39992717 Financial Statements and Financial Analysis of ACC Cemet (1)
ACC Financial Results
Transcript of ACC Financial Results
-
8/8/2019 ACC Financial Results
1/12
ACC LIMITED
(formerly The
AssociatedCement
Companies
Limited)
Close
Registered Office :
Cement House,
121, Maharshi Karve
Road, Mumbai - 400
020
AUDITED
CONSOLIDATED AND
STANDALONE
FINANCIAL RESULTSFOR THE YEAR
ENDED DECEMBER
31, 2007.
CONSOLIDATED
PROFIT AFTER TAXFOR 2007 UP BY 15
% AT Rs. 1427.34
CRORE( STANDALONE -Rs.
1438.59 CRORE UP
BY 17 %).
CONSOLIDATED
SALES VOLUME FOR
2007 19.97 MT UP
BY 6.1%
CONSOLIDATED SALESVALUE FOR 2007 UP BY21 % (STANDALONE UPBY 21%)
FINAL DIVIDEND 100 %- TOTAL DIVIDEND 200% INCLUDING INTERIMDIVIDEND OF 100%.
-
8/8/2019 ACC Financial Results
2/12
YEAR ENDED YEAR ENDED
AUDITED
1 7915.98 6504.46
848.55 653.22
7067.43 5851.24
2
35.43 20.5
I. The audit
committee have
reviewed and Board
of Directors of the
company have
approved the auditedConsolidated andStandalone
accounts for the year
2007 ( January-December) at its
meeting held on
January 31,2008 and
the text of this
statement was alsotaken on record.
II. CONSOLIDATED
RESULTS
31-12-2007 31-12-2006
AUDITED
Rs.Crore Rs.Crore
SALES /INCOME FROMOPERATIONS
LESS: EXCISEDUTYRECOVERED
NET SALES /INCOME FROMOPERATIONS
OTHERINCOME
i) Dividend
-
8/8/2019 ACC Financial Results
3/12
7.32 1.95
66.69 87.69
12.38 22.28
3 0.18 0.9
4 7189.43 5984.56
5
1.17 34.32
848.52 687.46
93.31 53.42
356.56 322.53
1198.63 979.13
937.9 811.86
129.25 86.56
ii) Gain/(Loss) onforeignexchange
(Net)
iii) Otheritems
iv) Profit onsale ofinvestments
Share ofearnings ofAssociates
TOTALINCOME(1+2+3)
EXPENDITURE
a)( Increase)
/Decrease instock in tradeand work in
progress
b)Consumptionof Rawmaterials
c) Purchase oftraded Cement& OtherProducts
d) Employeecost
e) Power &
Fuel
f) OutwardFreightcharges onCement etc.
g) ExciseDuties (Net)
-
8/8/2019 ACC Financial Results
4/12
313.02 260.95
1570.93 1220.58
5449.29 4456.81
6 24.37 54.37
7 0.19 0.83
8
-201.43 -160.91
-8.42 -
9 1925.43 1633.46
10 498.09 393.86
11 1427.34 1239.6
h)Depreciation
i) OtherExpenditure
Total
Expenditure
INTEREST(NET)
MINORITYINTEREST
EXCEPTIONAL ITEMS
a) Profit onsale of landandundertakings
b) Profit onsale ofinvestments insubsidiary /associates
Profit fromordinaryactivitiesbefore tax(4) -(5+6+7+8)
Tax Expenses( including
Fringe BenefitTax)
Net Profitfor theperiod (9-10)
-
8/8/2019 ACC Financial Results
5/12
12 187.83 187.48
13 3974.44 2977.01
14 76.16 66.43
75.85 65.92
15
10,69,92,337 12,14,40,580
57.02% 64.85%
2. Exceptional Items include:
Paid-upEquity ShareCapital
( Face valueper shareRs.10 )
ReservesexcludingRevaluationReserves
BasicEarnings perShare
Rs.
DilutedEarnings perShare
Rs.
Publicshareholding
Number ofShares
Percentage ofshareholding
Notes:
1. The Consolidated financial results are prepared in accordance with the AccountingStandard (AS) 21"Consolidated Financial Statements" and (AS) 23 " Accounting forInvestments in Associates in Consolidated Financial Statements" issued by the Instituteof Chartered Accountants of India.
i. Profit of Rs 201.43 crore on disposal of certain surplus asset including land atSurajpur, Haryana.
ii. Profit from divestment of subsidiary and associates is on account of wholly ownedsubsidiary, ACC Nihon Castings Limited. ( Rs.2.51 crore) and associates Almatis ACCLtd. ( Rs.5.91 crore)
-
8/8/2019 ACC Financial Results
6/12
7. Previous period figures have been regrouped wherever necessary.
YEAR ENDED YEAR ENDED
AUDITED
1 7848.32 6453.07
841.15 649.59
7007.17 5803.48
2
41.03 26
7.32 1.6
68.07 91.79
3. Based on a review and reassessment of the intrinsic machine configuration andcapabilities, plant and machinery items at the Company's grinding units at Tikaria, Sindriand Damodhar which hitherto being depreciated on the basis of " Continuous Process"are now being depreciated at shift rate on the Straight Line Method. In consequence ofthe above, depreciation charge for the current year is higher by Rs.38.29 crore and thenet profit is lower by Rs.25.28 crore ( Net of tax provision Rs.13.01 crore).
4. With effect from 17th November,2007 the company acquired 100% stake in Lucky
Minmat Private Limited, a company engaged in mining of Limestone with estimatedreserve of 80 M.T.
5. During the year pursuant to implementation of SAP ERP system certain cost formulasfor inventory valuation have been changed. The impact of these changes is estimated tobe immaterial.
6. Tax expenses for the year ended December 31, 2006 includes a charge of Rs.18.66crore pertaining to prior period.
III. STANDALONE RESULTS
31-12-2007 31-12-2006
AUDITED
Rs.Crore Rs.Crore
SALES /INCOME FROM
OPERATIONS
LESS: EXCISEDUTYRECOVERED
NET SALES /INCOME FROMOPERATIONS
OTHERINCOME
i) Dividend
ii) Gain/(Loss) onforeignexchange
(Net)
iii) Otheritems
-
8/8/2019 ACC Financial Results
7/12
12.38 22.26
3 7135.97 5945.13
4
-6.93 32.29
816.74 677.39
93.31 53.42
352.73 318.02
1194.62 972.66
944.22 818.84
129.17 86.5
305.07 254.25
1565.92 1221.14
5394.85 4434.51
5 23.94 52.03
iv) Profit onsale ofinvestments
TOTALINCOME (1+2)
EXPENDITURE
a)( Increase)
/Decrease instock in tradeand work in
progress
b)Consumptionof Rawmaterials
c) Purchase oftraded Cement& OtherProducts
d) Employeecost
e) Power &Fuel
f) OutwardFreightcharges onCement etc.
g) ExciseDuties (Net)
h)Depreciation
i) OtherExpenditure
TotalExpenditure
INTEREST(NET)
-
8/8/2019 ACC Financial Results
8/12
6
-201.43 -160.91
-11.68 -
7 1930.29 1619.5
8 491.7 387.66
9 1438.59 1231.84
10 187.83 187.48
11 3,964.78 2955.16
EXCEPTIONAL ITEMS
a) Profit onsale of landandundertakings
b) Profit onsale ofinvestments insubsidiary /associates
Profit fromordinaryactivitiesbefore tax
(3) -(4+5+6)
Tax Expenses( includingFringe BenefitTax)
Net Profitfor theperiod (7-8)
Paid-upEquity ShareCapital
( Face valueper shareRs.10 )
ReservesexcludingRevaluationReserves
-
8/8/2019 ACC Financial Results
9/12
12 76.75 66.02
76.45 65.52
13
10,69,92,337 12,14,40,580
57.02% 64.85%
1. Exceptional Items include:
2. During the year the following projects were commissioned:
i. Augmentation of grinding capacity at Tikaria Cement Works by 0.31 M.T.
iii. 9 MW Wind farm in Tamil Nadu & 25 MW TG set at Kymore plant
MW Captive Power Plant at Chanda at a total outlay of Rs.1451 crore.
BasicEarnings perShare
Rs.
Diluted
Earnings perShareRs.
Publicshareholding
Number ofShares
Percentage ofshareholding
Notes:
i. Profit of Rs 201.43 Crore on disposal of certain surplus asset including land atSurajpur, Haryana.
ii. Profit from divestment of subsidiary and associates is on account of wholly ownedsubsidiary, ACC Nihon Castings Limited.( Rs.3.98 crore) and associates Almatis ACCLtd. ( Rs..7.70 crore).
ii. Capacity expansion alongwith Captive Power plant at Lakheri and augmentation ofgrinding capacity at Kymore.
iv. Further, Board has approved the setting up of the additional 7000 TPD clinker linealongwith a new additional 25
3. The Company intends to transfer the Ready Mixed Concrete Business to its whollyowned subsidiary ACC Concrete Limited with effect from 1st January,2008. During theyear this activity resulted loss before tax of (Rs.60.71 crore) and loss after tax of(Rs.40.28 crore) and profit before tax of (Rs.2.66 crore) and profit after tax of (Rs.1.59crore) in previous year.
4. Based on a review and reassessment of the intrinsic machine configuration and
capabilities, plant and machinery items at the Company's grinding units at Tikaria, Sindriand Damodhar which hitherto being depreciated on the basis of " Continuous Process"are now being depreciated at shift rate on Straight Line Method. In consequence of theabove, depreciation charge is higher by Rs.38.29 crore and net profit is lower byRs.25.28 crore ( Net of tax provision Rs.13.01 crore).
5. During the year the Company made an investment in Shiva Cement Limited (SCL) byway of 21.5 million shares at Rs.11 per share which represents 14.7% of SCL equity. TheCompany has also acquired 17.7 million warrants at Rs.2 each which are exercisable upto17th December, 2008 at Rs.11 per share. SCL has a plant in the strategic market ofOrrisa with capacity of 0.13 Million Tonnes. The Company has also an arrangement oftrading of cement with them.
-
8/8/2019 ACC Financial Results
10/12
8. Previous period figures have been regrouped wherever necessary.
IV Segment wise Revenue, Results and Capital Employed
Particulars
Consolidated Standalone
AUDITED AUDITED AUDITED AUDITED
Rs. Crore Rs. Crore Rs. Crore Rs. Crore
1
a 6750.34 5615.03 6750.35 5593.34
b 367.02 300.44 367.02 300.44
c 60.27 84.41
d 0.22 0.38 0.22 0.38
7177.85 6000.26 7117.59 5894.16
Less: 110.42 149.02 110.42 90.68
7067.43 5851.24 7007.17 5803.48
6. During the year pursuant to implementation of SAP ERP system certain cost formulasfor inventory valuation have been changed. The impact of these changes is estimated tobe immaterial.
7. Tax expenses for the year ended December 31, 2006 includes a charge of Rs.18.66crore pertaining to prior period.
9. At the beginning of the year ended December 31, 2007, there were no investor
complaints pending. During the year one hundred ninety complaints were received andone hundred ninety complaints were resolved. No complaints were pending disposal ason December 31, 2007.
YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED
31-12-2007 31-12-2006 31-12-2007 31-12-2006
SegmentRevenue (netsale /
income fromeachsegment)
Cement
Ready MixConcrete
Others
Unallocated
Total
Inter segmentrevenue
Net sales /income fromoperations
-
8/8/2019 ACC Financial Results
11/12
2
a 1889.45 1608.88 1887.6 1594.17
b -60.71 2.66 -60.71 2.66
c 2.95 6.5
1831.69 1618.04 1826.89 1596.83
24.37 54.37 23.94 52.03
91.74 91.12 85.77 86.21
1715.58 1472.55 1717.18 1458.59
201.43 160.91 201.43 160.91
8.42 - 11.68 -
1925.43 1633.46 1930.29 1619.5
3
SegmentResults( Profit) (+)/Loss (-) beforetax andinterest)
Cement
Ready MixConcrete
Others
Total
Less: iInterest
ii OtherUn-allocable
Expenditurenet off
Un-allocableincome
Total ProfitBeforeExceptionalItems & Tax
EXCEPTIONALITEMS
a) Profit onsale of landandundertaking
b) Profit onsale ofinvestments insubsidiary /associates
Total ProfitBefore Tax
CapitalEmployed
-
8/8/2019 ACC Financial Results
12/12
Liabilities)
a 3032.47 2938.39 2974.07 2906.92
b 86.56 70.56 88.2 70.56
c 32.13 45.18 - -
3151.16 3054.13 3062.27 2977.48
639.78 558.42 643.68 558.42
Notes:
MANAGING DIRECTOR
Mumbai - January 31, 2008
(SegmentAssets -Segment
Cement
Ready MixConcrete
Others
Sub-total
Capital workin progress
Capital Employed excludesassets and liabilities notallocable to specificsegment & investments.
1. The Company hasreassessed its operationsand revised the segmentreporting into twosegments- Cement andReady Mixed Concrete.Cement business includesconsultancy contracts forcement plant operations.
2. Previous period figureshave been regroupedwherever necessary.
( Sumit Banerjee )