4Sasha Blue Practice

8/3/2019 4Sasha Blue Practice

1/116


2/116


3/116

Total Costs Profit6,889.13 14,540.35

5,248.55 9,089.42

5,064.04 7,267.96

6,712.50 39,361.50

4,584.68 32,253.82

5,131.24 25,828.76

7,345.68 46,923.82

6,488.50 16,295.50

4,867.58 5,007.02

5,628.50 7,985.6057,960.40 204,553.75

7%

4%

4%

19%

16%13%

%

2%4%

profit for each property

Property 1

Property 2

Property 3

Property 4

Property 5

Property 6

Property 7

Property 8

Property 9

Property 10


4/116


5/116


6/116


7/116


8/116


9/116


10/116


11/116

Standing Charges MaintenancFixed Costs Furniture Gas Electricity Water Pool Villa

Property 1 1,385.10 120.00 104.00 88.00 1,960.00 1,400.00

Property 2 880.00 120.00 104.00 88.00 1,680.00 900.00

Property 3 880.10 120.00 104.00 88.00 1,400.00 1,000.00

Property 4 1,010.10 120.00 104.00 88.00 1,680.00 1,100.00

Property 5 905.10 120.00 104.00 88.00 1,120.00 900.00

Property 6 925.00 120.00 104.00 88.00 1,120.00 1,000.00

Property 7 1,385.20 120.00 104.00 88.00 1,120.00 1,500.00

Property 8 1,210.10 120.00 104.00 88.00 1,960.00 1,200.00

Property 9 835.10 120.00 104.00 88.00 1,400.00 900.00Property 10 1,010.10 120.00 104.00 88.00 1,400.00 1,100.00

Total

Variable Costs Weeks Laundry Gas Electricity Water Total

Property 1 22.25 367.17 430.82 416.13 97.91 1,312.03

Property 2 22.31 267.69 314.09 303.38 71.38 956.55

Property 3 22.20 266.40 312.58 301.92 71.04 951.94

Property 4 39.00 585.00 686.40 663.00 156.00 2,090.40

Property 5 38.60 231.60 271.74 262.48 61.76 827.58

Property 6 39.00 351.00 411.84 397.80 93.60 1,254.24

Property 7 39.00 702.00 823.68 795.60 187.20 2,508.48

Property 8 24.00 360.00 422.40 408.00 96.00 1,286.40

Property 9 24.00 252.00 295.68 285.60 67.20 900.48

Property 10 24.00 360.00 422.40 408.00 96.00 1,286.40

Total


12/116


13/116


14/116

Total FurnitureGarden

520.00 5,577.10 Bedrooms 1,300.00

520.00 4,292.00 Bathrooms 450.00

520.00 4,112.10 Receptions 2,000.00

520.00 4,622.10

520.00 3,757.10

520.00 3,877.00

520.00 4,837.20

520.00 5,202.10

520.00 3,967.10520.00 4,342.10

44,585.90


15/116


16/116


17/116


18/116


19/116


20/116


21/116


22/116


23/116


24/116


25/116


26/116

Location Summer Peak Revenue Off Peak Revenue Ski Peak RevenueProperty 1 12,601.99 7,813.00 0.00

Property 2 7,588.86 5,850.00 0.00

Property 3 5,580.00 5,850.00 0.00

Property 4 14,634.00 7,813.00 22,500.00

Property 5 5,062.50 4,849.00 25,800.00

Property 6 5,062.50 4,400.50 20,595.00

Property 7 14,634.00 8,287.50 30,000.00

Property 8 13,482.00 8,287.50 0.00

Property 9 5,062.50 3,913.00 0.00

Property 10 7,866.00 4,849.00 0.00


27/116

Christmas Revenue Total Revenue1,014.50 21,429.49

899.10 14,337.96

902.00 12,332.00

1,127.00 46,074.00

1,127.00 36,838.50

902.00 30,960.00

1,348.00 54,269.50

1,014.50 22,784.00

899.10 9,874.60

899.10 13,614.10262,514.15

Prop

erty

1

Prop

erty

3

0.00

10,000.00

20,000.00

30,000.00

40,000.00

50,000.00

60,000.00

Total revenue


28/116

rope

rty5

Prop

erty

7

Prop

erty

9

for each property


29/116


30/116


31/116

Location Summer Peak Off Peak Ski Peak Property 1 9 13 0

Property 2 9 13 0

Property 3 9 13 0

Property 4 9 13 15

Property 5 9 13 15

Property 6 9 13 15

Property 7 9 13 15

Property 8 9 13 0

Property 9 9 13 0

Property 10 9 13 0

9 13 15AvailableWeeks


32/116


33/116

Christmas2

2

2

2

2

2

2

2

2

2

2


34/116


35/116


36/116


37/116


38/116


39/116


40/116


41/116

VillaLocation Bedrooms Sleeps athroom En Suites Reception Overall

Property 1 5 11 3 1 3 12.19

Property 2 3 8 2 0 2 7.76

Property 3 3 8 2 1 2 8.06

Property 4 4 10 2 1 2 9.56

Property 5 2 4 1 1 3 6.24

Property 6 3 6 3 0 2 7.86

Property 7 5 12 3 2 3 12.74

Property 8 4 10 2 1 3 10.34

Property 9 3 7 1 1 2 7.21Property 10 4 10 2 1 2 9.56


42/116

Pool Location WinterSize Views Places Overall Sea Sports

3 4 1 2.8 3 0 74.98 53.58

2 3 3 3 1 0 41.9 35.52

1 5 4 4.6 0 0 34.15 36.52

2 1 5 2.6 5 3 85.4 53.52

0 5 4 4.6 0 5 27.1 30.88

0 3 2 2.6 0 3 26.15 26.12

0 3 2 2.6 5 4 88.35 55.88

3 5 3 4.2 4 0 83.85 59.48

1 2 2 2 0 0 25.53 24.421 1 2 1.4 2 0 49.9 34.72

SummerPeak

OffPeak


43/116

Christmas

74.95 26.99

53.8 19.14

63.3 20.49

84.8 30.24

94.2 31.26

76.3 24.69

108.7 35.01

72.7 26.31

46.05 15.3254.8 17.94

SkiPeak


44/116


45/116


46/116

0 10 15 20 25 300.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

25.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

50.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

75.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

100.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

125.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

150.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

175.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

200.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

225.00 0 100.00% 100.00% 100.00% 100.00% 100.00%250.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

275.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

300.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

325.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

350.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

375.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

400.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

425.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

450.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

475.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

500.00 0 85.00% 100.00% 100.00% 100.00% 100.00%

525.00 0 0.00% 89.68% 95.05% 100.00% 100.00%

550.00 0 0.00% 79.16% 90.10% 100.00% 100.00%

575.00 0 0.00% 68.63% 85.15% 97.97% 100.00%

600.00 0 0.00% 58.11% 80.20% 93.90% 100.00%

625.00 0 0.00% 47.58% 75.25% 89.84% 99.87%

650.00 0 0.00% 37.05% 70.30% 85.77% 96.56%

675.00 0 0.00% 26.53% 65.35% 81.71% 93.25%

700.00 0 0.00% 16.00% 60.40% 77.64% 89.93%

725.00 0 0.00% 5.47% 55.45% 73.58% 86.62%

750.00 0 0.00% 0.00% 50.50% 69.51% 83.31%

775.00 0 0.00% 0.00% 45.54% 65.45% 80.00%

800.00 0 0.00% 0.00% 40.59% 61.38% 76.69%

825.00 0 0.00% 0.00% 35.64% 57.32% 73.38%

850.00 0 0.00% 0.00% 30.69% 53.25% 70.07%

875.00 0 0.00% 0.00% 25.74% 49.19% 66.75%

900.00 0 0.00% 0.00% 20.79% 45.12% 63.44%

925.00 0 0.00% 0.00% 15.84% 41.06% 60.13%

950.00 0 0.00% 0.00% 10.89% 36.99% 56.82%

975.00 0 0.00% 0.00% 5.94% 32.93% 53.51%

1,000.00 0 0.00% 0.00% 0.99% 28.86% 50.20%


47/116

1,025.00 0 0.00% 0.00% 0.00% 24.80% 46.89%

1,050.00 0 0.00% 0.00% 0.00% 20.73% 43.58%

1,075.00 0 0.00% 0.00% 0.00% 16.67% 40.26%

1,100.00 0 0.00% 0.00% 0.00% 12.60% 36.95%

1,125.00 0 0.00% 0.00% 0.00% 8.54% 33.64%

1,150.00 0 0.00% 0.00% 0.00% 4.47% 30.33%

1,175.00 0 0.00% 0.00% 0.00% 0.41% 27.02%1,200.00 0 0.00% 0.00% 0.00% 0.00% 23.71%

1,225.00 0 0.00% 0.00% 0.00% 0.00% 20.40%

1,250.00 0 0.00% 0.00% 0.00% 0.00% 17.09%

1,275.00 0 0.00% 0.00% 0.00% 0.00% 13.77%

1,300.00 0 0.00% 0.00% 0.00% 0.00% 10.46%

1,325.00 0 0.00% 0.00% 0.00% 0.00% 7.15%

1,350.00 0 0.00% 0.00% 0.00% 0.00% 3.84%

1,375.00 0 0.00% 0.00% 0.00% 0.00% 0.53%

1,400.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,425.00 0 0.00% 0.00% 0.00% 0.00% 0.00%1,450.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,475.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,500.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,525.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,550.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,575.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,600.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,625.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,650.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,675.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,700.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,725.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,750.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,775.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,800.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,825.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,850.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,875.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,900.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,925.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,950.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,975.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,000.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,025.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,050.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,075.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,100.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,125.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,150.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,175.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,200.00 0 0.00% 0.00% 0.00% 0.00% 0.00%


48/116

2,225.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,250.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

100% 497.00 500.50 500.00 562.50 624.00

80% 501.00 548.00 601.00 685.50 775.00


49/116

35 40 45 50 55 60 65100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

99.90% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.39% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

94.87% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

92.36% 98.89% 100.00% 100.00% 100.00% 100.00% 100.00%

89.85% 96.68% 100.00% 100.00% 100.00% 100.00% 100.00%

87.34% 94.47% 99.92% 100.00% 100.00% 100.00% 100.00%

84.82% 92.26% 97.94% 100.00% 100.00% 100.00% 100.00%

82.31% 90.04% 95.95% 100.00% 100.00% 100.00% 100.00%

79.80% 87.83% 93.97% 100.00% 100.00% 100.00% 100.00%

77.29% 85.62% 91.98% 100.00% 100.00% 100.00% 100.00%

74.77% 83.41% 90.00% 99.93% 100.00% 100.00% 100.00%


50/116

72.26% 81.19% 88.02% 98.26% 100.00% 100.00% 100.00%

69.75% 78.98% 86.03% 96.59% 100.00% 100.00% 100.00%

67.24% 76.77% 84.05% 94.92% 99.11% 100.00% 100.00%

64.72% 74.56% 82.06% 93.24% 97.58% 100.00% 100.00%

62.21% 72.35% 80.08% 91.57% 96.06% 100.00% 100.00%

59.70% 70.13% 78.10% 89.90% 94.53% 98.56% 100.00%

57.19% 67.92% 76.11% 88.23% 93.00% 97.13% 100.00%54.67% 65.71% 74.13% 86.56% 91.47% 95.69% 100.00%

52.16% 63.50% 72.14% 84.88% 89.94% 94.25% 100.00%

49.65% 61.28% 70.16% 83.21% 88.41% 92.82% 100.00%

47.14% 59.07% 68.17% 81.54% 86.88% 91.38% 98.80%

44.62% 56.86% 66.19% 79.87% 85.35% 89.94% 97.55%

42.11% 54.65% 64.21% 78.19% 83.82% 88.51% 96.30%

39.60% 52.43% 62.22% 76.52% 82.29% 87.07% 95.05%

37.09% 50.22% 60.24% 74.85% 80.76% 85.63% 93.80%

34.57% 48.01% 58.25% 73.18% 79.24% 84.20% 92.55%

32.06% 45.80% 56.27% 71.51% 77.71% 82.76% 91.30%29.55% 43.58% 54.29% 69.83% 76.18% 81.32% 90.05%

27.04% 41.37% 52.30% 68.16% 74.65% 79.89% 88.80%

24.52% 39.16% 50.32% 66.49% 73.12% 78.45% 87.55%

22.01% 36.95% 48.33% 64.82% 71.59% 77.01% 86.30%

19.50% 34.73% 46.35% 63.14% 70.06% 75.57% 85.05%

16.98% 32.52% 44.37% 61.47% 68.53% 74.14% 83.80%

14.47% 30.31% 42.38% 59.80% 67.00% 72.70% 82.55%

11.96% 28.10% 40.40% 58.13% 65.47% 71.26% 81.30%

9.45% 25.88% 38.41% 56.45% 63.94% 69.83% 80.05%

6.93% 23.67% 36.43% 54.78% 62.42% 68.39% 78.80%

4.42% 21.46% 34.44% 53.11% 60.89% 66.95% 77.55%

1.91% 19.25% 32.46% 51.44% 59.36% 65.52% 76.30%

0.00% 17.04% 30.48% 49.77% 57.83% 64.08% 75.05%

0.00% 14.82% 28.49% 48.09% 56.30% 62.64% 73.80%

0.00% 12.61% 26.51% 46.42% 54.77% 61.21% 72.55%

0.00% 10.40% 24.52% 44.75% 53.24% 59.77% 71.30%

0.00% 8.19% 22.54% 43.08% 51.71% 58.33% 70.05%

0.00% 5.97% 20.56% 41.40% 50.18% 56.90% 68.80%

0.00% 3.76% 18.57% 39.73% 48.65% 55.46% 67.55%

0.00% 1.55% 16.59% 38.06% 47.13% 54.02% 66.30%

0.00% 0.00% 14.60% 36.39% 45.60% 52.59% 65.05%

0.00% 0.00% 12.62% 34.72% 44.07% 51.15% 63.80%

0.00% 0.00% 10.63% 33.04% 42.54% 49.71% 62.55%

0.00% 0.00% 8.65% 31.37% 41.01% 48.28% 61.30%

0.00% 0.00% 6.67% 29.70% 39.48% 46.84% 60.05%

0.00% 0.00% 4.68% 28.03% 37.95% 45.40% 58.80%

0.00% 0.00% 2.70% 26.35% 36.42% 43.97% 57.55%

0.00% 0.00% 0.71% 24.68% 34.89% 42.53% 56.30%

0.00% 0.00% 0.00% 23.01% 33.36% 41.09% 55.05%

0.00% 0.00% 0.00% 21.34% 31.83% 39.66% 53.80%

0.00% 0.00% 0.00% 19.67% 30.31% 38.22% 52.55%


51/116

0.00% 0.00% 0.00% 17.99% 28.78% 36.78% 51.30%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

749.00 812.50 874.00 999.00 1,060.50 1,125.00 1,251.00

948.00 1,038.50 1,126.00 1,298.00 1,387.50 1,473.00 1,651.00


52/116

70 75 80 85 90 95 100100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%


53/116

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

99.41% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

98.24% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.06% 99.91% 100.00% 100.00% 100.00% 100.00% 100.00%

95.88% 98.80% 100.00% 100.00% 100.00% 100.00% 100.00%

94.71% 97.69% 100.00% 100.00% 100.00% 100.00% 100.00%93.53% 96.58% 100.00% 100.00% 100.00% 100.00% 100.00%

92.35% 95.47% 100.00% 100.00% 100.00% 100.00% 100.00%

91.18% 94.36% 99.92% 100.00% 100.00% 100.00% 100.00%

90.00% 93.24% 98.92% 100.00% 100.00% 100.00% 100.00%

88.82% 92.13% 97.92% 100.00% 100.00% 100.00% 100.00%

87.65% 91.02% 96.93% 100.00% 100.00% 100.00% 100.00%

86.47% 89.91% 95.93% 100.00% 100.00% 100.00% 100.00%

85.29% 88.80% 94.93% 100.00% 100.00% 100.00% 100.00%

84.12% 87.69% 93.93% 98.98% 100.00% 100.00% 100.00%

82.94% 86.58% 92.93% 97.92% 100.00% 100.00% 100.00%

81.76% 85.47% 91.94% 96.86% 100.00% 100.00% 100.00%

80.59% 84.36% 90.94% 95.81% 100.00% 100.00% 100.00%

79.41% 83.24% 89.94% 94.75% 99.95% 100.00% 100.00%

78.24% 82.13% 88.94% 93.69% 98.71% 100.00% 100.00%

77.06% 81.02% 87.94% 92.63% 97.46% 100.00% 100.00%

75.88% 79.91% 86.95% 91.57% 96.22% 100.00% 100.00%

74.71% 78.80% 85.95% 90.51% 94.98% 100.00% 100.00%

73.53% 77.69% 84.95% 89.45% 93.73% 99.87% 100.00%

72.35% 76.58% 83.95% 88.39% 92.49% 98.22% 100.00%

71.18% 75.47% 82.95% 87.33% 91.24% 96.57% 100.00%

70.00% 74.36% 81.96% 86.27% 90.00% 94.92% 100.00%

68.82% 73.24% 80.96% 85.21% 88.76% 93.27% 100.00%

67.65% 72.13% 79.96% 84.15% 87.51% 91.62% 100.00%

66.47% 71.02% 78.96% 83.09% 86.27% 89.97% 97.50%

65.29% 69.91% 77.96% 82.03% 85.02% 88.32% 95.00%

64.12% 68.80% 76.97% 80.97% 83.78% 86.67% 92.50%

62.94% 67.69% 75.97% 79.92% 82.54% 85.02% 90.00%

61.76% 66.58% 74.97% 78.86% 81.29% 83.37% 87.50%

60.59% 65.47% 73.97% 77.80% 80.05% 81.72% 85.00%

59.41% 64.36% 72.97% 76.74% 78.81% 80.07% 82.50%

58.24% 63.24% 71.98% 75.68% 77.56% 78.42% 80.00%


54/116

57.06% 62.13% 70.98% 74.62% 76.32% 76.77% 77.50%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

1,312.50 1,373.00 1,498.00 1,626.00 1,749.00 1,873.00 2,000.00

1,737.50 1,823.00 1,999.00 2,098.00 2,151.00 2,176.00 2,200.00


55/116


56/116


57/116


58/116


59/116


60/116


61/116

0 10 15 20 25 300.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

25.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

50.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

75.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

100.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

125.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

150.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

175.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

200.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

225.00 0 100.00% 100.00% 100.00% 100.00% 100.00%250.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

275.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

300.00 0 80.00% 99.80% 100.00% 100.00% 100.00%

325.00 0 0.00% 83.30% 92.00% 100.00% 100.00%

350.00 0 0.00% 66.80% 83.67% 96.93% 100.00%

375.00 0 0.00% 50.30% 75.33% 90.27% 99.57%

400.00 0 0.00% 33.80% 67.00% 83.60% 94.13%

425.00 0 0.00% 17.29% 58.67% 76.93% 88.70%

450.00 0 0.00% 0.79% 50.33% 70.27% 83.26%

475.00 0 0.00% 0.00% 42.00% 63.60% 77.83%

500.00 0 0.00% 0.00% 33.67% 56.93% 72.39%

525.00 0 0.00% 0.00% 25.33% 50.27% 66.96%

550.00 0 0.00% 0.00% 17.00% 43.60% 61.52%

575.00 0 0.00% 0.00% 8.67% 36.93% 56.09%

600.00 0 0.00% 0.00% 0.33% 30.27% 50.65%

625.00 0 0.00% 0.00% 0.00% 23.60% 45.22%

650.00 0 0.00% 0.00% 0.00% 16.93% 39.78%

675.00 0 0.00% 0.00% 0.00% 10.27% 34.35%

700.00 0 0.00% 0.00% 0.00% 3.60% 28.91%

725.00 0 0.00% 0.00% 0.00% 0.00% 23.48%

750.00 0 0.00% 0.00% 0.00% 0.00% 18.04%

775.00 0 0.00% 0.00% 0.00% 0.00% 12.61%

800.00 0 0.00% 0.00% 0.00% 0.00% 7.17%

825.00 0 0.00% 0.00% 0.00% 0.00% 1.74%

850.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

875.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

900.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

925.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

950.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

975.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,000.00 0 0.00% 0.00% 0.00% 0.00% 0.00%


62/116


63/116

2,225.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,250.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

100% 299.40 299.70 301.00 338.50 373.00

80% 300.00 330.00 361.00 413.50 465.00


64/116

35 40 45 50 55 60 65100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

95.83% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

91.67% 97.85% 100.00% 100.00% 100.00% 100.00% 100.00%

87.50% 94.15% 100.00% 100.00% 100.00% 100.00% 100.00%

83.33% 90.44% 96.78% 100.00% 100.00% 100.00% 100.00%

79.17% 86.74% 93.42% 100.00% 100.00% 100.00% 100.00%

75.00% 83.04% 90.07% 100.00% 100.00% 100.00% 100.00%

70.83% 79.33% 86.71% 97.30% 100.00% 100.00% 100.00%

66.67% 75.63% 83.36% 94.49% 98.70% 100.00% 100.00%

62.50% 71.93% 80.00% 91.69% 96.11% 100.00% 100.00%

58.33% 68.22% 76.64% 88.88% 93.52% 97.60% 100.00%

54.17% 64.52% 73.29% 86.07% 90.93% 95.19% 100.00%

50.00% 60.81% 69.93% 83.26% 88.34% 92.79% 100.00%

45.83% 57.11% 66.58% 80.45% 85.75% 90.38% 97.98%

41.67% 53.41% 63.22% 77.64% 83.16% 87.98% 95.88%

37.50% 49.70% 59.87% 74.83% 80.57% 85.58% 93.78%

33.33% 46.00% 56.51% 72.02% 77.98% 83.17% 91.68%

29.17% 42.30% 53.15% 69.21% 75.39% 80.77% 89.58%

25.00% 38.59% 49.80% 66.40% 72.80% 78.37% 87.48%

20.83% 34.89% 46.44% 63.60% 70.21% 75.96% 85.38%

16.67% 31.19% 43.09% 60.79% 67.62% 73.56% 83.28%

12.50% 27.48% 39.73% 57.98% 65.03% 71.15% 81.18%

8.33% 23.78% 36.38% 55.17% 62.44% 68.75% 79.08%


65/116

4.17% 20.07% 33.02% 52.36% 59.84% 66.35% 76.97%

0.00% 16.37% 29.66% 49.55% 57.25% 63.94% 74.87%

0.00% 12.67% 26.31% 46.74% 54.66% 61.54% 72.77%

0.00% 8.96% 22.95% 43.93% 52.07% 59.13% 70.67%

0.00% 5.26% 19.60% 41.12% 49.48% 56.73% 68.57%

0.00% 1.56% 16.24% 38.31% 46.89% 54.33% 66.47%

0.00% 0.00% 12.89% 35.51% 44.30% 51.92% 64.37%0.00% 0.00% 9.53% 32.70% 41.71% 49.52% 62.27%

0.00% 0.00% 6.17% 29.89% 39.12% 47.12% 60.17%

0.00% 0.00% 2.82% 27.08% 36.53% 44.71% 58.07%

0.00% 0.00% 0.00% 24.27% 33.94% 42.31% 55.97%

0.00% 0.00% 0.00% 21.46% 31.35% 39.90% 53.87%

0.00% 0.00% 0.00% 18.65% 28.76% 37.50% 51.76%

0.00% 0.00% 0.00% 15.84% 26.17% 35.10% 49.66%

0.00% 0.00% 0.00% 13.03% 23.58% 32.69% 47.56%

0.00% 0.00% 0.00% 10.22% 20.98% 30.29% 45.46%

0.00% 0.00% 0.00% 7.42% 18.39% 27.88% 43.36%0.00% 0.00% 0.00% 4.61% 15.80% 25.48% 41.26%

0.00% 0.00% 0.00% 1.80% 13.21% 23.08% 39.16%

0.00% 0.00% 0.00% 0.00% 10.62% 20.67% 37.06%

0.00% 0.00% 0.00% 0.00% 8.03% 18.27% 34.96%

0.00% 0.00% 0.00% 0.00% 5.44% 15.87% 32.86%

0.00% 0.00% 0.00% 0.00% 2.85% 13.46% 30.76%

0.00% 0.00% 0.00% 0.00% 0.26% 11.06% 28.66%

0.00% 0.00% 0.00% 0.00% 0.00% 8.65% 26.55%

0.00% 0.00% 0.00% 0.00% 0.00% 6.25% 24.45%

0.00% 0.00% 0.00% 0.00% 0.00% 3.85% 22.35%

0.00% 0.00% 0.00% 0.00% 0.00% 1.44% 20.25%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.15%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.05%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.95%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.85%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.75%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.65%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.55%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.45%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.34%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%


66/116

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

450.00 485.50 526.00 601.00 637.50 675.00 751.00

570.00 620.50 675.00 779.00 830.50 883.00 989.00


67/116

70 75 80 85 90 95 100100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

99.09% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.10% 99.93% 100.00% 100.00% 100.00% 100.00% 100.00%

95.12% 98.07% 100.00% 100.00% 100.00% 100.00% 100.00%

93.13% 96.21% 100.00% 100.00% 100.00% 100.00% 100.00%

91.15% 94.35% 99.87% 100.00% 100.00% 100.00% 100.00%

89.17% 92.49% 98.21% 100.00% 100.00% 100.00% 100.00%

87.18% 90.63% 96.54% 100.00% 100.00% 100.00% 100.00%

85.20% 88.77% 94.88% 100.00% 100.00% 100.00% 100.00%

83.21% 86.91% 93.22% 98.23% 100.00% 100.00% 100.00%


68/116

81.23% 85.06% 91.56% 96.47% 100.00% 100.00% 100.00%

79.25% 83.20% 89.90% 94.70% 99.92% 100.00% 100.00%

77.26% 81.34% 88.24% 92.93% 97.84% 100.00% 100.00%

75.28% 79.48% 86.58% 91.17% 95.77% 100.00% 100.00%

73.29% 77.62% 84.92% 89.40% 93.69% 99.78% 100.00%

71.31% 75.76% 83.26% 87.63% 91.62% 97.00% 100.00%

69.33% 73.90% 81.59% 85.87% 89.54% 94.22% 100.00%67.34% 72.04% 79.93% 84.10% 87.47% 91.44% 100.00%

65.36% 70.19% 78.27% 82.33% 85.39% 88.67% 95.83%

63.37% 68.33% 76.61% 80.57% 83.32% 85.89% 91.67%

61.39% 66.47% 74.95% 78.80% 81.24% 83.11% 87.50%

59.40% 64.61% 73.29% 77.03% 79.17% 80.33% 83.33%

57.42% 62.75% 71.63% 75.27% 77.10% 77.56% 79.17%

55.44% 60.89% 69.97% 73.50% 75.02% 74.78% 75.00%

53.45% 59.03% 68.31% 71.73% 72.95% 72.00% 70.83%

51.47% 57.17% 66.64% 69.96% 70.87% 69.22% 66.67%

49.48% 55.32% 64.98% 68.20% 68.80% 66.44% 62.50%47.50% 53.46% 63.32% 66.43% 66.72% 63.67% 58.33%

45.52% 51.60% 61.66% 64.66% 64.65% 60.89% 54.17%

43.53% 49.74% 60.00% 62.90% 62.57% 58.11% 50.00%

41.55% 47.88% 58.34% 61.13% 60.50% 55.33% 45.83%

39.56% 46.02% 56.68% 59.36% 58.42% 52.56% 41.67%

37.58% 44.16% 55.02% 57.60% 56.35% 49.78% 37.50%

35.60% 42.30% 53.36% 55.83% 54.27% 47.00% 33.33%

33.61% 40.45% 51.69% 54.06% 52.20% 44.22% 29.17%

31.63% 38.59% 50.03% 52.30% 50.12% 41.44% 25.00%

29.64% 36.73% 48.37% 50.53% 48.05% 38.67% 20.83%

27.66% 34.87% 46.71% 48.76% 45.98% 35.89% 16.67%

25.67% 33.01% 45.05% 47.00% 43.90% 33.11% 12.50%

23.69% 31.15% 43.39% 45.23% 41.83% 30.33% 8.33%

21.71% 29.29% 41.73% 43.46% 39.75% 27.56% 4.17%

19.72% 27.43% 40.07% 41.70% 37.68% 24.78% 0.00%

17.74% 25.58% 38.41% 39.93% 35.60% 22.00% 0.00%

15.75% 23.72% 36.74% 38.16% 33.53% 19.22% 0.00%

13.77% 21.86% 35.08% 36.40% 31.45% 16.44% 0.00%

11.79% 20.00% 33.42% 34.63% 29.38% 13.67% 0.00%

9.80% 18.14% 31.76% 32.86% 27.30% 10.89% 0.00%

7.82% 16.28% 30.10% 31.10% 25.23% 8.11% 0.00%

5.83% 14.42% 28.44% 29.33% 23.15% 5.33% 0.00%

3.85% 12.57% 26.78% 27.56% 21.08% 2.56% 0.00%

1.87% 10.71% 25.12% 25.80% 19.00% 0.00% 0.00%

0.00% 8.85% 23.46% 24.03% 16.93% 0.00% 0.00%

0.00% 6.99% 21.79% 22.26% 14.85% 0.00% 0.00%

0.00% 5.13% 20.13% 20.49% 12.78% 0.00% 0.00%

0.00% 3.27% 18.47% 18.73% 10.71% 0.00% 0.00%

0.00% 1.41% 16.81% 16.96% 8.63% 0.00% 0.00%

0.00% 0.00% 15.15% 15.19% 6.56% 0.00% 0.00%

0.00% 0.00% 13.49% 13.43% 4.48% 0.00% 0.00%


69/116


70/116


71/116


72/116


73/116


74/116


75/116


76/116


77/116

1,025.00 0 0.00% 0.00% 0.00% 25.40% 45.95%

1,050.00 0 0.00% 0.00% 0.00% 21.37% 42.57%

1,075.00 0 0.00% 0.00% 0.00% 17.34% 39.19%

1,100.00 0 0.00% 0.00% 0.00% 13.31% 35.81%

1,125.00 0 0.00% 0.00% 0.00% 9.27% 32.43%

1,150.00 0 0.00% 0.00% 0.00% 5.24% 29.05%

1,175.00 0 0.00% 0.00% 0.00% 1.21% 25.68%1,200.00 0 0.00% 0.00% 0.00% 0.00% 22.30%

1,225.00 0 0.00% 0.00% 0.00% 0.00% 18.92%

1,250.00 0 0.00% 0.00% 0.00% 0.00% 15.54%

1,275.00 0 0.00% 0.00% 0.00% 0.00% 12.16%

1,300.00 0 0.00% 0.00% 0.00% 0.00% 8.78%

1,325.00 0 0.00% 0.00% 0.00% 0.00% 5.41%

1,350.00 0 0.00% 0.00% 0.00% 0.00% 2.03%

1,375.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,400.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,425.00 0 0.00% 0.00% 0.00% 0.00% 0.00%1,450.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,475.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,500.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,525.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,550.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,575.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,600.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,625.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,650.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,675.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,700.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,725.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,750.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,775.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,800.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,825.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,850.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,875.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,900.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,925.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,950.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,975.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,000.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,025.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,050.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,075.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,100.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,125.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,150.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,175.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,200.00 0 0.00% 0.00% 0.00% 0.00% 0.00%


78/116

2,225.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,250.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

100% 497.00 500.50 500.00 562.50 625.00

80% 499.00 550.00 599.00 686.50 773.00


79/116

35 40 45 50 55 60 65100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.60% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

95.10% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

92.60% 98.89% 100.00% 100.00% 100.00% 100.00% 100.00%

90.10% 96.68% 100.00% 100.00% 100.00% 100.00% 100.00%

87.60% 94.47% 99.92% 100.00% 100.00% 100.00% 100.00%

85.10% 92.26% 97.91% 100.00% 100.00% 100.00% 100.00%

82.60% 90.04% 95.90% 100.00% 100.00% 100.00% 100.00%

80.10% 87.83% 93.90% 100.00% 100.00% 100.00% 100.00%

77.60% 85.62% 91.89% 100.00% 100.00% 100.00% 100.00%

75.10% 83.41% 89.88% 100.00% 100.00% 100.00% 100.00%


80/116

72.60% 81.19% 87.87% 98.39% 100.00% 100.00% 100.00%

70.10% 78.98% 85.86% 96.72% 100.00% 100.00% 100.00%

67.60% 76.77% 83.86% 95.05% 99.11% 100.00% 100.00%

65.10% 74.56% 81.85% 93.38% 97.58% 100.00% 100.00%

62.60% 72.35% 79.84% 91.71% 96.04% 99.89% 100.00%

60.10% 70.13% 77.83% 90.03% 94.51% 98.47% 100.00%

57.60% 67.92% 75.82% 88.36% 92.98% 97.05% 100.00%55.10% 65.71% 73.82% 86.69% 91.44% 95.63% 100.00%

52.60% 63.50% 71.81% 85.02% 89.91% 94.20% 100.00%

50.10% 61.28% 69.80% 83.34% 88.37% 92.78% 100.00%

47.60% 59.07% 67.79% 81.67% 86.84% 91.36% 98.75%

45.10% 56.86% 65.78% 80.00% 85.31% 89.94% 97.51%

42.60% 54.65% 63.78% 78.33% 83.77% 88.52% 96.26%

40.10% 52.43% 61.77% 76.66% 82.24% 87.10% 95.01%

37.60% 50.22% 59.76% 74.98% 80.71% 85.68% 93.77%

35.10% 48.01% 57.75% 73.31% 79.17% 84.26% 92.52%

32.60% 45.80% 55.74% 71.64% 77.64% 82.84% 91.27%30.10% 43.58% 53.73% 69.97% 76.10% 81.42% 90.02%

27.60% 41.37% 51.73% 68.29% 74.57% 80.00% 88.78%

25.10% 39.16% 49.72% 66.62% 73.04% 78.58% 87.53%

22.60% 36.95% 47.71% 64.95% 71.50% 77.16% 86.28%

20.10% 34.73% 45.70% 63.28% 69.97% 75.74% 85.04%

17.60% 32.52% 43.69% 61.61% 68.44% 74.32% 83.79%

15.10% 30.31% 41.69% 59.93% 66.90% 72.90% 82.54%

12.60% 28.10% 39.68% 58.26% 65.37% 71.48% 81.30%

10.10% 25.88% 37.67% 56.59% 63.83% 70.06% 80.05%

7.60% 23.67% 35.66% 54.92% 62.30% 68.64% 78.80%

5.10% 21.46% 33.65% 53.24% 60.77% 67.22% 77.56%

2.60% 19.25% 31.65% 51.57% 59.23% 65.80% 76.31%

0.10% 17.04% 29.64% 49.90% 57.70% 64.38% 75.06%

0.00% 14.82% 27.63% 48.23% 56.17% 62.95% 73.82%

0.00% 12.61% 25.62% 46.56% 54.63% 61.53% 72.57%

0.00% 10.40% 23.61% 44.88% 53.10% 60.11% 71.32%

0.00% 8.19% 21.61% 43.21% 51.56% 58.69% 70.07%

0.00% 5.97% 19.60% 41.54% 50.03% 57.27% 68.83%

0.00% 3.76% 17.59% 39.87% 48.50% 55.85% 67.58%

0.00% 1.55% 15.58% 38.19% 46.96% 54.43% 66.33%

0.00% 0.00% 13.57% 36.52% 45.43% 53.01% 65.09%

0.00% 0.00% 11.57% 34.85% 43.90% 51.59% 63.84%

0.00% 0.00% 9.56% 33.18% 42.36% 50.17% 62.59%

0.00% 0.00% 7.55% 31.51% 40.83% 48.75% 61.35%

0.00% 0.00% 5.54% 29.83% 39.29% 47.33% 60.10%

0.00% 0.00% 3.53% 28.16% 37.76% 45.91% 58.85%

0.00% 0.00% 1.53% 26.49% 36.23% 44.49% 57.61%

0.00% 0.00% 0.00% 24.82% 34.69% 43.07% 56.36%

0.00% 0.00% 0.00% 23.14% 33.16% 41.65% 55.11%

0.00% 0.00% 0.00% 21.47% 31.63% 40.23% 53.87%

0.00% 0.00% 0.00% 19.80% 30.09% 38.81% 52.62%


81/116

0.00% 0.00% 0.00% 18.13% 28.56% 37.39% 51.37%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

751.00 812.50 874.00 1,001.00 1,060.50 1,123.00 1,250.00

951.00 1,038.50 1,123.00 1,300.00 1,386.50 1,475.00 1,651.00


82/116

70 75 80 85 90 95 100100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%


83/116

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

99.46% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

98.28% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.11% 99.91% 100.00% 100.00% 100.00% 100.00% 100.00%

95.93% 98.81% 100.00% 100.00% 100.00% 100.00% 100.00%

94.75% 97.70% 100.00% 100.00% 100.00% 100.00% 100.00%93.58% 96.59% 100.00% 100.00% 100.00% 100.00% 100.00%

92.40% 95.49% 100.00% 100.00% 100.00% 100.00% 100.00%

91.22% 94.38% 100.00% 100.00% 100.00% 100.00% 100.00%

90.05% 93.27% 99.00% 100.00% 100.00% 100.00% 100.00%

88.87% 92.17% 98.00% 100.00% 100.00% 100.00% 100.00%

87.69% 91.06% 96.99% 100.00% 100.00% 100.00% 100.00%

86.52% 89.96% 95.99% 100.00% 100.00% 100.00% 100.00%

85.34% 88.85% 94.99% 99.96% 100.00% 100.00% 100.00%

84.16% 87.74% 93.99% 98.91% 100.00% 100.00% 100.00%

82.99% 86.64% 92.99% 97.86% 100.00% 100.00% 100.00%

81.81% 85.53% 91.98% 96.81% 100.00% 100.00% 100.00%

80.64% 84.42% 90.98% 95.77% 100.00% 100.00% 100.00%

79.46% 83.32% 89.98% 94.72% 99.95% 100.00% 100.00%

78.28% 82.21% 88.98% 93.67% 98.70% 100.00% 100.00%

77.11% 81.11% 87.98% 92.62% 97.46% 100.00% 100.00%

75.93% 80.00% 86.97% 91.57% 96.21% 100.00% 100.00%

74.75% 78.89% 85.97% 90.52% 94.96% 100.00% 100.00%

73.58% 77.79% 84.97% 89.48% 93.72% 100.00% 100.00%

72.40% 76.68% 83.97% 88.43% 92.47% 98.38% 100.00%

71.22% 75.58% 82.97% 87.38% 91.22% 96.70% 100.00%

70.05% 74.47% 81.96% 86.33% 89.98% 95.02% 100.00%

68.87% 73.36% 80.96% 85.28% 88.73% 93.33% 100.00%

67.69% 72.26% 79.96% 84.23% 87.48% 91.65% 100.00%

66.52% 71.15% 78.96% 83.19% 86.23% 89.97% 97.50%

65.34% 70.04% 77.96% 82.14% 84.99% 88.28% 95.00%

64.16% 68.94% 76.95% 81.09% 83.74% 86.60% 92.50%

62.99% 67.83% 75.95% 80.04% 82.49% 84.92% 90.00%

61.81% 66.73% 74.95% 78.99% 81.25% 83.23% 87.50%

60.64% 65.62% 73.95% 77.95% 80.00% 81.55% 85.00%

59.46% 64.51% 72.95% 76.90% 78.75% 79.87% 82.50%

58.28% 63.41% 71.94% 75.85% 77.51% 78.18% 80.00%


84/116

57.11% 62.30% 70.94% 74.80% 76.26% 76.50% 77.50%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

1,313.50 1,373.00 1,500.00 1,624.00 1,749.00 1,876.00 2,000.00

1,738.50 1,825.00 1,999.00 2,101.00 2,150.00 2,173.00 2,200.00


85/116


86/116


87/116


88/116


89/116


90/116


91/116

0 10 15 20 25 300.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

25.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

50.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

75.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

100.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

125.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

150.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

175.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

200.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

225.00 0 100.00% 100.00% 100.00% 100.00% 100.00%250.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

275.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

300.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

325.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

350.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

375.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

400.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

425.00 0 100.00% 100.00% 100.00% 100.00% 100.00%

450.00 0 100.00% 99.80% 100.00% 100.00% 100.00%

475.00 0 0.00% 88.80% 94.55% 100.00% 100.00%

500.00 0 0.00% 77.80% 88.86% 100.00% 100.00%

525.00 0 0.00% 66.80% 83.18% 96.82% 100.00%

550.00 0 0.00% 55.80% 77.50% 92.33% 100.00%

575.00 0 0.00% 44.80% 71.82% 87.85% 98.26%

600.00 0 0.00% 33.80% 66.14% 83.36% 94.47%

625.00 0 0.00% 22.79% 60.45% 78.88% 90.68%

650.00 0 0.00% 11.79% 54.77% 74.39% 86.89%

675.00 0 0.00% 0.79% 49.09% 69.91% 83.11%

700.00 0 0.00% 0.00% 43.41% 65.43% 79.32%

725.00 0 0.00% 0.00% 37.73% 60.94% 75.53%

750.00 0 0.00% 0.00% 32.05% 56.46% 71.74%

775.00 0 0.00% 0.00% 26.36% 51.97% 67.95%

800.00 0 0.00% 0.00% 20.68% 47.49% 64.17%

825.00 0 0.00% 0.00% 15.00% 43.00% 60.38%

850.00 0 0.00% 0.00% 9.32% 38.52% 56.59%

875.00 0 0.00% 0.00% 3.64% 34.04% 52.80%

900.00 0 0.00% 0.00% 0.00% 29.55% 49.02%

925.00 0 0.00% 0.00% 0.00% 25.07% 45.23%

950.00 0 0.00% 0.00% 0.00% 20.58% 41.44%

975.00 0 0.00% 0.00% 0.00% 16.10% 37.65%

1,000.00 0 0.00% 0.00% 0.00% 11.61% 33.86%


92/116

1,025.00 0 0.00% 0.00% 0.00% 7.13% 30.08%

1,050.00 0 0.00% 0.00% 0.00% 2.65% 26.29%

1,075.00 0 0.00% 0.00% 0.00% 0.00% 22.50%

1,100.00 0 0.00% 0.00% 0.00% 0.00% 18.71%

1,125.00 0 0.00% 0.00% 0.00% 0.00% 14.92%

1,150.00 0 0.00% 0.00% 0.00% 0.00% 11.14%

1,175.00 0 0.00% 0.00% 0.00% 0.00% 7.35%1,200.00 0 0.00% 0.00% 0.00% 0.00% 3.56%

1,225.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,250.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,275.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,300.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,325.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,350.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,375.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,400.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,425.00 0 0.00% 0.00% 0.00% 0.00% 0.00%1,450.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,475.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,500.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,525.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,550.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,575.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,600.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,625.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,650.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,675.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,700.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,725.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,750.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,775.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,800.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,825.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,850.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,875.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,900.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,925.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,950.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

1,975.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,000.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,025.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,050.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,075.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,100.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,125.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,150.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,175.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,200.00 0 0.00% 0.00% 0.00% 0.00% 0.00%


93/116

2,225.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

2,250.00 0 0.00% 0.00% 0.00% 0.00% 0.00%

100% 450.10 449.55 451.00 507.25 563.50

80% 451.00 495.00 539.00 618.75 695.50


94/116


95/116

35 40 45 50 55 60 65100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

99.89% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.11% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

94.33% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

91.56% 98.13% 100.00% 100.00% 100.00% 100.00% 100.00%

88.78% 95.64% 100.00% 100.00% 100.00% 100.00% 100.00%

86.00% 93.14% 98.88% 100.00% 100.00% 100.00% 100.00%

83.22% 90.65% 96.64% 100.00% 100.00% 100.00% 100.00%

80.44% 88.15% 94.39% 100.00% 100.00% 100.00% 100.00%

77.67% 85.66% 92.15% 100.00% 100.00% 100.00% 100.00%

74.89% 83.17% 89.91% 100.00% 100.00% 100.00% 100.00%

72.11% 80.67% 87.67% 98.21% 100.00% 100.00% 100.00%

69.33% 78.18% 85.43% 96.34% 100.00% 100.00% 100.00%

66.56% 75.69% 83.18% 94.48% 98.59% 100.00% 100.00%

63.78% 73.19% 80.94% 92.61% 96.89% 100.00% 100.00%


96/116

61.00% 70.70% 78.70% 90.75% 95.20% 99.09% 100.00%

58.22% 68.20% 76.46% 88.88% 93.50% 97.52% 100.00%

55.44% 65.71% 74.22% 87.01% 91.80% 95.94% 100.00%

52.67% 63.22% 71.97% 85.15% 90.10% 94.37% 100.00%

49.89% 60.72% 69.73% 83.28% 88.40% 92.80% 99.89%

47.11% 58.23% 67.49% 81.42% 86.71% 91.23% 98.50%

44.33% 55.74% 65.25% 79.55% 85.01% 89.65% 97.12%41.56% 53.24% 63.00% 77.69% 83.31% 88.08% 95.73%

38.78% 50.75% 60.76% 75.82% 81.61% 86.51% 94.35%

36.00% 48.25% 58.52% 73.96% 79.92% 84.94% 92.96%

33.22% 45.76% 56.28% 72.09% 78.22% 83.36% 91.58%

30.44% 43.27% 54.04% 70.22% 76.52% 81.79% 90.19%

27.67% 40.77% 51.79% 68.36% 74.82% 80.22% 88.81%

24.89% 38.28% 49.55% 66.49% 73.12% 78.65% 87.42%

22.11% 35.79% 47.31% 64.63% 71.43% 77.08% 86.04%

19.33% 33.29% 45.07% 62.76% 69.73% 75.50% 84.65%

16.56% 30.80% 42.83% 60.90% 68.03% 73.93% 83.27%13.78% 28.30% 40.58% 59.03% 66.33% 72.36% 81.88%

11.00% 25.81% 38.34% 57.16% 64.63% 70.79% 80.50%

8.22% 23.32% 36.10% 55.30% 62.94% 69.21% 79.11%

5.44% 20.82% 33.86% 53.43% 61.24% 67.64% 77.73%

2.67% 18.33% 31.61% 51.57% 59.54% 66.07% 76.34%

0.00% 15.84% 29.37% 49.70% 57.84% 64.50% 74.96%

0.00% 13.34% 27.13% 47.84% 56.15% 62.92% 73.57%

0.00% 10.85% 24.89% 45.97% 54.45% 61.35% 72.19%

0.00% 8.35% 22.65% 44.10% 52.75% 59.78% 70.80%

0.00% 5.86% 20.40% 42.24% 51.05% 58.21% 69.42%

0.00% 3.37% 18.16% 40.37% 49.35% 56.64% 68.03%

0.00% 0.87% 15.92% 38.51% 47.66% 55.06% 66.65%

0.00% 0.00% 13.68% 36.64% 45.96% 53.49% 65.26%

0.00% 0.00% 11.43% 34.78% 44.26% 51.92% 63.88%

0.00% 0.00% 9.19% 32.91% 42.56% 50.35% 62.49%

0.00% 0.00% 6.95% 31.04% 40.87% 48.77% 61.11%

0.00% 0.00% 4.71% 29.18% 39.17% 47.20% 59.72%

0.00% 0.00% 2.47% 27.31% 37.47% 45.63% 58.34%

0.00% 0.00% 0.22% 25.45% 35.77% 44.06% 56.95%

0.00% 0.00% 0.00% 23.58% 34.07% 42.48% 55.57%

0.00% 0.00% 0.00% 21.72% 32.38% 40.91% 54.18%

0.00% 0.00% 0.00% 19.85% 30.68% 39.34% 52.80%

0.00% 0.00% 0.00% 17.99% 28.98% 37.77% 51.41%

0.00% 0.00% 0.00% 16.12% 27.28% 36.19% 50.03%

0.00% 0.00% 0.00% 14.25% 25.59% 34.62% 48.64%

0.00% 0.00% 0.00% 12.39% 23.89% 33.05% 47.26%

0.00% 0.00% 0.00% 10.52% 22.19% 31.48% 45.87%

0.00% 0.00% 0.00% 8.66% 20.49% 29.91% 44.49%

0.00% 0.00% 0.00% 6.79% 18.79% 28.33% 43.10%

0.00% 0.00% 0.00% 4.93% 17.10% 26.76% 41.72%

0.00% 0.00% 0.00% 3.06% 15.40% 25.19% 40.33%


97/116

0.00% 0.00% 0.00% 1.19% 13.70% 23.62% 38.95%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

674.00 731.25 787.50 901.00 954.25 1,010.50 1,123.00

854.00 931.75 1,010.50 1,169.00 1,248.75 1,328.50 1,484.00


98/116


99/116

70 75 80 85 90 95 100100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%


100/116

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%98.97% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

97.67% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

96.36% 99.29% 100.00% 100.00% 100.00% 100.00% 100.00%

95.06% 98.06% 100.00% 100.00% 100.00% 100.00% 100.00%

93.75% 96.84% 100.00% 100.00% 100.00% 100.00% 100.00%

92.45% 95.61% 100.00% 100.00% 100.00% 100.00% 100.00%

91.15% 94.39% 100.00% 100.00% 100.00% 100.00% 100.00%

89.84% 93.16% 98.93% 100.00% 100.00% 100.00% 100.00%

88.54% 91.94% 97.82% 100.00% 100.00% 100.00% 100.00%

87.24% 90.71% 96.70% 100.00% 100.00% 100.00% 100.00%85.93% 89.49% 95.59% 100.00% 100.00% 100.00% 100.00%

84.63% 88.26% 94.48% 99.32% 100.00% 100.00% 100.00%

83.32% 87.03% 93.36% 98.16% 100.00% 100.00% 100.00%

82.02% 85.81% 92.25% 96.99% 100.00% 100.00% 100.00%

80.72% 84.58% 91.14% 95.82% 100.00% 100.00% 100.00%

79.41% 83.36% 90.02% 94.66% 99.94% 100.00% 100.00%

78.11% 82.13% 88.91% 93.49% 98.55% 100.00% 100.00%

76.81% 80.91% 87.80% 92.32% 97.16% 100.00% 100.00%

75.50% 79.68% 86.68% 91.16% 95.77% 100.00% 100.00%

74.20% 78.46% 85.57% 89.99% 94.37% 100.00% 100.00%

72.89% 77.23% 84.45% 88.82% 92.98% 99.00% 100.00%

71.59% 76.00% 83.34% 87.65% 91.59% 97.15% 100.00%

70.29% 74.78% 82.23% 86.49% 90.19% 95.30% 100.00%

68.98% 73.55% 81.11% 85.32% 88.80% 93.44% 100.00%

67.68% 72.33% 80.00% 84.15% 87.41% 91.59% 100.00%

66.38% 71.10% 78.89% 82.99% 86.02% 89.74% 97.22%

65.07% 69.88% 77.77% 81.82% 84.62% 87.89% 94.44%

63.77% 68.65% 76.66% 80.65% 83.23% 86.04% 91.67%

62.46% 67.43% 75.55% 79.49% 81.84% 84.19% 88.89%

61.16% 66.20% 74.43% 78.32% 80.45% 82.33% 86.11%

59.86% 64.98% 73.32% 77.15% 79.05% 80.48% 83.33%

58.55% 63.75% 72.20% 75.99% 77.66% 78.63% 80.56%

57.25% 62.52% 71.09% 74.82% 76.27% 76.78% 77.78%

55.95% 61.30% 69.98% 73.65% 74.87% 74.93% 75.00%

54.64% 60.07% 68.86% 72.49% 73.48% 73.07% 72.22%

53.34% 58.85% 67.75% 71.32% 72.09% 71.22% 69.44%

52.03% 57.62% 66.64% 70.15% 70.70% 69.37% 66.67%

50.73% 56.40% 65.52% 68.98% 69.30% 67.52% 63.89%

49.43% 55.17% 64.41% 67.82% 67.91% 65.67% 61.11%

48.12% 53.95% 63.30% 66.65% 66.52% 63.81% 58.33%

46.82% 52.72% 62.18% 65.48% 65.13% 61.96% 55.56%


101/116

45.51% 51.50% 61.07% 64.32% 63.73% 60.11% 52.78%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

1,180.25 1,235.50 1,351.00 1,460.50 1,574.00 1,686.50 1,800.00

1,563.75 1,643.50 1,800.00 1,889.00 1,933.00 1,956.50 1,980.00


102/116


103/116


104/116


105/116


106/116


107/116


108/116


109/116


110/116


111/116

Summer PeakRating 10 15 20 25 30 35 40

100% 497.00 500.50 500.00 562.50 624.00 749.00 812.50

80% 501.00 548.00 601.00 685.50 775.00 948.00 1,038.50

Off Peak

Rating 10 15 20 25 30 35 40

100% 299.40 299.70 301.00 338.50 373.00 450.00 485.50

80% 300.00 330.00 361.00 413.50 465.00 570.00 620.50

Christmas

100% 450.10 449.55 451.00 507.25 563.50 674.00 731.25

80% 451.00 495.00 539.00 618.75 695.50 854.00 931.75Ski Peak

100% 497.00 500.50 500.00 562.50 625.00 751.00 812.50

80% 499.00 550.00 599.00 686.50 773.00 951.00 1,038.50


112/116

45 50 55 60 65 70 75 80

874.00 999.00 1,060.50 1,125.00 1,251.00 1,312.50 1,373.00 1,498.00

1,126.00 1,298.00 1,387.50 1,473.00 1,651.00 1,737.50 1,823.00 1,999.00

45 50 55 60 65 70 75 80

526.00 601.00 637.50 675.00 751.00 788.50 824.00 898.00

675.00 779.00 830.50 883.00 989.00 1,040.50 1,093.00 1,199.00

787.50 901.00 954.25 1,010.50 1,123.00 1,180.25 1,235.50 1,351.00

1,010.50 1,169.00 1,248.75 1,328.50 1,484.00 1,563.75 1,643.50 1,800.00

874.00 1,001.00 1,060.50 1,123.00 1,250.00 1,313.50 1,373.00 1,500.00

1,123.00 1,300.00 1,386.50 1,475.00 1,651.00 1,738.50 1,825.00 1,999.00


113/116

85 90 95 100

1,626.00 1,749.00 1,873.00 2,000.00

2,098.00 2,151.00 2,176.00 2,200.00

85 90 95 100

975.00 1,049.00 1,123.00 1,200.00

1,258.00 1,290.00 1,303.00 1,320.00

1,460.50 1,574.00 1,686.50 1,800.00

1,889.00 1,933.00 1,956.50 1,980.00

1,624.00 1,749.00 1,876.00 2,000.00

2,101.00 2,150.00 2,173.00 2,200.00


114/116


115/116

Summer Peak

Rating 10 15 20 25 30 35 40 45 50

100% 497 500.5 500 562.5 624 749 812.5 874 999

80% 501 548 601 685.5 775 948 1038.5 1126 1298

Off Peak

Rating 10 15 20 25 30 35 40 45 50

100% 299.4 299.7 301 338.5 373 450 485.5 526 60180% 300 330 361 413.5 465 570 620.5 675 779

Christmas

100% 450.1 449.55 451 507.25 563.5 674 731.25 787.5 901

80% 451 495 539 618.75 695.5 854 931.75 1010.5 1169

Ski Peak

100% 497 500.5 500 562.5 625 751 812.5 874 1001

80% 499 550 599 686.5 773 951 1038.5 1123 1300


116/116

55 60 65 70 75 80 85 90 95 100

1060.5 1125 1251 1312.5 1373 1498 1626 1749 1873 2,000.00

1387.5 1473 1651 1737.5 1823 1999 2098 2151 2176 2,200.00

55 60 65 70 75 80 85 90 95 100

637.5 675 751 788.5 824 898 975 1049 1123 1,200.00830.5 883 989 1040.5 1093 1199 1258 1290 1303 1,320.00

954.25 1010.5 1123 1180.25 1235.5 1351 1460.5 1574 1686.5 1,800.00

1248.75 1328.5 1484 1563.75 1643.5 1800 1889 1933 1956.5 1,980.00

1060.5 1123 1250 1313.5 1373 1500 1624 1749 1876 2,000.00

1386.5 1475 1651 1738.5 1825 1999 2101 2150 2173 2,200.00

4Sasha Blue Practice

Documents

Transcript of 4Sasha Blue Practice