Algoritmo Descuentos ULTIMO

download Algoritmo Descuentos ULTIMO

of 15

description

Algoritmo Descuentos ULTIMO

Transcript of Algoritmo Descuentos ULTIMO

Casos ISCDETERMINACION DEL VALOR BASEPRODUCTOS AFECTOS AL ISCValor BaseTasa del IGV0.18ProductoPrecio de venta sugerido al pblico x Unidad de VentaPrecio de venta en listaSin IGVISCSin ISC0.00CdigoMETODO DE CALCULO DEL ISC A APLICAR482248.0040.8034.576271186412.1968022.379471Sistema al valor (Apndice IV, lit. A - T.U.O. IGV e ISC)439648.0040.8034.576271186412.1968022.379472Aplicacin del Monto Fijo (Apndice IV, li.B - T.U.O. IGV e ISC)160854.0045.3038.389830508513.7214024.668433Sistema de Precios de Venta al Pblico (Apndice IV, lit. C - T.U.O. IGV e ISC)158150.4042.3035.847457627112.8066423.040820Inafecto al ISC%156445.6039.1033.135593220311.5869621.54863Percepcion0132120.0016.9514.48646preliscodigoDescripcinCantidad de producto vendidoUnidad de ventaValor Base EnteroValor Base FraccionDsc1Valor Base Entero - Dsc1Valor Base Fraccion - Dsc1Dsc2Valor Base Entero - Dsc2Valor Base Fraccion - Dsc2Dsc3Valor Base Entero - Dsc3Valor Base Fraccion - Dsc3Total descuentospreuniOperacin GravadaAfecto al ISCMtodoPrecio de venta sugerido al pblico BXFactor a aplicarTasa ISC a aplicarMonto fijo de ISCImporte ISC a pagarBASE IMPONIBLE AL IGVIGVPRELIStotuniMonto ISC% IGVMonto IGVPre.Ent.+IGVPre.frc.+IGVCant. EntCant FrcMonto Ent.Monto Frc.TotalPercepcionTotal + Percepcion482248BX22.3794700.00%22.3794700.00%22.379471186400.00%22.379471022.3794711,074.214617348.000.8470.30585.44641659.66298.73901,958.40223.794712122.03389830511862.249149830526.4077760100264.077760264.077765.2815552269.359315243961BX22.3794700.00%22.3794700.00%22.379471186400.00%22.379471022.37947122.379471348.000.8470.3012.196834.586.223740.80223.794712122.03389830511862.249149830526.4077760100264.077760264.077765.2815552269.359315216083BX24.6684300.00%24.6684300.00%24.668430508500.00%24.668431024.66843174.005292354.000.8470.3041.1642115.1720.7305135.90246.684305137.28813559321869.11503932229.1087480100291.087480291.087480291.0874815815BX23.0408200.00%23.0408200.00%23.040817627100.00%23.040818023.040818115.204088350.400.8470.3064.0332179.2432.2627211.50230.408176128.13559322031864.537878508527.18816480100271.8816480271.8816480271.881648-101437.667152156430BX21.5486300.00%21.5486300.00%21.548633220300.00%21.548633021.548633646.458997345.600.8470.30347.6088994.07178.93221,173.0043097.266441115.9322033898187778.375755932250.8547744020000101709.54880101709.54880101709.54881321AGUA SIN GAS300BX14.4864605.00%13.7621300.00%13.762132406200.00%13.762132013.7621324,128.63972210.0000.17701.86875271624830.51869.4915255,700.00137.621324122.03389830511846.737940026116.23931623930100162.39316239320162.39316239323.2478632479165.641025641codigoDescripcinCantidad de producto vendidoUnidad de ventaValor Base EnteroValor Base FraccionDsc1Descuento 1 EnteroDescuento 1 FraccinDsc2Descuento 2 EnteroDescuento 2 FraccinDsc3Descuento 3 EnteroDescuento 3 FraccinTotal descuentospreuniOperacin GravadaAfecto al ISCMtodoPrecio de venta sugerido al pblico BXFactor a aplicarTasa ISC a aplicarMonto fijo de ISCImporte ISC a pagarBASE IMPONIBLEIGVPRELIStotuniMonto ISC% IGVMonto IGVPre.Ent.+IGVPre.frc.+IGVCant. EntCant FrcMonto Ent.Monto Frc.TotalPercepcionTotal + Percepcion482248BX22.3794700.00%0.00.00.00%000.00%0.00000000.022.3794711,074.214617348.000.8470.30585.44641074.210.0000000.000000223.794712122.03389830511862.2491498305001000000043961BX22.3794700.00%0.00.00.00%000.00%0.00000000.022.37947122.379471348.000.8470.3012.196822.38223.794712122.03389830511862.2491498305001000000016083BX24.6684300.00%0.00.00.00%000.00%0.00000000.024.66843174.005292354.000.8470.3041.164274.01246.684305137.28813559321869.115039322001000000015815BX23.0408200.00%0.00.00.00%000.00%0.00000000.023.040818115.204088350.400.8470.3064.0332115.20230.408176128.13559322031864.53787850850010000000-101709.5488156430BX21.5486300.00%0.00.00.00%000.00%0.00000000.021.548633646.458997345.600.8470.30347.6088646.4643097.266441115.9322033898187778.375755932250.8547744020000101709.54880101709.54880101709.54881321300BX14.4864605.00%0.724320.00.00%000.00%0.00000000.7243213.7621324,128.63972210.0000.17701.86875271624345.940.0000000.000000137.621324122.03389830511846.73794002610010000000

Incluye todos los impuestosSegn norma debe estar redondeado a 3 decimalesIncluye todos los impuestosSegn norma debe estar redondeado a 3 decimales

Productos afectos ISCCdigoMETODO DE CALCULO DEL ISC A APLICARTasa/Mont ISCTASA I.G.V.TASA PRECEPCION1Sistema al valor (Apndice IV, lit. A - T.U.O. IGV e ISC)0.170.1802Aplicacin del Monto Fijo (Apndice IV, li.B - T.U.O. IGV e ISC)3Sistema de Precios de Venta al Pblico (Apndice IV, lit. C - T.U.O. IGV e ISC)0.30Inafecto al ISCDETERMINACION DEL VALOR BASEPRODUCTOS AFECTOS AL ISCValor BaseProductoDescripcion del productoCantidadMtodo ISCPrecio de venta sugerido al pblico x Unidad de VentaPrecio de venta en lista x mayor con todos los impuestosFactor a aplicar (segn norma ISC)Tasa ISC a aplicar segn productoMonto fijo de ISCPrecio de lista Sin IGVISC por unidad de ventaPrecio de lista Sin IGV y Sin ISCValor BaseUnidad de venta4822CERVEZA PILSEN CALLAO 630ML48348.0040.800.8470.300034.576271186412.1968022.37947BX12.196804396CEVEZA BACKUS ICE 630ML1348.0040.800.8470.300034.576271186412.1968022.37947BX12.196801608CERVEZA MALTA CUSQUEA 620ML3354.0045.300.8470.300038.389830508513.7214024.66843BX13.721401581CERVEZA CUSQUEA 620ML5350.4042.300.8470.300035.847457627112.8066423.04082BX12.806641564CERVEZA CRISTAL 650ML30345.6039.100.8470.300033.135593220311.5869621.54863BX11.586961890CERVEZA PERONI 300ML2000137.0038.0000.170032.20338983054.6791327.52426BX4.679131321AGUA SIN GAS300120.0000.170016.94915252.4627014.48646BX2.46270FACTURAcodigoCantidad de producto vendidoValor Base EnteroValor Base FraccionDsc1Valor Base Entero - Dsc1Valor Base Fraccion - Dsc1Dsc2Valor Base Entero - Dsc2Valor Base Fraccion - Dsc2Dsc3Valor Base Entero - Dsc3Valor Base Fraccion - Dsc3Total descuentospreuniOperacin GravadaImporte ISC a pagarBASE IMPONIBLE AL IGVIGVPRELISPercepcionTotal + Percepcion48224822.3794700.00%22.3794700.00%22.379471186400.00%22.379471022.3794711,074.214617585.446401659.66298.73901,958.4040.8001,958.404396122.3794700.00%22.3794700.00%22.379471186400.00%22.379471022.37947122.37947112.1968034.586.223740.8040.80040.801608324.6684300.00%24.6684300.00%24.668430508500.00%24.668431024.66843174.00529241.16420115.1720.7305135.9045.300135.901581523.0408200.00%23.0408200.00%23.040817627100.00%23.040818023.040818115.20408864.03320179.2432.2627211.5042.300211.5015643021.5486300.00%21.5486300.00%21.548633220300.00%21.548633021.548633646.458997347.60880994.07178.93221,173.0039.1001,173.001,050.452,982.71536.893,519.6003,519.601870.05NOTA DE CREDITOcodigoCantidad de producto vendidoValor Base EnteroValor Base FraccionDsc1Valor Base Entero - Dsc1Valor Base Fraccion - Dsc1Dsc2Valor Base Entero - Dsc2Valor Base Fraccion - Dsc2Dsc3Valor Base Entero - Dsc3Valor Base Fraccion - Dsc3Total descuentospreuniOperacin GravadaImporte ISC a pagarBASE IMPONIBLE AL IGVIGVPRELISPercepcionTotal + Percepcion1581523.0408200.00%23.0408200.00%23.040817627100.00%23.040818023.040818115.20408864.03320179.237288132.2627211.5042.300211.5015641021.5486300.00%21.5486300.00%21.548633220300.00%21.548633021.548633215.486332115.86960331.355932259.6441391.0039.100391.00179.90510.5991.91602.50NOTA DE DEBITOcodigoCantidad de producto vendidoValor Base EnteroValor Base FraccionDsc1Valor Base Entero - Dsc1Valor Base Fraccion - Dsc1Dsc2Valor Base Entero - Dsc2Valor Base Fraccion - Dsc2Dsc3Valor Base Entero - Dsc3Valor Base Fraccion - Dsc3Total descuentospreuniOperacin GravadaImporte ISC a pagarBASE IMPONIBLE AL IGVIGVPRELISPercepcionTotal + Percepcion48224822.3794700.00%22.3794700.00%22.379471186400.00%22.379471022.3794711,074.2146170.000001074.21193.35861,267.5726.4101,267.574396122.3794700.00%22.3794700.00%22.379471186400.00%22.379471022.37947122.3794710.0000022.384.028326.4126.41026.411608324.6684300.00%24.6684300.00%24.668430508500.00%24.668431024.66843174.0052920.0000074.0113.321087.3329.11087.331581523.0408200.00%23.0408200.00%23.040817627100.00%23.040818023.040818115.2040880.00000115.2020.7367135.9427.190135.9415643021.5486300.00%21.5486300.00%21.548633220300.00%21.548633021.548633646.4589970.00000646.46116.3626762.8225.430762.820.001,932.26347.812,280.0702,280.07codigoCantidad de producto vendidoValor Base EnteroValor Base FraccionDsc1Valor Base Entero - Dsc1Valor Base Fraccion - Dsc1Dsc2Valor Base Entero - Dsc2Valor Base Fraccion - Dsc2Dsc3Valor Base Entero - Dsc3Valor Base Fraccion - Dsc3Total descuentospreuniOperacin GravadaImporte ISC a pagarBASE IMPONIBLE AL IGVIGVMONTOTPercepcionTotal + Percepcion48224822.3794711864091.80%1.83545104.05182407092.16774633481.83707316510.64802863961.18904452551.189044525557.074137222831.105374701788.179511924515.8723121464104.05182407094396122.3794711864091.80%1.835452.16774633482.16774633481.83707316510.64802863961.18904452551.18904452551.18904452550.64802863961.83707316510.33067316972.16774633481608324.6684305085091.80%2.023187.22050801232.40683600412.03969152890.72903221961.31065930931.31065930933.9319779282.18709665876.11907458671.10143342567.22050801231581523.0408176271091.80%1.8896911.23721445622.24744289121.90461261970.68043007161.22418254811.22418254816.12091274053.4021503589.52306309851.714151357711.237214456215643021.5486332203091.80%1.7673162.32270712582.07742357091.76052844990.61562720761.14490124221.144901242234.347037267318.468816229152.81585349649.506853629462.3227071258187prelisiscuni45.588972461255.8114665871158.474576271228.5254237288187

Segn norma debe estar redondeado a 3 decimalesIncluye todos los impuestos

Hoja3