2/26/13 Spritzer Bhd, SPRITZR:KLS company performance - FT.com

1/2markets.ft.com/research//Markets/Tearsheets/Financials?s=SPRITZR:KLS&subview=IncomeStatement

Overview Balance sheet Cash flow Income statement

See more company Information on this page. Log in or Register for free now

Add to portfolio Set alert Interactive chart Historical prices Data definitions

Spritzer Bhd SPRITZR:KLS

0.01 / 0.99% 22.16%1.02 10.00k --Close in MYR Today's change Shares traded 1 year change Beta

As of Feb 24 2013 16:00 GMT. Data delayed by at least 15 minutes.

Annual data Interim data

Fiscal data as of May 31 2012 2012 2011 2010

REVENUE AND GROSS PROFIT

Total revenue 178 148 132

OPERATING EXPENSES

Cost of revenue total 86 70 59

Selling, general and admin. expenses, total -- -- --

Depreciation/amortization 11 8.55 6.65

Unusual expense(income) -- -- --

Other operating expenses, total 44 39 35

Total operating expense 164 138 117

Operating income 14 10 14

Other, net -- -- --

INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS

Net income before taxes 14 10 14

Provision for income taxes 3.67 2.07 1.77

Net income after taxes 11 8.10 13

Minority interest -- -- --

Net income before extra. Items 11 8.10 13

Total extraordinary items -- -- --

Net income 11 8.10 13

Inc.avail. to common excl. extra. Items 11 8.10 13

Inc.avail. to common incl. extra. Items 11 8.10 13

EPS RECONCILIATION

In millions of MYR (except for per share items)

Interactive

Video

Blogs

Podcasts

Interactive graphics

Tools

Portfolio

FT Lexicon

FT clippings

Currency converter

MBA rankings

Today's newspaper

FT press cuttings

Updates

Keyword alerts

Daily briefings

FT on your mobile

Share prices on your phone

RSS feeds

Quick links

Special reports

Mergermarket

How to spend it

Services

Subscriptions

Corporate packages

Syndication

Conferences

Annual reports

Jobs

Businesses for sale

Contracts & tenders

Analyst research

Company announcements

Summary News & comment Business profile Directors & dealings Financials Forecasts

Companies Indices Sectors Currencies Commodities Bonds & Rates Funds Director Deals Data Archive Alerts Portfolio Calendar Charting Screener IR

Front page World Companies Markets Markets data home Managed Funds Lex FT Alphaville Comment Technology Interactive More...

ft.com/marketsdataAll times are London time Sign in Site tour Register free

Quotes

2/26/13 Spritzer Bhd, SPRITZR:KLS company performance - FT.com

2/2markets.ft.com/research//Markets/Tearsheets/Financials?s=SPRITZR:KLS&subview=IncomeStatement

Help Contact us About us Sitemap Advertise with the FT Terms & conditions Privacy policy Copyright Cookie policy

THE FINANCIAL TIMES LTD 2013 FT and 'Financial Times' are trademarks of The Financial Times Ltd.

Thomson Reuters Click for restrictions.

All markets data located on FT.com is subject to the FT Terms & Conditions.

All content on FT.com is for your general information and use only and is not intended to address your particular

requirements. In particular, the content does not constitute any form of advice, recommendation, representation,

endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making)

any specif ic investment or other decisions.

Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information

may be rounded up/dow n and therefore not entirely accurate. FT is not responsible for any use of content by you outside

its scope as stated in the FT Terms & Conditions.

Basic/primary weighted average shares 131 131 131

Basic/primary eps excl. extra items 0.08 0.06 0.10

Basic/primary eps incl. extra items 0.08 0.06 0.10

Dilution adjustment 0 0 0

Diluted weighted average shares 131 131 131

Diluted eps excl. extra items 0.08 0.06 0.10

Diluted eps incl. extra items 0.08 0.06 0.10

COMMON STOCK DIVIDENDS

DPS - common stock primary issue 0.03 0.03 0.03

Gross dividend - common stock -- 3.27 3.27

PRO FORMA INCOME

Pro forma net income -- -- --

Interest expense, supplemental 4.33 3.49 2.04

SUPPLEMENTAL INCOME

Depreciation, supplemental 11 8.54 6.59

Total special items (0.08) (0.59) 2.57

NORMALIZED INCOME

Normalized income before taxes 14 9.58 17

Effect of special items on income taxes (0.02) (0.12) 0.32

Income tax excluding impact of special items 3.64 1.95 2.09

Normalized income after tax 11 7.63 15

Normalized income avail. to common 11 7.63 15

Basic normalized EPS 0.08 0.06 0.11

Diluted normalized EPS 0.08 0.06 0.11