$69,560,000 CITY OF OMAHA, NEBRASKA SANITARY SEWERAGE ... · BOOK-ENTRY-ONLY Standard & Poor’s:...
Transcript of $69,560,000 CITY OF OMAHA, NEBRASKA SANITARY SEWERAGE ... · BOOK-ENTRY-ONLY Standard & Poor’s:...
NEW ISSUE RATINGS: Moody’s: Aa2 BOOK-ENTRY-ONLY Standard & Poor’s: AA (See “RATINGS” herein)
In the opinion of Bond Counsel, under existing laws, regulations, rulings and judicial decisions, interest on the Bonds is excluded from gross income for federal income tax purposes and is not an item of tax preference for purposes of the federal alternative minimum tax imposed on individuals and corporations, except that interest on the Bonds must be included in the “adjusted current earnings” of certain corporations for purposes of calculating alternative minimum taxable income. Bond Counsel also is of the opinion that, under existing laws of the State of Nebraska, interest on the Bonds is exempt from Nebraska state income taxation as long as it is exempt for purposes of the federal income tax. See “TAX EXEMPTION” herein.
$69,560,000
CITY OF OMAHA, NEBRASKA
SANITARY SEWERAGE SYSTEM REVENUE BONDS
SERIES OF 2011
Dated: Date of Delivery Due: November 15, as shown on reverse cover page
The above-captioned series of bonds (the ―Bonds‖) are issuable in fully registered form in the denomination of $5,000 and integral multiples thereof. Interest is payable semiannually on May 15 and November 15 of each year, commencing May 15, 2012, by check or draft mailed to the registered owner as of the applicable record date at the address shown on the books of registry maintained by First National Bank of Omaha, as Registrar, in Omaha, Nebraska. Principal of the Bonds is payable upon presentation and surrender of the Bonds at the principal corporate trust office of First National Bank of Omaha, as Paying Agent, in Omaha, Nebraska. The Bonds are subject to optional and mandatory sinking fund redemption prior to maturity as described herein.
The Bonds initially will be registered in the name of Cede & Co., as nominee for The Depository Trust Company, New York, New York (―DTC‖), which will act as securities depository for the Bonds. Purchases of the Bonds may be made only in book-entry form in authorized denominations by credit to participating broker-dealers and other institutions on the books of DTC as described herein. Purchasers will not receive certificates evidencing the Bonds. Principal of and interest on the Bonds will be payable by the Paying Agent directly to DTC as the registered owner thereof. Disbursement of such payments to the DTC Participants is the responsibility of DTC, and disbursement of such payments to the beneficial owners is the responsibility of the DTC Participants and the Indirect Participants, as more fully described herein. Any purchaser of a beneficial interest in the Bonds must maintain an account with a broker or dealer who is, or acts through, a DTC Participant to receive payment of the principal of, premium, if any, and interest on such Bonds. See ―THE BONDS—Book-Entry-Only System‖ herein.
The Bonds will be issued by the City of Omaha, Nebraska (the ―City‖) for the purpose of (i) financing the cost of acquisition, construction, improving and equipping of capital improvements for the City’s sanitary sewerage system, including, in particular, costs of a portion of the City’s multiyear combined sewer overflow control program, (ii) establishing a reserve for the Bonds in an amount equal to the Reserve Account Requirement and (iii) paying issuance costs. See ―OMAHA COMBINED SEWER OVERFLOW CONTROL PROGRAM‖ herein.
The Bonds are payable from and secured by a pledge of the revenues of the City’s sanitary sewerage system (the ―Revenues‖). The City has covenanted to fix and maintain rates for sanitary sewer services which shall provide Revenues of at least 110% of the amount required to pay principal of and interest on the Bonds, any outstanding issues of parity bonds and any additional parity bonds and other parity obligations then outstanding after deducting all costs of operation and maintenance and costs of a prior City obligation secured by a pledge of such Revenues. See ―SECURITY FOR AND SOURCE OF PAYMENT OF BONDS‖ herein.
THE BONDS ARE SPECIAL OBLIGATIONS OF THE CITY PAYABLE SOLELY FROM THE REVENUES OF THE SANITARY SEWERAGE SYSTEM OF THE CITY. THE BONDS ARE NOT A DEBT OF THE CITY WITHIN THE MEANING OF ANY CONSTITUTIONAL, STATUTORY OR CHARTER LIMITATION UPON THE CREATION OF GENERAL OBLIGATION INDEBTEDNESS OF THE CITY AND DO NOT IMPOSE ANY GENERAL LIABILITY ON THE CITY.
MATURITY SCHEDULE
(on reverse of cover page)
This cover page contains information for convenient reference only. It is not a summary of this issue. Investors must read the entire Official Statement to obtain information essential and material to the making of an informed investment decision.
The Bonds are being offered when, as and if issued by the City and accepted by the Underwriter, subject to the approval of legality of the Bonds by Kutak Rock LLP, Bond Counsel, and to certain other conditions. It is expected that delivery of the Bonds will be made on or about December 1, 2011, at DTC in New York, New York against payment therefor.
Dated: November 16, 2011
MATURITIES, AMOUNTS AND INTEREST RATES
$69,560,000
City of Omaha, Nebraska
Sanitary Sewerage Revenue Bonds Series of 2011
Maturity
(November 15) Amount Interest Rate Price
CUSIP
681810
2012 $1,180,000 2.00% 101.524% GY7
2013 240,000 2.00 102.717 HX8
2013 1,010,000 4.00 106.599 GZ4
2014 1,300,000 3.00 106.111 HA8
2015 1,340,000 5.00 114.636 HB6
2016 1,410,000 5.00 116.706 HC4
2017 1,480,000 5.00 118.242 HD2
2018 300,000 4.00 112.787 HE0
2018 1,255,000 5.00 119.245 HF7
2019 1,625,000 4.00 112.371 HG5
2020 1,690,000 3.00 103.744 HH3
2021 445,000 3.00 102.779 HJ9
2021 1,300,000 4.00 111.466 HK6
2022 1,810,000 5.00 118.711 HL4
2023 1,625,000 4.00 107.391 HM2
2023 275,000 5.00 116.726 HN0
2024 1,980,000 3.125 96.728 HP5
2025 2,040,000 3.50 98.639 HQ3
2026 2,110,000 5.00 112.874 HR1
2027 2,215,000 5.00 111.891 HS9
2028 2,325,000 4.00 99.147 HT7
$7,550,000 4.00% Term Bonds Due November 15, 2031—Price 97.500% CUSIP 681810 HU4
$21,660,000 4.25% Term Bonds Due November 15, 2038—Price 97.953% CUSIP 681810 HV2
$11,395,000 4.25% Term Bonds Due November 15, 2041—Price 97.514% CUSIP 681810 HW0
(Accrued Interest To Be Added)
Priced to November 15, 2021 redemption date
CITY OF OMAHA, NEBRASKA
JIM SUTTLE, MAYOR
CITY COUNCIL
Thomas Mulligan, President
Chris Jerram Pete Festersen Jean Stothert Franklin Thompson Ben Gray Garry Gernandt
DEPARTMENT DIRECTORS
Pam Spaccarotella ................................................................................................................ Finance Director Paul D. Kratz ............................................................................................................................. City Attorney R.E. Cunningham ................................................................................................................ Planning Director Alex Hayes ................................................................................................................................. Police Chief Michael McDonnell ........................................................................................................................ Fire Chief Melinda Pearson................................................................... Parks, Recreation and Public Property Director Robert Stubbe.............................................................................................................. Public Works Director Richard O’Gara. ................................................................................................... Human Resources Director Gary Wasdin ........................................................................................................................ Library Director Dana Markel.............................................................................................. Convention and Tourism Director Richard O’Gara ................................................................................... Human Rights and Relations Director
Allen Herink, City Comptroller
Buster Brown, City Clerk
AUDITOR
KPMG LLP
BOND COUNSEL Kutak Rock LLP
UNDERWRITER
[This page intentionally left blank.]
No dealer, broker, salesman or other person has been authorized by the City or the Underwriter to give any
information or to make any representations in connection with the Bonds or the matters described herein, other than
those contained in this Official Statement; and, if given or made, such other information or representations must not
be relied upon as having been authorized by the City or the Underwriter. This Official Statement does not constitute
an offer to sell or the solicitation of an offer to buy, nor shall there by any sale of the Bonds by any person in any
jurisdiction in which it is unlawful for such person to make such offer, solicitation or sale. The information and
expressions of opinion contained herein are subject to change without notice, and neither the delivery of this Official
Statement nor any sale made hereunder shall, under any circumstances, create any implication that there has been no
change in the matters described herein since the date hereof. This Official Statement is submitted in connection with
the sale of the Bonds referred to herein and may not be reproduced or used, in whole or in part, for any other
purpose. The Underwriter may offer and sell Bonds to certain dealers and others at prices lower than the offering
prices stated on the cover page hereof. The offering prices may be changed from time to time by the Underwriter.
TABLE OF CONTENTS
Page Page
INTRODUCTORY STATEMENT ...........................1
THE FINANCING PROGRAM ................................2
OMAHA COMBINED SEWER
OVERFLOW CONTROL PROGRAM .............2
THE BONDS .............................................................3
Description of the Bonds ....................................3
Place of Payment ................................................3
Book-Entry Only System ...................................3
Optional Redemption..........................................6
Mandatory Sinking Fund Redemption................6
Notice of Redemption.........................................6
SECURITY FOR AND SOURCE OF
PAYMENT OF BONDS .............................7
Flow of Revenues ...............................................7
Rate Covenant ....................................................8
Sewer Revenue Bond Reserve Account .............9
SOURCES AND USES OF FUNDS .........................9
THE SANITARY SEWERAGE SYSTEM ...............9
Description of the System ..................................9
Sewer Service Charges ..................................... 10
Special Rates .................................................... 10
Current Sewer Service Rates ............................ 10
Nebraska Department of Environmental
Quality Loan Notes ................................... 11
Construction Program ....................................... 12
Number of Customers....................................... 12
Statement of Revenue, Expenditures
and Changes in Fund Net Assets ............... 13
Statement of Fund Net Assets .......................... 14
Statement of Cash Flows .................................. 15
Debt Service Requirements .............................. 16
Receipts & Debt Service Coverage .................. 17
Projected Financial Information ....................... 18
THE ORDINANCE ................................................. 18
Additional Bonds .............................................. 18
Subordinated Indebtedness ............................... 19
Additional Covenants ....................................... 19
Investment of Moneys ...................................... 20
Defeasance........................................................ 21
Enforcement of Ordinance ............................... 22
Amendment to the Ordinance ........................... 22
ONGOING DISCLOSURE ..................................... 23
UNDERWRITING .................................................. 23
TAX EXEMPTION ................................................. 24
Federal and State Tax Exemption ..................... 24
Original Issue Discount .................................... 24
Original Issue Premium .................................... 25
Future Legislation ............................................. 25
Legal Matters .................................................... 26
Pending Litigation ............................................ 26
RATINGS ................................................................ 26
CAUTIONARY STATEMENTS
REGARDING FORWARD-LOOKING
STATEMENTS IN THIS OFFICIAL
STATEMENT .................................................. 26
FINANCIAL STATEMENTS ................................. 27
MISCELLANEOUS ................................................ 27
APPENDIX A City of Omaha Financial
Information: Comprehensive
Annual Financial Report
APPENDIX B City of Omaha—General
Information
APPENDIX C Form of Continuing Disclosure
Undertaking
APPENDIX D Form of Bond Counsel Opinion
IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVERALLOT OR EFFECT
TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE BONDS AT
LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN MARKET. SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.
[This page intentionally left blank.]
OFFICIAL STATEMENT
$69,560,000
CITY OF OMAHA, NEBRASKA
SANITARY SEWERAGE SYSTEM REVENUE BONDS
SERIES OF 2011
INTRODUCTORY STATEMENT
This Official Statement, including the cover page and appendices hereto, is furnished in
connection with the offering by the City of Omaha, Nebraska (the ―City‖) of its $69,560,000 Sanitary
Sewerage System Revenue Bonds, Series of 2011 (the ―Bonds‖).
The Bonds will be issued in strict compliance with the Constitution and laws of the State of
Nebraska and particularly Sections 18-501 to 18-512, Reissue Revised Statutes of Nebraska, as amended
(the ―Act‖), Section 1.03 of Article I and Sections 5.29, 5.30 and 5.31 of Article V of the Home Rule
Charter of the City of Omaha, as amended (the ―Charter‖), Ordinance No. 37507 (the ―General
Ordinance‖) passed by the City Council (the ―Council‖) of the City on October 24, 2006 and
Ordinance No. 39149 (the ―Third Supplemental Ordinance‖ and, together with the General Ordinance,
Ordinance No. 38565 passed by the Council on November 10, 2009 (under which the City issued the
hereinafter-defined 2009 Bonds), Ordinance No. 38845 passed by the Council on October 26, 2010
(under which the City issued the hereinafter-defined 2010 Bonds) the ―Ordinance‖) passed by the Council
on November 1, 2011. The Bonds are ―Additional Bonds‖ within the meaning of the General Ordinance,
secured on a parity with the City’s $50,250,000 outstanding aggregate principal amount Sanitary
Sewerage System Revenue Bonds, Series of 2006 (the ―2006 Bonds‖), $29,295,000 outstanding
aggregate principal amount Sanitary Sewerage System Revenue Bonds, Taxable Series of 2009B (Build
America Bonds—Direct Payment) (the ―2009 Bonds‖), $33,800,000 outstanding aggregate principal
amount Sanitary Sewerage System Revenue Refunding Bonds, Series of 2010A and $34,079,570
outstanding aggregate principal amount Taxable Sanitary Sewerage System Revenue Bonds (Recovery
Zone Economic Development Bonds–Direct Payment), Series of 2010B (together, the ―2010 Bonds‖) and
certain other obligations of the City with respect to its sanitary sewerage system. See ―SECURITY FOR
AND SOURCE OF PAYMENT OF BONDS‖ herein. Certain provisions of the Ordinance are set forth
later in this Official Statement. See ―THE ORDINANCE‖ herein.
The proceeds of the Bonds will be used to finance a portion of the costs of the City’s multiyear
combined sewer overflow control program (the ―Program‖) and other capital improvements for the City’s
sanitary sewerage system, to establish a reserve for the Bonds and to pay costs of issuance. See ―THE
FINANCING PROGRAM‖ and ―SOURCES AND USES OF FUNDS‖ herein.
This Official Statement contains brief descriptions or summaries of, among other matters, the
Bonds, the City, the City’s sanitary sewerage system, consisting of wastewater collection and treatment
facilities (the ―System‖), the Program and the Ordinance. Such descriptions and information do not
purport to be comprehensive or definitive. All references herein to the Ordinance are qualified in their
entirety by reference to such document, and references herein to the Bonds are qualified in their entirety
by reference to the form thereof included in the Ordinance. Copies of such documents may be obtained
from the City by writing to the attention of Finance Director, and, during the initial offering period only,
from the Underwriter, D.A. Davidson & Co., 1111 North 102nd Court, Suite 300, Omaha,
Nebraska 68114.
2
THE FINANCING PROGRAM
The Bonds offered pursuant to this Official Statement are the fourth issue by the City in
conjunction with its multiyear combined sewer overflow (―CSO‖) control program (the ―Program‖). The
first issue was the 2006 Bonds, the second issue was the 2009 Bonds and the third issue was the 2010
Bonds. See ―OMAHA COMBINED SEWER OVERFLOW CONTROL PROGRAM‖ herein. The total
cost of the Program, which the City anticipates will extend over approximately 15 years, is estimated at
$1.66 billion in 2009 dollars. The City anticipates that it will issue additional parity sanitary sewerage
system revenue and refunding bonds, such as the Bonds offered hereby, on an annual or semiannual basis
during the next approximately 15 years to finance costs of the Program and other capital improvements
and further anticipates that it will enter into further revolving loan contracts with the Nebraska
Department of Environmental Quality (―NDEQ‖) such as the loan notes (the ―NDEQ Notes‖) described
under ―THE SANITARY SEWERAGE SYSTEM — Nebraska Department of Environmental Quality
Loan Notes‖. As described under ―THE SANITARY SEWERAGE SYSTEM—Sewer Service Charges,‖
the City has increased and is increasing its rates and charges for the System on an annual basis for each of
the fiscal years 2010 to 2014, inclusive, primarily for the purpose of paying for the costs of the Program
and other capital improvements, including debt service payments on the 2006 Bonds, the 2009 Bonds, the
2010 Bonds, the NDEQ Notes, the Elkhorn Bonds (as hereinafter defined) and the anticipated additional
bonds, including the Bonds. See ―SECURITY AND SOURCE OF PAYMENT OF BONDS—Rate
Covenant‖ herein.
OMAHA COMBINED SEWER OVERFLOW CONTROL PROGRAM
Like hundreds of communities across the nation, the City of Omaha is addressing its CSO
problem by implementing a CSO Long Term Control Plan (―LTCP‖). CSOs occur when untreated
wastewater and stormwater commingle in a single pipe and spill untreated into Omaha’s rivers and
creeks. The intent of the CSO LTCP is to reduce the occurrence of untreated overflows from Omaha’s
combined sewer system to area waterways (such as the Missouri River and Papillion Creek).
On October 1, 2002, Omaha was issued a National Pollutant Discharge Elimination System
(―NPDES‖) permit from the NDEQ, which included a five-year term and specific requirements that must
have been met by the end of September 2007. The permit required implementation of certain control
measures and a schedule for submission of components of the LTCP for CSOs. The City has satisfied all
requirements of the 2002 permit. In 2005, the NDEQ sent a letter to the City that identified deadlines for
developing and implementing a CSO LTCP as follows:
(a) submit a ―substantively complete‖ CSO LTCP by October 2007;
(b) submit a final CSO LTCP by October 2009; and
(c) implement CSO controls by 2024.
These deadlines were formalized through a Consent Order between the NDEQ and the City in
August 2007. The 2002 NPDES permit was replaced in 2007 with one which extended through
September of 2010. The City satisfied the first two deadlines listed above, and the NDEQ reissued the
permit through September of 2015 and in February of 2010 approved the final CSO LTCP.
In June of 2009 the Omaha City Council approved a sewer rate ordinance that provided for
significant increases (twenty to thirty percent per year) for the period from 2011 through 2014. These rate
increases were based on an updated financial plan and cost of service rate model provided by Red Oak
Consulting. The rate model distributed total CSO costs equitably over all users of the wastewater
collection and treatment system.
3
On September 25, 2009 the final LTCP was submitted to NDEQ. Design and construction of
short-term projects has commenced, and design and construction of the long-term control projects is
commencing with the approval by NDEQ of the LTCP. The LTCP includes a schedule for a series of
projects to be constructed by October of 2024 in compliance with the Consent Order.
THE BONDS
Description of the Bonds
The Bonds, in the aggregate principal amount of $69,560,000, will be dated their date of delivery,
will be issued in fully registered form without coupons, and will be in the denomination of $5,000 or any
integral thereof. Interest will be payable semiannually on May 15 and November 15 of each year,
commencing May 15, 2012. The Bonds will mature serially and as term bonds in the principal amounts
set forth on the reverse of the cover page.
Place of Payment
The principal of the Bonds will be payable in lawful money of the United States of America at the
corporate trust office of First National Bank of Omaha, as Paying Agent (the ―Paying Agent‖). Interest
on the Bonds will be paid by wire transfer, check or draft mailed to the person in whose name a Bond is
registered as of May 1 or November 1, as the case may be, immediately preceding each interest payment
date.
Book-Entry Only System
The Bonds initially are being issued solely in book-entry form to be held in the book-entry only
system maintained by The Depository Trust Company (―DTC‖), New York, New York. So long as such
book-entry system is used, only DTC will receive or have the right to receive physical delivery of Bonds
and Beneficial Owners (as hereinafter defined) will not be or be considered to be, and will not have any
rights as, owners or holders of the Bonds under the Ordinance. The following information about the
book-entry only system applicable to the Bonds has been supplied by DTC. Neither the City nor the
Paying Agent makes any representations, warranties or guarantees with respect to its accuracy or
completeness.
DTC will act as securities depository for the Bonds. The Bonds will be issued as fully-registered
securities registered in the name of Cede & Co. (DTC’s partnership nominee) or such other name as may
be requested by an authorized representative of DTC. One fully-registered Bond certificate will be issued
for each maturity of the Bonds, each in the aggregate principal amount of such maturity and will be
deposited with DTC.
DTC, the world’s largest depository, is a limited-purpose trust company organized under the
New York Banking Law, a ―banking organization‖ within the meaning of the New York Banking Law, a
member of the Federal Reserve System, a ―clearing corporation‖ within the meaning of the New York
Uniform Commercial Code, and a ―clearing agency‖ registered pursuant to the provisions of Section 17A
of the Securities Exchange Act of 1934. DTC holds and provides asset servicing for over 3.5 million
issues of U.S. and non-U.S. equity, corporate and municipal debt issues, and money market instruments
(from over 100 countries) that DTC’s participants (―Direct Participants‖) deposit with DTC. DTC also
facilitates the post-trade settlement among Direct Participants of sales and other securities transactions in
deposited securities, through electronic computerized book-entry transfers and pledges between Direct
Participants’ accounts. This eliminates the need for physical movement of securities certificates. Direct
Participants include both U.S. and non-U.S. securities brokers and dealers, banks, trust companies,
clearing corporations, and certain other organizations. DTC is a wholly-owned subsidiary of The
Depository Trust & Clearing Corporation (―DTCC‖). DTCC is the holding company for DTC, National
4
Securities Clearing Corporation and Fixed Income Clearing Corporation all of which are registered
clearing agencies. DTCC is owned by the users of its regulated subsidiaries. Access to the DTC system
is also available to others such as both U.S. and non-U.S. securities brokers and dealers, banks, trust
companies, and clearing corporations that clear through or maintain a custodial relationship with a Direct
Participant, either directly or indirectly (―Indirect Participants‖). DTC has a Standard & Poor’s rating of
―AA+.‖ The DTC Rules applicable to its Participants are on file with the Securities and Exchange
Commission. More information about DTC can be found at www.dtcc.com.
Purchases of Bonds under the DTC system must be made by or through Direct Participants,
which will receive a credit for the Bonds on DTC’s records. The ownership interest of each actual
purchaser of each Bond (―Beneficial Owner‖) is in turn to be recorded on the Direct and Indirect
Participants’ records. Beneficial Owners will not receive written confirmation from DTC of their
purchase. Beneficial Owners are, however, expected to receive written confirmations providing details of
the transaction, as well as periodic statements of their holdings, from the Direct or Indirect Participant
through which the Beneficial Owner entered into the transaction. Transfers of ownership interests in the
Bonds are to be accomplished by entries made on the books of Direct and Indirect Participants acting on
behalf of Beneficial Owners. Beneficial Owners will not receive certificates representing their ownership
interests in Bonds, except in the event that use of the book-entry system for the Bonds is discontinued.
To facilitate subsequent transfers, all Bonds deposited by Direct Participants with DTC are
registered in the name of DTC’s partnership nominee, Cede & Co., or such other name as may be
requested by an authorized representative of DTC. The deposit of Bonds with DTC and their registration
in the name of Cede & Co. or such other DTC nominee do not effect any change in beneficial ownership.
DTC has no knowledge of the actual Beneficial Owners of the Bonds; DTC’s records reflect only the
identity of the Direct Participants to whose accounts such Bonds are credited, which may or may not be
the Beneficial Owners. The Direct and Indirect Participants will remain responsible for keeping account
of their holdings on behalf of their customers.
Conveyance of notices and other communications by DTC to Direct Participants, by Direct
Participants to Indirect Participants, and by Direct Participants and Indirect Participants to Beneficial
Owners will be governed by arrangements among them, subject to any statutory or regulatory
requirements as may be in effect from time to time. Beneficial Owners of Bonds may wish to take certain
steps to augment the transmission to them of notices of significant events with respect to the Bonds, such
as redemptions, tenders, defaults, and proposed amendments to the Bond documents. For example,
Beneficial Owners of Bonds may wish to ascertain that the nominee holding the Bonds for their benefit
has agreed to obtain and transmit notices to Beneficial Owners. In the alternative, Beneficial Owners may
wish to provide their names and addresses to the Paying Agent and request that copies of notices be
provided directly to them.
Redemption notices shall be sent to DTC. If less than all of the Bonds within an issue are being
redeemed, DTC’s practice is to determine by lot the amount of the interest of each Direct Participant in
such issue to be redeemed.
Neither DTC nor Cede & Co. (nor any other DTC nominee) will consent or vote with respect to
the Bonds unless authorized by a Direct Participant in accordance with DTC’s MMI Procedures. Under
its usual procedures, DTC mails an Omnibus Proxy to the City, as issuer of the Bonds, as soon as possible
after the record date. The Omnibus Proxy assigns Cede & Co.’s consenting or voting rights to those
Direct Participants to whose accounts Bonds are credited on the record date (identified in a listing
attached to the Omnibus Proxy).
Principal and interest payments, redemption proceeds and distributions on the Bonds will be
made to Cede & Co., or such other nominee as may be requested by an authorized representative of DTC.
DTC’s practice is to credit Direct Participants’ accounts upon DTC’s receipt of funds and corresponding
5
detail information from the City or the Paying Agent, on payable date in accordance with their respective
holdings shown on DTC’s records. Payments by Participants to Beneficial Owners will be governed by
standing instructions and customary practices, as is the case with Bonds held for the accounts of
customers in bearer form or registered in ―street name‖ and will be the responsibility of such Participant
and not of DTC, the Paying Agent or the City, subject to any statutory or regulatory requirements as may
be in effect from time to time. Payment of redemption proceeds, distributions, and interest payments to
Cede & Co. (or such other nominee as may be requested by an authorized representative of DTC) is the
responsibility of the City or the Paying Agent, disbursement of such payments to Direct Participants will
be the responsibility of DTC, and disbursement of such payments to the Beneficial Owners will be the
responsibility of Direct and Indirect Participants.
DTC may discontinue providing its services as depository with respect to the Bonds at any time
by giving reasonable notice to the City or the Paying Agent. Under such circumstances, in the event that
a successor depository is not obtained, Bond certificates are required to be printed and delivered.
The City may decide to discontinue use of the system of book-entry transfers through DTC (or a
successor securities depository). In that event, Bond certificates will be printed and delivered.
NEITHER THE CITY NOR THE PAYING AGENT WILL HAVE ANY RESPONSIBILITY
OR OBLIGATION TO ANY DIRECT PARTICIPANT, INDIRECT PARTICIPANT OR ANY
BENEFICIAL OWNER OR ANY OTHER PERSON NOT SHOWN ON THE REGISTRATION
BOOKS OF THE PAYING AGENT AS BEING A HOLDER WITH RESPECT TO: (1) THE BONDS;
(2) THE ACCURACY OF ANY RECORDS MAINTAINED BY DTC OR ANY DIRECT
PARTICIPANT OR INDIRECT PARTICIPANT; (3) THE PAYMENT BY DTC OR ANY DIRECT
PARTICIPANT OR INDIRECT PARTICIPANT OF ANY AMOUNT DUE TO ANY BENEFICIAL
OWNER IN RESPECT OF THE PRINCIPAL OR REDEMPTION PRICE OF OR INTEREST ON THE
BONDS; (4) THE DELIVERY BY ANY DIRECT PARTICIPANT OR INDIRECT PARTICIPANT OF
ANY NOTICE TO ANY BENEFICIAL OWNER WHICH IS REQUIRED OR PERMITTED UNDER
THE TERMS OF THE ORDINANCE TO BE GIVEN TO HOLDERS; (5) THE SELECTION OF THE
BENEFICIAL OWNERS TO RECEIVE PAYMENT IN THE EVENT OF ANY PARTIAL
REDEMPTION OF THE BONDS; OR (6) ANY CONSENT GIVEN OR OTHER ACTION TAKEN BY
DTC AS HOLDER.
Each Beneficial Owner for whom a Direct Participant or Indirect Participant acquires an interest
in the Bonds, as nominee, may desire to make arrangements with such Direct Participant or Indirect
Participant to receive a credit balance in the records of such Direct Participant or Indirect Participant, to
have all notices of redemption, elections to tender Bonds or other communications to or by DTC which
may affect such Beneficial Owner forwarded in writing by such Direct Participant or Indirect Participant,
and to have notification made of all debt service payments.
Beneficial Owners may be charged a sum sufficient to cover any tax, fee, or other governmental
charge that may be imposed in relation to any transfer or exchange of their interests in the Bonds.
THE CITY AND PAYING AGENT CANNOT AND DO NOT GIVE ANY ASSURANCES
THAT THE DIRECT PARTICIPANTS OR THE INDIRECT PARTICIPANTS WILL DISTRIBUTE TO
THE BENEFICIAL OWNERS OF THE BONDS (i) PAYMENTS OF PRINCIPAL OF AND
INTEREST ON THE BONDS, (ii) BONDS REPRESENTING AN OWNERSHIP INTEREST OR
OTHER CONFIRMATION OF BENEFICIAL OWNERSHIP INTERESTS IN THE BONDS OR
(iii) REDEMPTION OR OTHER NOTICES SENT TO DTC OR CEDE & CO., ITS NOMINEE, AS
THE REGISTERED OWNERS OF THE BONDS, OR THAT THEY WILL DO SO ON A TIMELY
BASIS OR THAT DTC, DIRECT PARTICIPANTS OR INDIRECT PARTICIPANTS WILL SERVE
AND ACT IN THE MANNER DESCRIBED IN THIS OFFICIAL STATEMENT. THE CURRENT
―RULES‖ APPLICABLE TO DTC ARE ON FILE WITH THE SECURITIES AND EXCHANGE
6
COMMISSION, AND THE CURRENT ―PROCEDURES‖ OF DTC TO BE FOLLOWED IN DEALING
WITH DIRECT PARTICIPANTS ARE ON FILE WITH DTC.
Optional Redemption
The Bonds maturing November 15, 2022 and thereafter are subject to redemption at the option of
the City at any time on or after November 15, 2021, in whole or in part, in such order of maturities as the
City may elect, at a price of par, without premium, plus accrued interest to the date of redemption.
Mandatory Sinking Fund Redemption
The Bonds maturing on November 15 in the years 2031, 2038 and 2041 are term bonds and shall be
subject to mandatory sinking fund redemption prior to their respective term maturity dates on November
15 of each of the years and in the principal amount specified below (with no redemption premium), plus
accrued interest to the redemption date:
2031 Term Bonds 2038 Term Bonds
Years Principal Amount Years Principal Amount
2029 $2,420,000 2032 $2,720,000
2030 2,515,000 2033 2,835,000
2031 (maturity) 2,615,000 2034 2,960,000
2035 3,085,000
2036 3,215,000
2037 3,350,000
2038 (maturity) 3,495,000
2041 Term Bonds
Years Principal Amount
2039 $3,640,000
2040 3,795,000
2041 (maturity) 3,960,000
To the extent that such Bonds have been previously called for redemption in part and otherwise
than from the sinking fund, each related aforesaid annual sinking fund payment for the Bonds of such
maturity shall be reduced by the amount obtained by multiplying the principal amount of such Bonds of
such maturity so called for redemption, by the ratio which each annual sinking fund payment for the
Bonds of such maturity bears to the total sinking fund payments of such Bonds subject to sinking fund
redemption, and by rounding each sinking fund payment to the nearest $5,000 multiple. On or before the
30th day prior to each such sinking fund payment date, the Paying Agent shall proceed to select for
redemption from all outstanding Bonds subject to sinking fund redemption, a principal amount of such
Bonds, equal to the aggregate principal amount of such Bonds redeemable with the required sinking fund
payment, and shall call such Bonds or portions thereof ($5,000 or any integral multiple thereof) for
redemption from such sinking fund on the next November 15 and give notice of such call
Notice of Redemption
At least 30 days’ notice of redemption will be mailed to the person whose name appears in the
bond registration books as the registered owner of a Bond as of the close of business on the forty-fifth day
next preceding the date fixed for redemption.
If less than all the Bonds of any maturity are to be redeemed, the Paying Agent shall determine, in
its sole discretion, in any manner deemed by it to be fair and equitable, the particular portions of Bonds of
7
such maturity so to be redeemed. Any Bond shall be subject to redemption in part in a principal amount
equal to $5,000 or any integral multiple thereof
SECURITY FOR AND SOURCE OF PAYMENT OF BONDS
The Bonds are payable from and secured by a pledge of the Revenues which are derived from the
operation of the System. The portion of the Revenues available to pay the Bonds and the City’s related
rate covenant are described under ―Flow of Revenues‖ below.
The Ordinance defines ―Revenues‖ as being all income, revenue and moneys derived by the City
from the ownership, possession, operation, management or control of the System and, without limiting
the generality of the foregoing, shall include all moneys and receipts derived by the System from rates
and charges maintained and collected for the use and services of the System, and earnings on the
investment of moneys held under the Ordinance and the proceeds of the sale of any such investments, to
the extent such earnings and proceeds are deposited in the Sewer Revenue Fund or an account therein
other than a construction account or a capitalized interest account; provided, however, that the term
―Revenues‖ shall not include moneys received as proceeds from the sale of the Bonds or Additional
Bonds, if any, issued pursuant to the Ordinance or as grants or gifts the use of which is limited by the
grantor or donor to the construction of capital improvements, except to the extent any such moneys shall
be received as payments for the use and services of the System.
The Bonds are special obligations of the City payable solely from the Revenues of the System.
The Bonds are not a debt of the City within the meaning of any constitutional, statutory or charter
limitation upon the creation of general obligation indebtedness of the City and do not impose any general
liability on the City.
Flow of Revenues
The Ordinance continues the following fund and special account previously created by the City
which are maintained as separate book-entry accounts on the records of the City: the Sewer Revenue
Fund and the Sewer Revenue Bond Reserve Account.
The City has covenanted in the Ordinance to collect Revenues in amounts sufficient to pay the
costs and expenses of the System. The Council will annually adopt a budget for the next succeeding
fiscal year of the System premised on the City’s collection during such fiscal year of sufficient Revenues
to pay such costs and expenses for such fiscal year. The Council will annually appropriate in accordance
with such budget sufficient funds in such fiscal year, first, to pay the costs of operation and maintenance
of the System; second, to make payments of up to $1,500,000 annually pursuant to Ordinance No. 35840
with respect to the City’s Special Obligation Bonds (Riverfront Redevelopment Project) Series 2002A
(the ―2002 Bond Obligation‖); third, to pay the principal of and interest on the 2006 Bonds, the 2009
Bonds, the 2010 Bonds, the Bonds, any Additional Bonds and the City of Elkhorn, Nebraska Sewer
Revenue Refunding Bonds, Series 2003, dated May 20, 2003, assumed by the City upon its annexation of
the former City of Elkhorn, Nebraska which are outstanding in the aggregate principal amount of
$440,000 (the ―Elkhorn Bonds‖); fourth, to pay any other indebtedness of the System, including the
NDEQ Notes, secured by the Revenues thereof; fifth, to provide and maintain the Sewer Revenue Bond
Reserve Account; and sixth, to provide all costs of renovations, replacements and renewals of the System
and for any other lawful purpose in connection with the System. Payments in accordance with such
appropriations from the moneys on deposit in the Sewer Revenue Fund will be made in accordance with
the following provisions and in the following order of priority:
FIRST, there shall be paid the amounts necessary, as and when determined by the City, to pay the
costs of operation and maintenance of the System, such costs of operation and maintenance including, but
not limited to, salaries, wages, costs of materials and supplies, costs of routine repairs, renewals,
8
replacements and alterations occurring in the usual course of business, costs of insurance and costs of
audits, taxes and payments in lieu of taxes;
SECOND, there shall be paid in each year up to $1,500,000 to pay the 2002 Bond Obligation;
THIRD, (a) there next shall be paid on each interest payment date specified in the Ordinance for
the 2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds and in proceedings pursuant to which the
City issues Additional Bonds or were issued the Elkhorn Bonds the amount or amounts equal to the
installment or installments of interest falling due on such interest payment date; (b) there next shall be
paid, for the purpose of retiring the 2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds, any
Additional Bonds and the Elkhorn Bonds, on each principal payment date specified herein and on each
principal payment date or mandatory sinking fund redemption date specified in the proceedings pursuant
to which the City issues Additional Bonds or were issued the Elkhorn Bonds, the amount or amounts
equal to the principal amount of the 2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds, any
Additional Bonds or the Elkhorn Bonds becoming due on such principal payment date or mandatory
sinking fund redemption date, as the case may be; and (c) there next shall be paid any other indebtedness,
including the NDEQ Notes, against the System or against the Revenues of the System;
FOURTH, there next shall be credited from the moneys in the Sewer Revenue Fund to the Sewer
Revenue Bond Reserve Account moneys in such amounts and at such times as may be determined by the
City so that the aggregate of the amounts so credited to the Sewer Revenue Bond Reserve Account will,
by no later than the day on which the first installment of principal of the bonds outstanding under the
General Ordinance are due and payable, be equal to the Reserve Account Requirement with respect to
such bonds; and
FIFTH, there next shall be set aside all moneys remaining in the Sewer Revenue Fund for
renovations, replacements, renewals, repairs, furnishing and equippings of the System as are necessary to
maintain the System in good repair, working order and condition or as are necessary to produce and
maintain the Revenues required by or for the purposes of the Ordinance. Such moneys may also be used,
as directed by the Council, for paying the costs of acquisition or construction of plants and properties to
comprise part of the System or for any other lawful purpose in connection with the System. In the event
the moneys on hand in the Sewer Revenue Fund at any time are insufficient to make the payments
required by parts FIRST through FOURTH above, such insufficiencies shall be made up in full before
any moneys are set aside for such replacements and other purposes.
Rate Covenant
The City covenants in the Ordinance that it will establish, maintain, revise and collect just and
equitable rates or charges for the use and services of the System, so that the Revenues of the System shall
at all times be at least sufficient (a) to pay all costs of operation and maintenance of the System; (b) to pay
the 2002 Bond Obligation; (c) to pay the principal of and interest on all 2006 Bonds, the 2009 Bonds, the
2010 Bonds, the Bonds, any Additional Bonds and the Elkhorn Bonds; (d) to pay any other indebtedness
against the System or against the Revenues of said System; (e) to provide and maintain the Sewer
Revenue Bond Reserve Account; and (f) to provide for all costs of renovations, replacements and
renewals necessary or required to be made to the System; and to otherwise carry out the provisions of the
Ordinance, including, without limiting the generality of the foregoing, the maintenance of the accounts
created thereby; provided, however, that such charges and rates shall never be less than would produce in
any fiscal year Revenues at least equal to 110% of the Aggregate Debt Service Requirement (as
hereinafter defined) for such year on all 2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds, the
NDEQ Notes, any Additional Bonds and the Elkhorn Bonds then outstanding, after deducting from such
Revenues all costs of operation and maintenance and payments made in respect of the 2002 Bond
Obligation for such year.
9
Sewer Revenue Bond Reserve Account
The Ordinance requires that the City make deposits in amounts sufficient so that the balance in
the Sewer Revenue Bond Reserve Account is equal to the maximum annual debt service (or such lesser
maximum amount as shall be required or permitted under applicable provisions of the Code) on the 2006
Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds and any Additional Bonds outstanding (the ―Reserve
Account Requirement‖). Upon the issuance of the Bonds, the balance in the Sewer Revenue Bond
Reserve Account will be at least equal to the Reserve Account Requirement.
Moneys credited to the Sewer Revenue Bond Reserve Account are to be transferred as necessary
to provide for the payment of the principal of, premium, if any, and interest on the Bonds and Additional
Bonds, if any, when due.
Moneys credited to the Sewer Revenue Bond Reserve Account in excess of the Reserve Account
Requirement are transferred to the Sewer Revenue Fund.
SOURCES AND USES OF FUNDS
Sources:
Bond Proceeds $69,560,000.00
Net Premium 1,589,872.40
Total Sources $71,149,872.40
Uses:
Construction Account $66,388,124.00
Underwriter’s Discount 486,920.00
Costs of Issuance 145,415.90
Sewer Revenue Bond Reserve Account 4,129,412.50
Total Uses $71,149,872.40
THE SANITARY SEWERAGE SYSTEM
Description of the System
The Public Works Department of the City of Omaha operates the System serving a population of
600,000 in the 275 square mile greater Omaha region. The City owns, operates and maintains about
2000 linear miles of sewer lines and two regional treatment plants with an aggregate secondary treatment
capacity of 116 million gallons per day. In 2010, total operating expenditures for the System were
$48.3 million, of which $14.8 million represented payroll and benefits for approximately 153 employees.
Portions of the System, primarily in older areas of Omaha, have combined sanitary sewer and
storm sewer lines. As described under ―OMAHA COMBINED SEWER OVERFLOW CONTROL
PROGRAM,‖ the City has undertaken a multiyear sewer separation project for the purpose of physically
separating targeted combined lines into their sanitary sewer and storm sewer components. The City
finances the costs of its storm sewer capital improvements by the issuance of general obligation sewer
bonds. The proceeds of the 2006 Bonds, 2009 Bonds and 2010 Bonds were not, and the Bonds and any
Additional Bonds will not, be used to pay the capital costs of the City’s storm sewers exempt insofar as
such costs relate to sewer separation projects.
10
Sewer Service Charges
Rates for the use of the System are fixed by ordinance of the City Council. In 2005, the City of
Omaha employed CH2M Hill, Engineers and Consultants (―CH2M Hill‖), and Integrated Utilities Group,
Inc., Consultants (―IUG‖), to conduct studies and analyses concerning revenue requirements and sewer
service charges. The result of these studies not only set cost of service rates for fiscal years 2007 through
2010 but also established a rate setting model to be used to establish future rates. Based on this model,
the City Council passed Ordinance No. 37495 dated September 26, 2006 that set rates for the period
January 1, 2007 through December 31, 2010. The City levies the sewer service charges shown under
―Sewer Service Rate Schedule‖ against the users of premises, property or structures of every kind, nature
and description which have water service from any supply sources and are connected directly or indirectly
with the System.
In 2008, the City again retained CH2M Hill and IUG (which was acquired by Malcolm Pirnie and
is now operating as Red Oak Consulting) to update certain elements of the financial plan and rate study to
reflect final LTCP cost estimates and to recommend rates through 2014. On June 2, 2009, the City
Council approved the Rate Ordinance (as hereinafter defined), which provides for twenty to thirty percent
annual rate increases from 2011 through 2014. These rate increases will impact all System users. A
typical residential user’s monthly sewer charge will go from around $15 per month in 2010 to over
$37 per month in 2014.
Because the basic rate structure is tied to water usage, the sewer use fee is computed and billed to
the customer by The Metropolitan Utilities District of the City of Omaha, a public service corporation and
a political subdivision of the State of Nebraska (―M.U.D.‖), which operates the City’s water system (as
well as the gas distribution system). The sewer use fee and charges for water service are billed
concurrently and must be paid at the same time. The City pays to M.U.D. a fee based on the number of
billings and proportion of charges for its service in billing and collecting the sewer use fee.
Special Rates
The City’s Sewer Rate Ordinance No. 29809, passed July 20, 1982, as amended, provides that:
Whenever by reason of special conditions, the application of the rates specified in
sections 31-145 through 31-147 would be inequitable or unfair to either the City or the
user, or in cases where the character of the sewage from sewer users is such that an
additional burden is placed upon the Sewage System greater than that imposed by the
average sewage delivered to the Sewage Disposal Plant, the Finance Director, with the
approval of the Mayor, shall recommend special rates which are equitable and fair to all
parties concerned and when approved by resolutions of the City Council, such special
rates shall control. When special rates are requested to allow for in-plant use of water
which does not go to the sewer system, it shall be mandatory that a sewage meter or
separate water meter be installed whenever reasonably possible and in all other instances,
the burden shall be upon the user requesting such special rate to prove said in-plant
usage.
Current Sewer Service Rates
Sewer service charges are determined in accordance with rate schedules which recognize several
classes of customers. The components of these charges are: (1) customer charge, (2) flow charge and
(3) abnormal charges. The monthly sewer service charge for a sewer service user may not be less than the
customer charge. Ordinance No. 38427 (the ―Rate Ordinance‖), passed June 2, 2009, established for the
fiscal years 2010 to 2014, inclusive, the schedule of charges set forth in the following table.
11
Sewer Service Rate Schedule
Effective January 1
2010 2011 2012 2013 2014
(a) The customer charge is as follows:
(1) (a) For residential sewer service users,
per month $9.19 $11.26 $14.61 $18.54 $23.45
(b) For commercial residential sewer
service users, per month 9.19 11.26 14.61 18.54 23.45
(2) For general commercial sewer service
users, per month 9.97 11.90 15.28 19.23 24.17
(3) For large commercial sewer service
users, per month 9.97 11.91 15.30 19.26 24.22
(4) For general industrial sewer service
users, per month 462.61 598.48 632.94 667.54 706.91
(5) For large industrial sewer service users,
per month 462.61 598.48 632.94 667.54 706.91
(6) For bulk I sewer service users, per
account, per month 458.38 332.38 352.27 372.76 396.31
(7) For bulk II sewer service users, per
account, per month 2.28 2.57 3.01 3.26 3.53
(b) The flow charge for all sewer service users,
except bulk I, shall be per 100 cubic feet 0.862 1.052 1.301 1.597 1.968
The flow charge for bulk I sewer service
users shall be, per 100 cubic feet 0.588 0.752 0.951 1.220 1.551
(c) The abnormal charge for all sewer service
users shall be the sums of the following:
(1) For abnormal suspended solids, per ton 192.69 199.05 211.22 220.47 239.68
(2) For abnormal BOD, per ton 326.48 325.65 350.10 367.22 399.73
(3) For abnormal grease, per ton – - - - -
(d) The charge per day for extra sampling days
shall be 473.31 527.68 555.78 586.10 618.90
(e) The charge for installation of a temporary
primary device 983.67 1034.79 1089.88 1149.35 1213.66
(f) Industrial pretreatment monitoring charge,
per month 64.44 63.59 66.96 70.28 74.01
(g) The charge for septic tank contents disposal
shall be, per 1,000 gallons 22.18 22.80 24.57 26.02 28.61
(h) City of Omaha hand-billing charge 8.20 8.63 9.09 9.58 10.12
The sewer service charges prescribed by the Rate Ordinance are applicable to water use per meter
readings taken or estimates calculated January 1 through December 31 of the calendar year indicated at
the top of each column above, except the sewer service charges for the year 2014, which will remain
applicable in subsequent calendar years unless and until the Rate Ordinance is amended.
The sewer service charges provided by the Rate Ordinance for the years 2010, 2011, 2012, 2013
and 2014 may be reallocated among the components of the charge, specifically the customer charge, flow
charge and abnormal charge, when and if it is determined that the allocations provided for by the Rate
Ordinance should be amended to provide for an equitable distribution of the costs of providing such
service.
Nebraska Department of Environmental Quality Loan Notes
The City, by authority of ordinances other than the Ordinance, and the NDEQ have entered into
the two NDEQ Notes, dated December 24, 2009, one in the aggregate principal amount of $7,500,000 and
one in the amended aggregate principal amount of $8,500,000. Each works as a revolving loan contract.
The City pledged its Revenues to the repayment of the NDEQ Notes, but the NDEQ Notes are not
Additional Bonds secured on a parity with the Bonds under the terms of the Ordinance. The City is
drawing down and applying the proceeds of the NDEQ Notes to improve the City’s wastewater treatment
12
facilities and to pay for other System improvements. The NDEQ Notes have 20-year terms and bear
interest on drawndown amounts (including NDEQ fees) of 2% per annum. The City’s repayment
obligations do not commence until the respective projects funded by the NDEQ Notes go into service,
which is expected to be in 2012. The City and NDEQ may enter into further such contracts in the future.
It is not anticipated that such additional revolving loan contracts will be Additional Bonds secured on a
parity with the 2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds, any Additional Bonds and the
Elkhorn Bonds.
Construction Program
In addition to the System improvements undertaken in respect of the CSO mandates, Omaha’s
Capital Improvement Plan (CIP) includes funding for a number of other necessary construction projects.
The 2010-2015 Omaha CIP lists the following capital projects, which are to be funded directly from
Revenues or by bonds including Additional Bonds, to be repaid from Revenues:
Sewer Separation Projects
○ Replacement or rehabilitation of old or inadequate combined sewers
○ Projects that encourage infill and redevelopment
○ Localized elimination of sewer backups and increase sewer capacity
Capital Asset Replacement Program
○ Digester rehabilitation
○ Clarifier, solids handlings and pumping improvements
○ Odor control enhancements
○ Plant influent piping replacements
○ Lift station and grit removal upgrades
Sewer Reconstruction and Rehabilitation
○ Repair of failed sewer lines
○ Rehabilitation of aging or un-maintainable sewers and manholes
Number of Customers—Collection Record
2002 2003 2004
2005 2006 2007 2008 2009 2010
Twelve Month Average
# of Customers (1) 145,279 149,311 152,069 152,685 159,248 168,217 165,807 166,729 167,153
Average Monthly Billing (1) 17.43 17.09 16.80 17.03 17.19 18.21 18.96 20.55 21.92
Average Monthly Delinquency (Net) (1) 21,811 17,935 7,708 9,087 11,993 14,445 25,001 11,106 8,231
Collection Factor 0.991 0.993 0.997 0.997 0.996 0.995 0.992 0.997 0.998
(1) Source: City of Omaha (Confirmation Data file for each year)
13
City of Omaha, Nebraska
Statement of Revenue, Expenditures and Change in Fund Net Assets
Sewer Revenue Fund
For Five Years Ended December 31, 2010
2006 2007 2008 2009 2010
Operating revenue:
Service charges $34,876,357 $38,474,534 $41,194,630 $43,633,767 $49,944,627
Total operating revenues 41,194,630 43,633,767 38,474,534 41,194,630 49,944,627
Operating expenses:
Personal services 8,297,078 10,921,710 10,880,486 10,921,710 14,793,840
Outside services 7,950,487 5,479,893 4,606,550 5,479,893 8,977,602
Operation and Maintenance 5,368,539 9,772,969 13,854,721 9,772,969 8,858,511
Cost of sales and services 2,818,609 3,206,721 - 3,206,721 -
Depreciation and amortization 13,175,110 14,997,267 15,537,152 14,997,267 15,676,720
Total operating expenses 44,378,560 44,878,909 40,425,819 44,378,560 48,306,673
Operating income (loss) (2,733,466) (1,951,285) (3,183,930) (1,245,142) 1,637,954
Non operating revenues (expenses):
Investment earnings (116,415) 774,496 70,426 774,496 (161,584)
Miscellaneous Rent and Royalties 16,153 13,355 - 13,355
Interest expense (1,972,823) (5,154,634) (2,177,617) (5,154,634) (3,222,484)
Gain (loss) on sale of fixed assets - - (524,228) - -
Total of operating revenues
(expenses) (4,366,783) (2,631,419) (2,971,698) (4,366,783) (3,384,068)
Income (loss) before
Contributions and transfers (7,550,713) (3,876,561) (4,922,983) (7,550,713) (1,746,114)
Capital contributions 9,011,366 4,474,536 4,551,927 5,491,917 -
Transfers in - 1,635,123 504,148 3,481,580 9,395,098
Transfers out (50,000) (250,000) (86,932) (2,316,095) (5,097,375)
Change in net assets (2,581,570) 2,780,841 936,676 (2,581,570) 2,551,609
Net assets at beginning of year 282,852,440 292,677,065 293,613,741 291,032,171 293,813,012
Net assets at end of year $287,007,255 $293,613,741 $291,032,171 $293,813,012 $296,364,621
Note: The Net Assets beginning balance was restated in 2007 due the mid year annexation of the City of Elkhorn.
Source: Records of Finance Department, City of Omaha
14
City of Omaha, Nebraska
Statement of Fund Net Assets—Sewer Revenue Fund
For Five Years Ended December 31, 2010
Assets 2006 2007 2008 2009 2010 Current Assets: Cash and cash equivalents $11,265,984 $28,562,643 $22,754,120 $29,826,630 $45,654,884 Investments 47,552,666 18,184,863 6,690,323 6,690,323 5,452,752 Accounts receivable (net of allowance for
uncollectibles)
3,098,962 3,923,304 4,289,930 4,637,129 2,519,105 Prepaid assets - 3,197 - - Due from other funds - 150,894 206,001 - Due from other governments - - - - 3,648,159 Accrued interest - - 9,264 - 30,842 Inventories 733,734 702,969 787,507 890,684 789,483 Other Assets - - - - 431,761 Total current assets 62,651,346 51,527,870 34,737,145 42,044,766 58,526,986 Noncurrent assets Restricted assets: Cash and cash equivalents - - - 1,681,000 5,066,757 Investments 3,309,677 3,309,677 3,309,677 3,309,677 5,087,807 Deposits with trustee 428,363 - - - Deferred charges 807,635 792,170 764,134 1,018,064 1,162,125 Total noncurrent assets 4,545,675 4,101,847 4,073,811 6,008,741 11,316,689 Capital assets: Land 2,216,860 2,525,422 2,682,270 2,682,270 2,705,920 Buildings and systems 517,949,911 562,405,901 578,380,528 584,214,793 597,246,008 Machinery and Equipment 15,134,562 15,955,554 16,907,916 8,588,383 9,027,526 Construction in progress 35,722,218 32,216,512 45,783,909 76,827,280 103,891,375 571,023,551 613,103,389 643,754,623 672,312,726 712,870,829 Less accumulated depreciation 235,497,454 253,774,818 270,654,681 277,902,755 293,444,762 Capital assets, net 335,526,097 359,328,571 373,099,942 394,409,971
419,426,067 Total noncurrent assets 340,071,772 363,430,418 377,173,753 400,418,712
430,742,756 Total Assets 402,723,118 414,958,288 411,910,898 442,463,478 489,269,742 Liabilities and Net Assets Current liabilities: Accounts payable and other 3,956,359 3,647,242 5,400,482 5,538,228 5,740,188 Current installments of long-term debt 2,335,411 3,832,682 3,968,039 4,790,946 6,183,692 Workers' compensation and healthcare claims 298,583 366,032 437,679 426,244 455,420 Accrued interest payable 692,984 696,461 770,539 834,586 1,075,404 Due to other funds - - 26,759 21,139 1,131,613 Compensated absences 119,119 73,583 73,513 75,051 79,436 Total current liabilities 7,402,456 8,616,000 10,677,011 11,686,194 14,665,753 Noncurrent
liabilities:
Long-term debt, excluding current
installments
105,300,055 108,551,088 104,583,049 129,691,635 167,800,884 Pension obligations 1,471,962 1,744,283 2,184,420 2,953,403 4,541,636 Post retirement benefit obligation - 620,687 1,563,339 2,246,934 3,566,267 Workers' compensation and healthcare claims 323,465 414,416 474,152 646,327 821,298 Compensated absences 1,217,925 1,398,073 1,396,756 1,425,973 1,509,283 Total noncurrent liabilities 108,313,407 112,728,547 110,201,716 136,964,272 178,239,368 Total
liabilities
115,715,863 121,344,547 120,878,727 148,650,466 192,905,121 Net assets: Invested in capital assets, net of related debt 273,412,939 247,736,971 264,586,588 259,927,930 245,441,491 Restricted for debt service 3,309,677 3,309,677 - 4,990,677 10,154,564 Unrestricted 10,284,639 42,567,093 26,445,583 28,894,405 40,768,566 Total net assets 287,007,255 293,613,741 291,032,171 293,813,012
296,364,621 Total liabilities and net assets $402,723,11
8
$414,958,28
8
$411,910,89
8
$442,463,47
8
$489,269,74
2 Source: Records of Finance Department, City of Omaha
15
City of Omaha, Nebraska
Statement of Cash Flows—Sewer Revenue Fund
For Five Years Ended December 31, 2010
2006 2007 2008 2009 2010
Cash flows from operating activities:
Receipts from customers $34,831,118 $37,733,561 $40,828,004 $43,315,374 $52,062,651
Payments to suppliers (8,218,672) (16,728,995) (16,753,147) (18,464,435) (17,964,713)
Payments to employees (14,833,756) (8,511,971) (9,408,925) (9,236,413) (11,594,432)
Net cash provided by (used in) operating activities 11,778,690 12,492,595 14,665,932 15,614,526 22,503,506
Cash flows provided by noncapital financing activities:
Transfers in/out (50,000) 1,385,123 417,216 1,165,485 4,297,723
Advances from other funds - (150,894) (28,348) 200,383 (2,537,685)
Net cash provided by noncapital financing activities (50,000) 1,234,229 388,868 1,365,868 1,760,038
Cash flows from capital and related financing activities:
Capital expenditures (27,895,817) (26,588,593) (24,216,711) (31,355,265) (40,692,816)
Capital contributions 9,011,366 - - -
Proceeds from sale of fixed assets - 12,188 - (524,228)
Prepaid expenses and deferred charges - (556) (6,501) (1,976,758) (746,078)
Miscellaneous rents and royalties - - 13,355 -
Payments on long-term debt (481,458) (2,436,679) (1,655,818) (3,968,039) (34,528,407)
Payments on notes payable (1,994,396) - (2,176,864) 4,092 102,857
Issuance of long-term debt 54,890,218 - - 29,975,000 74,529,562
Issuance of notes payable 17,908,940 5,767,716 - -
Bond issuance costs (807,635) - - -
Interest Paid (2,558,781) (5,078,921) (5,080,556) (2,113,570) (2,981,666)
Net cash used in capital and related
financing activities 48,072,437 (28,324,845) (33,123,095) (9,958,768) (4,316,548)
Cash flows from investing activities:
Proceeds from sales of investment securities - 29,796,168 11,494,540 - (3,926,316)
Purchase of investment securities (51,290,706) - - -
Interest received 111,201 2,098,512 765,232 50,884 (192,426)
Net cash provided by (used in) investing activities (51,179,505) 31,894,680 12,259,772 50,884 (4,118,742)
Net increase (decrease) in cash and
cash equivalents 8,621,622 17,296,659 (5,808,523) 7,072,510 15,828,254
Cash and cash equivalents, beginning of year 2,644,362 11,265,984 28,562,643 22,754,120 29,826,630
Cash and cash equivalents, end of year 11,265,984 28,562,643 22,754,120 29,826,630 45,654,884
Supplemental disclosure of noncash investing and
financing activities:
Annexation of Elkhorn:
Capital asset additions - 4,482,575 - - -
Liabilities assumed - (1,455,000) - - -
Other assets - 88,272 - - -
- 3,115,847 - - -
Reconciliation of operating loss to net cash
provided by (used in) operating activities:
Operating income (loss) (2,733,466) (1,951,285) (3,183,930) (1,245,142) 1,637,954
Adjustments to reconcile operating income (loss) to net
cash provided by (used in) operating activities:
Depreciationandamortization 13,175,110 14,277,185 14,997,267 15,537,153 15,676,720
Cash flows impacted by changes in:
Accounts receivable (2,589,489) (740,973) (366,626) (318,395) 2,118,024
Inventories 144,977 30,765 (84,538) (103,177) (330,560)
Due from other governments 2,544,250 - - -
Accounts Payable and other 1,158,902 (309,117) 1,790,904 100,014 201,960
Claims Payable (105,263) 158,400 131,383 160,740 204,147
Pension obligation 344,470 272,321 440,137 768,983 1,588,233
Postretirement benefit obligation - 620,687 942,652 683,595 1,319,333
Compensated absences - - - - 87,695
Accrued expenses (160,801) 134,612 (1,317) 30,755 -
Net cash provided by (used in)
operating activities $11,778,690 $12,492,595 $14,665,932 $15,614,526 $22,503,506
Source: Records of Finance Department, City of Omaha
16
Debt Service Requirements
The aggregate annual debt service requirements on the 2002 Bonds, 2006 Bonds, the 2009 Bonds,
the 2010 Bonds, the Elkhorn Bonds and the NDEQ Notes are shown below, together with the debt service
requirements on the Bonds:
Debt Service on Outstanding Sanitary
Sewerage System Obligations
Debt Service on Sanitary Sewerage System
Revenue Bonds
FISCAL
YEAR
ANNUAL
PRINCIPAL
ANNUAL
INTEREST
ANNUAL
DEBT
SERVICE
ANNUAL PRINCIPAL
ANNUAL
INTEREST
ANNUAL
DEBT
SERVICE TOTAL
2011 $6,123,872 $7,369,029 $13,492,901 $ 0.00 $ 0.00 $ 0.00 $13,492,901
2012 6,904,479 7,371,446 14,275,926 1,180,000 2,765,103 3,945,103 18,221,029
2013 7,032,433 7,193,494 14,225,927 1,250,000 2,870,113 4,120,113 18,346,040
2014 5,826,997 6,998,572 12,825,568 1,300,000 2,824,913 4,124,913 16,950,481
2015 5,976,041 6,821,585 12,797,626 1,340,000 2,785,913 4,125,913 16,923,538
2016 6,140,301 6,621,082 12,761,384 1,410,000 2,718,913 4,128,913 16,890,296 2017 6,319,051 6,401,797 12,720,848 1,480,000 2,648,413 4,128,413 16,849,261 2018 5,669,167 6,192,279 11,861,445 1,555,000 2,574,413 4,129,413 15,990,858 2019 5,810,681 6,002,945 11,813,625 1,625,000 2,499,663 4,124,663 15,938,288 2020 5,972,429 5,798,326 11,770,754 1,690,000 2,434,663 4,124,663 15,895,417
2021 6,144,415 5,583,533 11,727,949 1,745,000 2,383,963 4,128,963 15,856,911
2022 6,326,646 5,342,460 11,669,106 1,810,000 2,318,613 4,128,613 15,797,718
2023 6,514,125 5,100,791 11,614,916 1,900,000 2,228,113 4,128,113 15,743,028
2024 6,706,858 4,845,151 11,552,009 1,980,000 2,149,363 4,129,363 15,681,371
2025 6,914,849 4,578,250 11,493,099 2,040,000 2,087,488 4,127,488 15,620,586
2026 7,365,267 4,252,703 11,617,970 2,110,000 2,016,088 4,126,088 15,744,057
2027 6,771,306 3,921,572 10,692,878 2,215,000 1,910,588 4,125,588 14,818,466
2028 7,034,755 3,606,748 10,641,503 2,325,000 1,799,838 4,124,838 14,766,340 2029 7,309,889 3,279,135 10,589,024 2,420,000 1,706,838 4,126,838 14,715,861 2030 7,604,577 2,938,212 10,542,789 2,515,000 1,610,038 4,125,038 14,667,827 2031 7,913,828 2,574,080 10,487,908 2,615,000 1,509,438 4,124,438 14,612,345 2032 7,403,418 2,191,368 9,594,786 2,720,000 1,404,838 4,124,838 13,719,624
2033 5,385,000 1,863,461 7,248,461 2,835,000 1,289,238 4,124,238 11,372,699
2034 5,605,000 1,581,836 7,186,836 2,960,000 1,168,750 4,128,750 11,315,586
2035 5,835,000 1,288,873 7,123,873 3,085,000 1,042,950 4,127,950 11,251,823
2036 6,215,000 984,039 7,199,039 3,215,000 911,838 4,126,838 11,325,876
2037 3,010,000 660,583 3,670,583 3,350,000 775,200 4,125,200 7,795,783
2038 3,120,000 479,831 3,599,831 3,495,000 632,825 4,127,825 7,727,656
2039 3,235,000 292,458 3,527,458 3,640,000 484,288 4,124,288 7,651,745
2040 1,675,000 98,155 1,773,155 3,795,000 329,588 4,124,588 5,897,743 2041 3,960,000 168,300 4,128,300 4,128,300
Total $179,865,384 $122,233,794 $302,099,178 $69,560,000 $54,050,278 $123,610,278 $425,709,456
17
Receipts and Debt Service Coverage
Calculation of Coverage 2010 Actual/2011 through 2018 Projected
Description 2010 Actual FY2011 FY2012 FY2013 FY2014 FY2015 FY2016 FY2017 FY2018
Debt Service by Issue Subject to Coverage
Requirements
Project No. C317079 (NDEQ) $ 1,193,917 $ - $ - $ - $
-
$
- $ - $ - $ -
Project No. C317319 (NDEQ) 1,545,624
- - -
-
- - - -
Project No. C317375 (NDEQ) 950,562
- - -
-
- - - -
Series 2006 Revenue Bonds 3,305,750 3,305,350 3,306,650 3,308,850 3,308,050 3,308,450 3,307,700 3,307,200 3,308,450
Elkhorn Sewer Revenue Bond 236,875 229,735 232,100 224,070 0 0 0 0 0
Series 2009 Taxable Revenue Bond 2,218,049 2,230,448 2,225,977 2,222,610 2,215,215 2,209,138 2,200,499 2,187,342 2,175,376
Series 2010 Revenue Bond 0 3,838,131 3,812,138 3,778,238 2,578,838 2,567,238 2,550,138 2,532,638 2,515,263
Series 2010 Refunding Bonds 0 2,567,067 2,532,831 2,533,086 2,526,444 2,517,789 2,510,653 2,499,987 2,488,861
Loan 1 - SRF (CSO) C317432 2%
$3,750,000 0 0 228,417 228,417 228,417 228,417 228,417 228,417 228,417
Loan 1 - ARRA (CSO) C317432 0% $819,500 0 0 40,975 40,975 40,975 40,975 40,975 40,975 40,975
Loan 1 - ARRA (CSO) C317432 0% $1,908,000
0 0 51,125 51,125 51,125 51,125 51,125 51,125 51,125
Loan 1 - ARRA (CSO) C317432 2.25%
$1,000,000 0 0 72,267 71,864 71,452 71,030 70,599 70,158 69,707
Loan 2 - SRF (WTF) C317476 0 456,834 456,834 456,834 456,834 456,834 456,834 456,834 456,834
Series 2011 Revenue Bond 0 0 3,945,103 4,120,113 4,124,913 4,125,913 4,128,913 4,128,413 4,129,413
----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total Debt Service $ 9,450,777 $ 12,627,565 $16,904,417 $17,036,182 $ 15,602,263 $ 15,576,909 $ 15,545,853 $ 15,503,089 $ 15,464,421
Calculation of Coverage
Rate Revenues $ 49,668,567 $ 56,907,860 $70,565,746 $87,501,525 $109,494,315 $ 127,071,162 $144,905,990 $ 163,782,889 $ 185,120,266
Build America Bonds Interest Credit 538,317 549,657 546,342 541,664
535,575
528,198 519,925 510,070 498,881
RZEDB BAB Credit for 2010B - 797,624 766,274 761,889
756,650
750,505 742,794 733,494 721,737
Interest Earnings (161,584) 100,000 100,000 100,000 100,000
100,000
100,000 100,000 100,000
Misc Earnings - 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000
----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Total Revenue 50,045,300 58,365,141 71,988,362 88,915,078 110,896,540 128,459,865 146,278,709 165,136,453 186,450,884
Operating Expenditures
Operations & Maintenance $32,892,210 $32,287,785 $36,440,882 $38,000,715 $40,089,777 $43,596,414 $46,112,984 $48,852,348 $48,852,348
Special Obligation Bonds (2002) 1,515,164 1,515,196 1,513,723 1,510,374 1,508,652
1,508,802 1,506,838 1,506,912 688,848
----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Revenue Available for Debt Service $15,099,609 $23,214,879 $32,721,141 $48,100,436 $68,005,886 $82,075,946 $97,396,168 $113,533,629 $135,689,070
Coverage Calculation
Revenue Available for Debt Service $15,099,609 $23,214,879 $32,721,141 $48,100,436 $68,005,886 $82,075,946 $97,396,168 $113,533,629 $135,689,070
Debt Service Subject to Coverage 9,450,777 12,627,565 16,904,417 17,036,182 15,602,263 15,576,909 15,545,853 15,503,089 15,464,421
----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- -----------
Coverage 1.60 1.84 1.94 2.82 4.36 5.27 6.27 7.32 8.77
Required Coverage 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10 1.10
Additional Bonds Test 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25 1.25
Note: Rate revenues through 2014 have already been set by Ordinance. Revenues from 2015 forward are based on a 1% system-wide growth
18
Projected Financial Information
The projected financial information set forth above has been prepared by management of the City
and its consultant, Red Oak Consulting, to present the projected revenues, expenses and debt service of
the City’s Sewer Revenue Fund. The projection is based on management’s assumptions reflecting
conditions it expects to exist and the course of action it expects to take during the projection period.
Management of the City is responsible for representations about its plans and expectations and for
disclosure of significant information that might affect the ultimate realization of the projected results.
There will usually be differences between projected and actual results because events and circumstances
frequently do not occur as expected, and those differences may be material.
The City’s independent auditors have not compiled, examined or performed any procedures with
respect to the accompanying projected financial information or expressed any assurance of any kind on it
or its achievability.
THE ORDINANCE
The following is a summary of certain provisions of the Ordinance. Reference should be made to
the Ordinance itself for a complete statement of its provisions.
Additional Bonds
The City will be entitled to issue and incur indebtedness secured on a parity with the 2006 Bonds,
the 2009 Bonds, the 2010 Bonds and the Bonds to refund any outstanding 2006 Bonds, 2009 Bonds, 2010
Bonds, Bonds or Additional Bonds or to pay the cost of constructing or completing the construction of
any future extensions and improvements to, and equipping of, the System which are described in a
subsequent resolution or ordinance of the Council (the ―Improvements‖). The Bonds are Additional
Bonds under the General Ordinance, secured on a parity with the 2006 Bonds, the 2009 Bonds and the
2010 Bonds.
Prior to issuing Additional Bonds to pay the cost of completing Improvements to the System with
respect to which the City has previously issued bonds, the City Council shall find and determine that the
aggregate principal amount of the Additional Bonds shall not exceed the amount required to complete the
Improvements, to pay the costs of issuance and to provide for payments into the Sewer Revenue Bond
Reserve Account in the Sewer Revenue Fund, as provided in the Ordinance, and shall deposit the
proceeds of the Additional Bonds in the Construction Account created pursuant to the Ordinance.
Prior to issuing Additional Bonds to pay the cost of constructing future Improvements to the
System, the City must obtain a certificate of an independent certified public accountant or firm of
independent certified public accountants stating that the Net Revenues (as defined below) of the System
for 12 consecutive months out of the 24 months preceding the month in which the Additional Bonds are
taken up and paid for shall have at least been 1.25 times the maximum Aggregate Debt Service
Requirement in any future fiscal year on all 2006 Bonds, 2009 Bonds, 2010 Bonds, Bonds and Elkhorn
Bonds then outstanding (less any bonds to be refunded) and the Additional Bonds proposed to be issued;
provided, however, if new rates and charges have been established during the completed 12 months
immediately preceding the issuance of the Additional Bonds, the Net Revenues of the System may be
adjusted (and shall be adjusted if such new rates and charges represent a net reduction of the former rates
and charges) by applying the new rates as if such rates had been in effect for the entire 12-month period.
The consent of National Public Finance Guarantee Corporation (the reinsurer of the 2006 Bonds)
must be obtained prior to the issuance of any Additional Bonds, including the Bonds.
19
―Net Revenues‖ means the Revenues of the System after deducting therefrom all operation and
maintenance expenses and the City’s payments for the 2002 Bond Obligation, adjusted (i) in the case of
the certification of the independent certified public accountant required by the preceding paragraph to
reflect, throughout the period to which such certification pertains, any increases in the rates and charges
for the use and services of the System imposed during such period or imposed thereafter and prior to the
issuance of the proposed Additional Bonds.
―Aggregate Debt Service Requirement‖ for any calendar or fiscal year with respect to any series
of bonds means the total of (i) the interest on all such bonds outstanding accruing during such year, less
the amount of such interest for which payment is provided from accrued interest received on the sale of
such bonds or as capitalized interest from the proceeds of such bonds and (ii) the amount required to be
paid or credited during such year to the Principal Account to provide for the retirement of any of such
bonds.
Subordinated Indebtedness
The City may incur indebtedness secured by a lien on Revenues subordinate to that securing the
2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds, the Elkhorn Bonds and the NDEQ Notes.
Additional Covenants
Arbitrage Covenant. The City covenants in the Ordinance not to use the proceeds of the Bonds
in a manner that would cause the Bonds to be ―arbitrage bonds‖ under Section 148 of the Code. To that
end, the City shall comply throughout the term of the Bonds with the requirements of said Section 148 of
the Code and the applicable regulations of the Internal Revenue Service adopted thereunder.
Insurance. The City covenants in the Ordinance to carry insurance on the works, plants,
facilities and properties comprising the System of the kinds, against such risks, accidents or casualties,
and in at least the amounts, which are usually and customarily carried upon similar plants, properties and
systems, including, without limiting the generality of the foregoing, fire, extended coverage and general
liability, and also all additional insurance covering such risks as shall be deemed necessary or desirable
by the City or recommended by a competent independent engineer employed for the purpose of making
such recommendations. The City may be the self-insurer against all or any of the risks, accidents or
casualties for which insurance is required to be carried pursuant to the immediately preceding sentence.
The proceeds of any and all policies for general liability shall be paid into the Sewer Revenue Fund and
used in paying the claims (which shall be considered operation and maintenance expenses within the
meaning of part FIRST under the caption ―Flow of Revenues‖ herein) on account of which they were
received. All moneys received for other losses under such insurance policies shall be credited to the
Sewer Revenue Fund and used only for making good the loss or damage (which shall be considered a
replacement expense within the meaning of part FIFTH under the caption ―Flow of Revenues‖ herein) in
respect to which they were paid, either by repairing the property damaged or replacing the property
destroyed, and provision for making good such loss or damage shall be made within 90 days from the
date of the loss. Surplus insurance proceeds remaining after the loss and damage covered thereby have
been satisfied or restored shall, unless already credited to the Sewer Revenue Construction Account, be
deposited in the Sewer Revenue Construction Account and applied as are other moneys credited to said
Account. The payment of premiums for all insurance policies required under the provisions of this
Section shall be considered an operation and maintenance expense.
Books and Accounts; Independent Audit. The City covenants in the Ordinance to keep or cause
to be kept, separate and apart from all other records and accounts, proper books and accounts showing
correct and complete entries of all financial transactions pertaining to the System and also such other
20
books and accounts which may otherwise be required by law. The holders of any of the Bonds or of any
Additional Bonds or any duly authorized agent or agents of such holders shall have the right at any and all
reasonable times to inspect such books, records and accounts and to inspect the System. Within 270 days
following the close of each fiscal year, the City shall cause an audit of such books and accounts to be
completed and issued by an independent certified public accountant or a firm of independent certified
public accountants, showing the receipts and disbursements for and on account of the System.
All expenses incurred in the making of the aforesaid audit shall be regarded and paid as an
operation and maintenance expense. A copy of each such audit shall be available for inspection at any
time by the holder of any Bond or Additional Bond, or his agent, and a summary thereof shall be
furnished to the holder of any of said Bonds at his request.
Additional Covenants of the City. The City (i) shall proceed with all reasonable dispatch with
any Improvements to be financed from the proceeds of Additional Bonds; (ii) shall obtain all franchises,
licenses and permits necessary to the operation of the System as are or may be required by applicable law,
and shall file, with such governmental boards, agencies and bodies where such filing is required by law,
all statements, maps and other documents as may be required by law; (iii) shall continuously operate the
System as a revenue-producing facility; (iv) shall maintain the System in good repair and working order
and condition, including the making of all renovations, repairs, renewals, replacements, equippings and
furnishings thereto, necessary or advisable to maintain and produce the Revenues required by and for the
purposes of the Ordinance; (v) shall retain management of, and control over, the System and all functions
associated with, inherent in or incidental to such management and control, including (without limiting the
generality of the foregoing), in such functions, control over the imposition of rates and charges for the use
and services of the System, control over the collection, receipt, application and disbursement of the
Revenues of the System and over the authorization of such disbursements and control over the planning,
authorization and making of repairs, renewals, replacements, renovations, additions, extensions,
furnishings and equippings to the System; and (vi) shall not abandon, sell or otherwise dispose of, lease or
transfer possession of or mortgage or otherwise encumber the System or any plant or property thereof;
provided, however, the foregoing provisions of this section shall not prevent or prohibit the City from
leasing, selling or otherwise disposing of any property which in the judgment of the City is no longer
useful or profitable in the operation of the System, or necessary to produce or maintain the Revenues
thereof, or which is to be or has been replaced by other property or equipment so as not to impair the
operations of the System. Any money received from such disposition may be used to acquire or construct
new properties or equipment to replace the properties or equipment disposed of or to acquire or construct
other new properties to constitute part of the System, and the surplus, if any, shall be credited to the
Sewer Revenue Fund to be applied as are other moneys credited to said Fund.
Investment of Moneys
Moneys on deposit in the Sewer Revenue Fund may, to the extent practicable and reasonable, be
invested in Investment Securities (as defined below). Moneys credited to the Sewer Revenue Bond
Reserve Account shall, to the extent reasonable and practicable, be invested in Investment Securities
maturing by not later than 10 years from the date of such investment. All interest and income from
investments made pursuant to the foregoing provision of this section shall, when realized and collected,
be credited to the Sewer Revenue Fund and used and applied in the manner and for the same purposes as
are other moneys in that Fund. Moneys held in any fund or account created or established in proceedings
authorizing the issuance of Additional Bonds or created or established in any other ordinance or
resolution supplemental hereto may be invested, and the earnings on such investments applied, as
provided in such proceedings, ordinances or resolutions.
21
Unless invested as aforesaid, all moneys in the foregoing funds and accounts and subaccounts
shall be secured in the manner provided by law for the securing of public funds of cities of the class of
which the City is one.
Until used and applied in accordance with the Ordinance and any ordinance or resolution
supplemental thereto, all moneys held in the Sewer Revenue Fund, including any of the accounts therein,
all moneys held in the Construction Account and all moneys held in any other funds and accounts created
or established in any proceedings authorizing the issuance of additional Bonds or created or established in
any other ordinances or resolutions supplemental thereto and the securities in which such moneys may
from time to time be invested shall be held in trust for the equal and ratable benefit and security of the
holders of the Bonds and Additional Bonds then outstanding. All moneys held by any paying agent for
the payment of principal, interest and premium of said Bonds, including any moneys held by the City
Treasurer for such purpose, shall be held by such agent or treasurer in trust for the equal and ratable
benefit and security of the Bonds for which moneys have been so set aside.
―Investment Securities‖ means any investments which at the time are legal investments under the
laws of the State of Nebraska and the Home Rule Charter of the City of Omaha, as amended from time to
time, for the moneys held under the Ordinance then proposed to be invested therein.
Defeasance
If, when the Bonds secured by the Ordinance shall have become due and payable in accordance
with their terms or shall have been duly called for redemption or either irrevocable instructions to call the
Bonds for redemption or to pay the Bonds at their respective maturities or redemption dates or any
combination of such payment and redemption shall have been given by the City to the Paying Agent or an
appropriate fiduciary institution acting as escrow agent, the whole amount of the principal and the interest
and premium, if any, so due and payable upon all the Bonds then outstanding shall be paid or sufficient
moneys or Governmental Obligations (as hereinafter defined), the principal of and the interest on which
when due will provide sufficient moneys to pay at maturity or to redeem all of the Bonds together with all
interest accrued and to accrued thereon to dates of maturity, or redemption, shall be held by such escrow
agent or the Paying Agent for such purpose under the provisions of the Ordinance, and provision shall
also be made for paying all other sums payable hereunder by the City, then, and in that case, the right,
title and interest of the Bondholders of the Bonds secured by the Ordinance in the revenues, funds and
accounts mentioned in the Ordinance shall thereupon cease, determine and become void on that date
without further action of the Council, and the Finance Director may apply any surplus in any account in
the Sewer Revenue Fund and all balances remaining in any other funds or accounts, other than moneys
held for the redemption or payment of Bonds, to any lawful purpose of the City as the Council shall
determine; otherwise, the Ordinance shall be, continue and remain in full force and effect; provided,
however, that in the event Governmental Obligations shall be deposited with and held by such escrow
agent or the Paying Agent as hereinabove provided, and in addition to the redemption notice requirements
set forth in the Ordinance, the Finance Director shall, within 30 days after such Governmental Obligations
shall have been deposited with such escrow agent or the Paying Agent, cause a notice signed by the
Finance Director to be filed with such escrow agent, the Paying Agent and the Nebraska State Auditor of
Public Accounts and to be published once in a daily newspaper of general circulation published in the
City and in a daily newspaper of general circulation or a financial journal published in the Borough of
Manhattan, City and State of New York setting forth (a) the date designated for the redemption of the
Bonds or a statement to the effect that such Bonds are to be paid at their respective maturities or
mandatory redemption dates, (b) a description of the Governmental Obligations so held by such escrow
agent or the Paying Agent and (c) that the Ordinance has become void and is discharged in accordance
with the provisions of this section.
22
All moneys and obligations held by such escrow agent or the Paying Agent for the purposes set
forth above shall be held in trust and the principal and interest of said obligations, when received, and said
moneys applied to the payment, when due, of the principal and the interest and the premium, if any, of the
Bonds so called for redemption.
The term ―Governmental Obligations‖ means direct obligations of, or obligations the principal of
and interest on which are unconditionally guaranteed by, the United States of America, provided such
Governmental Obligations are noncallable or callable only at the option of the holder thereof.
In the event of a defeasance, the City has agreed to provide National Public Finance Guarantee
Corporation (as the reinsurer of the 2006 Bonds) with an opinion of counsel acceptable to National Public
Finance Guarantee Corporation that the Bonds have been legally defeased and that the escrow agreement
establishing such defeasance operates legally to defease the Bonds within the meaning of the Ordinance,
together with an accountant’s report verifying the sufficiency of the escrow deposit to defease the Bonds.
Enforcement of Ordinance
So long as any of the 2006 Bonds, the 2009 Bonds, the 2010 Bonds, the Bonds or any Additional
Bonds are outstanding, each of the obligations, duties, limitations and restraints imposed upon the City by
the Ordinance shall be deemed to be a covenant between the City and every holder of said bonds, and the
Ordinance and every provision and covenant hereof, the Act and the Charter shall constitute a contract of
the City with every holder from time to time of said bonds. Any holder of a 2006 Bond, a 2009 Bond, a
2010 Bond, a Bond or of any Additional Bond or Bonds may, by mandamus or other appropriate suit,
action or proceeding at law or in equity in any court of competent jurisdiction, enforce and compel
performance of the Ordinance and every provision and covenant hereof, including, without limiting the
generality of the foregoing, the enforcement of the performance of all duties required of the City by the
Ordinance, by the Charter and by applicable laws of the State of Nebraska, including in such duties the
making and collecting of sufficient rates and charges for the use and services of the System, the
segregation of the Revenues of the System and the application thereof as provided in the Ordinance.
Amendment to the Ordinance
The City shall not amend the Ordinance, except in accordance with the following provisions:
1. The City may from time to time and without the consent of any holder of the
Bonds, make any amendments or modifications to the Ordinance which may be required to
(a) permit the Ordinance to be qualified under the Trust Indenture Act of 1939, as amended;
(b) modify or amend the Ordinance in a manner not inconsistent with the Ordinance as required
for the correction of language or to cure any ambiguity or defective provision, omission, mistake
or manifest error therein contained; (c) enact ordinances supplemental to the Ordinance
authorizing the issuance of Additional Bonds; (d) grant to or confer upon the Bondholders
additional rights, remedies, power and authority, or to grant to or confer upon any Bondholders’
committee or trustee for the Bondholders any additional rights, remedies, power or authority;
(e) preserve the exclusion from gross income of the interest on the Bonds for federal income tax
purposes; (f) provide for compliance with secondary market disclosure requirements promulgated
by the Securities and Exchange Commission; and (g) provide for the use of a book-entry system
of registration; and
2. From time to time the holders of 66⅔% in principal amount of the Bonds then
outstanding, by an instrument or instruments in writing signed by such holders and filed with the
City, shall have power to assent to and authorize any modification or amendment that shall be
23
proposed by the City of the provisions of the Ordinance or of the rights and obligations of the
City and of the holders of the Bonds, and any action herein authorized to be taken with the assent
and authority given as aforesaid of the holders of 66 2/3% in principal amount of said Bonds at
the time outstanding shall be binding upon the holders of all of said Bonds outstanding and upon
the City as fully as though such actions were specifically and expressly authorized by the terms of
the Ordinance, provided always, that, without the consent of the holder of each Bond affected
thereby, no such modification shall be made which will (a) extend the time of payment of the
principal of or the interest on any Bond or reduce the principal amount thereof or the rate of
interest thereon or the premium payable upon the redemption thereof, (b) give to any of said
Bonds any preference over any other Bond or Bonds secured equally and ratably therewith,
(c) authorize the creation of any pledge prior to or except as provided in the Ordinance for the
issuance of Additional Bonds, on a parity with the pledge afforded by the Ordinance, (d) deprive
any holder of said Bonds of the security afforded by the pledge of the Ordinance, or (e) reduce
the percentage in principal amount of the said Bonds required to assent to or authorize any such
modification to the Ordinance. For the purpose of computations required by this section, Bonds
directly or indirectly owned or controlled by the City shall be disregarded (unless the City
directly or indirectly owns or controls all of the Bonds).
The City has agreed that notice shall be given to National Public Finance Guarantee Corporation
(as the reinsurer of the 2006 Bonds) of any amendment to or supplement of the Ordinance, and the prior
consent of National Public Finance Guarantee Corporation is required for all amendments or supplements
described in paragraph 1(c) and paragraph 2 above.
Any modification or amendment or supplement of the provisions of the Ordinance or of any
ordinance supplemental hereto shall be set forth in an ordinance to be enacted by the City.
ONGOING DISCLOSURE
The Third Supplemental Ordinance includes the City’s undertaking (the ―Undertaking‖) for the
benefit of the holders and beneficial owners of the Bonds to send certain financial information and
operating data to the Municipal Securities Rulemaking Board (―MSRB‖) annually and to provide notice
to the MSRB of certain events, pursuant to the requirements of Section (b)(5)(i) of Securities and
Exchange Commission Rule 15c2-12 (17 C.F.R. § 240.15c2-12) (the ―Rule‖). See ―APPENDIX C—
FORM OF CONTINUING DISCLOSURE UNDERTAKING.‖
A failure by the City to comply with the Undertaking will not constitute an event of default with
respect to the Bonds, although any holder will have any available remedy at law or in equity, including
seeking specific performance by court order, to cause the City to comply with its obligations under the
Undertaking. Any such failure must be reported in accordance with the Rule and must be considered by
any broker, dealer or municipal securities dealer before recommending the purchase or sale of the Bonds
in the secondary market. Consequently, such a failure may adversely affect the transferability and
liquidity of the Bonds and their market price. The City is in compliance with its continuing disclosure
obligations under its existing undertakings entered into pursuant to the Rule.
UNDERWRITING
Under a Bond Purchase Agreement (the ―Agreement‖) entered into by and between the City and
D.A. Davidson & Co., the underwriter (the ―Underwriter‖), the Bonds are being purchased at an
aggregate discount of $486,920.00 (including expenses) from the initial public offering prices set forth on
the reverse of the cover page of this Official Statement, for public reoffering by the Underwriter. The
Agreement provides that the Underwriter will purchase all of the Bonds if any are purchased. The
24
obligation of the Underwriter to accept delivery of the Bonds is subject to various conditions contained in
the Agreement, including the absence of pending or threatened litigation questioning the validity of the
Bonds or any proceedings in connection with the issuance thereof and the absence of material adverse
changes in the financial or business condition of the City.
The Underwriter intends to offer the Bonds to the public initially at the offering prices set forth
on the reverse of the cover page of this Official Statement, which prices may subsequently change
without any requirement of prior notice. The Underwriter reserves the right to join with dealers and other
underwriters in offering the Bonds to the public. The Underwriter may offer and sell Bonds to certain
dealers (including dealers depositing Bonds into investment trusts) at prices lower than the public offering
price.
TAX EXEMPTION
Federal and State Tax Exemption
In the opinion of Kutak Rock LLP, Bond Counsel, to be delivered at the time of original issuance
of the Bonds, under existing laws, regulations, rulings and judicial decisions, interest on the Bonds
(including any original issue discount treated as interest) (a) is excludable from gross income for federal
income tax purposes and (b) is not a specific item of tax preference for purposes of calculating the federal
alternative minimum tax imposed on individuals and corporations. Interest on the Bonds, however, must
be included in the ―adjusted current earnings‖ of certain corporations (i.e., alternative minimum taxable
income as adjusted for certain items, including those items that would be included in the calculation of a
corporation’s earnings and profits under Subchapter C of the Code) and such corporations are required to
include in the calculation of alternative minimum taxable income 75% of the excess of each such
corporation’s adjusted current earnings (which includes tax-exempt interest) over its alternative minimum
taxable income (determined without regard to this adjustment and prior to reduction for certain net
operating losses).
The opinions set forth above are subject to continuing compliance by the City with its covenants
regarding federal tax laws in the Ordinance. Failure to comply with such covenants could cause interest
on the Bonds to be included in gross income retroactive to the date of issue of the Bonds.
The accrual or receipt of interest on the Bonds may otherwise affect the federal income tax
liability of certain recipients, such as banks, thrift institutions, property and casualty insurance companies,
corporations (including S corporations and foreign corporations operating branches in the United States),
Social Security or Railroad Retirement benefit recipients, taxpayers otherwise entitled to claim the earned
income credit or taxpayers who may be deemed to have incurred (or continued) indebtedness to purchase
or carry tax-exempt obligations. The nature and extent of these other tax consequences will depend upon
the recipients’ particular tax status or other items of income or deduction. Bond Counsel expresses no
opinion regarding any such consequences, and investors should consult their own tax advisors regarding
the tax consequences of purchasing or holding the Bonds.
In Bond Counsel’s further opinion, under the existing laws of the State of Nebraska, the interest
on the Bonds is exempt from Nebraska state income taxation so long as it is exempt for purposes of the
federal income tax.
Original Issue Discount
The Bonds maturing in the years 2024, 2025, 2028, 2031, 2038 and 2041, (collectively, the
―Discount Bonds‖), are being sold at an original issue discount. The difference between the initial public
25
offering prices, as set forth on the reverse cover page, of such Discount Bonds and their stated amounts to
be paid at maturity constitutes original issue discount treated as interest which is excluded from gross
income for federal income tax purposes, as described above.
The amount of original issue discount which is treated as having accrued with respect to such
Discount Bonds is added to the cost basis of the owner in determining, for federal income tax purposes,
gain or loss upon disposition of such Discount Bonds (including its sale, redemption or payment at
maturity). Amounts received upon disposition of such Discount Bonds which are attributable to accrued
original issue discount will be treated as tax-exempt interest, rather than as taxable gain, for federal
income tax purposes.
Original issue discount is treated as compounding semiannually, at a rate determined by reference
to the yield to maturity of each individual Discount Bond, on days which are determined by reference to
the maturity date of such Discount Bond. The amount treated as original issue discount on such Discount
Bond for a particular semiannual accrual period is equal to the product of (i) the yield to maturity for such
Discount Bond (determined by compounding at the close of each accrual period) and (ii) the amount
which would have been the tax basis of such Discount Bond at the beginning of the particular accrual
period if held by the original purchaser, less the amount of any interest payable for such Discount Bond
during the accrual period. The tax basis is determined by adding to the initial public offering price on
such Discount Bond the sum of the amounts which have been treated as original issue discount for such
purposes during all prior periods. If such Discount Bond is sold between semiannual compounding dates,
original issue discount which would have been accrued for the semiannual compounding period for
federal income tax purposes is to be apportioned in equal amounts among the days in such compounding
period.
Owners of Discount Bonds should consult their tax advisors with respect to the determination and
treatment of original issue discount accrued as of any date and with respect to the state and local tax
consequences of owning a Discount Bond.
Original Issue Premium
The Bonds maturing in the years 2012 through 2023, inclusive, and in the years 2026 and 2027
(collectively, the ―Premium Bonds‖), are being sold at a premium. An amount equal to the excess of the
issue price of a Premium Bond over its stated redemption price at maturity constitutes premium on such
Premium Bond. An initial purchaser of a Premium Bond must amortize any premium over such Premium
Bond’s term using constant yield principles, based on the purchaser’s yield to maturity (or, in the case of
Premium Bonds callable prior to their maturity, by amortizing the premium to the call date, based on the
purchaser’s yield to the call date and giving effect to the call premium). As premium is amortized, the
purchaser’s basis in such Premium Bond is reduced by a corresponding amount resulting in an increase in
the gain (or decrease in the loss) to be recognized for federal income tax purposes upon a sale or
disposition of such Premium Bond prior to its maturity. Even though the purchaser’s basis may be
reduced, no federal income tax deduction is allowed. Purchasers of Premium Bonds should consult with
their tax advisors with respect to the determination and treatment of amortizable premium for federal
income tax purposes and with respect to the state and local tax consequences of owning a Premium Bond.
Future Legislation
From time to time, there are legislative proposals in the Congress and in the states that, if enacted,
could alter or amend the federal and state tax matters referred to above or adversely affect the market
value of the Bonds. An example is the American Jobs Act of 2011 (S. 1549), proposed by the President
and introduced in the Senate on September 13, 2011. If enacted as introduced, a provision of S. 1549
26
would limit the amount of exclusions (including tax-exempt interest) and deductions available to certain
high income taxpayers for taxable years after 2012, and as a result could affect the market price or
marketability of the Bonds. It cannot be predicted whether or in what form any such proposal might be
enacted or whether if enacted it would apply to bonds issued prior to enactment. In addition, regulatory
actions are from time to time announced or proposed and litigation is threatened or commenced which, if
implemented or concluded in a particular manner, could adversely affect the market value of the Bonds.
It cannot be predicted whether any such regulatory action will be implemented, how any particular
litigation or judicial action will be resolved, or whether the Bonds or their market value would be affected
thereby. Purchasers of the Bonds should consult their tax advisors regarding any pending or proposed
legislation, regulatory initiatives or litigation. The opinions expressed by Bond Counsel are based upon
existing legislation and regulations as interpreted by relevant judicial and regulatory authorities as of the
date of issuance and delivery of the Bonds, and Bond Counsel has expressed no opinion as of any date
subsequent thereto or with respect to any pending legislation, regulatory initiatives or litigation.
Legal Matters
Legal matters incident to the authorization and issuance of the Bonds are subject to the
unqualified approving opinion of Kutak Rock LLP, Bond Counsel, a copy of whose approving opinion
will be delivered with the Bonds. Certain legal matters will be passed upon for the City by Paul D. Kratz,
Esq., its City Attorney.
Pending Litigation
The City of Omaha is subject to litigation from time to time in connection with the day-to-day
operation of the City generally and with respect to the day-to-day operation of the System specifically.
The City Attorney advises that there is no litigation now pending or threatened restraining or enjoining
the issuance and delivery of the Bonds or the power and authority of the City of Omaha to establish,
maintain and collect the rates for the use of the System or in any manner questioning the power and
authority of the City to establish, maintain and collect such rates or issue and deliver the Bonds or
affecting the validity of the Bonds.
RATINGS
Standard & Poor’s Ratings Services, a division of The McGraw-Hill Companies (―S&P‖), and
Moody’s Investors Service (―Moody’s‖) have assigned the Bonds the ratings of ―AA‖ and ―Aa2,‖
respectively. Such credit ratings of the Bonds by S&P and Moody’s reflect only the views of such credit
rating agencies. An explanation of the significance of such credit ratings may be obtained from S&P or
Moody’s, as the case may be. There is no assurance that such credit ratings will continue for any given
period of time or that they will not be reviewed or withdrawn entirely by such credit rating agencies, if, in
their judgment, circumstances so warrant. Neither the City nor the Underwriter has undertaken any
responsibility either to bring to the attention of the owners of the Bonds any proposed change in or
withdrawal of such credit ratings or to oppose any such proposed revision. Any such downward change
in or withdrawal of such credit ratings may have an adverse effect on the market price of the Bonds.
CAUTIONARY STATEMENTS REGARDING
FORWARD-LOOKING STATEMENTS IN THIS OFFICIAL STATEMENT
Certain statements included or incorporated by reference in this Official Statement constitute
―forward-looking statements.‖ Such statements are generally identifiable by the terminology used, such
as ―plan,‖ ―expect,‖ ―estimate,‖ ―budget‖ or similar words.
27
The achievement of certain results or other expectations contained in such forward-looking
statements involve known and unknown risks, uncertainties and other factors which may cause actual
results, performances or achievements described to be materially different from any future results,
performances or achievements expressed or implied by such forward-looking statements. The City does
not plan to issue any updates or revisions to those forward-looking statements if and when changes to its
expectations, or events, conditions or circumstances on which such statements are based, occur, unless
such updates or revisions are made in the course of fulfilling its continuing disclosure obligation.
FINANCIAL STATEMENTS
The comprehensive annual financial report of the City as of and for the year ended December 31,
2010 included as Appendix A have been audited by KPMG LLP, independent certified public
accountants, as stated in their report appearing therein.
Reference is made to such general purpose financial statements for information about the Sewer
Revenue Fund, a ―proprietary fund‖ of the City.
MISCELLANEOUS
Any statements made in this Official Statement involving matters of opinion or of estimates,
whether or not so expressly stated, are set forth as such and not as representations of fact, and no
representation is made that any of the estimates will be realized. This Official Statement is not to be
construed as a contract or agreement between the City and the purchasers or owners of any of the Bonds.
The information contained in this Official Statement has been taken from sources considered to
be reliable, but is not guaranteed. To the best of the knowledge of the undersigned, the Official Statement
does not include any untrue statement of a material fact nor does it omit the statement of any material fact
required to be stated therein, or necessary to make the statements therein, in light of the circumstances
under which they were made, not misleading.
The execution and delivery of this Official Statement have been duly authorized by the City as of
the date shown on the cover hereof.
CITY OF OMAHA, NEBRASKA
By /s/ Jim Suttle
Mayor
[This page intentionally left blank.]
APPENDIX A
CITY OF OMAHA COMPREHENSIVE ANNUAL FINANCIAL REPORT
[This page intentionally left blank.]
CIT
Compr
Fisca
TY OF OM
rehensive A
al Year End
Prepared by
MAHA, NE
Annual Fin
ded Decem
y: Finance Dep
EBRASKA
nancial Rep
mber 31, 20
partment
A
port
010
[This page intentionally left blank.]
Office of the Mayor 1819 Farnam Street, Suite 300
Omaha, Nebraska 68183-0300 (402) 444-5000 (402) 444-6059
City of Omaha Jim Suttle, Mayor
Dear Citizens and Public Officials: I am pleased to submit the City of Omaha’s Comprehensive Annual Financial Report for the fiscal year ending December 31, 2010. This report is an essential part of our effort to provide accurate financial reporting that ensures fiscal and operational accountability in our use of public resources. It provides a complete picture of the City’s financial status and allows us to meet our continuing disclosure responsibilities in accordance with governmental reporting standards. Our ability to manage the City’s fiscal affairs and provide a full disclosure of the City’s fiscal condition is exhibited by the opinion that follows. I am proud to convey that the 2009 report submitted to the Government Finance Officers Association was recognized with the prestigious Certificate of Achievement for Excellence in Financial Reporting. This recognition is a credit to the City and a compliment to the dedication of our Finance Department. I would like to thank the Finance Department employees for their commitment in dealing with these complex accounting issues and to all city departments for their cooperation in the preparation of this document. Sincerely,
Jim Suttle Mayor City of Omaha
This page intentionally left blank
A
Pete Festerse
Ben Gray
Chris Jerram
Garry Gerna
Jean Stothert
Franklin Tho
Thomas Mull
Buster Brown
Pam Spaccar
Michael McD
Richard O’ G
Tom Marfisi
Paul Kratz
Gary Wasdin
Melinda Pea
Rick Cunning
Alex Hayes
Robert Stubb
en
m
andt
t
ompson
ligan
n
rotella
Donnell
Gara
n
rson
gham
be
Co
CITY OF OM
omprehensive
Dece
J
C
Ci
MAHA, NEB
e Annual Fina
ember 31, 201
Mayor
Jim Suttle
ity Council
ity Officials
BRASKA
ancial Report
10
H
Pa
Hum
Human Rights
arks, Recreat
P
D
D
D
D
D
D
D
C
Finance
F
an Resources
and Relation
City
Library
tion & Public
Planning
Po
Public Works
District #1
District #2
District #3
District #4
District #5
District #6
District #7
City Clerk
e Director
Fire Chief
s Director
n Director
y Attorney
y Director
c Property
g Director
lice Chief
s Director
This page intentionally left blank
Introductory
OrganizaLetter of GFOA C
Financial Se
IndependManagem
Basic FinGover
StaSta
Fund FGo
Pro
Fid
Notes
Required SuBudgeNotes BudgeBudgeSched
y Section:
ation Chart f Transmittal Certificate of A
ection:
dent Auditorsment’s Discus
nancial Statemrnmentwide Fatement of Neatement of Ac
Financial Staovernmental F
Balance SheStatement ofReconciliatio
Statement
oprietary FunStatement ofStatement ofStatement of
duciary FundsStatement ofStatement of
to Basic Fina
upplementary etary Comparto Budgetary
etary Comparetary Compardules of Fundi
Achievement
’ Report ssion and Ana
ments: Financial Statet Assets ctivities
atements: Funds: eet f Revenues, Eon of the Chat of Activities
nds: f Fund Net Asf Revenues, Ef Cash Flows
s: f Fiduciary Nf Changes in F
ancial Statem
Information (rison Scheduly Comparisonrison Schedulrison Scheduling Progress a
CITY OF OM
Tabl
alysis (Unaud
ements:
Expenditures, ange in Fund Bs
ssetsExpenses, and
Net AssetsFiduciary Net
ments
(Unaudited):le – General Fn Schedule – Gle – Debt Servle – Downtowand Employe
MAHA, NEB
le of Content
dited)
and ChangesBalances of G
d Changes in F
t Assets
FundGeneral Fundvice Fund
wn Stadium aner Contributio
BRASKA
ts
s in Fund BalaGovernmental
Fund Net Ass
d
nd Companions
ancesl Funds to the
sets
n Projects Fu
1
e
3
9
und 100
Page(s)
1 2 – 6
7
8 – 9 10 – 22
23 24
25 26
27
28 29 30
31 32
33 – 94
95
96 – 97 98 99
0 – 101
Supplement
Combining BCombining S
GovernmNonmajor Go
CombininCombinin
NonmBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetarBudgetar
Nonmajor GoBalance Statemen
ServicBudgetarBudgetar
Nonmajor GoCombininCombinin
NonmBudgetarBudgetarBudgetarBudgetarBudgetarBudgetar
al Informatio
Balance SheetStatement of Rmental Funds overnmental Fng Balance Sng Statement
major Special Rry Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisory Comparisoovernmental FSheet – Nonmnt of Revenuece Fund ry Comparisory Comparisoovernmental Fng Balance Sng Statement
major Capital Pry Comparisory Comparisory Comparisory Comparisory Comparisory Compariso
on:
t – Nonmajor Revenues, Ex
Funds – Specheet – Nonm
t of RevenuesRevenue Fun
on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –Funds – Debtmajor Debt Sees, Expenditur
on Schedule –on Schedule –Funds – Capiheet – Nonm
t of RevenuesProject Funds
on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –on Schedule –
CITY OF OM
Tabl
Governmentxpenditures, an
cial Revenue Fmajor Special Rs, Expenditurends – Judgment Fu– Contingent L– Cash Reserv– Library Fine– Douglas Cou– Keno/Lottery– SID Admini– Storm Water– City Street M– Street and H– Community – State Turn B– Keno/Lottery– Greater Oma– Interceptor S– Household Ct Service Fundervice Fundres, and Chan
– Debt Service– Riverfront Rital Project Fu
major Capital Ps, Expenditures
– Advanced A– City Capital – 2006 Enviro– 2006 Transp– 2006 Public – 2006 Public
MAHA, NEB
le of Content
al Fundsnd Changes in
Funds: Revenue Fundes, and Chang
undLiability Reseve Funde and Fees Fuunty Library Sy Proceeds Fustrative Fees r Fee RevenuMaintenance F
Highway AllocPark Develop
Back Revenuey Reserve Fuaha ConventioSewer ConstruChemical Dispds:
nges in Fund B
e FundRedevelopmenunds: Project Fundses, and Chang
Acquisition FuImprovemen
onmental Bonportation Bond
Safety Bond Facilities Bo
BRASKA
ts
n Fund Balan
dsges in Fund B
erve Fund
undSupplement FundRevenue Fun
ue FundFundcation Fundpment Funde Fundundon and Visitouction Fundposal Fund
Balances – N
nt Special Tax
sges in Fund B
undnt Fundnd Fundd FundFundnd Fund
nces – Nonma
Balances –
Fund
nd
ors Bureau Fu
Nonmajor Deb
x Fund
Balances –
ajor
107
11
und
bt
139
142
Page(s)
102
103
7 – 110
1 –114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130
132
133 134 135
9 – 141
2 – 144 145 146 147 148 149 150
BudgetarBudgetarBudgetarBudgetar
Nonmajor GoCombininCombinin
NonmBudgetar
Nonmajor EnCombininCombinin
EnterpCombinin
Pension TrusCombininCombinin
Agency FundCombininCombinin
Statistical Se
Net AsseChanges Fund BalChanges Tax ReveAssessedDirect anPrincipalProperty Total CitDirect anRatios ofRatios ofDirect anLegal DePledged RDemograPrincipal
ry Comparisory Comparisory Comparisory Comparisoovernmental Fng Balance Sng Statement
major Permanery Comparisonterprise Fundng Statementng Statementprise Funds ng Statement
st Funds: ng Statementng Statementds: ng Statementng Statement
ection (Unau
ets by Compoin Net Assets
lances of Govin Fund Bala
enues by Soud Value and End Overlappinl Property TaxTax Levies a
ty Taxable Sand Overlappinf Outstandingf General Oblnd Overlappinebt Margin InRevenue Covaphic and Ecol Employers
on Schedule –on Schedule –on Schedule –on Schedule –Funds – Permheet – Nonm
t of Revenuesent Funds on Schedule –ds: t of Net Assett of Revenues
t of Cash Flow
t of Fiduciaryt of Changes i
t of Fiduciaryt of Changes i
udited):
nent s vernmental Fuances of Goveurce Estimated Actng Governmenx payers and Collectionales ng Governmeng Debt by Typligation Debt ng Governmennformation verage onomic Statist
CITY OF OM
Tabl
– 2006 Parks a– Stadium Exp– Library Faci– Special Assemanent Funds
major Permanes, Expenditure
– Western Her
ts – Nonmajors, Expenses, a
ws – Nonmajo
Net Assets –in Fiduciary N
Assets and Lin Assets and
undsernmental Fun
tual Value of nts
ns
nts pe Outstandingntal Activitie
tics
MAHA, NEB
le of Content
and Recreatiopansion/Improilities Capital essment Fund:
ent Fundses, and Chang
ritage Perman
r Enterprise Fand Changes i
or Enterprise
– Pension TruNet Assets – P
Liabilities – ALiabilities –
nds
Taxable Prop
es Debt
BRASKA
ts
on Bond Fundovement FunFund
ds
ges in Fund B
nent Fund
Fundsin Net Assets
Funds
ust FundsPension Trust
Agency FundsAgency Fund
perty
dd
Balances –
– Nonmajor
t Funds
sds
168170
175
190
Page(s)
151 152 153 154
156
157 158
160
161 162
164 165
8– 169 0 – 172
174 5 – 176
177 178 179 180 181 182 183 184 185 186 187 188 189
0 – 191 192 193
Full-TimOperatinCapital A
me Equivalent g Indicators b
Asset Statistic
City Governmby Function/Pcs by Function
CITY OF OM
Tabl
ment EmployProgramn/Program
MAHA, NEB
le of Content
yees by Funct
BRASKA
ts
tion/Program
Page(s)
194 195 196
INNTRODUCCTORY SSECTION
This page intentionally left blank
Law
Fire
AdministratStaff
HRe
tive
Human sources
Police
CITY OF OM
Organ
Executive
Human Rights and Relations
Pu
MAHA, NEBRA
nizational Chart
1
Citizens
e and Legislativ
Mayor
Finan
blic Works
ASKA
ve
City Clerk
nce
ConventTour
City Counci
k
Planning
tion and rism
l
AdministrativStaff
Parks, Recreation aPublic Prope
Public Libr
e
and erty
ary
This page intentionally left blank
This page intentionally left blank
This page intentionally left blank
FINANCCIAL SECCTION
This page intentionally left blank
8
Independent Auditors’ Report
The Honorable Mayor and Members of the City Council City of Omaha, Nebraska:
We have audited the accompanying financial statements of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the City of Omaha, Nebraska (the City) as of and for the year ended December 31, 2010, which collectively comprise the City’s basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City’s management. Our responsibility is to express opinions on these financial statements based on our audit. We did not audit the financial statements of Metropolitan Entertainment and Convention Authority (MECA), which represent 100% of the total assets and revenues of the discretely presented component unit. Those financial statements were audited by other auditors whose report thereon has been furnished to us, and our opinion, insofar as it relates to the amounts included for MECA, is based solely on the report of the other auditor.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The financial statements of MECA were not audited in accordance with Government Auditing Standards. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the City’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit and the report of other auditors provide a reasonable basis for our opinions.
In our opinion, based on our audit and the report of other auditor, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, the discretely presented component unit, each major fund, and the aggregate remaining fund information of the City of Omaha, Nebraska as of December 31, 2010, and the respective changes in financial position and where applicable, cash flows thereof for the year then ended, in conformity with U.S. generally accepted accounting principles.
In accordance with Government Auditing Standards, we have also issued a report dated June 30, 2011 on our consideration of the City’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal control over
“
KPMG LLP Suite 1501 222 South 15th Street Omaha, NE 68102-1610 Suite 1600 233 South 13th Street Lincoln, NE 68508-2041
KPMG LLP is a Delaware limited liability partnership, the U.S. member firm of KPMG International Cooperative (“KPMG International”), a Swiss entity.
financiwith G
The mpages 9progresstatemeWe haregardiHowev
Our aucompristatisticfinanciby us aaudit afinancisubjectstateme
OmahaJune 30
ial reporting oGovernment Au
management’s 95, 98 – 99, ss and emploents, but are ave applied cing the methver, we did no
udit was condise the City’scal section arial statementsand the other and the reportial statementsted to the audents and, acco
a, Nebraska 0, 2011
or on compliuditing Stand
discussion anotes to budg
oyer contribusupplementar
certain limitehods of measot audit the in
ducted for thes basic financre presented fs. The supplemauditors in th
ts of the othes taken as a diting proceduordingly, we e
iance. That redards and shou
and analysisgetary compa
utions on pagry informatioed proceduressurement andformation and
e purpose of fcial statementfor purposes omentary inforhe audit of theer auditors, is
whole. The ures applied bexpress no op
9
eport is an inuld be consid
on pages 10arison schedu
ges 100 – 101on required bys, which cond presentatiod express no
forming opinits. The introdof additional rmation has be basic financfairly stated,introductory
by us and thepinion on them
ntegral part ofdered in asses
– 22, the buule on pages1 are not a ry U.S. generansisted princion of the reqopinion on it.
ions on the fiductory sectioanalysis and
been subjectedcial statement, in all matery section ande other auditorm.
f an audit persing the resul
udgetary com96 – 97, and
required part ally accepted ipally of inqquired supple.
inancial statemon, supplemen
are not a reqd to the auditts and, in our
rial respects, id statistical srs in the audi
rformed in aclts of our audi
mparison sched schedules o
of the basicaccounting puiries of maementary inf
ments that contary informa
quired part ofing procedurer opinion, basin relation tosection have it of the basic
ccordance it.
edules on of funding financial
principles. anagement formation.
ollectively ation, and f the basic es applied sed on our the basic not been
c financial
The discussioof the City’sanalysis is tostatements to
Financial Hi
The asclose odeficit,for spe
The Ciwas a ddecreasfor netgrant acontribbusinesof $2.6amoun
As of $93.2 mproceeactivityFund abalanceending
The gelapsed and exin the a
At the 9.2% o
As of DMoody
Overview of
This discussiCity’s basic financial statinformation i
on and analys financial act
o look at the Co enhance thei
ighlights for
sets of the Ciof fiscal year, while $523.ecific purpose
ity’s total netdecrease in gse in net asset pension oblaward of $17butions for thss-type activi6 million. Th
nt of $0.6 mill
December 31million, a deds primarily y in the Dowand the Debt es of the Oth
g fund balance
eneral fund, oencumbrance
xpenditures ovamount of $0
end of the cuof general fun
December 31y’s Investor S
f the Financia
ion and analyfinancial stattements, and in addition to
M
sis of the Citytivities for thCity’s financiir understandi
Fiscal Year
ty, on a goverr 2010 by $54 million is in
es.
t assets decreovernmental ets related to igations by $
7.9 million tohe Downtownities is primar
his was offsetlion.
1, 2010, the crease of $2account for
wntown StadiuService fund
her Governmees, approxima
on a current es, and transfver budget, la.6 million acc
urrent fiscal yend expenditure
, 2010, the CiService rated t
al Statement
ysis is intendeements comp(3) notes to the basic fina
CITY OF OM
Management’s
Year ended
(U
y of Omaha’se fiscal year ial performaning of the Cit
2010
rnmentwide b11.1 million nvested in ca
eased by $44.activities andgovernmenta
$37.2 milliono Zoological n Stadium corily attributabt by decrease
City’s gover0.0 million inthis increase.
um Fund. Fund balances incental Funds dately 52%, or
fiscal resourcfers of $1.1 mapsed encumbcount for a 20
ear, the unreses.
ity’s general othe City’s bon
ts
ed to serve asprise three com
the financialancial stateme
MAHA, NEB
Discussion a
d December 3
Unaudited)
10
s (the City) fiended Decem
nce as a wholety’s financial
basis excludin(net assets).
apital assets, n
.0 million frod $2.2 millional activities is
n, postretiremSociety. The
onstruction inble to the incre of net asset
rnmental fundn comparison. The primarynd balance focreased $1.5 mdecreased $5.
$48.9 million
ces basis, repmillion. Revenbrances, a sho011 year-end
served fund b
obligation bonds Aaa.
s an introductmponents: (1l statements. ents themselv
BRASKA
and Analysis
31, 2010
financial perfomber 31, 2010e. Readers shperformance.
ng componenOf this amounet of related
om the prior yn was an incres primarily atent benefits oese decreasesn the amountrease by the Sts by the Con
ds reported cn with the pry reason for
or this fund dmillion and $1 million. Ofn, is unreserv
ported a surpnues above buortfall in the carryover res
alance for the
ond rating from
tion to the Ci) governmentThis report
ves.
ormance prov0. The intent
hould also rev.
nt units, exceeunt $49.9 mildebt and $37
year. Of this ease in businettributable to obligations bs were somewt of $24.5 miSewer Revenunvention Cen
combined endrior year. Issthis decrease
decreased by $$3.2 million, f the combine
ved.
plus of revenuudget in the ainitial credit erve of $3 mi
e general fund
m Standard &
ity’s basic fintwide financialso contain
(C
vides an overaof this discu
view the basic
eded its liabilillion is an un7.6 million is
amount, $46ess-type activcurrent year y $27.4 milliwhat offset billion. The inue Fund in thnter Hotel Fu
ding fund baued but unspe was the con$19.5 millionrespectively. ed governmen
ues over expamount of $3and year-endillion.
d was $25.9 m
& Poor’s was
nancial statemial statementss other suppl
Continued)
all review ussion and c financial
ities at the nrestricted
restricted
6.2 million vities. The
increases ion, and a by private ncrease in he amount und in the
alances of pent bond nstruction n. General
The fund ntal funds
enditures, .6 million
d transfers
million, or
AAA and
ments. The s, (2) fund lementary
The basic fin
The fiinform
The regovern
– Gf
– PtC
– Fs
The financialprovide morefurther expla
Government
The governmfinances, usinand the statemusing the accAll changes iof the timingthat will onlvacation leav
These two godifference befinancial posfinancial heatax base and overall health
In the statem
Governmentworks, parksprincipally su
nancial statem
rst two statemation about th
emaining statnment, reporti
Governmentafinanced in th
Proprietary futhe governmeConvention C
Fiduciary funsolely as a tru
l statements ae detailed datins and suppo
twide Financ
mentwide finang accountingment of activcrual basis of in net assets ag of related cly result in
ve).
overnmentwidetween the Csition. Over talth is improv
the conditionh of the City.
ment of net ass
tal Activitiess and recreatupport these f
M
ments include t
ements are ghe City’s over
tements are ing the City’s
al fund statemhe short term,
und statementent operates
Center Hotel.
nd statementsustee or agent
also include na. The statemorts the inform
cial Statemen
ancial statemeg methods simities, which a
f accounting, ware reported aash flows. Thcash flows i
de statementsCity’s assets atime, increas
ving or deterion of the City
sets and the st
s – Most of thtion, and genfunctions.
CITY OF OM
Management’s
Year ended
(U
two kinds of
governmentwirall financial
fund financis operations in
ments tell hoas well as wh
ts offer short-similar to a
provide infofor the benef
notes that expments are follomation in the
nts
ents are desigmilar to those are the governwhich is simi
as soon as thehus, revenuesin future fisc
s report the Cand liabilitiees or decreaorating. Other’s roads and
tatement of ac
he City’s basneral adminis
MAHA, NEB
Discussion a
d December 3
Unaudited)
11
statements th
ide statementstatus.
al statementsn more detail
w general gohat amounts r
-term and lona business, s
ormation aboufit of others, t
plain some ofowed by a secfinancial stat
gned to proviused by priva
nmentwide stilar to the acc
e underlying es and expensecal periods (
City’s net asses – is one wses in the Cr nonfinanciaother infrastr
ctivities, the C
sic services artration depar
BRASKA
and Analysis
31, 2010
hat present dif
ts that provi
s that focus than the gove
overnment seremain for fut
ng-term financuch as the C
ut financial rto whom the p
f the informaction of requitements.
ide readers wate sector comatements, inccounting usedevent giving res are reportee.g., uncollec
ets and how tway of measu
ity’s net asseal factors, sucructure, may
City is divided
re included hrtments. Taxe
fferent views
ide both long
on individuaernmentwide
ervices such ture spending
cial informatiCity’s sewag
relationships pertaining res
ation in the finired suppleme
with a broad ompanies. The clude the Cityd by most privrise to the chaed in this statcted taxes an
they have chauring the Cityets are an inch as changesneed to be co
d into three c
here, such as es and interg
(C
of the City:
g-term and s
al parts of tstatements.
as public sag.
ion about thege treatment
in which the sources belon
nancial statementary inform
overview of tstatement of
y’s assets and vate sector coange occurs, rtement for sond earned bu
anged. Net asy’s financial
ndicator of ws in the City’sonsidered to a
ategories:
the police, figovernmental
Continued)
short-term
the City’s
fety were
e activities plants or
City acts g.
ments and mation that
the City’s net assets liabilities
ompanies. regardless ome items ut unused
ssets – the health or
whether its s property assess the
ire, public revenues
Business-Typrovides. Thtennis operathere.
Component Convention financially ac
The governm
Fund Financ
The fund finaCity as a whoand spendingCity Council show that the
The City has
Government(1) the flow balances remaccrual accoufund statemefewer financbetween govgovernmenta
The City maisheet and in general fund,the other gov
The City adostatement is pthe followingbetween the accrual basis
The governm
Proprietary funds. Propriinformation.
pe Activitieshe City’s sewtion, parking
Unit – The CAuthority. Accountable fo
mentwide finan
cial Statemen
ancial statemeole. Funds areg for particula
or Administre City is prope
three kinds o
tal Funds – Min and out o
maining at yeunting basis aents provide aial resources
vernmental acal funds is des
intains 92 govthe governm
, downtown svernmental fu
opts an annuapresented for g: (a) the origfinal budget aused in the fu
mental fund fin
Funds – Serietary funds, The City ma
M
s – The City cwer system, ai
facilities, prin
City includes Although lega
r it and provi
ncial stateme
nts
ents provide me accounting ar purposes. Tration establiserly using cer
of funds:
Most of the Cof cash and ear-end that aand a currenta detailed shothat can be
ctivities (reposcribed in a re
vernmental fumental fund ststadium fund,nds are comb
l budget for tthe general fu
ginal budget,and actual res
funds statemen
nancial statem
rvices for whsuch as the
aintains 13 en
CITY OF OM
Management’s
Year ended
(U
charges fees ir quality connting service
one separate ally separatedes debt serv
nts can be fou
more detailedmechanisms The City Chashes other funrtain taxes an
City’s basic sother financi
are available t financial resort-term viewspent in the orted in the seconciliation t
unds. Informatatement of re and debt serv
bined into a si
the general fufund using the, (b) the finalsults. Becausents, a reconci
ments can be f
hich the City cgovernmentw
nterprise fund
MAHA, NEB
Discussion a
d December 3
Unaudited)
12
to customers ntrol enforcems, river plaza
legal entity i, this “comp
vice funding fo
und on pages
d information that the City
arter, state lawnds to controld grants.
services are iial assets thafor spending
sources measw that helps tnear future tostatement of that follows t
ation is presenevenues, expvice fund, whingle, aggrega
und, as require City’s budgel budget as ae the budgetailiation is prov
found on pag
charges custowide statemends, which are
BRASKA
and Analysis
31, 2010
in order to cment, compo
a facility, city
in its report, tponent unit”for the arena a
23 and 24 of
about the Cituses to keep w, and bond l and manage
included in goat can readilyg. These fundurement focuthe reader deo finance thenet assets an
the governme
nted separatelenditures, an
hich are consiated presentat
red by the Citetary basis of
amended, (c)ary basis of acvided at the e
ges 25 through
omers a fee ants, provide ba type of pro
cover the costost operation,ywide sports,
the Metropoliis important
and conventio
f this report.
ty’s most signtrack of speccovenants remoney for pa
overnmental y be converteds are reporteus. Consequenetermine whete City’s progrnd the statemntal fund fina
ly in the govend changes inidered to be mtion.
ty Charter. A f accounting. actual resultsccounting dif
end of the stat
h 27 of this re
are generally rboth short- anoprietary fund
(C
ts of certain s, marina, golfand hotel are
itan Entertaint because th
on center (see
nificant fundscific sources oquire some fuarticular purp
funds, whiched to cash aned using the ntly, the govether there arerams. The re
ment of activancial stateme
ernmental funn fund balancmajor funds. D
budgetary coThis statemens, and (d) theffers from thetement.
eport.
reported in pnd long-termd. Enterprise
Continued)
services it f courses, e included
nment and he City is note 1).
s – not the of funding funds. The poses or to
h focus on nd (2) the modified
ernmental e more or lationship
vities) and ents.
nd balance es for the Data from
omparison nt reflects e variance e modified
roprietary m financial
funds are
used to repostatements. Tcompost opefacility, parki
The proprieta
Fiduciary Ffiduciary funthe trust bentheir intendeexcludes thisfinance its op
The fiduciary
Notes to the
The notes prgovernmentwpages 33 thro
Other Inform
In addition tosupplementarobligation in on pages 95 t
City Govern
As noted earfinancial pos2010. All ofinfrastructureThe City usefuture spendiother sources
ort the sameThe City useeration, marining facilities,
ary fund finan
Funds – The nds. It is also eficiaries. Thd purpose. T
s activity fromperations. The
y fund financi
Basic Finan
rovide additiowide and funough 94 of thi
mation
o the basic firy informatioboth pension
through 101 o
nmentwide Fi
rlier, net assetition. In the c
f the City’s ne), less accumes these assetsing. The resos.
M
e functions pes enterprise na dredge opprinting serv
ncial statemen
City is the responsible f
he City is resThese activitiem its governme accounting u
ial statements
cial Statemen
onal informatd financial sis report.
inancial staten concerning
n and other poof this report.
inancial Ana
ts (assets ovecase of the Cnet assets reflmulated depres to provide sources needed
CITY OF OM
Management’s
Year ended
(U
presented as funds to accperations, go
vices, citywid
nts can be fou
trustee, or fifor other asseponsible for es are reportementwide finaused for fiduc
s can be found
nts
tion that is estatements. Th
ments and acg the City’s 20ostemploymen
alysis
er liabilities) ity, assets exc
flect its inveseciation, and lservices to itsd to repay th
MAHA, NEB
Discussion a
d December 3
Unaudited)
13
business-typcount for its olf concessioe sports, and
und on pages
fiduciary, for ets that, becauensuring thated in a separancial statemciary funds is
d on pages 31
essential to a he notes to t
ccompanying 010 budget innt benefits. R
may serve ovceeded liabilitment in capless any relates citizens, ande debt related
BRASKA
and Analysis
31, 2010
pe activities sewer systemns, golf couhotel.
28 through 30
certain donause of a trustt the assets rerate statemen
ments because s much like th
1 and 32 of th
full understathe basic fina
notes, this renformation an
Required suppl
ver time as a ities by $511
pital assets (eed outstandind consequentld to these ca
in the govem, air qualityurses, tennis
0 of this repo
ated funds. Tt arrangementeported in th
nt of fiduciarythe City can
hat used for pr
his report.
anding of theancial statem
eport also prend the City’s lementary inf
useful indica.1 million at t.g., land, bui
ng debt used tly, these asse
apital assets m
(C
ernmentwide y control enfoperation, ri
ort.
The City mait, can be usedese funds arey net assets.
nnot use theseroprietary fun
e data providments can be
esents certainprogress in fu
formation can
ator of a govethe close of filding, equipmto acquire thots are not ava
must be provi
Continued)
financial forcement, iver plaza
intains 15 d only for e used for The City
e assets to nds.
ded in the found on
n required funding its n be found
ernment’s fiscal year ment, and ose assets. ailable for ided from
The followin
Current and otherCapital assets
To
Current and otherLong-term liabili
To
Net assets:Invested in cap
related debtRestricted net Unrestricted n
To
To
Government
Net assets ofsignificant poinvested in cshowed a $8resources avagreater than amounts nee($30.1 milliopostemploymbecome due.
Business-Ty
The net assetCity generallelement of th
ng table reflec
r assets
otal assets
r liabilitiesties
otal liabilities
pital assets net oftassets
net assets
otal net assets
otal liabilities andnet assets
tal Activities
f the City’s gortion of thoapital assets (8 million defailable to paycurrent avail
eded to finaon), Civilian ment benefits
pe Activities
ts of the Cityly can only ushis increase is
M
cts the conden
2
$
$
$
$
s
governmentalose net assets(building, roaficit at the eny its current liable resource
ance future lemployees, P($81.7 millio
s
y’s business-tyse these net as the $2.6 mill
CITY OF OM
Management’s
Year ended
(U
nsed summary
C
Summ
Governmentaactivities
2010
311 1,092
1,403
35 1,122
1,157
328 6
(88)
246
1,403
l activities de are either re
ads, bridges, end of this yeariabilities. Rates. Specificalliabilities ariPolicemen’s on). The City
ype activitiesssets to financlion increase
MAHA, NEB
Discussion a
d December 3
Unaudited)
14
y of net assets
City of Omaha
mary of Net Assets
al
2009
307 1,044
1,351
35 1,023
1,058
309 8
(24)
293
1,351
ecreased $46estricted as toetc.) net of rer. This defici
ther, it is the rly, the City dising from wand Firemen
y will include
increased apce the continuin net assets i
BRASKA
and Analysis
31, 2010
s (in millions)
s
Business-typactivities
2010
126 525
651
11 375
386
196 31 38
265
651
.2 million (15o the purposeelated debt. Cit does not mresult of havidid not includworker’s comn’s net pensioe these amoun
pproximately uing operatioincurred by th
):
pe
2009
69 501
570
10 298
308
229 8
25
262
570
5%) to $246.e they can b
Consequently, mean that the C
ing long-termded in past a
mpensation aon obligationnts in future
$2.2 million n of its enterphe Sewer Fun
(C
Total primagovernmen
2010
437 1,617
2,054
46 1,497
1,543
524 37
(50)
511
2,054
.4 million. Hoe used for or unrestricted City does not
m commitmentannual budgetand healthcarn ($146.8 milyears’ budge
to $264.8 miprise operationd.
Continued)
arynt
2009
376 1,545
1,921
45 1,321
1,366
538 16
1
555
1,921
owever, a r they are net assets t have the ts that are ts the full re claims llion) and
ets as they
llion. The ons. A key
The followin
Revenues:Program reven
Charges forOperating gCapital gran
General revenuSales and uProperty taxOther taxesUnrestricteOther
To
Expenses:General governPublic safetyTransportationOther public sCommunity deCulture and paInterest on lonConvention CeSewage treatmOther
To
De
Transfers
Inc
Net assets at begi
Net assets at end
Government
The City’s December 31tax increased
ng table shows
nues:r servicesgrants and contribunts and contributioues:
use taxxsd investment earni
otal revenues
nment
n servicesservicesevelopmentarks
ng-term debtenter Hotel
ment
otal expenses
ecrease in net assetransfers
crease (decrease) inet assets
inning of year
of year
tal Activities
total revenu1, 2010. The ld $8.3 million
M
s the revenue
2
$utionsons
ings
ts before
in
$
s
ues from golargest source
n (6.4%) durin
CITY OF OM
Management’s
Year ended
(U
and expense
City of Omah
Governmentaactivities
2010
69.1 65.6 31.7
126.9 138.3
52.1 1.4
(0.3)
484.8
116.7 193.0
60.4 21.0 32.0 64.9 38.3
— — —
526.3
(41.5)
(4.7)
(46.2)
292.5
246.3
vernmental e of revenue (ng 2010. The
MAHA, NEB
Discussion a
d December 3
Unaudited)
15
of the govern
ha’s Changes in N
(In millions)
al
2009
63.9 70.6 27.3
120.7 130.0
48.2 1.7 1.3
463.7
100.4 188.6
61.1 17.6 27.4 47.5 37.4
— — —
480.0
(16.3)
(1.7)
(18.0)
310.5
292.5
activities we($138.3 millioCity has incr
BRASKA
and Analysis
31, 2010
nmental and b
Net Assets
Business-typactivities
2010
68.4 — —
— — —
0.2 —
68.6
— — — — — — —
8.9 51.5 10.7
71.1
(2.5)
4.7
2.2
262.6
264.8
ere $484.8 mon in 2010) foreased the rea
business-type
pe
2009
61.0 —
5.5
— — —
0.3 —
66.8
— — — — — — —
10.1 47.6 12.1
69.8
(3.0)
1.7
(1.3)
263.9
262.6
million for thfor the City isal estate tax ra
(C
activities:
Total primagovernmen
2010
137.5 65.6 31.7
126.9 138.3
52.1 1.6
(0.3)
553.4
116.7 193.0
60.4 21.0 32.0 64.9 38.3
8.9 51.5 10.7
597.4
(44.0)
—
(44.0)
555.1
511.1
he fiscal ye property taxate (4.2 cents
Continued)
arynt
2009
124.9 70.6 32.8
120.7 130.0
48.2 2.0 1.3
530.5
100.4 188.6
61.1 17.6 27.4 47.5 37.4 10.1 47.6 12.1
549.8
(19.3)
—
(19.3)
574.4
555.1
ear ended . Property s per $100
of assessed vwith 2009 va
The City’s exfiscal year 2services. Ovecan be largelculture and p
Business-Ty
Net assets ofenterprise fun
The Conventthe Hotel wilIn Septembeguestrooms. T
The Parking surface lots tstructures.
In May 2009through 2014
The City’s enecessary to subsidize thebetter identify
Financial An
As noted earrequirements
value to 47.58aluations.
xpenses for g2010 related erall, the exply, attributed
parks expense
pe Activities
f the City’s bnds and the ot
CoPaSeOt
tion Center Hll eliminate thr 2010, workThe expansio
Facilities Funthroughout th
, the City Cou4. The action
enterprise opemaintain an
ese funds. Thefy the cost of t
nalysis of the
lier, the City s.
M
87 cents or 9.
governmental to public saf
penses for govto a $16.3 m
s.
s
usiness-type ther nonmajo
onvention Cearking facilitiewer revenuether nonmajo
Hotel Fund behis deficit. Ank began on aon project is s
nd was estabhe City. Lease
uncil enactedprovides fund
erations are n adequate ame City has dethe services a
e Governmen
uses fund ac
CITY OF OM
Management’s
Year ended
(U
7%). Property
activities covfety and 11%vernmental a
million increa
activities incor enterprise fu
Fund
enter Hotelies
or enterprise f
egan operationnual appropra 150-room echeduled for
lished as a toe purchase de
d an ordinanceding for the se
reviewed on mount of wocided to acco
and for better
nt’s Funds
counting to e
MAHA, NEB
Discussion a
d December 3
Unaudited)
16
y tax valuatio
ver a wide ran%, or $60.4 mactivities incrase in genera
rease by $2.2funds is presen
funds
ons in April 2riations from txpansion procompletion in
ool to manageebt has been i
e increasing sewer system’
an ongoing orking capitaount for thesemanagement
ensure and de
BRASKA
and Analysis
31, 2010
ons for 2010
nge of servicemillion, for feased by 9.6
al government
2 million. Thented as follow
A(In
$
004. The Citthe City will
oject bringingn December 2
e the City’s eissued to fina
sewer use feess capital impr
basis. Revenal. Annual ape activities byt control.
emonstrate co
decreased by
es, with 37%,fiscal year 2% or $46.3 mt expenses an
e change of nws:
Amountn millions)
(0.6) 0.2 2.6 0.1
ty believes thsubsidize any
g the hotel’s 2011.
eight parking ance the cons
s by 9% annurovements.
nues and expppropriations y the use of en
ompliance wit
(C
y 0.7% when
, or $193.0 m010 for trans
million in 20nd a $17.4 in
net assets by
hat future opey debt servicetotal invento
structures antruction of th
ually beginnin
penses are admay also be
nterprise acco
th finance-rel
Continued)
compared
million, for sportation 10, which ncrease in
the major
erations of e shortfall. ory to 600
nd various he parking
ng in 2010
djusted as e used to ounting to
lated legal
Government
The focus obalances of sparticular, unspending at tDecember 31decrease of $decrease in fAllocation Fumillion. The million, respe
Approximategenerally is indicate that
Liquid
Pay de
Invento
Providpurpos
The general $25.9 millionit may be uexpenditureswhereas the tincreased bymillion is ava
Another majo$16.7 millionfor payment o
The Downtoapproximatelfund approxiballpark was World Series
tal Funds
f the City’s spendable resnreserved funthe end of th1, 2010, the $19.9 million fund balanceund and Interfund balance
ectively.
ely 45% or $4available for it is not avail
date contracts
bt service ($2
ory stocks and
de income for ses ($2.8 milli
fund’s unresn. The Generauseful to com. The unresertotal fund ba
y $1.5 millionailable for gov
or governmenn, all of whichof debt issuan
wn Stadium ly 25,000 seaimately $94.8completed in
s in the new b
M
governmentasources. Suchd balances m
he fiscal yeargovernmentain compariso
e in the Majorceptor Sewee in the Gene
42.3 million ospending at
able for new
and purchase
21.3 million)
d supplies ($.
the purpose ion).
served fund bal Fund is thempare both trved fund balance represe
n for fiscal yvernmental u
ntal fund is thh will be usednce costs. The
Fund is a mats. The cost 8 million of n April 2011. ballpark for 26
CITY OF OM
Management’s
Year ended
(U
al funds is toh information
may serve as a , except wheal funds repoon with the por Downtowner Constructioeral Fund and
of the combinthe City’s d
spending, bec
e orders of the
.7 million)
of maintainin
balance at Dee City’s chief the unreservelance represe
ents 10% of thyear 2010. Fouse.
he Debt Servd either for pae Debt Servic
major capital of the projecthe project aThe City and
6 years. The f
MAHA, NEB
Discussion a
d December 3
Unaudited)
17
o provide infn is useful in
useful measuere prohibitedorted combin
prior year. Con Stadium Fuon Fund also d Major Deb
ned fund baladiscretion. Thcause it has a
e prior period
ng the City’s
ecember 31, f operating funed fund balaents 9% of thhat same amoor budgeting
vice Fund. Thayment of debce Fund increa
construction ct is budgeteand the remad NCAA entefund balance a
BRASKA
and Analysis
31, 2010
formation onassessing the
ure of a goverd by the City ned ending fonstruction cound of $19.5
had a combibt Service Fun
ance constituthe remainder already been c
d ($19.5 millio
coin collecti
2010, not dend. As a meaance and thehe total fund ount. The totpurposes on
he Debt Servicbt service on tased by $3.2 m
fund. The Cd at $127.8 m
aining cost isred into an agat the Decem
n near-term ie City’s finanrnment’s net Charter. For
fund balanceosts for the st million. Thined fund balnd increased
tes unreserveof the fund
committed to:
on)
ion and a var
esignated for asure of the gee total fund balance to toal fund balan
nly, the 2010
ce Fund has the City’s genmillion for fi
City is construmillion. Leas funded by pgreement to h
mber 31, 2010
(C
inflows, outflncing requireresources avar the fiscal yes of $93.2 m
tadium accoune Street and lance decreas$1.5 million
ed fund balanbalance is re
:
riety of other
a specific pueneral fund’sbalance to t
otal fund expnce of the gen
budget surp
a total fund bneral obligatioscal year 201
ucting a ballpse purchase bprivate donathold the Men’is $12.1 milli
Continued)
lows, and ements. In ailable for ear ended million, a nted for a Highway
se of $6.7 n and $3.2
nce, which eserved to
restricted
urpose, is liquidity, total fund enditures, neral fund plus of $3
balance of on debt or 0.
park with bonds will tions. The ’s College ion.
Proprietary
The City’s pstatements, b
Net assets oenterprise fuDecember 31the discussion
Revenues:TaxesIntergoveOther
Expenditureand transf
There are thrany time, trandivision. SecCouncil. Thir2010, only onLibrary’s cap
Significant vare summariz
Sales t
Utility
Busine
Unbud
Funds
proprietary fubut in more de
of the Convenunds amounte1, 2010. Addin of the City’
ernmental
Total
s, lapsed encufers
Changes in
ree types of bnsfer an unenond, transfersrd, transfers bne transfer to
pital account.
variances betwzed as follows
ax revenue w
Occupation T
ess Taxes wer
dgeted Restaur
M
unds provideetail.
ntion Center ed to $(29.0) itional discus’s business-ty
G
umbrances,
n fund balance
budget transfencumbered aps between divbetween depa
ook place. Th
ween the genes:
was $3.2 millio
Taxes were $
re $1.6 million
rant Tax reve
CITY OF OM
Management’s
Year ended
(U
e the same ty
Hotel Fund,million $(5.6sion concerni
ype activities.
General Fund
Dece
(I
e
ers, each requppropriation bvisions in the artments/agene mayor trans
eral fund’s ac
on above bud
1.3 million be
n below budg
enues were $4
MAHA, NEB
Discussion a
d December 3
Unaudited)
18
ype of inform
, Parking Fa6) million, $2ing the financ
d Budgetary
ember 31, 201
In millions)
Origibudg
$
$
uiring a succesbalance or porsame departm
ncies may be sferred $950,
ctual revenues
dget
elow budget
get
4.4 million
BRASKA
and Analysis
31, 2010
mation found
cilities Fund296.4 millionces of these f
Highlights
10
inalget
239.3 9.3
32.3
280.9
283.3
(2.4)
ssive level ofrtion thereof ment may be authorized b
,000 from the
s and expendi
d in the gove
, Sewer Revn, and $3.0 mfunds has alre
Finalbudget
239.39.3
32.3
280.9
283.3
(2.4)
f authority. Fibetween apprauthorized byy ordinance o
e Library’s pe
itures and the
(C
ernmentwide
venue Fund, million, respeceady been add
Ac
3 3 3
9
3
)
irst, the Mayoropriations ofy resolution oof the City Cersonnel acco
e final amend
Continued)
financial
and other ctively, at dressed in
ctual
248.4 3.4
32.7
284.5
283.4
1.1
or may, at f the same of the City
Council. In ount to the
ed budget
Interes
Licens
Charge
The CiParks Other c
The FimillionRelatioover bu
The Po
Capital Asse
Capital Asse
The City’s inis $1.6 billioimprovementwastewater trnet increase oactivities).
LandCultural assetsConstruction in pBuildingsMachinery and eqInfrastructure
To
st earnings we
es and permit
es for services
ity Clerk, Citand Recreaticollectively w
ire Departmenn was record ons regardingudget.
olice Departm
et and Debt A
ts
nvestment in con (net of acts, machineryreatment planof 4.6% (an i
progress
quipment
otal
M
ere $2.2 millio
ts were $1.2 m
s were $2.1 m
ty Council, Lion, Library were $4.9 mill
nt ended the to the Fire D
g 2009 wages.
ment was $2.5
Administrati
capital assets ccumulated dy and equipmnts. The total increase of 4.
2
$
$ 1
CITY OF OM
Management’s
Year ended
(U
on below bud
million below
million above
Law, Human departments, lion below bu
year $0.3 miDepartment a. As a result o
million over
ion
for its governepreciation).
ment, streets, change in the.6% for gover
City of O
(Net of acc
Governmentaactivities
2010
138.1 5.8
102.3 374.6
20.7 450.4
1,091.9
MAHA, NEB
Discussion a
d December 3
Unaudited)
19
dget
w budget
budget
Resources, HRetiree Ben
udget.
illion under bs a result of of this order,
budget.
nmental and bThis investmbridges, stor
e City’s invesrnmental acti
maha’s Capital A
cumulated depreci
(In millions)
al
2009
138.1 5.8
59.0 382.1
21.3 437.3
1,043.6
BRASKA
and Analysis
31, 2010
Human Rightsnefits, Outsid
budget. In Mthe final ordthe Fire Depa
business-typement in capitrm sewers, sastment in capiivities and an
Assets
iation)
Business-typactivities
2010
5.2 0.5
106.7 304.8
3.9 104.0
525.1
s and Relatiode Agencies a
March, 2011, ader of the Comartment ende
e activities as tal assets incanitary sewerital assets for
n increase of 4
pe
2009
5.2 0.5
76.9 310.5
3.7 104.9
501.7
(C
ons, Finance, and Continge
an expenditurmmission of d the year $3
of Decembercludes land, brs, event facilr the current y4.7% for busi
Total2010
143.3 6.3
209.0 679.4
24.6 554.4
1,617.0
Continued)
Planning, ency, and
re of $3.6 Industrial .2 million
r 31, 2010 buildings, lities, and year was a iness-type
2009
143.3 6.3
135.9 692.6
25.0 542.2
1,545.3
Major capital
Constrmillion
Constr$.3 mil
Constrmillion
Constrcapital
Purchaexpend
Renova
Constr$.4 mil
Constr
Constr
Constr$.5 mil
Constr
Annua
Additional inpages 76 thro
l asset events
ruction continn.
ruction continllion.
ruction impron.
ruction continoutlays of $4
ases of fire ditures were $
ation continu
ruction continllion.
ruction contin
uction contin
ruction continllion.
ruction in prog
l citywide dep
nformation oough 80 of thi
M
during 2010
nued on the 1
nued on the H
vements cont
nued on the C40.7 million.
fighting veh$1.1 million.
ed at Florenc
nued on the C
nued on the Zo
nued on the D
nued on the
gress citywid
preciation exp
on the City’sis report.
CITY OF OM
Management’s
Year ended
(U
included the
56th and We
Harrison Street
tinued at the
ity’s sewer sy
hicles includi
e Library; cur
Cunningham
orinsky Lake
owntown Bal
City’s Publi
de totaled $20
pense for gov
capital asse
MAHA, NEB
Discussion a
d December 3
Unaudited)
20
following:
est Center Ro
t – 47th to 71
W. Dale Cla
ystem includi
ing pumpers
rrent year exp
Lake Rehabi
Waterpark: c
llpark Project
ic Safety Tra
9.0 million.
vernmental ac
ets can be fo
BRASKA
and Analysis
31, 2010
oad Project; c
st streets proj
ark Library; c
ing the Comb
and ladder
penditures we
ilitation Proje
current year e
t; current year
aining Cente
ctivities totale
ound in note
current year e
ject; current y
current year e
ined Sewer O
vehicles co
ere $.9 million
ect; current y
xpenditures w
r expenditure
er; current ye
ed $34.0 milli
10 to the fi
(C
expenditures w
year expendit
expenditures w
Overflow Prog
ontinued; cur
n.
year expenditu
were $.7 milli
s were $54.9
ear expenditu
ion.
inancial state
Continued)
were $1.3
tures were
were $1.8
gram with
rrent year
ures were
ion.
million.
ures were
ements on
Long-Term D
At DecemberOf this amo$296.4 milliobonds backedrevenue bondannual Gener
General obligatioRevenue bondsSpecial obligationSpecial tax revenLease purchase bNotes payable
To
During 2010completion leconstruction These three i
At Decemberfrom Moody
Under the Cishall not exceDecember 31
Additional inpages 51 thro
Debt
r 31, 2010, thount, $526.2 mon of revenued by a varietyds backed by ral Fund appr
on bonds
n bondsnue bondsbonds
otal
, the City’s tease purchaseof the combissues accoun
r 31, 2010, th’s Investors S
ty’s Home Rueed 3.5% of t1, 2010 is $43
nformation onough 66 of thi
M
he City had tomillion is gee bonds securey of revenue a redevelopm
ropriations; an
2
$
$
total debt incre bonds to funined sewer set for the incre
he City maintaService on gen
ule Charter, tthe actual val31.7 million.
n the City’s lois report.
CITY OF OM
Management’s
Year ended
(U
otal bonded deeneral obligated solely by ssources, inclu
ment propertynd $9.1 millio
City of Om
Governmentaactivities
2010
526.2 1.9
61.8 45.5
141.1 2.4
778.9
reased by $83nd the remaineparation projease in outstan
ained a AAAneral obligatio
the total amoulue of taxable
ong-term deb
MAHA, NEB
Discussion a
d December 3
Unaudited)
21
ebt outstandintion debt baspecified reveuding sales tay tax levy; $1on of notes pa
maha’s Outstandin
(In millions)
al
2009
545.8 2.1
63.1 47.8
107.1 2.9
768.8
3.8 million (7ning constructject and $37.0nding debt.
A rating from on bonds.
unt of generale real and pers
t can be foun
BRASKA
and Analysis
31, 2010
ng of $1,140.cked by the enue sources;ax and proper183.1 millionayable backed
ng Debt
Business-typactivities
2010
— 294.5
18.2 —
42.0 6.7
361.4
7.9%). In 201tion of a new0 million to f
Standard & P
l obligation insonal property
nd in notes 6 a
3 million (incfull faith an
; $80.0 milliorty tax; $45.5of lease purc
d by a variety
pe
2009
— 191.8
18.8 —
44.5 32.6
287.7
10, the City i baseball stadfund the 150-
Poor’s Corpor
ndebtedness oy in the City.
and 7 to the f
(C
cluding notes nd credit of on of special o5 million of schase bonds b
y of revenue so
Total2010
526.2 296.4
80.0 45.5
183.1 9.1
1,140.3
issued $36.0 mdium, $34.1 m-room hotel e
ration and a A
outstanding at The debt ma
financial state
Continued)
payable). the City;
obligation pecial tax backed by ources.
2009
545.8 193.9
81.9 47.8
151.6 35.5
1,056.5
million of million for expansion.
Aaa rating
t any time argin as of
ements on
Economic Fa
The City’s p0.7%. This iproperty tax r
Sales tpast tw2010 o
In the 2011, t$18.6 m
Overalprimar
All of these f
During 20102010 budget will be budgebalance was budget balanfor the fiscal
Requests for
This financiaoverview of concerning abe addressed68183.
actors and N
roperty tax bincludes revarate for 2011
tax collectionwo years withof (2.4)%.
fall of 2010,the City budgmillion or $3.
ll general funily to Restaur
factors were c
0, the unreserbalance carr
eted to spendcarried forwace, as of the cyear two yea
r Information
al report is dethe City’s fin
any of the infod to the City
M
Next Year’s B
base for 2011aluations of increased 2.3
ns for 2009 anh current net c
the City enageted restaura.8 million ove
d revenue corant tax receip
considered in
rved fund balried forward id in 2012. In arded and buclose of any pars subsequen
n
signed to pronances and toformation prov
of Omaha, F
CITY OF OM
Management’s
Year ended
(U
Budgets and R
is $26.9 billexisting prop335 cents or 4
nd 2010 havecollections thr
acted a 2.5% ant tax revenuer budget.
llections for 2pts.
preparing the
lance in the gin the amoun2009, the Ge
udgeted to speparticular fisct to that fisca
ovide citizens, demonstratevided in this Finance Depa
MAHA, NEB
Discussion a
d December 3
Unaudited)
22
Rates
ion. This is aperties, annex4.9%.
e changed, resrough June 2
restaurant ocues at $14.8 m
2011 are proj
e City’s budg
general fund nt of $3.0 mieneral Fund pend in 2011. al year, shall l year.
, taxpayers, c the City’s acreport or requ
artment, Suite
BRASKA
and Analysis
31, 2010
a slight decrexations, and
spectively, by011 showing
ccupation taxmillion. Collec
jected to be $
et for the 201
was $25.9 mllion. The 20
produced no bThe City Chbe applied as
customers, invccountability uests for adde 1004, 1819
ease over 201new growth
y (0.2)% and a decrease o
x charge on fctions for 201
$.3 million ov
11 fiscal year.
million. This 010 budget babudget surpluharter requiress general fund
vestors, and cfor the fundsitional financ
9 Farnam Str
0 of $187.8 mwithin the C
4.0% over eaover the same
food and beve11 are now pr
ver budget or
.
amount reprealance carrieds, therefore, ns that the gend revenue in t
creditors withs it receives. Qcial informatireet, Omaha,
million or City. The
ach of the period in
erages. In rojected at
0.1% due
esents the d forward no budget neral fund the budget
h a general Questions on should Nebraska
This page intentionally left blank
BASICC FINANCIAL STAATEMENNTS
This page intentionally left blank
23
CITY OF OMAHA, NEBRASKA
Statement of Net Assets
December 31, 2010
ComponentPrimary government unit
Governmental Business-typeAssets activities activities Total MECA
Cash and pooled investments $ 36,226,663 47,144,812 83,371,475 10,044,468 Investments 16,975,473 5,452,752 22,428,225 21,197,136 Receivables (net of allowance for uncollectibles) 181,304,717 3,018,712 184,323,429 298,901 Due from other governments 45,480,712 3,673,072 49,153,784 — Internal balances 2,127,553 (2,127,553) — — Accrued interest 207,451 133,580 341,031 — Inventories 682,867 799,342 1,482,209 — Other assets 8,191,469 2,351,441 10,542,910 1,617,820 Deferred charges — 2,719,798 2,719,798 — Restricted assets:
Cash — 5,066,757 5,066,757 — Investments — 5,087,807 5,087,807 — Deposits with trustee 15,850,046 52,241,027 68,091,073 —
Note receivable 4,157,730 — 4,157,730 — Capital assets:
Nondepreciable 246,204,367 112,354,920 358,559,287 — Depreciable 845,658,697 412,775,973 1,258,434,670 15,351,755
Total assets $ 1,403,067,745 650,692,440 2,053,760,185 48,510,080
Liabilities and Net Assets
Liabilities:Accounts payable and other $ 25,059,175 7,429,067 32,488,242 11,315,440 Accrued interest payable 7,152,769 3,835,209 10,987,978 — Due to other governments 777,946 — 777,946 — Unearned revenue 1,885,843 — 1,885,843 — Long-term liabilities:
Net pension obligation due in more than one year 146,766,334 5,746,651 152,512,985 — Postretirement benefit obligation due in more than one year 81,657,307 4,512,487 86,169,794 — Other liabilities — — — 1,886,926 Compensated absences:
Due within one year 2,882,107 99,375 2,981,482 — Due in more than one year 54,760,029 1,888,102 56,648,131 —
Grants payable:Due within one year 2,287,000 — 2,287,000 — Due in more than one year 18,063,750 — 18,063,750 —
Claims and judgments:Due within one year 5,349,000 5,349,000 —
Workers’ compensation and healthcare claims:Due within one year 10,752,005 624,756 11,376,761 — Due in more than one year 19,390,002 1,126,675 20,516,677 —
Bonds, notes, and leases payable:Due within one year 40,497,258 9,238,692 49,735,950 1,002,226 Due in more than one year 739,429,831 351,400,711 1,090,830,542 4,810,305
Total liabilities 1,156,710,356 385,901,725 1,542,612,081 19,014,897
Net assets:Invested in capital assets, net of related debt 327,786,022 195,594,307 523,380,329 9,539,224 Restricted for:
Debt service — 31,292,774 31,292,774 — Other – Keno 3,146,295 — 3,146,295 — Perpetual care:
Expendable 428,925 — 428,925 — Nonexpendable 2,775,389 — 2,775,389 —
Unrestricted (87,779,242) 37,903,634 (49,875,608) 19,955,959
Total net assets 246,357,389 264,790,715 511,148,104 29,495,183 Total liabilities and net assets $ 1,403,067,745 650,692,440 2,053,760,185 48,510,080
See accompanying notes to basic financial statements.
24
CITY OF OMAHA, NEBRASKA
Statement of Activities
Year ended December 31, 2010
Program revenues Net revenue (expense) and changes in net assetsComponent
Operating Capital Primary government unitCharges for grants and grants and Governmental Business-type
Expenses services contributions contributions activities activities Total MECA
Functions/programs:Primary government:
Governmental activities:General government $ 116,720,038 11,432,415 8,730,023 — (96,557,600) — (96,557,600) — Public safety 193,001,551 18,373,482 5,537,577 — (169,090,492) — (169,090,492) — Transportation services 60,380,233 22,167,354 28,071,800 5,885,330 (4,255,749) — (4,255,749) — Other public services 21,001,115 2,582,651 3,014,071 — (15,404,393) — (15,404,393) — Community development 31,987,295 5,748,813 20,210,844 — (6,027,638) — (6,027,638) — Culture and parks 64,931,722 8,772,389 60,316 25,785,887 (30,313,130) — (30,313,130) — Interest on long-term debt 38,360,978 — — — (38,360,978) — (38,360,978) —
Total governmental activities 526,382,932 69,077,104 65,624,631 31,671,217 (360,009,980) — (360,009,980) —
Business-type activities:Convention Center Hotel 8,905,205 7,824,146 — — — (1,081,059) (1,081,059) — Parking 4,376,749 4,170,400 — — — (206,349) (206,349) — Sewer 51,529,157 49,944,627 — — — (1,584,530) (1,584,530) — Citywide Sports 149,529 193,202 — — — 43,673 43,673 — Marinas 414,719 446,039 — — — 31,320 31,320 — Tennis operations 362,148 263,691 — — — (98,457) (98,457) — Golf operations and Concessions 3,270,547 3,421,704 — — — 151,157 151,157 — Air quality 809,331 802,199 — — — (7,132) (7,132) — Compost 942,074 835,696 — — — (106,378) (106,378) — Printing and graphics 404,622 474,093 — — — 69,471 69,471 — River Front Plaza and Marina 15,250 48,532 — — — 33,282 33,282 —
Total business-type activities 71,179,331 68,424,329 — — — (2,755,002) (2,755,002) — Total primary government $ 597,562,263 137,501,433 65,624,631 31,671,217 (360,009,980) (2,755,002) (362,764,982) —
Component unit:MECA $ 26,355,147 28,717,594 — — — — — 2,362,447
General revenues:Property taxes 138,320,939 — 138,320,939 — Motor vehicle taxes 9,309,995 — 9,309,995 — Sales and use taxes 126,910,238 — 126,910,238 — Business taxes 38,228,765 — 38,228,765 — Payments in lieu of taxes 4,538,014 — 4,538,014 — Unrestricted investment earnings 1,440,989 267,736 1,708,725 — Loss on sale of capital assets (252,225) — (252,225) —
Transfers (4,723,408) 4,723,408 — —
Total general revenues and transfers 313,773,307 4,991,144 318,764,451 —
Change in net assets (46,236,673) 2,236,142 (44,000,531) 2,362,447
Net assets – beginning of year 292,594,062 262,554,573 555,148,635 27,132,736 Net assets – end of year $ 246,357,389 264,790,715 511,148,104 29,495,183
See accompanying notes to basic financial statements.
25
CITY OF OMAHA, NEBRASKA
Balance Sheet – Governmental Funds
December 31, 2010
Debt Other TotalService Downtown governmental governmental
Assets General Fund Stadium funds funds
Cash and pooled investments $ — 1,325,828 — 34,900,835 36,226,663 Investments 10,371,980 — — 6,603,493 16,975,473 Receivables (net of allowance for uncollectibles) 91,684,909 54,370,995 21,500,000 13,748,813 181,304,717 Due from other governments 23,071,384 382,095 — 22,027,233 45,480,712 Due from other funds 128,007 15,055,210 — 1,896,269 17,079,486 Accrued interest 114,334 — — 93,117 207,451 Inventories 682,867 — — — 682,867 Other assets 5,303 — — 498,902 504,205 Restricted assets:
Deposits with trustee 20,748 — 12,281,985 3,547,313 15,850,046 Total assets $ 126,079,532 71,134,128 33,781,985 83,315,975 314,311,620
Liabilities and Fund Balances
Liabilities:Accounts payable and other $ 15,786,717 100,852 208,247 7,884,316 23,980,132 Due to other governments 709,284 — — 68,662 777,946 Due to other funds 1,021,681 — 2,860 15,006,435 16,030,976 Unearned revenue 5,948 4,392 — 1,875,503 1,885,843 Deferred revenue 78,978,391 54,335,407 21,500,000 23,631,352 178,445,150
Total liabilities 96,502,021 54,440,651 21,711,107 48,466,268 221,120,047
Fund balances:Reserved for:
Encumbrances 2,954,432 — 348,525 16,207,111 19,510,068 Inventories 682,867 — — — 682,867 Reserve for endowment — — — 2,775,389 2,775,389 Debt service — 16,693,477 — 4,634,559 21,328,036
Unreserved, designated for, reported in:Special revenue funds — — — 6,552,487 6,552,487
Unreserved, undesignated reported in:General fund 25,940,212 — — — 25,940,212 Special revenue funds — — — (1,279,186) (1,279,186) Capital projects funds — — 11,722,353 5,530,422 17,252,775 Permanent funds — — — 428,925 428,925
Total fund balances 29,577,511 16,693,477 12,070,878 34,849,707 93,191,573 Total liabilities and fund balances $ 126,079,532 71,134,128 33,781,985 83,315,975
Amounts reported for governmental activities in the statementof net assets are different because:
Capital assets used in governmental activities arenot financial resources and, therefore, are notreported in the funds 1,091,863,064
Long-term note receivable is not due and payable in thecurrent period and, therefore, is not reported inthe funds 4,157,730
Revenues earned during the current period are notavailable as resources and, therefore, are recognizedas deferred revenue in the funds 178,445,150
Bond costs of issuance are capitalized at thegovernmentwide level and amortized over the life of therelated bonds 7,687,264
Long-term liabilities, including bonds and interest payable,are not due and payable in the current period and,therefore, are not reported in the funds (1,128,987,392)
Net assets of governmental activities $ 246,357,389
See accompanying notes to basic financial statements.
26
CITY OF OMAHA, NEBRASKA
Statement of Revenues, Expenditures, and Changes in Fund Balances –Governmental Funds
Year ended December 31, 2010
Debt Other TotalService Downtown governmental governmental
General Fund Stadium funds funds
Revenues:Taxes:
Property $ 70,912,514 52,067,868 — 7,644,898 130,625,280 Motor vehicle 9,309,995 — — — 9,309,995 City sales and use 126,910,238 — — — 126,910,238 Business 37,607,464 — — 621,301 38,228,765 In lieu 4,474,712 56,028 — 7,274 4,538,014
Special assessments — — — 346,326 346,326 Licenses and permits 7,935,989 — — — 7,935,989 Intergovernmental 3,421,652 2,737,173 — 32,784,649 38,943,474 Investment income 504,035 437,998 21,989 327,913 1,291,935 Revenue from Keno 535,996 — — 6,423,049 6,959,045 Charges for services 22,003,940 2,663,559 — 25,252,596 49,920,095 Rents and royalties 1,076,158 — — 999,504 2,075,662 Contributions and grants 469,175 391,028 3,000,000 41,104,394 44,964,597
Total revenues 285,161,868 58,353,654 3,021,989 115,511,904 462,049,415
Expenditures:Current:
General government 35,941,173 700,804 — 8,838,181 45,480,158 Public safety 186,114,812 — — 6,567,080 192,681,892 Transportation services 485,735 — — 46,610,132 47,095,867 Other public services 16,128,578 — — 3,884,152 20,012,730 Community development 6,622,732 — — 21,367,304 27,990,036 Culture and parks 26,961,289 — — 4,955,375 31,916,664
Debt service:Principal 2,525,145 29,344,194 — 4,064,911 35,934,250 Interest 7,281,912 25,072,592 11,973 5,994,501 38,360,978 Bond issuance costs — 429,311 311,237 — 740,548
Capital outlay 665,510 — 54,879,877 23,733,392 79,278,779
Total expenditures 282,726,886 55,546,901 55,203,087 126,015,028 519,491,902
Excess (deficiency) of revenuesover expenditures 2,434,982 2,806,753 (52,181,098) (10,503,124) (57,442,487)
Other financing sources (uses):Transfers in 413,373 — — 6,029,402 6,442,775 Transfers out (1,360,815) — (20,748) (9,787,723) (11,169,286) Sale of capital assets — — — 647,484 647,484 Proceeds from issuance of bonds — 35,950,000 33,035,000 8,500,000 77,485,000 Proceeds from bond premium — 2,435,125 — — 2,435,125 Payment to refunded bond escrow agent — (37,988,113) — — (37,988,113) Discount on sale of bonds — — (346,191) — (346,191)
Total other financing sources (947,442) 397,012 32,668,061 5,389,163 37,506,794
Net change in fund balances 1,487,540 3,203,765 (19,513,037) (5,113,961) (19,935,693)
Fund balances – beginning of year 28,089,971 13,489,712 31,583,915 39,963,668 113,127,266 Fund balances – end of year $ 29,577,511 16,693,477 12,070,878 34,849,707 93,191,573
See accompanying notes to basic financial statements.
27
CITY OF OMAHA, NEBRASKA
Reconciliation of the Change in Fund Balances of Governmental Fundsto the Statement of Activities – Governmental Funds
Year ended December 31, 2010
Amounts reported for governmental activities in the statement of activitiesare different because:
Net change in fund balances – total governmental funds $ (19,935,693) Governmental funds report capital outlays as expenditures. However, in the
statement of activities, the cost of those assets is allocated over their estimateduseful lives and reported as depreciation expense. This is the amount by whichcapital outlays exceeded depreciation expense in the current period. 48,241,839
Revenues in the statement of activities that do not provide current financialresources are not reported as revenues in the funds. 23,871,938
The issuance of long-term debt (e.g., bonds, leases, etc.) and long-term liabilitiesprovides current financial resources to governmental funds, whereas therepayment of the principal of long-term debt consumes the current financialresources of governmental funds. Neither transaction, however, has any effecton net assets. Also, governmental funds report the effect of issuance costs,premiums, discounts, and similar items when debt is first issued, whereas theseamounts are deferred and amortized in the statement of activities. This amountis the net effect of these differences in the treatment of long-term debt andrelated items. (8,912,212)
Some expenses reported in the statement of activities do not require the use ofcurrent financial resources and, therefore, are not reported as expenditures inthe governmental funds. (89,502,545)
Change in net assets of governmental activities $ (46,236,673)
See accompanying notes to basic financial statements.
28
CITY OF OMAHA, NEBRASKA
Statement of Fund Net Assets –Proprietary Funds
December 31, 2010
Sewer Other TotalConvention Parking revenue enterprise proprietary
Assets Center Hotel facilities fund funds funds
Current assets:Cash and cash equivalents $ — 249,104 45,654,884 1,240,824 47,144,812 Investments — — 5,452,752 — 5,452,752 Receivables (net of allowance for uncollectibles) 52,046 267,444 2,519,105 180,117 3,018,712 Due from other governments — — 3,648,159 24,913 3,673,072 Accrued interest receivable 102,738 — 30,842 — 133,580 Inventories — — 789,483 9,859 799,342 Other assets 1,916,806 431,761 2,874 2,351,441 Restricted assets:
Deposits with trustee 21,138,210 — — — 21,138,210
Total current assets 23,209,800 516,548 58,526,986 1,458,587 83,711,921
Noncurrent assets:Restricted assets:
Cash and cash equivalents — — 5,066,757 — 5,066,757 Investments — — 5,087,807 — 5,087,807 Deposits with trustee 31,102,817 — — — 31,102,817
Deferred charges 1,214,070 343,603 1,162,125 — 2,719,798
Capital assets:Land — 2,473,344 2,705,920 — 5,179,264 Buildings and systems 72,123,541 61,344,255 597,246,008 9,933,926 740,647,730 Furniture and fixtures 5,616,471 — — — 5,616,471 Machinery and equipment 3,415,444 — 9,027,526 2,795,963 15,238,933 Cultural assets 498,366 — — — 498,366 Construction in progress 2,785,915 — 103,891,375 — 106,677,290
84,439,737 63,817,599 712,870,829 12,729,889 873,858,054
Less accumulated depreciation 20,229,968 28,329,934 293,444,762 6,722,497 348,727,161
Capital assets, net 64,209,769 35,487,665 419,426,067 6,007,392 525,130,893
Total noncurrent assets 96,526,656 35,831,268 430,742,756 6,007,392 569,108,072 Total assets $ 119,736,456 36,347,816 489,269,742 7,465,979 652,819,993
Liabilities and Net Assets
Current liabilities:Accounts payable and other current liabilities $ 1,384,203 160,198 5,740,188 106,978 7,391,567 Accrued interest payable 2,184,323 571,640 1,075,404 3,842 3,835,209 Current installments of long-term debt 470,000 2,560,000 6,183,692 25,000 9,238,692 Workers’ compensation and healthcare claims — 3,137 455,420 166,199 624,756 Due to other funds 100,000 135 1,131,613 933,305 2,165,053 Compensated absences — — 79,436 19,939 99,375
Total current liabilities 4,138,526 3,295,110 14,665,753 1,255,263 23,354,652
Noncurrent liabilities:Long-term debt, excluding current installments 144,580,281 38,647,534 167,800,884 372,012 351,400,711 Pension obligation — 14,336 4,541,636 1,190,679 5,746,651 Postretirement benefit obligation — 11,257 3,566,267 934,963 4,512,487 Workers’ compensation and healthcare claims — 5,658 821,298 299,719 1,126,675 Compensated absences — — 1,509,283 378,819 1,888,102
Total noncurrent liabilities 144,580,281 38,678,785 178,239,368 3,176,192 364,674,626
Total liabilities 148,718,807 41,973,895 192,905,121 4,431,455 388,029,278
Net assets:Invested in capital assets, net of related debt (49,737,695) (5,719,869) 245,441,491 5,610,380 195,594,307 Restricted for debt service 21,138,210 — 10,154,564 — 31,292,774 Unrestricted (382,866) 93,790 40,768,566 (2,575,856) 37,903,634
Total net assets (28,982,351) (5,626,079) 296,364,621 3,034,524 264,790,715 Total liabilities and net assets $ 119,736,456 36,347,816 489,269,742 7,465,979 652,819,993
See accompanying notes to basic financial statements.
29
CITY OF OMAHA, NEBRASKA
Statement of Revenues, Expenses, and Changes in Fund Net Assets –Proprietary Funds
Year ended December 31, 2010
Convention Sewer Other TotalCenter Parking revenue enterprise proprietaryHotel facilities fund funds funds
Operating revenues:Charges for services $ 7,824,146 4,170,400 49,944,627 6,485,156 68,424,329
Total operating revenues 7,824,146 4,170,400 49,944,627 6,485,156 68,424,329
Operating expenses:Personal services 100,000 (693) 14,793,840 3,251,966 18,145,113 Outside services 144,384 1,903,808 8,977,602 883,217 11,909,011 Operation and maintenance 1,324,659 33,985 8,858,511 1,544,905 11,762,060 Cost of sales and services — — — 231,087 231,087 Depreciation and amortization 2,121,137 2,406,396 15,676,720 457,045 20,661,298
Total operating expenses 3,690,180 4,343,496 48,306,673 6,368,220 62,708,569
Operating income (loss) 4,133,966 (173,096) 1,637,954 116,936 5,715,760
Nonoperating revenues (expenses):Investment earnings 450,143 — (161,584) (20,823) 267,736 Interest expense (5,215,025) (33,253) (3,222,484) — (8,470,762)
Total nonoperating revenues (expenses), net (4,764,882) (33,253) (3,384,068) (20,823) (8,203,026)
Loss before contributions and transfers (630,916) (206,349) (1,746,114) 96,113 (2,487,266)
Transfers in — 428,788 9,395,098 — 9,823,886 Transfers out — — (5,097,375) (3,103) (5,100,478)
Change in net assets (630,916) 222,439 2,551,609 93,010 2,236,142
Net assets at beginning of year (28,351,435) (5,848,518) 293,813,012 2,941,514 262,554,573 Net assets at end of year $ (28,982,351) (5,626,079) 296,364,621 3,034,524 264,790,715
See accompanying notes to basic financial statements.
30
CITY OF OMAHA, NEBRASKA
Statement of Cash Flows – Proprietary Funds
Year ended December 31, 2010
Convention Sewer Other TotalCenter Parking revenue enterprise proprietaryHotel facilities fund funds funds
Cash flows from operating activities:Receipts from customers $ 7,772,100 4,181,547 52,062,651 6,426,478 70,442,776 Payments to suppliers (1,439,136) (1,991,807) (17,964,713) (2,696,324) (24,091,980) Payments to employees (100,000) (57,211) (11,594,432) (3,282,223) (15,033,866)
Net cash provided by operating activities 6,232,964 2,132,529 22,503,506 447,931 31,316,930
Cash flows from noncapital financing activities:Transfers in/out — 428,788 4,297,723 (3,103) 4,723,408 Advances from (to) other funds (4,960) 105,095 (2,537,685) 903,477 (1,534,073)
Net cash provided by (used in) noncapital financing activities (4,960) 533,883 1,760,038 900,374 3,189,335
Cash flows from capital and related financing activities:Capital expenditures (3,132,133) — (40,692,816) (226,983) (44,051,932) Prepaid expenses and deferred charges 59,590 92,648 (746,078) (3,031) (596,871) Payments on long-term debt (315,000) (2,470,000) (34,528,407) (25,000) (37,338,407) Issuance of long-term debt 37,000,000 — 74,529,562 — 111,529,562 Premium received (discount paid) on issuance
of long-term debt (250,660) — 102,857 — (147,803) Interest paid (5,208,548) (58,814) (2,981,666) (16,981) (8,266,009)
Net cash provided by (used in) capital and related financing activities 28,153,249 (2,436,166) (4,316,548) (271,995) 21,128,540
Cash flows from investing activities:Sale of investment securities (34,728,658) — (3,926,316) — (38,654,974) Interest received 347,405 — (192,426) — 154,979
Net cash used in investing activities (34,381,253) — (4,118,742) — (38,499,995)
Net increase in cash and cash equivalents — 230,246 15,828,254 1,076,310 17,134,810
Cash and cash equivalents, beginning of year — 18,858 29,826,630 164,514 30,010,002 Cash and cash equivalents, end of year $ — 249,104 45,654,884 1,240,824 47,144,812
Reconciliation of operating loss to net cash provided byoperating activities:
Operating income (loss) $ 4,133,966 (173,096) 1,637,954 116,936 5,715,760 Adjustments to reconcile operating income (loss) to
net cash provided by operating activities:Depreciation and amortization 2,121,137 2,406,396 15,676,720 457,045 20,661,298 Cash flows impacted by changes in:
Accounts receivable (52,046) 11,147 2,118,024 (55,189) 2,021,936 Prepaid assets (1,189,895) — — 3,096 (1,186,799) Inventories — — (330,560) (3,489) (334,049) Accounts payable and other 1,219,802 (54,014) 201,960 (40,211) 1,327,537 Claims payable — (6,985) 204,147 (42,021) 155,141 Compensated absences — — 87,695 — 87,695 Pension obligation — (29,117) 1,588,233 (9,846) 1,549,270 Postretirement benefit obligation — (21,802) 1,319,333 21,610 1,319,141
Net cash provided by operating activities $ 6,232,964 2,132,529 22,503,506 447,931 31,316,930
See accompanying notes to basic financial statements.
31
CITY OF OMAHA, NEBRASKA
Statement of Fiduciary Net Assets –Fiduciary Funds
December 31, 2010
Pension TrustFunds Agency
Assets:Cash and cash equivalents $ 1,546,450 4,397,460 Receivables:
Accounts receivable 92,361 65,872 Accrued interest 1,945,366 2,817
Due from other funds 1,116,543 — Investments, at fair value:
Government securities 53,226,263 1,158,509 Municipal issues 3,921,934 — Corporate bonds 99,665,561 — Domestic equities 248,845,850 — International equities 98,175,613 — Domestic real estate securities 106,381,144 — Commodities 37,090,123 — Private equity 3,866,754 — Cash and cash equivalents 30,242,230 —
Total assets 686,116,192 5,624,658
Liabilities:Accounts payable and other liabilities 1,129,305 5,624,658
Total liabilities 1,129,305 5,624,658
Net assets held in trust forpension benefits $ 684,986,887 —
See accompanying notes to basic financial statements.
32
CITY OF OMAHA, NEBRASKA
Statement of Changes in Fiduciary Net Assets –Pension Trust Funds
Year ended December 31, 2010
Additions:Contributions:
Employer $ 29,901,224 Employee 21,129,870
Total contributions 51,031,094
Investment earnings:Dividends and interest 9,813,568 Net increase in the fair value of investments 93,495,717
Total investment earnings 103,309,285
Less investment expenses (4,009,082)
Net investment earnings 99,300,203
Total additions 150,331,297
Deductions:Benefit payments 83,954,080
Change in net assets 66,377,217
Net assets, beginning of year 618,609,670 Net assets, end of year $ 684,986,887
See accompanying notes to basic financial statements.
(1) Summ
(a) R
Tucmap
Tuata(o
TpsgFSOfoCO
Tgga
M
MCaafs
mary of Signif
Reporting En
The City of Ounder a Homechief executimembers. Theand memberspolitical subd
The governmunits. Compoaccountable othat exclusionaccountability(i) either the organization t
The basic finpresented comsubstance, pargovernment. TFacilities CorStadium FacilOmaha Facilifinancially acof the assets,Commission Omaha, Nebra
The discretelygovernmentwgovernment. activities of th
MECA
MECA is a Convention Cassets are vesand general ofinancial stateseparate finan
N
ficant Accou
ntity
Omaha, Nebre Rule Charteve, the Maye seven couns of the counivision of the
ental reportinonent units or other organn would causey is defined aCity’s ability
to provide fin
nancial statemmponent unit.rt of the CityThe City’s barporation, thelities Corporaities Corporacountable for liabilities, n(the Commisaska 68183.
y presented cwide financial
The City’s bhe Metropolit
separate nonCenter/Arena asted with the obligation bonements for M
ncial statemen
CITY OF OM
Notes to Basi
Dece
nting Policie
raska (the Cityer and has a
yor, and an ncil members ncil are electe State of Neb
ng entity consare legally
nizations whoe the City’s fi
as the appointy to impose nancial benefit
ments includ. The blended’s operationsasic financiale City of Omation, City of ation, and Cir these organinet assets, andsion). Separa
omponent unl statements basic financitan Entertainm
nprofit corporand DowntowCity. Constru
nds of the CitMECA includnts are availab
MAHA, NEB
ic Financial S
ember 31, 201
33
es
y) was incorpmayor councelected legiseach represe
ted through pbraska and is e
sists of the Cseparate org
ose nature anfinancial statetment of a voits will on tht to or impose
e both blendd component , and data frol statements bmaha Impou
f Omaha Nortity of Omahizations. The d operating a
ate financial s
nit, on the othto emphasiz
ial statementsment and Con
ration that iswn Stadium. Tuction activitity. Board memded herein arble at 1819 Fa
BRASKA
Statements
10
porated on Fcil form of goslative body, ent one of thepopular vote exempt from
ity (the primaganizations fd significant
ements to be mting majorityhe organizatie a financial b
ded componeunits, althou
om these unitblend the actiund Facilitieshwest Library
ha ConventioCity reports
activity of thstatements ar
her hand, is ree that it is s discretely
nvention Auth
s responsibleTitle to the faies were princmbers of MEre for the yearnam Street,
ebruary 2, 18overnment wi
the councile City’s sevento four-yearstate and fede
ary governmefor which th
relationship misleading or
y of the compon or (ii) theburden on the
ent units andugh legally ses are basic wivity of the C Corporationy Facilities Cn Hotel Corits respective
he Omaha-Dore available a
eported in a slegally separpresent the f
hority (MECA
e for the opeacilities and alcipally funde
ECA are appoear ended JunOmaha, Neb
(C
857. The Cityith an electedl, composed n districts. Th
r terms. The eral income ta
ent) and its cohe City is fwith the Cityr incomplete. onent unit’s b
ere is potentie City.
d the City’s eparate entitie
with data of thCity of Omahn, the City oCorporation, thrporation. The ownership pouglas Publicat 1819 Farna
separate colurate from thefinancial pos
A).
eration of thll related infr
ed by private ointed by the ne 30, 2010. raska 68183.
Continued)
y operates d full-time
of seven he Mayor City is a
axes.
omponent financially y are such
Financial board and al for the
discretely es, are, in
he primary ha Parking of Omaha he City of
he City is percentage c Building am Street,
umn in the e primary sition and
he Omaha rastructure donations City. The MECA’s
R
TtTAt
Tiiismraf1
(b) B
G
TggaCwb
TtDarrn
F
TSpea
Related Orga
The City’s offthe City’s accThe Mayor orAirport Authothese organiza
The Douglas interlocal agreis to increaseinformation, services. Themembers. Threpresentativeand holds titlfrom the City 18th Street, O
Basis of Pres
Governmentw
The statemengovernment agovernment, activities. TheCity and betwwhich normalbusiness-type
The statementthe business-tDirect expensare clearly idrecipients of restricted to mnot classified
Fund Financ
The fund finaSeparate statpresented. Theach displayeand reported a
N
anizations
fficials are rescountability fr City Councority, and the ations.
Omaha Techeement betwee the cooperavoice, and d City appoin
he Mayor (ores appointed tle to its assetand County.
Omaha, Nebra
entation
wide Financi
nt of net assand its compoexcept for fiese statementween the Citlly are supporactivities, wh
t of activitiestype activitiesses are those dentifiable to
goods or sermeeting the op
as program re
cial Statemen
ancial statemeements for e
he emphasis oed in a separaas nonmajor f
CITY OF OM
Notes to Basi
Dece
sponsible for for these orgacil appoints b
Metro Area
hnology Commeen the City aative efforts data communnts two membr designee) ato the Board. ts. DOT.ComSeparate fina
aska 68102.
ial Statemen
sets and stateonent unit. Thiduciary activs distinguish
ty and its disrted by taxes hich rely to a
presents a cos of the City that are specia particular
rvices offeredperation or caevenues, inclu
nts
ents provide ieach fund cf fund financate column. Afunds.
MAHA, NEB
ic Financial S
ember 31, 201
34
appointing manizations doeoard memberTransit Autho
mission (DOTand Douglas of the Coun
nication servbers to the Dand the City DOT.Comm
mm’s revenueancial stateme
nts
ement of acthese statemenvities. Eliminbetween the
scretely preseand intergovesignificant ex
omparison beand for each
ifically assocfunction. Pro
d by the progapital requiremuding all taxe
information aategory – goial statementsAll remaining
BRASKA
Statements
10
members of thes not extendrs of the Omaority. The Cit
T.Comm) is aCounty (the
nty and the Cvices for govDOT.Comm
Council Prehas control o
es are primarents can be ob
tivities displants include thnations have governmenta
ented componernmental revxtent on fees
etween direct h function of ciated with a pogram revenugrams and (2ments of a paes, are present
about the Cityovernmental, s is on major g government
he boards of od beyond makaha Housing ty is not finan
a governmentCounty). TheCity in connvernmental oboard, whichesident (or dover its operatrily derived fbtained from
ay informatiohe financial abeen made
al and businesnent unit. Govenues, are recharged to ex
expenses andf the City’s goprogram or fu
ues include (2) grants and articular progrted as genera
y’s funds, inclproprietary,
governmentatal funds are
(C
other organizaking the appoAuthority, th
ncially accou
tal entity forme purpose of tnection with operations, anh has a total designee) are tions and fiscfrom maintenits office at 4
on about theactivities of thto minimize ss-type activitovernmental eported separaxternal parties
d program revovernmental
function and, 1) charges pacontribution
ram. Revenueal revenues.
luding fiducia, and fiduciaal and enterpr
separately a
Continued)
ations, but ointments. he Omaha untable for
med by an this entity electronic nd public
of seven the City
al matters nance fees 408 South
e primary he overall interfund
ties of the activities,
ately from s.
venues for activities. therefore,
aid by the ns that are es that are
ary funds. ary – are rise funds, ggregated
Pape
T
T
T
Proprietary fuassociated wiparty receivesearnings, resu
The City repo
The genbasic go
The delong-ter
The dostadium
The City repo
The conand ope
The parfor oper
The sewand relasewerag
The City repo
The peearning
The aggovernm
The perearningbenefit
The sperestricte
The capdevelopand trus
The entto privaprovidirecover
N
und operatingith the princis and gives u
ult from nonex
orts the follow
neral fund is overnmental a
bt service funrm debt princ
wntown stadm to be built b
orts the follow
nvention centeration of the
rking facilitieration, mainte
wer revenue fated expenditge system and
orts the follow
ension trust fgs from the fu
gency funds ments.
rmanent fundgs, and not pri
of the City or
ecial revenueed to expendi
pital projectspment of majst funds).
terprise fundsate business eng goods orred primarily
CITY OF OM
Notes to Basi
Dece
g revenues, supal activity oup essentiallyxchange trans
wing major go
used to accoactivities of th
nd is used tocipal, interest,
dium fund is between 10th
wing major pr
ter hotel fundConvention C
es fund accounenance, and c
fund accountstures for operd wastewater
wing additiona
funds accumunds’ investm
account for
ds are used toincipal, may r its citizenry
e funds accouitures for spec
s funds accoujor capital im
s account for enterprises: (ar services to
through user
MAHA, NEB
ic Financial S
ember 31, 201
35
uch as chargeof the fund. y equal valuesactions, or an
overnmental f
ount for all rehe City that a
o account for , and related c
used to accouand 13th Stre
oprietary fun
d is used to acCenter Hotel.
nts for activitconstruction o
s for activity ration, maintetreatment pla
al fund types:
mulate contribents. Disburs
r assets held
o report resoube used for p
y.
unt for the pcified purpose
unt for all resmprovements
operations tha) where the the general
r charges or
BRASKA
Statements
10
s for servicesExchange traes. Nonoperancillary activi
funds:
evenues and eare not accoun
the resourcecosts.
unt for the ceets between C
ds:
ccount for co.
ty from parkinof parking gar
from sewer senance, and cants.
:
butions fromements are m
d by the Cit
urces that are purposes that
proceeds fromes.
sources receiv(other than th
hat are financeintent of the public on a(b) where th
s, result from ansactions areating revenueities.
expenditures nted for throu
es for, and th
onstruction oCuming and W
sts associated
ng revenue anrages.
service chargeapital improv
m the City anmade from the
ty as an ag
legally restrisupport the C
m specific rev
ved and usedhose financed
ed and operatgoverning bo
a continuing e governing
(C
exchange trae those in whes, such as in
necessary to ugh other fund
he payment o
of a new CityWebster Stree
d with the con
nd related exp
es, constructivements of th
nd its emplofunds for ret
gent for vari
icted to the eCity’s program
venue source
d for the acqud by propriet
ted in a mannody is that thbasis are finbody has dec
Continued)
ansactions hich each nvestment
carry out ds.
f, general
y baseball ets.
nstruction
penditures
on grants, he sanitary
oyees and irement.
ous local
extent that ms for the
s that are
uisition or tary funds
ner similar he costs of nanced or cided that
(c) B
Tewrwgia
Gmassiof
PgeAps
Pririre
(d) E
Epor
periodicfor capi
Basis of Acco
The governmeconomic resowhen earned related cash fwithout direcgrants, entitlein the fiscal yare recognized
Governmentamodified accrand availableservices are aso as to be boincurred, exceonly when dufunds. Procee
Private sectorgenerally are extent that thAccounting Sprivate sectorsame limitatio
Proprietary furevenues and in connectionrevenues of thinclude the corevenues andexpenses.
Encumbranc
Encumbrancepurchase ordeorder to resereservations o
N
c determinatiital maintenan
ounting
mentwide, proources measuand expenses
flows take plactly receivingements, and dyear for whichd in the fiscal
l funds are rerual basis of a. Property an
accrued when oth measurabept for debt ue. General cds and payme
r standards ofollowed in bhose standar
Standards Boar guidance foon. The City h
unds distinguexpenses gen
n with a prohe enterprise fost of sales and expenses n
es
e accounting ers, contractserve that poof net assets si
CITY OF OM
Notes to Basi
Dece
on of revenuence, public po
oprietary, andurement focuss are recorde
ace. Nonexchg (or giving) donations. Onh the taxes arl year in whic
eported usingaccounting. Und sales taxetheir receipt
ble and availaservice expecapital assetsents of long-t
of accountingboth the goverds do not card (GASB).
or their businhas elected no
ish operatingnerally result oprietary funfunds are chand service, adnot meeting t
is employed s, and other cortion of theince they do n
MAHA, NEB
ic Financial S
ember 31, 201
36
es earned, expolicy, manage
d fiduciary fus and the acced at the timeange transactequal value
n an accrual bre levied. Re
ch all eligible
g the current Under this mees, interest, ce
occurs withiable. Expendnditures and
s acquisitionserm debt are
g and financiernmentwide conflict with
Governmentness-type activot to follow su
g revenues anfrom providi
nd’s principalarges to customdministrative this definitio
in the governcommitments
e applicable not constitute
BRASKA
Statements
10
penses incurreement control
und financial rual basis of
e liabilities artions, in whicin exchange,
basis, revenuevenues from requirements
financial resethod, revenuertain state an 60 days aftitures are genother long-t
s are reportedreported as o
ial reporting and proprietaor contradic
ts also have tvities and theubsequent pri
nd expenses fing services al ongoing opmers for goodexpenses, and
on are report
nmental funds for the expappropriation
e liability.
ed, and/or netl, accountabil
statements aaccounting. R
re incurred, rch the City giv, include proe from propergrants, entitl
s have been m
sources measuues are recognand federal gter the end ofnerally recorderm liabilitied as expendither financing
issued prior ary fund finact guidance the option ofeir enterpriseivate sector gu
from nonoperand producingperations. Thds and serviced depreciationted as nonop
ds. Under encpenditures of n. Encumbra
(C
t income is aplity, or other p
are reported Revenues areregardless of ves (or receiv
operty and sarty taxes is relements, and
met.
urement focunized when mgrants, and chf the accountided when a les, which areitures in goveg sources and
to Decembeancial stateme
of the Govef following sue funds, subjeuidance.
rating items. Og and deliverhe principal es. Operatingn on capital aperating reve
cumbrance acfunds are re
ances are rep
Continued)
ppropriate purposes.
using the e recorded
when the ves) value ales taxes, ecognized donations
us and the measurable harges for ing period liability is recorded ernmental
d uses.
er 1, 1989 ents to the ernmental ubsequent ect to this
Operating ing goods operating
g expenses assets. All enues and
ccounting, corded in ported as
(e) P
TcttFCIB
(f) C
Fhc
(g) I
IvlIf
(h) I
Ifa
(i) P
Nll$
Tcnaaaw
TbD
Pooled Cash
The City maincustody of thethe pool. Interthe City, exceFund, WesterConstruction Interest is impBlock Grant f
Cash and Cas
For purposes highly liquid dcash equivalen
Investments
Investments avalued at the listed on an eIncome from funds is recor
Inventories
Inventories ofirst-out methand expended
Property Tax
Nebraska Leglevy certified levy ($0.261$51,144,383.
The Home Rucertified in annecessary to administrativeand litigation assessed valuwhich the 201
The tax leviesbefore OctobDecember 31.
N
and Investme
ntains a poolee City Treasurest earned onept for the Don Heritage/ByFund, and Aputed and tranfunds, and We
sh Equivalen
of the accomdebt instruments.
are stated at last reported exchange, quinvestments nded in the res
f materials ahod. The costsd as used.
xes
gislative Bill in any year s12 per $100
ule Charter ofny year shall n
provide for e expenses in
expenses in ation) was be
10 levy was b
s for all politiber 15. Real . The first ha
CITY OF OM
Notes to Basi
Dece
ents
ed cash and inurer. Each funn the City’s pon Hayes Memyron Reed Fu
Aksarben Bonnsferred to thestern Heritag
nts
mpanying staents with an o
fair value. Ssales prices a
uotations are not included ispective funds
and supplies as of governm
(LB) 1114 ishall not exce0 of assesse
f the City impnot exceed $0principal an
ncurred in issuconnection t
elow the legabased was $27
cal subdivisioestate taxes
alf of real esta
MAHA, NEB
ic Financial S
ember 31, 201
37
nvestment accnd reports its pooled cash amorial Fund,und, Asarco R
nd Fund, whiche Keno fundge fund.
tement of caoriginal matur
ecurities tradat current excobtained fromin pooled cass as it is earne
are stated at mental fund in
imposes a taxeed $0.45 pered valuation)
poses a tax ce0.6125 per $1nd interest puing and maintherewith. Thal limit by $.37,077,712,200
ons in Douglaare due and
ate taxes bec
BRASKA
Statements
10
count for all fundistributed
and investmen Ralph AnderRemediation ch are credites, Police Seiz
sh flows, therity of three m
ded on a natichange rates wm brokerage h and investmed.
the lower ofventories are
x ceiling for r $100 of actu) was below
eiling for gen100 of actual
payments on ntaining bond
he 2010 gener35138, or $950.
as County ared become anomes delinqu
funds. These d interest in thnts is creditedrson MemoriFund, Sewer ed directly tozed Assets fun
e City enterprmonths or less
ional or interwhere markefirms or nat
ments that are
f cost or marrecorded as
general revenual valuation
w the legal
eral revenue valuation pluthe indebted
ds and for satral tax levy (5,145,665. Th
e certified by n enforceableuent on April
(C
funds are plahe principal b
d to the general Fund, CashRevenue Fun
o the respectinds, Law Enf
rise funds cos when purcha
rnational exchtable securiti
tional pricinge held by the i
rket using thassets when p
nue purposes. The 2010 glimit by $.1
purposes. Thus whatever tdness of the tisfaction of j($0.26112 pehe assessed va
the county boe lien on prol 1 and the se
Continued)
aced in the balance of al fund of h Reserve nd, Sewer ive funds. forcement
onsider all ased to be
hange are es are not
g services. individual
he first-in, purchased
s. The tax eneral tax 18888, or
e tax levy tax levy is
City for udgments
er $100 of alue upon
oard on or operty on econd half
bDt
M
(j) D
Ffr
(k) C
Winddisgh
T
(l) C
EeTaboaoTwt
becomes deliDecember 31 taxes bear 14%
Motor vehicle
Deferred Cha
For governmefrom the issuremaining life
Capital Asset
Within the ginfrastructure,not available.donation. Capdefines capitain excess of straight-line mgovernmentwhalf-year conv
The estimated
Compensated
Employees eaemployment. This balance iand civilian mbargaining emof 2,000 houraccruing compof the paymenThe compenswhich it is eathe right to ca
N
inquent on Aand become
% interest.
e taxes are du
arges
entwide finanuance of revee of the bonds
ts
governmentwi, are recorded Contributed
pital assets inal assets as asone year. Ca
method over twide and pro
vention in the
d useful lives
InfrasBuildiImproMachVehic
d Absences
arn annual vIn the event is the total of
management employees are rs (612.5 houpensatory leant of overtimesatory time marned and anyash out the com
CITY OF OM
Notes to Basi
Dece
August 1 folldelinquent o
ue when an ap
ncial statemenenue and gens on a straight
ide and propd at historicalfixed assets
nclude public sets with indiapital assets the lesser of
oprietary fune first and last
are as follow
structureings and syste
ovementsinery and equ
cles
vacation and of terminatio
f a yearly carremployees, plreimbursed f
urs). Civilian ave time at a re. Employees
must be takeny remaining ampensatory le
MAHA, NEB
ic Financial S
ember 31, 201
38
lowing the leon April 1 an
pplication is m
nts and proprieneral obligatit-line basis.
prietary fund l cost or at esare valued atdomain infraividual costs used in opethe capital led financial t years of the
ws:
ems
uipment
sick leave an, an employryover, up to lus the currenfor a percenta
and nonexemrate of one ans may accrue n within threamounts are peave balance
BRASKA
Statements
10
evy date. Pend August 1 f
made for regis
etary fund finion bonds are
financial stastimated histot their estimatastructure, incof more thanrations are d
ease period ostatements. Aasset’s usefu
at various spyee is reimbur
a maximum ont year’s leaveage of accumumpt managemnd one half tima maximum oe months aftpaid out in caat any time.
ersonal propefollowing the
stration of a m
nancial stateme deferred an
atements, caporical cost if ated fair markcluding roads n $10,000 anddepreciated or their estimaAssets are dl life.
15 – 50 years15 – 40 years5 – 30 years5 – 20 years5 – 15 years
ecific rates drsed for accumof 280 hours e balance. Civulated sick le
ment employemes the actuaof 120 hours ter the end oash. However
(C
erty taxes arlevy date. D
motor vehicle.
ments, chargesnd amortized
pital assets, actual historicet value on thand bridges.
d estimated usr amortized ated useful livdepreciated u
ss
during their mulated vacafor civilian b
vilian manageeave up to a mees have the al hours workof compensa
of the calendar, the employ
Continued)
e due on Delinquent
.
s resulting d over the
including cal cost is he date of The City seful lives using the ves in the using the
period of ation time. bargaining ement and maximum option of
ked in lieu atory time. ar year in
yee retains
Imaaa2hetmeaDoea
Folssfr
(m) S
Tvcoi
(n) L
IsgBti
Iaaso
In the event omaximum of after 20 yearsand 1 for 4 hoaccrue a maxi24-hour shift hours, plus cuemployees artermination, Fmaximum ofemployees areall hours greDepartment 4of 240 hoursemployees arabove.
For the goverother compenleave is attribusuch benefits.such as the emfor compensareported only
Self-Insuranc
The City selfvehicles, medcontents coveof $100,000 insurance to c
Long-Term O
In the goverstatements, logovernmentalBond premiumthe bonds. Bissuance costs
In the fund fias well as bonas other finansources, wheror not withhel
N
of termination320 hours, p
s, police emplours thereafteimum of 360 employees a
urrent year acre reimbursedFire Managemf 280 hours, e reimbursed
eater than 1,20-hour shift es, plus currere converted
rnmentwide, nsated absenceutable to past. Such accrua
mployer’s matted absences if they have m
ce
f-insures all cdical, dental,erage. The Cit
on buildingscover helicopt
Obligations
rnmentwide fong-term debt l activities, bms and discou
Bonds payables are reported
inancial statemnd issuance cncing sourcesreas discountsld from the ac
CITY OF OM
Notes to Basi
Dece
n, police emplus the currenloyees receiver up to a mahours of com
are reimburseccumulation. Ud for accumument employ
plus currenfor accumula
201 to 3,200employees areent year accto 24-hour
proprietary, es with similat service and als are based tching Socialon terminatiomatured.
claims related and workerty has purchas and contenters used by th
financial statt and other lonbusiness-type unts, as well e are reporte
d as deferred c
ments, governosts, during ts. Premiums s on debt issuctual debt pro
MAHA, NEB
ic Financial S
ember 31, 201
39
ployees are rent year leave
ve 1 for 1 for aximum of 3,mpensatory timed for accumUpon retiremulated sick lyees are reimnt year accumated sick leav0 for a maxie reimbursed cumulation. Ushift employ
and fiduciaryar characterisit is probableon current s
l Security andon. In the gov
d to personalrs’ compensaased separate nts. The Cityhe Police Dep
tements and ng-term obligactivities, oras issuance c
ed net of thecharges and a
nmental fundthe current pereceived on
uances are repoceeds receive
BRASKA
Statements
10
eimbursed forbalance. Upthe first 1,20
200 hours (1me. In the ev
mulated vacatiment or resign
eave at 57%mbursed for a
mulation. Upve 1 for 1 for mum 1,700. for accumula
Upon retiremyees reimburs
y fund financstics are accrue that the Cityalary rates an
d Medicare covernmental fu
l liability andation and the
commercial y has purchapartment.
proprietary gations are repr proprietary costs, are defee applicable mortized ove
d types recogneriod. The fac
debt issuancported as finaed, are reporte
r accumulatedon retirement00 hours of a,700 hours). ent of terminion time up tation, Fire Ba
% of actual haccumulated vpon retiremethe first 1,20In the even
ated vacation ment or resigsed for accum
cial statementued as the be
y will compennd include saosts, associateunds, a liabilit
d property dae first $100,insurance to
ased separate
fund types ported as liabfund type st
erred and ambond premiu
er the term of
nize bond prece amount of ces are reportancing uses. Ied as current
(C
d vacation timt, death, or reaccumulated sPolice emploation, Fire Deto a maximuargaining 24-hours. In the vacation time
ent, Fire Ma0 hours and 1
nt of terminatime up to a m
gnation, 40-hmulated sick
ts, vacation lnefits are ear
nsate the emplalary-related ped with paymety for these a
amage for Ci,000 of buildcover losses
e commercia
in the fund ilities in the atatement of n
mortized over tum or discouthe related de
emiums and ddebt issued isted as other ssuance costsexpenditures
Continued)
me up to a esignation sick leave
oyees may epartment
um of 360 -hour shift
event of e up to a
anagement 1 for 4 for ation, Fire maximum hour shift k leave as
leave, and rned if the loyees for payments, ents made
amounts is
ity-owned dings and in excess l liability
financial applicable net assets. the life of unt. Bond ebt.
discounts, s reported financing
s, whether .
(o) I
ILa
Sebtr
(p) R
R
(q) R
A
IIisn
IDrmrsa
ICrblps
Iodsef
Interfund Tra
Interfund tranLoans, which and are referre
Services provexpenditures/ebenefiting funtreated as tranreconciliation
Restricted As
Restricted ass
Recent Accou
Adoption of N
In June 2007Intangible Asintangible asssuch assets amno impact on
In June 2008Derivative Inreport informmanage specirequires govestatements. Tadoption of th
In December Chapter 9 Bareporting guidbankruptcy unliabilities thatpayment planstatements.
In June 2010, of this statemdisclosure reqsignificant issended Decemfinancial state
N
ansactions
nsactions are are reported
ed to as either
vided, deemeexpenses. Rend, and reducnsfers. Trans
n to the govern
ssets
sets include de
unting Prono
New Accountin
7, GASB issussets. This stsets, thereby mong state anthe financial
8, GASB issunstruments. Tmation about ific risks or mernments to
The guidancehis accounting
2009, GASBankruptcies. dance for govnder Chaptert are adjustedn. The adopt
GASB issuement is to upquirements osues have bee
mber 31, 2010ements.
CITY OF OM
Notes to Basi
Dece
reflected as eas receivabler “due to/from
ed to be at eimbursementces its related fers between nmentwide pr
eposits with t
ouncements
ng Pronounce
ued GASB Satement estabenhancing th
nd local goverstatements.
ued GASB SThis statemen
derivative inmake investm
measure mo in this statg pronouncem
B issued GASBThe objectivvernments thar 9 of the U.
d in bankruptction of this a
d GASB Statpdate and imf certain fina
en identified i0. The adopti
MAHA, NEB
ic Financial S
ember 31, 201
40
either loans, es and payablm other funds
market or nts are when ocost as a reimgovernmenta
resentation.
trustees of var
ements
Statement Noblishes accou
he comparabilrnments. The
Statement Nont is intendednstruments, fi
ments, in their ost derivativeement also a
ment had no im
B Statement Nve of this staat have petiti.S. Bankruptccy when the baccounting p
tement No. 59mprove existinancial instrumin practice. Ton of this ac
BRASKA
Statements
10
services provles, are subjecs” or “advance
ear market rone fund incmbursement. al or propriet
rious enterpri
o. 51, Accoununting and fility of the ac adoption of
o. 53, Accound to improve inancial arranfinancial sta
e instrumentaddresses hedmpact on the
No. 58, Accoatement is toioned for procy Code. It rbankruptcy coronouncemen
9, Financial Ing standards ments and exhe guidance i
ccounting pro
vided, reimbuct to eliminaties to/from oth
rates, are treurs a cost, chAll other inte
tary funds ar
ise funds and
nting and Fiinancial reporcounting andthis accountin
nting and Fihow state a
ngements useatements. Thets at fair vadge accountifinancial state
ounting and Fo provide accotection from requires goveourt confirmsnt had no im
Instruments Oregarding fi
xternal investis effective fo
onouncement
(C
ursements, or ion upon conher funds.”
eated as reveharges the aperfund transae netted as p
capital projec
inancial Reporting requirem
d financial repng pronounce
inancial Repoand local goved by governe statement spalue in their ing requiremements.
Financial Repcounting and creditors by
ernments to rs (i.e., approvmpact on the
Omnibus. Thefinancial repotment pools for the City fohad no impa
Continued)
transfers. solidation
enues and ppropriate actions are part of the
cts.
orting for ments for porting of ement had
orting for vernments nments to pecifically
financial ments. The
porting for financial filing for
remeasure ves) a new
financial
objective orting and for which
or the year act on the
N
IGfcserD
IErmbe
ISbpbwtcg
IOtGrDag
IFSPlpGO
New Accounti
In February Governmentafund balanceconsistently astatement estaextent to whicreported in gDecember 31,
In DecemberEmployers anrelated to thmeasurementsbenefit (OPEBending Decem
In November Service Conceby addressingpublic-privatebetween a trawhich (1) thethrough the uconsideration guidance is ef
In NovemberOmnibus, an to improve fiGASB Statemrequirements Discussion anand to addresguidance is ef
In DecemberFinancial ReStandards BoPronouncemeliterature certpronouncemeGASB pronoOpinions, or;
N
ing Pronounc
2009, GASl Fund Type D informationapplied and ablishes fundch a governmgovernmental, 2011.
r 2010, GASnd Agent Mulhe use of ths by employB) plans (i.e
mber 31, 2012
2010, GASBession Arrangg issues relae or public-puansferor (a goe transferor couse of infrast
and (2) the ffective for th
r 2010, GASamendment oinancial reporment No. 14
of GASB nd Analysis—fss reporting effective for th
r 2010, GASeporting Guioard (FASB)
ents. The objtain accountints issued on
ouncements: Accounting
CITY OF OM
Notes to Basi
Dece
cements Not A
SB issued GDefinitions. T
n by providinby clarifyin
d balance clasment is bound l funds. The
B issued Gltiple-Employ
he alternativeyers that part., agent emp
2.
B issued GASgements. Theated to servicublic partnerovernment) anonveys to an tructure or an
operator cohe City for the
SB issued Gof GASB Staterting for a g
4, The FinanStatement N
—for State andentity issues the City for the
B issued GAidance Conta) and Amerective of thising and finan
n or before NoFASB StateResearch Bu
MAHA, NEB
ic Financial S
ember 31, 201
41
Adopted
GASB StatemThe objectiveng clearer fu
ng the existissifications thto observe co
e guidance i
ASB Statemyer Plans. Thee measuremeticipate in aloyers). The
B Statement e objective ofce concessioship. As usend an operatooperator the
nother publicllects and is e year ending
GASB Statemements No. 1overnmental
ncial ReportiNo. 34, Basd Local Goverthat have arise year ending
ASB Statemained in Prrican Instituts Statement incial reportinovember 30, ements and ulletins of the
BRASKA
Statements
10
ment No. 54 of this statem
fund balance ing governmhat comprise onstraints imps effective f
ment No. 57,e objective ont method a
agent multiplguidance is
No. 60, Accof this Statemen arrangemed in this stator (governmeright and rel
c asset (a "faccompensatedDecember 31
ment No. 61,4 and No. 34financial rep
ing Entity, asic Financiarnments, weresen since theDecember 31
ment No. 62,re-November te of Certifis to incorporng guidance 1989, which Interpretatio
e AICPA Co
4, Fund Bament is to enh
classificatiomental fund t
a hierarchy bposed upon thfor the City
, OPEB Mef this statemeand the freqe-employer oeffective for
ounting and Fent is to improents (SCAs), tement, an SCental or nonglated obligaticility") in exd by fees fro1, 2012.
The Financ4. The objectiporting entityand the relateal Statementse amended to e issuance of 1, 2012.
, Codification30, 1989 F
fied Public Arate into the that is includoes not conns; Account
ommittee on
(C
alance Reporhance the useons that can type definitiobased primarihe use of the
for the yea
easurements ent is to addrquency and tother postemr the City for
Financial Repove financial which are a
CA is an arrgovernmental ion to providexchange for som third par
cial Reportinive of this sta
y. The requireed financial s—and Manabetter meet uthose statem
n of AccounFinancial AAccountants GASB’s aut
uded in the nflict with or cting PrinciplAccounting P
Continued)
rting and fulness of be more
ons. This ily on the resources
ar ending
by Agent ress issues timing of
mployment r the year
porting for reporting
a type of rangement entity) in
e services significant rties. This
ng Entity: atement is ements of reporting
agement's user needs
ments. The
nting and ccounting (AICPA)
thoritative following contradict es Board Procedure
(t
T
(r) U
Tecrt
(2) Interfu
Individ
PoliceCiviliaCiviliaCiviliaCiviliaDebt SDebt SDebt SDebt SDebt SNonmNonmGeneraGeneraGeneraGenera
All remprovide(3) pay
(collectively rthe City for th
The City has n
Use of Estima
The preparatioestimates andcontingent assrevenues and those estimate
und Receivab
dual interfund
Rec
/Fire Retireman Retirementan Retirementan Retirementan RetirementService FundService FundService FundService FundService Fund
major Debt Sermajor Special R
al Fundal Fundal Fundal Fund
maining balaned or reimbu
yments betwe
N
referred to ashe year ending
not completed
ates
on of the finad assumptionssets and liabiexpenditures
es.
bles, Payable
d receivables a
ceivable fund
ment Reserve Ft Reserve Funt Reserve Funt Reserve Funt Reserve Fun
rvice FundRevenue Fund
nces result frorsable expenden funds are m
CITY OF OM
Notes to Basi
Dece
the ―FASBg December 3
d its assessme
ancial statemes that affect thilities at the ds/expenses du
es, and Trans
and payables
d
Fundndndndnd
d
om the time laditures occurmade. All am
MAHA, NEB
ic Financial S
ember 31, 201
42
B and AICPA31, 2011.
ent of the imp
ents in conforhe reported amdate of the finuring the rep
sfers
at December
A
$
2
12
1
ag between th, (2) transacti
mounts are exp
BRASKA
Statements
10
A pronouncem
pact of the ad
rmity with GAmounts of assnancial statem
porting period
r 31, 2010 are
Amount
883,877 137,804
57,362 31,452
6,049 100,000
2,108,963 2,860
80,461 2,762,926
838,527 1,057,742
8,269 135
42,419 77,184
he dates that (ions are recopected to be p
ments). The gu
option of thes
AAP requiressets and liabiments, and thd. Actual res
e as follows:
P
General FuGeneral FuNonmajor SSewer ReveNonmajor EHotel FundNonmajor CDowntownNonmajor ENonmajor SNonmajor ESewer ReveNonmajor EParking FacSewer ReveNonmajor S
(1) interfund rded in the a
paid within on
(C
uidance is eff
se statements
s managemenlities and disc
he reported amsults could di
Payable fund
undundSpecial Revenenue FundEnterprise Fu
dCapital Proje
n Stadium FunEnterprise FuSpecial RevenEnterprise Fuenue FundEnterprise Fucilities Fundenue FundSpecial Reven
goods and seaccounting syne year.
Continued)
fective for
.
nt to make closure of mounts of iffer from
d
nue Fund
unds
cts Fundndundsnue Fund
unds
unds
nue Fund
ervices are ystem, and
Transfespecial
Major GenDow
Major Sew
Nonm
During
(3) Deposi
The Ciinvestmwith N
(a) D
Cih
(b) C
ISAbtfm
Ccsdas
fers are relatel revenues. Th
Transfers
governmentaneral fundwntown Stadiuenterprise fun
werajor governm
Total
g 2010, the Go
its and Inves
ity has generament purpose
Nebraska State
Deposits
Custodial credits deposits. Aheld by the Ci
City Investme
Investments aSecurity Act,Allowable invbonds and nothe State of Nfederal farm cmoney marke
Custodial Crcounterparty, securities thatdeposit with aany amount isecurities be h
N
ed to fundinghe following s
out
al funds:
umnds:
mental
olf Operation
stments
ally pooled ths. Interest ear
e Statute Secti
dit risk is the As of Decembity’s agent in
ents
are stated at , Chapter 77,vestments incotes, certain sNebraska andcredit system,t mutual fund
redit Risk – the City wo
t are in the poany financial insured by thheld in the Cit
CITY OF OM
Notes to Basi
Dece
g for capital schedule brie
Generalfund
$ — 20,748
— 392,625
$ 413,373
ns Fund transf
he cash resourned on pooleion 77-2315,
risk that in thber 31, 2010,the City’s na
fair value. C, Article 23,clude U.S. gostate and polid Nebraska p, FHLB, FNMd consists of o
Custodial crould not be ossession of institution be
he FDIC. Thety’s name in t
MAHA, NEB
ic Financial S
ember 31, 201
43
projects, leafly summariz
TrNonmajo
governmen
932,02—
5,097,37—
6,029,40
ferred $3,103
urces of the ved funds is cR.R.S. 1943.
he event of a , all of the Ciame.
City funds are, specificallyovernment boitical subdivi
political subdiMA, and the Sonly those sec
redit risk is table to recoan outside pae secured withe City’s invethe City’s saf
BRASKA
Statements
10
ase paymentszes the City’s
ransfer inorntal Sew
27 —
75 — 9,395,
02 9,395,
of capital ass
various fundsredited to the
bank failure,ity’s deposits
e invested iny 77-2387, oonds, U.S. Tresion bonds, rivisions, and Small Businecurities that ar
the risk that,over the valuarty. The Cityh securities eestment policfekeeping acc
s, debt servictransfer activ
wer Par
— 428—
— ,098
,098 428
sets to govern
s, except the pe City’s gene
the City wills were collate
n conformity of the Nebraeasury bills arepurchase agcertain instru
ess Administrre allowed by
, in the evenue of its invy’s policy reqqual or greate
cy also requircount.
(C
ce, or reallocvity:
rking T
,788 1,—
— 5,— 9,
,788 16,
nmental activi
pension trustral fund in ac
l not be able teralized with
with the pubaska Revised and notes, U.greements, wuments of thation. The go
y N.R.S. 77-2
nt of the failuvestments or quires that aller than the deres that all in
Continued)
cations of
Total
360,815 20,748
097,375 787,723
266,661
ities.
t fund, for ccordance
to recover securities
blic funds Statutes.
S. agency warrants of he FHLM, overnment 2387.
ure of the collateral
l funds on eposit less nvestment
IdaUbf
T
UU
T
U
Cosq
T
UU
T
U
Cm
Interest Ratedecrease as a as follows: UU.S. Treasurybanks cannotfive-year matu
The City had
In
U.S. agenciesU.S. Treasuri
The City had
In
U.S. agencies
Credit Risk –of the countespecific invesquality rating.
The pooled in
U.S. agenciesU.S. Treasuri
The deposits w
U.S. agencies
Concentratiomagnitude of
N
e Risk – Interesult of an in
U.S. Treasuryy notes or bont exceed 30 urity from the
the following
nvestment typ
sies
the following
nvestment typ
s
– Credit risk ierparty to fustment vehicl.
nvestment’s qu
Inves
sies
with trustees’
Inves
s
on of Credit the City’s inv
CITY OF OM
Notes to Basi
Dece
erest rate riskncrease in int
y securities cnds cannot ex
months; all e date of purc
g maturities fo
pe
g maturities fo
pe
is the risk thaulfill their obles. There is
uality rating i
stment type
’ quality ratin
stment type
Risk – Convestment in a
MAHA, NEB
ic Financial S
ember 31, 201
44
k is the risk therest rates. Th
cannot exceedxceed two yea
other investchase.
or pooled inve
Fair v
$ 45,53448
or investment
Fair v
$ 28,483
at the City wibligation. Sta
no statutory
is as follows:
ng are as follo
ncentration ofa single issuer
BRASKA
Statements
10
hat the fair vhe City’s inved five years;ars; Certificattments not m
estments:
value
4,246 8,858
ts held by trus
value
3,161
ll not recoverate statute lim
requirement
$
ws:
$
f credit risk ir. State statut
value of the Cestment polic; Zero-coupotes of depositmentioned ab
InvesLess than
1 year
6,574,402 48,858
stees:
InvesLess than
1 year
10,846,316
r its investmemits investmet for investm
Fair value
45,534,246 48,858
Fair value
28,483,161
is the risk ofe does not res
(C
City’s investmcy related to mon or strippet issued by cobove cannot
stment term
1 – 5
38,9
stment term
1 – 5
17,6
ents due to theent options tents to meet
Quratin
A A
Qurating
A
f loss attributstrict the conc
Continued)
ments will maturity is d coupon
ommercial exceed a
5 years
959,844 —
5 years
636,845
e inability to certain a certain
ualityg AAA
AAAAAA
ualityg AAA
AA
ted to the centration
obi
C
UU
Ct
U
Fac
S
of investmentbe invested inits agencies.
Concentration
U.S. agenciesU.S. Treasuri
Concentrationtable:
U.S. agencies
Foreign Curadversely impcurrency risk.
Summary – T
N
t in any issuern the issuance
ns of investme
Inves
sies
ns of investm
Inves
s
rency Risk –pact the fair v
The following
DeposPooleTrusteImpre
CITY OF OM
Notes to Basi
Dece
r. The City’s e of any singl
ent by issuer
stment type
ment by issuer
stment type
– Foreign Cuvalue of an in
g is a complet
Investm
sitsd investmentee accountsest funds
MAHA, NEB
ic Financial S
ember 31, 201
45
policy states le institution o
for pooled inv
r for deposits
urrency Risk nvestment. Th
te listing of d
ment type
s
BRASKA
Statements
10
that no moreother than sec
vestments are
$
s held by trus
$
is the risk thhe City does
eposits and in
$
$
than 25% ofcurities of the
e displayed in
Fair value
45,534,246 48,858
stees are disp
Fair value
28,483,161
hat changes inot have a po
nvestments of
Fair value
75,858,06245,583,10468,091,073
69,067
189,601,306
(C
f the total porte U.S. govern
n the followin
Perc
played in the
Perce
in exchange olicy related t
f the City:
4
6
Continued)
tfolio will nment and
ng table:
centage
100%100
following
entage
100.0%
rates will to foreign
Ta
IRRR
(c) P
TpSqtgpsmc
The deposits are reflected i
In
Cash and pooInvestmentsRestricted deRestricted invRestricted ca
Pension Trus
The pension pension progrState Statute quarterly by ethe parties reguidelines forperformance ostocks, corpomoney markecan be in mutu
N
and investmein the financia
nvestment typ
oled investme
eposits with trvestmentssh
st Funds
trust funds crams operate30-3209. City
each plan’s Inesponsible for the investmof the investmrate bonds, c
et funds, bankual funds or p
CITY OF OM
Notes to Basi
Dece
ents of the Cal statements
pe
ents
rustee
consist of twe in compliany pension funnvestment Coor managing ent of the fun
ment managercash-equivalek short-term iprivately man
MAHA, NEB
ic Financial S
ember 31, 201
46
ity, excludingas follows:
Governmstateme
net as
$ 83,3722,42868,095,0875,066
$ 184,045
wo funds: the nce with Omnds are investmmittee. Thethe investme
nd’s assets, ars. The plan a
ent securities,investment fu
naged account
BRASKA
Statements
10
g the pension
entwideent of sssets
1,475 8,225 1,073 7,807 6,757
5,337
Civilian Plamaha Municip
ted accordinge plans defineent process,
and establish authorizes inv, certificates unds, GICs, Bts.
n trust fund, a
Fiduciaryfunds
statement ofnet assets
4,397,460 1,158,509
— — —
5,555,969
an and the Upal Code Chag to a plan dee the purposesestablish bocriteria to movestments in cof deposits o
BICs, and go
(C
at December
fTo
87,7 23,5 68,0 5,0 5,0
189,6
Uniformed Plaapter 22 and eveloped and s of the assetsth broad andonitor and evcommon and of insured invernment bon
Continued)
31, 2010,
otal
768,935 586,734 091,073 087,807 066,757
601,306
an. These Nebraska reviewed
s, identify d specific
valuate the preferred
nstitutions, nds. They
IIsta1gab
UUM
Interest RateInvestment Cspecific investhe general asassets is betw12% and 28%guidelines areaccounts manbond mutual f
Investm
U.S. treasurieU.S. agenciesMunicipal boCorporate bo
Ma
0 – 1 years1 – 5 years6 – 10 years10 + years
N
e Risk – The ommittee app
stment policiesset allocation
ween 16% and%. The City ie being establnaged by fourfunds. Maturi
ment type
essondsonds
aturity
CITY OF OM
Notes to Basi
Dece
Pension Boarproves fund mes each manan to fixed incod 28% of the s not within lished to taker managers: $ities of the sec
Less1 y
MAHA, NEB
ic Financial S
ember 31, 201
47
rd of each plamanager agreager must adhome. The unifportfolio valuguidelines du
e this into acc$134.6 millioncurities in the
Managed a
s thanyear
—%——3.0
Bond mutua
BRASKA
Statements
10
an with the reeements. Thehere to. The formed plan fue and the ciue to an updacount. Fixed in in managedese commingl
ccountsMaturity r
1 – 5
5.5%11.30.2
24.8
al funds
ecommendatise managemeRetirement C
fund’s target rivilian plan fuate of the assincome invesd accounts anled funds are
range (years)
6 – 10
4.1.1.
38.
(C
ion from the rent agreemenCommittees drange for fixeund’s range isset allocation,tments are he
nd $22.2 millias follows:
)
0 1
1%205
Peof
Continued)
respective nts outline do restrict ed income s between , and new eld in five on in two
10 +
3.5%0.91.74.5
ercentf total
9.3%68.310.012.4
Cimvmm
UUUM
AABN
Credit Risk –income invesmanagers basvarying type managed by mutual funds.
U.S. TreasuriU.S. agenciesU.S. agenciesMunicipal boCorporate boCorporate boCorporate bo
TSY/AGYAAA/AaaAA+/A3BBB/Ba2N/R
N
– Credit risk stments. The sed on an inv
of investmefour manage The quality r
Inves
iesssondsondsondsonds
CITY OF OM
Notes to Basi
Dece
involves the Investment
vestment policent style. Fixers: $134.6 mratings of the
stment type
Rating
MAHA, NEB
ic Financial S
ember 31, 201
48
potential of Committees
cy that diversxed income i
million in man securities in
Managed a
Bond mutu
BRASKA
Statements
10
loss of fair vof each pla
sifies the planinvestments anaged accounthese commi
accounts
al funds
value due to tan monitor an’s risks. Eacare held in fnts and $22.2ngled funds a
Ratings
AAAAAA/AA+
N/RAAA/A3AAA/A3
BAA1/BBBN/R
(C
the quality ofand select fich manager efive accounts2 million in are as follows
Percof
Percof
Continued)
f the fixed ixed fund employs a s and are two bond
s:
centagetotal
13.6%12.60.82.5
26.536.67.1
centagetotal
58.8%24.613.32.50.8
Ciep3eis
M
DID
P
Fefi
(4) Net As
The goNet ass
Iiot
Rcc
Up
In the availab
Concentratioindividual maeach portfolioportfolio. Equ35%), small cestate securitiin mutual funsingle issuer.
Government Municipal issCorporate boDomestic equInternational Domestic reaCommoditiesPrivate EquitCash and cas
Foreign Curequities. Forefair value of international e
ssets/Fund B
overnmentwidsets are catego
Invested in Cinfrastructureof debt that athe balance in
Restricted Ncontributors, constitutional
Unrestrictedproject or oth
fund financble or have be
N
on of Credit Ranagement coo. Combined uity investmencap domesticies shall be 9%nds and inves
Inves
securitiessues
ondsuitiesequities
al estate securstyh equivalents
Total
rrency Risk eign currency
an investmeequities are d
alances
de and busineorized as inve
Capital Asset, into one com
are attributabln this category
et Assets – Tor laws or re
l provisions o
Net Assets her purpose.
cial statementeen earmarke
CITY OF OM
Notes to Basi
Dece
Risk – Fixed ntract. This atarget allocants shall be 3
cs (10% to 20% to 21% of
stment pools.
stment type
rities
s
– The City y risk is the ri
nt. The City enominated in
ss-type activiested in capita
ts, Net of Relmponent of nle to the acquy.
This categoryegulations of r enabling leg
– This categ
ts, reservatiod for specific
MAHA, NEB
ic Financial S
ember 31, 201
49
income securallows a widetion for fixed9% to 87% o0%), and inte
f the portfolioThere are no
is exposed toisk that chandoes not ha
n U.S. dollars
ities fund finaal assets (net
lated Debt –et assets. Accuisition, cons
y presents exteother govern
gislation.
gory represen
ons segregatec purposes. Th
BRASKA
Statements
10
rities guideline variety of md income secof the portfoliernational eq
o. They may bo individual i
$
$
o foreign curges in exchan
ave policy res.
ancial statemeof related deb
This categorycumulated depstruction, or i
ernal restrictinments and re
nts net assets
e portions ofhe various re
nes are governmanagement st
urities shall bio with large
quities (9% tobe held indiviinvestments g
Fair value
53,226,263 3,921,934
99,665,561 248,845,850
98,175,613 106,381,144
37,090,123 3,866,754
30,242,230
681,415,472
rrency risk rnge rates wil
elated to fore
ents utilize a nbt), restricted
y groups all cpreciation animprovement
ions imposed estrictions im
s of the City
f fund balanceserves are est
(C
ned by each mtyles, thus divbe 12% to 28cap domestic
o 32%). Domidually or comgreater than 5
Perceallo
related to intell adversely imeign currency
net assets pred, and unrestri
capital assets, d outstandingof these asse
by creditors,mposed by law
not restricte
ce that are etablished by
Continued)
manager’s versifying 8% of the cs (20% to mestic real mmingled 5% with a
entagecated
7.8%0.6
14.636.614.415.65.40.64.4
100.0%
ernational mpact the
y risk. All
esentation. icted.
including g balances ets reduce
, grantors, w through
d for any
either not actions of
the CoDecem
En
I
D
P
(5) Specia
The Cirequirein plac
ouncil and mmber 31, 2010
Encumbrancenot been recei
Inventories –
Debt service –
Perpetual car
al Assessmen
ity did not oements in the e that will ult
N
management a, reservations
es – to reflect ived.
to reflect the
– to reflect th
re – to reflect
t Note Payab
obtain a notespecial asses
timately be as
CITY OF OM
Notes to Basi
Dece
and can be ins of fund balan
the outstandi
portion of as
he portion of a
the portion o
ble
e for 2010, assment fund fssessed to the
MAHA, NEB
ic Financial S
ember 31, 201
50
ncreased, rednce are descr
ing contractu
ssets that do n
assets that are
of assets that a
as there werefor the purpose benefited pro
BRASKA
Statements
10
duced, or elimibed as follow
al obligations
not represent a
e held for pay
are held for p
e sufficient fuse of meetingoperty owner
minated by sws:
s for which go
available spen
yment of debt
erpetual care
funds availablg obligations ts.
(C
similar action
oods and serv
ndable resour
service.
costs.
le to fund thto contractors
Continued)
ns. As of
vices have
rces.
he current s for work
(6) Bonds
The fol
GovernmBond
GA
SpSpRD
Specpa
Leaspa
NoteGranComWork
heClaimNet pPostr
BusinesConv
RD
Payable and
llowing is a s
mental activitiesds payable:
General obligationAnnexed general
bondspecial tax revenupecial obligationevenue bonds
Deferred amountsUnamortized pUnamortized dLoss on refund
Total bon
cial assessment nayablee-purchase contrayablees payablents payable
mpensated absenckers’ compensatealthcare claimsms and judgmenpension obligatioretirement benef
Total govlong-tliabili
ss-type activitiesvention Center Hevenue bonds
Deferred amountsUnamortized pUnamortized dLoss on refund
N
d Other Long
summary of lo
s:
n bonds $obligation
ue bondsn bonds
s:premiumdiscountding
nds payable
notes
racts
cestion and
nts payableonfit obligation
vernmentaltermities 1,
s:Hotel:
s:premiumdiscountding
CITY OF OM
Notes to Basi
Dece
g-Term Obli
ong-term liab
Balances atJanuary 1,
2010
531,695,000
14,134,194 47,825,000 63,047,858
2,065,000
35,807,018 (103,153)
(34,325,256)
660,145,661
257,000
107,131,168 2,658,233 3,200,000
58,539,540
25,923,371 941,435
109,583,654 54,216,989
,022,597,051
109,750,000
2,886,406 —
(4,069,344)
108,567,062
MAHA, NEB
ic Financial S
ember 31, 201
51
igations
ility transacti
Issuancesor otheradditions
44,450,000
660,000———
2,435,125(346,191)
(2,573,113)
44,625,821
—
36,035,000—
19,975,750—
4,218,6364,407,565
37,182,68027,440,318
173,885,770
37,000,000
—(250,660)
—
36,749,340
BRASKA
Statements
10
ions for the ye
Retiremenor other
reduction
52,045,0
12,714,1— 2,315,0— 1,251,4— 145,0
2,307,8) (12,7) (2,395,1
68,370,6
— 257,0
2,068,2— 229,9
2,825,0— 897,4
74,648,1
315,0
— 118,4) (3
— (166,9
266,1
ear ended Dec
nts Balanr Decembns 20
000 524,10
94 2,08000 45,5492 61,79000 1,92
843 35,9317) (4382) (34,50
630 636,40
000
248 141,09916 2,42000 20,35404 57,64
— 30,14— 5,34— 146,76— 81,65
98 1,121,83
000 146,43
417 2,7649) (2547) (3,90
21 145,05
(C
cember 31, 20
ces at Amber 31, wi10
00,000 30
80,000 10,000 296,366 120,000
34,300 36,627) 03,187)
00,852 35
—
97,920 428,317 50,750 242,136 2
42,007 1049,000 566,334 57,307
34,623 61
35,000
67,989 50,311) 02,397)
50,281
Continued)
010:
mount dueithin one
year
0,845,000
840,000 2,390,000 1,300,878
65,000
— — —
5,440,878
—
4,818,875 237,505
2,287,000 2,882,107
0,752,005 5,349,000
— —
1,767,370
470,000
— — —
470,000
ParkLe
D
W
PePo
SeweR
NSp
CW
PePo
NonmajLeas
paDefe
UComWork
hePensPostr
ob
ing Facilities Fuease-purchase co
payableDeferred amounts
Unamortized pUnamortized dLoss on refund
Workers’ compenhealthcare claim
ension obligatioostretirement be
obligation
er Revenue Fundevenue bonds
Plus unamortizpremium
Notes payablepecial obligation
Plus unamortizpremium
ompensated absWorkers’ compen
healthcare claimension obligatioostretirement be
obligation
jor business-typee-purchase contrayableerred amounts:
Unamortized premmpensated absenc
kers’ compensatealthcare claimssion obligationretirement benefbligation
Total busactivit
Total all
N
und:ontracts
$s:premiumdiscountdingnsation andmsnnefit
d:
zed
n bondszed
encesnsation andmsnnefit
e activities:racts
miumcestion and
fit
siness-typeties
funds $ 1,
CITY OF OM
Notes to Basi
Dece
Balances atJanuary 1,
2010
44,085,000
53,005 (8,029)
(511,256)
15,780 43,453
33,059
43,711,012
82,095,000
806,115 32,628,407 18,792,142
160,917 1,501,024
1,072,571 2,953,403
2,246,934
142,256,513
420,000
2,169 470,708
435,989 1,200,525
913,353
3,442,744
297,977,331
,320,574,382
MAHA, NEB
ic Financial S
ember 31, 201
52
Issuancesor otheradditions
—
———
——
—
—
67,879,570
102,8576,649,992
—
—87,695
204,1471,588,233
1,319,333
77,831,827
—
—20,204
37,634138,872
148,987
345,697
114,926,864
288,812,634
BRASKA
Statements
10
Retiremenor other
reduction
— 2,470,0
— 7,0— (9— (64,8
— 6,9— 29,1
— 21,8
— 2,469,0
1,900,0
31,1 32,628,4
— 563,5
— 7,3
35,130,4
— 25,0
— 1 92,1
7,7 148,7
127,3
401,1
38,266,7
112,914,9
nts Balanr Decembns 20
000 41,6
027 454) 87) (44
985 17
802
090 41,24
000 148,07
94 87407 6,64508 18,22
315 15— 1,58
— 1,27— 4,54
— 3,56
424 184,95
000 39
57 54 39
705 46718 1,19
377 93
11 3,38
746 374,63
944 1,496,47
(C
ces at Amber 31, wi10
15,000 2
45,978 (7,075) 46,369)
8,795 14,336
11,257
41,922 2
74,570 5
77,778 49,992 28,634
53,602 88,719
76,718 41,636
66,267
57,916 6
95,000
2,012 98,758
65,918 90,679
34,963
87,330
37,449 9
72,072 71
Continued)
mount dueithin one
year
2,560,000
— — —
3,137 —
—
2,563,137
5,594,570
— —
589,122
— 79,436
455,420 —
—
6,718,548
25,000
— 19,939
166,199 —
—
211,138
9,962,823
1,730,193
Govern
Long-t
Am$ 21,
16,30,
205,31,
42,
26,
46,
75,
17,37,
7,11,
8,35,
8,
nmental Activ
term debt at D
Omount i,000,000 11,000,000 03,175,000 03,875,000 04,660,000 04
,800,000 11
,625,000 10
,785,000 10
,540,000 10
,880,000 07,050,000 04,440,000 10,160,000 10,510,000 10,950,000 11,500,000 11
N
vities
December 31,
riginalssued
1/15/01 Vario3/01/03 Vario3/01/03 G.O. 4/01/04 G.O. 4/01/04 Vario
ser1/15/05 Vario
ser0/15/06 Vario
ser0/15/07 Vario
ser0/30/08 Vario
ser7/24/08 G.O. 4/06/09 G.O. 0/15/09 Vario0/15/09 Vario0/15/09 G.O. 1/10/10 G.O. 1/18/10 Vario
CITY OF OM
Notes to Basi
Dece
2010 compri
Gen
Issueous purposeous purpose– defeasance bond– defeasance bond
ous purpose – refuriesous purpose – refuriesous purpose – refuriesous purpose – refuriesous purpose – refuries– defeasance bond– defeasance bond
ous purposeous purpose– defeasance bond– defeasance bond
ous purpose
Total general obli
MAHA, NEB
ic Financial S
ember 31, 201
53
ises the follow
neral Obligation B
Effinter
paysemia
3.002.75
ds 1.50ds 5.25
und2.00
und4.00
und4.00
und4.00
und5.00
ds 3.75ds 3.125
2.004.229
ds 2.00ds 2.00
.70
gation bonds
BRASKA
Statements
10
wing individu
Bonds
fectiveest rateyable S
annually – 4.75 2002 – 5.00 2003 – 4.30 2003 – 5.25 2012
– 4.50 2005
– 4.75 2006
– 4.25 2007
– 4.75 2008
– 5.74 2009 – 5.00 2009
5 – 5.00 2010 – 3.00 2010 – 5.721 2018 – 5.00 2010 – 4.50 2011– 5.00 2011
ual issues:
FSeries d
due ca2 – 2021 23 – 2022 23 – 2021 22 – 2027 2
5 – 2024 2
6 – 2025 2
7 – 2026 2
8 – 2027 2
9 – 2028 29 – 2025 20 – 2025 20 – 2017 n8 – 2029 20 – 2026 21 – 2030 21 – 2030 2
(C
Firstdate Dece
allable2011 $20132013 12014 20
2014 1
2015 3
2016 1
2017 4
2018 62018 12019 3none2019 120192020 32020
52
Continued)
ember 31,20101,050,000 2,525,000
16,595,000 05,875,000
18,975,000
32,100,000
18,915,000
41,295,000
69,800,000 16,095,000 30,315,000
6,510,000 11,160,000
8,440,000 35,950,000
8,500,000
24,100,000
Am
$ 2,1,
1,2,2,3,1,4,2,
Omount i
,500,000 05,245,000 05780,000 12
,500,000 06,950,000 02,750,000 06,750,000 10,000,000 11,150,000 10,500,000 11
N
riginalssued
5/02/06 S.I.D5/01/08 S.I.D2/01/07 S.I.D6/15/06 S.I.D2/15/07 S.I.D6/15/06 S.I.D0/01/07 S.I.D1/01/06 S.I.D0/01/06 S.I.D1/15/06 S.I.D
CITY OF OM
Notes to Basi
Dece
Gen
Issue
AD. #272D. #353D. #406D. #423D. #449D. #459D. #459D. #461D. #470D. #498
Total annexed are
Total general obli
MAHA, NEB
ic Financial S
ember 31, 201
54
neral Obligation B
Effinter
paysemia
Annexed Area Bo3.653.10
6.4.003.754.154.404.104.104.00
ea bonds
gation and annexe
BRASKA
Statements
10
Bonds
fectiveest rateyable S
annually
onds – 4.45 2007 – 4.20 2009.25 2008 – 5.25 2006 – 5.05 2007 – 5.15 2007 – 5.35 2008 – 5.00 2007 – 5.15 2007 – 5.00 2007
ed area bonds
FSeries d
due ca
7 – 2016 29 – 2018 28 - 2020 26 – 2026 27 – 2027 27 – 2026 28 – 2027 27 – 2026 27 – 2031 27 – 2026 2
(C
Firstdate Dece
allable
2011 $201320122011201120112013201120112011
$ 52
Continued)
ember 31,2010
245,000 1,120,000
120,000 50,000 85,000 60,000
265,000 20,000 20,000 95,000
2,080,000
26,180,000
A
$ 6
8
20
1
4
2
4
5
A
$1
Orimount iss
,195,000 11/
,670,000 02/
,325,000 09/
,095,000 12/
665,000 12/
,075,000 12/
,000,000 03/
,865,000 11/
385,000 10/
,170,000 10/
Orimount iss
760,000 03/,420,000 09/
N
iginalsued
/02/99 DowntoRede
/01/02 RiverfroProje
/01/04 PerformRede
/20/07 HomelaProje
/20/07 HomelaProje
/20/07 VariousRede
/25/08 Special Refun
/13/08 Special Rede
/29/09 Special Rede
/29/09 Special RedeSerie
iginalsued
/01/04 Highwa/30/06 Highwa
CITY OF OM
Notes to Basi
Dece
Spec
Issue
own Northeastevelopment Projectont Redevelopmenect Series 2002Aming Arts Complexevelopment Bondsand Redevelopmenect Series 2007Aand Redevelopmenect Series 2007Bs Projectsevelopment Series
Tax Revenuending Series 2008Tax Revenue
evelopment Series Tax Revenue
evelopment Series Tax Revenue
evelopment Taxables 2009A (BAB)
Governme
Issue
ay Allocationay Allocation
MAHA, NEB
ic Financial S
ember 31, 201
55
cial Tax Revenue
Eint
psem
t 4.0nt
5.1x
2.nt
4.nt
4.
2007 3.
8 3.
2008 4.
2009A
le1.1
ental Activities Re
Eint
psem
1.3.
BRASKA
Statements
10
e Bonds
Effectiveterest ratepayable
miannually
% – 6.25% 200
125 – 5.50 200
50 – 5.00 200
00 – 4.25 200
50 – 4.70 200
60 – 5.13 200
03 – 4.32 200
00 – 5.25 200
3.00 201
59 – 6.022 201
evenue Bonds
Effectiveterest ratepayable
miannually
20 – 3.65 20085 – 4.45 200
Seriesdue
00 – 2019
02 – 2031
05 – 2024
07 – 2016
07 – 2011
07 – 2027
09 – 2013
09 – 2028
11 – 2012
10 – 2023
Seriesdue
04 – 201407 – 2026
(C
Firstdate De
callable
2009 $
Various
2014 1
None
None
2017
None
2018
None
2019
$ 4
Firstdate De
callable
2009 $2011
$
Continued)
cember 31,2010
3,575,000
8,670,000
16,920,000
1,095,000
75,000
4,060,000
1,230,000
4,530,000
385,000
4,970,000
45,510,000
cember 31,2010
500,000 1,420,000
1,920,000
Am
$ 2,053,
109,7
37,0
29,9
33,
34,0
Am
$ 29
38
Busine
Long-t
Am
$ 22
Ormount is
010,000 05/170,000 11/
750,000 05/
000,000 12/
975,000 12/
800,000 11/
079,570 11/
Ormount is
9,800,000 02/
8,535,000 03/
ess-Type Acti
term debt at D
Ormount is
2,200,000 02/
N
riginalssued
/20/03 Elkhorn/15/06 Sanitar
Reve/15/07 Conven
Reve/15/10 Conven
Reve/10/09 Sanitar
Reve/18/10 Sanitar
Reve/18/10 Sanitar
Reve
riginalssued
/01/02 RiverfrProje
/25/08 RiverfrRefu
ivities
December 31,
Special Obl
riginalssued
/01/02 RiverfrProje
CITY OF OM
Notes to Basi
Dece
Enterp
Issue
n Sewer Revenuery Sewer Systemenue Bonds Seriesntion Center Hotelenue, Series 2007Antion Center Hotelenue, Series 2010Bry Sewer Systemenue Series 2009Bry Sewer Systemenue, Series 2010Ary Sewer Systemenue, Series 2010B
Special Obligati
Issue
ront Redevelopmenect Series 2002Aront Redevelopmenund Series 2008
2010 compri
ligation Bonds – B
Issue
ront Redevelopmenect Series 2002A
MAHA, NEB
ic Financial S
ember 31, 201
56
prise Funds Reve
Efinte
psemi
1.25%
s 2006 4.0lA 4.0lB (BAB) 3.90
B (BAB) 1.04
A 2.00
B (RZDB) .993
ion Bonds – Gove
Efinte
psemi
nt4.00%
nt4.0
ises the follow
Business-Type A
Efinte
psemi
nt4.00%
BRASKA
Statements
10
enue Bonds
ffectiveerest rateayable Siannually
% – 3.70% 200
00 – 4.50 200
00 – 5.00 201
05 – 7.125 201
4 – 6.153 201
0 – 3.625 201
3 – 5.076 201
ernmental Activit
ffectiveerest rateayable Siannually
% – 5.50% 200
00 – 6.40 200
wing individu
ctivities (Sewer R
ffectiveerest rateayable Siannually
% – 5.50% 200
Seriesdue ca
03 – 2013
06 – 2036
0 – 2035
6 – 2040
0 – 2039
1 – 2026
1 – 2040
ties
Seriesdue ca
03 – 2032
09 – 2026
ual issues:
Revenue Fund)
Seriesdue ca
03 – 2032
(C
Firstdate Dec
allable
2008 $
2016 5
2017 10
2010 3
2019 2
2010 3
2010 3
$ 29
Firstdate Dec
allable
2012 $ 2
None 3
$ 6
Firstdate Dec
allable
2012 $ 1
Continued)
cember 31,2010
650,000
50,250,000
09,435,000
37,000,000
29,295,000
33,800,000
34,079,570
94,509,570
cember 31,2010
24,471,366
37,325,000
61,796,366
cember 31,2010
18,228,634
As of years a
Year e201201201201201201202202203
Year e201201201201201201202202203203
Generaimprov
December 31are as follows
ending Decem111213141516 – 202021 – 202526 – 203031 – 2035
ending Decem111213141516 – 202021 – 202526 – 203031 – 203536 – 2040
al obligation bvements. Thes
N
1, 2010, the d:
mber 31:
mber 31:
bonds have bse bonds repr
CITY OF OM
Notes to Basi
Dece
debt service r
been approvedresent indebte
MAHA, NEB
ic Financial S
ember 31, 201
57
requirements
Princ
$ 35,44039,25040,36239,2538,834
187,000170,080
76,2578,92
$ 635,406
Princi
$ 6,6537,0097,6526,5766,895
41,33451,88066,29788,20830,230
$ 312,738
d by the voteedness suppor
BRASKA
Statements
10
of the City
Govercipal
0,878 0,264 2,515 8,363 4,942 0,352 0,000 7,760 1,292
6,366
Businipal
3,692 9,736 2,485 6,637 5,058 4,648 0,000 7,240 8,708 0,000
8,204
ers and issuedrted by the ful
for principal
rnmental actInterest
29,907,225 28,265,102 26,647,366 24,980,528 23,297,296 89,803,779 45,201,550
9,166,268 463,157
277,732,271
ness-type actiInterest
14,215,835 14,860,185 14,655,246 14,421,065 14,204,562 66,559,816 56,842,325 42,374,880 23,086,325 5,491,991
266,712,230
d by the Cityll faith and cr
(C
l and interest
tivitiesT
65,3 67,5 67,0 64,2 62,1 276,8 215,2 85,4 9,3
913,1
ivitiesTo
20,8 21,8 22,3 20,9 21,0 107,8 108,7 108,6 111,2 35,7
579,4
y for various mredit of the Ci
Continued)
in future
otal
348,103 515,366 009,881 238,891 132,238 804,131 281,550 424,028 384,449
138,637
otal
69,527 69,921 07,731
997,702 099,620
94,464 722,325 672,120 295,033 721,991
450,434
municipal ity.
Notes P
Notes three lowith in
Year e201201201201201201202
Year e201201201201201201202202
Grants
The Cifollows
Payable
payable consoan contracts
nterest rates ra
ending Decem111213141516 – 202021 – 2025
ending Decem111213141516 – 202021 – 202526 – 2030
s Payable
ity has enteres:
N
sists of a loans between theanging from 0
mber 31:
mber 31:
ed into variou
201120122013201420152016 – 2020
CITY OF OM
Notes to Basi
Dece
n contract bee City and th0% to 3%. Ma
us agreement
0
MAHA, NEB
ic Financial S
ember 31, 201
58
etween the Che Nebraska aturities of th
Princ
$ 23724141531588060
$ 2,42
Princ
$ 292929299304
1,591,7161,85
$ 6,649
ts with not-fo
BRASKA
Statements
10
City and the UDepartment o
he notes payab
Govercipal
7,505 5,346 8,019 3,203 8,568 0,128 5,548
8,317
Busincipal
5,418 1,279 5,550 9,908 4,352 1,596 6,818 5,071
9,992
or-profit orga
$
$
U.S. Army Cof Environmble are as foll
rnmental actInterest
83,288 75,447 68,130 62,947 57,581
200,619 42,899
590,911
ness-type actiInterest
93,429 97,568 93,296 88,939 84,495
352,636 227,414
89,158
1,126,935
anizations to p
2,287,0002,300,0002,250,0001,635,2501,725,200
10,153,300
20,350,750
(C
orps of Engiental Qualityows:
tivitiesT
3 3 2 2 2 1,0 6
3,0
ivitiesT
3 3 3 3 3 1,9 1,9 1,9
7,7
provide grant
0 0 0 0 0 0
0
Continued)
neers and y (NDEQ)
otal
320,793 320,793 216,149 216,150 216,149 080,747 648,447
019,228
otal
388,847 388,847 388,846 388,847 388,847 944,232 944,232 944,229
776,927
t funds as
Tax In
At Decincremwithin base isvalue developduring propertis not lof paid
Tax inclisted a
O
$ 3
143
41
111
11
2
ncrement Fin
cember 31, 20ment financing
those district frozen at theare remitted per expresslythe 15-year p
ty values. Thliable for the od taxes.
crement notesas follows and
Originalamount
3,440,000 600,000
4,515,000 3,500,000
620,000 4,649,620 1,420,380 1,585,000 1,464,000
594,000 1,224,000 1,135,000
290,000 479,000 377,000 540,000
2,650,000 94,140
200,000 374,000
88,830 500,000
N
ancing Notes
010, $265,92g allows citits that will gee predevelopm
as payment y limit the Cperiod. At th
he related tax outstanding d
s and bonds od on the follow
FNB Data FNB Data FNB ToweFNB ToweChild CareRiverfront Riverfront ConventionRiverfront Riverfront Westin AquFood ServiOrchard MLozier IIIDrake WillRivergate AFirst Data RCaldwell LUpstream BSecurities BKellom PlaPremier Pla
CITY OF OM
Notes to Basi
Dece
s and Bonds
5,126 of tax es to create
enerate publicment level, an
on the noteCity’s commihe end of the
increment didebt. The City
outstanding atwing pages:
Tax Incr
Issue
Center – SeriCenter – Seri
er Project – Seer Project – See Facility Proj
RedevelopmeRedevelopme
n Center HotePlace RedevePlace Redeveuilaices of Ameri
Manor
liams SteelApartmentsResources
Limited PartneBrewing Co.Building Ltd.aza (26th St. Lace Developm
MAHA, NEB
ic Financial S
ember 31, 201
59
increment finspecial distr
c/private-sectond taxes genees and bondsitment for de15-year periostricts are not
y’s responsibi
t December 3
ement Notes
e
ies 1998ies 2004eries 1999Aeries 1999Bject – Series 2ent – Series 2ent – Series 2el Redevelopmelopment 200elopment 200
ica
ership
. PartnershipLimited Ptr.)ment
BRASKA
Statements
10
nancing notericts and to mor developmeerated from ths. The loan ebt repaymenod, the tax jut component uility for this li
1, 2010 comp
s and Bonds
i
66
20032A2Bment09A09B
s and bonds make public/
ent. For a perihe incrementaagreements b
nt to the incrurisdiction counits of the Ciability is lim
prise the follo
Effectiveinterest rateat issuance
6.25%5.90
6.965 – 7.6756.965 – 7.675
5.006.506.50
2.5 – 4.854.057.907.008.009.507.009.258.758.00
10.0010.13
8.0010.00
9.25
(C
were outstan/private impriod of 15 yearal increases inbetween the remental tax llects on the
City; thereforemited only to r
owing individ
Decem20
% $ 1,01
6,41,5
251
8,01,3
5
1,41251
2,1
12
4
Continued)
nding. Tax rovements rs, the tax n assessed
City and collected increased
e, the City remittance
dual issues
mber 31,010
54,000 26,500 90,000 60,000 70,800 55,350 69,650 50,000 54,000 60,000 76,855 51,477 27,296 75,375 85,212 55,866 80,928 44,208 44,401 01,448 20,175 91,096
O
$1
7
2
521
4
Originalamount
42,885 1,519,000
424,000 110,000 139,000 195,000 400,000
7,200,000 419,000 202,000 243,600 175,000 180,225
76,000 790,000 378,000 918,400 118,000 894,600
2,087,400 186,000 180,000
5,972,725 2,098,000 1,553,000
77,950 495,000 100,000 285,000 100,000
50,000 71,000
4,100,000 202,000 238,000 150,000 285,000
N
Ames/FontDowntownBull DurhaGrace PlazRiverview Campus foAmerican LAksarben FSpagetti BuRiley BuildVillage DeImmaculateRobbins ScL&R HoldiBemis ComJoslyn LoftSt. Joseph South Oma707 South 1023 JonesE.A. Peder1234 SouthAmes CentAirlite PlasHilton GarRoman MaAbbot DrivMeredith M1613 FarnaCox/SuburT&B PropeBig Jim’s POmaha WoChanell CoCohen SquFullwood SO’Keefe E
Redevel
CITY OF OM
Notes to Basi
Dece
Tax Incr
Issue
tenelle LLCn Northeastamza/Twentieth PMeadowsr HopeLaboratoriesFuture Trustuilding Develding LLCevelopment – e Conceptionchool LLPings, LLC
mpany, Inc.fts Limited PaTerrace Apts
aha Affordabl11th Street Ls Street LLPrsen Redeveloh 13th Street Lter/Benson Plstics Companden Inn
arble Productsve Plaza RedeManoram Street LLCrban Electric Rerties, LLCPlus Gas & Corld Heraldonstructionuared LLCSquare Apartmlevator Complopment
MAHA, NEB
ic Financial S
ember 31, 201
60
ement Notes
e
Plaza
lopment
Lake Street Ln School
artnerships. LLCle Housing C
Limited Prtnr.
opmentLLClaza
ny
s, Inc.evelopment
CRedevelopme
Convenience S
ments Ltd Ptnpany Inc.
BRASKA
Statements
10
s and Bonds
i
LLC
orp
ent
Store
nrshp
Effectiveinterest rateat issuance
9.00%8.009.008.509.002.719.007.429.008.008.008.009.008.508.508.008.008.507.507.258.008.788.007.759.008.008.00
10.008.508.509.50
9.3759.008.008.758.75
8.50
(C
Decem20
% $7212
51,8
12121
1,63619
1,833
9,438
9
11
12,4
212
1
Continued)
mber 31,010
48,152 58,367 69,828 00,753 91,585 72,231 16,168 80,710 22,061 63,138 69,422 10,885 61,160 25,425 51,498 92,033 11,119 28,147 45,965 02,938 00,899 60,218 63,399 27,559 31,752 83,438 15,189 87,421 50,813 17,140 47,681 11,850 73,321 44,556 89,119 05,275
47,939
O
$
1
1
1
1
24
1118
Originalamount
307,200 355,000 438,000 106,800 553,000
1,600,000 602,498 125,000 120,000
86,600 1,108,538
243,000 790,000
1,800,000 580,000
1,335,000 721,000 526,000 150,000
856,000 600,000 125,000
2,750,000 4,200,000
777,000
450,000 1,495,000 1,840,000 1,150,000 8,490,000
510,750 525,000 232,000 150,000
108,000
N
Ames AvenVillage DeTurner ParBradford InCintas Gro
BusinesDrake CouSigna DeveKellom VilKellom GaArmored KPhillips ReKing’s Her1000 DodgLivestock EMiami HeiGreater OmAirlite PlasCalifornia QRS (Qual
RedevelHy-Vee, InTwenty Fo701 South Courtland PRiverfront 1111 Jones
Kaneko)DTG LLC National PaModel ‘T’ T.S. McShSorenson PSutherlandU.S. Food The Villag5217 South
RedevelUnderwood
CITY OF OM
Notes to Basi
Dece
Tax Incr
Issue
nue LLCevelopmentk LLC Redevnvestment Gr
oup (North Oms Park)
urt Apts. (710 elopment Svclla Limited
ardens LimiteKnightsealty LLCritage Estatesge Street LLCExchange Bughts Area De
maha Packingstics CompanHousing LLClity Refrigeralopment IInc. Redevelopurth & Hamil15th LLCPlace No. I LPartners LLC
s Street LLC ()& Jobbers Caarks Service RFord Buildinane LLC (P.E
Park Plaza Cods Plaza LLCServicee at Omaha Lh 28th Street Llopmentd Properties,
MAHA, NEB
ic Financial S
ember 31, 201
61
ement Notes
e
velopmentroup (Bensonmaha
S 20th LLC)cs (Omaha Clu
d
ICuilding LLCevelopmentg IIny IICated Svcs)
pmentlton LLC
LLCC(Museum
anyon LLCRedevelopme
ng LLCE. Iler Bldg)ommercial
LPLLC
Inc.
BRASKA
Statements
10
s and Bonds
i
)
)ub)
ent
Effectiveinterest rateat issuance
8.00%8.008.009.00
8.507.007.507.257.255.005.008.006.507.005.706.006.007.50
8.257.007.008.008.005.25
7.007.005.507.007.006.006.508.004.90
7.007.00
(C
Decem20
% $ 2352
81,51,1
11
826
1,44
1,345
298
2,53,9
85
1,01,61,69,4
652
11
Continued)
mber 31,010
33,218 27,476 13,216 31,189
57,866 53,486 24,070 01,524 20,276 76,359 03,023 41,388 78,463 60,584 71,066 15,344 38,296 64,096
10,263 73,810 62,664 67,665 07,040 98,673
68,085 89,319 86,526 79,806 39,139 35,828 72,781 20,831 12,818
70,079 05,099
O
$
33121
1
12
12
15
4
1
1
1
1
5
2
Originalamount
389,000 275,000 983,000
3,440,000 3,573,281 1,950,000 2,709,950 1,349,000
239,817 104,000
1,800,000 440,000
1,949,000 2,315,500
160,000 1,100,000 2,528,000 5,639,284
86,000 4,750,000
300,000 1,000,000
415,535 576,000
1,546,998 602,625 844,805
1,502,460 406,410
250,000
1,370,000
416,000 5,000,000
2,196,000
N
Rycan, IncRedevel
St Clair CoGrover StreBOCA DevBrandeis LJackson LoBenson ParBushido UnLa Cuadra Nathan LP/River City The Hill CoNorth CentNorth CentDEEL InveKimball LoDMK InveTownsend
Towers)CF StudiojLofts CondJames TinsDowntownP&A McGColumbo LZone 5 LLCNoddle AVNoddle AVNoddle AVZone Three
Project S&S Prope
Studios)RHW Man
Project 5Graham IceBroadmoor
Project 4Georgetow
Project 3
CITY OF OM
Notes to Basi
Dece
Tax Incre
Issue
. d/b/a West &lopmentondos LLCeet Acquisitiovelopment
Lofts LLC Conofts LLC Redrk Plaza Redeniversity LLCLLC/Nathan DeveLodging LLCondo Converstral Group Retral Group Reestments LLCofts LLCstments LLCInvestments (
)
dominiumssley Villas LLn Dodge Deveill LLC
LLC (AksarbeC (Aksarben
V2 LLC (AksaV3 LLC (AksaV4 LLC (Aksae Commons L1D)erties LLC (H)nagement Inc. 5)e Cream Builr Developmen4)
wn Properties (3)
MAHA, NEB
ic Financial S
ember 31, 201
62
ement Notes
e
& Willy
on LLC
ndominiumsevelopmentev Phase IIC
elopment LLCCsionsedev Phase Iedev Phase IIC
(Wallstreet
LCelopers LLC
en Place)Village)arben Projectarben Projectarben ProjectLLC (Aksarbe
Heartland Scen
(Aksarben
dingnt (Aksarben
(Aksarben
BRASKA
Statements
10
and Bonds
i
C
t 1A)t 1B)t 1C)en
nic
Effectiveinterest rateat issuance
6.70%6.007.007.007.006.508.007.257.807.506.007.507.257.258.008.506.50
8.506.257.397.508.256.007.507.507.627.627.62
7.62
8.00
7.508.00
7.50
7.25
(C
Decem20
% $ 4725
1,392,963,652,163,751,59
2512
2,155
2,222,77
151,493,23
22,6710
5,9732
1,034666
2,0073
1,01,85
45
25
1,6844
6,38
2,65
Continued)
mber 31,010
70,483 51,015 90,325 61,934 57,301 62,255 56,262 93,812 58,843 20,118 53,629 15,248 22,911 73,516 55,312 99,835 32,736
76,608 04,146 73,296 24,665 34,645 69,068 61,488 04,747 35,840 19,630 51,328
52,083
50,522
88,978 47,462
88,671
58,722
O
$ 1
2
1
37
3
1
4
1
1
11
Originalamount
1,750,000 215,000 539,000
2,845,646
100,000 1,370,000
487,500
320,000 7,439,000
180,000
539,000
3,603,000
1,642,118
691,000
142,000 4,123,223
420,000 210,000 500,000
1,000,000 245,000 126,200 483,000
1,357,191 171,299 844,000 293,500 715,000 643,000 387,540
1,200,000 1,240,000
N
Ontrack DeSalem VillGiovanna R
RedevelDial-Kinse
ResidenAnzaldo SeCaniglia LiS&R Deve
OB-GYNClarinda CEast Camp
CrossingDEEL Inve
Row HoSheppard H
LLC)Skyline Re
DevelopCreighton U
EquipmeALDI, Inc.
RedevelSutherlandSouth 72ndStorage CaGreenviewCCL&B InDLR AK5 NATA BoaOmaha ColBlues LoftsRiverfront 2566 LeaveBuilding 50No Man’s LALDI, Inc.901 Land LBakers SupHelp the HCourtland P
CITY OF OM
Notes to Basi
Dece
Tax Incr
Issue
evelopment LageRows @6th &lopmenteth Developmnce Inn)econd Additioittle Italy LLClopment LLCN)
Condosus Realty (Mg @ Turner Pestments LLCouse)Heights (Incon
etirement CompmentUniversity (Ment Company (Sutherlandslopment
ds Plaza LLCd Street Assocanada LLC (D
w Estates LLCnc. (Johnstone
LLC (DLR Gard of Certificllision Comps, Inc. RedeveCompus Devenworth LLC00 LLC (500 Land LLC (2
LLCpply #2
Homeless of thPlace No. 2 L
MAHA, NEB
ic Financial S
ember 31, 201
63
ement Notes
e
LLC
& Pierce
ment (Marriott
on RedevC Redev
C (Metro
MidtownPark)C (18th Street
ntro Enterpri
mmunity
Moderny)s Plaza
ciates LLCDino’s StorageC Redevelopme Supply Co.)Group Buildincationany LLCelopment
velopers II LLC
South 18th S24th & Paul S
he Metro LLCLLC
BRASKA
Statements
10
s and Bonds
i
t
t
ses
e)ment)ng)
LC
St.)t.)
C
Effectiveinterest rateat issuance
8.50%8.75
8.00
7.508.008.00
5.258.00
5.13
8.00
8.00
8.00
6.00
—7.507.008.007.257.506.755.857.008.006.506.757.506.75
—8.006.507.008.00
(C
Decem20
% $ 2,51
5
3,71
1,4
53
43,2
2
7
4,5
1,7
61
4,8425
1,1215
1,5293774
1,31,5
Continued)
mber 31,010
12,201 97,669
02,699
31,561 01,051 30,675
26,176 67,346
86,122
10,964
16,023
51,638
81,559
71,030 65,684 48,330 79,320 11,531 06,581 89,923 55,619 36,355 66,297 83,769 04,369 78,354 35,821 15,000 69,909 26,035 00,006 23,019
O
$ 12
1
1
Debt M
Accordbonds)until thCity. D
Revenuare paycontainmoneyIt is ma
In Sub
On Noresourcgeneratresult,
Originalamount
2,000,200 456,187 560,000
1,857,000 661,000 650,000 402,000
1,000,000 765,000 440,000 425,000 225,000
Margin/Coven
ding to the Ci outstanding
hey are issuedDebt margin a
ue bonds andyable solely fn limitations ys through varanagement’s o
bstance Defea
ovember 10, ces to purchating resourcethe refunded
N
Quad TechGahm’s BlForest Hill Zone 5 LLCLot 9 LLC OMAR-5 LHelp the HMarcy MasCapital Row828 S 17th 1009 CapitNotre Dam
nants
ity Charter, that any time,
d, shall not exas of Decembe
Debt limit
General oblGeneral deb
d certain otherfrom the reveand restricti
rious restricteopinion the C
asance
2010, the Ciase investmens for all futur
d bonds are c
CITY OF OM
Notes to Basi
Dece
Tax Incre
Issue
h LLC (Blue Cock LLCProperties LL
C (Phase II)(Bluestone D
LLCHomeless of th
son LLCws LLCSt LLC (Mi
tal Avenue LLme Apartments
he total amounwhich shall i
xceed 3.5% oer 31, 2010 is
igation debtbt service fund
Debt marg
r long-term oenues of the ions on annued accounts, aCity is in comp
ity issued $35nt securities re debt servicconsidered to
MAHA, NEB
ic Financial S
ember 31, 201
64
ement Notes
e
Cross Centre)
LC
Development)
he Metro LLC
Mama’s TortLCs LLC
nt of general include bond
of the actual vs calculated as
d balance
gin
obligations arerespective fu
ual debt servand minimumpliance with a
5,950,000 of that were pla
ce payments oo be defeased
BRASKA
Statements
10
and Bonds
i
)
)
C
tilla)
obligation inds issued, but value of taxabs follows:
$
$
e the obligatiunds. Provisiovice requiremm amounts to all such signi
f general obliaced in an irof $35,415,00d and the lia
Effectiveinterest rateat issuance
7.50%6.257.008.008.006.507.506.507.00
—6.508.00
ndebtedness (ishall not inc
ble real and p
941,146,622
526,180,00016,693,477
509,486,523
431,660,099
ion of specifions in the rev
ments, maintenbe maintaineficant provisi
igation refundrrevocable tru00 of general ability has be
(C
Decem20
% $ 13,94562
2,16736942
1,0678444422
$ 265,92
including annclude bonds aersonal prope
c Enterprise venue bond onance of anded in various ions.
ding bonds tust for the pobligation bo
een removed
Continued)
mber 31,010
48,461 11,326 28,715 63,715 38,509 98,537 25,955 69,096 89,236 40,000 48,538 27,811
25,126
nexed area authorized erty in the
funds and ordinances d flow of accounts.
o provide urpose of
onds. As a from the
governcarryinamortizreduce of $3,0
In priobonds ithe trustatemefollows
nmental activing amount ofzed over the total debt ser
032,901.
r years, the Cin an irrevoca
ust account asents. The ams:
N
ities column f the old deb
shorter life orvice paymen
City defeased able trust to pssets and the
mount of in s
2004 Conven2001 Variou2003 Variou
S.I.D. #272S.I.D. #406S.I.D. #423S.I.D. #423S.I.D. #449S.I.D. #459S.I.D. #459S.I.D. #461S.I.D. #470S.I.D. #498S.I.D. #534
2001 Conven
CITY OF OM
Notes to Basi
Dece
of the statemt by $2,573,of the refundnts over the n
certain generprovide for all
liability for substance def
Gener
ntion Center Sus Purposeus Purpose
An
Total gener
Busines
ntion Center H
Total
MAHA, NEB
ic Financial S
ember 31, 201
65
ment of net as113. This amded debt or onext 22 years
ral obligation l future debt sthe defeased
feased debt o
ral Obligatio
Series A
nexed Area B
ral obligation
s-Type Reve
Hotel
BRASKA
Statements
10
ssets. The reamount is beinoriginal debt. by $3,486,51
and other boservice paym
d bonds are noutstanding a
on Bonds
$
Bonds
bonds
enue Bonds
$
acquisition prng netted aga
This refundi16 and resulte
onds by placinments on the olnot included at December
101,605,00010,500,000
7,560,000
119,665,000
1,390,000480,000
1,200,000110,000
2,610,0002,545,0003,075,000
925,0004,080,0002,065,0002,825,000
21,305,000
140,970,000
100,905,000
241,875,000
(C
riced exceedeainst the new ing was undeed in an econo
ng the proceeld bonds. Accin the City’s31, 2010 is
0 0 0
0
0 0 0 0 0 0 0 0 0 0 0
0
0
0
0
Continued)
ed the net debt and
ertaken to omic gain
ds of new cordingly, s financial shown as
(7) Leases
The Civariousassets requirean optiunpaid
The fotogethe
Fiscal 201201201201201201202202203203
Less a
The Cithat exare detpaymen
s
ity is leasing s times througis approxim
ements of certion to purcha
d lease obligat
ollowing scheer with the pre
year ending:111213141516 – 202021 – 202526 – 203031 – 203536 – 2040
Total
amount repres
Totalwi
ity leases spaxpires only uptermined basents for 2010 w
N
libraries and gh 2036, at w
mately $137 mtain nonprofitase the facilittions to the le
edule reflectsesent value o
l minimum le
senting interes
l principal obith rates of in
ace in the Ompon payment ed upon actuawere approxim
CITY OF OM
Notes to Basi
Dece
other facilitiewhich time titlmillion. The t organizationties at any tim
essor at that tim
s future minif the net mini
ease payments
st
ligation undenterest from 1
maha Douglasof all outstan
al space occupmately $1,400
MAHA, NEB
ic Financial S
ember 31, 201
66
es under noncle will be conrental paym
ns that financeme by payingme.
imum lease pimum lease p
s
er capital leas.10% to 6.19%
Civic Centernding bonds opied by the C0,000.
BRASKA
Statements
10
cancelable leanveyed to the
ments are deed the construg an amount
payments unayments as of
G
$
es% $
r and the adjoof the Comm
City for operat
ase-purchase e City. The neesigned to equction of the equal to the
nder the leasef December 3
Governmentaactivities
10,967,337 11,011,688 10,968,751 10,987,525 10,953,942 51,398,062 42,362,464 36,969,444 36,135,484 7,435,015
229,189,712
88,091,792
141,097,920
oining Hall omission. The a
tion and main
(C
agreements eet book valuequal the debfacilities. Thetotal of all r
e-purchase ag31, 2010:
al Busineactiv
4,5 4,5 4,5 4,3 4,3 16,8 10,2 9,2 5,4
64,2
22,2
42,0
of Justice undannual rental ntenance. Act
Continued)
expiring at of leased
bt service e City has remaining
greements
ess-typevities
54,331 44,198 48,217 81,035 97,178 25,662
203,549 298,822 482,604
—
235,596
225,596
010,000
der a lease payments tual rental
(8) Receiv
Receivincludi
ReceivablesProperty TelephonHotel moVehicle r
occupaRestauranCable TV
franchiMUD in lOPPD in Motor veSpecial aState aid Donor’s TCharges f
and oth
Governavailabdeferre
ProperProperSpeciaDonorProperSpeciaGrantsGrants
vables
vables at Decing the applic
s:taxes $ 7
ne occupation taxotel occupation taxrentalation taxnt Tax
V and Gasise feelieu of taxlieu of tax
ehicle taxssessmentdistributionTrustfor servicesher
Total receivables $ 9
nmental fundble to liquidated revenue an
rty tax receivarty tax receivaal assessmentsrs Trust (downrty tax receivaal assessmentss (general funs (other gover
N
cember 31, 2cable allowanc
DebtGeneral service
76,031,750 51,471,2732,713,700 —
378,044 —
193,024 —1,667,970 —
1,346,692 —837,756 —42,246 31,195
682,521 —— 2,868,527
1,427,261 —— —
6,363,945 —
91,684,909 54,370,995
s report deferte liabilities o
nd unearned re
able (general able (debt sers (debt servicntown stadiumable (other gos (other gover
nd)rnmental fund
CITY OF OM
Notes to Basi
Dece
2010 of the ces for uncoll
DowntownStadium Nonm
3 — 5,87— —— —
— —— —
— —— —
5 —— —
7 — 2,63— —— 21,500,000
— — 5,23
5 21,500,000 13,74
rred revenuesof the currenevenue are as
fund)rvice fund)ce fund)m)overnmental frnmental fund
ds)
MAHA, NEB
ic Financial S
ember 31, 201
67
City’s majorlectible accou
Totalgovernmental
major activities
71,526 133,374,549— 2,713,700— 378,044
— 193,024— 1,667,970
— 1,346,692— 837,756
3,550 76,991— 682,521
34,347 5,502,874— 1,427,261— 21,500,000
39,390 11,603,335
48,813 181,304,717
s in connectiont period. At follows:
funds)ds)
BRASKA
Statements
10
r funds and unts, are as fo
ConventionCenter ParkinHotel facilitiFund Fund
———
——
———————
52,046 267,4
52,046 267,4
on with receiDecember 31
U
$
$
nonmajor fuollows:
ngies Sewerd Fund No
— —— —— —
— —— —
— —— —— —— —— —— —— —
444 2,519,105
444 2,519,105
ivables for re1, 2010, the v
Unavailable
76,031,750 51,471,273 2,868,527
21,500,000 5,871,526 2,634,347 2,952,590
15,115,137
178,445,150
(C
unds in the a
Totalbusiness-
typeonmajor activities
— —— —— —
— —— —
— —— —— —— —— —— —— —
180,117 3,018,712
180,117 3,018,712
evenues not cvarious comp
Unea
1,87
1,88
Continued)
aggregate,
Total
— 133,374,549— 2,713,700— 378,044
— 193,024— 1,667,970
— 1,346,692— 837,756— 76,991— 682,521— 5,502,874— 1,427,261— 21,500,000
2 14,622,047
2 184,323,429
considered ponents of
arned
5,949 4,392
— — 500 — —
75,002
85,843
(9) Emplo
SubstanretiremOmahaaccoun
(a) C
PTecnaiPes
Fprfpe
P
M
TRRa
oyees’ Retire
ntially all Citment plans. Tha Police and nted for by the
Civilian Plan
Plan DescriptThe Civilian employees, excontractual ornot make writat the discretiois provided foPension Boarestablishing ostatements.
Funding Polipayroll deducrate of 10.275funds are finapaid by the employees an
Participant Da
Membership o
The Civilian Retirement InRetirement Inactuarially det
N
ment Plans
ty employeeshe City of OFirefighters
e City as pens
n
tion – The CiPlan providexcept the folr fee basis; setten application of the Cityor members wrd of the Citor amending
icy – Effectivction, 8.575%5% of annualanced throughCity’s gener
nd $5,717,610
ata
of the Civilian
Number ActiveServicSurvivDisabDeferr
Plan is notncome Securncome Securittermined usin
CITY OF OM
Notes to Basi
Dece
s are coveredmaha EmployRetirement
sion trust fund
vilian Plan iss retirement bllowing, are ceasonal, tempon. Cost-of-ly in accordanwho retired prty administer
plan provis
ve May 16, 2% of their ann
l covered salh investment al fund. Con
0 for the empl
n Plan consis
of:e membersce retirementsving spouses ledred vested
Total pa
t subject to rity Act of 1ty Act of 197ng the entry a
MAHA, NEB
ic Financial S
ember 31, 201
68
d by one of twyees’ RetiremSystem (the ds.
s a single-empbenefits to plcovered by t
porary, and paiving adjustmce with plan prior to Januarrs the Civiliasions. The C
2010, Civilianual covered sary. Adminisearnings. Oth
ntributions tooyer for the y
ts of the follo
sand children
articipants
either the m1974 or the 4 or the maxi
age-normal co
BRASKA
Statements
10
wo single emment System Uniformed P
ployer contriblan members the plan: poliart-time emplments are provprovisions. Ary 28, 1998 aan Plan. The
Civilian Plan
an Plan membsalary and thestrative costs her administr
o the Civilianyear ended De
owing at Dece
minimum funmaximum fuimum funding
ost method.
mployer contri(the Civilian
Plan), as desc
butory definedand benefici
ice; firefighteoyees; and elvided to mem
A cost-of-livinafter a five-ye Pension Bodoes not is
bers are reque City is requfor managem
rative costs on Plan totaleecember 31, 2
ember 31, 201
1,1924
2,4
nding standaunding standag limitations.
(C
ibutory define Plan) and thcribed as fol
d-benefit penaries. All eligers; persons plected official
mbers and benng adjustmentear waiting peoard is responsue separate
uired to contruired to contrment of the inof the Civilianed $4,858,092010.
10:
31 51 44 84 82
492
ards of the Eards of the E Funding stan
Continued)
ed-benefit he City of llows, are
nsion plan. gible City paid on a ls who do neficiaries t currently eriod. The nsible for
financial
ribute, by ribute at a nvestment n Plan are 97 for the
Employee Employee ndards are
Tii
Ao
To
F
The informatinformation winformation a
Valuation datActuarial cosAmortizationRemaining amAsset valuati
Actuarial assInvestmenProjected Cost of livAmortizat
Annual Pensioobligation to t
Annual requiInterest on neAdjustment t
Contribution
Net pension o
Net pension o
The annual pobligation for
Fiscal year en201020092008
N
tion presentewas determins of the latest
test methodn methodmortization pon method
sumptions:nt rate of retursalary increas
ving adjustmetion period
on Cost and Nthe Civilian P
ired contributet pension obto annual requ
Annual pen
s made
Increase in n
obligation, be
obligation, en
pension costs,r 2010, 2009,
nded:
CITY OF OM
Notes to Basi
Dece
ed in the nned as part ot actuarial val
period
rnsesents
Net Pension Plan for the fi
tionligationuired contribu
sion cost
net pension o
eginning of ye
nd of year
, the percentaand 2008 are
MAHA, NEB
ic Financial S
ember 31, 201
69
notes to finaof the actuarluation follow
Obligation –scal year end
ution
obligation
ear
age of annuae as follows:
Annupensi
cost (A
$ 13,92812,7379,089
BRASKA
Statements
10
ancial statemrial valuationws:
January 1Entry ageLevel per22 yearsAdjusted 75% of ex
market
8% per yeVarying 4Lesser of Open
The City’s aed December
al pension cos
Schedule of ualion
APC)
8,232 7,738 9,878
ments and ren at the date
1, 2010e normal methrcent closed
value of planxpected valuet value
ear4% to 10% pef 3% or $50 p
annual pensior 31, 2010 are
st contributed
f employer coPercentage
of APCcontributed
41%4259
(C
equired supplindicated. A
hod
n assetse, plus 25% o
er yearer month
on cost and nee as follows:
$ 14,12,0
(2,2
13,9
(5,7
8,2
(25,0
$ (33,2
d, and the ne
ontributionsN
penoblig
% $ (33,2(25,0(17,6
Continued)
lementary Additional
of
et pension
149,386 004,239 225,393)
928,232
717,610)
210,622
052,987)
263,609)
et pension
Netnsiongation
63,609) 52,987) 26,003)
Baocc
Mseq
F(
Basis of Accoaccounting anof the City. Pcontributions compensation
Method Usedsecurities andexchange are quoted marke
Funding Statu(dollars in mi
Actuariavaluation d
201020092008
Cash and casDue from othReceivables:
Accounts Accrued in
Investments
Accounts pay
Net assets:Held in tru
N
unting – The nd are presentPlan memberare due. Ben
n and are reco
d to Value Id are carried
valued at tht prices.
us and Fundllions)
Av
aldate
$
sh equivalentsher funds
receivablenterest
Total assets
yable and oth
Total liabili
ust for pensio
Total liabili
CITY OF OM
Notes to Basi
Dece
Civilian Planted as a pensir and employnefits are proognized when
Investments –at fair valu
he latest quot
ding Progress
AActuarial avalue of liabiassets en
(a)
232.4 213.2 204.5
s
s
er current liab
ities
on benefits
ities and net a
MAHA, NEB
ic Financial S
ember 31, 201
70
n’s financial sion trust fundyer contributiovided based
due and paya
– Civilian Pe. Investmented market p
s – The fund
Actuarialaccrued Uility (AAL)ntry age (
(b)
414.5 402.8 387.7
Asset
Liabili
bilities
Net Ass
assets
BRASKA
Statements
10
statements ared in the accomions are recoon a percent
able.
Plan assets ants in securitirices. Unliste
ding status an
UnfundedAAL
(UAAL)(b-a)
182.1 189.6 183.2
ts
ties
sets
e prepared usimpanying basognized in thtage of the m
re invested ies traded oned investmen
nd funding p
Fundedratio(a/b)
56.1 $52.952.7
(C
ing the accruasic financial se period in w
member’s fina
in readily mn a national nts are valued
progress is as
Up
Covered opayroll
(c)
56.7 55.7 56.4
$ 72
4231,2
$ 232,6
$ 3
3
232,3
$ 232,6
Continued)
al basis of statements which the al average
marketable securities
d at latest
s follows:
UAAL as apercentageof covered
payroll((b-a)/c)
321.2340.4328.8
765,729 232,666
3,990 456,729 224,640
683,754
337,170
337,170
346,584
683,754
A
N
N
(b) U
PpabbtPes
Fp
FFPP
Ic
Additions:Contributi
EmployEmploy
InvestmenDividenNet appInvestm
DeductionBenefit
Net assets hel
Net assets hel
Uniformed Pl
Plan Descripplan. The Uniand Fire depabenefits to plabeneficiaries the authority Pension Boarestablishing ostatements.
Funding Polipercentage of
Fire SwornFire ManagemPolice SwornPolice Manag
In addition, thcosts for man
N
ons:yeryee
Total contrib
t income (losnds and interepreciation in fment expenses
Net investm
Total additio
ns:payments
Change in n
ld in trust for
ld in trust for
Plan
tion – The Uiformed Plan artments of tan members aat the discretto negotiate,
rd of the Cityor amending
icy – Uniformf their annual
Barga
mentngement
he City will mnagement of
CITY OF OM
Notes to Basi
Dece
butions
s):estfair value of ins
ment income
ons
net assets
r pension bene
r pension bene
Uniformed Placovers all eli
the City. Theand beneficiartion of the Ci
set, and amey administersplan provisi
med Plan mecovered salar
aining group
make contribthe investm
MAHA, NEB
ic Financial S
ember 31, 201
71
nvestments
efits, beginnin
efits, end of y
an is a singleigible probatie Uniformed ries. Cost-of-ity in accordaend contributs the Uniformons. The Un
embers are rry and the Cit
p
butions of $1,ent funds are
BRASKA
Statements
10
ng of year
year
e-employer coionary and regPlan provide
-living adjustmance with plation rates for
med Plan. Thniformed Plan
required to cty is also requ
E
,327,600 annue financed th
ontributory dgular sworn pes retirementments are pro
an provisions.the employe
e Pension Bon does not is
contribute, byuired to contri
Employee rat
15.40%15.4515.3514.57
ually throughhrough inves
(C
$ 5,714,85
10,57
3,8432,60(1,56
34,88
45,46
26,33
19,12
213,21
$ 232,34
defined benefipersonnel of tt, disability, aovided to mem. The City Coer and employoard is respossue separate
y payroll dedibute as follow
te City
%
h 2028. Admitment earnin
Continued)
17,610 58,097
75,707
41,307 09,186 61,382)
89,111
64,818
37,866
26,952
19,632
46,584
fit pension the Police and death mbers and ouncil has yees. The nsible for financial
duction, a ws:
y rate
21.02%21.0732.6720.19
inistrative ngs. Other
aUy
P
M
TRRa
Tii
administrativeUniformed Plyear ended De
Participant Da
Membership o
The UniformRetirement InRetirement Inactuarially det
The informatiinformation winformation a
ValuActuAmoRemAsse
ActuInPFC
A
N
e costs of thelan totaled $ecember 31, 2
ata
of the Uniform
NumbActSerSurDisDe
med Plan is nncome Securncome Securittermined usin
ion presentedwas determins of the latest
uation dateuarial cost meortization me
maining amortet valuation m
uarial assumpnvestment rat
Projected annuFinal year wagCost-of-living
Amortization p
CITY OF OM
Notes to Basi
Dece
e Uniformed P16,271,773 fo2010.
med Plan con
ber of:tive membersrvice retiremerviving spoussabledferred vested
Tota
not subject tority Act of 1ty Act of 197ng the entry a
d in the notes ned as part ot actuarial val
ethodthodtization periomethod
ptions:te of returnual salary incge adjustmentadjustments
period
MAHA, NEB
ic Financial S
ember 31, 201
72
Plan are paidfor the emplo
nsists of the fo
sentsses and childr
d
al participants
o either the 1974 or the 4 or the maxi
age-normal co
to the basic fof the actuarluation follow
od
creasest
BRASKA
Statements
10
d by the city’soyees and $24
ollowing at Ja
ren
s
minimum fumaximum fuimum funding
ost method.
financial staterial valuationws:
January 1, 20Entry age noLevel percen23 yearsActuarial valOne-third of
two-thirds
8% per yearvarying 4% t10.0%Lesser of 3%
($65 for fJune 30, 2
Open
s general fund4,183,614 for
anuary 1, 201
1,422934271240
9
2,876
unding standaunding standag limitations.
ements and ren at the date
010rmal method
nt of pay
lue of assetsf market values of expected
through 6.5%
% or $50 per mfire retiremen2007)
(C
d. Contributior the employ
0:
2 4
0 9
6
ards of the Eards of the E Funding stan
equired supplindicated. A
e, plusd asset value
%
monthts after
Continued)
ons to the er for the
Employee Employee ndards are
lementary Additional
Ao
To
F
Bbswa
Mseq
Annual Pensioobligation to t
Annual requiInterest on neAdjustment t
Contribution
Net pension o
Net pension o
The annual pobligation for
Fiscal year en201020092008
Basis of Accobasis of accostatements ofwhich the conaverage comp
Method Usedsecurities andexchange are quoted marke
N
on Cost and Nthe Uniforme
ired contributet pension obto annual requ
Annual pen
s made
Increase in n
obligation, be
obligation, en
pension costs,r 2010, 2009,
nded:
ounting – Thounting and f the City. Plntributions arpensation and
d to Value Ind are carried
valued at tht prices.
CITY OF OM
Notes to Basi
Dece
Net Pension ed Plan for the
tionligationuired contribu
sion cost
net pension o
eginning of ye
nd of year
, the percentaand 2008 are
he Uniformedare presente
lan member are due. Benefi
are recognize
nvestments –at fair valu
he latest quot
MAHA, NEB
ic Financial S
ember 31, 201
73
Obligation –e year ended D
ution
obligation
ear
age of annuae as follows:
Annupensi
cost (A
$ 54,70449,96437,67
d Plan’s finaned as a pensand employe
fits are provided when due
Uniformed e. Investmented market p
BRASKA
Statements
10
The City’s aDecember 31
al pension cos
Schedule of ualion
APC)
4,821 4,986 1,425
ncial statemesion trust funer contributioded based on and payable.
Plan assets ants in securitirices. Unliste
annual pensio, 2010 are as
st contributed
f employer coPercentage
of APCcontributed
44%4558
ents are prepand in the acns are recogna percentage
are invested ies traded oned investmen
(C
on cost and nefollows:
$ 55,47,0
(7,8
54,7
(24,1
30,5
(88,7
$ (119,2
d, and the ne
ontributionsN
penoblig
% $ (119,2(88,7(61,4
ared using thccompanying nized in the of the memb
in readily mn a national nts are valued
Continued)
et pension
488,062 098,244 881,485)
704,821
83,493)
521,328
728,048)
249,376)
et pension
Netnsiongation
49,376) 28,048) 64,670)
he accrual financial
period in ber’s final
marketable securities
d at latest
F(
2
2
2
S
Funding Stat(dollars in mi
Actuariavaluation d
2010
2009
2008
Summary fina
Cash and casDue from othReceivables:
Accounts Accrued in
Investments
Accounts pay
Net assets:Held in tru
N
tus and Prollions)
Acv
al adate
$
ancial informa
sh equivalentsher funds
receivablenterest
Total assets
yable and oth
Total liabili
ust for pensio
Total liabili
CITY OF OM
Notes to Basi
Dece
ogress – Th
Acctuarial aalue of liabilassets en
(a)
452.6
405.4
365.9
ation for the U
s
s
er current liab
ities
on benefits
ities and net a
MAHA, NEB
ic Financial S
ember 31, 201
74
he funding
ctuarialaccrued Unlity (AAL)
ntry age (U(b)
1,093.3
1,026.2
947.2
Uniformed Pl
Asset
Liabili
bilities
Net Ass
assets
BRASKA
Statements
10
status and
nfundedAAL F
UAAL)(b-a)
640.7
620.8
581.3
lan is as follo
ts
ties
sets
funding pro
Funded Cratio p(a/b)
41.4% $
39.5
38.6
ows:
(C
ogress is as
UApe
Covered ofpayroll p
(c) (
111.2
103.9
99.5
$ 78
1,4450,1
$ 453,4
$ 7
7
452,6
$ 453,4
Continued)
follows:
AAL as aercentagef coveredpayroll((b-a)/c)
576.2%
597.5
584.2
780,721 883,877
88,371 488,637 190,832
432,438
792,135
792,135
640,303
432,438
Additions:Contributi
EmployEmploy
InvestmenDividenNet appInvestm
DeductionBenefit
Net assets he
Net assets he
N
ions:yeryee
Total contri
nt income (losnds and interepreciation in fment expenses
Net investm
Total additi
ns:t payments
Change in n
eld in trust for
eld in trust for
CITY OF OM
Notes to Basi
Dece
ibutions
ss):estfair value of is
ment income
ons
net assets
r pension ben
r pension ben
MAHA, NEB
ic Financial S
ember 31, 201
75
investments
nefits, beginni
nefits, end of y
BRASKA
Statements
10
ing of year
year
(C
$ 24,116,2
40,4
5,960,8(2,4
64,4
104,8
57,6
47,2
405,3
$ 452,6
Continued)
183,614 271,773
455,387
972,261 886,531 447,700)
411,092
866,479
616,214
250,265
390,038
640,303
(10) Capita
Capital
GovernmCapi
d
CapiBMIn
LessBMIn
al Assets
l asset activity
mental activitiesital assets, not be
depreciated:LandCultural assetsConstruction i
Total canot bdepr
ital assets, beingBuildingsMachinery and eqnfrastructure
Total cabein
s accumulated deBuildingsMachinery and eqnfrastructure
Total acdepr
Total cabeinnet
Governactiv
capi
N
y for the year
s:eing
sin progress
apital assets,beingreciated
g depreciated:
quipment
apital assets,ng depreciated
epreciation for:
quipment
ccumulatedreciation
apital assets,ng depreciated,
nmentalvities
ital assets, net
CITY OF OM
Notes to Basi
Dece
r ended Decem
Beginnbalan
$ 138,095,83
59,04
202,97
579,5570,53
586,23
1,236,3
197,4949,27
148,90
395,67
840,64
$ 1,043,62
MAHA, NEB
ic Financial S
ember 31, 201
76
mber 31, 2010
ningnces
98,696 33,600 44,457
76,753
54,687 31,400 33,498
19,585
93,481 72,007 09,625
75,113
44,472
21,225
BRASKA
Statements
10
0 is as follow
Increases
82,087 —
43,262,903
43,344,990
8,592,377 3,883,839
26,666,012
39,142,228
16,072,021 4,301,605
13,619,529
33,993,155
5,149,073
48,494,063
ws:
Decreases
117,3
117,3
198,16,358,5
6,556,7
190,26,231,6
6,421,8
134,8
252,2
(C
Ens bal
376 138— 5— 102
376 246
180 587528 68
— 612
708 1,268
222 213638 47
— 162
860 423
848 845
224 1,091
Continued)
ndinglances
8,063,407 5,833,600 2,307,360
6,204,367
7,948,884 8,056,711 2,899,510
8,905,105
3,375,280 7,341,974 2,529,154
3,246,408
5,658,697
1,863,064
Deprec
GoverGenPubComOthCulTra
Capital
ConvenCap
d
CapBMF
LessBMF
ciation expens
rnmental activneral governmblic safetymmunity deveher public servlture and parkansportation s
Total
l asset activity
ntion Center Hital assets, not
depreciated:Cultural asseConstruction
ital assets, beinBuildingsMachinery and Furniture and fi
Total cbein
s accumulated BuildingsMachinery and Furniture and fi
Total adep
Total cbein
ConvenFunasse
N
se was charge
vities:ment
elopmentviceskservices
l depreciation
y of each maj
otel Fund:being
etsn in progress
ng depreciated
equipmentixtures
capital assets,ng depreciated
depreciation fo
equipmentixtures
accumulatedreciation
capital assets,ng depreciated,
ntion Center Hnd capitalets, net
CITY OF OM
Notes to Basi
Dece
ed to function
n expense – g
jor enterprise
Beb
$
:71
37
82
or:936
20
, net 62
Hotel
$ 63
MAHA, NEB
ic Financial S
ember 31, 201
77
ns/programs a
overnmental
fund is as fol
eginningbalances
498,366 —
1,895,336 3,764,436 7,250,807
2,910,579
9,845,750 3,530,301 6,834,121
0,210,172
2,700,407
3,198,773
BRASKA
Statements
10
as follows:
llows:
Increases
— 2,785,915
228,205 50,960 67,053
346,218
1,938,698 77,622
104,817
2,121,137
(1,774,919)
1,010,996
Decrea
399, 1,701,
2,101,
399, 1,701,
2,101,
)
(C
$ 93,4
79
13,913,7
$ 33,9
Enses ba
— — 2,
— 72,,952 3,,389 5,
,341 81,
— 11,,952 3,,389 5,
,341 20,
— 60,
— 64,
Continued)
92,600 70,625 95,201 83,953 56,697 94,079
93,155
ndingalances
498,366 ,785,915
,123,541 ,415,444 ,616,471
,155,456
,784,448 ,207,971 ,237,549
,229,968
,925,488
,209,769
ParkingCap
d
CapL
LessL
g Facilities Funital assets, not
depreciated:Land
Total cnot
ital assets, beinLeased building
Total cbein
s accumulated Leased building
Total adep
Total cbein
Parkincapi
N
nd:being
capital assets,being deprecia
ng depreciatedgs & Buildings
capital assets,ng depreciated
depreciation fogs & Buildings
accumulatedreciation
capital assets,ng depreciated,
g Facilities Funital assets, net
CITY OF OM
Notes to Basi
Dece
Beb
$ 2
ated 2
:61
61
or:25
25
, net 35
nd$ 37
MAHA, NEB
ic Financial S
ember 31, 201
78
eginningbalances
2,473,344
2,473,344
1,344,255
1,344,255
5,923,538
5,923,538
5,420,717
7,894,061
BRASKA
Statements
10
Increases
—
—
—
—
2,406,396
2,406,396
(2,406,396)
(2,406,396)
Decrea
)
)
(C
Enses ba
— 2,
— 2,
— 61,
— 61,
— 28,
— 28,
— 33,
— 35,
Continued)
ndingalances
,473,344
,473,344
,344,255
,344,255
,329,934
,329,934
,014,321
,487,665
Sewer RCap
d
CapBM
LessInBM
Revenue Fundital assets, not
depreciated:LandConstruction
Total cnot
ital assets, beinBuildings and sMachinery and
Total cbein
s accumulated nfrastructure
Buildings and sMachinery and
Total adep
Total cbein
Sewer capi
N
:being
n in progress
capital assets,being deprecia
ng depreciatedsystemsequipment
capital assets,ng depreciated
depreciation fo
systemsequipment
accumulatedreciation
capital assets,ng depreciated,
Revenue Fundital assets, net
CITY OF OM
Notes to Basi
Dece
Beb
$ 276
ated 79
:584
8
592
or:237
345
277
, net 314
d$ 394
MAHA, NEB
ic Financial S
ember 31, 201
79
eginningbalances
2,682,270 6,827,280
9,509,550
4,214,793 8,588,383
2,803,176
7,082,787 4,871,300 5,948,668
7,902,755
4,900,421
4,409,971
BRASKA
Statements
10
Increases
23,650 37,948,116
37,971,766
13,031,215 573,856
13,605,071
14,049,221 1,110,750
516,749
15,676,720
(2,071,649)
35,900,117
Decrea
10,884,
10,884,
134,
134,
134,
134,
)
10,884,
(C
Enses ba
— 2,,021 103,
,021 106,
— 597,,713 9,
,713 606,
— 251,— 35,
,713 6,
,713 293,
— 312,
,021 419,
Continued)
ndingalances
,705,920 ,891,375
,597,295
,246,008 ,027,526
,273,534
,132,008 ,982,050 ,330,704
,444,762
,828,772
,426,067
NonmaCap
d
CapBM
LessBM
ajor Enterprise ital assets, not
depreciated:Construction
ital assets, beinBuildings and sMachinery and
Total cbein
s accumulated Building and syMachinery and
Total adep
Nonmacapi
N
Funds:being
n in progress
ng depreciatedsystemsequipment
capital assets,ng depreciated
depreciation foystemsequipment
accumulatedreciation
ajor Enterpriseital assets, net
CITY OF OM
Notes to Basi
Dece
Beb
$
:93
13
or:33
7
e$ 6
MAHA, NEB
ic Financial S
ember 31, 201
80
eginningbalances
113,981
9,571,123 3,721,756
3,292,879
3,890,820 3,278,586
7,169,406
6,237,454
BRASKA
Statements
10
Increases
—
375,507 —
375,507
330,632 126,413
457,045
(81,538)
Decrea
113
12 925
938
903
903
) (148,
(C
Eases ba
,981
,704 9,,793 2,
,497 12,
— 4,,954 2,
,954 6,
,524) 6,
Continued)
ndingalances
—
,933,926 ,795,963
,729,889
,221,452 ,501,045
,722,497
,007,392
(11) Fund D
Fund d
Major ConPar
NonmKenParGraHou
NonmCity200199MisBacDowCap
NonmGolAirComPrin
(a) M
Toca
Tacs
(b) N
Tshfc
Deficits
deficits exist i
r Enterprise Fnvention Cenrking Facilitie
major Special Rno/Lottery Prrk Developmeantsusehold Chem
major Capital Py Capital Imp06 Environme98 Public Safessouri River Pck to the Rivewntown Devepital Special A
major Enterprilf Operationsr Qualitympostnting and Gra
Major Enterp
The Conventoperations of completed inappropriations
The Parking Fand various sconstruction subsidize the p
Nonmajor Sp
The Park Devsites are outsihas been estafund these acqcollection of d
N
n the followin
unds:nter Hoteles
Revenue Funroceedsent
mical Disposa
Projects Fundprovementental Bondsety Bond (TraPedestrian Brer ProjectelopmentAssessment
se Funds:
aphics
prise Funds
tion Center the hotel will
n 2011, is exs from the Cit
Facilities Funsurface lots thof the parkinpayment of th
pecial Revenu
velopment Funide of the Cityablished, whicquisitions. Thdeferred reven
CITY OF OM
Notes to Basi
Dece
ng funds:
ds:
al
ds:
aining Facilitridge
Hotel beganl eliminate thixpected to gty will subsid
nd was establhroughout thng structureshis debt will e
ue Funds
nd’s deficit isy and have bech will be cohe other Nonmnues from the
MAHA, NEB
ic Financial S
ember 31, 201
81
ty)
n operations is deficit. Thegenerate adddize any debt
lished as a tohe City. Leases. Annual apeliminate this
s a result of theen selected aollected from major Speciale sponsoring g
BRASKA
Statements
10
in April 200e addition of itional revenservice shortf
ol to managee purchase d
ppropriations s deficit.
he acquisitionas future regio
neighboring l Revenue Fugrantor agenc
04. The City150 rooms an
nue to reducfall.
e the City’s edebt has been
from the Ci
n of two largeonal parks. ASanitary Imp
und deficits wcy and reducti
(C
$ 28,95,6
12,68,3
4
94
3
1,222
y projects thnd meeting spe the deficit
ight parking n issued to finity’s General
e land purchasA park develop
provement Dwill be eliminion of expens
Continued)
982,251 626,079
52,686 608,559 311,940
8,046
33,941 481,055
99,561 969,619 428,785
26,163 301,529
243,207 291,175 274,201
28,404
hat future pace, to be t. Annual
structures nance the l Fund to
ses. These pment fee
Districts to ated upon ses.
(c) N
Tr
(d) N
Te
(12) Postre
Plan D
The Cihealthceligiblebenefitthey wconsidenot issu
Fundin
The cowith thNo. 38agreemplan ba2010, tannual $545,5Act.
Nonmajor Ca
The eliminatioreceipt of defe
Nonmajor En
The deficit ineliminated by
etirement He
Description
ity sponsors acare benefits e in accordants include me
would be undeered an Otherue separate fi
ng Policy
ontribution rehe Omaha Po5, the Omaha
ments are apprased on a paythe City paid
estimated p76. In additio
N
apital Funds
on of fund deerred revenue
nterprise Fun
n the Golf Opy fee increases
althcare Ben
a single-emploto eligible rence with pro
edical and preer individual r Postemploymnancial statem
equirements oolice Union La City Employroved and can-as-you-go ba
d $18,165,428premium depon, the City
CITY OF OM
Notes to Basi
Dece
eficits in the Nes, issuance o
nds
perations, Airs and reductio
nefits
oyer, defined etirees and thovisions estabescription covhealth insurament Benefit ments.
of plan membLocal No. 101yees Local Nn be amendedasis and the C8 for 1,111 repending on thof Omaha re
MAHA, NEB
ic Financial S
ember 31, 201
82
Nonmajor Capf bonds, and t
r Quality Funon of expense
benefit healtheir dependenblished in Chverage. The raance policies.(OPEB). The
bers and the 1, the Professo. 251, and otd by the Oma
City self-insuretirees. Retirehe bargaininceived a $1,0
BRASKA
Statements
10
pital Projectsthe collection
nds, Compost,es.
thcare plan thnts up to age hapter 23 of ates paid by r. This differee plan is adm
City are estasional Firefigther classifiedaha City Coures this benefiee contributiog group. Re097,461 reim
s Funds will bn of special as
, and Printing
at provides ce65 when thethe Omaha
retirees are suence is an imp
ministered by t
ablished throughters Associd civilian anduncil. Contribfit. For the yeaon rates vary etiree contribu
mbursement fo
(C
be accomplishssessments.
g and Graphic
ertain postemey would be Municipal C
ubstantially lomplicit rate sub
the City. The
ugh labor negation of Oma
d sworn emplobutions are maar ended Decefrom 0% to
utions for 2or the Afford
Continued)
hed by the
cs will be
mployment Medicare
Code. The ower than bsidy and plan does
gotiations, aha Local oyees. All ade to the ember 31, 5% of an 010 were
dable Care
Annua
The CiemployNo. 45Pensionormalto exccompothe cha
The neenterpr
The an2010, 2
Fiscal 201200200
al OPEB Cost
ity’s annual oyer (ARC), an Accounting ns. The ARCl cost each yeeed 30 yearsnents of the C
anges in the C
et OPEB cosrise funds.
nnual OPEB c2009, and 200
year ended:100908
N
t and Net OP
ther OPEB con amount actu
and FinancC represents aear and amorts. The remaiCity’s annual
City’s net OPE
Normal costAmortizatio
accrued lInterest on nAdjustment
Contribution
Net OPEB o
Net OPEB o
st is allocated
costs, the perc08 are as follo
CITY OF OM
Notes to Basi
Dece
PEB Obligatio
ost (expense)uarially determcial Reportinga level of funtize any unfunining amortiz OPEB costs EB obligation
ton of unfundeliabilitynet OPEB obls to annual re
Annual OP
ns made by em
Change in obligati
obligation, be
obligation, en
d to governm
centage of annows:
MAHA, NEB
ic Financial S
ember 31, 201
83
on
is calculatedmined in accog by Employ
nding that, if nded actuariazation periodfor the year,
n:
ed actuarial
ligationequired obliga
PEB
mployer
net OPEBons
eginning of ye
nd of year
mental activiti
nual OPEB c
Annual Ocos
$ 47,35937,66237,600
BRASKA
Statements
10
d based on theordance with yers for Pospaid on an o
al liabilities (od is 27 yearsthe amount a
$
ation
ear
$
ies, sewer en
ost contribute
POPEB ast
9,459 2,913 0,000
e annual requithe paramete
stemployment ongoing basisor funding exs. The followactually contr
28,771,877
18,417,478 2,296,413
(2,126,309)
47,359,459
(18,600,000)
28,759,459
57,410,335
86,169,794
nterprise fund
ed, and the ne
Percentage ofannual OPEBcontributed
39%4841
(C
ired contributers of GASB
Benefits Ots, is projectedcess) over a pwing table sributed to the
)
)
d, and other
et OPEB obli
fB
Net O
% $ 86,157,438,0
Continued)
tion of the Statement ther Than d to cover period not shows the
plan, and
nonmajor
gation for
OPEB
69,794 10,335 12,952
The foactually
Funde
The fun
ActuaActua
FundeCoverUAAL
Actuar
Actuarassumpassumpregardicontinuthe fututhe notof plan
Projectunderstvaluatipoint. Tvolatiliperspecmethodannual years. Bliability
(13) Self-In
It is thexposeeconomfund seand ca
ollowing tabley contributed
ed Status and
nded status o
arial accrued larial value of p
Unfu
ed ratiored payrollL as a percent
rial Methods
rial valuationptions about ptions about ing the fundeual revision aure. The schetes to the finan assets is incr
tions of benetood by the on and the hiThe actuariality in actuarictive of the d was used. Thealthcare co
Both rates incy is calculated
nsurance
he policy of ted except formical to manaervices all claasualty up to
N
e shows the d to the plan, a
d Funding Pro
f the plan as o
liability (AALplan assets
unded actuaria
tage of covere
and Assumpt
ns on an onthe probabi
future emplod status of the
as actual resuledule of fund
ancial statemereasing or dec
efits for finanemployer andistorical pattel methods useal accrued licalculations. The actuarialost trend of 9clude a 3.00%d assuming 2
the City not r general liabage its risks inaims for risk o $100,000 p
CITY OF OM
Notes to Basi
Dece
components and changes i
ogress
of March 1, 2
L)
al accrued lia
ed payroll
tions
ngoing plan ility of occuoyment, more plan and thelts are compading progressents, presents creasing over
ncial reportind the plan m
ern of sharinged include teciabilities and
In the Marcl assumptions.30% initially
% inflation ass7 annual paym
to purchase bility for helinternally and of loss to wh
per occurrenc
MAHA, NEB
ic Financial S
ember 31, 201
84
of the City’in the City’s n
2010 is as foll
ability (UAAL
involve estimurrence of ertality, and the annual requ
ared with past, presented amultiyear tre
r time relative
ng purposes members) andg benefit costschniques that
the actuarialch 1, 2010 acs included a y, reduced by sumption. Thments increas
commercial icopters. Instset aside asse
hich the City ce; workers’
BRASKA
Statements
10
’s annual OPnet OPEB obl
lows:
L)
mates of theevents far inhe healthcare
uired contribut expectationss required sund informatio
e to the actuar
are based ond include bens between theare designed
l value of asctuarial valua4% projecteddecrements t
he amortizatiosing at 4% pe
insurance fortead, the Cityets for claim is exposed, incompensatio
PEB cost for ligation:
e value of rnto the future cost trend. utions of the es and new estupplementary on about whetrial accrued li
n the substannefits providee employer and to reduce thsets, consisteation, the unid investmentto an ultimateon of the unfur year.
r the risks ofy managemensettlement inncluding gen
on; employee
(C
the year, th
20
$ 478,1
$ 478,1
$ 167,9
reported amore. Example
Amounts deemployer are timates are minformation ther the actuaiabilities for b
ntive plan (thed at the timnd plan membhe effects of sent with the it credit actut rate of reture rate of 4.70%unded actuaria
f losses to wnt believes i
n the general fneral liability,e health and
Continued)
he amount
010
46,061 —
46,061
—%900,000
285%
ounts and s include etermined subject to
made about following
arial value benefits.
he plan as e of each ber to that short-term long-term
uarial cost rn and an % after 72 al accrued
which it is t is more fund. This property, accident;
environ2009 a
20102009
(14) Comm
The Ci$5,349there i$9.6 m
The CConstruDepartfinanciagencieany, w
nmental; and re as follows:
mitments
ity is a defen9,000 recordedis a possibil
million.
ity participatuction Granttment of Tranial and comples is not deterould be signif
N
antitrust. Ch:
ndant in a nud by the City ity that the
tes in a numts, HUD Gr
nsportation Grliance audits.rminable at thficant.
CITY OF OM
Notes to Basi
Dece
hanges in the
Beginof yeliabil
$ 27,44722,171
umber of law as claims anCity will in
mber of federrants, Officerants, and oth. The amounthis time; how
MAHA, NEB
ic Financial S
ember 31, 201
85
balance of cl
ningearlity
7,711 51,406 5
wsuits in its nnd judgments ncur addition
rally assistede of Justice her local imprt of expenditu
wever, City ma
BRASKA
Statements
10
laims liabiliti
Currentyear
claims
5,116,142 7,161,937
normal courspayable, the
nal losses on
d grant progrPrevention
rovement proures, if any, tanagement do
ies during the
Claimpayment
50,670,4151,885,63
se of operatioCity Attorney
n these lawsu
rams, principGrants, Ho
ograms. The pthat may be does not believ
(C
e fiscal years
Eof
ts lia
17 31,832 27,4
ons. In additiy is of the opuits of appro
ally Federal omeland Secuprograms are disallowed byve that such am
Continued)
2010 and
Endf yearability
893,436 447,711
ion to the pinion that oximately
Highway urity and subject to
y granting mounts, if
(15)) Pledged Reve
The City has revenues and tyear principal of the revenue
Is
Special tax revenueredevelopment (s2002A, 2002B, 22007A, 2007B, 22008 refunding, 2
Special obligation(series riverfrontand 2008 refundi
Highway allocation(series 1999, 200
Convention Center(series 2007A, 20
Sanitary sewer syst(series 2003, 200NE Department oEnvironmental Q(series C317079,C317375, C3174
nues
pledged specific the correspondingand interest on thstream that has b
ssue
eseries 1999,2004, 2007,2008,2009, 2009 taxable)
t 2002A,ing)
n04, 2006)
r Hotel010B)
tem06, 2009) andof
Quality, C317319,432, C317476)
revenues streamg debt issue alonhe debt, the amoubeen committed if
Type revenue pl
Community redeveloproperty tax
Cigarette tax, TIF revSewer revenue, lanand sales tax
Street and highwaygasoline taxes
Net operating revenuthe hotel
Operating revenue ofsanitary sewer syst
CITY OF OM
Notes to Basic
Decem
ms to secure the g with the purpo
unt of pledged revf estimable:
Amounreven
edged pledg
opment $ 69,319
venues, 136,663nd sales,
2,628
ue of 290,668
f the 264,484tem
MAHA, NEBRA
c Financial Statem
mber 31, 2010
86
repayment of cese of the debt, thvenue recognized
nt ofueed General pu
9,530 To finance inand capitalin redevelothroughout
3,360 To finance inand capitalin the RivePark
8,408 To finance stimproveme
8,164 To finance thof the ConvCenter Hot
4,984 To finance thand rehabilsanitary sew
ASKA
ments
rtain outstandinghe amount and terd during the curre
urpose for debt co
nfrastructure Thrl improvementsopment areast the City
nfrastructure Thrl improvementserfront Business
treet Thrents
he construction Thrventiontel
he construction Thrlitation of thewer system
g debt issues. Thrm of the pledge ent fiscal year and
Percenof
Term of revenommitment pledg
rough 2029 1
rough 2032 Var
rough 2026 1
rough 2035 1
rough 2039 1
he following tablremaining, the c
d the approximate
Principaland interest
ntage for thef year endednue December 31ged 2010
100% $ 4,617,714
rious 6,355,962
100% 229,503
100% 5,500,917
100% 7,139,302
(Continued)
e lists those current fiscal e percentage
t Recognizedfor the year
ended1, December 31,
2010
4,175,584
131,772,230
27,674,536
8,274,289
49,932,091
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
87 (Continued)
(16) Subsequent Events
Above average snowpack and record spring rains in the Missouri River watershed have caused extensive flooding along the Nebraska /Iowa section of the Missouri River. Water releases from upstream dams are expected to remain at record levels until this September. The City and its properties are protected by 13 miles of levees. Thus far, the levees are holding and are expected to withstand the increased river flow. The City has incurred about $3 million of expenses to enhance the levee system and increase water pumping capacity. The City is covered by a $75 million insurance policy and the State has submitted a disaster declaration to the Federal Emergency Management Agency (FEMA) on behalf of the City. We expect these proactive costs to be covered by our insurance coverage or the FEMA declaration.
On March 9, 2011, the City of Omaha sold a baseball stadium commonly known as Omaha’s Johnny Rosenblatt Stadium to Donors’ Trust, a Nebraska nonprofit corporation. The stadium was situated on approximately 36 acres of land and located at 1202 Bert Murphy Avenue, Omaha, Nebraska. The sales price was $12,000,000. The City used these proceeds plus $604,638 to advance refund and defease $11,930,000 of outstanding lease purchase bonds issued for stadium improvements. No other stadium related debt remains outstanding.
(17) MECA
(a) Nature of Operations
MECA was incorporated under the Nebraska Nonprofit Corporation Act, Neb. Stat §21-1901, et seq. in the State of Nebraska. Formal operations of MECA commenced on August 25, 2000, when the City approved an Agreement and Lease between the City and MECA to implement the Convention Center/Arena Redevelopment Plan, to provide bond funds to MECA, to allow MECA to supervise the design and construction of the Convention Center/Arena Facility, to allow MECA to operate the Convention Center/Arena and Parking Facility for 99 years, and to provide a multiyear operating subvention from the City. The agreement and lease required the City to make annual subvention payments to MECA, initially to fund start-up, preconstruction, planning, and other preoperational activities, and thereafter to help offset anticipated annual operating losses. In 2004, MECA amended its agreement and lease with the City to provide for the repayment of construction funds. In 2006, MECA further amended the agreement and lease. Under the amended agreement and lease, the City agreed to transfer to MECA the final subvention amount of $1,815,000 in 2008. No further subvention payments are required under the agreement.
Title to the facility and all related infrastructure assets are vested with the City. Construction activities were principally funded by private donations and general obligation bonds of the City (the Project Funds). Construction costs, bond proceeds, and payments are not reflected in MECA’s financial statements as these assets, liabilities, revenues, and expenditures are accounted for separately by the City. Construction was completed and operations commenced for the Qwest Center Omaha facility during 2004.
In June 2004, MECA Authority entered into a facility management services and lease agreement with the City, to manage and operate the Civic Auditorium, the Music Hall, and the Mancuso Center (collectively referred to as the Civic Auditorium) for a three-year period beginning July 1, 2004. The City and MECA are required under the agreement to make advances to fund Civic Auditorium
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
88 (Continued)
operations if the facility operates at a loss. Any advances made by MECA during the term of this agreement will be repaid through operating profits of the Civic Auditorium or through a subvention payment by the City in 2013. In March 2006, MECA and the City extended the Civic Auditorium lease agreement through June 30, 2012.
In May 2008, MECA entered into the Sixth Amendment to the Agreement and Lease with the City to implement the Downtown Omaha Stadium Project Plan by expanding the property currently leased to MECA under the agreement to provide adequate parking, to provide bond and donation funds to MECA, to allow MECA to cause the design and construction of the Omaha Baseball Stadium, and to allow MECA to operate the Omaha Baseball Stadium and additional parking areas. Construction of the stadium is expected to be completed by 2011. MECA also concurrently entered into agreements with the City, the National Collegiate Athletic Association, and College World Series, Inc. to clarify the terms by which the Men’s College World Series Baseball Championship will be held at the Omaha Baseball Stadium for a 25-year term.
(b) Summary of Significant Accounting Policies
Reporting Entity – MECA is a component unit of the City, for financial reporting purposes. The GASB establishes the criteria used in determining which organizations should be included in financial statements. Accounting principles generally accepted in the United States of America require the inclusion of the transactions of government organizations for which an organization is financially accountable.
The extent of financial accountability is based upon several criteria including: appointment of a voting majority, imposition of will, financial benefit to or burden on a primary government, and financial accountability as a result of fiscal dependency.
MECA’s financial statements are included in the City’s financial statements as a discretely presented component unit.
Measurement Focus Basis of Accounting – MECA accounts for its operations on the flow of economic resources measurement focus and uses the accrual basis of accounting. Under this method, revenues are recorded when earned and expenses are recorded at the time liabilities are incurred. MECA distinguishes operating revenues and expenses from nonoperating items. Operating revenues are those revenues that are generated from primary operations. Operating expenses are those that are essential to the primary operations of MECA. All other revenues and expenses are nonoperating.
Accounting Standards – In its accounting and financial reporting, MECA follows the pronouncements of the GASB. In addition, MECA follows the pronouncements of all applicable Financial Accounting Standards Board (FASB) Statements and Interpretations, Accounting Principles Board (APB) Opinions and Accounting Research Bulletins (ARBs) of the Committee on Accounting Procedure issued on or before November 30, 1989, unless they conflict with or contradict GASB pronouncements.
Revenue Recognition – MECA recognizes its suite license and club seat revenues over the life of the agreements. Amounts received in advance are recorded as deferred revenues based on the fair value of services to be provided to the licensee, as determined by management. Amounts received in
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
89 (Continued)
excess of the fair value are recorded as donation revenue when received. Advance ticket sales, parking, facility rental deposits, and other event revenue received in advance are initially recorded as deferred revenues, which are recognized as revenues as the events take place or services are provided. Naming rights and advertising revenues will be recognized ratably over the life of the agreements.
Use of Estimates – The preparation of MECA’s financial statements in conformity with accounting principles generally accepted in the United States of America requires MECA’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents – MECA considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Accounts Receivable – Accounts receivable consist primarily of amounts receivable from various events. MECA provides an allowance for doubtful accounts equal to the estimated uncollectible amounts. Management regularly reviews the accounts receivable listing to determine uncollectible amounts, at which time, any uncollectible receivables will be written off. Recoveries of accounts receivable previously written off are recorded when received.
Capital and Intangible Assets, Net – Capital assets are recorded at cost. Additions, renewals, and betterments are capitalized and recorded at cost. Expenses for maintenance and repairs are expensed as incurred. The cost and related accumulated depreciation of assets retired or sold is removed from the appropriate asset and contra asset accounts, with the resulting gain or loss recognized.
Depreciation is provided in amounts sufficient to relate the cost of the depreciable assets to operations over their estimated service lives on the straight-line method. Building rights are amortized over 15 years, leasehold improvements are depreciated over 2 to 25 years and furniture, fixtures, and equipment are depreciated over 5 to 10 years.
Compensated Absences – Eligible employees are entitled to an all-purpose time-off policy to use for vacation, illness, or injury, and any personal business. The amount of paid time-off employees receive each year increases with the length of their employment, with a maximum accrual of 35 days. MECA accrues accumulated unpaid time-off pay when earned by the employee.
Net Assets – Invested in Capital Assets, Net of Related Debt – This component of net assets consists of capital assets, net of accumulated depreciation and related debt.
Unrestricted Net Assets – This component of net assets consists of net assets not meeting the definition of invested in capital assets, net of related debt.
Capital Improvements and Repair and Civic Reserves – On June 14, 2007, the MECA Board established a Capital Improvement Reserve to be used to fund future upgrades and improvements to the facility in excess of $100,000. The MECA Board also established a Repair and Replacement Reserve to be used for all other capitalized asset purchases that are under $100,000. Amounts are
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
90 (Continued)
added to the reserve at the end of each fiscal year. Fifteen percent (15%) of MECA’s net operating profit is allocated to the Capital Improvement Reserve and twenty percent (20%) of MECA’s net operating profit is allocated to the Repair and Replacement Reserve, with a minimum funding requirement of $600,000 per year broken out as follows: $270,000 to the Capital Improvements Reserve and $330,000 to the Repair and Replacement Reserve.
The Civic Auditorium also has a reserve established, which is calculated at 50% of the Civic’s cash basis net profit.
MECA’s reserves at June 30, 2010 are as follows:
Capital improvement reserve $ 7,677,631 Repair and replacement reserve 4,632,374 Civic Auditorium reserve 212,916
Total deposits $ 12,522,921
Income Taxes – MECA is a tax-exempt 501(c)(3) nonprofit corporation. In April 2006, MECA received a favorable ruling from the Internal Revenue Service (IRS) in response to a Private Letter Ruling request filed in July 2003. The ruling found that MECA is lessening the burdens of the City by managing the operations of Qwest Center Omaha. As a result of this finding, the IRS determined that the revenues derived from the facility’s operations are not subject to unrelated business income tax (UBIT).
(c) Deposits and Investments
Bank Deposits – MECA’s bank deposits are collateralized at June 30, 2010 as follows:
Deposits per bank $ 1,127,911 Money market 8,944,259
Total deposits 10,072,170
FDIC coverage 250,000
Uninsured anduncollateralized $ 9,822,170
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
91 (Continued)
Investments – As of June 30, 2010, MECA’s investments consist of various government agency discount notes, commercial paper and brokered certificates of deposit. In addition, MECA has various mutual fund investments in a deferred compensation account. MECA management adheres to an investment policy approved by the Board of Directors that describes what types of investments MECA is able to purchase, minimum rating criteria, reporting, and oversight responsibilities.
Investments Maturities Credit rating Fair value
Certificates of deposits 7/9/09 – 6/11/10 IDC >or = 200 $ 5,570,000 Commercial paper 8/21/09 A&P-A1 and Moody’s-P1 5,523,297 Government discount notes 11/2/09 – 6/11/10 N/A 10,009,025 Mutual funds None N/A 94,814
Total investments $ 21,197,136
(d) Property, Equipment, and Intangible Assets
Activity for the year ended June 30, 2010 for property, equipment, and intangible assets and accumulated depreciation and amortization are as follows:
July 1, June 30,2009 Additions Dispositions 2009
Leasehold improvements $ 5,196,443 166,092 74,739 5,437,274 Furniture, fixtures, and
equipment 9,173,776 377,177 (21,067) 9,529,886 Building rights 10,079,196 — — 10,079,196 Construction in progress 74,739 — (74,739) —
24,524,154 543,269 (21,067) 25,046,356
Accumulated depreciationand amortization (8,066,768) (1,648,900) 21,067 (9,694,601)
Total $ 16,457,386 (1,105,631) — 15,351,755
(e) Long-Term Debt
MECA’s long-term debt activity for the year ended June 30, 2010 is as follows:
BalanceBalance June 30,
July 1, 2009 Additions Reductions 2010
City $ 5,509,622 — (675,946) 4,833,676 Food service contract 1,305,135 — (326,280) 978,855
Total $ 6,814,757 — (1,002,226) 5,812,531
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
92 (Continued)
Through the amended agreement and lease with the City, MECA agreed to exercise good faith and best efforts to raise and pay over to the City the sum of $14,000,000 to offset additional funds provided by the City for the construction of the facility. Proceeds from the sale of Naming Rights were specifically identified as a source of repayment. The Naming Rights have been sold to Qwest Communications International, Inc. under a Convention Center/Arena Naming Rights Agreement, which terminates on September 1, 2018. As a result, the obligation for the repayment of this portion of the construction funds has been recorded as long-term debt payable to the City offset by recording intangible Building Rights.
Under a long-term contract for food service operations, MECA received a $4 million interest-free loan from the contractor for the purchase of food service equipment and leasehold improvements. The loan is to be repaid over the 10-year period of the contract, which began in July 2003.
Debt service payments for the City and food service contract debt are as follows:
Principal Interest
Years:2011 $ 1,002,226 149,054 2012 1,002,226 149,054 2013 1,002,241 149,054 2014 675,946 149,054 2015 675,946 149,054 2016 – 2018 – Contingencies Baseball Stadium 1,453,945 621,054
$ 5,812,530 1,366,324
(f) Commitments and Contingencies
Baseball Stadium Construction – TD Ameritrade Park Omaha
MECA, pursuant to the Sixth Amendment to the Agreement and Lease executed June 9, 2008 with the City, has entered into a number of agreements relating to the design, construction, and operation of TD Ameritrade Park Omaha. The commitments are estimated not to exceed $51,331,894. MECA will authorize such costs to be paid from the project funds.
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
93 (Continued)
Food Service Contract
MECA entered into a long-term contract for food service operations in November 2001. The terms of the contract commit MECA to a 10-year CPI indexed annual payment to the contractor of $718,044 and $691,500 for the year ended June 30, 2010 and 2009. There are incentive provisions in the contract that may result in additional payments to the contractor. Such incentives totaled $179,512 for the year ended June 30, 2010. The remaining cost of such commitments as of June 30, 2010 is as follows:
Year ending June 30:2011 $ 1,000,000 2012 1,000,000 2013 1,000,000
$ 3,000,000
(g) Employee Benefits
MECA has established a 401(k) profit sharing plan for all employees. Participants can contribute up to 15% of their pretax compensation, subject to IRS limitations. MECA, at its discretion, may make matching contributions equal to a discretionary percentage of the participant’s elective deferrals to be determined by MECA. Total matching contributions for the year ended June 30, 2010 were $114,491. MECA, at its discretion, may also make profit sharing contributions. No profit sharing contributions were made to the plan during the year ended June 30, 2010.
(h) Deferred Compensation
Effective November 18, 2004, certain MECA employees were able to participate in a nonqualified deferred compensation plan in the form of a Rabbi Trust. The plan is intended to qualify as a plan described in Section 201(2) of the Employee Retirement Security Act and is maintained primarily for the purpose of providing deferred compensation for a select group of management or highly compensated employees. MECA contributes a specified amount to the employees’ accounts on an annual basis. The value of debt and equity securities held in the Rabbi Trust at June 30, 2010 was $4,814 and is included in short-term investments.
CITY OF OMAHA, NEBRASKA
Notes to Basic Financial Statements
December 31, 2010
94
(i) Project Oversight
MECA has been delegated fiscal oversight responsibility for TD Ameritrade Park Omaha construction activities by the City of Omaha. MECA disburses project funds to contractors and vendors in accordance with its established procedures for accounts payable. A summary of construction expenditures paid under MECA’s oversight responsibility for the year ended June 30, 2010 is as follows:
Construction costs $ 46,577,687 Professional fees 726,141 Other expenditures 953,014
Total expenditures $ 48,256,842
REQUIRED SUPPLEMENTARY INFORMATION (Unaudited)
This page intentionally left blank
95
CITY OF OMAHA, NEBRASKA
Required Supplementary Information (Unaudited)Budgetary Comparison Schedule – General Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Property tax $ 70,315,904 70,315,904 70,912,516 596,612 Motor vehicle taxes 9,300,000 9,300,000 9,309,995 9,995 City sales and use tax 122,954,000 122,954,000 126,138,188 3,184,188 Business taxes 34,812,000 34,812,000 37,607,464 2,795,464 Taxes in lieu — — 4,474,712 4,474,712 Licenses and permits 8,664,362 8,664,362 7,935,989 (728,373) Intergovernmental revenues 9,309,753 9,309,753 3,421,652 (5,888,101) Charges for services 19,547,602 19,547,602 21,961,139 2,413,537 Revenue for KENO — — 535,996 535,996 Interest income 2,850,000 2,850,000 646,181 (2,203,819) Rent and royalties 220,000 220,000 1,118,960 898,960 Miscellaneous 991,103 991,103 469,175 (521,928) Revenue from Stadium 1,921,110 1,921,110 — (1,921,110)
Total revenues 280,885,834 280,885,834 284,531,967 3,646,133
Expenditures:General government:
Mayor’s office 1,054,850 1,054,850 1,063,228 (8,378) City clerks 624,851 624,851 567,692 57,159 City council 1,017,313 1,017,313 990,599 26,714 Law 3,638,730 3,638,730 3,322,110 316,620 Human resources 1,918,540 1,918,540 1,896,137 22,403 Human rights and relations 672,270 672,270 673,790 (1,520) Finance 2,505,735 2,505,735 2,417,849 87,886 Planning 6,784,881 6,784,881 6,633,359 151,522 Employee benefits 23,252,805 23,252,805 20,289,850 2,962,955 Other agencies 29,899,855 29,899,855 29,172,082 727,773
Total general government 71,369,830 71,369,830 67,026,696 4,343,134
Public safety:Fire 68,782,298 68,782,298 71,977,607 (3,195,309) Police 98,289,052 98,289,052 100,729,317 (2,440,265)
Total public safety 167,071,350 167,071,350 172,706,924 (5,635,574)
Public works:Environmental 15,010,700 15,010,700 15,495,904 (485,204) Street and highway 1,261,910 1,261,910 1,235,748 26,162
Total public works 16,272,610 16,272,610 16,731,652 (459,042)
Culture and recreation:Parks and recreation 18,297,135 18,297,135 18,134,827 162,308 Libraries 10,294,689 10,294,689 9,874,149 420,540
Total culture and recreation 28,591,824 28,591,824 28,008,976 582,848
Total expenditures 283,305,614 283,305,614 284,474,248 (1,168,634)
(Deficiency) excess of revenuesover expenditures (2,419,780) (2,419,780) 57,719 2,477,499
Net changes in fund balances (2,419,780) (2,419,780) 57,719 2,477,499
Fund balances – beginning of year 2,769,442 2,769,442 1,873,465 (895,977) Lapsed encumbrances — — 1,603,249 1,603,249 Transfers out — — (932,027) (932,027) Transfers in — — 413,373 413,373
Fund balances – end of year $ 349,662 349,662 3,015,779 2,666,117
See accompanying notes to budgetary comparison schedule – general fund.
CITY OF OMAHA, NEBRASKA
Notes to Budgetary Comparison Schedule – General Fund
Year ended December 31, 2010
96 (Continued)
(1) Budget and Budgetary Accounting
The Mayor is required by the City Charter to prepare and submit an annual budget to the City Council. A budget is prepared for the general fund and all special revenue funds, exclusive of all grant funds and the service-type special assessments fund. These budgets are prepared primarily on a cash basis for revenues and modified accrual basis for expenditures. The budget presented reflects the original budget and the revised budget prior to the closing ordinance. In addition, encumbrances are reported as expenditures for budgetary purposes. Under this system, purchase orders, contracts, and other commitments for the expenditure of funds are recorded as encumbrances in order to reserve a portion of the applicable appropriation.
Budgetary control is maintained by department/division and by the following category of expenditures: personnel services, nonpersonnel services, capital outlay, and debt service. All budget amendments must be approved by the Mayor and/or City Council. Unencumbered appropriations lapse at the end of the fiscal year. Encumbered funds are carried over to the ensuing fiscal year until utilized or canceled.
The City Charter also requires the City Council each year to make an ad valorem tax levy for a sinking fund (debt service fund) that shall provide for principal and interest payments on the general obligation bonded indebtedness of the City.
Appropriations for certain special revenue funds and capital projects funds are controlled on a project basis and are carried forward each year until the project is completed or grant funds are expended.
Budgets are also prepared for the proprietary funds as a management control device. The budgets for these funds are prepared on a revenue and expenditure basis similar to the budgets for the governmental fund types.
(2) Reconciliation of Budget-Basis Revenues and Expenditures to GAAP
Revenue and expenditures presented on a non-GAAP budget basis of accounting differ from the revenues and expenditures presented in accordance with GAAP because of the different treatment of encumbrances and accruals (revenue recognition).
In addition, Section 5.14 of the City of Omaha’s Home Rule Charter requires, in relevant part, that the year-end general fund balance “. . . be applied as general fund revenue in the budget for the fiscal year two years subsequent to that fiscal year.” Therefore, the amount of the general fund carryover coming into a particular fiscal year has already been determined. Any general fund encumbrances at the end of a fiscal year are not included in the year-end general fund balance because those encumbrances will normally need to be paid in the following fiscal year and cannot be held until the fiscal year two years subsequent to the fiscal year when the encumbrance was incurred.
CITY OF OMAHA, NEBRASKA
Notes to Budgetary Comparison Schedule – General Fund
Year ended December 31, 2010
97
All general fund encumbrances are charged to the appropriate accounts at the end of the fiscal year. This allows those funds to be kept separate from the year-end general fund balance. Therefore, when the actual payments to the vendors are required in the following fiscal year, there are general fund moneys available. A reconciliation of the differences between the budgetary versus GAAP is presented as follows:
Generalfund
Budget basis:2009 carryover to 2011 $ — 2010 carryover to 2012 3,015,779
Total budget basis 3,015,779
Basis differences:Taxes accrued 22,810,099 Accrued interest 114,334 Encumbrances 2,954,432 Inventories 682,867
GAAP basis $ 29,577,511
(3) Expenditures in Excess of Budget
Budgeted expenditures were exceeded in the following departments/divisions:
Department/division Amount
General fund:Mayor's office $ (8,378) Human rights and relations (1,520) Public safety:
Fire (3,195,309) Police (2,440,265)
Public works:Environmental (485,204)
98
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Debt Service Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Taxes property $ 51,448,253 51,448,253 52,067,868 619,615 Taxes in lieu — 56,028 Intergovernmental — — 2,737,173 2,737,173 Investment income 150,000 150,000 437,998 287,998 Charges for services 2,473,898 2,473,898 2,663,559 189,661 Contributions and grants 2,451,470 2,451,470 391,028 (2,060,442)
Total revenues 56,523,621 56,523,621 58,353,654 1,830,033
Expenditures:General Government 475,071 475,071 700,804 (225,733) Debt service principal 29,214,194 29,214,194 29,344,194 (130,000) Debt service interest 25,702,425 25,702,425 25,072,592 629,833 Debt service bond issuance costs 250,000 250,000 429,311 (179,311)
Total expenditures 55,641,690 55,641,690 55,546,901 94,789
Excess of revenuesover expenditures 881,931 881,931 2,806,753 1,924,822
Other financing sources (uses):Proceeds from issuance of bonds — — 35,950,000 35,950,000 Proceeds from bond premium — — 2,435,125 2,435,125 Payment to refunded bond escrow agent — — (37,988,113) (37,988,113)
Total other financing sources — — 397,012 397,012
Net change in fund balance 881,931 881,931 3,203,765 2,321,834
Fund balances – beginning 13,795,210 13,795,210 13,489,712 (305,498) Fund balances – ending $ 14,677,141 14,677,141 16,693,477 2,016,336
See accompanying independent auditors’ report.
99
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Downtown Stadium and Companion Projects Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Investment income $ — — 21,989 21,989 Contributions and grants 3,000,000 3,000,000 3,000,000 —
Total revenues 3,000,000 3,000,000 3,021,989 21,989
Expenditures:Debt service interest 224,419 224,419 11,973 212,446 Debt service bond issuance costs — — 311,237 (311,237) Capital outlay 42,739,690 42,739,690 55,228,403 (12,488,713)
Total expenditures 42,964,109 42,964,109 55,551,613 (12,587,504)
Excess (deficiency) of revenuesover (under) expenditures (39,964,109) (39,964,109) (52,529,624) (12,565,515)
Other financing sources (uses):Transfers out — — (20,748) (20,748) Proceeds from sale of bonds 29,371,265 29,371,265 33,035,000 3,663,735 Discount on sale of bonds — — (346,191) (346,191)
Total other financing sources (uses) 29,371,265 29,371,265 32,668,061 3,296,796
Net change in fund balance (10,592,844) (10,592,844) (19,861,563) (9,268,719)
Fund balances – beginning 34,984,934 34,984,934 31,583,915 (3,401,019) Fund balances – ending $ 24,392,090 24,392,090 11,722,352 (12,669,738)
See accompanying independent auditors’ report.
CITY OF OMAHA, NEBRASKA
Schedules of Funding Progress and Employer Contributions
Year ended December 31, 2010
100 (Continued)
Civilian Plan Schedule of Funding Progress (Unaudited) (Dollars in millions)
Actuarial UAAL as aActuarial accrued Unfunded percentagevalue of liability (AAL) AAL Funded Covered of covered
Actuarial assets entry age (UAAL) ratio payroll payrollvaluation date (a) (b) (b-a) (a/b) (c) ((b-a)/c)
2010 $ 232.4 414.5 182.1 56.1% $ 56.7 321.2%2009 213.2 402.8 189.6 52.9 55.7 340.42008 204.5 387.7 183.2 52.7 56.4 324.82007 294.7 369.0 74.3 79.9 54.0 137.62006 292.0 361.7 69.7 80.7 48.2 144.62005 277.1 352.0 74.9 78.7 53.4 140.3
Civilian Plan Schedule of Employer Contributions (Unaudited)
Annual Percentage Netpension of APC pension
Fiscal year ended cost (APC) contributed obligation
2010 $ 13,928,232 41% $ (33,263,609) 2009 12,737,738 42 (25,052,987) 2008 9,089,878 59 (17,626,003) 2007 8,794,542 57 (13,910,207) 2006 6,135,462 67 (10,090,703) 2005 6,822,028 65 (8,100,275)
Uniformed Plan Schedule of Funding Progress (Unaudited) (Dollars in millions)
Actuarial UAAL as aActuarial accrued Unfunded percentagevalue of liability (AAL) AAL Funded Covered of covered
Actuarial assets entry age (UAAL) ratio payroll payrollvaluation date (a) (b) (b-a) (a/b) (c) ((b-a)/c)
2010 $ 452.6 1,093.3 640.7 41.4% $ 111.2 576.2%2009 405.4 1,026.0 620.6 39.5 104.0 596.72008 365.9 947.6 581.7 38.6 99.5 584.62007 530.8 882.7 351.9 60.1 99.6 353.32006 507.6 801.1 293.5 63.4 91.7 320.12005 453.3 703.8 250.5 64.4 86.8 288.6
CITY OF OMAHA, NEBRASKA
Schedules of Funding Progress and Employer Contributions
Year ended December 31, 2010
101
Uniformed Plan Schedule of Employer Contributions (Unaudited)
Annual Percentage Netpension of APC pension
Fiscal year ended cost (APC) contributed obligation
2010 $ 54,704,821 44% $ (119,249,376) 2009 49,964,986 45 (88,728,048) 2008 37,671,425 58 (61,464,670) 2007 34,563,067 60 (45,494,051) 2006 30,917,700 65 (31,630,196) 2005 26,145,454 78 (20,884,106)
Postretirement Obligation Schedule of Funding Progress
(Dollars in millions)
Schedule of Funding Progress (Unaudited)
UAAL as aActuarial Actuarial Unfunded percentagevalue of accrued AAL Covered of covered
Actuarial assets liability (AAL) (UAAL) Funded ratio payroll payrollvaluation date (a) (b) (b-a) (a/b) (c) ((b-a)/c)
March 1, 2010 $ — 478.1 478.1 —% $ 167.9 285%March 1, 2008 — 388.5 388.5 — 153.6 249March 1, 2006 — 307.5 307.5 — 153.7 200
This page intentionally left blank
NONMAAJOR GOVERNMEENTAL FUUNDS
This page intentionally left blank
102
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Governmental Funds
December 31, 2010
Totalnonmajor
Special Debt Capital Permanent governmentalAssets revenue service projects funds funds
Cash and pooled investments $ 22,692,703 209,631 11,872,234 126,267 34,900,835 Investments 2,012,899 — 1,532,972 3,057,622 6,603,493 Receivables (net of allowance for uncollectibles) 4,329,816 5,316,500 4,102,497 — 13,748,813 Due from other governments 17,899,677 387,837 3,739,719 — 22,027,233 Due from other funds 1,057,742 3,092,086 — — 4,149,828 Accrued interest 45,821 — 5,152 42,144 93,117 Other assets — — 498,902 — 498,902 Restricted assets:
Deposits with trustee 3,146,295 — 401,018 — 3,547,313 Total assets $ 51,184,953 9,006,054 22,152,494 3,226,033 85,569,534
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 5,822,044 9,756 2,030,797 21,719 7,884,316 Due to other governments — — 68,662 — 68,662 Due to other funds 15,151,031 — 2,108,963 — 17,259,994 Unearned revenue 1,875,140 363 — — 1,875,503 Deferred revenue 11,673,513 4,361,376 7,596,463 — 23,631,352
Total liabilities 34,521,728 4,371,495 11,804,885 21,719 50,719,827
Fund balances (deficits):Reserved for:
Encumbrances 11,389,924 — 4,817,187 — 16,207,111 Endowment — — — 2,775,389 2,775,389 Debt service — 4,634,559 — — 4,634,559
Unreserved, designated for, reported in:Special revenue 6,552,487 — — — 6,552,487
Unreserved, undesignated reported in:Special revenue (1,279,186) — — — (1,279,186) Capital projects — — 5,530,422 — 5,530,422 Permanent — — — 428,925 428,925
Total fund balance 16,663,225 4,634,559 10,347,609 3,204,314 34,849,707 Total liabilities and fund balance $ 51,184,953 9,006,054 22,152,494 3,226,033 85,569,534
See accompanying independent auditors’ report.
103
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Governmental Funds
December 31, 2010
Totalnonmajor
Special Debt Capital Permanent governmentalrevenue service projects funds funds
Revenues:Taxes:
Property $ 1,633,004 6,011,894 — — 7,644,898 Business 621,301 — — — 621,301 In lieu 1,649 5,625 — — 7,274
Special assessments — — 346,326 — 346,326 Intergovernmental 31,284,649 1,500,000 — — 32,784,649 Investment income (loss) 256,570 — 94,652 (23,309) 327,913 Revenue from Keno 6,423,049 — — — 6,423,049 Charges for services 24,763,882 — 488,714 — 25,252,596 Rents and royalties 174,504 825,000 — — 999,504 Contributions and grants 31,493,600 228,722 9,382,072 — 41,104,394
Total revenues 96,652,208 8,571,241 10,311,764 (23,309) 115,511,904
Expenditures:Governmental activities:
General government 8,425,055 59,707 353,419 — 8,838,181 Public safety 6,567,080 — — — 6,567,080 Transportation services 46,610,132 — — — 46,610,132 Other public services 3,884,152 — — — 3,884,152 Community development 21,287,549 — 79,755 — 21,367,304 Culture and parks 4,641,035 — 227,366 86,974 4,955,375 Investment expense — — — — —
Debt service:Principal 241,419 3,566,492 257,000 — 4,064,911 Interest 94,940 5,892,020 7,541 — 5,994,501
Capital outlay:Other public services 536,660 — 1,517,228 — 2,053,888 Public safety 1,160,811 — 2,704,082 — 3,864,893 Culture and parks 50,581 — 6,404,741 — 6,455,322 General government — — 1,448,640 — 1,448,640 Transportation 1,168,436 — 8,597,667 — 9,766,103 Community development — — 144,546 — 144,546
Total expenditures 94,667,850 9,518,219 21,741,985 86,974 126,015,028
Other financing sources (uses):Transfers in 7,815,581 — 3,541,320 — 11,356,901 Transfers out (11,494,023) — (3,621,199) — (15,115,222) Sale of capital assets — — 647,484 — 647,484 Proceeds from the sale of bonds — — 8,500,000 — 8,500,000 Premium on sale of bonds — — — — — Discount on sale of bonds — — — — —
Total other financing sources (uses) (3,678,442) — 9,067,605 — 5,389,163
Net change in fund balance (1,694,084) (946,978) (2,362,616) (110,283) (5,113,961)
Beginning fund balance 18,357,309 5,581,537 12,710,225 3,314,597 39,963,668 Ending fund balance $ 16,663,225 4,634,559 10,347,609 3,204,314 34,849,707
See accompanying independent auditors’ report.
SPPECIAL RREVENUEE FUNDS
This page intentionally left blank
Special Revefor specified
Judgment Fclaims, and rproperty. The
Contingent uninsured orclaims filed a
Cash ReservCash Reserveyear. The Ca
Public Librasources. Funincludes gran
Library FinLibrary.
Douglas Couassessed on levy in 1995
MiscellaneouTrust Fund. Tthe sole purpcurrent year a
Keno/LotterCity and acco
SID Adminiconstruction 1% fee (1% (SID) financi
Storm WateMetropolitanNPDES Storfunction is m
City Street Mfees. The Cit
enue Funds acpurposes.
Fund – To accrelated litigatie actual and p
Liability Rer under-insureagainst the Ci
ve Fund – Te Fund is sussh Reserve Fu
ary Contribunds are genernts, gifts, Stat
es and Fees
unty LibraryDouglas Coufor the purpo
us ContribuThese short-tepose of privaactivity or pre
ry Proceeds ount for activ
istrative Feecosts. The Cof final consing.
er Fee Reven Utilities Disrm Water Pe
mandated by th
Maintenancety Motor Veh
ccount for the
cumulate resoion expenses projected reve
eserve Fund ed casualty lity if the City
To reserve mostained by an und may have
ution Fund –rally restrictete Aid, and co
Fund – To a
y Supplemenunty residentsose of providin
tion Fund –erm “small fuate entity or evious year b
Fund – To avities financed
e Revenue Fity ordinancetruction costs
enue Fund –strict customeermit issued he Environme
e Fund – To ahicle Registra
CITY OF OM
Nonmajor G
Special
e proceeds fro
ources for theagainst the C
enues are deri
– To accumulosses and otdecides to se
oney for meeappropriation
e a balance of
– To accumulaed for specifontributions fr
account for th
nt Fund – Ts living in unng countywid
– To account unds” are not individual coalances are sh
accumulate red with Keno r
und – To coe #36247 passs) from subdi
– To accouners. The fundby the Nebr
ental Protectio
account for thation Fee was
MAHA, NEB
Governmenta
l Revenue Fu
104
om specific re
e purpose of pity. It is sustaived from a le
ulate resourcther liabilitiesettle the case p
eting various n of General f up to 4% of
ate and hold sfic purposes rom Friends o
he revenues g
To account fonincorporatedde funding for
for money clarge enoughontributions fhown individu
esources fromrevenues.
ollect a 1% fsed April 29, ivision applic
nt for revenuds are used toraska Departmon Agency of
he usage of Cs increased to
BRASKA
al Funds
unds
evenue source
providing a mained by a Judevy of 0.6 cen
ces that provis. This fund prior to being
City financiaFund year-en
f the General F
special contrito enhance
of the Library
generated thro
or the revenued areas. The Dr the Omaha P
collected andh for the creatifor specific uually on the O
m the City’s p
fee on Sanita2003 authori
cations using
ues collectedo implement ment of Envf the Federal G
City motor veo $35.00 per p
es that are res
means to satisdgment Fund nts per $100 in
ide financial provides mo
g issued court
al emergenciend surplus at Fund appropr
ibutions for thlibrary opera
y and the Libr
ough fees and
e generated bDouglas CouPublic Librar
d encumberedion of a fund usage of fundOrganization
percentage o
ary and Imprized the City Sanitary and
d from a feeadministrativ
vironmental QGovernment.
hicle registrapassenger veh
(C
stricted to exp
sfy judgmentstax levy uponn 2007 – 201
assistance inonies for settlt judgments.
es that may athe close of
riations.
he library froations. The trary Foundatio
d fines collect
by a propertyunty Board pary System.
d into this Exand are estab
ds. OrganizatSheet.
f Keno reven
rovement Disof Omaha to
d Improvemen
charged to ve requiremenQuality in 20
ation fees and hicle, with a
Continued)
penditures
s, damage n tangible 0.
n cases of lement of
arise. The any fiscal
m outside trust fund on.
ted by the
y tax levy assed this
xpendable blished for tions with
nue in the
strict final o collect a nt District
all retail nts of the 003. This
street cut graduated
schedule for of the street c
Street and HCity. Usage oto the state g1985 State Le
Interceptor charged to nthey are devsewers in the
Community improvementcollected from
Federal Emstorms, disas2009 throughassistance of
Police/FBI SDepartment. enforcement
Metro Area Police Deparproceeds, fro
State Turn Legislature athrough the QCenter debt. purposes in th
Keno LotterNo. 34688 pabalance reachfund, 75% is
Grants Fundwhich are des
Greater OmConvention aattracting con
larger vehiclecut. Use of fu
Highway Alloof fund procegasoline tax pegislature
Sewer Consnew plats outseloped. Thes
e Papillion Cr
Park Develts in suburbam Sanitary Im
mergency Master numbers h January 8, 2f 12.5%, and a
Seized AssetsAll forfeited purposes only
Seized Assertment and u
om the sale of
back Revenand amended Qwest CenterThe remaininhe areas of th
ry Reserve assed in 1998hes $2,370,00appropriated
d – To accousignated for a
maha Convenand Visitors nventions and
es. The streetunds is restrict
ocation Fundeeds is restrictportion, cities
struction Funside the City se fees are useek Watershe
lopment Funan Omaha. Inmprovement D
anagement F1770 and 1772010 (disastea City match o
s Fund – To acash, proper
y.
ets Fund – Tused by the Of forfeited pro
ue Fund – Tin 2008 by L
r Omaha and ng 10% of th
he City with h
Fund – To 8. Twenty-fiv00. After this
d as permitted
unt for costs a specific purp
tion and VisBureau, whi
d visitors.
CITY OF OM
Nonmajor G
Special
t cut fee, derivted to street m
d – To accounted to street mand counties
nd – To acculimits within
sed to financed Basin.
nd – To accon addition, suDistricts at ap
Fund – To k79, and the 20er number 187of 12.5%.
account for Prty, and proce
To account foOmaha Metro
operty shall be
To account fLB 754 and L
the Hilton hohe City’s revehigh concentra
account for ve (25%) of as reserve fund.
associated wpose or period
sitors Bureauich is a City
MAHA, NEB
Governmenta
l Revenue Fu
105
ved from locamaintenance a
nt for usage omaintenance, s divide an ad
umulate reson the Papillioe the extensi
ount for the ubdivision agppropriate deb
keep track of 009/2010 sno78). Federal a
olice/FBI Seieeds from the
or Metro Areo Area Druge used for law
for money coLB 912. The Cotel. The majenue from thiations of pove
the reserve all Keno reved reaches $3,0
with activitiesd of time.
u Fund – To department
BRASKA
al Funds
unds
al utilities andand repair pur
of State sharedimprovement
dditional 2 ce
urces from thon Creek Waion and/or rel
costs of comgreements incbt to value int
f federal assiow storms for assistance is
ized Asset moe sale of forfe
ea Seized Assg Task Forcew enforcemen
ollected uponCity receives ority of theseis source is terty.
perpetual fuenue must be 000,000, 25%
s related to v
account for thestablished t
d contractors,rposes and the
d vehicle usets, and relatedents per gallo
he Special Seatershed and elief of existin
mmunity parkclude provisiotervals.
stance receivthe period in
received at 7
onies receivedeited property
set monies ree. All forfeitent purposes on
n adoption of70% of the s
e funds are uso be distribut
und in accordcredited to th
% of the inter
arious grants
he operationsto improve th
(C
, is based upoeir related cos
er taxes allocad purposes. In
on as authoriz
ewer Connecexisting plattng intercepto
k acquisition, ons for reven
ved for the Jncluding Dece76% of total c
d by the Omay shall be use
eceived by thed cash, propnly.
f LB 551 by state sales taxsed to repay tted for touris
dance with Ohis fund untilrest earned sta
s received by
s of the Greathe City’s eco
Continued)
on the size sts.
ated to the n addition zed by the
ction Fees ed lots as
or sanitary
and park nues to be
June 2008 ember 22, cost, State
aha Police ed for law
he Omaha perty, and
the State x collected the Qwest sm-related
Ordinance l the fund ays in the
the City,
ter Omaha onomy by
Household Cwaste. In Auestablish a re
Developmenaccordance wApplicationsadminister th
Chemical Disugust 2001, anegional collec
nt Revenue with the Ci, Processing
he processing
sposal Fund n Interlocal Ation center fo
Fund – To ty of Omahand Adminisof TIF applic
CITY OF OM
Nonmajor G
Special
– To accounAgreement beor household h
record fees ha Municipalstration. Fundcations.
MAHA, NEB
Governmenta
l Revenue Fu
106
nt for funds retween Omahhazardous wa
collected onl Code, Secds received w
BRASKA
al Funds
unds
related to theha, Douglas aaste (HHW).
n Tax Incretion 24-150,
will be used t
collection ofand Sarpy cou
ment Financ, Fees: Tax to fund addit
f household hunties was ex
cing (TIF) prIncrement F
tional staff re
hazardous xecuted to
rojects in Financing equired to
107
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Special Revenue Funds
December 31, 2010
Contingent Public Douglas CountyLiability Library Library Fines Library
Assets Judgment Reserve Cash Reserve Contribution and Fees Supplement
Cash and pooled investments $ 3,161,020 778,725 977,289 660,905 90,745 — Investments — — 2,012,899 — — — Receivables (net of allowance for uncollectibles) 1,601,882 — — — — — Due from other governments 5,189 — — — — 610,338 Due from other funds — — — — — — Accrued interest — — 5,365 — — — Restricted assets:
Deposits with trustee — — — — — — Total assets $ 4,768,091 778,725 2,995,553 660,905 90,745 610,338
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 1,433 — — 43,744 — — Due to other funds — — — — — 543,519 Unearned revenue 137 — — — — — Deferred revenue 1,600,774 — — — — —
Total liabilities 1,602,344 — — 43,744 — 543,519
Fund balances (deficits):Reserved for:
Encumbrances — — — 64,405 — — Unreserved, designated for, reported in:
Special revenue 3,165,747 — — — — — Unreserved, undesignated reported in:
Special revenue — 778,725 2,995,553 552,756 90,745 66,819
Total fund balance (deficit) 3,165,747 778,725 2,995,553 617,161 90,745 66,819 Total liabilities and fund balance $ 4,768,091 778,725 2,995,553 660,905 90,745 610,338
See accompanying independent auditors’ report. (Continued)
108
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Special Revenue Funds
December 31, 2010
SID Street andMiscellaneous Keno/Lottery Administrative Storm Water City Street Highway
Assets Contribution Proceeds Fee Revenue Fee Revenue Maintenance Allocation
Cash and pooled investments $ 1,515,802 1,758 — 714,836 923,656 4 Investments — — — — — — Receivables (net of allowance for uncollectibles) 235,498 323,225 — — 1,337,315 213,511 Due from other governments — — — — 1,638,218 3,027,525 Due from other funds — — — — — — Accrued interest — — — — — — Restricted assets:
Deposits with trustee — — — — — — Total assets $ 1,751,300 324,983 — 714,836 3,899,189 3,241,040
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 3,520 477,669 — 31,066 265,232 1,867,023 Due to other funds — — — — — 126,021 Unearned revenue — — — — — — Deferred revenue 186,058 — — — 520,021 482,906
Total liabilities 189,578 477,669 — 31,066 785,253 2,475,950
Fund balances (deficits):Reserved for:
Encumbrances 25,732 — — 1,574 518,311 1,579,841 Unreserved, designated for, reported in:
Special revenue — — — — — — Unreserved, undesignated reported in:
Special revenue 1,535,990 (152,686) — 682,196 2,595,625 (814,751)
Total fund balance (deficit) 1,561,722 (152,686) — 683,770 3,113,936 765,090 Total liabilities and fund balance $ 1,751,300 324,983 — 714,836 3,899,189 3,241,040
(Continued)
109
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Special Revenue Funds
December 31, 2010
Interceptor Community Federal Emergency StateSewer Park Management Police/FBI Metro Area Turn Back
Assets Construction Development Fund Seized Assets Seized Assets Revenue
Cash and pooled investments $ 8,619,647 — 1,747,336 561,772 397,653 161,036 Investments — — — — — — Receivables (net of allowance for uncollectibles) — 127,544 — — — — Due from other governments — — 50,000 — 2,715 — Due from other funds — — — — — — Accrued interest — — — — — — Restricted assets:
Deposits with trustee — — — — — — Total assets $ 8,619,647 127,544 1,797,336 561,772 400,368 161,036
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 667,646 — 14,871 8,592 3,316 142,500 Due to other funds — 2,635,101 — — — — Unearned revenue — — 1,762,465 — — — Deferred revenue — 101,002 20,000 — 800 —
Total liabilities 667,646 2,736,103 1,797,336 8,592 4,116 142,500
Fund balances (deficits):Reserved for:
Encumbrances 5,337,864 5,605 — 29,593 590 — Unreserved, designated for, reported in:
Special revenue — — — — — — Unreserved, undesignated reported in:
Special revenue 2,614,137 (2,614,164) — 523,587 395,662 18,536
Total fund balance (deficit) 7,952,001 (2,608,559) — 553,180 396,252 18,536 Total liabilities and fund balance $ 8,619,647 127,544 1,797,336 561,772 400,368 161,036
(Continued)
110
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Special Revenue Funds
December 31, 2010
Greater Omaha TotalConvention Household Special
Keno Lottery and Visitors Chemical Development RevenueAssets Reserve Grants Bureau Disposal Revenue Funds
Cash and pooled investments $ 199,989 1,106,283 896,057 5,827 172,363 22,692,703 Investments — — — — — 2,012,899 Receivables (net of allowance for uncollectibles) — 468,216 3,965 — 18,660 4,329,816 Due from other governments — 11,955,570 610,122 — — 17,899,677 Due from other funds — 1,057,742 — — — 1,057,742 Accrued interest 40,456 — — — — 45,821 Restricted assets:
Deposits with trustee 3,146,295 — — — — 3,146,295 Total assets $ 3,386,740 14,587,811 1,510,144 5,827 191,023 51,184,953
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ — 2,206,852 76,225 12,355 — 5,822,044 Due to other funds — 11,837,865 7,007 1,518 — 15,151,031 Unearned revenue — 112,538 — — — 1,875,140 Deferred revenue — 8,742,496 796 — 18,660 11,673,513
Total liabilities — 22,899,751 84,028 13,873 18,660 34,521,728
Fund balances (deficits):Reserved for:
Encumbrances — 3,693,934 132,061 — 414 11,389,924 Unreserved, designated for, reported in:
Special revenue 3,386,740 — — — — 6,552,487 Unreserved, undesignated reported in:
Special revenue — (12,005,874) 1,294,055 (8,046) 171,949 (1,279,186)
Total fund balance (deficit) 3,386,740 (8,311,940) 1,426,116 (8,046) 172,363 16,663,225 Total liabilities and fund balance $ 3,386,740 14,587,811 1,510,144 5,827 191,023 51,184,953
111
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Special Revenue Funds
December 31, 2010
DouglasContingent Public County
Liability Library Library Fines LibraryJudgment Reserve Cash Reserve Contribution and Fees Supplement
Revenues:Taxes:
Property $ 1,633,004 — — — — — Business — — — — — — In lieu 1,649 — — — — —
Intergovernmental — — — — — 1,234,716 Investment income — — 49,671 — — — Revenue from Keno — — — — — — Charges for services — — — — 428,583 — Rents and royalties — — — — — — Contributions and grants — — — 558,166 — —
Total revenues 1,634,653 — 49,671 558,166 428,583 1,234,716
Expenditures:Current:
General government 1,073,274 291,677 — — — — Public safety — — — — — — Transportation services — — — — — — Other public services — — — — — — Community development — — — — — — Culture and parks — — — 597,276 555,120 1,126,817
Debt service:Principal — — — — — — Interest — — — — — —
Capital outlay:Other public services — — — — — — Public safety — — — — — — Culture and parks — — — 14,445 — — Transportation — — — — — —
Total expenditures 1,073,274 291,677 — 611,721 555,120 1,126,817
Other financing sources (uses):Transfers in — 750,000 — — — — Transfers out — — — — — —
Total other financing sources (uses) — 750,000 — — — —
Excess (deficiency) revenues over expenditures (net change in fund balance) 561,379 458,323 49,671 (53,555) (126,537) 107,899
Beginning fund balance (deficit) 2,604,368 320,402 2,945,882 670,716 217,282 (41,080) Ending fund balance (deficit) $ 3,165,747 778,725 2,995,553 617,161 90,745 66,819
See accompanying independent auditors’ report. (Continued)
112
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Special Revenue Funds
December 31, 2010
SID Street andMiscellaneous Keno/Lottery Administrative Storm Water City Street HighwayContribution Proceeds Fee Revenue Fee Revenue Maintenance Allocation
Revenues:Taxes:
Property $ — — — — — — Business — — — — — — In lieu — — — — — —
Intergovernmental — — — — — 27,674,538 Investment income 1,439 — — — — — Revenue from Keno — 6,423,049 — — — — Charges for services 381,084 — 4,700 1,307,879 21,152,706 679,230 Rents and royalties 21,830 — — — 29,359 103,227 Contributions and grants 497,594 — — — 300,000 48,918
Total revenues 901,947 6,423,049 4,700 1,307,879 21,482,065 28,505,913
Expenditures:Current:
General government 5,673 3,092,251 — — 388,453 3,206,789 Public safety 100,873 717,237 — — — — Transportation services — — — — 18,761,136 27,303,007 Other public services — 120,000 — 924,943 — — Community development 219,179 429,500 11,761 — — — Culture and parks 679,635 1,550,000 — — — 14,595
Debt service:Principal — — — — — 145,000 Interest — — — — — 84,503
Capital outlay:Other public services — — — — — — Public safety — 476,000 — — — — Culture and parks 36,136 — — — — — Transportation — — — — — 1,168,436
Total expenditures 1,041,496 6,384,988 11,761 924,943 19,149,589 31,922,330
Other financing sources (uses):Transfers in 25,094 — — — — 1,554,464 Transfers out (151,924) (5,186) — — (1,554,464) (100,000)
Total other financing sources (uses) (126,830) (5,186) — — (1,554,464) 1,454,464
Excess (deficiency) revenues over expenditures (net change in fund balance) (266,379) 32,875 (7,061) 382,936 778,012 (1,961,953)
Beginning fund balance (deficit) 1,828,101 (185,561) 7,061 300,834 2,335,924 2,727,043 Ending fund balance (deficit) $ 1,561,722 (152,686) — 683,770 3,113,936 765,090
(Continued)
113
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Special Revenue Funds
December 31, 2010
Interceptor Community Federal Emergency StateSewer Park Management Police/FBI Metro Area Turn Back
Construction Development Fund Seized Assets Seized Assets RevenueRevenues:
Taxes:Property $ — — — — — — Business — — — — — — In lieu — — — — — —
Intergovernmental — — — — — — Investment income — — — 1,278 594 — Revenue from Keno — — — — — — Charges for services 511,534 151,280 — — — — Rents and royalties — — — — — — Contributions and grants — — 976,396 722,336 306,015 313,580
Total revenues 511,534 151,280 976,396 723,614 306,609 313,580
Expenditures:Current:
General government — — — — — — Public safety — — — 244,446 238,153 — Transportation services — — — — — — Other public services — — 439,736 — — — Community development — — — — — 481,989 Culture and parks — 11,534 — — — —
Debt service:Principal — 96,419 — — — — Interest — 10,437 — — — —
Capital outlay:Other public services — — 536,660 — — — Public safety — — — 215,796 40,396 — Culture and parks — — — — — — Transportation — — — — — —
Total expenditures — 118,390 976,396 460,242 278,549 481,989
Other financing sources (uses):Transfers in — — — — — — Transfers out (2,170,843) — — — — —
Total other financing sources (uses) (2,170,843) — — — — —
Excess (deficiency) revenues over expenditures (net change in fund balance) (1,659,309) 32,890 — 263,372 28,060 (168,409)
Beginning fund balance (deficit) 9,611,310 (2,641,449) — 289,808 368,192 186,945 Ending fund balance (deficit) $ 7,952,001 (2,608,559) — 553,180 396,252 18,536
(Continued)
114
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Special Revenue Funds
December 31, 2010
Greater Omaha TotalConvention Household Special
Keno lottery and Visitors Chemical Development Revenuereserve Grants Bureau Disposal Revenue Funds
Revenues:Taxes:
Property $ — — — — — 1,633,004 Business — — 621,301 — — 621,301 In lieu — — — — — 1,649
Intergovernmental — — 2,337,289 38,106 — 31,284,649 Investment income 203,588 — — — — 256,570 Revenue from Keno — — — — — 6,423,049 Charges for services — — 93,637 — 53,249 24,763,882 Rents and royalties — — 20,088 — — 174,504 Contributions and grants — 27,493,595 — 277,000 — 31,493,600
Total revenues 203,588 27,493,595 3,072,315 315,106 53,249 96,652,208
Expenditures:Current:
General government — 301,245 65,693 — — 8,425,055 Public safety — 5,266,371 — — — 6,567,080 Transportation services — 545,989 — — — 46,610,132 Other public services — 2,024,413 — 375,060 — 3,884,152 Community development — 17,132,719 2,922,598 — 89,803 21,287,549 Culture and parks 26,176 79,882 — — — 4,641,035
Debt service:Principal — — — — — 241,419 Interest — — — — — 94,940
Capital outlay:Other public services — — — — — 536,660 Public safety — 428,619 — — — 1,160,811 Culture and parks — — — — — 50,581 Transportation — — — — — 1,168,436
Total expenditures 26,176 25,779,238 2,988,291 375,060 89,803 94,667,850
Other financing sources (uses):Transfers in — 5,486,023 — — — 7,815,581 Transfers out — (7,511,606) — — — (11,494,023)
Total other financing sources (uses) — (2,025,583) — — — (3,678,442)
Excess revenues over expenditures (net change in fund balance) 177,412 (311,226) 84,024 (59,954) (36,554) (1,694,084)
Beginning fund balance (deficit) 3,209,328 (8,000,714) 1,342,092 51,908 208,917 18,357,309 Ending fund balance (deficit) $ 3,386,740 (8,311,940) 1,426,116 (8,046) 172,363 16,663,225
115
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Judgment Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Taxes property $ 1,601,004 1,601,004 1,633,004 32,000 Taxes in lieu — — 1,649 1,649
Total revenues 1,601,004 1,601,004 1,634,653 33,649
Expenditures:General government 2,110,607 2,110,607 1,073,274 1,037,333
Total expenditures 2,110,607 2,110,607 1,073,274 1,037,333
Excess (deficiency) of revenuesover (under) expenditures (509,603) (509,603) 561,379 1,070,982
Net change in fund balances (509,603) (509,603) 561,379 1,070,982
Fund balances – beginning 2,026,044 2,026,044 2,604,368 578,324 Fund balances – ending $ 1,516,441 1,516,441 3,165,747 1,649,306
See accompanying independent auditors’ report.
116
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Contingent Liability Reserve Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Miscellaneous $ — — — —
Total revenues — — — —
Expenditures:General government 450,000 450,000 291,677 158,323
Total expenditures 450,000 450,000 291,677 158,323
Deficiency of revenuesunder expenditures (450,000) (450,000) (291,677) 158,323
Other financing sources:Transfers in 250,000 250,000 750,000 500,000
Total other financing sources 250,000 250,000 750,000 500,000
Net change in fund balance (200,000) (200,000) 458,323 658,323
Fund balances – beginning 361,925 361,925 320,402 (41,523) Fund balances – ending $ 161,925 161,925 778,725 616,800
See accompanying independent auditors’ report.
117
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Cash Reserve Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Investment income $ 165,000 165,000 49,671 (115,329)
Total revenues 165,000 165,000 49,671 (115,329)
Expenditures:General government — — — —
Total expenditures — — — —
Excess of revenuesover expenditures 165,000 165,000 49,671 (115,329)
Other financing sources:Transfers out — — — —
Total other financing sources — — — —
Net change in fund balance 165,000 165,000 49,671 (115,329)
Fund balances – beginning 5,751,001 5,751,001 2,945,882 (2,805,119) Fund balances – ending $ 5,916,001 5,916,001 2,995,553 (2,920,448)
See accompanying independent auditors’ report.
118
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Library Fine and Fees Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Charges for services $ 415,000 415,000 428,583 13,583
Total revenues 415,000 415,000 428,583 13,583
Expenditures:Culture and parks 555,120 555,120 555,120 —
Total expenditures 555,120 555,120 555,120 —
Excess of revenuesover expenditures (140,120) (140,120) (126,537) 13,583
Net change in fund balance (140,120) (140,120) (126,537) 13,583
Fund balances – beginning 220,148 220,148 217,282 (2,866) Fund balances – ending $ 80,028 80,028 90,745 10,717
See accompanying independent auditors’ report.
119
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Douglas County Library Supplement Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Intergovernmental revenues $ 1,205,040 1,205,040 1,234,716 29,676
Total revenues 1,205,040 1,205,040 1,234,716 29,676
Expenditures:Culture and parks 1,119,986 1,119,986 1,126,817 (6,831)
Total expenditures 1,119,986 1,119,986 1,126,817 (6,831)
Excess of revenuesover expenditures 85,054 85,054 107,899 22,845
Net change in fund balance 85,054 85,054 107,899 22,845
Fund balances – beginning (34,054) (34,054) (41,080) (7,026) Fund balances – ending $ 51,000 51,000 66,819 15,819
See accompanying independent auditors’ report.
120
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Keno/Lottery Proceeds Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Revenue from Keno $ 3,489,179 3,489,179 6,423,049 2,933,870
Total revenues 3,489,179 3,489,179 6,423,049 2,933,870
Expenditures:General government — — 3,092,251 (3,092,251) Public safety 1,196,000 1,196,000 1,193,237 2,763 Other public services — — 120,000 (120,000) Community development 700,000 700,000 429,500 270,500 Culture and parks 1,550,000 1,550,000 1,550,000 —
Total expenditures 3,446,000 3,446,000 6,384,988 (2,938,988)
Excess of revenuesover expenditures 43,179 43,179 38,061 (5,118)
Other financing uses:Transfers out — — (5,186) (5,186)
Total other financing — — (5,186) (5,186)
Net change in fund balance 43,179 43,179 32,875 (10,304)
Fund balances – beginning (15,115) (15,115) (185,561) (170,446) Fund balances – ending $ 28,064 28,064 (152,686) (180,750)
See accompanying independent auditors’ report.
121
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – SID Administrative Fees Revenue Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Charges for services $ 110,000 110,000 4,700 (105,300)
Total revenues 110,000 110,000 4,700 (105,300)
Expenditures:Community development 72,813 72,813 11,761 61,052 Transportation services 83,542 83,542 — 83,542
Total expenditures 156,355 156,355 11,761 144,594
Deficiency of revenuesunder expenditures (46,355) (46,355) (7,061) 39,294
Net change in fund balance (46,355) (46,355) (7,061) 39,294
Fund balances – beginning 59,869 59,869 7,061 (52,808) Fund balances – ending $ 13,514 13,514 — (13,514)
See accompanying independent auditors’ report.
122
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Storm Water Fee Revenue Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Charges for services $ 1,046,760 1,046,760 1,307,879 261,119
Total revenues 1,046,760 1,046,760 1,307,879 261,119
Expenditures:Other public services 1,046,301 1,046,301 926,517 119,784
Total expenditures 1,046,301 1,046,301 926,517 119,784
Excess of revenuesover expenditures 459 459 381,362 380,903
Net change in fund balance 459 459 381,362 380,903
Fund balances – beginning 84,912 84,912 300,834 215,922 Fund balances – ending $ 85,371 85,371 682,196 596,825
See accompanying independent auditors’ report.
123
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – City Street Maintenance Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Charges for services $ 18,250,000 18,250,000 21,152,706 2,902,706 Rents and royalties — — 29,359 29,359 Contributions and grants 300,000 300,000 300,000 —
Total revenues 18,550,000 18,550,000 21,482,065 2,932,065
Expenditures:General government 311,000 311,000 388,453 (77,453) Transportation services 19,190,195 19,190,195 19,279,447 (89,252)
Total expenditures 19,501,195 19,501,195 19,667,900 (166,705)
Excess (deficiency) of revenuesover (under) expenditures (951,195) (951,195) 1,814,165 2,765,360
Other financing uses:Transfers out — — (1,554,464) (1,554,464)
Total other financing uses — — (1,554,464) (1,554,464)
Net change in fund balances (951,195) (951,195) 259,701 1,210,896
Fund balances – beginning 1,289,833 1,289,833 2,335,924 1,046,091 Fund balances – ending $ 338,638 338,638 2,595,625 2,256,987
See accompanying independent auditors’ report.
124
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Street and Highway Allocation Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Intergovernmental $ 28,215,000 28,215,000 27,674,538 (540,462) Charges for services — — 679,230 679,230 Miscellaneous rents and royalties 75,000 75,000 103,227 28,227 Contributions and grants 619,017 619,017 48,918 (570,099)
Total revenues 28,909,017 28,909,017 28,505,913 (403,104)
Expenditures:General government 3,240,344 3,240,344 3,206,789 33,555 Transportation services 27,227,237 27,227,237 30,051,284 (2,824,047) Culture and parks 14,595 14,595 14,595 — Debt service Principal 145,000 145,000 145,000 — Debt service Interest 84,503 84,503 84,503 —
Total expenditures 30,711,679 30,711,679 33,502,171 (2,790,492)
Deficiency of revenuesunder expenditures (1,802,662) (1,802,662) (4,996,258) (3,193,596)
Other financing sources (uses):Transfers in — — 1,554,464 (1,554,464) Transfers out — — (100,000) 100,000
Total other financing sources (uses) — — 1,454,464 (1,454,464)
Net change in fund balance (1,802,662) (1,802,662) (3,541,794) (1,739,132)
Fund balances – beginning 2,093,728 2,093,728 2,727,043 633,315 Fund balances – ending $ 291,066 291,066 (814,751) (1,105,817)
See accompanying independent auditors’ report.
125
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Community Park Development Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Charges for services $ 10,000 10,000 151,280 141,280
Total revenues 10,000 10,000 151,280 141,280
Expenditures:Culture and parks — — 11,534 (11,534) Debt service principal 94,418 94,418 96,419 (2,001) Debt service interest 10,966 10,966 10,437 529
Total expenditures 105,384 105,384 118,390 (13,006)
Excess (deficiency) of revenuesover (under) expenditures (95,384) (95,384) 32,890 128,274
Net change in fund balance (95,384) (95,384) 32,890 128,274
Fund balances – beginning (3,118,301) (3,118,301) (2,641,449) 476,852 Fund balances – ending $ (3,213,685) (3,213,685) (2,608,559) 605,126
See accompanying independent auditors’ report.
126
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – State Turn Back Revenue Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Contributions and grants $ 292,005 292,005 313,580 21,575
Total revenues 292,005 292,005 313,580 21,575
Expenditures:Community development 292,005 292,005 481,989 (189,984)
Total expenditures 292,005 292,005 481,989 (189,984)
Deficiency of revenuesunder expenditures — — (168,409) (168,409)
Net change in fund balance — — (168,409) (168,409)
Fund balances – beginning — — 186,945 186,945 Fund balances – ending $ — — 18,536 18,536
See accompanying independent auditors’ report.
127
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Keno/Lottery Reserve Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Investment income $ 78,856 78,856 203,588 124,732
Total revenues 78,856 78,856 203,588 124,732
Expenditures:Culture and parks 26,175 26,175 26,176 (1)
Total expenditures 26,175 26,175 26,176 (1)
Excess of revenuesover expenditures 52,681 52,681 177,412 124,731
Net change in fund balance 52,681 52,681 177,412 124,731
Fund balances – beginning 3,151,723 3,151,723 3,209,328 (57,605) Fund balances – ending $ 3,204,404 3,204,404 3,386,740 182,336
See accompanying independent auditors’ report.
128
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Greater Omaha Convention and Visitors Bureau Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Taxes Business $ 675,000 675,000 621,301 (53,699) Intergovernmental 2,378,485 2,378,485 2,337,289 (41,196) Charges for services 50,000 50,000 93,637 43,637 Rents and royalties 19,950 19,950 20,088 138
Total revenues 3,123,435 3,123,435 3,072,315 (51,120)
Expenditures:General government — — 65,693 (65,693) Community development 2,935,881 2,935,881 3,054,656 (118,775)
Total expenditures 2,935,881 2,935,881 3,120,349 (184,468)
Excess (deficiency) of revenuesover (under) expenditures 187,554 187,554 (48,034) (235,588)
Net change in fund balance 187,554 187,554 (48,034) (235,588)
Fund balances – beginning 1,163,264 1,163,264 1,342,092 178,828 Fund balances – ending $ 1,350,818 1,350,818 1,294,058 (56,760)
See accompanying independent auditors’ report.
129
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Interceptor Sewer Construction Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Charges for services $ 1,900,000 1,900,000 511,534 (1,388,466)
Total revenues 1,900,000 1,900,000 511,534 (1,388,466)
Expenditures:Other public services 1,700,000 1,700,000 5,337,864 (3,637,864)
Total expenditures 1,700,000 1,700,000 5,337,864 (3,637,864)
Excess (deficiency) of revenuesover (under) expenditures 200,000 200,000 (4,826,330) (5,026,330)
Other financing uses:Transfers out — — (2,170,843) (2,170,843)
Total other financing uses — — (2,170,843) (2,170,843)
Net change in fund balance 200,000 200,000 (6,997,173) (7,197,173)
Fund balances – beginning 12,333,809 12,333,809 9,611,310 (2,722,499) Fund balances – ending $ 12,533,809 12,533,809 2,614,137 (9,919,672)
See accompanying independent auditors’ report.
130
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Household Chemical Disposal Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Intergovernmental $ 132,000 132,000 38,106 (93,894) Contributions and grants 277,000 277,000 277,000 —
Total revenues 409,000 409,000 315,106 (93,894)
Expenditures:Other public services 400,057 400,057 375,060 24,997
Total expenditures 400,057 400,057 375,060 24,997
Excess (deficiency) of revenuesover (under) expenditures 8,943 8,943 (59,954) (68,897)
Net change in fund balance 8,943 8,943 (59,954) (68,897)
Fund balances – beginning 144,131 144,131 51,908 92,223 Fund balances – ending $ 153,074 153,074 (8,046) (161,120)
See accompanying independent auditors’ report.
This page intentionally left blank
NONMMAJOR DEEBT SERVVICE FUNNDS
This page intentionally left blank
The Debt Seprincipal, inte
Riverfront Ron Redevelotaxable valua
This Redevel
Downtown R
2002 Redeve
2002 Specia
2004 Perform
Special Tax
Special Tax
Special Tax
2008 Specia
Riverfront R
Special Tax
Special Tax
Special Tax
These bondsRevenue, Stanaming right
ervice Funds erest, and rela
Redevelopmepment Bonds
ation. In 2010
lopment Debt
Redevelopme
elopment (Sto
l Obligation (
ming Arts Re
Revenue Red
& Tax Alloca
& Tax Alloca
l Obligation (
Redevelopmen
Revenue Red
Revenue Red
Revenue Red
s are servicedate Cigarette Ts, and land sa
are used to aated costs.
ent Special Ts. The proper
0, this was inc
t Service Fun
Name
nt
ockyards & D
(Riverfront)
development
development
ation Revenu
ation Revenu
(Riverfront)
nt Refunds Se
development
development
development
d by a varietyTax, NRD Males.
CITY OF OM
Nonmajor G
Debt
account for th
Tax Fund – Trty tax levy
creased to 1.5
d services the
Downtown)
ue Redevelopm
ue Redevelopm
eries 2008A
y of revenueMiller Park Co
MAHA, NEB
Governmenta
t Service Fun
131
he resources f
To accumulatefor 2006, 2094 cents per $
e following is
ment A
ment B
es sources incontribution, D
BRASKA
al Funds
nd
for, and the p
e revenues an07, 2008, an$100 of taxab
ssuances:
Date o
19
20
20
20
20
20
20
20
20
20
20
20
cluding PropDouglas Coun
payment of, g
nd pay bond ad 2009 is 0.8
ble valuation.
of issue
999
002
002
004
007
007
007
008
008
008
009
009
perty Tax Revnty Miller Par
general long-
and interest ob894 cents per
Date retired
2019
2032
2032
2024
2027
2016
2011
2013
2026
2028
2012
2029
venue, Tax Ark Contributio
-term debt
bligations r $100 of
d
Allocation on, Qwest
132
CITY OF OMAHA, NEBRASKA
Balance Sheet
Nonmajor Debt Service Fund
December 31, 2010
RiverfrontRedevelopment
SpecialAssets Tax
Cash and pooled investments $ 209,631 Receivables (net of allowance for uncollectibles) 5,316,500 Due from other governments 387,837 Due from other funds 3,092,086
Total assets $ 9,006,054
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 9,756 Unearned revenue 363 Deferred revenue 4,361,376
Total liabilities 4,371,495
Fund balances:Reserved for:
Debt service 4,634,559
Total fund balance 4,634,559 Total liabilities and fund balance $ 9,006,054
See accompanying independent auditors’ report.
133
CITY OF OMAHA, NEBRASKA
Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Debt Service Fund
December 31, 2010
RiverfrontRedevelopment
SpecialTax
Revenues:Taxes: $
Property 6,011,894 In lieu 5,625
Intergovernmental 1,500,000 Miscellaneous 825,000 Contributions and grants 228,722
Total revenues 8,571,241
Expenditures:Current:
General government 59,707 Debt service:
Principal 3,566,492 Interest 5,892,020
Total expenditures 9,518,219
Other financing sources:Proceeds from the sale of bonds — Sale of capital assets — Proceeds from bond premium —
Total other financing sources —
Net change in fund balances (946,978)
Beginning fund balance 5,581,537 Ending fund balance $ 4,634,559
See accompanying independent auditors’ report.
134
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Debt Service Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Taxes property $ 51,448,253 51,448,253 52,067,868 619,615 Taxes in lieu — — 56,028 56,028 Intergovernmental — — 2,737,173 2,737,173 Investment income 150,000 150,000 437,998 287,998 Charges for services 2,473,898 2,473,898 2,663,559 189,661 Contributions and grants 2,451,470 2,451,470 391,028 (2,060,442)
Total revenues 56,523,621 56,523,621 58,353,654 1,830,033
Expenditures:General government 475,071 475,071 700,804 (225,733) Debt service principal 29,214,194 29,214,194 29,344,194 (130,000) Debt service interest 25,702,425 25,702,425 25,072,592 629,833 Debt service bond issuance costs 250,000 250,000 429,311 (179,311)
Total expenditures 55,641,690 55,641,690 55,546,901 94,789
Excess of revenuesover expenditures 881,931 881,931 2,806,753 1,924,822
Other financing sources (uses):Proceeds from issuance of bonds — — 35,950,000 35,950,000 Proceeds from bond premium — — 2,435,125 2,435,125 Payment to refunded bond escrow agent — — (37,988,113) (37,988,113)
Total other financing sources — — 397,012 397,012
Net change in fund balance 881,931 881,931 3,203,765 2,321,834
Fund balances – beginning 13,795,210 13,795,210 13,489,712 (305,498) Fund balances – ending $ 14,677,141 14,677,141 16,693,477 2,016,336
See accompanying independent auditors’ report.
135
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Riverfront Redevelopment Special Tax Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Taxes Property $ 6,274,297 6,274,297 6,011,894 (262,403) Taxes In lieu — — 5,625 5,625 Intergovernmental 1,500,000 1,500,000 1,500,000 — Miscellaneous Rents & Royalties — — 825,000 825,000 Contributions and grants 1,021,901 1,021,901 228,722 (793,179)
Total revenues 8,796,198 8,796,198 8,571,241 (224,957)
Expenditures:General Government 23,700 23,700 59,707 (36,007) Debt service Principal 3,566,492 3,566,492 3,566,492 — Debt service Interest 5,830,783 5,830,783 5,892,020 (61,237) Debt service Bond issuance costs 25,000 25,000 — 25,000
Total expenditures 9,445,975 9,445,975 9,518,219 (72,244)
Deficiency of revenuesunder expenditures (649,777) (649,777) (946,978) (297,201)
Net change in fund balance (649,777) (649,777) (946,978) (297,201)
Fund balances – beginning 5,026,118 5,026,118 5,581,537 (555,419) Fund balances – ending $ 4,376,341 4,376,341 4,634,559 258,218
See accompanying independent auditors’ report.
This page intentionally left blank
NNONMAJJOR CAPIITAL PROOJECTS FFUNDS
This page intentionally left blank
The Capital major capital
ASARCO/Lconversion oriverfront. Imdevelopmentfund long ter
Advanced Aproceeds fromSection 5.03acquisition o
City Capitalgrants used to
2006 Envirobond voted oconstruction
2000 Street obligation bocost of consthroughout th
Airport Busrequest Tax Ithe Redevelorequired withthis area are p
2006 Transpbonds in the construction the City.
2006 Public 2006 Public F
1998 Trainingeneral obligtowards the c
2006 Public bonds in the
Projects Funl improvemen
ewis and Claof the ASARCmprovementsts. In additionrm remediatio
Acquisition Fm the sale or 3 of the Munf real estate f
l Improvemeo fund variou
onmental Bonon in the Mayand improvem
and Highwaonds at the Nostruction and he City.
siness Park Increment Finopment Agrehin the Airporpaid by this fu
portation BoMay 2006 pand improve
Facilities BoFacility Bond
ng Facility Cgation bonds iconstruction o
Safety BondMay 2006 pr
ds account fonts (other than
ark RemediaCO property
s will includn, the agreemeon costs.
und – To accexchange of rnicipal Codefor public purp
ent Fund – Tus city project
nd Fund – Ty 2006 primarment of storm
ay 2001 #1 Fovember 2000
improvemen
Developmennancing throu
eement betwert Industrial P
fund. Other fu
nd Fund – Tprimary electiement of stree
ond Fund – Td Authorizatio
Constructionin the Novemof the Public S
d Fund – Torimary electio
CITY OF OM
Nonmajor G
Capita
or all resourcn those financ
ation Fund –to a public
de trails, benent requires A
count for net real property permits usaposes as prop
To account fots.
o account forry election. Prm, sanitary and
Fund – To a0 general elecnts of streets,
nt Fund – Tughout the Doeen the City Park and/or Eunding is prov
To account foions. Proceedets, expressw
To account foon. The Bond
n Bond Fundmber 1998 priSafety Trainin
o account foron. Proceeds
MAHA, NEB
Governmenta
al Project Fun
136
ces received ced by proprie
– To develop recreational
nches, landscASARCO to d
proceeds fromnot needed fo
age of availaposed in the m
or money sup
r money receiroceeds from d interceptor
account for mction. Proceed, expressway
To account foowntown Norof Omaha a
East Omaha Dvided by TIF p
or money receds from the sways, freeway
or the construd Authorizatio
d – To accouimary electionng Facility.
r money recefrom the sale
BRASKA
al Funds
nds
and used foretary funds an
initial publicarea, along w
caping, roadsdeposit $1.5 m
m the sale oror public purpable funds tomaster plan.
pplemented b
ived through the sale of thsewers throug
money receiveds from the says, freeways,
or contributiortheast area.
and the develDetention Cell
proceeds and
eived throughale of these b
ys and variou
uction of projon amount is $
unt for moneyn. The procee
ived throughe of these bo
r the acquisitind trust funds
c improvemenwith other ims, parking lomillion to be
r exchange ofposes are to bo facilitate th
y General Fu
the issuance he bond are usghout the City
ed through thale of the bonand various
ons received This requiremloper when sls. All sewer
d the sale of la
h the issuancebonds are use
us bridge imp
ects funded w$16,410,000.
y received theds from the
h the issuanceonds will be u
ion or develos).
nts associatedmprovements ots and similinvested by th
f real propertybe credited to he orderly an
und appropria
of a general osed towards ty.
he issuance onds are used to
bridge impr
from develoment is incorpsewer connecconnection fe
and.
e of general oed towards thprovements th
with proceeds
hrough the issale of bonds
e of general oused for vario
opment of
d with the along the
lar public he City to
y. The net this fund.
nd timely
ations and
obligation the cost of
of general oward the rovements
opers who porated in ctions are ees within
obligation he cost of hroughout
s from the
suance of s are used
obligation ous public
safety capitalequipment.
2000 Park adue to the NObligation B
2006 Parks Omaha citizeThis money w
Pedestrian Toperation andtowards inspe
Stadium ExpCity is operamake substanof bonds and
Missouri RiMissouri Riv
Gallup Camto reflect thfacilities. Thcomplementa
Back to the Omaha Connconstruct twoConnector wh
South Omahwith Metropo“Q” Street sicompleted in
UNMC InfrUniversity ofstreet and othtraffic creatinrelocation ofcampus.
l expenditures
and RecreatioNovember, 20onds. Variou
and Recreatens voted andwill be used f
Trail Bridge d maintenancection, operat
pansion/Impating under anntial capital im
d repaid throug
iver Pedestriver Pedestrian
mpus Construe constructio
he fund’s purary projects in
River Projenector Grant.o major trailshich will con
ha Library Colitan Commide. Land acq
n 2005-2006.
rastructure If Nebraska Mher infrastructng a pedestrif Saddle Cree
s, including th
on Bond 200000 Primary
us smaller proj
tion Bond Fd approved, ifor developme
– Joint Use ce of the Mistion and main
provement Fun agreement wmprovementsgh the Genera
ian Bridge Fn Bridge.
uction Fund –on cost for trpose in the n and around
ect Fund - T The City ofs; the riverfronect this to th
Constructionmunity College
quisition and
ImprovemenMedical Centeture developmian friendly ek Road to t
CITY OF OM
Nonmajor G
Capita
he purchase o
02 #1 Fund –Election, thejects remain a
und – To acin the spring ent and rehab
Omaha/Coussouri River Pntenance costs
und – To accwith the NCAs to Rosenblatal Fund by th
Fund – To a
– The Gallupthe Gallup Clast few yeathe campus a
To track expef Omaha receont trail fromhe Keystone T
n Fund – Toe and the Libpreliminary
nts Fund – Ter campus. Tment to the sitstreetscape. Tthe west perm
MAHA, NEB
Governmenta
al Project Fun
137
of aerials, pum
– To account e voters authand should co
ccount for theof 2006, to i
bilitation of C
uncil Bluffs FPedestrian Brs of the crossi
count for the AA through thtt Stadium. Te City’s Hote
ccount for th
p Campus ConCorporate Camars has been area.
enditures assoeived this gram ASARCO nTrail.
o account for brary Board odesign began
To account fohe fund will te. The projecThe project hmitting devel
BRASKA
al Funds
nds
mpers and em
for this Capihorized the isomplete in 20
e City of Omissue $16,930ity of Omaha
Fund – To acridge. Funds ing bridge.
capital expenhe year 2010.
These improveel/Motel Tax.
he costs assoc
nstruction Campus, researexpanded to
ociated with ant from the north to NP
the library thof Trustees an in 2003 and
or the redeveprovide for f
ct entails a redhas been explopment of th
mergency vehi
ital Project fussuance of $109 to expend
maha 2006 Bo0,000 in Gena Parks, and R
ccount for moreceived in t
nditures at Ro. The agreemements are fin
ciated with t
apital Projectsrch and deveo include a v
the RiverfronNebraska DeDodge Park
hat was consat the South Od constructio
elopment of 4fully reimburduction from panded to inche previous r
icle preemptio
und which wa10,500,000 o
d this fund full
ond issue. Thneral ObligatioRecreations C
onies spent tothis fund may
osenblatt Stadent requires tnanced by the
he constructi
s Fund was eselopment, andvariety of co
nt Trail - Noepartment of and the Nort
structed in coOmaha Campon was estima
42nd Street wrsable expend4 to 2 lanes o
clude the sturoadbed into
on system
as created f General ly.
he City of on bonds. enters.
owards the y be used
dium. The the city to e issuance
ion of the
stablished d support ompanion,
orth/North Roads to
th Omaha
onjunction pus on the ated to be
within the ditures for of through udy of the
an urban
Downtown Dacross 10th Sacquire this p
Library Facthe Omaha Pnorthwest OmAbrahams Br
Capital Specdone by the cstreet and sew
Service Specweeds, litter
DevelopmentStreet from thprime develop
cilities CapitaPublic Librarymaha areas. Oranch.
cial Assessmcity. This is awer repairs.
cial Assessmand demoliti
t Fund – To ahe Qwest Cenpment propert
al Fund – To y. Phase II of Other project
ent Fund – Tassessed annu
ment Fund – Tion of buildin
CITY OF OM
Nonmajor G
Capita
account for thnter. The fundty.
pay off yearlthis project w
ts include the
To account foually for the h
To account fngs. This is a
MAHA, NEB
Governmenta
al Project Fun
138
he redevelopmd represents th
ly bond obligwould includee renovation o
or Public Wohomeowner w
for a Parks anassessed annu
BRASKA
al Funds
nds
ment of the sithe City’s exer
ations for cape purchase of of W. Dale C
orks assessmewith outstandi
nd Recreationually for the
te known as Prcise of its “r
pital projects tf land in west Clark Library,
ents for sidewing bills. S.I.D
n fund to enfohomeowner w
Pinnacle Foodright of first r
to improve facentral, south
, Swanson Br
walks and sewD.’s are also
force the city with outstand
ds located refusal” to
acilities of hwest and ranch and
wer repairs billed for
codes for ding bills.
139
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Capital Projects Funds
December 31, 2010
ASARCO/ Airport 1998 TrainingLewis & 2006 2000 Street Business 2006 Facility
Clark Advanced City Capital Environmental Highway Park Transportation 2006 Public ConstructionAssets Remediation Acquisition Improvement Bond 2001 #1 Development Bond Facilities Bond Bond
Cash and pooled investments $ 378,391 3,193,657 — — — 694,717 1,306,799 2,446,597 — Investments 1,532,972 — — — — — — — — Receivables (net of allowance for uncollectibles) — — — — — — — — — Due from other governments — — 963,231 30,588 — — 643,589 — — Accrued interest 4,594 — — — — — — — — Other assets — — 498,902 — — — — — — Deposits with trustee — — — — — — — — —
Total assets $ 1,915,957 3,193,657 1,462,133 30,588 — 694,717 1,950,388 2,446,597 —
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ — — 307,984 347,093 — — 530,829 179,426 Due to governments — — — — — — — — — Due to other funds — — 309,107 133,962 — — — — 99,561 Deferred revenue — — 878,983 30,588 — — 626,631 — —
Total liabilities — — 1,496,074 511,643 — — 1,157,460 179,426 99,561
Fund balance (deficits):Reserved for:
Encumbrances — — 1,081,797 495,716 — — 1,467,042 510,350 55,032 Unreserved, undesignated reported in:
Capital projects 1,915,957 3,193,657 (1,115,738) (976,771) — 694,717 (674,114) 1,756,821 (154,593)
Total fund balance 1,915,957 3,193,657 (33,941) (481,055) — 694,717 792,928 2,267,171 (99,561) Total liabilities and fund balance (deficits) $ 1,915,957 3,193,657 1,462,133 30,588 — 694,717 1,950,388 2,446,597 —
See accompanying independent auditors’ report. (Continued)
140
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Capital Projects Funds
December 31, 2010
PedestrianTrail Bridge Missouri
2006 2000 Park and 2006 Parks Joint Use Stadium River South OmahaPublic Safety Recreation and Recreation Omaha/Council Expansion/ Pedestrian Gallup Campus Back to the Library
Assets Bond Bond 2002 #1 Bond Bluffs Improvement Bridge Construction River Project Construction
Cash and pooled investments $ 1,583,050 — 1,965,228 201,828 — — — — — Investments — — — — — — — — — Receivables (net of allowance for uncollectibles) — — 70,562 — — 321,249 — — — Due from other governments — 95,840 — — — 1,513,460 — 417,740 — Accrued interest — — — — — — — — — Other assets — — — — — — — — — Deposits with trustee — — — — — — — — —
Total assets $ 1,583,050 95,840 2,035,790 201,828 — 1,834,709 — 417,740 —
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 63,457 — 68,525 835 — — — 372 — Due to governments — — — — — — — — — Due to other funds — — — — — 969,619 — 428,413 — Deferred revenue — 95,840 70,565 — — 1,834,709 — 417,740 —
Total liabilities 63,457 95,840 139,090 835 — 2,804,328 — 846,525 —
Fund balance (deficits):Reserved for:
Encumbrances 37,541 — 580,732 — — 1,026 — 85,753 — Unreserved, undesignated reported in:
Capital projects 1,482,052 — 1,315,968 200,993 — (970,645) — (514,538) —
Total fund balance 1,519,593 — 1,896,700 200,993 — (969,619) — (428,785) — Total liabilities and fund balance (deficits) $ 1,583,050 95,840 2,035,790 201,828 — 1,834,709 — 417,740 —
(Continued)
141
CIT
Y O
F O
MA
HA
, NE
BR
ASK
A
Com
bini
ng B
alan
ce S
heet
Non
maj
or C
apita
l Pro
ject
s Fun
ds
Dec
embe
r 31,
201
0 UN
MC
Lib
rary
Cap
ital
Tot
alIn
fras
truc
ture
Dow
ntow
nFa
cilit
ies
Spec
ial
Serv
ice
Spec
ial
Cap
ital
Ass
ets
Impr
ovem
ent
Dev
elop
men
tC
apita
lA
sses
smen
tA
sses
smen
tPr
ojec
ts
Cas
h an
d po
oled
inve
stm
ents
$—
90,0
00—
—11
,967
11,8
72,2
34In
vest
men
ts—
——
——
1,53
2,97
2R
ecei
vabl
es (n
et o
f allo
wan
ce fo
r unc
olle
ctib
les)
—1,
452
67,8
251,
565,
726
2,07
5,68
34,
102,
497
Due
from
oth
er g
over
nmen
ts68
,662
——
942
5,66
73,
739,
719
Acc
rued
inte
rest
——
—34
524
5,15
2O
ther
ass
ets
——
——
—49
8,90
2D
epos
its w
ith tr
uste
e—
—40
1,01
8—
—40
1,01
8To
tal a
sset
s$
68,6
6291
,452
468,
843
1,56
6,70
22,
093,
841
22,1
52,4
94
Lia
bilit
ies a
nd F
und
Bal
ance
s
Liab
ilitie
s:A
ccou
nts p
ayab
le a
nd o
ther
cur
rent
liab
ilitie
s$
—31
,050
275,
702
224,
101
1,42
32,
030,
797
Due
to g
over
nmen
ts68
,662
——
——
68,6
62D
ue to
oth
er fu
nds
—86
,565
3,33
378
,403
—2,
108,
963
Def
erre
d re
venu
e—
——
1,56
5,72
72,
075,
680
7,59
6,46
3
Tota
l lia
bilit
ies
68,6
6211
7,61
527
9,03
51,
868,
231
2,07
7,10
311
,804
,885
Fund
bal
ance
(def
icits
):R
eser
ved
for:
Encu
mbr
ance
s—
—22
9,71
027
2,48
8—
4,81
7,18
7U
nres
erve
d, u
ndes
igna
ted
repo
rted
in:
Cap
ital p
roje
cts
—(2
6,16
3)
(39,
902)
(5
74,0
17)
16,7
385,
530,
422
Tota
l fun
d ba
lanc
e—
(26,
163)
18
9,80
8(3
01,5
29)
16,7
3810
,347
,609
Tota
l lia
bilit
ies a
nd fu
nd b
alan
ce (d
efic
its)
$68
,662
91,4
5246
8,84
31,
566,
702
2,09
3,84
122
,152
,494
142
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Capital Projects Funds
December 31, 2010
ASARCO/ Airport 1998 TrainingLewis & 2006 2000 Street Business 2006 Facility
Clark Advanced City Capital Environmental Highway Park Transportation 2006 Public ConstructionRemediation Acquisition Improvement Bond 2001 #1 Development Bond Facilities Bond Bond
Revenues:Special assessments $ — — — — — — — — — Investment income 10,031 — — — — — — — — Charges for services — — — — — — — — — Contributions and grants — — 1,809,890 130,715 — — 2,021,435 — —
Total revenues 10,031 — 1,809,890 130,715 — — 2,021,435 — —
Expenditures:Current:
General government — — — — — — — — — Public safety — — — — — — — — — Transportation services — — — — — — — — — Other public services — — — — — — — — — Community development — 29,474 (1,088) — — 26,375 — — — Culture and parks — — — — — — — 2,684 —
Debt service:Principal — — — — — — — — — Interest — — — — — — — — — Debt issuance costs — — — — — — — — —
Capital outlay:Other public services — — — 1,517,228 — — — — — Public safety — — — — — — — 1,016,661 477,729 Culture and parks — — — — — — — 384,385 — General government — — 1,418,817 — — — — 29,823 — Transportation — — 324,975 — — — 7,653,961 400,573 — Community development — — — — — — — — —
Total expenditures — 29,474 1,742,704 1,517,228 — 26,375 7,653,961 1,834,126 477,729
Other financing sources (uses):Transfers in — — 1,258,936 — — — — — — Transfers out — — — — — — (1,278,845) — — Sale of capital assets — 647,484 — — — — — — — Proceeds from the sale of bonds — — — 600,000 — — 4,300,000 1,100,000 —
Total other financing sources (uses) — 647,484 1,258,936 600,000 — — 3,021,155 1,100,000 —
Excess revenues over expenditures(net change in fund balances) 10,031 618,010 1,326,122 (786,513) — (26,375) (2,611,371) (734,126) (477,729)
Fund balances (deficits) – beginning 1,905,926 2,575,647 (1,360,063) 305,458 — 721,092 3,404,299 3,001,297 378,168 Fund balance (deficits) – ending $ 1,915,957 3,193,657 (33,941) (481,055) — 694,717 792,928 2,267,171 (99,561)
See accompanying independent auditors’ report. (Continued)
143
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Capital Projects Funds
December 31, 2010
PedestrianTrail Bridge Missouri
2006 2000 Park and 2006 Parks Joint Use Stadium River South OmahaPublic Safety Recreation and Recreation Omaha/Council Expansion/ Pedestrian Gallup Campus Back to the Library
Bond Bond 2002 #1 Bond Bluffs Improvement Bridge Construction River Project ConstructionRevenues:
Special assessments $ — — 339,017 — — — — — — Investment income — — 4 — — — — — — Charges for services — — — — — — — — — Contributions and grants — — 1,205,190 100,000 — 3,089,492 — 994,456 —
Total revenues — — 1,544,211 100,000 — 3,089,492 — 994,456 —
Expenditures:Current:
General government — — — — — — — — — Public safety — — — — — — — — — Transportation services — — — — — — — — — Other public services — — — — — — — — — Community development — — — — — — 18,100 — — Culture and parks — — — 64,472 — 112,430 — 11,046 —
Debt service:Principal — — — — — — — — — Interest — — — — — — — — — Debt issuance costs — — — — — — — — —
Capital outlay:Other public services — — — — — — — — — Public safety 1,209,692 — — — — — — — — Culture and parks — — 4,052,601 — — 99,455 — — 6,734 General government — — — — — — — — — Transportation — — — — — — — — — Community development — — — — — — — — —
Total expenditures 1,209,692 — 4,052,601 64,472 — 211,885 18,100 11,046 6,734
Other financing sources (uses):Transfers in — — 88,899 100,000 — 1,200,032 — — — Transfers out (169,270) — — — (79,599) — (1,200,032) — (143,453) Sale of capital assets — — — — — — — — — Proceeds from the sale of bonds — — 2,500,000 — — — — — —
Total other financing sources (uses) (169,270) — 2,588,899 100,000 (79,599) 1,200,032 (1,200,032) — (143,453)
Excess revenues over expenditures(net change in fund balances) (1,378,962) — 80,509 135,528 (79,599) 4,077,639 (1,218,132) 983,410 (150,187)
Fund balances (deficits) – beginning 2,898,555 — 1,816,191 65,465 79,599 (5,047,258) 1,218,132 (1,412,195) 150,187 Fund balance (deficits) – ending $ 1,519,593 — 1,896,700 200,993 — (969,619) — (428,785) —
(Continued)
144
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Capital Projects Funds
December 31, 2010
UNMC Library Capital TotalInfrastructure Downtown Facilities Special Service Special Capital Improvement Development Capital Assessment Assessment Projects
Revenues:Special assessments $ — — — — 7,309 346,326 Investment income — — 1,484 51,016 32,117 94,652 Charges for services — 17,424 — 197,534 273,756 488,714 Contributions and grants 6,894 — 24,000 — — 9,382,072
Total revenues 6,894 17,424 25,484 248,550 313,182 10,311,764
Expenditures:Current:
General government — 223,000 — 125,206 5,213 353,419 Public safety — — — — — — Transportation services — — — — — — Other public services — — — — — — Community development 6,894 — — — — 79,755 Culture and parks — — — 36,734 — 227,366
Debt service:Principal — — — 257,000 — 257,000 Interest — — — 7,541 — 7,541 Debt issuance costs — — — — — —
Capital outlay:Other public services — — — — — 1,517,228 Public safety — — — — — 2,704,082 Culture and parks — — 1,861,566 — — 6,404,741 General government — — — — — 1,448,640 Transportation — — — 218,158 — 8,597,667 Community development — 144,546 — — — 144,546
Total expenditures 6,894 367,546 1,861,566 644,639 5,213 21,741,985
Other financing sources (uses):Transfers in — — 143,453 750,000 — 3,541,320 Transfers out — — — — (750,000) (3,621,199) Sale of capital assets — — — — — 647,484 Proceeds from the sale of bonds — — — — — 8,500,000
Total other financing sources (uses) — — 143,453 750,000 (750,000) 9,067,605
Excess revenues over expenditures(net change in fund balances) — (350,122) (1,692,629) 353,911 (442,031) (2,362,616)
Fund balances (deficits) – beginning — 323,959 1,882,437 (655,440) 458,769 12,710,225 Fund balance (deficits) – ending $ — (26,163) 189,808 (301,529) 16,738 10,347,609
145
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Advanced Acquisition Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:$ — — — —
Total revenues — — — —
Expenditures:Community development — — 29,474 (29,474)
Total expenditures — — 29,474 (29,474)
Deficiency of revenuesunder expenditures — — (29,474) (29,474)
Other financing sources:Sale of capital assets — — 647,484 647,484
Total other financing sources — — 647,484 647,484
Net change in fund balance — — 618,010 618,010
Fund balances – beginning 279,441 279,441 2,575,647 2,296,206 Fund balances – ending $ 279,441 279,441 3,193,657 2,914,216
See accompanying independent auditors’ report.
146
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – City Capital Improvement Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Grants and contributions $ — 1,809,890 1,809,890
Total revenues — — 1,809,890 1,809,890
Expenditures:Community development — (1,088) 1,088 Capital outlay — 1,743,792 (1,743,792)
Total expenditures — — 1,742,704 (1,742,704)
Excess of revenuesover expenditures — — 67,186 67,186
Other financing sources:Transfers in — 1,258,936 1,258,936
Total other financing sources — — 1,258,936 1,258,936
Net change in fund balance — — 1,326,122 1,326,122
Fund balances – beginning — — (1,360,063) (1,360,063) Fund balances – ending $ — — (33,941) (33,941)
See accompanying independent auditors’ report.
147
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – 2006 Environmental Bond Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Grants and contributions $ — — 130,715 130,715
Total revenues — — 130,715 130,715
Expenditures:Capital outlay 806,000 806,000 2,012,941 (1,206,941)
Total expenditures 806,000 806,000 2,012,941 (1,206,941)
Deficiency of revenuesunder expenditures (806,000) (806,000) (1,882,226) (1,076,226)
Other financing sources:Proceeds from sale of bonds 1,785,000 1,785,000 600,000 (1,185,000)
Total other financing sources 1,785,000 1,785,000 600,000 (1,185,000)
Net change in fund balance 979,000 979,000 (1,282,226) (2,261,226)
Fund balances – beginning (275,535) (275,535) 305,458 580,993 Fund balances – ending $ 703,465 703,465 (976,768) (1,680,233)
See accompanying independent auditors’ report.
148
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – 2006 Transportation Bond Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Grants and contributions $ 9,699,000 9,699,000 2,021,435 (7,677,565)
Total revenues 9,699,000 9,699,000 2,021,435 (7,677,565)
Expenditures:Capital outlay 12,347,000 12,347,000 9,121,003 3,225,997
Total expenditures 12,347,000 12,347,000 9,121,003 3,225,997
Deficiency of revenuesunder expenditures (2,648,000) (2,648,000) (7,099,568) (4,451,568)
Other financing sources (uses):Transfers out — — (1,278,845) (1,278,845) Proceeds from sale of bonds 7,285,000 7,285,000 4,300,000 (2,985,000)
Total other financing sources 7,285,000 7,285,000 3,021,155 (4,263,845)
Net change in fund balance 4,637,000 4,637,000 (4,078,413) (8,715,413)
Fund balances – beginning 1,203,000 1,203,000 3,404,299 2,201,299 Fund balances – ending $ 5,840,000 5,840,000 (674,114) (6,514,114)
See accompanying independent auditors’ report.
149
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – 2006 Public Safety Bond Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:$ — — — —
Total revenues — — — —
Expenditures:Capital outlay 215,000 215,000 1,247,233 (1,032,233)
Total expenditures 215,000 215,000 1,247,233 (1,032,233)
Deficiency of revenuesunder expenditures (215,000) (215,000) (1,247,233) (1,032,233)
Other financing sources (uses):Transfers out 365,000 365,000 (169,270) (534,270)
Total other financing sources (uses) 365,000 365,000 (169,270) (534,270)
Net change in fund balance 150,000 150,000 (1,416,503) (1,566,503)
Fund balances – beginning 855,055 855,055 2,898,555 2,043,500 Fund balances – ending $ 1,005,055 1,005,055 1,482,052 476,997
See accompanying independent auditors’ report.
150
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – 2006 Public Facilities Bond Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:$ — — — —
Total revenues — — — —
Expenditures:Culture and parks — — 2,684 (2,684) Capital outlay 1,827,000 1,827,000 2,322,261 (495,261)
Total expenditures 1,827,000 1,827,000 2,324,945 (497,945)
Deficiency of revenuesunder expenditures (1,827,000) (1,827,000) (2,324,945) (497,945)
Other financing sources:Proceeds from sale of bonds 2,600,000 2,600,000 1,100,000 (1,500,000)
Total other financing sources 2,600,000 2,600,000 1,100,000 (1,500,000)
Net change in fund balance 773,000 773,000 (1,224,945) (1,997,945)
Fund balances – beginning (773,420) (773,420) 3,001,297 3,774,717 Fund balances – ending $ (420) (420) 1,776,352 1,776,772
See accompanying independent auditors’ report.
151
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – 2006 Parks and Recreation Bond Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Special assessments $ — — 339,017 339,017 Investment income — — 4 4 Contributions and grants 80,000 80,000 1,205,190 1,125,190
Total revenues 80,000 80,000 1,544,211 1,464,211
Expenditures:Capital outlay 2,800,000 2,800,000 4,633,333 (1,833,333)
Total expenditures 2,800,000 2,800,000 4,633,333 (1,833,333)
Deficiency of revenuesunder expenditures (2,720,000) (2,720,000) (3,089,122) (369,122)
Other financing sources:Transfers in — — 88,899 88,899 Proceeds from sale of bonds 4,365,000 4,365,000 2,500,000 (1,865,000)
Total other financing sources 4,365,000 4,365,000 2,588,899 (1,776,101)
Net change in fund balance 1,645,000 1,645,000 (500,223) (2,145,223)
Fund balances – beginning (1,629,416) (1,629,416) 1,816,191 3,445,607 Fund balances – ending $ 15,584 15,584 1,315,968 1,300,384
See accompanying independent auditors’ report.
152
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Stadium Expansion/Improvement Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Grants and contributions 33,167 33,167 — (33,167)
Total revenues 33,167 33,167 — (33,167)
Expenditures:Culture and parks 50,000 50,000 — 50,000
Total expenditures 50,000 50,000 — 50,000
Deficiency of revenuesunder expenditures (16,833) (16,833) — 16,833
Other financing uses:Transfers out — — (79,599) (79,599)
Total other financing uses — — (79,599) (79,599)
Net change in fund balance (16,833) (16,833) (79,599) (62,766)
Fund balances – beginning 63,743 63,743 79,599 15,856 Fund balances – ending $ 46,910 46,910 — (46,910)
See accompanying independent auditors’ report.
153
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Library Facilities Capital Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Investment income $ — — 1,484 1,484 Grants and contributions — — 24,000 24,000
Total revenues — — 25,484 25,484
Expenditures:Capital outlay 644,000 644,000 2,091,276 (1,447,276)
Total expenditures 644,000 644,000 2,091,276 (1,447,276)
Deficiency of revenuesunder expenditures (644,000) (644,000) (2,065,792) (1,421,792)
Other financing sources:Transfers in — — 143,453 143,453 Proceeds from sale of bonds 644,000 644,000 — (644,000)
Total other financing sources 644,000 644,000 143,453 (500,547)
Net change in fund balance — — (1,922,339) (1,922,339)
Fund balances – beginning — — 1,882,437 1,882,437 Fund balances – ending $ — — (39,902) (39,902)
See accompanying independent auditors’ report.
154
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Special Assessment Funds
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Special assessments $ — — 7,309 7,309 Investment income 100,000 100,000 83,133 (16,867) Charges for services 527,500 527,500 471,290 (56,210)
Total revenues 627,500 627,500 561,732 (65,768)
Expenditures:General government 35,000 35,000 130,419 (95,419) Transportation services 75,000 75,000 — 75,000 Culture and parks 550,000 550,000 36,734 513,266 Debt service Principal — — 257,000 (257,000) Debt service Interest 45,000 45,000 7,541 37,459 Capital outlay — — 490,647 (490,647)
Total expenditures 705,000 705,000 922,341 (217,341)
Deficiency of revenuesunder expenditures (77,500) (77,500) (360,609) (283,109)
Other financing sources (uses):Adjustment of bank loan 100,000 100,000 — (100,000) Transfers in — — 750,000 750,000 Transfers out — — (750,000) (750,000)
Total other financing sources 100,000 100,000 — (100,000)
Net change in fund balance 22,500 22,500 (360,609) (383,109)
Fund balances – beginning 8,082 8,082 (196,671) (204,753) Fund balances – ending $ 30,582 30,582 (557,280) (587,862)
See accompanying independent auditors’ report.
This page intentionally left blank
NONMMAJOR PPERMANEENT FUNNDS
This page intentionally left blank
Permanent fuprincipal, ma
Western Heaccordance wtoward the resale of a port
Endowmentsources. Thisa permanent Ralph Anderinterest from
unds are useay be used for
eritage Speciwith City Orenovation andtion of the By
for Librarys is a permanememorial en
rson bequeaththese accoun
d to report rr purposes tha
ial Revenue rdinance #334d constructio
yron Reed coi
y Fund – Toent fund for e
ndowment withed an endownts is used to e
CITY OF OM
Nonmajor G
Perm
resources thatat support the
Fund – To472 passed J
on at the Wesn and manusc
o account forendowment gth interest to
wment to the lenhance the l
MAHA, NEB
Governmenta
manent Funds
155
t are legally reporting gov
o account forJanuary 31, 1stern Heritagecript collectio
r funds that agifts. In 1974,
be used to plibrary with iibrary’s colle
BRASKA
al Funds
s
restricted to vernment’s p
r a Permanen1995, wherebe Museum. Ton held in Oct
are donated t, Don L. Haypurchase bookinterest to be ections and op
the extent thrograms.
nt Endowmenby the City wThese funds wtober 1996.
to the Publices bequeathedks in honor oused to bene
perations.
hat only earn
nt fund estabwill contributwere realized
c Library fromd to the Publi
of his parentsefit the library
nings, not
blished in te monies
d from the
m outside ic Library . In 1979, y. Annual
156
CITY OF OMAHA, NEBRASKA
Combining Balance Sheet
Nonmajor Permanent Funds
December 31, 2010
TotalWestern Endowment Permanent
Assets Heritage for library Funds
Cash and pooled investments $ 122,099 4,168 126,267 Investments 2,999,433 58,189 3,057,622 Accrued interest 42,104 40 42,144
Total assets $ 3,163,636 62,397 3,226,033
Liabilities and Fund Balances
Liabilities:Accounts payable and other current liabilities $ 21,719 — 21,719
Total liabilities 21,719 — 21,719
Fund balances (deficits):Reserved for:
Endowment 2,717,918 57,471 2,775,389 Unreserved, undesignated reported in:
Permanent fund 423,999 4,926 428,925
Total fund balance 3,141,917 62,397 3,204,314 Total liabilities and fund balance $ 3,163,636 62,397 3,226,033
See accompanying independent auditors’ report.
157
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenditures, and Changes in Fund Balances
Nonmajor Permanent Funds
December 31, 2010
TotalWestern Endowment PermanentHeritage for library Funds
Revenues:Investment income (loss) $ (23,603) 294 (23,309)
Total revenues (23,603) 294 (23,309)
Expenditures:Current:
Culture and parks 86,874 100 86,974
Total expenditures 86,874 100 86,974
Other financing sources (uses):Transfers in — — — Transfers out — — —
Total other financing sources — — —
Net change in fund balance (110,477) 194 (110,283)
Beginning fund balance 3,252,394 62,203 3,314,597 Ending fund balance $ 3,141,917 62,397 3,204,314
See accompanying independent auditors’ report.
158
CITY OF OMAHA, NEBRASKA
Budgetary Comparison Schedule – Western Heritage Permanent Fund
Year ended December 31, 2010
Variance withfinal budget
Budgeted amounts positiveOriginal Final Actual (negative)
Revenues:Investment income (loss) $ 86,875 86,875 (23,603) (110,478)
Total revenues 86,875 86,875 (23,603) (110,478)
Expenditures:Culture and parks 100,000 100,000 86,874 13,126
Total expenditures 100,000 100,000 86,874 13,126
Deficiency of revenuesunder expenditures (13,125) (13,125) (110,477) (97,352)
Net change in fund balance (13,125) (13,125) (110,477) (97,352)
Fund balances – beginning 3,281,966 3,281,966 3,314,597 32,631 Fund balances – ending $ 3,268,841 3,268,841 3,204,120 (64,721)
See accompanying independent auditors’ report.
ENTERRPRISE FUUNDS
This page intentionally left blank
The Enterpribusiness entethe general pgoverning boincome is appurposes.
City Wide SParks, Recrebasketball co
Marinas FuCunninghamat the Dodge
Dodge Park Dredge. The (repairs, etc.)this fund.
Tennis Operenterprise funnumerous ne
Golf Operatfund was creCourses, whifunding of ne
Golf ConcesThe Golf Cconcessions a
Air Quality fees. These fenvironmenta
Compost FuCity of OmaPlant.
Printing Serand Douglas
Riverfront POmaha’s Mis
ise Funds acerprises: (a) wpublic on a coody has decippropriate fo
Sports Revenation, and Pu
ompetition. Th
und – To acm Lake Marina
Park Marina
Marina DreDodge Park M) that occur w
rations Fundnd provides ighborhood te
tions Fund – eated in 1993ich includes mecessary capit
ssions Fund –oncessions Fat all Municip
Fund – To funds provideal laws relatin
und – To accoaha to operate
rvices and GCounty depa
Plaza and Mssouri Riverfr
count for opwhere the inteontinuing basiided that per
or capital ma
nue Fund – ublic Propertyhe fund is self
ccount for aa. This Enterp.
edge Fund – Marina Dredgwith the dredg
d – To accoufor the operaennis courts l
To account f3 to form a maintenance tal improvem
– To accountFund is an epal Golf Cour
account for te the City theng to clean air
ount for the coe the compos
Graphics Funrtments, agen
Marina Fund ront. The plaz
CITY OF OM
Ent
perations thatnt of the goveis is financed riodic determaintenance, p
To account fy Departmentf-supported th
activities at tprise Fund acc
To account fge Fund is a sge. Each year
unt for the Tation of one 8located throug
for the Golf Oself-supportinof the City’s
ments.
t for the Golfenterprise tharses in the Cit
the Title V fe necessary rer.
ontract betwest facility loc
nd – To accouncies, and gra
– To accounza is available
MAHA, NEB
erprise Funds
159
t are financederning body ior recovered
mination of rublic policy,
for the monet. Currently,hrough registr
the N.P Dodcounts for rec
for the accumspecial revenur, $4,000 is t
Tennis operat8-court indooghout the City
Operations at tng enterprises four 18-hol
f Concessionsat was creatty of Omaha.
federal fundinesources to m
een the City ocated adjacen
unt for the chant fund proje
nt for the actie for private g
BRASKA
s
d and operatis that the cosd primarily threvenues earn, managemen
ys received fleagues are fration fees ch
dge Park Maceipts generat
mulated reservue fund createtransferred fro
tions at the Cor tennis centy.
the City of Oe fund for thee golf course
s operations ated to be sel
ng and the apmonitor the air
of Omaha andnt to the Papi
harges for prcts.
ivity at Lewigroups to rent
ted in a mansts of providinrough user ch
ned, expensesnt control, ac
from adult leformed for foharged to part
arina, the Rited through th
ves for the reped to take carom the Dodg
City of Omahter, one 15-co
Omaha Golf Ce operations es and five 9-
at the City oflf-supporting
pplicable Cityr quality and
d the Quality Cillion Creek W
rinting service
s and Clark lt.
nner similar tng goods or sharges or (b)s incurred, accountability,
eagues operatootball, volleyticipants.
iverfront Mahe leasing of b
placement of re of any contge Park Marin
ha Tennis coourt tennis ce
Courses. This at all Munic-hole golf co
f Omaha Gol and accoun
y ordinance aenforce the h
Control DivisWastewater T
es for the var
landing on th
to private services to where the
and/or net , or other
ted by the yball, and
arina, and boat stalls
the River tingencies na fund to
urts. This enter, and
enterprise cipal Golf ourses and
lf courses. nt for the
authorized health and
sion of the Treatment
rious City
he City of
160
CITY OF OMAHA, NEBRASKA
Combining Statement of Net Assets
Nonmajor Enterprise Funds
December 31, 2010
City Wide Printing RiverfrontSports Dodge Park Tennis Golf Golf Services Plaza & Total
Assets Revenue Marinas Marina Dredge Operations Operations Concessions Air Quality Compost and Graphics Marina Enterprise
Current assets:Cash and cash equivalents $ 81,357 686,165 36,587 68,347 — 12,816 172,423 — 75,654 107,475 1,240,824 Accounts receivable (net of allowance for uncollectibles) — — — — 34,636 — 107,643 15,614 15,931 6,293 180,117 Due from other funds — — — — — — — — 24,913 — 24,913 Other assets — — — — — — — 2,874 — — 2,874 Inventories — — — — — 9,859 — — — — 9,859
Total current assets 81,357 686,165 36,587 68,347 34,636 22,675 280,066 18,488 116,498 113,768 1,458,587
Noncurrent assets:Capital assets:
Building and systems — 3,388,192 — 3,648,929 2,632,090 264,715 — — — — 9,933,926 Furniture and fixtures — — — — — — — — — — — Machinery and equipment — 110,202 — — 1,639,881 — — 969,409 76,471 — 2,795,963 Construction in progress — — — — — — — — — — —
Less accumulated depreciation — (1,611,464) — (1,418,127) (3,008,424) (238,965) — (369,046) (76,471) — (6,722,497)
Total capital assets (net of accumulateddepreciation) — 1,886,930 — 2,230,802 1,263,547 25,750 — 600,363 — — 6,007,392
Total noncurrent assets — 1,886,930 — 2,230,802 1,263,547 25,750 — 600,363 — — 6,007,392 Total assets $ 81,357 2,573,095 36,587 2,299,149 1,298,183 48,425 280,066 618,851 116,498 113,768 7,465,979
Liabilities and Net Assets
Current liabilities:Accounts payable and other $ 1,275 6,128 — 9,163 37,475 1,450 16,670 6,277 28,523 17 106,978 Current installments of long-term debt — — — — — — — 25,000 — — 25,000 Workers’ compensation and healthcare claims — 7,857 — 8,781 106,949 — 21,136 15,525 5,951 — 166,199 Accrued interest payable — — — — — — — 3,842 — — 3,842 Due to other funds — 471 — 777 845,952 — 3,061 82,582 462 — 933,305 Compensated absences — 88 — 1,151 9,735 — 5,075 3,558 332 — 19,939
Total current liabilities 1,275 14,544 — 19,872 1,000,111 1,450 45,942 136,784 35,268 17 1,255,263
Noncurrent liabilities:Long-term debt excluding current installments — — — — — — — 372,012 — — 372,012 Pension obligation — 61,466 — 45,052 651,698 — 218,873 161,717 51,873 — 1,190,679 Postretirement benefit obligation — 48,265 — 35,376 511,738 — 171,868 126,986 40,730 — 934,963 Workers’ compensation and healthcare claims — 14,169 — 15,836 192,869 — 38,117 27,995 10,733 — 299,719 Compensated absences — 1,670 — 21,878 184,974 — 96,441 67,558 6,298 — 378,819
Total noncurrent liabilities — 125,570 — 118,142 1,541,279 — 525,299 756,268 109,634 — 3,176,192
Total liabilities 1,275 140,114 — 138,014 2,541,390 1,450 571,241 893,052 144,902 17 4,431,455
Invested in capital assets, net of related debt — 1,886,930 — 2,230,802 1,263,547 25,750 — 203,351 — — 5,610,380 Unrestricted 80,082 546,051 36,587 (69,667) (2,506,754) 21,225 (291,175) (477,552) (28,404) 113,751 (2,575,856)
Total net assets 80,082 2,432,981 36,587 2,161,135 (1,243,207) 46,975 (291,175) (274,201) (28,404) 113,751 3,034,524 Total liabilities and net assets $ 81,357 2,573,095 36,587 2,299,149 1,298,183 48,425 280,066 618,851 116,498 113,768 7,465,979
See accompanying independent auditors’ report.
161
CITY OF OMAHA, NEBRASKA
Combining Statement of Revenues, Expenses, and Changes in Net Assets
Nonmajor Enterprise Funds
December 31, 2010
City Wide Printing RiverfrontSports Dodge Park Tennis Golf Golf Services Plaza & Total
Revenue Marinas Marina Dredge Operations Operations Concessions Air Quality Compost and Graphics Marina Enterprise
Operating revenues:Charges for services $ 193,202 446,039 — 263,691 2,888,814 532,890 802,199 835,696 474,093 48,532 6,485,156
Total operating revenues 193,202 446,039 — 263,691 2,888,814 532,890 802,199 835,696 474,093 48,532 6,485,156
Operating expenses:Personal services 47,563 158,618 — 141,438 1,581,597 147,060 608,789 444,317 122,584 — 3,251,966 Outside services 100,641 57,269 — 76,614 440,624 11,741 47,871 86,339 46,868 15,250 883,217 Operation and maintenance 1,325 18,161 — 27,772 761,811 8,142 152,671 339,853 235,170 — 1,544,905 Cost of sales and service — 49,494 — — 432 181,161 — — — — 231,087 Depreciation and amortization — 131,177 — 116,324 137,979 — — 71,565 — — 457,045
Total operating expenses 149,529 414,719 — 362,148 2,922,443 348,104 809,331 942,074 404,622 15,250 6,368,220
Operating income (loss) 43,673 31,320 — (98,457) (33,629) 184,786 (7,132) (106,378) 69,471 33,282 116,936
Nonoperating revenues (expenses):Investment expense — — — — — — — (20,823) — — (20,823)
Total nonoperating revenues (expenses) — — — — — — — (20,823) — — (20,823)
Income (loss) before contributions and transfers 43,673 31,320 — (98,457) (33,629) 184,786 (7,132) (127,201) 69,471 33,282 96,113
Transfers in 1,339 — 4,000 — 195,000 — — — — — 200,339 Transfers out — (4,000) — — (3,103) (196,339) — — — — (203,442)
Change in net assets 45,012 27,320 4,000 (98,457) 158,268 (11,553) (7,132) (127,201) 69,471 33,282 93,010
Total net assets (deficit) – beginning 35,070 2,405,661 32,587 2,259,592 (1,401,475) 58,528 (284,043) (147,000) (97,875) 80,469 2,941,514 Total net assets (deficit) – ending $ 80,082 2,432,981 36,587 2,161,135 (1,243,207) 46,975 (291,175) (274,201) (28,404) 113,751 3,034,524
See accompanying independent auditors’ report.
162
CITY OF OMAHA, NEBRASKA
Combining Statement of Cash Flows
Nonmajor Enterprise Funds
December 31, 2010
City Wide Printing RiverfrontSports Dodge Park Tennis Golf Golf Services Plaza & Total
Revenue Marinas Marina Dredge Operations Operations Concessions Air Quality Compost and Graphics Marina Enterprise
Cash flows from operating activities:Receipts from customers $ 193,202 446,039 — 263,691 2,891,981 529,401 717,627 827,587 510,170 46,780 6,426,478 Payments to suppliers (107,852) (146,341) — (106,831) (1,224,329) (199,909) (200,410) (424,478) (270,941) (15,233) (2,696,324) Payments to employees (47,563) (140,416) — (160,166) (1,899,464) (147,060) (432,492) (337,527) (117,535) — (3,282,223)
Net cash provided by (used in) operating activities 37,787 159,282 — (3,306) (231,812) 182,432 84,725 65,582 121,694 31,547 447,931
Cash flows from noncapital financing activities:Transfers in/out 1,339 (4,000) 4,000 — 191,897 (196,339) — — — — (3,103) Advances from (to) other funds — 760,377 — 46,696 36,810 17,555 87,228 (20,570) (46,040) 21,421 903,477
Net cash provided by (used in) noncapital financing activities 1,339 756,377 4,000 46,696 228,707 (178,784) 87,228 (20,570) (46,040) 21,421 900,374
Cash flows from capital and related financing activities:Capital expenditures — (230,088) — — 3,105 — — — — — (226,983) Prepaid expenses and deferred charges — — — — — — — (3,031) — — (3,031) Payments on long-term debt — — — — — — — (25,000) — — (25,000) Interest paid — — — — — — — (16,981) — — (16,981)
Net cash provided by (used in) capital and related financing activities — (230,088) — — 3,105 — — (45,012) — — (271,995)
Cash flows from investing activity:Interest received — — — — — — — — — — —
Net cash provided by investing activity — — — — — — — — — — —
Net increase (decrease) in cash and cash equivalents 39,126 685,571 4,000 43,390 — 3,648 171,953 — 75,654 52,968 1,076,310
Cash and cash equivalents, beginning of year 42,231 594 32,587 24,957 — 9,168 470 — — 54,507 164,514 Cash and cash equivalents, end of year $ 81,357 686,165 36,587 68,347 — 12,816 172,423 — 75,654 107,475 1,240,824
Reconciliation of operating loss to net cash provided by(used in) operating activities:
Operating income (loss) $ 43,673 31,320 — (98,457) (33,629) 184,786 (7,132) (106,378) 69,471 33,282 116,936 Adjustments to reconcile operating income (loss) to
net cash provided by operating activities:Depreciation and amortization — 131,177 — 116,324 137,979 — — 71,565 — — 457,045 Cash flows impacted by changes in:
Accounts receivable — — — — 3,167 — (84,572) (8,109) 36,077 (1,752) (55,189) Prepaid assets — — — — — — — 3,096 — — 3,096 Inventories — — — — — (3,489) — — — — (3,489) Due from other governments — — — — — — — — — — — Accounts payable and other (5,886) (21,417) — (2,445) (21,462) 1,135 132 (1,382) 11,097 17 (40,211) Claims payable — 21,904 — 3,242 (100,207) — 22,453 11,703 (1,116) — (42,021) Pension obligation — (2,955) — (13,102) (132,661) — 84,333 51,758 2,781 — (9,846) Postretirement benefit obligation — (747) — (8,868) (84,999) — 69,511 43,329 3,384 — 21,610
Net cash provided by (used in) operating activities $ 37,787 159,282 — (3,306) (231,812) 182,432 84,725 65,582 121,694 31,547 447,931
See accompanying independent auditors’ report.
PPENSIONN TRUST FFUNDS
This page intentionally left blank
The Pension
Civilian Retthe full-time
Police/Fire Rbeneficiaries
Trust Funds a
irement FunCivilian emp
Retirement Rof the Police
are used to ac
nd – To accouployees of the
Reserve Fune and Fire Swo
CITY OF OM
Pensi
ccount for ass
unt for resourCity of Oma
nd – To accouorn full-time
MAHA, NEB
ion Trust Fun
163
sets held by th
rces that are haha.
unt for resouemployees of
BRASKA
nds
he City in a tr
held in trust fo
urces that are f the City of O
rustee capacit
or the membe
held in trustOmaha.
ty.
ers and benefi
t for the mem
ficiaries of
mbers and
164
CITY OF OMAHA, NEBRASKA
Combining Statement of Fiduciary Net Assets
Pension Trust Funds
December 31, 2010
Civilian Police/Fire TotalRetirement Retirement Pension
Assets Fund Reserve Fund Trust
Cash and cash equivalents $ 765,729 780,721 1,546,450 Receivables:
Accounts receivable 3,990 88,371 92,361 Accrued interest 456,729 1,488,637 1,945,366
Due from other funds 232,666 883,877 1,116,543 Investments, at fair value —
Government securities 24,304,539 28,921,724 53,226,263 Municipal issues 1,837,801 2,084,133 3,921,934 Corporate bonds 24,733,021 74,932,540 99,665,561 Domestic equities 69,011,468 179,834,382 248,845,850 International equities 34,721,347 63,454,266 98,175,613 Domestic real estate securities 30,032,902 76,348,242 106,381,144 Commodities 24,975,356 12,114,767 37,090,123 Private equity 3,866,754 — 3,866,754 Cash and cash equivalents 17,741,452 12,500,778 30,242,230
Total assets $ 232,683,754 453,432,438 686,116,192
Liabilities and Net Assets
Accounts payable and other current liabilities $ 337,170 792,135 1,129,305
Total liabilities 337,170 792,135 1,129,305
Held in trust for pension benefits 232,346,584 452,640,303 684,986,887 Total liabilities and net assets $ 232,683,754 453,432,438 686,116,192
See accompanying independent auditors’ report.
165
CITY OF OMAHA, NEBRASKA
Combining Statement of Changes in Fiduciary Net Assets
Pension Trust Funds
December 31, 2010
Civilian Police/Fire TotalRetirement Retirement Pension
Fund Reserve Fund Trust
Additions:Contributions:
Employer $ 5,717,610 24,183,614 29,901,224 Employee 4,858,097 16,271,773 21,129,870
Total contributions 10,575,707 40,455,387 51,031,094
Investment income:Dividends and interest 3,841,307 5,972,261 9,813,568 Net appreciation in fair value of investments 32,609,186 60,886,531 93,495,717
Total investment earnings 36,450,493 66,858,792 103,309,285 Investment expenses (1,561,382) (2,447,700) (4,009,082)
Net investment earnings 34,889,111 64,411,092 99,300,203
Total additions 45,464,818 104,866,479 150,331,297
Deductions:Benefit payments 26,337,866 57,616,214 83,954,080
Change in net assets 19,126,952 47,250,265 66,377,217
Net assets held in trust for pension benefits,beginning of year 213,219,632 405,390,038 618,609,670
Net assets held in trust for pension benefits,end of year $ 232,346,584 452,640,303 684,986,887
See accompanying independent auditors’ report.
This page intentionally left blank
AGENNCY FUNNDS
This page intentionally left blank
The Agency
Redevelopmcollected in r
ConAgra Caregard to thecollected and
TIF Bond DConvention C TIF RedeveNebraska (C18-2153, Reiwith Section provisions) fRedevelopme
First Nationregards to threquest.
R/D #77 Haregards to the
Appeal Bondto build uponapplications t
Automobile than the accuescrow for tw
Bid Deposit within the Creceive the bi
Board of Edbeer and liquliquors, or seNebraska. ThCounty Treas
Funds accoun
ment 126 Firsregard to the F
ampus and Pe ConAgra C
d used to pay
Debt Service FCenter Hotel
elopment ProChapter 18, Aissue Revised
18-2147 to from the Reent Note shal
nal-Child Cahe First Natio
mmons/Embe ConAgra Em
d Deposit Fun or rezone to defray the
Impoundingumulated chawo years, duri
Fund – To aity. Once theid are returne
ducation Liquor occupationelling at retail hese license fsurer via wire
nt for assets h
st National BFirst National
Parking FunCampus/Parkoff the TIF de
Fund – To acTIF project a
ojects Fund Article 21, Sd Statutes of Nestablish sepdevelopment l be paid.
are Facility Fonal Bank Da
bassy Suites mbassy Suite
und – To accan area of laadministrativ
g Deposit Funarges against ing which the
account for me bid process ed.
quor Depositn tax imposedof alcoholic
fees are remitte transfer, on
CITY OF OM
Ag
held by the Ci
Bank Tower l Bank Tower
nd – To accoking TIF projebt service re
ccount for theand account fo
– To complSections 18-2Nebraska, 194arate funds i
site shall b
Fund – To acay Care TIF p
Fund – To as Hotel TIF p
count for appeand within thve costs incurr
nd – To accothe vehicle. T
e former owne
monies collecteis completed
t Fund – To d on any persbeverages wited to the Oma quarterly ba
MAHA, NEB
gency Funds
166
ity as an agen
Fund – To ar TIF project.
ount for the tject. Property
equirements.
e tax incremefor the debt se
ly with the C2101) as sup43, as amendento which Ex
be paid and
ccount for thproject. Thes
account for thproject.
eal applicatiohe City limitsred by the Cit
ount for vehicThe amount er can claim t
ed from vendd and bid is a
account for tson who engaithin the City
maha Public Sasis.
BRASKA
nt for various
account for th
tax incrementy taxes from
ent financing ervice reserve
Community Dpplemented aned. This fiducxcess Tax Refrom which
e tax incremese funds will
he tax increm
on fees receivs has been dety Planning B
cles sold at auin excess of the money hel
dors based on awarded, the
the collectionages in the malimit. The tax
Schools Board
local governm
he tax increme
t financing rem the increase
revenues colle required by
Developmentnd includingciary fund is evenues (prov
the principa
ent financingbe remitted t
ment financing
ved from citizenied. Fees a
Board of Appe
uction at the pthe accumulald.
the required bid deposits
n of fees derianufacture orx rates are cond of Education
(C
ments.
ent financing
evenues colleed property
lected in regathe issuance
t Law of theg Sections 18required in acvided from spal and intere
g revenues coto First Natio
g revenues co
zens whose apare charged feals.
police tow lotated charges
amounts to pfor those wh
ived from a wr distribution ntrolled by thn, through the
Continued)
g revenues
ected with value are
ards to the of bonds.
e State of 8-2147 to ccordance pecial tax
est of the
ollected in onal upon
ollected in
pplication for appeal
t for more is held in
place a bid ho did not
wholesale of beer or
he State of e Douglas
Board of Edincluding a sobject operatPublic Schoo
Humane Socitizens. Rece
Omaha TranTransit system
Sales Tax Dsales transact1967. The St
After HoursMunicipal Coafter-hours d
Board of Edviolation fineTreasurer, via
Park Develowithin suburbmade to the f
Arterial Streof arterial strbehalf of Dou
ducation Tobseparate permtes or may beols Board of E
ociety Kenneeipts are remi
nsit Bus Tickm.
Deposit Fund tions within tate portion of
s Dance Depode, in whichance permit.
ducation Pares, which are a wire transfe
opment Depoban Omaha ifund at approp
eet Improvemreet improvemuglas County
bacco Deposimit fee for thee operated to Education, thr
el Permits Fitted to the Hu
ket Fund – T
– To accounthe corporatef the sales tax
posit Fund –h the City of O
rking Fines Fremitted to th
er, on a quarte
osits Fund –in the future. priate debt to
ment Programents in the u and are remi
CITY OF OM
Ag
it Fund – Toe operation odispense tob
rough the Dou
Fund – To aumane Societ
To account for
nt for all salese limits of thex is remitted to
– To accountOmaha requir
Fund – To ahe Omaha Puerly basis.
– To account In addition, value interva
am Fund – Tunincorporateitted on an as-
MAHA, NEB
gency Funds
167
o account for of any machinbacco productuglas County
account for cty on a quarte
r the purchas
s tax receiptse City in accoo the Nebrask
t for money res a $5,000 b
account for mublic Schools
for the receipsubdivision
als.
To collect anded portions o-requested ba
BRASKA
license fees ne, which upts. These liceTreasurer via
collection of erly basis.
e and sale of
s collected byordance with ka Departmen
collected thrbond to be po
monies collectBoard of Edu
pts received agreements in
d distribute fuf Douglas Co
asis to the Cou
from retaileron insertion nse fees are ra wire transfe
kennel perm
f bus tickets u
y the City, whthe Nebrask
nt of Revenue
rough Sectioosted when a
ted by the Ciucation throug
for neighborhnclude provis
unds for the dounty. These unty.
s for all tobaof a coin or remitted to th
er, on a quarte
mits and licen
used on the M
hich are impoka Tax Revene on a monthly
on 5-64 of thbusiness is g
ity Cashier fogh the Dougla
hood parks tosion for depo
design and confunds are col
acco sales, substitute
he Omaha erly basis.
nses from
Metro Area
osed upon nue Act of y basis.
he Omaha granted an
or parking as County
o be built osits to be
nstruction llected on
168
CITY OF OMAHA, NEBRASKA
Combining Statement of Fiduciary Assets and Liabilities
Agency Funds
December 31, 2010
Redevelopment R/D #77 Board of126 First ConAgra TIF First National Hammons/ Automobile Education
National Bank Campus and TIF Bond Redevelopment Child Care Embassy Appeal Bond Impounding Liquor Assets Tower Parking Debt Service Projects Facility Suites Deposit Deposit Bid Deposit Deposit
Cash and pooled investments $ — 633,486 455,942 64,942 — — 1,125 107,678 109,987 144,513 Accounts receivable (net of allowance for uncollectibles) — — — — — — — — — 3,100 Accrued interest — — 2,817 — — — — — — — Investments — — 1,158,509 — — — — — — —
Total assets $ — 633,486 1,617,268 64,942 — — 1,125 107,678 109,987 147,613
Liabilities and Fund Balances
Liabilities:Accounts payable and other liabilities $ — 633,486 1,617,268 64,942 — — 1,125 107,678 109,987 147,613
Total liabilities — 633,486 1,617,268 64,942 — — 1,125 107,678 109,987 147,613 Total liabilities and fund balance $ — 633,486 1,617,268 64,942 — — 1,125 107,678 109,987 147,613
See accompanying independent auditors’ report. (Continued)
169
CITY OF OMAHA, NEBRASKA
Combining Statement of Fiduciary Assets and Liabilities
Agency Funds
December 31, 2010
Board ofEducation Humane Board of Park Arterial StreetTobacco Society Omaha Transit Sales Tax After Hours Education Development Improvement Total
Assets Deposit Kennel Permits Bus Ticket Deposit Dance Deposit Parking Fines Deposits Program Agency
Cash and pooled investments $ 3,803 — 638 1,058 5,000 84,572 43 2,784,673 4,397,460 Accounts receivable (net of allowance for uncollectibles) 13,285 2,400 — 47,087 — — — — 65,872 Accrued interest — — — — — — — — 2,817 Investments — — — — — — — — 1,158,509
Total assets $ 17,088 2,400 638 48,145 5,000 84,572 43 2,784,673 5,624,658
Liabilities and Fund Balances
Liabilities:Accounts payable and other liabilities $ 17,088 2,400 638 48,145 5,000 84,572 43 2,784,673 5,624,658
Total liabilities 17,088 2,400 638 48,145 5,000 84,572 43 2,784,673 5,624,658 Total liabilities and fund balance $ 17,088 2,400 638 48,145 5,000 84,572 43 2,784,673 5,624,658
170
CITY OF OMAHA, NEBRASKA
Combining Statement of Changes in Assets and Liabilities
Agency Funds
Year ended December 31, 2010
Balance BalanceRedevelopment 126 January 1, December 31,
First National Bank Tower 2010 Additions Deductions 2010
Assets:Accounts receivable $ 450 2,949,883 2,950,333 —
Liabilities:Accounts payable and other liabilities $ 450 7,157,227 7,157,677 —
ConAgra Campus and Parking
Assets:Cash and pooled investments $ 404,213 506,373 277,100 633,486
Liabilities:Accounts payable and other liabilities $ 404,213 506,373 277,100 633,486
TIF Bond Debt Service
Assets:Cash and pooled investments $ 141,615 2,967,692 2,653,365 455,942 Accrued interest — 2,817 — 2,817 Investments 1,345,647 1,200,000 1,387,138 1,158,509
$ 1,487,262 4,170,509 4,040,503 1,617,268
Liabilities:Accounts payable and other liabilities $ 1,487,262 288,332 158,326 1,617,268
TIF Development Projects
Assets:Cash and pooled investments $ 46,851 31,199,413 31,181,322 64,942
Liabilities:Accounts payable and other liabilities $ 46,851 16,832,865 16,814,774 64,942
First National Child Care Facility
Assets:Cash and pooled investments $ 1,594 142,509 144,103 —
Liabilities:Accounts payable and other liabilities $ 1,594 72,051 73,645 —
R/D #77 Hammons/Embassy Suites
Assets:Cash and pooled investments $ 280,464 601,085 881,549 —
Liabilities:Accounts payable and other liabilities $ 280,464 78,315 358,779 —
Appeal Bond Deposit
Assets:Cash and pooled investments $ 1,600 31,625 32,100 1,125
Liabilities:Accounts payable and other liabilities $ 1,600 31,625 32,100 1,125
Automobile Impounding Deposit
Assets:Cash and pooled investments $ 118,323 55,197 65,842 107,678
Liabilities:Accounts payable and other liabilities $ 118,323 55,183 65,828 107,678
171
CITY OF OMAHA, NEBRASKA
Combining Statement of Changes in Assets and Liabilities
Agency Funds
Year ended December 31, 2010
Balance BalanceJanuary 1, December 31,
Bid Deposit 2010 Additions Deductions 2010
Assets:Cash and pooled investments $ 230,161 1,571,419 1,691,593 109,987
Liabilities:Accounts payable and other liabilities $ 230,161 1,490,977 1,611,151 109,987
Board of Education Liquor Deposit
Assets:Cash and pooled investments $ 139,613 528,925 524,025 144,513 Accounts receivable 28,131 481,482 506,513 3,100
$ 167,744 1,010,407 1,030,538 147,613
Liabilities:Accounts payable and other liabilities $ 167,744 577,526 597,657 147,613
Board of Education Tobacco Deposit
Assets:Cash and pooled investments $ 10,418 36,321 42,936 3,803 Accounts receivable 7,061 20,232 14,008 13,285
$ 17,479 56,553 56,944 17,088
Liabilities:Accounts payable and other liabilities $ 17,479 26,376 26,767 17,088
Humane Society Kennel Permits
Assets:Cash and pooled investments $ 60 4,860 4,920 — Accounts receivable 2,440 2,240 2,280 2,400
$ 2,500 7,100 7,200 2,400
Liabilities:Accounts payable and other liabilities $ 2,500 4,700 4,600 2,600
Omaha Transit Bus Ticket
Assets:Cash and pooled investments $ 853 22,115 22,330 638
Liabilities:Accounts payable and other liabilities $ 853 22,115 22,330 638
Sales Tax Deposit
Assets:Cash and pooled investments $ 12,943 543,063 554,948 1,058 Accounts receivable — 181,439 134,352 47,087
$ 12,943 724,502 689,300 48,145
Liabilities:Accounts payable and other liabilities $ 12,943 569,409 534,207 48,145
After Hours Dance Deposit
Assets:Cash and pooled investments $ 5,000 — — 5,000
Liabilities:Accounts payable and other liabilities $ 5,000 — — 5,000
172
CITY OF OMAHA, NEBRASKA
Combining Statement of Changes in Assets and Liabilities
Agency Funds
Year ended December 31, 2010
Balance BalanceJanuary 1, December 31,
Board of Education Parking Fines 2010 Additions Deductions 2010
Assets:Cash and pooled investments $ 59,773 527,049 502,250 84,572
Liabilities:Accounts payable and other liabilities $ 59,773 552,573 527,774 84,572
Park Development Deposits
Assets:Cash and pooled investments $ 76,397 76,361 152,715 43
Liabilities:Accounts payable and other liabilities $ 76,397 76,361 152,715 43
Arterial Street Improvement Program
Assets:Cash and pooled investments $ 5,758,750 6,081,477 9,055,554 2,784,673
Liabilities:Accounts payable and other liabilities $ 5,758,750 5,053,848 8,027,925 2,784,673
Total Agency Funds
Assets:Cash and pooled investments $ 7,288,628 44,895,484 47,786,652 4,397,460 Accounts receivable 38,082 3,635,276 3,607,486 65,872 Accrued interest — 2,817 — 2,817 Investments 1,345,647 1,200,000 1,387,138 1,158,509
Total assets $ 8,672,357 49,733,577 52,781,276 5,624,658
Liabilities:Accounts payable and other liabilities $ 8,672,357 33,395,856 36,443,355 5,624,858
Total liabilities $ 8,672,357 33,395,856 36,443,355 5,624,858
See accompanying independent auditors’ report.
This page intentionally left blank
SSTATISTTICAL SECCTION
This page intentionally left blank
This part of understandininformation s
Contents
Financial Tr
Revenue Ca
Debt Capaci
Demographi
Operating In
Sources: Unlreports for th
the City’s cng what the insays about the
rends
These City’s
pacity
These signifi
ity
These the Cadditio
ic and Econo
These undersplace.
nformation
These undersservice
less otherwishe relevant ye
comprehensivnformation ine City’s overa
schedules co financial per
schedules coicant local rev
schedules prity’s current onal debt in th
omic Informa
schedules ofstand how the
schedules cstand how thes the City pr
se noted, the ar.
CITY
Statistical
Dece
ve annual finan the financiall financial h
ontain trend inrformance and
ontrol informvenue source,
resent informalevels of o
he future.
ation
ffer demograe environmen
contain servihe informatiorovides and th
information
Y OF OMAH
Section (Una
ember 31, 201
173
ancial report al statements
health.
nformation tod well-being h
mation to help, the property
ation to help utstanding d
aphic and econt within whic
ice and infraon in the Cihe activities it
in these page
HA
audited)
10
presents dets, note disclo
o help the reahave changed
p the reader y tax.
the reader asdebt and the
onomic indicach the City’s
astructure daity’s financiat performs.
es is derived
tailed informosures, and re
ader understand over time.
assess the C
ssess the afforCity’s abilit
ators to help financial act
ata to help tal report rela
d from the co
mation as a coequired suppl
nd how the
City’s most
rdability of ty to issue
the reader tivities take
the readers ates to the
omprehensive
ontext for lementary
Page
174
179
186
192
195
e financial
174
Schedule 1CITY OF OMAHA, NEBRASKA
Net Assets by Component
Last Eight Fiscal Years(Accrual Basis of Accounting)
2003 to 2010
2003 2004 2005 2006 2007 2008 2009 2010
Governmental activities:Invested in capital assets, net of
related debt $ 235,711,911 201,522,874 213,958,527 237,357,059 261,308,456 295,937,697 309,036,583 327,786,022 Restricted 32,067,872 11,898,950 13,163,721 14,612,499 16,814,445 15,189,807 8,238,405 6,350,609 Unrestricted 17,111,405 65,166,250 80,623,315 60,396,134 49,343,457 (540,888) (24,680,926) (87,779,242)
Total governmentalactivities net assets $ 284,891,188 278,588,074 307,745,563 312,365,692 327,466,358 310,586,616 292,594,062 246,357,389
Business-type activities:Invested in capital assets, net of
related debt $ 287,633,189 271,157,078 261,232,484 244,078,865 222,456,144 235,667,494 228,900,267 195,594,307 Restricted — — 10,135,739 12,362,000 6,898,070 4,248,375 8,253,046 31,292,774 Unrestricted (1,656,667) 3,999,636 (2,984,272) 10,157,757 40,308,588 23,937,327 25,401,260 37,903,634
Total business-typeactivities net assets $ 285,976,522 275,156,714 268,383,951 266,598,622 269,662,802 263,853,196 262,554,573 264,790,715
Primary government:Invested in capital assets, net of
related debt $ 523,345,100 472,679,952 475,191,011 481,435,924 483,764,600 531,605,191 537,936,850 523,380,329 Restricted 32,067,872 11,898,950 23,299,460 26,974,499 23,712,515 19,438,182 16,491,451 37,643,383 Unrestricted 15,454,738 69,165,886 77,639,043 70,553,891 89,652,045 23,396,439 720,334 (49,875,608)
Total primary governmentnet assets $ 570,867,710 553,744,788 576,129,514 578,964,314 597,129,160 574,439,812 555,148,635 511,148,104
GASB 34 was adopted in 2002.Source: City of Omaha Financial Statements.
See accompanying independent auditors’ report.
(Continued)175
Schedule 2CITY OF OMAHA, NEBRASKA
Changes in Net Assets
Last Eight Fiscal Years(Accrual Basis of Accounting)
2003 to 2010
2003 2004 2005 2006 2007 2008 2009 2010
Expenses:Governmental activities:
General government $ 51,899,189 62,025,849 43,617,209 40,179,313 93,334,595 95,914,300 100,443,246 116,720,038 Public safety 152,915,729 161,458,004 172,241,162 193,303,487 182,854,883 205,824,014 188,694,996 193,001,551 Transportation services 44,481,809 47,492,991 44,550,196 47,021,969 53,248,665 60,683,765 61,124,356 60,380,233 Other public services 14,774,426 14,147,624 14,185,823 14,797,970 15,650,815 17,366,093 17,355,052 21,001,115 Community development 32,536,567 29,345,088 27,550,352 19,774,789 19,460,381 25,723,952 27,376,811 31,987,295 Culture and parks 38,376,920 62,713,346 33,992,416 37,818,310 44,894,282 40,980,138 47,480,688 64,931,722 Interest on long-term debt 30,310,243 24,203,951 32,326,682 32,437,752 34,696,594 36,519,588 37,443,658 38,360,978
Total governmental activities expenses 365,294,883 401,386,853 368,463,840 385,333,590 444,140,215 483,011,850 479,918,807 526,382,932
Business-type activities:Convention center hotel 285,153 11,352,991 12,008,197 11,591,414 11,290,566 11,114,593 10,172,478 8,905,205 Sewer 32,505,709 35,181,325 38,084,381 39,582,646 45,508,217 49,533,194 47,580,754 51,529,157 Other 10,491,445 10,912,170 11,807,899 11,680,369 11,377,633 12,155,403 12,122,555 10,744,969
Total business-type activities expenses 43,282,307 57,446,486 61,900,477 62,854,429 68,176,416 72,803,190 69,875,787 71,179,331 Total primary government $ 408,577,190 458,833,339 430,364,317 448,188,019 512,316,631 555,815,040 549,794,594 597,562,263
Component unit:MECA $ 2,466,771 20,025,873 20,532,090 22,647,661 25,035,984 27,211,194 27,425,166 26,355,147
Program revenues:Governmental activities:
Charges for services:General government $ 27,286,779 7,606,199 8,430,849 8,098,358 5,854,592 5,729,600 8,560,906 11,432,415 Public safety 5,263,466 13,696,238 8,869,544 8,941,612 15,205,428 15,812,344 14,736,190 18,373,482 Transportation services 10,922,388 15,746,806 14,022,227 15,604,717 18,133,477 18,848,115 19,092,487 22,167,354 Other public services 5,921,059 5,996,874 5,367,287 3,286,082 9,620,112 6,205,471 3,877,405 2,582,651 Community development 6,215,809 13,247,956 11,118,776 10,757,992 8,343,329 6,397,642 7,465,072 5,748,813 Culture and parks 286,588 4,082,523 6,598,990 11,881,082 4,789,667 3,545,845 10,177,203 8,772,389
Operating grants and contributions 61,720,136 58,647,742 58,198,805 52,895,766 76,410,773 82,615,753 70,638,578 65,624,631 Capital grants and contributions 29,908,919 20,425,832 32,117,784 17,134,301 29,598,164 30,129,275 27,255,802 31,671,217
Total governmental activitiesprogram revenues 147,525,144 139,450,170 144,724,262 128,599,910 167,955,542 169,284,045 161,803,643 166,372,952
Business-type activities:Charges for services:
Convention center hotel — 2,250,535 4,623,041 6,447,117 7,732,472 8,918,038 6,819,371 7,824,146 Parking 3,821,967 3,299,347 3,749,533 3,790,010 4,151,923 4,115,811 4,144,920 4,170,400 Sewer revenue fund 34,266,350 32,150,414 33,328,738 34,892,510 38,474,534 41,194,630 43,633,767 49,944,627 Citywide sports 184,193 150,135 145,468 153,668 117,543 148,420 130,940 193,202 Marinas 415,690 406,643 395,825 786,525 737,166 550,236 486,878 446,039 Tennis operations 186,565 165,971 237,017 270,768 248,238 267,683 268,028 263,691 Golf operations and concessions 3,180,770 3,339,390 3,311,079 3,406,750 3,537,287 3,441,617 3,644,417 3,421,704 Air quality 537,439 591,923 512,456 536,475 532,192 509,037 537,111 802,199 Compost 599,139 542,702 756,279 798,411 756,900 561,151 769,070 835,696 Printing and graphics 418,110 490,540 478,632 515,262 528,309 543,339 551,847 474,093 Riverfront plaza and marina — 34,665 20,661 31,011 85,482 38,350 40,179 48,532
Operating grants and contributions — — — — — — — — Capital grants and contributions 1,609,802 3,004,158 5,795,266 9,011,366 4,486,724 4,565,282 5,491,917 —
Total business-type activitiesprogram revenues 45,220,025 46,426,423 53,353,995 60,639,873 61,388,770 64,853,594 66,518,445 68,424,329
Total primary government $ 192,745,169 185,876,593 198,078,257 189,239,783 229,344,312 234,137,639 228,322,088 234,797,281
Component unit:MECA:
Charges for services $ 1,666,667 19,642,608 20,754,599 23,467,353 24,863,872 29,865,018 30,629,846 28,717,594 Operating grants and contributions — 2,666,667 1,500,000 1,500,000 1,500,000 1,815,000 — —
$ 1,666,667 22,309,275 22,254,599 24,967,353 26,363,872 31,680,018 30,629,846 28,717,594
Net (expense) revenue:Governmental activities $ (217,769,739) (261,936,683) (223,739,578) (256,733,680) (276,184,673) (313,727,805) (318,115,164) (360,009,980) Business-type activities 1,937,718 (11,020,063) (8,546,482) (2,214,556) (6,787,646) (7,949,596) (3,357,342) (2,755,002)
Total $ (215,832,021) (272,956,746) (232,286,060) (258,948,236) (282,972,319) (321,677,401) (321,472,506) (362,764,982)
Component unit:MECA $ (800,104) 2,283,402 1,722,509 2,319,692 1,327,888 4,468,824 3,204,680 2,362,447
176
Schedule 2CITY OF OMAHA, NEBRASKA
Changes in Net Assets
Last Eight Fiscal Years(Accrual Basis of Accounting)
2003 to 2010
2003 2004 2005 2006 2007 2008 2009 2010
General revenues and other changes in net assets:Governmental activities:
Taxes:Property tax $ 79,254,616 101,370,004 94,292,799 99,432,780 114,935,220 118,979,538 130,016,943 138,320,939 Motor vehicle tax 8,637,101 8,814,977 9,030,957 8,818,011 8,825,629 9,374,405 9,299,184 9,309,995 Sales and use tax 102,413,934 111,007,911 114,184,544 113,625,998 116,051,364 124,470,354 120,735,362 126,910,238 Business taxes 27,423,096 27,000,112 26,845,997 28,781,008 30,884,535 33,963,566 34,251,049 38,228,765 Payments in lieu of taxes 4,315,438 4,132,805 5,575,592 5,259,341 5,543,008 5,898,722 4,595,289 4,538,014
Unrestricted investment earnings 1,618,924 2,325,730 2,298,930 5,446,225 6,722,915 4,720,079 1,663,491 1,440,989 Sale of capital assets 1,190,261 1,105,685 1,781,215 (63,554) (143,254) — 1,290,879 (252,225) Transfers 471,805 (123,655) (1,112,967) 54,000 (1,385,123) (558,601) (1,729,587) (4,723,408)
Total governmental activities 225,325,175 255,633,569 252,897,067 261,353,809 281,434,294 296,848,063 300,122,610 313,773,307
Business-type activities:Unrestricted investment earnings (66,022) 74,475 657,991 483,227 2,810,340 1,581,389 328,132 267,736 Sale of capital assets 1,280 2,125 2,761 — (13,447) — — — Transfers (471,805) 123,655 1,112,967 (54,000) 1,385,123 558,601 1,729,587 4,723,408
Total business-type activities (536,547) 200,255 1,773,719 429,227 4,182,016 2,139,990 2,057,719 4,991,144 Total $ 224,788,628 255,833,824 254,670,786 261,783,036 285,616,310 298,988,053 302,180,329 318,764,451
Component unit:MECA:
Donations not restricted to specific programs $ 901,556 1,074,365 1,848,013 2,129,239 2,562,289 — — — Unrestricted investment earnings 15,708 60,361 229,544 615,691 821,148 984,508 506,343 —
$ 917,264 1,134,726 2,077,557 2,744,930 3,383,437 984,508 506,343 —
Change in net assets:Governmental activities $ 7,555,436 (6,303,114) 29,157,489 4,620,129 5,249,621 (16,879,742) (17,992,554) (46,236,673) Business-type activities 1,401,171 (10,819,808) (6,772,763) (1,785,329) (2,605,630) (5,809,606) (1,298,623) 2,236,142
Total $ 8,956,607 (17,122,922) 22,384,726 2,834,800 2,643,991 (22,689,348) (19,291,177) (44,000,531)
Component unit:MECA $ 117,160 3,418,128 3,800,066 5,064,622 4,711,325 5,453,332 3,711,023 2,362,447
Net assets – beginning of yearGovernmental activities $ 277,335,752 284,891,188 278,588,074 307,745,563 322,216,737 327,466,358 310,586,616 292,594,062 Business-type activities 284,575,351 285,976,522 275,156,714 268,383,951 272,268,432 269,662,802 263,853,196 262,554,573
Total $ 561,911,103 570,867,710 553,744,788 576,129,514 594,485,169 597,129,160 574,439,812 555,148,635
Component unit:MECA $ 857,080 974,240 4,392,368 8,192,434 13,257,056 17,968,381 23,421,713 27,132,736
Net assets – end of year:Governmental activities $ 284,891,188 278,588,074 307,745,563 312,365,692 327,466,358 310,586,616 292,594,062 246,357,389 Business-type activities 285,976,522 275,156,714 268,383,951 266,598,622 269,662,802 263,853,196 262,554,573 264,790,715
Total $ 570,867,710 553,744,788 576,129,514 578,964,314 597,129,160 574,439,812 555,148,635 511,148,104
Component unit:MECA $ 974,240 4,392,368 8,192,434 13,257,056 17,968,381 23,421,713 27,132,736 29,495,183
Source: City of Omaha Financial Statements.
¹ The end balance in 2006 for the City does not match the 2007 beginning balance because it was restated to include the annexation of Elkhorn.
See accompanying independent auditors’ report.
177
Schedule 3CITY OF OMAHA, NEBRASKA
Fund Balances of Governmental Funds
Last Ten Fiscal Years(Modified Accrual Basis of Accounting)
2003 to 2010
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
General fund:Reserved $ 3,863,287 3,994,560 4,142,557 2,517,525 3,550,983 4,492,350 1,896,788 2,810,463 3,921,976 3,637,299 Unreserved 15,612,680 25,239,367 21,753,773 27,380,450 29,222,049 28,415,728 27,071,866 28,855,951 24,167,995 25,940,212
Total general fund $ 19,475,967 29,233,927 25,896,330 29,897,975 32,773,032 32,908,078 28,968,654 31,666,414 28,089,971 29,577,511
All other governmental funds:Reserved $ 66,193,967 147,241,952 59,826,935 53,614,256 48,781,150 65,570,634 55,180,529 42,178,023 44,190,404 40,659,061 Unreserved, reported in:
Special revenue funds 22,192,957 6,630,044 10,618,697 26,393,945 21,200,398 24,558,745 27,285,911 19,190,703 4,876,004 5,273,301 Capital projects funds 94,869,191 754,714 (25,167,428) (10,854,927) 16,307,510 (23,163,386) (2,097,906) (15,493,032) 35,431,679 17,252,775 Permanent funds — 1,571,173 1,678,506 1,153 1,848 360 4,058 4,525 539,208 428,925
Total all othergovernmental funds $ 183,256,115 156,197,883 46,956,710 69,154,427 86,290,906 66,966,353 80,372,592 45,880,219 85,037,295 63,614,062
Source: City of Omaha Financial Statements.
See accompanying independent auditors’ report.
178
Schedule 4CITY OF OMAHA, NEBRASKA
Changes in Fund Balances of Governmental Funds
Last Ten Fiscal Years(Modified Accrual Basis of Accounting)
2003 to 2010
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Revenues:Taxes:
Property $ 76,892,227 79,663,600 82,686,854 96,380,823 89,341,424 94,917,441 102,681,478 112,384,610 117,561,400 130,625,280 Motor vehicle 8,297,315 8,575,697 8,637,101 8,814,977 9,030,957 8,818,011 8,825,629 9,374,405 9,299,184 9,309,995 City sales and use 94,847,848 99,992,087 102,413,934 111,007,911 114,184,544 113,625,998 116,051,364 124,470,354 120,735,362 126,910,238 Business 27,000,552 28,069,612 27,423,096 27,000,112 26,845,997 28,781,008 30,884,535 34,249,571 34,251,051 38,228,765 In lieu — 3,257,550 4,315,438 4,132,805 5,575,592 5,259,341 5,543,008 5,898,722 4,590,903 4,538,013
Licenses and permits 8,341,810 8,633,941 7,899,272 8,699,324 8,248,962 8,216,566 8,044,824 8,022,731 7,125,362 8,447,524 Intergovernmental 68,198,073 66,244,093 69,705,617 49,655,652 47,399,603 43,152,752 48,850,176 41,275,818 37,433,627 38,943,475 Investment income 15,682,425 12,903,968 1,618,924 2,004,225 2,298,930 5,446,225 6,722,915 4,720,079 1,663,490 1,291,935 Revenue from Keno 6,213,880 6,263,185 6,113,009 6,016,221 6,209,779 6,811,365 7,693,010 7,455,212 6,195,196 6,959,045 Charges for services 27,098,611 29,150,713 41,105,575 41,237,971 38,469,645 38,312,408 45,183,420 45,347,323 60,769,869 49,441,858 Special assessments 2,154,779 454,122 260,156 634,255 337,734 933,946 543,655 430,022 509,799 — Rents and royalties 131,239 734,629 518,077 3,788,825 2,487,922 2,521,666 5,353,045 2,726,418 1,459,459 2,388,690 Contributions and grants 28,250,783 20,719,300 17,066,045 32,664,861 31,790,177 19,733,628 48,985,045 56,815,186 41,657,358 44,964,597 Miscellaneous and other 1,759,594 — — — — — — — — —
Total revenues 364,869,136 364,662,497 369,763,098 392,037,962 382,221,266 376,530,355 435,362,104 453,170,451 443,252,060 462,049,415
Expenditures:Current:
General government 23,688,646 33,657,743 47,971,879 35,042,752 30,437,115 35,503,736 40,689,673 52,797,201 44,237,217 45,480,158 Public safety 122,304,491 141,973,745 142,681,554 154,177,140 164,988,313 174,588,175 183,747,875 197,108,649 195,327,042 192,681,892 Transportation services — 34,909,756 37,621,204 39,987,448 37,312,546 39,232,879 43,421,768 48,623,732 48,208,708 47,095,867 Other public services — 17,698,906 14,613,586 13,957,226 13,928,763 14,364,818 14,750,946 16,929,963 16,403,382 20,012,730 Community development 25,636,670 39,514,812 32,424,252 45,157,257 27,680,503 19,346,165 18,744,993 25,035,148 26,735,726 27,990,036 Culture and parks — 32,911,152 35,399,038 33,900,044 31,431,397 28,351,405 31,551,223 30,321,658 29,906,063 31,916,664 Parks, recreation, and public property 19,702,865 — — — — — — — — — Public works 55,310,343 — — — — — — — — — Public library 9,989,436 — — — — — — — — — Keno statutory and contractual 3,059,892 — — — — — — — — — Judgments and related costs 2,197,736 — — — — — — — — — County collection fees 366,368 — — — — — — — — —
Debt service:Principal 31,650,000 26,028,916 54,988,208 24,281,667 25,925,284 28,511,654 42,832,712 72,787,515 36,895,854 35,934,250 Interest 22,738,197 28,357,708 30,044,064 21,744,997 31,086,344 31,506,802 33,532,480 34,954,674 36,899,394 38,360,978 Bond issuance costs — — — 2,090,217 302,799 161,026 303,209 1,346,460 1,271,689 740,548 Lease-purchase agreements 4,385,000 — — — — — — — — — Fiscal charges 1,403,179 — — — — — — — — —
Capital outlay 128,416,415 140,207,856 136,739,116 39,033,370 47,748,502 42,654,753 58,734,797 76,692,920 64,895,974 79,278,779 Other 25,722,604 — — — — — — — — —
Total expenditures 476,571,842 495,260,594 532,482,901 409,372,118 410,841,566 414,221,413 468,309,676 556,597,920 500,781,049 519,491,902
Deficiency of revenuesunder expenditures (111,702,706) (130,598,097) (162,719,803) (17,334,156) (28,620,300) (37,691,058) (32,947,572) (103,427,469) (57,528,989) (57,442,487)
Other financing sources (uses):Transfers in 15,277,422 4,015,974 8,205,766 4,798,222 750,000 654,000 1,434,525 679,238 5,570,605 6,442,775 Transfers out (17,770,326) (5,649,786) (7,733,961) (4,921,877) (1,862,967) (600,000) (2,819,648) (1,237,839) (7,300,192) (11,169,286) Sales of capital assets — 1,921,870 1,243,595 1,759,448 1,877,271 — — 421,700 1,334,919 647,484 Proceeds from bonds issued 28,520,380 73,734,398 47,210,633 36,964,036 47,369,296 18,521,516 57,565,000 146,483,605 91,592,000 77,485,000 Proceeds from special assessment debt — — 1,215,000 — — — — — — — Proceeds of refunding bonds — — — 256,730,785 6,890,000 11,425,000 — — 45,560,000 — Proceeds from issuance of notes — — — 2,962,858 — — — — — — Proceeds/payment from bond
premium/discount, net — — — — 543,236 168,836 671,698 4,350,806 4,649,445 2,435,125 Payment to refund bond escrow agent — — — (254,759,954) (6,935,000) (11,667,801) (17,900,194) (79,064,654) (48,297,153) (37,988,113) Discount on sale of bonds — — — — — — — — — (346,191) Transfer to component unit (1,220,544) — — — — — — — — —
Total other financingsources (uses) 24,806,932 74,022,456 50,141,033 43,533,518 48,631,836 18,501,551 38,951,381 71,632,856 93,109,624 37,506,794
Net change in fund balances $ (86,895,774) (56,575,641) (112,578,770) 26,199,362 20,011,536 (19,189,507) 6,003,809 (31,794,613) 35,580,635 (19,935,693)
Debt Service as a percentage ofnoncapital expenditures 33.06% 18.09% 27.37% 14.93% 18.74% 19.33% 33.03% 29.42% 16.93% 20.55%
Source: City of Omaha Financial Statements.
¹ Note: GASB 34 implemented.
See accompanying independent auditors’ report.
179
Schedule 5CITY OF OMAHA, NEBRASKA
Tax Revenues by Source
2002 to 2010
StreetGeneral highway Telephone Motor vehicle Hotel/vehicle MUD Cable
Year Sales tax property tax allocation occupation tax Wheel tax taxes occupation tax In lieu of tax franchise tax
2001 $ 105,846,630 76,357,274 24,123,810 14,978,891 7,157,464 8,297,315 3,871,632 4,798,204 3,367,270 2002 107,565,620 79,240,695 25,510,299 14,767,810 8,641,992 8,575,697 3,714,662 3,794,615 3,598,700 2003 110,910,102 82,018,063 25,203,929 14,034,329 9,167,644 8,637,101 3,775,915 4,131,352 3,352,617 2004 117,526,998 84,730,700 25,889,143 14,136,577 11,766,177 8,814,977 4,234,814 3,946,630 3,523,756 2005 120,873,521 88,660,364 25,503,946 13,725,215 11,896,323 8,808,677 4,475,250 6,360,672 3,589,703 2006 122,721,806 93,165,028 24,790,938 14,352,217 11,751,030 8,818,011 4,864,298 5,056,174 4,048,296 2007 128,625,275 98,142,156 28,638,167 14,965,695 14,934,190 8,825,629 5,480,361 5,229,233 4,312,349 2008 131,801,803 109,912,905 29,459,975 15,932,992 15,525,838 9,374,405 5,887,235 5,714,591 4,727,391 2009 127,301,965 115,586,354 27,572,563 15,746,026 15,638,431 9,299,184 4,556,261 4,411,087 4,952,987 2010 131,452,524 128,501,803 27,674,536 14,815,170 18,348,772 9,309,995 4,672,662 4,356,585 5,198,243
Source: City of Omaha Financial Statements.
See accompanying independent auditors’ report.
180
Schedule 6CITY OF OMAHA, NEBRASKA
Assessed Value and Estimated Actual Value of Taxable Property
Last Ten Fiscal Years
Real property Other propertyPersonal/
Residential/ centrally Total taxable Totalcommercial assessed assessed direct
property property value tax rate
Year ended December 31:2001 $ 16,386,298,200 2,175,320,911 18,561,619,111 43.3872002 16,747,492,995 2,259,237,425 19,006,730,420 43.3872003 17,209,603,450 2,193,041,999 19,402,645,449 43.3872004 18,140,043,695 1,951,348,065 20,091,391,760 43.3872005 19,561,022,580 1,934,101,080 21,495,123,660 43.3872006 20,407,325,900 1,858,658,545 22,265,984,445 43.3872007 23,466,618,660 1,835,621,110 25,302,239,770 43.3872008 24,851,524,870 1,658,411,000 26,509,935,870 43.3872009 25,148,357,122 1,929,355,078 27,077,712,200 43.3872010 24,966,532,305 1,923,371,175 26,889,903,480 49.922
Note: Property is assessed at actual value; therefore, the assessed values are equal to actual value.
Source: Douglas County Assessor’s Office.
See accompanying independent auditors’ report.
181
Schedule 7CITY OF OMAHA, NEBRASKA
Property Tax Rates
Direct and Overlapping Governments
2005 – 2010
2010 – 2011 2009 – 2010 2008 – 2009 2007 – 2008 2006 – 2007
City of Omaha:General fund $ 0.28447 0.26112 0.24312 0.24312 0.24312 Judgment 0.00600 0.00600 0.00600 0.00600 0.00600 Debt service 0.19281 0.19281 0.17581 0.17581 0.17581 Redevelopment debt service 0.01594 0.01594 0.00894 0.00894 0.00894
Total City of Omaha 0.49922 0.47587 0.43387 0.43387 0.43387
Overlapping rates1:Douglas County 0.26459 0.24519 0.24519 0.24519 0.26144 Omaha Douglas Building Commission 0.01300 0.01300 0.01300 0.01096 0.01096 Papio NRD 0.03275 0.03275 0.03375 0.03485 0.03844 Omaha Public Schools 0.25863 0.25572 1.20064 1.20059 1.19930 Metro Community College 0.08500 0.08500 0.06740 0.06740 0.06740 Education service units 0.01500 0.01500 0.01500 0.01500 0.01500 Omaha Transit Authority 0.04872 0.04674 0.04613 0.04617 0.04871 Learning community 0.95000 0.96000 — — — Learning community – capital projects 0.00125 0.00500 — — —
Total overlapping rates 1.66894 1.65840 1.62111 1.62016 1.64125 Total tax rate $ 2.16816 2.13427 2.05498 2.05403 2.07512
Note: 1 Overlapping rates are those of local and county governments that apply to property owners within the City of Omaha.
Sources: Douglas County Clerk’s Office and City of Omaha Finance Department.
See accompanying independent auditors’ report.
182
Schedule 8CITY OF OMAHA, NEBRASKA
Principal Property Taxpayers
2009 – 2010
2009 2010Percentage Percentageof total City of total City
Taxable taxable Taxable taxableType of assessed assessed assessed assessed
Taxpayer business value Rank value value Rank value
Oak View Mall LLC Retail management $ 102,806,973 1 0.39% $ 103,070,800 1 0.38%United of Omaha Life Insurance Insurance 96,319,743 3 0.36 96,363,200 2 0.36Westroads Mall LLC Retail management 82,216,174 5 0.31 92,602,800 3 0.34168th and Dodge LP Real estate management 77,771,368 6 0.29 92,461,200 4 0.34Nebraska Furniture Mart Retail — — 74,414,700 5 0.27Walmart Stores, Inc Retail — — 65,401,900 6 0.24Creighton St. Joseph Regional Healthcare — — 62,978,500 7 0.23Target Retail 70,415,413 9 0.27 58,679,400 8 0.22Commercial Federal Bank Banking — — 56,303,800 9 0.21First Data Corp Payment processing 96,677,542 2 0.36 56,256,200 10 0.21IRET Properties Real estate investment 83,662,754 4 0.32 — —First National Bank of Omaha Banking 77,008,639 7 0.29 — —Walmart Stores, Inc Retail 72,204,178 8 0.27 — —Woodmen of the World Life Insurance Insurance 59,504,648 10 0.22 — —
Total $ 818,587,432 3.08% $ 758,532,500 2.80%
Source: Douglas County Assessor.
See accompanying independent auditors’ report.
183
Schedule 9CITY OF OMAHA, NEBRASKA
Property Tax Levies and Collections
Last Ten Fiscal Years
Collected within theyear of the levy years’ tax Total collections by year
Taxes leviedfor the Percentage Percentage Tax and
fiscal year Amount Interest of levy Amount Interest Amount of levy interest
Year ended December 31:2001 $ 76,293,126 74,827,346 98.08 1,529,927 76,357,273 100.082002 80,533,297 78,176,656 97.07 1,061,170 79,237,826 98.392003 82,464,501 80,538,622 97.66 1,479,440 82,018,062 99.462004 84,182,258 83,107,249 98.72 1,623,451 84,730,700 100.652005 87,170,521 85,897,631 98.54 2,762,734 88,660,365 101.712006 93,260,893 91,592,309 98.21 1,572,719 93,165,028 99.902007 96,605,427 96,518,641 99.91 1,623,515 98,142,156 101.592008 109,778,828 107,891,215 98.28 2,021,690 109,912,905 100.122009 115,018,659 113,644,205 98.81 1,708,782 115,586,354 100.492010 128,854,709 126,195,724 189,878 97.94 1,873,134 243,067 128,068,858 99.39 128,501,803
Note: Property taxes are certified in August of each year by the Douglas County Assessor. The taxes are based on cents per $100 of taxable value. Taxes becomedue on January 1 of the following year and may be paid in two equal installments. Taxes become delinquent if not paid by April 1 and August 1. Delinquent taxesbear 14% interest. The figures above include interest in every year except 2010. The City includes total interest for late payments with taxes on thefinancial statements.
See accompanying independent auditors’ report.
Collections of subsequent
184
Schedule 10CITY OF OMAHA, NEBRASKA
Total City Taxable Sales
Last Ten Fiscal Years
Total City Totaltaxable direct
sales tax rate
Year ended December 31:2001 $ 7,251,510,800 0.01502002 7,368,729,867 0.01502003 7,605,363,133 0.01502004 8,058,991,867 0.01502005 8,292,560,467 0.01502006 8,347,206,667 0.01502007 8,819,720,867 0.01502008 9,037,370,000 0.01502009 8,989,044,733 0.01502010 9,023,780,333 0.0150
Source: City of Omaha Revenue Division.
See accompanying independent auditors’ report.
185
Schedule 11CITY OF OMAHA, NEBRASKA
Sales Tax Rates
Direct and Overlapping Governments
Last Ten Fiscal Years
Direct Overlapping1
City of State of TotalOmaha Nebraska tax rate
Fiscal year:2001 0.015 0.050 0.0652002 0.015 0.055 0.0702003 0.015 0.055 0.0702004 0.015 0.055 0.0702005 0.015 0.055 0.0702006 0.015 0.055 0.0702007 0.015 0.055 0.0702008 0.015 0.055 0.0702009 0.015 0.055 0.0702010 0.015 0.055 0.070
Note: 1 Overlapping rates are those of other governments that apply to consumers within the City of Omaha.
See accompanying independent auditors’ report.
186
Schedule 12CITY OF OMAHA, NEBRASKA
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
(Amounts in thousands, except per capita)
Governmental activities Business-type activitiesSpecial
General Tax assessment Hotel Tax Sewer Sewer Total Percentage Netobligation supported notes Revenue Notes Capital revenue supported revenue notes Revenue Capital primary of personal debt per
bonds bonds payable bonds payable leases bonds bonds bonds payable bonds leases government income1 capita1
Fiscal year:2001 $ 449,256 13,805 1,750 — 1,531 26,135 — — 4,765 2,772 965 26,685 527,664 3.14 $ 1,304 2002 435,801 83,895 1,260 — 2,288 35,750 108,973 22,200 945 4,741 845 25,725 722,423 4.16 1,770 2003 432,927 82,427 1,215 — 820 34,007 108,973 21,743 — 9,797 715 52,460 745,084 4.12 1,805 2004 463,106 101,271 1,396 — 3,702 31,756 108,973 21,299 — 11,264 585 51,255 794,607 4.13 1,902 2005 484,756 99,524 741 — 3,507 34,102 110,155 20,836 — 17,116 445 49,920 821,102 4.05 1,940 2006 476,256 97,520 1,025 — 3,305 34,730 110,155 20,355 53,170 33,031 305 49,765 879,617 4.11 2,054 2007 536,827 99,040 215 2,350 3,096 37,418 109,750 19,855 54,430 37,056 155 47,815 948,007 4.16 2,190 2008 558,062 108,491 706 2,210 2,881 41,312 109,750 19,335 53,295 34,879 — 46,200 977,121 4.17 2,228 2009 545,829 110,873 257 2,065 2,658 107,131 109,750 18,792 82,095 32,628 — 44,505 1,056,583 N/A N/A2010 526,180 107,306 — 1,920 2,428 141,098 146,435 18,229 148,074 6,650 — 42,010 1,140,330 N/A N/A
Note: Details regarding the City’s outstanding debt can be found in the notes to the financial statements.1 See Table 17, Demographic and Economic Statistics, for income and population data.
See accompanying independent auditors’ report.
187
Schedule 13CITY OF OMAHA, NEBRASKA
Ratios of General Obligation Debt Outstanding
Last Ten Fiscal Years
Ratio ofnet debt
Less amounts Net to estimatedGeneral available in bonded valuation
obligation debt debt per of taxablebonds service fund Total capita1 real property2
Fiscal year:2001 $ 449,256,472 25,917,537 423,338,935 1,047 2.282002 435,801,472 18,379,731 417,421,741 1,023 2.202003 432,926,472 11,057,002 421,869,470 1,022 2.172004 463,106,472 23,555,462 439,551,010 1,052 2.192005 484,756,472 18,892,007 465,864,465 1,101 2.172006 476,256,472 11,888,320 464,368,152 1,084 2.092007 536,826,472 16,491,540 520,334,932 1,202 2.062008 558,062,463 18,976,244 539,086,219 1,229 2.032009 545,829,194 13,489,712 532,339,482 1,171 1.972010 526,180,000 16,693,476 509,486,524 1,246 1.89
Note: Details regarding the City’s outstanding debt can be found in the notes to the financial statements.1 Population data can be found in Table 17, Demographic and Economic Statistics.2 Property value information can be found in Table 9, Assessed Value and Actual Value of Taxable Property.
See accompanying independent auditors’ report.
188
Schedule 14CITY OF OMAHA, NEBRASKA
Direct and Overlapping Governmental Activities Debt
December 31, 2010
Estimated Direct andDebt percentage overlapping
Governmental units outstanding applicable1 debt to the City
Direct:City $ 526,180,000 100.00% $ 526,180,000
Overlapping:Douglas County 71,770,000 74.79 53,676,783 Omaha-Douglas Public Bldg. Commission2 40,715,000 74.79 30,450,749 School District of Omaha3 263,122,918 85.13 223,996,540 School District of Ralston3 29,110,000 72.25 21,031,975 School District of Millard3 135,500,000 66.45 90,039,750 School District of Elkhorn3 139,090,000 51.25 71,283,625 School District No. 66 of Douglas County3 28,065,000 100.00 28,065,000
707,372,918 518,544,422 Total $ 1,233,552,918 $ 1,044,724,422
Note: Overlapping governments are those that coincide, at least in part, with the geographic boundaries ofthe City. This schedule estimates the portion of the outstanding debt of those overlapping governmentsthat is borne by the residents and business of the City. This process recognizes that,when considering the government’s ability to issue and repay long-term debt, the entire debt burdenborne by the residents and businesses should be taken into account. However, this does not implythat every taxpayer is a resident, and therefore responsible for repaying the debt, of each overlappinggovernment.1 The percentage of overlapping debt applicable is estimated using taxable assessed property values.Applicable percentages were estimated by determining the portion of the City’s taxable assessed valueand dividing it by the corresponding overlapping government unit’s taxable assessed value.2 Payable from certain property tax revenues and payments to be made to it by the City of Omahaand Douglas County under certain contractual agreements. Actual rental payments by the City for2010 were $1,400,558. The Act authorizing issuance of bonds by the Omaha-Douglas Public BuildingCommission permits them to levy a tax of $0.17 per $100 of actual valuation on all the taxable propertyin Douglas County. However, although the same Act authorizes the City to levy a tax on all the taxableproperty in the City, except intangible property, of $0.17 per $100 of actual valuation in excess of theCharter limitation described under “AUTHORITY TO LEVY TAXES,” if and to the extent necessaryto make the City’s payments to the Commission, no such levy has ever been made by the City forsuch purpose.3 Residents of the City reside in one of the five school districts and pay taxes only to thatschool district. These numbers represent bonds outstanding as of December 30, 2010.4 The debt for the City of Omaha is based on the general obligation debt.
Source: The information regarding the bonds outstanding comes from the State of Nebraska Auditor ofPublic Accounts Web site, reported as of December 30, 2010.
See accompanying independent auditors’ report.
189
Schedule 15CITY OF OMAHA, NEBRASKA
Legal Debt Margin Information
Last Ten Fiscal Years
(Amount in thousands)
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Debt limit $ 627,956 649,656 665,235 679,093 752,329 779,309 885,578 927,848 947,720 941,147 Total net debt applicable to limit 423,338 417,421 421,869 439,551 465,864 464,368 520,335 539,086 532,339 509,487
Legal debt margin $ 204,618 232,235 243,366 239,542 286,465 314,941 365,243 388,762 415,381 431,660
Total net debt applicableto the limit as apercentage of debt limit 67.42% 64.25% 63.42% 64.73% 61.92% 59.59% 58.76% 58.10% 56.17% 54.13%
Legal debt margin calculation for fiscal year 2010
Taxable property values:Real estate $ 24,966,532 Personal property 1,923,371
Total assessed value 26,889,903
Debt limit (3.5% of total assessed value) 941,147
Debt applicable to limit:General obligation bonds 526,180
Less amount set aside for repaymentof general obligation debt 16,693
Total net debt applicable to limit 509,487 Legal debt margin $ 431,660
Note: Under Article V. Section 5.27, Home Rule Charter of the City of Omaha, 1956 as amended, the City of Omaha’s outstanding general obligation debt should not exceed 3.5% of the actual value of taxablereal and personal property in the City. By law, the general obligation debt subject to the limitation may be offset by amounts set aside for repaying general obligation bonds.
See accompanying independent auditors’ report.
(Continued)190
Schedule 16CITY OF OMAHA, NEBRASKA
Pledged Revenue Coverage
Last Ten Fiscal Years
Direct NetGross operating available Debt service requirements
revenue1 expenses2 revenue Principal Interest Total3 CoverageUtility service
Sewer System charges
2001 $ 34,879,019 21,276,479 13,602,540 4,170,271 216,565 4,386,836 3.102002 34,518,700 23,155,281 11,363,419 4,385,710 90,900 4,476,610 2.542003 34,232,617 20,084,158 14,148,459 1,614,506 888,373 2,502,879 5.652004 32,182,282 22,072,931 10,109,351 1,487,511 1,745,792 3,233,303 3.132005 33,279,697 23,515,095 9,764,602 1,439,030 1,512,034 2,951,064 3.312006 34,759,942 24,434,713 10,325,229 2,475,854 2,558,781 5,034,635 2.052007 40,573,046 26,148,634 14,424,412 2,436,679 5,078,921 7,515,600 1.922008 41,969,126 29,381,293 12,587,833 3,832,682 5,080,556 8,913,238 1.412009 43,704,193 29,341,757 14,362,436 3,968,039 4,867,190 8,835,229 1.632010 49,783,043 32,629,953 17,153,090 4,790,945 6,246,860 11,037,805 1.55
(1) Generally, gross revenues include sewer use fees and interest on investments.(2) Generally, direct operating expenses include sewage treatment and pumping, sewer maintenance, administrative
and general, and industrial waste control. Excluded from direct operating expense are depreciation and amortization.(3) The numbers reflect the total annual fiscal year’s debt service requirements on all the outstanding senior and
junior revenue bonds and notes.
Net revenuesConvention Center Hotel from Manager
2004 4 $ 2,250,535 4,981,155 (2,730,620) — 1,795,577 1,795,577 (1.52)2005 5,197,148 1,111,614 4,085,534 — 4,280,527 4,280,527 0.952006 7,046,759 1,766,738 5,280,021 — 5,318,665 5,318,665 0.992007 8,414,989 1,835,394 6,579,595 — 5,299,307 5,299,307 1.242008 9,715,892 1,956,436 7,759,456 — 6,158,546 6,158,546 1.262009 7,065,949 1,863,396 5,202,553 — 5,192,217 5,192,217 1.002010 8,274,289 1,569,043 6,705,246 315,000 5,185,917 5,500,917 1.22
(1) Generally, gross revenues include net revenues from manager and interest on investments.(2) Generally, direct operating expenses include administrative costs, taxes, and insurance
Excluded from direct operating expense are depreciation and amortization.(3) Debt service not covered by capitalized interest.(4) Hotel opened April 1, 2004.
Dock rentalDodge Park Marina Fund fees
2000 $ 406,995 265,746 141,249 110,000 50,655 160,655 0.882001 413,882 189,002 224,880 120,000 46,155 166,155 1.352002 467,548 233,494 234,054 120,000 41,355 161,355 1.452003 407,690 240,315 167,375 130,000 36,309 166,309 1.012004 406,644 219,965 186,679 130,000 30,524 160,524 1.162005’ 424,648 277,860 146,788 140,000 24,628 164,628 0.892006 444,992 261,985 183,007 140,000 18,398 158,398 1.162007 517,829 300,929 216,900 150,000 12,038 162,038 1.342008 504,623 325,086 179,537 155,000 5,288 160,288 1.122009 498,450 450,812 47,638 — — — N/A2010 504,623 325,086 179,537 — — — N/A
(1) Generally, gross revenues include net slip rental fees, concessions, and interest on investments.(2) Generally, direct operating expenses include operating and maintenance costs.
Excluded from direct operating expense are depreciation and amortization.
Special tax revenue Redevelopmentredevelopment bonds levy
2000 $ 1,437,048 — 1,437,048 750,000 328,224 1,078,224 1.332001 1,608,451 — 1,608,451 780,000 750,921 1,530,921 1.052002 1,631,668 — 1,631,668 810,000 1,830,447 2,640,447 0.622003 1,698,219 — 1,698,219 855,000 1,721,344 2,576,344 0.662004 1,757,854 — 1,757,854 885,000 1,125,071 2,010,071 0.872005 1,815,671 — 1,815,671 1,125,000 2,082,762 3,207,762 0.572006 1,924,414 — 1,924,414 1,360,000 1,929,602 3,289,602 0.582007 1,987,825 — 1,987,825 1,095,000 1,768,361 2,863,361 0.692008 2,266,497 — 2,266,497 1,420,000 1,889,680 3,309,680 0.682009 2,386,049 — 2,386,049 1,730,000 2,105,945 3,835,945 0.622010 4,175,584 — 4,175,584 2,315,000 2,302,714 4,617,714 0.90
(1) Gross revenue include the Special Tax Redevelopment Property Tax Levy.
191
Schedule 16CITY OF OMAHA, NEBRASKA
Pledged Revenue Coverage
Last Ten Fiscal Years
Direct NetGross operating available Debt service requirements
revenue1 expenses2 revenue Principal Interest Total3 CoverageUtility service
Sewer System charges
Special Obligation Bonds
2003 $ 105,555,834 — 105,555,834 613,217 3,425,480 4,038,697 26.142004 114,508,723 — 114,508,723 596,024 3,401,295 3,997,319 28.652005 119,192,495 — 119,192,495 621,813 3,376,938 3,998,751 29.812006 116,878,412 — 116,878,412 643,542 3,352,007 3,995,549 29.252007 121,702,023 — 121,702,023 670,527 3,325,702 3,996,229 30.452008 128,318,818 — 128,318,818 699,182 2,455,815 3,154,997 40.672009 125,060,406 — 125,060,406 1,442,837 3,645,523 5,088,360 24.582010 130,252,172 — 130,252,172 1,251,492 3,589,306 4,840,798 26.91
(1) Gross revenues include state cigarette tax, TIF revenues, land sales, and sales tax.(2) Generally, direct operating expenses include administrative costs, taxes and insurance.(3) Sewer Revenue portion of debt service requirement reported under the Sewer Revenue Fund.
Street & Highway TaxAllocation Bonds
2008 $ 29,459,975 — 29,459,975 97,018 140,000 237,018 124.292009 27,572,563 — 27,572,563 91,084 145,000 236,084 116.792010 27,674,538 — 27,674,538 145,000 84,503 229,503 120.58
(1) Gross revenues include state street and highway allocation taxes.
See accompanying independent auditors’ report.
192
Schedule 17CITY OF OMAHA, NEBRASKA
Demographic and Economic Statistics
Last Ten Fiscal Years
Per capitaPersonal personal School Unemployment
Population1 income2 income2 enrollment3 rate4
Fiscal year:2001 404,516 $ 16,811,493 35,928 70,032 3.32002 408,202 17,373,867 36,852 70,695 3.92003 412,679 18,084,044 38,008 71,325 4.32004 417,702 19,221,889 39,970 72,407 4.32005 423,255 20,283,646 41,693 73,182 4.32006 428,263 21,424,933 43,599 74,288 3.42007 432,791 22,786,541 45,946 75,318 3.32008 438,646 N/A N/A 75,764 3.72009 454,731 N/A N/A 77,096 5.02010 409,850 N/A N/A 77,560 4.7
Sources: 1 U.S. Census Bureau.2 U.S. Department of Commerce Bureau of Economic Analysis. Personal Income and Per Capita Incomeare based on Douglas County figures. The figures for the year 2000 Personal Income and Per CapitaPersonal Income are based on estimates.3 Omaha Public Schools, Millard Public Schools, District 66.4 United States Department of Labor – Bureau of Labor StatisticsThe unemployment rates are for the Omaha – Council Bluffs Metropolitan Statistical Area.
See accompanying independent auditors’ report.
193
Schedule 18CITY OF OMAHA, NEBRASKA
Principal Employers
2010Percentageof total City
Employer Employees Rank employment
Alegent Health 7,500+ 1 1.99%Offutt Air Force Base 7,500+ 2 1.99Omaha Public Schools 7,500+ 3 1.99The Nebraska Medical Center 5,000+ 4 1.65Methodist Health System 5,000+ 5 1.65First Data 5,000+ 6 1.65Union Pacific Corporation 2,500+ 7 0.99University of Nebraska Medical Center 2,500+ 8 0.99West Corp. 2,500+ 9 0.99First National Bank of Omaha 2,500+ 10 0.99Mutual of Omaha 2,500+ 11 0.99Wal-Mart Stores 2,500+ 12 0.99City of Omaha 2,500+ 13 0.99ConAgra Foods 2,500+ 14 0.99Creighton University 2,500+ 15 0.99
Total 60,000+ 19.83%
2009Percentageof total City
Employer Employees Rank employment
Offutt Air Force Base 7,500+ 1 1.99%Alegent Health 7,500+ 2 1.99Omaha Public Schools 7,500+ 3 1.99Methodist Health System 5,000+ 4 1.32The Nebraska Medical Center 5,000+ 5 1.32First Data 2,500+ 6 1.32Union Pacific Corp. 2,500+ 7 0.66University of Nebraska Medical Center 2,500+ 8 0.66West Corp. 2,500+ 9 0.66First National Bank of Nebraska 2,500+ 10 0.66Mutual of Omaha 2,500+ 11 0.66ConAgra Foods 2,500+ 12 0.66Creighton University 2,500+ 13 0.66City of Omaha 2,500+ 14 0.66University of Nebraska Omaha 2,500+ 15 0.66
Total 57,500+ 15.87%
Note: Data not available for employers eight years prior.
Sources: Greater Omaha Economic Development Partnership – Omaha Chamber of Commerce Web site.
See accompanying independent auditors’ report.
194
Schedule 19CITY OF OMAHA, NEBRASKA
Full-Time Equivalent City Government Employees by Function/Program
Last Ten Fiscal Years
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Function:General government 269 255 194 178 182 165 161 170 170 176 Public safety:
Police:Sworn 754 756 708 745 768 772 751 796 765 787 Civilians 183 190 182 173 180 170 161 147 143 149
Fire:Sworn 588 632 636 637 634 651 630 662 667 640 Civilians 10 10 10 9 8 8 9 9 5 —
Prosecutors 19 17 17 17 17 17 13 11 12 12 Transportation services 265 264 251 229 229 244 249 255 262 262 Community development 101 101 101 103 103 102 106 118 117 120 Culture and parks 288 270 251 228 210 208 211 221 208 221 Other public services 102 94 88 93 87 96 98 96 95 105 Golf 32 32 31 29 25 25 23 21 22 17 Tennis 1 1 1 1 1 1 1 1 1 1 Dodge Park Marina 1 1 1 1 1 1 1 1 1 1 Printing and graphics 8 7 4 4 — 7 5 5 3 3 Sewer 59 42 45 45 45 42 57 57 57 57 Air quality control 6 6 6 6 7 7 7 7 7 6 Compost 7 5 6 6 6 7 7 7 7 5 Parking facilities — 1 1 1 1 1 1 — — — Environmental engineering — 17 16 15 — — — — — —
Total 2,693 2,701 2,549 2,520 2,504 2,524 2,491 2,584 2,542 2,562
Source: City of Omaha Annual Budgets.
See accompanying independent auditors’ report.
195
Schedule 20CITY OF OMAHA, NEBRASKA
Operating Indicators by Function/Program
Last Ten Fiscal Years
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010
Function:General government:
Law – civic:Civil active cases 480 400 452 416 416 350 389 161 241 245
Public safety:Police:
Calls for service 295,664 273,437 236,038 231,104 234,149 235,065 232,586 226,616 236,670 229,933 Incidents of arrests 28,651 28,548 28,194 26,572 28,019 32,266 32,732 32,178 25,009 39,973
Traffic citations: 42,326 37,844 18,875 29,257 30,611 33,238 28,834 20,120 24,409 43,186 Moving
Fire:Fire calls answered 2,130 2,185 1,911 1,784 1,825 1,834 1,905 1,620 1,549 1,585 Average response time 4 min 50 sec 4 min 50 sec 4 min 34 sec 4 min 21 sec 4 min 34 sec 4 min 36 sec 4 min 34 sec 4 min 31 sec 4 min 25 sec 4 min 28 sec
Transportation services:Street maintenance:
Asphalt repair (lane miles) 1,570 1,570 1,570 1,570 1,600 1,600 1,682 1,682 1,682 1,682 Culture and recreation:
Library:Number of items checked out
by public 2,503,981 2,512,701 2,425,399 2,375,781 2,500,000 2,889,557 2,855,393 3,002,144 3,131,585 3,205,734 Recreation:
Attendance: community centers 549,000 660,285 659,182 630,964 629,618 638,835 720,778 611,081 615,000 893,737 Community development:
Planning:Planning board case reviews 370 268 418 422 561 390 452 233 277 218
Golf:Golf rounds played 230,050 214,912 207,850 214,000 206,000 195,911 189,346 182,157 181,000 157,500
Note: The figures shown above are based on actuals.
Source: City of Omaha Annual Budget.
See accompanying independent auditors’ report.
196
Schedule 21CITY OF OMAHA, NEBRASKA
Capital Asset Statistics by Function/Program
Last Ten Fiscal Years
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010Function:
Public safety:Police precincts (includes headquarters) 5 5 5 5 5 5 5 5 5 5 Police horse patrol facility 1 1 1 1 1 1 1 1 1 1 Emergency response and traffic facility 1 1 1 1 1 1 1 1 1 1 Police air support facility 1 1 1 1 1 1 1 1 1 1 Fire stations (includes headquarters) 23 23 23 23 23 23 23 24 24 24 Police/fire training facility — — — — — 1 1 1 1 1 Medic units 11 13 13 13 13 13 15 15 15 15
Transportation services:Lane miles of streets, striped 790 790 825 825 830 840 870 870 940 1,200 Streetlights 49,829 50,634 50,672 51,100 51,528 52,834 53,696 54,852 56,277 57,074
Culture and recreation:Parks acreage 8,238 8,238 8,284 8,284 8,284 8,537 8,537 8,680 9,455 9,475 Parks * * * * * * * * 192 225 Swimming pools (outdoor) 17 16 17 16 16 16 16 16 14 16 Swimming pools (indoor) 2 2 2 2 2 2 3 3 3 3 Golf courses (public) 8 8 8 8 8 8 8 8 8 8 Community centers 15 15 15 15 15 15 15 15 16 15 Libraries 10 10 10 10 10 10 11 11 12 12
Sewer:Sewer line cleaned (linear feet) 2,345,135 2,602,317 2,527,691 2,182,938 3,171,496 3,405,072 3,383,994 3,150,344 3,383,994 3,711,211
Note: These figures are based on actuals from the City budget.
Sources: Various City departments.
See accompanying independent auditors’ report.
APPENDIX B
CITY OF OMAHA—GENERAL INFORMATION
The following information is provided as a general introduction to the City of Omaha. The City
of Omaha is NOT generally obligated with respect to the payment of the principal of and interest on the
Bonds offered by the Official Statement.
Form of Government
Omaha operates with a strong mayor form of government. The Mayor is the City’s full-time
Chief Executive Officer. The City has a seven-member City Council. As a home-rule city, Omaha has
all of the powers available to a home-rule city under the Nebraska Constitution. The Mayor and Council
are elected for four-year terms. The Mayor is elected in a citywide election while the City Council
members are elected by district.
City Administration
The executive and administrative powers of the City are vested in the Mayor, who is popularly
elected for four years on a nonpartisan basis. The Honorable Jim Suttle was elected on May 12, 2009 to a
four-year term of office ending in June 2013. Mayor Suttle held the position of Vice Chairman of the
Board of Directors for the Omaha-based engineering and design firm, HDR, Inc. He also served as
executive vice president and director of corporate development for HDR. He is a licensed professional
engineer in Nebraska and has served as a member and chairman of the Nebraska Board of Engineers and
Architects.
In 2005, Mayor Suttle was elected to represent District 1 on the Omaha City Council. As a
councilman, he served on the board of the Metropolitan Area Planning Agency and as a member of the
Omaha-Douglas Building Commission. Mayor Suttle previously served as Public Works Director for the
City of Omaha.
The Mayor’s cabinet consists of the chief officers of eleven City Departments. The Mayor
appoints each Department head, except that the Library Board appoints the Public Library Director.
City Financial Management and Controls
City financial management is the responsibility of the Finance Department. In total, the Finance
Department consists of 35 employees and is organized by division. The head of the Finance Department
is the Finance Director of the City, Pam Spaccarotella. Ms. Spaccarotella has been Finance Director of
the City since July 30, 2009. Most recently, Ms. Spaccarotella was an associate vice president at the
Omaha-based trucking company Werner Enterprises. Major duties of the Finance Director include
serving on the Mayor’s Cabinet, Mayor’s Budget Committee, the City’s Annexation Task Force, Capital
Improvement Priority Committee, Subdivision Review Committee and Tax Increment Financing Review
Committee and serving as administrator of the Police and Fire Pension Board and the Omaha Employees’
Retirement Board. Ms. Spaccarotella holds a master’s degree in business administration from the
University of Nebraska-Lincoln and a law degree from the University of Maine. She also served in the
U.S. Air Force.
Allen R. Herink, City Comptroller, has 36 years of experience as an accountant with the City of
Omaha. He began his career with the City working in the Grants Accounting Division of the Finance
Department. In 1990, he was transferred to the Budget and Accounting Division. In 1997, Mr. Herink
B-2
was promoted to Division Manager. He became Acting City Comptroller in July 2001 and City
Comptroller in August 2003. Mr. Herink holds a Bachelor of Science degree with a major in Accounting
from the University of Nebraska at Omaha.
Irene M. Wolfe, Revenue Manager, has 21 years of experience with the City of Omaha. She
began her career as an internal auditor for the Finance Department. She transferred to the Budget
Division in 2002 and was promoted to Accountant III in 2003. In 2005, she was selected to serve as
Revenue Manager. As Revenue Manager, Ms. Wolfe serves as the investment officer for the City,
manages and supervises the Revenue Division, which includes Central Cashier, Violations Bureau,
Centralized Billing Section and Keno section. As a revenue analyst, Ms. Wolfe is responsible for
analyzing, forecasting, formulating and administering all City revenue sources. Ms. Wolfe holds a
Bachelor of Science in Business Administration with a functional major in accounting from Central
Missouri State University. She is a Certified Public Accountant (CPA) and a Certified Government
Financial Manager (CGFM). The Revenue Division’s activity includes budget implementation and the
continuous monitoring and internal control of revenue against budget appropriations. It is responsible for
the City’s centralized billing procedures, the collection and deposit of moneys by the Central Cashier and
the Violation Bureau and administration of the Keno game.
Andrew W. Brott, Budget Manager, has six years of experience with the City of Omaha. He
started as an Accountant in Public Works with his primary responsibility being the maintenance and
calibration of the Combined Sewer Overflow (CSO) Financial Plan Model for the City. Later he
transferred to City Finance, where he continued working with Public Works on budgeting, fund closings,
and the CSO Financial Plan. In January 2010, Mr. Brott became the Budget Manager for the City of
Omaha. Prior to working for the City, Mr. Brott was a Senior Auditor with the State of Nebraska Motor
Fuels Division. He performed tax compliance audits for the State of Nebraska for ten years. Mr. Brott
holds a Bachelor of Science degree with a Major in Accounting and a double Minor in Information
Management and Business Administration from Bellevue University.
Scott Winkler, Accounting Manager, has seven years of experience with the City of Omaha and
nearly 25 years combined experience in accounting, auditing and financial management. Mr. Winkler
began his career with the City as an Accountant I with the Budget and Accounting Division of the
Finance Department. He was promoted to an Accountant II and then in February of 2010, to an
Accountant III and the position of Accounting Manager. Mr. Winkler holds a Bachelor of Science degree
with a major in Accounting and a Master of Arts degree in Information Systems, both from the University
of Nebraska at Lincoln. He is a Certified Public Accountant (CPA) in the State of Nebraska.
Financial Reporting Systems and Control Systems
The Budget and Accounting Division of the Finance Department performs significant and
ongoing monitoring of the financial performance of the operating departments/divisions after budget
adoption. All equipment spending is prioritized, scheduled into semiannual acquisition periods and
submitted by department heads to staff accountants for analysis and review prior to any purchasing
activity by the City Purchasing Agent. All purchases and contracts in excess of $20,000 must be
approved by formal City Council action. Department Directors and Division Managers run status reports
detailing actual to budget performance as needed. The City Charter requires quarterly budget status
reporting. These reports forecast year-end revenue and expenditure balances for all operating
departments/divisions. Material variances are investigated promptly as they occur. Remedial actions to
return a division/department to budget might include, but are not limited to, such actions as (i) staff
accountant review and approval of all requisitions prior to receipt by the Purchasing Division,
(ii) postponement or reductions in quantity of materials and equipment purchased, or (iii) deferral of
major budgeted expenditures.
B-3
Location and General Background
Omaha, founded in 1854, is the largest city in the State of Nebraska. Omaha is the hub of a vast
transportation network leading to all parts of the nation and thus offers significant advantages to business
and industry competing in regional and national markets. This fact is substantiated by the growth of
population, employment and income during recent years.
Area and Population
According to the 2010 Census the population of the eight-county Omaha Metropolitan Statistical
Area (―MSA‖), comprising five Nebraska counties and three Iowa counties, numbered 865,350, with over
1.2 million within a 60-minute drive. The population of the City was approximately 408,958.
Transportation
Nearly 4.3 million passengers, over 99 million pounds of cargo and over 54.1 million pounds of
mail passed through Eppley Airfield, Omaha’s principal airport, in 2010. In the last decade, Eppley
Airfield has made over $110 million in investments in terminal, apron, cargo area and runway expansions.
Eppley Airfield offers over 170 flights per day and is serviced by eight national air carriers (number may
change due to recent mergers within the airline industry), 11 regional airlines, eight air freight carriers and
two full-service general aviation facilities. A total of 129 general aviation aircraft, including 34 executive
jets, are based at Eppley Airfield. There are 90 departures out of Eppley Airfield daily.
Omaha is general headquarters for the Union Pacific Railroad. The Burlington Northern Santa Fe
and the Canadian National railroads also provide service and combine to make Omaha an important rail
center.
Two interstate highways (Interstate 80 and Interstate 29), five federal highways and seven state
highways provide fast all-weather routes within Nebraska and to and from the rest of the nation. In
addition, Interstate 480 (downtown spur) and Interstate 680 (circumferential route) provide quick access
to all parts of the metropolitan area.
More than 100 motor common carriers haul freight to and from Omaha and all parts of the nation,
making Omaha a major Midwestern trucking center. Greyhound Bus Lines furnishes Omaha with
transcontinental passenger service. Several smaller bus lines operate between Omaha and points in Iowa
and Nebraska.
Utility Services
Residential, commercial and industrial electric service rates in Omaha historically have been
below the national averages, according to reports of the Edison Electric Institute in its Statistical
Yearbook of the Electrical Utility Industry. In addition to low rates, the Omaha Public Power District, a
Nebraska political subdivision, assures its customers ample power with a net generating capability of
3,224.7 megawatts.
The Metropolitan Utilities District (―MUD‖), a Nebraska political subdivision, distributes natural
gas and water in the Omaha area. Rates compare favorably with those prevailing in other metropolitan
areas in the nation. Omaha has a plentiful water supply (Missouri River and Platte River wells) and a
water system designed to the standards of the National Board of Fire Underwriters, with a current
capacity of 333 million gallons a day. MUD’s supply of natural gas is purchased wholesale from
Northern Natural Gas Company. This supply is supplemented with peak-shaving storage facilities which
B-4
can provide up to approximately 30% of peak demand. There have been no interruptions of natural gas
service to firm commercial and residential customers and no interruptions are expected in the foreseeable
future. MUD continues to add new natural gas customers.
Education
Omaha is an important educational center and is the location of Creighton University, the
University of Nebraska at Omaha and the University of Nebraska Medical Center. These institutions,
together with three additional colleges located in Omaha, offer educational programs at the graduate and
undergraduate levels, in law, and in the health professions: medicine, dentistry, nursing and pharmacy.
Public elementary and secondary education is provided by five local school districts: School
District of Omaha, Douglas County School District No. 66, School District of Elkhorn, School District of
Millard and School District of Ralston. The School District of Omaha has the largest enrollment of pupils
residing within the City. The City is also served by a number of private and parochial schools at both the
elementary and secondary levels. In 2010 the publication ―Business Facilities‖ ranked the State of
Nebraska on its Best Education Climate list.
Section 79-2102, R.S., Supp. 2007, established a ―learning community‖ comprising the 11 school
districts (including the five school districts named above) in Douglas County and Sarpy County,
Nebraska. Among other things, the learning community is responsible for levying and distributing
common tax levies, approving focus schools and developing integration and diversity plans.
Military
The missions of U.S. Strategic Command are: to deter attacks on U.S. vital interests, to ensure
U.S. freedom of action in space and cyberspace, to deliver integrated kinetic and non-kinetic effects to
include nuclear and information operations in support of U.S. Joint Force Commander operations, to
synchronize global missile defense plans and operations, to synchronize regional combating of weapons
of mass destruction plans, to provide integrated surveillance and reconnaissance allocation
recommendations to the Secretary of Defense, and to advocate for capabilities as assigned. The estimated
economic impact of Offutt Air Force Base on the Greater Omaha community is more than $2.9 billion.
Economy
Omaha’s economy was founded on the livestock industry in the late nineteenth century. Omaha
is a major grain exchange market in the United States. Food processing is also an important part of the
economy and is represented by such companies as ConAgra Foods, Inc., Kellogg Company and Omaha
Steaks International.
The geographic centrality of Omaha in the United States has encouraged commercial
development, and the City is home to five Fortune 500 companies, which represent a diverse array of
industries: Berkshire Hathaway, ConAgra Foods, Inc., Mutual of Omaha, Peter Kiewit Sons’, Inc. and
Union Pacific Corp. The City’s economy continues to diversify, although it still remains agriculturally
oriented. The Omaha MSA contains more than 700 manufacturing plants, including plants operated by
Lozier Corporation and Valmont Industries Inc. In the early 1980s, Omaha began developing as a major
participant in the reservation, customer service and direct-response center industry. Currently, there are
49 such firms located within the City. In total they employ a labor force in excess of 30,000. Major
employers in this group include First Data Corporation, Oriental Trading Co., Inc., West Corporation,
PayPal, Marriott Worldwide Reservation Center and Omaha Steaks. Omaha is the home of Peter Kiewit
Sons’, Inc., one of the largest construction and mining organizations in North America, TD Ameritrade, a
B-5
major discount stock brokerage firm, and more than 20 insurance companies (with over 50 employees
each), including Mutual of Omaha, the world’s largest mutual health and accident company, and
Woodmen of the World Life Insurance Society, the largest fraternal life insurance company.
Meatpacking employment in the Omaha area is at its highest level in 40 years. In December of 2008,
meatpacking jobs in the Omaha MSA numbered 7,300. The district offices of the Farm Credit System for
Nebraska, Iowa, South Dakota and Wyoming are headquartered in Omaha.
The City is economically attractive to potential residents. The cost of living in the City in 2010
across all categories was 88.2% of the national average. Omaha MSA residents enjoy a median
household income of $57,268, 10% higher than the national average. The June 2010 seasonally adjusted
unemployment rate for the Omaha MSA was 4.7%, compared with 9.2% for the United States.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
B-6
CITY OF OMAHA—
SELECTED ECONOMIC INDICATORS
Omaha MSA Population and Employment
Population 1 Employment
2
1950 366,395 163,050
1960 457,873 188,950
1970 542,646 241,650
1980 569,614 261,532
1990 687,569 355,200
2000 767,140 441,600
2001 775,251 444,500
2002 782,158 439,200
2003 790,252 444,400
2004 800,155 441,500
2005 810,155 448,200
2006 819,073 456,200
2007 827,666 462,800
2008 837,925 468,400
2009 838,855 459,200
2010 865,350 456,500
Population and employment figures are for the previous five-county metropolitan statistical area.
1 Source: U.S. Census Bureau.
2 Source: Bureau of Labor Statistics: State and Area Employment, Hours, and Earnings.
Omaha MSA (Eight Counties) Non-Farm Employment
Industry Average for 2009 Average for 2010 Average for 2011*
Number % of Total Number % of Total Number % of Total
Mining, Logging and Construction 23,800 5.2 20,900 4.6 20,071 4.4
Manufacturing 31,500 6.9 31,000 6.8 31,486 6.9
Trade, Transportation and Utilities 95,100 20.7 94,000 20.6 94,857 20.7
Information 11,500 2.5 11,100 2.4 10,643 2.3
Financial Activities 40,100 8.7 40,200 8.8 40,171 8.8
Professional and Business Services 62,800 13.7 63,000 13.8 64,900 14.2
Education and Healthcare Services 69,100 15.0 70,100 15.4 70,657 15.4
Leisure and Hospitality 44,200 9.6 43,600 9.6 43,529 9.5
Other Services 17,100 3.7 17,600 3.9 17,829 3.9
Government 64,400 14.0 65,100 14.3 64,443 14.1
Total Non-Farm Employment 459,500 100.0 456,500 100.0 453,586 100.0
*Average through July 2011
Source: U.S. Bureau of Labor Statistics: State and Area Employment, Hours and Earnings
B-7
Omaha MSA Personal Income (per capita)
Year Personal Income
Per Capita
Personal Income
U.S. Per Capita
Personal Income
1970 $2,553,430 $4,107 $4,084
1980 $6,647,847 $10,150 $10,091
1990 $13,287,990 $19,316 $19,354
2000 $24,935,879 $32,412 $30,308
2001 $27,905,005 $33,409 $31,133
2002 $26,879,221 $34,356 $31,444
2003 $27,922,390 $35,321 $32,244
2004 $29,683,944 $37,084 $33,857
2005 $31,076,985 $38,343 $35,398
2006 $33,391,162 $40,718 $37,679
2007 $35,244,303 $42,505 $39,441
2008 $36,927,217 $43,999 $40,876
2009 $36,513,741 $42,982 $38,800
Source: Bureau of Economic Analysis, SA1-3, CA1-3.
Omaha MSA1 Net Taxable Sales
Year
Total Net
Taxable Sales (000)
Net Taxable Sales
of Motor Vehicles (000)
1980 $2,589,068 $223,377
1990 4,055,334 499,033
2000 7,006,016 970,867
2001 7,241,327 1,133,659
2002 7,331,540 1,164,841
2003 7,667,430 1,171,888
2004 8,365,580 1,124,848
2005 8,669,035 1,055,036
2006 8,796,364 1,013,663
2007 2 9,116,077 1,092,087
2008 9,235,201 1,093,682
2009 8,974,240 1,093,115
2010 9,242,676 1,152,824
Source: Nebraska Department of Revenue.
1 Includes the five Nebraska Counties in the eight County MSA.
2 Nebraska Counties of MSA (Cass, Douglas, Sarpy, Washington, Saunders (1997-present)) through October 2007.
B-8
Value of Building Permits—City of Omaha
Year Amount Year Amount
1950 $ 24,105,401 2004 623,481,197
1960 46,927,523 2005 673,153,699
1970 61,626,242 2006 605,536,231
1980 136,736,312 2007 663,007,432
1990 318,473,517 2008 795,783,313
2000 473,849,942 2009 511,966,409
2001 1,558,867,305 2010 530,331,594
2002 701,502,687 2011 367,800,192
2003 633,542,187
Source: Division of Permits and Inspections, City of Omaha. As of August 31, 2011
Largest Employers—City of Omaha Metro Area
August 23, 2011
Company Product/Service Number of Employees Alegent Health Healthcare 9,000
Offutt Air Force Base* National Security 8,879
Omaha Public Schools Education 7,500
The Nebraska Medical Center Healthcare 5,600
Methodist Health System Healthcare 5,199
First Data Transaction Processing 5,000
University of Nebraska Medical Center Healthcare 4,974
Union Pacific Railroad 4,500
First National Bank of Omaha Banking 3,707
Mutual of Omaha Insurance 3,548
Walmart Stores Store 3,500
West Corp. Telemarketing 3,400
City of Omaha Administration 3,000
ConAgra Foods Food products 3,000
Creighton University Education 3,000
University of Nebraska at Omaha Education 3,000
Millard Public Schools Education 2,767
Target Stores Dept. Stores 2,565
PayPal Transaction Processing 2,500
Omaha Public Power District Energy 2,300
Located in Sarpy County (immediately south of Omaha).
Source: Greater Omaha Chamber of Commerce Top 25 Employer List, (Ranked by Number of Employees).
APPENDIX C
FORM OF CONTINUING DISCLOSURE UNDERTAKING
Following is the text of Section 19 of the Second Supplemental Ordinance. Such Ordinance
provisions comprise the City’s continuing disclosure undertakings pursuant to Securities and Exchange
Commission Rule 15c2-12(b)(5)(i) with respect to the Bonds.
(a) That the City does hereby covenant and agree and enter into a written
undertaking for the benefit of the holders and beneficial owners of the Bonds in accordance with
Section (b)(5)(i) of Securities and Exchange Commission Rule 15c2-12 under the Securities
Exchange Act of 1934, as amended (17 C.F.R. § 240.15c2-12) (the ―Rule‖). Capitalized terms
used in this Section 19 and not otherwise defined in this Ordinance shall have the meanings
assigned such terms in subsection (d) hereof. It being the intention of the City that there be full
and complete compliance with the Rule, this Section shall be construed in accordance with the
written interpretative guidance and no-action letters published from time to time by the Securities
and Exchange Commission and its staff with respect to the Rule.
(b) The City undertakes to provide the following information as provided in this
Section 19:
(i) Annual Financial Information;
(ii) Audited Financial Statements, if any; and
(iii) Material Event Notices.
(c) (i) The City shall while any Bonds are outstanding provide the Annual
Financial Information on or before the date which is 270 days after the end of each fiscal year of
the City (the ―Report Date‖) to the MSRB in an electronic format accompanied by identifying
information as prescribed by the MSRB. The City shall include with each submission of Annual
Financial Information a written representation to the effect that the Annual Financial Information
is the Annual Financial Information required by this Section 19 and that it complies with the
applicable requirements of this Section 19 and that it has been provided to the MSRB. If the City
changes its fiscal year, it shall provide written notice of the change of fiscal year to the MSRB. It
shall be sufficient if the City provides to the MSRB any or all of the Annual Financial
Information by specific reference to documents previously provided to the MSRB or filed with
the Securities and Exchange Commission and, if such a document is a final official statement
within the meaning of the Rule, available from the MSRB.
(ii) If not provided as part of the Annual Financial Information, the
City shall provide the Audited Financial Statements when and if available while
any Bonds are outstanding to the MSRB.
(iii) If a Material Event occurs while any Bonds are Outstanding, the City
shall provide a Material Event Notice in a timely manner, not in excess of 10 business
days after the occurrence of the event, to the MSRB. Each Material Event Notice shall be
so captioned and shall prominently state the date, title and CUSIP numbers of the Bonds.
C-2
(iv) The City shall provide in a timely manner to the MSRB notice of any
failure by the City while any Bonds are outstanding to provide to the MSRB Annual
Financial Information on or before the Report Date.
(v) Any filing or report under this Section 19 may be made solely by
transmitting such filing or report to the MSRB in an electronic format accompanied by
identifying information as prescribed by the MSRB.
(d) The following are the definitions of the capitalized terms used in this Section 19
and not otherwise defined in this Ordinance:
(i) ―Annual Financial Information‖ means the financial information or
operating data with respect to the City, provided at least annually, of the type included in
Appendix B of the final official statement with respect to the Bonds. The financial
statements included in the Annual Financial Information shall be prepared in accordance
with generally accepted accounting principles (―GAAP‖) for governmental units as
prescribed by the Government Accounting Standards Board (―GASB‖). Such financial
statements may, but are not required to be, Audited Financial Statements.
(ii) ―Audited Financial Statements‖ means the City’s annual financial
statements, prepared in accordance with GAAP for governmental units as prescribed by
GASB, which financial statements shall have been audited by such auditor as shall be
then required or permitted by the laws of the State of Nebraska.
(iii) ―Material Event‖ means any of the following events, with respect to the
Bonds:
(1) Principal and interest payment delinquencies;
(2) Non-payment related defaults, if material;
(3) Unscheduled draws on debt service reserves reflecting financial
difficulties;
(4) Unscheduled draws on credit enhancements reflecting financial
difficulties;
(5) Substitution of credit or liquidity providers, or their failure to
perform;
(6) Adverse tax opinions, the issuance by the Internal Revenue
Service of proposed or final determinations of taxability, Notices of Proposed
Issue (IRS Form 5701–TEB) or other material notices or determinations with
respect to the tax status of the security, or other material events affecting the tax
status of the Bonds;
(7) Modifications to rights of Bondholders, if material;
(8) Bond calls, if material, and tender offers;
(9) Defeasances;
C-3
(10) Release, substitution or sale of property securing repayment of
the Bonds, if material;
(11) Rating changes;
(12) Bankruptcy, insolvency, receivership or similar event of the
City;
(13) The consummation of a merger, consolidation or acquisition
involving the City or the sale of all or substantially all of the assets of the City
other than in the ordinary course of business, the entry into a definitive
agreement to undertake such an action or the termination of a definitive
agreement relating to any such actions, other than pursuant to its terms, if
material; and
(14) Appointment of a successor or additional paying agent or the
change of name of a paying agent, if material.
(e) ―Material Event Notice‖ means electronic notice of a Material Event.
(f) ―MSRB‖ means the Municipal Securities Rulemaking Board. On July 1, 2009 the
MSRB became the sole repository to which the City must electronically submit Annual Financial
Information, Audited Financial Statements, if any, and Material Event Notices pursuant to this
Section 19. Reference is made to Commission Release No. 34-59062, December 8, 2008 (the
―Release‖) relating to the MSRB’s Electronic Municipal Market Access (―EMMA‖) system for
municipal securities disclosure which became effective on July 1, 2009. To the extent applicable
to this Section 19, the City shall comply with the Release and with EMMA.
(g) (i) The continuing obligation hereunder of the City to provide Annual
Financial Information, Audited Financial Statements, if any, and Material Event Notices shall
terminate immediately once the Bonds no longer are outstanding. This Section 19, or any
provision hereof, shall be null and void in the event that the City obtains an opinion of nationally
recognized bond counsel to the effect that those portions of the Rule which require this Section
19, or any such provision, are invalid, have been repealed retroactively or otherwise do not apply
to the Bonds, provided that the City shall have provided notice of such delivery and the
cancellation of this Section 19 to the MSRB.
(ii) This Section 19 may be amended, without the consent of the
Bondholders, but only upon the City obtaining an opinion of nationally recognized bond
counsel to the effect that such amendment, and giving effect thereto, will not adversely
affect the compliance of this Section 19 by the City with the Rule, provided that the City
shall have provided notice of such delivery and of the amendment to the MSRB. Any
such amendment shall satisfy, unless otherwise permitted by the Rule, the following
conditions:
(1) The amendment may only be made in connection with a change
in circumstances that arises from a change in legal requirements, change in law
or change in the identity, nature or status of the issuer or type of business
conducted;
C-4
(2) This Section 19, as amended, would have complied with the
requirements of the Rule at the time of the primary offering, after taking into
account any amendments or interpretations of the Rule, as well as any change in
circumstances; and
(3) The amendment does not materially impair the interests of
Bondholders, as determined either by parties unaffiliated with the City (such as
nationally recognized bond counsel), or by approving vote of Bondholders
pursuant to the terms of this Ordinance at the time of the amendment.
The initial Annual Financial Information after the amendment shall explain, in narrative
form, the reasons for the amendment and the effect of the change, if any, in the type of operating
data or financial information being provided.
(h) Any failure by the City to perform in accordance with this Section 19 shall not
constitute an Event of Default with respect to the Bonds. If the City fails to comply herewith, any
Bondholder or Beneficial Owner may take such actions as may be necessary and appropriate,
including seeking specific performance by court order, to cause the City to comply with its
obligations hereunder.
APPENDIX D
FORM OF BOND COUNSEL OPINION
[DATE OF DELIVERY]
City Council of the City
of Omaha, Nebraska
1819 Farnam Street
Omaha, NE 68183
$69,560,000
CITY OF OMAHA, NEBRASKA
SANITARY SEWERAGE SYSTEM REVENUE BONDS
SERIES OF 2011
Ladies and Gentlemen:
We have acted as Bond Counsel in connection with the issuance and sale by the City of Omaha
(the ―City‖), a municipal corporation in the State of Nebraska, of its $69,560,000 Sanitary Sewerage
System Revenue Bonds, Series of 2011 (the ―Bonds‖). The Bonds are issuable as fully registered Bonds
without coupons dated as of their date of delivery in the denomination of $5,000 or any integral multiple
thereof, bearing interest payable semiannually on May 15 and November 15 of each year, commencing
May 15, 2012, at the rates per annum set forth in the schedule below and maturing serially and as term
bonds in numerical order on November 15, in each of the years and in the principal amounts as follows:
Maturity
(November 15) Amount
Interest
Rate
Maturity
(November 15) Amount
Interest
Rate
2012 $ 1,180,000 2.00% 2021 $ 445,000 3.00%
2013 240,000 2.00 2021 1,300,000 4.00
2013 1,010,000 4.00 2022 1,810,000 5.00
2014 1,300,000 3.00 2023 1,625,000 4.00
2015 1,340,000 5.00 2023 275,000 5.00
2016 1,410,000 5.00 2024 1,980,000 3.125
2017 1,480,000 5.00 2025 2,040,000 3.50
2018 300,000 4.00 2026 2,110,000 5.00
2018 1,255,000 5.00 2027 2,215,000 5.00
2019 1,625,000 4.00 2028 2,325,000 4.00
2020 1,690,000 3.00
$7,550,000 4.00% Term Bonds Due November 15, 2031
$21,660,000 4.25% Term Bonds Due November 15, 2038
$11,395,000 4.25% Term Bonds Due November 15, 2041
The Bonds are subject to optional redemption and mandatory sinking fund redemption prior to
their stated maturities. The Bonds recite that they are issued by the City, to pay the costs of the
acquisition, construction, improving and equipping of certain capital improvements to the City’s sanitary
sewerage system, under the Constitution and laws of the State of Nebraska, including Sections 18-501 to
18-512, Reissue Revised Statutes of Nebraska, as amended, the Home Rule Charter of the City of Omaha,
D-2
as amended, and Ordinance Nos. 37507 and 39149 of the City Council (collectively, the ―Ordinance‖) of
the City duly enacted and adopted.
The Ordinance provides that the City shall deposit to the credit of the Revenue Fund (as
hereinafter defined) a sufficient amount of Revenues (as defined in the Ordinance) to pay the principal of
and interest on the bonds of each series issued under the provisions of the Ordinance as they become due.
The Ordinance permits the issuance, under the conditions, limitations and restrictions therein set forth, of
additional bonds to be issued under separate ordinances on a parity with the outstanding bonds previously
issued under the Ordinance or such a separate ordinance. The Bonds are secured by the Revenues on a
parity with the City’s Sanitary Sewerage System Revenue Bonds, Series of 2006, the City’s Sanitary
Sewerage System Revenue Bonds, Taxable Series of 2009B (Build America Bonds—Direct Payment),
the City’s Sanitary Sewerage System Revenue Refunding Bonds, Series of 2010A, the City’s Taxable
Sanitary Sewerage System Revenue Bonds (Recovery Zone Economic Development Bonds—Direct
Payment), Series of 2010B and the City of Elkhorn, Nebraska Sewer Revenue Refunding Bonds,
Series 2003 (assumed by the City upon its annexation in 2007 of the former City of Elkhorn).
The City of Omaha has covenanted in the Ordinance to at all times do and perform all acts and
things permitted by law and necessary or desirable to assure that, for purposes of federal income taxation,
the interest on the Bonds be excludable from the gross income of the recipient under the Internal Revenue
Code of 1986, as amended (the ―Code‖).
We have examined the Constitution and laws of the State of Nebraska, the Charter of the City,
certified copies of proceedings of the City Council of the City authorizing the issuance of the Bonds, the
Ordinance and the form of an executed bond of said issue.
From such examination, we are of the opinion that:
1. The City is a municipal corporation of the State of Nebraska duly organized and
validly existing under the Constitution and laws of the State of Nebraska and has the full right,
power and authority under said laws to issue revenue bonds, such as the Bonds, for the purpose of
obtaining funds to provide capital improvements for the City’s sanitary sewerage system.
2. The Bonds have been duly authorized, executed, issued and delivered under the
provisions of the Ordinance for the purpose of providing moneys for (a) paying the costs of the
Improvements, (b) establishing a reserve for the Bonds in an amount equal to the Reserve
Account Requirement to be credited to the Sewer Revenue Bond Reserve Account of the
Revenue Fund and (c) paying costs of issuing the Bonds.
3. The Bonds are legal, valid and binding special obligations of the City enforceable
in accordance with their terms, and payable solely from the special fund specified by the
Ordinance and designated the ―Sewer Revenue Fund‖ (the ―Revenue Fund‖).
4. The City is not obligated to pay the Bonds or the interest thereon except from the
Revenues, as provided in the Ordinance, and the full faith and credit of the City are not pledged to
the payment of such principal or interest.
5. Under existing laws, regulations, rulings and judicial decisions, and assuming the
accuracy of certain representations and continuing compliance with certain covenants, interest on
the Bonds (including original issue discount treated as interest) is excludable from gross income
for federal income tax purposes and interest on the Bonds is not a specific preference item for
purposes of the alternative minimum tax provisions contained in the Code. Interest on the Bonds,
D-3
however, will be included in the ―adjusted current earnings‖ of certain corporations and such
corporations are required to include in the calculation of alternative minimum taxable income
75% of the excess of each such corporation’s adjusted current earnings over its alternative
minimum taxable income (determined without regard to this adjustment and prior to reduction for
certain net operating losses).
The Code imposes various restrictions, conditions and requirements relating to the exclusion from
gross income for federal income tax purposes of interest on obligations such as the Bonds. The City has
covenanted in the Ordinance and the No Arbitrage Certificate to comply with certain covenants designed
to assure that interest on the Bonds will not become includible in gross income for federal income tax
purposes. Failure to comply with these covenants may result in interest on the Bonds being included in
gross income from the date of issue of the Bonds. Our opinion assumes compliance with such covenants.
The accrual or receipt of interest on the Bonds may otherwise affect the federal income tax
liability of the recipient. The extent of these other tax consequences will depend upon the recipient’s
particular tax status or other items of income or deduction. We express no opinion regarding any such
consequences.
6. Assuming the accuracy of certain representations and continuing compliance
with certain covenants, interest on the Bonds is exempt from Nebraska state income taxation as
long as it is exempt for purposes of the federal income tax.
It is to be understood that the rights of the owners of the Bonds and the enforceability of the
Bonds and the Ordinance may be subject to bankruptcy, insolvency, reorganization, moratorium and other
similar laws affecting creditors’ rights heretofore or hereafter enacted to the extent constitutionally
applicable and that their enforcement may also be subject to the exercise of judicial discretion in
appropriate cases.
Very truly yours,
[To be signed and delivered at closing by
Kutak Rock LLP]
[This page intentionally left blank.]