Amaia Scapes North Point Sample Computation

Site Address: AMAIA Scapes North Point, Brgy. Zone 15, Talisay City Office Address: Unit 4, CBS Dev't. Corp. Bldg., Lacson St., Brgy. Manda lagan, Bacolod CityAmaia land Corp. Office Tel. No. (034) 441-3155, (034) 441-2959 Website : ecenviroconsultrealty magix. netlpubliclamaia-scapes.htm

UNITS Multi-Pod End Multi-Pod inner Twin Pod Bungalow Pod

Min. Lot Area: 65 sq. m.

House Area: 28sq. m.


House Area: 25 sq. m.



Min. Lot Area : 75 sq. m.


INDICATIVE PRICE PHP 848,060.00 PHP 699,240.00 PHP 867,770.00 PHP 932,140.00

> BOO 20 YEARS 15 YEARS 10 YEARS 5 YEARS

20%DP 80% Loanable 20%DP 80% Loanable 20%DP 80% Loanable 20%DP 80% Loanable 14,392.23* 7,088.50** 11,744.12* 5,850.51 ** 14,649.85* 7,258.22** 15,610.46* 7,797.35** 14,392.23* 7,738.65** 11,744.12"' 6,387.11"'"' 14,649.85"' 7,923.94""" 15,610.46* 8,512.52"'* 14,392.23* 9,382.70** 11,744.12* 7,744.03** 14,649.85* 9,607.36** 15,610.46* 10, 320.97** 14,392.23* 14,738.43** 11,744.12* 12,164.40** 14,649.85* 15,091.32** 15,610.46* 16,212.28**

* Payable for 12 months ** Other Charges payable to Amaia included. Important: Please note that official computations for the 80% Loanable will come from BOO

UNITS Twin Homes Carriage Pod- Res carriage Pod- Prem Single Home





Min. Lot Area: 76sq. m.


Min . Lot Area: 75 sq. m.


INDICATIVE PRICE PHP 1,186,670.00 PHP 1,250,000.00 PHP 1,250,000.00 PHP 1,250,000.00

> BOO 20 YEARS 15 YEARS 10 YEARS 5 YEARS

20% DP 80% Loanable 20% DP 80% Loanable 20%DP 80% Loanable 20% DP 80% Loanable 20,053.90* 9,923.90** 21,492.29* 10, 692.65** 21,075.63* 10,692.65** 22,542.29* 11,191.84** 20,053.90* 10,834.11 ** 21,492.29* 11,673.37** 21,075.63* 11,673.37** 22,542.29* 12,218.35** 20,053.90* 13,135.78** 21,492.29* 14,153.34** 21,075.63* 14,153.34*' 22,542.29* 14,814.10** 20,053.90"' 20,633.81 ** 21,492.29* 22,232.20** 21,075.63* 22,232.20** 22,542.29* 23270.12**

* Payable for 12 months **Other Charges payable to Amaia included. Important: Please note that official computations for the 80% Loanable will come from BOO PRICES ARE AS OF FEBRUARY 15, 2012 AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE FOR SELLER'S GUI DE ONLY

Site Address: AMAIA Scapes North Point, Brgy. Zone 15, Talisay City Office Address: Unit 4, CBS Dev't. Corp. Bldg., l acson St., Brgy. Mandalagan, Bacolod City Amaia Land Corp. Office Tel. No. (034) 441- 3155, {034) 441-2959 Website: ecenviroconsultrealty.magix.netlpubliclamaia-scapes.htm

UNITS Multi-Pod End Multi-Pod inner Twin Pod Bungalow Pod

Min. lot Area: 65 sg_. m.


Min. lot Area: 45 sq. m.






INDICATIVE PRICE

PHP 848,060.00 PHP 699,240.00 PHP 867,770.00 PHP 932,140.00

>BPI 20 YEARS 15 YEARS 10 YEARS 5 YEARS

20% DP 80% loanable 20% DP 80% loanable 20% 0P 80% loanable 20%DP 80% loanable 17,058.90"' 7,230.39 13,994.12* 5,961.34 17,444.85* 7,401.02 18,518.13* 7,955.57 17,058.90* 7,812.90 13,994.12* 6,441.61 17,444.85* 7,997.27 18,518.13* 8,596.49 17,058.90"' 9,339.45 13,994.12* 7,700.23 17,444.85* 9,559.85 18,518.13. 10,276.15 17,058.90* 14,405.50 13,994.12* 11,877.10 17,444.85* 14,745.45 18,518.13* 15,850.30

Payable for 12 months. OC included.

Important: Please note that official computations for the 80% Loanable will come from BPI

UNITS Twin Homes Carriage Pod- Res Carriage Pod- Pre m Single Home

Min. Lot Area: 65 sq . m.


Min. Lot Area: 75 sq. m .





House Area: 56sg. m.

INDICATIVE I

PRICE PHP 1,186,670.00 PHP 1,250,000.00 PHP 1,250,000.00 PHP 1,250,000.00

>BPI 20 YEARS 15 YEARS 10 YEARS 5 YEARS

20% DP 80% loanable 20%DP 80% l oanable 20% DP 80% loanable 20% DP 80% Loanable 23,803.90* 10,120.42 27,642.29* 10,664.30 27,033.96* 10,664.30 31,813.96* 10,664.30 23,803.90* 10,935.75 27,642.29* 11,523.45 27,033.96* 11,523.45 31,813.96* 11,523.45 23,803.90* 13,072.48 27,642.29* 13,775.00 27,033.96* 13,775 .00 31,813.96* 13,775.00 23,803.90* 20,163.45 27,642.29* 21,247.04 27,033.96* 21,247.04 31,813.96* 21,247.04

Payable for 12 months. OC included. Important: Please note that official computations for the 80% Loanable will come from BPI PRICES ARE AS OF FEBRUARY 15, 2012 AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE

d FOR SELLER'S GUIDE ONLY

Site Address: AMAIA Scapes North Point, Brgy. Zone 15, Tallsay City Office Address: Unit 4, CBS Dl!lt't. Corp. Bldg., lacson St., Brgy. Mandalagan, Bacolod City Office Tel. No. (034) 441- 3155, (034) 441-2959 Website: ecenVIfoconsultrealty.maglx.neVpublic/amaia-scapes.htm

UNITS Multi-Pod EndI House Area: Multi-Pod Inner I House Area: Twin Pod Bungalow Pod Min. l ot Area:

65 sq. m. 28sQ. m. Min. lot Area:

45 sg. m. 25 sq. m. Min. lot Area:

65sq. m. 28sq. m. I House Area: Min. Lot Area:

J House Area: 75~q. m. 34~g. m.

INDICATIVE PRICE PHP 848,060.00 PHP 699,240.00 PHP 867,770.00 PHP 932,140.00

> DEFERRED 10%DP I 90% BALANCE 10%DP I 90% BALANCE 10%DP I 90% BALANCE 10% DP I 90% BALANCE 24-MOS STRAIGHT 37,954.37** 31,257.47*"' 38,841.32"'"' 41,633.80..

SPOT 10%90%@36MOS. 79,381.97* I 22,980.07** 64,574.38* 1 18,947.46.. 81,343.12"' I 23,514.16*"' 85,434.36* I 25,305.01**

>SPOT CASH 809,137.60*** 666,270.40"'** 828,059.20*.. 887 ,354.40* *..

Discounts applied may vary on payment date

Other Charges included.

* Both and **

Important: Please nc;>te that official computations will come from the office of Amaia. Prices ~re based on minimum lot area.

J Twin Homes Carriage Pod- Res Carriage Pod- Prem Single Home UNITS Min. Lot Area: I House Area: 65 sq. m. 47sq. m. Min. lotArea: 75 sq. m. 55 sq. m. I House Area: Min. Lot Area: I House Area: 76sq. m. 55 sq. m. Min. lot Area: I House Area: 75sq. m. 56 sQ. m.

INDICATIVE PRICE PHP 1,186,670.00 PHP 1,250,000.00 PHP 1,250,000.00 PHP 1,250,000.00 >DEFERRED 10% DP I 90% BALANCE 10% DP I 90% BALANCE 10% DP I 90% BALANCE 10%DP J 90% BALANCE

24-MOS STRAIGHT 53,087.6s 57,427.92** 56,915.42.. 59,305.42... 'SPOT 10%-90%@36MOS. I

110,573.67" I 32,155.46** 114,375.oo I 34,934.58... 109,375.00* I 34,731.81* 114,375.00"' I 36,186.25*"' >SPOT CASH 1,131,703.20*"'* 1,228,270.00** . 1,215,970.00*.. 1,273,330.00*"'*

* Discounts applied may vary on payment date

.. Other Charges included.

Important: Please note that official computations will come from the office of Amaia. Prices are based on minimum lot area.

()_ PRICES ARE AS OF FEBRUARY 15, 2012 AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE ? FOR SELLER'S GUIDE ONLY

Site Address: AMAIA SG;Ipes North Point, Brgy. Zone 15, Talisay City Office Address: Unit 4, CBS Dev't. Corp. Bldg., Lacson St., Brgy. Mandalagan, Bacolod C1ty

,\n1aia LandCorp. Office Tel. No. {034) 441- 3155, (034) 441-2959 Website: ecenwDconsultrealty.magix.net!amalascapes htm

UNITS

Multi-Pod End Multi-Pod inner Twin Pod Bungalow Pod







Min. Lot Area: 75

sq. m.


INDICATIVE PRICE

PHP 848,060.00 PHP 699,240.00 PHP 867,770.00 PHP 932,140.00

> IN HOUSE FIN. 20% DP 80% Loanable 20% DP 80% Loanable 20% DP 80% Loanable 20% DP 80% Loanable

5 YEARS 13,717.67* 17,835.81** 11,237.33* 14,705.93** 14,046.17* 18,250.34** 14,910.67* 19,604.12**

10 YEARS 13,717.67* 12,389.63** 11,237.33* 10,215.46** 14,046.17* 12,677.58** 14,910.67* 13,617.99**

* Payable for 12 mos.

Other Charges included.

Important: Please note that official computat ions will come from the office of Amaia. Prices are based on minimum lot area.

UNITS

Twin Homes Carriage Pod- Res carriage Pod- Prem Single Home





Min. Lot Area: 76sq. m.


Min. Lot Area: 75

sq. m.


INDICATIVE PRICE

PHP 1,186,670.00 PHP 1,250,000.00 PHP 1,250,000.00 PHP 1,250,000.00

> IN HOUSE FIN. 20% DP 80% Loanable 20%DP 80% Loanable 20%DP 80% Loanable 20%DP 80% Loanable

5 YEARS 19,152.83* 24,957.22** 20,000* 26,926.97** 20,000* 26,805.30** 20,000* 27,677.97** 10YEARS 19,152.83'" 17,336.50*"' 20,000* 18,580.63** 20,000* 18,519.80** 20,000* 18,956.13**

Payable for 12 mos.

** Other Charges included.

Important : Please note that official computations will come from the office of Amaia. Prices are based on minimum lot area.

~ PRICES ARE AS OF FEBRUARY 15, 2012 AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE

FOR SELLER'S GUIDE ONLY

Site Address: AMAIA Scapes North Point, Brgy. Zone 15, Talisay City Office Address: U n it 4 , CBS Dev't. Corp. Bldg., lacson St., Brgy. Mandalagan, Bacolod CityAn1aia Land Corp. Office Tel. No. (034) 441- 3155, (034) 441-2959 Website: ecenvlroconsultrealty.magix.net.pub/lc/amala-scapes.htm

Multi- Pod End UNITS Min. lot Area: House Area:

65 SQ. m. 28 SQ. m. INDICATIVE PHP 848,060.00

PRICE > PAG-IBIG 30%DP 70% loanable

30 YEARS 20,755.00* 4,634.60** 25 YEARS 20,755.00* 4,880.97** 20 YEARS 20,755.00* 5,287.98**

. 15 YEARS 20,755.00* 6,021.74** I 10 YEARS 20,755.00* 7,579.54"' 5 YEARS 20,755.00* 12,444.61**

Multi-Pod inner Twin Pod Bungalow Pod Min . Lot Area: House Area: Min. Lot Area: House Area: Min. lot House Area:

45 sq. m. 25 SQ. m. 65 s a. m. 28 sa. m. Area: 34 sQ. m. PHP 699,240.00 PHP 867,770.00 PHP 932,140.00

25% DP 75% Loanable 30% DP 70% Loanable 30% DP 70% Loanable 14,186.67* 4,119.99** 21,314 .71* 4,777.89** 22,720.00* 5,114.47 14, 1 86.67* 4.337.32** 21,314.71* 5,029.65** 22,720.00* 5,384.90 14,186.67* 4,696.37** 21,314.71* 5,445.56** 22,720.00* 5,831.65 ** 14,186.67* 5,343.66** 21,314.71* 6,195.39** 22,720.00* 6,637.06 .... 14, 186.67.. 6,717.88** 21,314.71* 7,787.28** 22,720.00* 8,346.97 14,186.67* 11,009.63** 21,314.71* 12,758.83** 22,720.00* 13,687.08

Other Charges excluded.

** MRI/~1/Addt'l Contribution included.

Important: Please note that official computations for the loanable Amount will come from Pag-ibig. Prices are based on m inimum lot area.

Twin Homes Carriage Pod- Res Carriage Pod- Prem Single Home

UNITS Min. Lot Area: House Area : Min . lot Area: House Area: Min. lot Area: House Area: Min. lot House Area: 65 sq. m . 47 sq. m. 75 sq. m. 55 sq. m. 75 sq. m . 55 sq. m. Area: 56sq.m.

75 sa. m. INDICATIVE PHP 1,186,670.00 PHP 1 , 250,000.00 PHP 1,250,000.00 PHP 1,250,000.00 PRICE

> PAG-IBIG 30%DP 70% loanable 25% DP 75% Loanable 10% DP 90% Loanable 20% DP 80% Loanable 30 YEARS 32,640.10* 7,448.97** 25,166.67* 8,407.31** NA NA 20,000.00* 8,937.33** 25 YEARS 32,640.10* 7,7S0.74** 25,166.67* 8,747.93** NA NA 20,000.00 9,300.47** 20 YEARS 32,640.10* 8,270.91** 25,166.67* 9,335_08** NA NA 20,000.00* 9,926.43** 15 YEARS 32,640.10* 9,242.49** 25,166.67* 10,431.76** NA NA 20,000.00* 11,095.60** 10YEARS 32,640.10* 11,362.51** 25,166.67* 12,824.76"'* NA NA 20,000.00* 13,646.77** 5 YEARS 32,640.10* 18,108.54** 25,166.67* 20,439.41"'* NA NA 20,000.00* 21.764.73**

* Other Charges excluded. MRI/FI/Addt'l Contribution included. Important: Please note that official computations for the loanable Amount will come from P.ag-ibig. Prices are based on minimum lot area. PRICES ARE AS O F FEBRUARY 15, 2012 AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE FOR SELLER'S GUIDE ONLY

Site Address: AMAIA Scapes North Point, Brgy. Zone 15, Talisay City Office Address: Unit 4, CBS Dev't. Corp. Bldg., Lacson St., Brgy. Mandalagan, Bacolod CityAn1aia Land Corp. Office T el. No. (034 ) 441- 3155, (034) 441-2959 Website: ecenviroconsultreaJty mag1x net/amaa-scapes htm

Multi-Pod End Multi-Pod inner Twin Pod

UNITS Min. Lot Area: House Area: Min. Lot Area: House Area : Min. Lot Area: House Area: 65 sq. m. 28 sq . m. 45 sq . m. 25 sq. m. 65 sq. m . 28 sq. m.

INDICATIVE PHP 848, 060.00 PHP 699,240.00 PHP 867,770.00 PRICE > RCBC 5 % DP 95% Loanable 5 % DP 95% Loanable 5 % DP 95% Loanable 20 YEARS 6,617.80* 8,416.34** 5,321.58* 6,938.74** 6,723.04** 8,616.02** 15 YEARS 6 ,617 .80* 9,188.29** 5,321.58* 7,575.16** 6,723.04 ** 9,406.28** 10 YEARS 6,617.80* 11,140.31** 5,321.58* 9,184.48** 6,723.04** 11,404.61... * 5 YEARS 6,617.80* 17,450.24** 5,321.58* 14,386.61** 6,723.04** 17,864.24**

Bungalow Pod Min. Lot House Area :

Area: 75 34sq. m . s q . m .

PHP 932,140.00

5%DP 95% Loanable 6,869.59* 9,254.98** 6,869.59* 10,103.85** 6,869.59* 12,250.37** 6,869.59* 19,189.05**

* Paya b le for 6 months **Other Charges payable to A maia included . lmportan.t: Please note 1:hat official computations for the 95% Loa nable will come from RCBC

. UNITS

Twin Homes Carriage Pod- Res Carriage Pod- Prem Single Home


House Area: 47 sq. m .

Min. Lot Area: 75 s q . m.


Min. Lot Area: 76 s q . m .


Min . Lot Area: 75

s q . m.

House Area : 56 sq . m.

INDICATIVE PRICE

PHP 1,186,670.00 PHP 1,250,000.00 PHP 1,250, 000.00 PHP 1,250,000.00

> RCBC 20 YEARS 15 YEA~S

' 10 YEARS 5 YEARS

5%0P 95% Loanable 5 % DP 95% Loanable S%DP 95% Loanable 5%0P 95% Loanable 9,107.80* 11,780 .88** 9,567.92* 12,699.39** 8 ,734.58* 12,699.39** 9,961.25* 13198.58** 9,107 .80* 12,861.42** 9 ,567.92* 13,864.18** 8,734.58* 13,864.18** 9,961.25* 14,409.15** 9,107.80* 15,593.79** 9 ,567.92* 16,809.57** 8,734.58* 16,809.57** 9,961.25* 17,470.33** 9,107.80* 24,426.19** 9,567.92* 26,330.61** 8,734.58* 26,330.61** 9,961.25* 27,365.62**

*Payable for 6 months

**Other Charges payable to Amaia included.

(p Important: Please note that official computations for the 95% Loan able will come from RCBC PRICES ARE AS OF FEBRUARY 15, 2012 AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE FOR SELLER'S GUIDE ONLY

BDOBPIDeferredInhousePag-ibigRCBC

Amaia Scapes North Point Sample Computation

Documents

Transcript of Amaia Scapes North Point Sample Computation