 6 000 000 0 0 0TRAVAUX DE CONSTRUCTION DE L'EX SECTEUR GIHARA

60210803 53 427 895 53 427 895 0 0 0CONSTRUCTION OF BONEZA SECTOR AND MUSHUBATI

60210804 5 163 330 5 163 330 0 0 0STUDY OF DISTRICT GUEST HOUSE

60251101 31 279 524 31 279 524 0 0 0COMPLETE CONSTRUCTION OF BUMBA SECONDARY SCHOOL

DOMITORY

60251102 100 773 802 100 773 802 0 0 0COMPLETE CONSTRUCTION OF KAJUGUJUGU, GAKO, MUHORORO,

RUBUBA, RWAMIKO, RWINYONI, KIVUMU, MURAMBIA

,KAGANO,BISYO, MUJEBESHI-GAHONDO AND NYAKARERA

PRIMARY SCHOOLS

60251103 19 076 130 19 076 130 0 0 0CONSTRUCTION OF THE REFECTORY AT KABONA SECONDARY

SCHOOL

60251104 8 800 000 8 800 000 0 0 0COMPLETE SUPERVISION OF CONSTRUCTION WORKS OF MURAMBI

A&B, RWAMIKO,KAGANORWINYONI, KIVUMU, BISYO, GAKO AND

MUHORORO PRIMARY SCHOOLS

58

Page 59: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

60251105 2 535 000 2 535 000 0 0 0COMPLETE SUPERVISION OF CONSTRUCTION WORKS OF BUMBA

SECONDARY SCHOOL DOMITORY

60260902 144 392 906 144 392 906 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION AND COMPLETE

CONSTRUCTION OF BYERU, GIHARA, MUCACA, BUGARURA

CLASS ROOMS AND KIBARA LATRINES

60280202 13 174 351 13 174 351 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

60320202 11 779 251 11 779 251 0 0 0FINISHING CONSTRUCTION OF CONGO NIL GENOSIDE MEMORIAL

60350102 14 625 245 14 625 245 0 0 0FEASABILITY STUDY OF KINIHIRA HOSPITAL

60350103 1 508 377 1 508 377 0 0 0SURVEILLANCE DE TRAVAUX DE CONSTRUCTION DE LA

MATERNITE CYIMBIRI AND GATARE

60350105 26 853 865 26 853 865 0 0 0OPERATIONS FUNDS FOR HOSPITAL

61 BURERA 2 726 575 106 1 802 748 531 0 0 923 826 575

6100 BURERA DISTRICT 2 726 575 106 1 802 748 531 0 0 923 826 575

61040205 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

61050303 218 185 160 147 087 657 0 0 71 097 503VUP SERVICES PROJECT-DIRECT SUPPORT

61060106 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

61060107 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

61060110 85 520 000 0 0 0 85 520 000PADSEC PROJECT

61080202 185 780 146 185 780 146 0 0 0CONSTRUCTION OF THE MODERN MARKET OF NYAGAHINGA

(CROSS-COUNTRY TO BORDER)

61090102 102 000 000 102 000 000 0 0 0UMURENGE SACCO

61090202 84 846 115 57 198 282 0 0 27 647 833FINANCIAL SERVICES DEVELOPMENT PROJECT

61100102 57 614 854 57 614 854 0 0 0VIABILISATION OF VILLAGE (RADICAL TERRACING AROUND

VILLAGE 20HA)

61100103 150 052 861 0 0 0 150 052 861RADICAL TERRACING, SELECTED SEEDS AND AGRICULTURAL

FERTILIZATION

59

Page 60: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

61100104 60 279 874 0 0 0 60 279 874VIABILISATION OF RIHIRO VILLAGE(RADICAL TERRACING AROUND

VILLAGE 20HA,ROADS 3KM,WATER 3KM)

61100203 20 400 000 20 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

61100205 61 003 696 61 003 696 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

61110102 10 380 166 10 380 166 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

61160102 24 657 941 24 657 941 0 0 0FOREST PLANTING AND MANAGEMENT

61180202 146 252 464 146 252 464 0 0 0CONSTRUCTION OF MUSEKURA-MUSASA WATER SUPPLY

(MUSASA, MUTUNGO, BUGOBORI VILLAGES)

61180203 203 550 903 0 0 0 203 550 903PNEAR PROJECT

61190102 140 322 487 140 322 487 0 0 0CONSTRUCTION OF SALAMA - GITENGE ROAD

61190103 204 955 419 204 955 419 0 0 0REHABILITATION OF KIDAHO-NYAGAHINGA-RUGARAMA ROAD

PHASE I

61200101 126 205 670 126 205 670 0 0 0ELECTRIFICATION OF THE URBAN CENTRES AND THE VILLAGES IN

BURERA DISTRICT

61200201 24 477 281 24 477 281 0 0 0PUBLIC LIGHT OF KIRAMBO CENTER

61210802 6 880 442 6 880 442 0 0 0ADDITIONAL WORKS TO BURERA CONFERENCE HALL

CONSTRUCTION

61251101 14 229 968 14 229 968 0 0 0EQUIPMENT OF KIRIBATA SCHOOL

61251102 227 095 572 27 025 091 0 0 200 070 481TVET CONSTRUCTION IN BUTARO SECTOR PHASE I

61251103 105 607 120 0 0 0 105 607 120CONSTRUCTION OF 12 CLASSROOMS + LATRINES IN BUHITA I AND

II (KIRINGA,MURAMBO AND GITOVU VILLAGES)

61260902 265 429 360 265 429 360 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION

61280202 13 889 827 13 889 827 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

61350102 114 630 303 114 630 303 0 0 0CONSTRUCTION OF GATEBE HEALTH CENTER IN CYIRI VILLAGE

PHASE I

62 GICUMBI 3 005 093 148 1 997 630 053 0 0 1 007 463 095

60

Page 61: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

6200 GICUMBI DISTRICT 3 005 093 148 1 997 630 053 0 0 1 007 463 095

62040216 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT- MONITORING AND EVALUATION

62050307 31 768 121 0 0 0 31 768 121VUP SERVICES PROJECT- DIRECT SUPPORT

62050308 85 520 000 0 0 0 85 520 000PADSEC PROJECT

62060105 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

62060107 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT- DISTRICT ENGINEERS

62060118 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

62060126 48 454 875 48 454 875 0 0 0VUP SERVICES-DIRECT SUPPORT

62060127 88 049 618 88 049 618 0 0 0UBUDEHE PROJECT TECHNICAL ASSISTANCE

62080209 56 919 875 56 919 875 0 0 0BYUMBA SLAUGHTER HOUSE PHASE II

62080210 8 233 618 8 233 618 0 0 0RUTARE MILK COLLECT CENTER REHABILITATION

62090107 126 000 000 126 000 000 0 0 0UMURENGE SACCO PROJECT

62090202 103 446 316 62 481 814 0 0 40 964 502FINANCIAL SERVICES DEVELOPMENT PROJECT

62100102 90 000 000 0 0 0 90 000 000PROJET DE TERRASSES RADICALES DE 100 HA DANS LE SECTEUR

DE NYAMIYAGA

62100103 40 394 283 0 0 0 40 394 283PROJET DE TERRASSESRADICALES DE 40 HA DANS LE SECTEUR

DE RUBAYA

62100104 66 943 428 66 943 428 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

62100204 25 200 000 25 200 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

62100205 52 266 260 52 266 260 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

62110102 8 903 093 8 903 093 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

62160103 22 669 468 22 669 468 0 0 0FOREST PLANTING AND MANAGEMENT

61

Page 62: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

62180201 180 358 739 0 0 0 180 358 739ADDUCTION WATER OF BWISIGE IS REHABILITATED

62180202 203 550 904 0 0 0 203 550 904PNEAR PROJECT

62180203 90 999 999 0 0 0 90 999 999TRAVAUX DE CONSTRUCTION D` ADDICTION D`EAU POTABLE AEP

ZOKO-MUTETE

62180228 23 716 615 23 716 615 0 0 0AEP HOREZO-GICUMBI PHASE II

62180229 5 217 656 5 217 656 0 0 0SURVEILLANCE ET CONTROLE DE TRAVAUX DE CONSTRUCTION

D'ADDICTION D'EAU POTABLE AEP MANYAGIRO-CYUMBA ET

SHAGASHA-MUKARANGE

62180230 4 047 635 4 047 635 0 0 0SURVEILLANCE ET CONTROLE DE TRAVAUX DE CONSTRUCTION

D'ADDICTION D'EAU POTABLE AEP HOREZO-GICUMBI ET RUBAYA

62180231 47 853 927 47 853 927 0 0 0TRAVAUX DE CONSTRUCTION D'ADDICTION D'EAU POTABLE AEP

KIRIBA-MUGERA-GATUNA(RUBAYA)

62190101 149 478 318 0 0 0 149 478 318REHABILITION OF GICUMBI TOWN ROAD

62190119 131 000 000 131 000 000 0 0 0CONSTRUCTION OF 3 BRIDGES( YARAMBA,GISIZA, AND

RWAMPYISI)

62190120 7 968 783 7 968 783 0 0 0ETUDE DE CONSTRUCTION DE LA ROUTE RUKOMO- GIHENGELI

62190121 215 449 669 215 449 669 0 0 0GICUMBI TOWN ROADS MANAGEMENT

62190122 222 685 681 222 685 681 0 0 0REHABILITATION DE ROUTE CYAMUTARA-RWESERO-GASANGE

62190124 81 104 086 81 104 086 0 0 0REHABILITATION OF ROAD GUSEKE-MUYANZA

62190125 6 421 763 6 421 763 0 0 0SURVEILLANCE ET CONTROLE DES TRAVAUX DE CONSTUCTION

DE LA ROUTES CYAMUTARA-RWESERO-GASANGE

62190127 118 583 073 118 583 073 0 0 0REHABILITATING THE ROAD OF

GATUNA-RUBAYACENTER-GISHAMBASHAYO

62260902 266 327 440 266 327 440 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

62280202 12 175 169 12 175 169 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

62300111 39 527 691 39 527 691 0 0 0PROJET DE TERRASSES RADICALES SUR LE SITE DE MUTURIRWA

SUR UNE SUPERFICIE DE 60 HA (MANYAGIRO SECTOR)

62

Page 63: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

62300112 106 865 079 106 865 079 0 0 0PROJET DE TERRASSES RADICALES DE 120HA DANS LE SECTEUR

DE MUKO

62350104 74 428 229 0 0 0 74 428 229CONSTRUCTING OF GATENGA HEALTH POST IN MUKARANGE

SECTOR

62350113 47 433 229 47 433 229 0 0 0CONSTRUCTION OF NYIRAGIFUMBA HEALTH POST IN MANYAGIRO

SECTOR

62350114 35 629 454 35 629 454 0 0 0CONSTRUCTION DU POSTE DE SANTE DE NYAMIYAGA

62350115 3 136 917 3 136 917 0 0 0SURVEILLANCE DE TRAVAUX DE CONSTRUCTION DU POSTE DE

SANTE DE NYAMIYAGA

63 MUSANZE 2 265 254 601 1 440 864 018 0 0 824 390 583

6300 MUSANZE DISTRICT 2 265 254 601 1 440 864 018 0 0 824 390 583

63040205 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

63050304 44 763 844 19 763 845 0 0 24 999 999CONSTRUCTION OF 5 REFERENCES HOUSES FOR VULNERABLE

FAMILIES

63050305 140 561 285 84 105 012 0 0 56 456 273VUP SERVICES DIRECT SUPPORT

63050306 85 520 000 0 0 0 85 520 000PADSEC PROJECT

63050307 39 527 690 39 527 690 0 0 0CONSTRUCTION OF 10 REFERENCES HOUSES FOR VULNERABLE

FAMILIES

63060103 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT- OPERATIONS

63060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

63080202 309 901 704 309 901 704 0 0 0CONSTRUCTION OF BYANGABO MODERN MARKET (PHASE I & II)

63090103 90 000 000 90 000 000 0 0 0UMURENGE SACCO PROJECT

63090202 43 158 334 25 823 841 0 0 17 334 493FINANCIAL SERVICES DEVELOPMENT PROJECT

63100102 63 932 845 63 932 845 0 0 0CONSTRUCTION OF PROGRESSIVE TERRACES

63100204 18 000 000 18 000 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

63

Page 64: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

63100205 47 457 465 47 457 465 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

63110104 11 206 397 11 206 397 0 0 004.FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

63160104 22 829 231 22 829 231 0 0 0FOREST PLANTING AND MANAGEMENT

63180203 203 550 904 0 0 0 203 550 904PNEAR PROJECT

63180204 5 000 000 0 0 0 5 000 000STUDY OF WATER SUPPLY IN UMUTUZO VILLAGE

63180205 25 000 000 0 0 0 25 000 000WATER SUPPLY IN KAVUMU VILLAGE

63180206 31 622 152 31 622 152 0 0 0WATER SUPPLY IN NYANZA VILLLAGE SITE

63190102 55 355 002 0 0 0 55 355 002CREATION OF EARTH ROAD IN KAVUMU VILLAGE SITE OF

GACACA SECTOR(513 PLOTS)

63190103 191 147 293 37 899 306 0 0 153 247 987REHABILITATION OF EARTH ROAD SONRISE -CYUVE-GASIZA 7,7

KM(PHASE II) AND SUPERVISION

63190104 62 989 935 0 0 0 62 989 935CREATION OF EARTH ROAD IN UMUTUZO VILLAGE SITE OF

MUSANZE SECTOR(88 PLOTS)

63190105 23 874 233 23 874 233 0 0 0ADDITIONAL WORKS TO THE PROJECT OF

SONRISE-CYUVE-GASIZA EARTH ROAD REHABILITATION OF 7.7KM

(PHASE I)

63190106 95 000 000 95 000 000 0 0 0COMPLETION OF KAGURIRO- GAHERU EARTH ROAD (3KM) IN

GASHAKI

63190107 5 127 643 5 127 643 0 0 0CREATION OF EARTH ROAD IN GATARAGAVILLAGE SITE OF

GATARAGA SECTOR (194 PLOTS )

63190108 19 763 845 19 763 845 0 0 0CREATION OF EARTH ROAD IN MUHARURO VILLAGE SITE OF

GASHAKI SECTOR, (197 PLOTS)

63190109 47 433 236 47 433 236 0 0 0CREATION OF EARTH ROAD IN NYANZA VILLAGE SITE OF REMERA

SECTOR, (161 PLOTS)

63200101 167 966 830 167 966 830 0 0 0PUBLIC LIGHTING OF MUSANZE TOWN (PHASE II)

63260902 178 134 480 178 134 480 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

63280201 13 770 151 13 770 151 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

64

Page 65: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

63350103 142 506 142 27 570 152 0 0 114 935 990CONSTRUCTION OF MUSANZE HEALTH CENTRE AND ITS

SUPERVISION

63350104 7 826 483 7 826 483 0 0 0SUPERVISION OF WORKS

64 RULINDO 2 425 234 766 1 596 190 780 0 0 829 043 986

6400 RULINDO DISTRICT 2 425 234 766 1 596 190 780 0 0 829 043 986

64040206 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

64050302 46 359 283 0 0 0 46 359 283VUP SERVICES PROJECT-DIRECT SUPPORT

64050304 100 541 056 100 541 056 0 0 0VUP SERVICES PROJECT-OPERATIONS

64060102 85 520 000 0 0 0 85 520 000PADSEC PROJECT

64060109 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

64060110 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

64080301 171 361 094 171 361 094 0 0 0SUPPLY OF SHYORONGI GUEST HOUSE EQUIPMENTS

64090102 102 000 000 102 000 000 0 0 0UMURENGE SACCO PROJEC

64090202 84 650 591 57 936 284 0 0 26 714 307FINANCIAL SERVICES DEVELOPMENT PROJECT

64100105 53 641 914 53 641 914 0 0 0RADICAL TERRACING CONSTRUCTION (150HA) ALONG BAHIMBA

MASHLAND

64100106 58 244 531 0 0 0 58 244 531CONSTRUCTION OF RADICAL TERRACES 45HA(KAJEVUBA)

64100107 102 041 308 0 0 0 102 041 308MAKING RADICAL TERRACING VIABLE 60

HA(RUSHAYU'MUYANGE)

64100204 20 400 000 20 400 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

64100205 39 273 544 39 273 544 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

64110102 6 705 239 6 705 239 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

64160102 20 993 590 20 993 590 0 0 0FORESTRY MANAGEMENT AND TREE PLANTING

65

Page 66: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

64180202 203 550 904 0 0 0 203 550 904PNEAR PROJECT

64190110 237 631 025 237 631 025 0 0 0REHABILITATION OF FEEDER ROAD

KININI-YANZE-GITABAGE-KARAMBO-MUYANZA-GASEKE, 45 KM,

SETTLEMENT DEVELOPMENT IN THE ROAD'S BELT (PLOTS LAYOUT

AND EXPROPRIATION) (SUPPLY OF TIGIST MEALS),

64190111 15 811 076 15 811 076 0 0 0MAINTENANCE DE LA ROUTE NGOMA_ CYUGA (9KM)

64190112 109 096 426 109 096 426 0 0 0PLOTS & ROADS MARKED OUT IN NTARABANA SECTOR(100

PLOTS)

64190116 86 734 956 86 734 956 0 0 0REHABILITATION DE LA ROUTE KARAMBO_CYINZUZI) 11.7KM

64200101 15 871 140 0 0 0 15 871 140CONTRIBUTION TO ELECTRIFICATION PROJECT

KAGWA/SHYORONGI

64200102 106 963 284 0 0 0 106 963 284CONTRIBUTION TO ELECTRIFICATION PROJECT KIRENGE-RUSIGA

64200103 74 359 721 74 359 721 0 0 0CONTRIBUTION TO ELECTRIFICATION PROJECT CYINZUZI-KIYANZA

64200104 8 735 943 8 735 943 0 0 0CONTRIBUTION TO ELECTRIFICATION PROJECT CYUNGO

64200105 79 055 381 79 055 381 0 0 0ELECTRIFICATION PROJECT TARE

64260902 83 008 150 83 008 150 0 0 0CONSTRUCTION OF 15CLASSROOMS(BUTANGAMPUNDU)

64260903 40 000 000 0 0 0 40 000 000CONSTRUCTION OF FENCE AND DORMITORY AT RUKOZO

SECONDARY SCHOOL (ESR)

64260904 77 779 229 0 0 0 77 779 229EXPROPRIATION, CONSTRUCTION OF RETAINING WALL,STORE AND

3 CLASSROOMS AT INYANGE GIRL SCHOOL

64260905 46 000 000 0 0 0 46 000 000SUPPLY OF MATERIALS TO G.S KIYANZA LABORATORY

64260907 210 200 320 210 200 320 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

64280202 13 410 479 13 410 479 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

64350104 23 716 614 23 716 614 0 0 0CONSTRUCTION OF GAKO HEALTH POST

64350105 29 250 491 29 250 491 0 0 0EQUIPMENT OF BUREGA HEALTH POST

65 GAKENKE 3 181 013 417 2 051 236 608 0 0 1 129 776 809

66

Page 67: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

6500 GAKENKE DISTRICT 3 181 013 417 2 051 236 608 0 0 1 129 776 809

65040204 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

65050310 167 980 724 119 469 415 0 0 48 511 309VUP SERVICES PROJECT-DIRECT SUPPORT

65050311 289 355 022 139 355 022 0 0 150 000 000UBUDEHE PROJECTS TO VULNERABLE PEOPLE

65060106 85 520 000 0 0 0 85 520 000PADSEC PROJECT

65060107 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

65060108 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

65080201 117 792 518 117 792 518 0 0 0CONTRUCTION WORKS OF MUHONDO MODERN MARKET PHASE II

65090102 114 000 000 114 000 000 0 0 0UMURENGE SACCO PROJECT

65090202 151 460 979 107 720 423 0 0 43 740 556FINANCIAL SERVICES DEVELOPMENT PROJECT

65100102 108 290 585 0 0 0 108 290 585RADICAL TERRASSING VUP MINAZI (100HA)

65100103 144 763 193 82 951 615 0 0 61 811 578RADICAL TERRASSING VUP SECTOR(60HA)

65100105 66 406 520 66 406 520 0 0 0RADICAL TERRASSING VUP CYABINGO (130HA)

65100106 13 917 829 13 917 829 0 0 0RADICAL TERRASSING VUP MINAZI (130HA)

65100203 22 800 000 22 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

65100204 54 438 854 54 438 854 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

65110102 11 632 234 11 632 234 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

65160102 21 716 743 21 716 743 0 0 0FOREST PLANTING AND MANAGEMENT

65180201 203 550 904 0 0 0 203 550 904PNEAR PROJECT

65180202 7 905 538 7 905 538 0 0 0SUPERVISION OF EXECUTION WORKS OF

KAZIBAZIBA-BWERAMANA-MATABA WATER PIPE LINE(VUP

MATABA) PHASE 1

67

Page 68: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

65180203 90 913 689 90 913 689 0 0 0EXECUTION OF KAZIBAZIBA-BWERAMANA-MATABA WATER PIPE

LINE( VUP MATABA) PHASE 1

65190102 88 263 806 88 263 806 0 0 0BUHUGA-KAMINA-BIGABIRO FEEDER ROAD

65190103 59 291 536 59 291 536 0 0 0CONSTRUCTION WORKS OF CYACIKA ,MBOGO ,NYARUTOVU

BRIDGES

65190104 31 622 152 31 622 152 0 0 0CONSTRUCTION WORKS OF KAVUNANKERO AND NKUNDUBUREZI

BRIDGES

65190105 94 866 458 94 866 458 0 0 0ROADS

MAINTENANCE(KIRENGE-MINAZI,GAKENKE-RUSHASHI,JANJA-KAZI

BA AND OTHER DISTRICT ROADS)

65190106 79 055 381 79 055 381 0 0 0SUPPLY OF MURRUM FOR REHABILITATION WORKS OF

GICUBA-JANJA

65190107 39 527 691 39 527 691 0 0 0SUPPLY OF MURRUM FOR REHABILITATION WORKS OF

JANJA-KAZIBA FEEDER ROAD

65190109 63 244 305 63 244 305 0 0 0SUPPLY OF MURRUM FOR REHABILITATION WORKS OF KIRENGE

-RUSHASHI FEEDER ROAD

65190110 86 842 152 86 842 152 0 0 0REHABILITATION OF KINTIMBA -RUTABO-MINAZI FEEDER ROAD

65200102 408 351 877 0 0 0 408 351 877ELECTRIFICATION OF; MUHONDO, MINAZI, RULI, RUSHASHI,

GAKENKE, GASHENYI, KIVURUGA, KAMUBUGA, NEMBA, AND

COKO SECTORS

65210801 110 677 534 110 677 534 0 0 0CYABINGO REHABILITATION CENTRE

65260902 224 931 920 224 931 920 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

65280201 13 028 102 13 028 102 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT.

65350103 25 304 804 25 304 804 0 0 0CONSTRUCTION WORKS OF KAMUBUGA HEALTH CENTRE

65350104 111 232 890 111 232 890 0 0 0SUPPLY OF EQUIPMENTS FOR KAMUBUGA HEALTH CENTRE

66 RUHANGO 2 689 690 076 1 886 900 336 0 0 802 789 740

6600 RUHANGO DISTRICT 2 689 690 076 1 886 900 336 0 0 802 789 740

66040205 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

68

Page 69: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

66050304 4 036 660 4 036 660 0 0 0UBUDEHE PROJECT-TRAINING

66050305 338 430 101 290 354 731 0 0 48 075 370VUP SERVICES PROJECT-DIRECT SUPPORT

66060102 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

66060103 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

66080202 111 569 743 111 569 743 0 0 0CONSTRUCTION OF RUHANGO MARKET PHASE III

66090102 54 000 000 54 000 000 0 0 0UMURENGE SACCO PROJECT

66090202 149 794 079 114 012 130 0 0 35 781 949FINANCIAL SERVICES DEVELOPMENT PROJECT

66100102 110 677 534 110 677 534 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

66100202 10 800 000 10 800 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

66100203 53 917 514 53 917 514 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

66110102 12 142 605 12 142 605 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

66160102 21 716 743 21 716 743 0 0 0FOREST MANAGEMENT AND THREES PLANTING

66180202 195 248 251 195 248 251 0 0 0WATER SUPPLY IN NTONGWE SECTOR

66180203 203 550 904 0 0 0 203 550 904PNEAR PROJECT

66190104 79 055 381 79 055 381 0 0 0CONSTRUCTION OF ROAD AND BRIDGES

66190105 78 963 874 78 963 874 0 0 0CONSTRUCTION OF PAVED ROAD OF 2.9 KM IN RUHANGO TOWN

66190106 118 583 072 118 583 072 0 0 0REHABILITATION OF ROAD

66190107 4 007 150 0 0 0 4 007 150CONSTRUCTION OF KAMUSENYI BRIDGE

66190108 29 217 000 0 0 0 29 217 000CONSTRUCTION OF RURONGORA BRIDGE

66200103 155 467 517 155 467 517 0 0 0INSTALLATION OF PUBLIC LIGHT

66210703 37 054 325 37 054 325 0 0 0EMBELLISHMENT OF RUHANGO TOWN (EMBELLISSEMENT DE LA

VILLE)

69

Page 70: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

66210704 79 055 381 79 055 381 0 0 0VIABILISATION AND AGGLOMELATION RUHANGO

66210802 135 019 941 135 019 941 0 0 0TECHNICAL STUDY OF CARS PARKING + CONSTRUCTION OF

PHASE I

66210804 12 141 602 12 141 602 0 0 0TECHNICAL STUDY OF RUHANGO STADIUM

66220201 119 445 633 0 0 0 119 445 633CONSTRUCTION OF SLAUGHTER HOUSE (ABATTOIR)

66260902 125 686 160 125 686 160 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

66280201 14 516 254 14 516 254 0 0 0MARKET ORIENTED RURAL INFRASTRUCTURE PROJECT

66350103 301 287 642 8 575 908 0 0 292 711 734CONSTRUCTION OF MUNANIRA HEALTH CENTER (VUP

CONTRIBUTION)

66350104 11 977 533 11 977 533 0 0 0REHABILITATION OF HEALTH CENTER IN RUHANGO

66350105 50 000 000 0 0 0 50 000 000POSTE DE SANTÉ DE KIRWA (KINIHIRA)

67 NYARUGENGE 1 468 974 963 1 137 912 247 0 0 331 062 716

6700 NYARUGENGE DISTRICT 1 468 974 963 1 137 912 247 0 0 331 062 716

67040209 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

67050306 36 964 642 25 916 822 0 0 11 047 820VUP SERVICES PROJECT-DIRECT SUPPORT

67060103 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

67060104 38 695 516 38 695 516 0 0 0VUP SERVICES PROJECT-DIRECT SUPPORT

67060105 20 000 001 0 0 0 20 000 001VUP SERVICES PROJECT-OPERATIONS

67090102 60 000 000 60 000 000 0 0 0UMURENGE SACCO PROJECT

67090202 59 034 208 41 390 339 0 0 17 643 869FINANCIAL SERVICES DEVELOPMENT PROJECT

67100102 22 135 506 22 135 506 0 0 0TRANCHÉES ANTI- ÉROSIVES DANS LA CELLULE DE RWESERO

67100202 12 000 000 12 000 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

67100203 29 068 492 29 068 492 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

70

Page 71: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

67110102 8 199 319 8 199 319 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

67160103 14 565 124 14 565 124 0 0 0FOREST MANAGEMENT AND THREES PLANTING

67190102 39 527 691 39 527 691 0 0 0CANALISATION Y¿UMUHANDA WA GATARE (UMUHANDA WO KU

IRIMBI)

67190103 227 417 937 138 078 856 0 0 89 339 081COMPLETION OF THE CONSTRUCTION OF FEEDER ROAD

NYAMIRAMBO-MAGERAGERE

67190104 195 281 850 195 281 850 0 0 0COMPLETION OF THE CONSTRUCTION OF FEEDER ROAD NZOVE

-RULI (RULINDO)

67190105 23 716 615 23 716 615 0 0 0CONSTRUCTION OF FEEDER ROADS ON KM 10 IN GASHARU

CELLS

67190106 87 954 092 7 722 271 0 0 80 231 821CONSTRUCTION OF ROADS IN VILLAGES (IMIDUGUDU) OF

MWENDO ,RWESERO,KARAMA ,RUHARABUGE AND PUT BORNES

67190107 64 930 526 19 134 712 0 0 45 795 814ROAD CONSTRUCTION

KANKUBA-KAVUMU-NYARURENZI-MATABA (KM 15 )

67190108 39 527 690 39 527 690 0 0 0ROAD CONSTRUCTION NZOVE-NYAMWERU

67190109 47 433 228 47 433 228 0 0 0ROAD CONSTRUCTION GITEGA - PRISON

67190111 229 733 065 162 728 755 0 0 67 004 310PREPARATION OF THE SITE OF NEW RESIDENTIAL TOWNSHIP IN

KANYINYA SECTOR (CREATION OF ROADS)

67190113 23 716 614 23 716 614 0 0 0CONNECTING NZOVE /NYAMWERU VILLAGE TO CLEAN WATER

67190114 47 433 231 47 433 231 0 0 0VIABILISATION DE VILLAGES (NYARUFUNZO

/KANKUBA/MATABA/NYARUFUNZO)

67260902 15 811 077 15 811 077 0 0 0PLAYGROUND CONSTRUCTION AT CYAHAFI PRIMARY SCHOOL

67260903 102 172 960 102 172 960 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

67280102 10 023 618 10 023 618 0 0 0PROJECT-DEVELOPMENT OF HIGH VALUE NON TRADITIONAL

EXPORT PRODUCTS

68 KICUKIRO 1 511 600 397 1 197 078 876 0 0 314 521 521

6800 KICUKIRO DISTRICT 1 511 600 397 1 197 078 876 0 0 314 521 521

71

Page 72: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

68040205 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

68050303 120 216 305 90 288 572 0 0 29 927 733VUP SERVICES PROJECT-DIRECT SUPPORT

68060104 9 679 192 9 679 192 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

68060105 58 695 517 38 695 516 0 0 20 000 001TECHNICAL ASSISTANCE (RUNNING COST OF VUP )

68090103 90 000 000 90 000 000 0 0 0UMURENGE SACCO PROJECT

68090202 41 702 098 31 320 401 0 0 10 381 697FINANCIAL SERVICES DEVELOPMENT PROJECT

68100103 56 445 542 56 445 542 0 0 0AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

68100203 12 000 000 12 000 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

68100204 31 413 643 31 413 643 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

68110103 6 913 200 6 913 200 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

68160103 13 432 353 13 432 353 0 0 0FOREST MANAGEMENT AND TREE PLANTING

68190103 442 447 547 356 507 477 0 0 85 940 070GAKOKI AND NYAKABANDA RAVINE

68190104 41 737 888 41 737 888 0 0 0GAHANGA : EXTENSION OF WORKS OF GAHANGA MARKET AND

ROADS REHABILITATION

68190105 41 737 888 41 737 888 0 0 0GATENGA : CONSTUCTION ROADS

68190106 79 462 808 41 737 888 0 0 37 724 920PUBLIC WORKS EXECUTION

68190107 107 829 935 41 737 888 0 0 66 092 047PUBLIC WORKS EXECUTION

68190108 231 514 148 167 059 095 0 0 64 455 053GAKOKI AND NYAKABANDA RAVINE

68190109 0 0 0 0 0CONSTRUCTION OF RAVINE NYAKABANDA -NIBOYE (PHASE1)

68190112 0 0 0 0 0CONSTRUCTION OF RAVINE NYAKABANDA -NIBOYE (PHASE2)

68260903 112 602 801 112 602 801 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

72

Page 73: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

68280102 9 816 763 9 816 763 0 0 0PROJECT-DEVELOPMENT OF HIGH VALUE NON TRADITIONAL

EXPORT PRODUCTS

69 GASABO 1 961 603 852 1 369 923 356 0 0 591 680 496

6900 GASABO DISTRICT 1 961 603 852 1 369 923 356 0 0 591 680 496

69040208 3 952 769 3 952 769 0 0 0SUPPORT SERVICES PROJECT-MONITORING AND EVALUATION

69050303 100 641 577 58 250 376 0 0 42 391 201VUP SERVICES PROJECT-DIRECT SUPPORT

69060104 19 358 383 19 358 383 0 0 0SUPPORT SERVICES PROJECT-DISTRICT ENGINEERS

69060105 58 695 516 38 695 516 0 0 20 000 000VUP SERVICES PROJECT-OPERATIONS

69080201 94 866 458 94 866 458 0 0 0CONSTRUCTION WORKS OF MULINDI MODERN MARKET

69090102 59 999 973 59 999 973 0 0 0UMURENGE SACCO PROJECT

69090203 43 352 260 25 091 871 0 0 18 260 389FINANCIAL SERVICES DEVELOPMENT PROJECT

69100102 358 246 984 175 643 093 0 0 182 603 891AMENAGEMENT DES TERRASSES REDICALES ET PROGRESSIFS

69100203 18 000 000 18 000 000 0 0 0VETERINARY SERVICES SUPPORT PROJECT

69100204 41 580 416 41 580 416 0 0 0INTERGRATED SYSTEM OF INTENSIVE AGRICULTURAL AND

LIVESTOCK PRODUCTION PROJECT

69110103 10 036 544 10 036 544 0 0 0FARMERS ORGANIZATIONS AND CAPACITY BUILDING OF

PRODUCERS PROJECT

69160103 25 674 077 25 674 077 0 0 0FOREST MANAGEMENT AND THREES PLANTING

69180203 187 688 580 0 0 0 187 688 580WATER DISTRIBUTION IN GIKOMERO SECTOR

69180204 203 439 122 62 702 687 0 0 140 736 435WATER SUPPLY IN BUMBOGO SECTOR

69190104 118 583 073 118 583 073 0 0 0CONSTRUCTION AND SUPERVISION OF ASPHALTS ROAD

(GASABO OFFICE-VILLAGE URUGWIRO& HOTEL

TECH-CHRISTUS/REMERA)

69190105 118 776 204 118 776 204 0 0 0CONTRIBUTION OF GASABO DISTRICT FOR CONSTRUCTION OF

ASPHALTS ROADS IN KIGALI CITY

73

Page 74: ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY ......Agency Budget TOTAL Allocation GoR Counterpart Funds External Loans External Grants ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY,

TOTALAgency Budget

Allocation

GoR Counterpart

Funds

External Loans External Grants

ANNEX II-3: 2012/13 DEVELOPMENT BUDGET BY AGENCY, PROJECT AND FUNDING TYPE

Type of FundingMinistry Agency Project ID Project description

69190106 54 240 861 54 240 861 0 0 0SURFACING AND DRAINAGE SYSTEM FOR

NYACYONGA-MASORO ROAD (7.5 KM)

69190107 118 583 073 118 583 073 0 0 0SURFACING , WEARING LAYER AND DRAINAGE SYSTEM FOR

15-NDERA ROAD

69210802 118 583 072 118 583 072 0 0 0EXTENSION WORKS OF KABUGA PARK

69260902 196 066 960 196 066 960 0 0 0SCHOOL CONSTRUCTION AND REHABILITATION PROJECT

69280102 11 237 950 11 237 950 0 0 0PROJECT-DEVELOPMENT OF HIGH VALUE NON TRADITIONAL

EXPORT PRODUCTS

70 CITY OF KIGALI 3 990 113 874 3 630 780 541 0 0 359 333 333

7000 KIGALI CITY 3 990 113 874 3 630 780 541 0 0 359 333 333

70140207 185 631 409 185 631 409 0 0 0CONTRIBUTION TO THE ROAD CONSTRUCTION PROJECT 34KM

70140208 1 034 482 465 675 149 132 0 0 359 333 333REHABILITATION OF PAVED ROADS

70160701 1 770 000 000 1 770 000 000 0 0 0COMPLETION OF DISTRICT PHYSICAL PLANS OF GASABO AND

KICUKIRO DISTRICT

70161003 1 000 000 000 1 000 000 000 0 0 0EXPROPRIATION COST OF KIMICANGA SITE

647 354 648 576 277 085 998 767 0 126 354 291 692 243 914 358 117

74