3RD QUARTERLY REPORT MARCH 31, 2021

39
3RD QUARTERLY REPORT MARCH 31, 2021

Transcript of 3RD QUARTERLY REPORT MARCH 31, 2021

Page 1: 3RD QUARTERLY REPORT MARCH 31, 2021

3RD QUARTERLY REPORTMARCH 31, 2021

Page 2: 3RD QUARTERLY REPORT MARCH 31, 2021

3RD QUARTERLY REPORTMARCH 31, 2021

Page 3: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 1

UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS Company Information 2 Directors’ Review 3Unconsolidated Condensed Interim Statement of Financial Position 4Unconsolidated Condensed Interim Statement of Profit or Loss 6Unconsolidated Condensed Interim Statement of Comprehensive Income 7Unconsolidated Condensed Interim Statement of Changes in Equity 8Unconsolidated Condensed Interim Statement of Cash Flows 9Selected Notes to the Unconsolidated Condensed Interim Financial Statements 10

CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTSDirectors’ Review on Consolidated Condensed Interim Financial Statements 20Consolidated Condensed Interim Statement of Financial Position 21Consolidated Condensed Interim Statement of Profit or Loss 23Consolidated Condensed Interim Statement of Comprehensive Income 24Consolidated Condensed Interim Statement of Changes in Equity 25Consolidated Condensed Interim Statement of Cash Flows 26Selected Notes to the Consolidated Condensed Interim Financial Statements 27

CONTENTS

Page 4: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED2

COMPANY INFORMATION

Board of DirectorsMr. Tariq Sayeed Saigol ChairmanMr. Taufique Sayeed Saigol Chief ExecutiveMr. Sayeed Tariq Saigol Mr. Waleed Tariq Saigol Mr. Danial Taufique Saigol Ms. Jahanara SaigolMr. Shafiq Ahmed Khan Mr. Zulfikar MonnooSyed Mohsin Raza Naqvi

Audit Committee Mr. Shafiq Ahmed Khan ChairmanMr. Zulfikar Monnoo MemberMr. Sayeed Tariq Saigol MemberMr. Waleed Tariq Saigol Member

Human Resource & Remuneration Committee Mr. Shafiq Ahmed Khan ChairmanMr. Zulfikar Monnoo MemberMr. Sayeed Tariq Saigol MemberMr. Danial Taufique Saigol Member

Chief Financial OfficerSyed Mohsin Raza Naqvi

Company SecretaryMr. Muhammad Ashraf

Chief Internal AuditorMr. Zeeshan Malik Bhutta

AuditorsM/s. Riaz Ahmad & CompanyChartered Accountants

Legal AdviserMr. Abdul Rehman Qureshi Advocate High Court

Registered Office42-Lawrence Road, Lahore.Tel: (00-92-42) 36302261-62Fax: (00-92-42) 36368721

Share RegistrarVision Consulting Limited1st Floor, 3-C, LDA Flats,Lawrence Road, LahoreTel: (00-92-42) 36283096-97Fax: (00-92-42) 36312550E-Mail: [email protected]

Bankers of the CompanyAl Baraka Bank (Pakistan) LimitedAllied Bank LimitedAskari Bank LimitedBank Alfalah LimitedBank Al-Habib LimitedFaysal Bank Limited Habib Bank Limited JS Bank LimitedMCB Bank Limited Meezan Bank Limited National Bank of Pakistan PAIR Investment Company LimitedThe Bank of Punjab United Bank Limited

Mills• Peshawar Road, Rawalpindi Tel: (00-92-51) 5495328-32 Fax: (00-92-51) 5495304• 8 K.M., Manga Raiwind Road, District Kasur Tel: (00-92-42) 32560683-85 Fax: (00-92-42) 32560686-87• Gulyana Road, Gujar Khan, District Rawalpindi Tel: (00-92-51) 3564472-74

Websitewww.kmlg.com

Note: KTML’s Financial Statements are also available at the above website.

Page 5: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 3

The Directors of your Company have pleasure to present financial statements for the nine months ended 31 March 2021, in compliance with requirements of Section 237 of the Companies Act, 2017.

Review of Operations

In the last quarter of the period under review, results of the Company’s Spinning divisions substantially improved over the previous quarter, due mainly to increased margins owing to sharp increases in international raw material prices for extra-long staple cotton which the Company had already procured at substantially lower prices. However, the last quarter of the year will see slightly lower profitability due to seasonally reduced demand for fine-count yarns. The Company continues its policy of modernization of plant and equipment with new machinery constantly arriving and being installed, leading to substantial quality improvements.

Spinning expansion projects have commenced at both of the Company’s Spinning sites and equipment will begin arriving in the first quarter of the new financial year. These projects should result in significant increases in revenue and profitability in the financial year commencing July 2023.

The profitability of the Weaving division continues to improve and order books remain full for the next quarter.

Results of the Home Textiles division have dipped over the last quarter due to large increases in ocean freight rates and unexpected appreciation of the Pakistani rupee. The value added sectors will take at least another quarter to stabilize as freight rates normalize and COVID-19 related disruptions, hopefully subside. The Company continues to focus on more value-added products with greater levels of embellishment.

The first solar project at the Company’s Gujar Khan site should be completed in the coming quarter which will be followed quickly by further renewable energy projects across the Company in line with KTML’s “Green” policies.

We expect the closing results of the financial year to show an improvement over the previous year despite the many challenges the Company has faced.

Our prayers are with the public and the country that the pandemic does not take too great a toll and it is hoped that government SOPs on health will be followed by all.

Financial Review

During the period under review, Company’s sales increased by 19.38% to Rs. 21,671 million (2020: Rs. 18,153 million), while cost of sales increased by 17.68% to Rs. 17,396 million (2020: Rs. 14,782 million). This resulted in gross profit of Rs. 4,275 million (2020: Rs. 3,371 million).

Operating profit for the period under review stood at Rs. 2,677 million (2020: Rs. 2,319 million). The Company recorded after tax profit of Rs. 1,690 million (2020: Rs. 1,469 million), an increase of 15%. Earnings per share for the nine months ended 31 March 2021 stood at Rs. 5.65 against Rs. 4.91 for the corresponding period last year.

Acknowledgement

The Directors are grateful to the Company’s members, financial institutions and customers for their cooperation and support. They also appreciate hard work and dedication of all the employees working at the various divisions.

For and on behalf of the Board

Lahore Syed Mohsin Raza Naqvi Taufique Sayeed SaigolApril 21, 2021 Director Chief Executive

DIRECTORS’ REVIEW

Page 6: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED4

Un-audited Audited Note 31 March 30 June 2021 2020 (Rupees in thousand)

EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Authorized share capital 370,000,000 (30 June 2020: 370,000,000) 3,700,000 3,700,000 ordinary shares of Rupees 10 each 30,000,000 (30 June 2020: 30,000,000) preference 300,000 300,000 shares of Rupees 10 each 4,000,000 4,000,000 Issued, subscribed and paid-up share capital 299,296,456 (30 June 2020: 299,296,456) ordinary shares of Rupees 10 each 2,992,964 2,992,964 Reserves Capital reserves Share premium 986,077 986,077 Surplus on revaluation of freehold land and investment properties 3,843,044 3,843,044 4,829,121 4,829,121 Revenue reserves General reserve 1,450,491 1,450,491 Unappropriated profit 9,790,350 8,698,514 11,240,841 10,149,005 Total equity 19,062,926 17,971,090 LIABILITIES NON-CURRENT LIABILITIES Long term financing - secured 5 2,893,342 2,860,987 Deferred liabilities 703,544 550,564 3,596,886 3,411,551 CURRENT LIABILITIES Trade and other payables 2,131,100 2,785,824 Accrued mark-up 114,408 196,614 Short term borrowings 8,600,415 7,479,127 Current portion of non-current liabilities 1,020,567 107,296 Unpaid dividend 299,296 - Unclaimed dividend 29,908 29,769 Taxation - net 622,378 722,495 12,818,072 11,321,125 Total liabilities 16,414,958 14,732,676 CONTINGENCIES AND COMMITMENTS 6 - - TOTAL EQUITY AND LIABILITIES 35,477,884 32,703,766 The annexed notes form an integral part of these unconsolidated condensed interim financial statements.

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITIONAs at 31 March 2021

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 7: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 5

Un-audited Audited Note 31 March 30 June 2021 2020 (Rupees in thousand)

ASSETS NON-CURRENT ASSETS Property, plant and equipment 7 10,049,712 9,699,484 Investment properties 1,792,755 1,792,755 Long term investments 11,078,733 11,078,733 Long term deposits 52,958 52,958 22,974,158 22,623,930 CURRENT ASSETS Stores, spare parts and loose tools 827,097 705,750 Stock-in-trade 5,155,316 5,362,714 Trade debts 3,644,109 2,360,050 Advances 970,621 306,325 Security deposits and short term prepayments 43,614 10,803 Other receivables 1,613,984 1,064,784 Short term investments 103,013 82,797 Cash and bank balances 145,972 186,613 12,503,726 10,079,836

TOTAL ASSETS 35,477,884 32,703,766

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 8: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED6

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (Un-Audited)For the nine months ended 31 March 2021

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Nine months ended Quarter ended 31 March 31 March 31 March 31 March 2021 2020 2021 2020 ....................... (Rupees in thousand) ........................

REVENUE 21,671,110 18,152,708 7,681,110 6,218,698 COST OF SALES (17,396,195) (14,781,965) (5,965,040) (5,012,599) GROSS PROFIT 4,274,915 3,370,743 1,716,070 1,206,099 DISTRIBUTION COST (885,479) (644,869) (360,331) (229,288)ADMINISTRATIVE EXPENSES (481,971) (455,707) (165,576) (144,849)OTHER EXPENSES (318,562) (209,891) (121,725) (28,258) (1,686,012) (1,310,467) (647,632) (402,395) 2,588,903 2,060,276 1,068,438 803,704 OTHER INCOME 87,757 258,234 13,879 23,144 PROFIT FROM OPERATIONS 2,676,660 2,318,510 1,082,317 826,848 FINANCE COST (507,883) (575,616) (166,891) (268,607) PROFIT BEFORE TAXATION 2,168,777 1,742,894 915,426 558,241 TAXATION - CURRENT (378,244) (350,931) (205,667) (106,840) - DEFERRED (100,105) 76,899 (28,375) (11,473) (478,349) (274,032) (234,042) (118,313) PROFIT AFTER TAXATION 1,690,428 1,468,862 681,384 439,928

EARNINGS PER SHARE - BASIC AND DILUTED (RUPEES) 5.65 4.91 2.28 1.47

The annexed notes form an integral part of these unconsolidated condensed interim financial statements.

Page 9: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 7

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (Un-Audited)For the nine months ended 31 March 2021

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Nine months ended Quarter ended 31 March 31 March 31 March 31 March 2021 2020 2021 2020 ....................... (Rupees in thousand) ........................

PROFIT AFTER TAXATION 1,690,428 1,468,862 681,384 439,928 OTHER COMPREHENSIVE INCOME Items that will not be reclassified to profit or loss - - - - Items that may be reclassified subsequently to profit or loss - - - - - - - - TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 1,690,428 1,468,862 681,384 439,928

The annexed notes form an integral part of these unconsolidated condensed interim financial statements.

Page 10: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED8

UN

CO

NSO

LIDA

TED

CO

NDE

NSE

D IN

TERI

M

STAT

EMEN

T O

F C

HAN

GES

IN E

QU

ITY

(Un-

Audi

ted)

For t

he n

ine

mon

ths

ende

d 31

Mar

ch 2

021

CHIE

F EX

ECU

TIVE

OFF

ICER

DI

RECT

OR

CHIE

F FI

NAN

CIAL

OFF

ICER

Bala

nce

as a

t 30

June

201

9 - (

audi

ted)

2

,992

,964

9

86,0

77

3,8

43,0

44

4,8

29,1

21

1,4

50,4

91

7,6

94,2

39

9,1

44,7

30

13,

973,

851

1

6,96

6,81

5

Tran

sact

ion

with

ow

ners

:

-

Fina

l divi

dend

for t

he y

ear e

nded

30

June

201

9 @

Rup

ee 0

.75

per s

hare

-

-

-

-

-

(2

24,4

72)

(224

,472

) (2

24,4

72)

(224

,472

) -

Inte

rim d

ivide

nd fo

r the

yea

r end

ed 3

0 Ju

ne 2

020

@ R

upee

1.0

0 pe

r sha

re

-

-

-

-

-

(299

,296

) (2

99,2

96)

(299

,296

) (2

99,2

96)

-

-

-

-

-

(523

,768

) (5

23,7

68)

(523

,768

) (5

23,7

68)

Pr

ofit f

or th

e pe

riod

-

-

-

-

-

1,4

68,8

62

1,4

68,8

62

1,4

68,8

62

1,4

68,8

62

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d -

-

-

-

-

-

-

-

-

Tota

l com

preh

ensiv

e in

com

e fo

r the

per

iod

-

-

-

-

-

1,4

68,8

62

1,4

68,8

62

1,4

68,8

62

1,4

68,8

62

Ba

lanc

e as

at 3

1 M

arch

202

0 - (

un-a

udite

d)

2,9

92,9

64

986

,077

3

,843

,044

4

,829

,121

1

,450

,491

8

,639

,333

1

0,08

9,82

4

14,

918,

945

1

7,91

1,90

9

Profi

t for

the

perio

d -

-

-

-

-

5

9,18

1

59,

181

5

9,18

1

59,

181

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d -

-

-

-

-

-

-

-

-

Tota

l com

preh

ensiv

e in

com

e fo

r the

per

iod

-

-

-

-

-

59,

181

5

9,18

1

59,

181

5

9,18

1

Bala

nce

as a

t 30

June

202

0 - (

audi

ted)

2

,992

,964

9

86,0

77

3,8

43,0

44

4,8

29,1

21

1,4

50,4

91

8,6

98,5

14

10,

149,

005

1

4,97

8,12

6

17,

971,

090

Tr

ansa

ctio

n w

ith o

wne

rs:

- Fi

nal d

ivide

nd fo

r the

yea

r end

ed 3

0 Ju

ne 2

020

@ R

upee

1.0

0 pe

r sha

re

-

-

-

-

-

(299

,296

) (2

99,2

96)

(299

,296

) (2

99,2

96)

- In

terim

divi

dend

for t

he y

ear e

nded

30

June

202

1 @

Rup

ee 1

.00

per s

hare

-

-

-

-

-

(2

99,2

96)

(299

,296

) (2

99,2

96)

(299

,296

)

-

-

-

-

-

(5

98,5

92)

(598

,592

) (5

98,5

92)

(598

,592

)

Profi

t for

the

perio

d -

-

-

-

-

1

,690

,428

1

,690

,428

1

,690

,428

1

,690

,428

O

ther

com

preh

ensiv

e in

com

e fo

r the

per

iod

-

-

-

-

-

-

-

-

-

To

tal c

ompr

ehen

sive

inco

me

for t

he p

erio

d -

-

-

-

-

1

,690

,428

1

,690

,428

1

,690

,428

1

,690

,428

Bala

nce

as a

t 31

Mar

ch 2

021

- (un

-aud

ited)

2

,992

,964

9

86,0

77

3,8

43,0

44

4,8

29,1

21

1,4

50,4

91

9,7

90,3

50

11,

240,

841

1

6,06

9,96

2

19,

062,

926

Th

e an

nexe

d no

tes

form

an

inte

gral

part

of th

ese

unco

nsol

idat

ed c

onde

nsed

inte

rim fi

nanc

ial s

tate

men

ts.

SHAR

E C

APIT

ALSu

rplu

s on

re

valu

atio

n of

free

hold

la

nd a

nd

inve

stm

ent

prop

ertie

s

Shar

epr

emiu

mSu

b-to

tal

Gen

eral

rese

rve

Unap

prop

-ria

ted

profi

t

Tota

lre

serv

es

TOTA

LEQ

UIT

YSu

b-to

tal

CAP

ITAL

RES

ERVE

SRE

VEN

UE

RESE

RVES

RESE

RVES

----

----

----

----

----

----

----

----

----

(Rup

ees

in th

ousa

nds)

----

----

----

----

----

----

----

----

----

Page 11: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 9

UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (Un-Audited)For the nine months ended 31 March 2021 31 March 31 March Note 2021 2020 (Rupees in thousand)

CASH FLOWS FROM OPERATING ACTIVITIES Cash generated from / (used in) operations 8 80,915 (1,415,666)Finance cost paid (600,112) (411,542)Income tax paid (478,361) (258,079)Net increase in long term deposits - (259) Net cash used in operating activities (997,558) (2,085,546) CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditure on property, plant and equipment (874,089) (1,002,506)Long term investments made - (3,343,934)Short term investments made (20,000) (24,306)Proceeds from disposal of property, plant and equipment 64,800 30,839 Proceeds from disposal of long term investment - 24,819 Interest received 8,095 29,984 Dividend received - 163,918 Net cash used in investing activities (821,194) (4,121,186) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from long term financing 1,156,721 1,994,653 Repayment of long term financing (200,741) (699,049)Short term borrowings - net 1,121,288 4,998,274 Dividend paid (299,157) (221,724) Net cash from financing activities 1,778,111 6,072,154 NET DECREASE IN CASH AND CASH EQUIVALENTS (40,641) (134,578)CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 186,613 216,366 CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 145,972 81,788 The annexed notes form an integral part of these unconsolidated condensed interim financial statements.

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 12: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED10

SELECTED NOTES TO THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Un-audited)For the nine months ended 31 March 2021

1. THE COMPANY AND ITS OPERATIONS Kohinoor Textile Mills Limited is a public limited company incorporated in Pakistan under

the Companies Act, 1913 (now the Companies Act, 2017) and listed on Pakistan Stock Exchange Limited. The Registered Office of the Company is situated at 42-Lawrence Road, Lahore. The principal activity of the Company is manufacturing of yarn and cloth, processing and stitching the cloth and trade of textile products.

2. BASIS OF PREPARATION 2.1 These unconsolidated condensed interim financial statements have been prepared in

accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

• International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the

International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

• Provisions of and directives issued under the Companies Act, 2017. Where the provisions of and directives issued under the Companies Act, 2017 differ from

the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

2.2 These unconsolidated condensed interim financial statements do not include all the

information and disclosures required in annual financial statements and should be read in conjunction with the annual audited financial statements of the Company for the year ended 30 June 2020. These unconsolidated condensed interim financial statements are un-audited and are being submitted to the shareholders as required by the Listed Companies (Code of Corporate Governance) Regulations, 2019 and Section 237 of the Companies Act, 2017.

3. ACCOUNTING POLICIES The accounting policies and methods of computations adopted for the preparation of

these unconsolidated condensed interim financial statements are the same as applied in the preparation of the preceding audited annual published financial statements of the Company for the year ended 30 June 2020.

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS The preparation of these unconsolidated condensed interim financial statements in

conformity with the approved accounting standards requires the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Company’s accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

During preparation of these unconsolidated condensed interim financial statements, the

significant judgments made by the management in applying the Company’s accounting policies and the key sources of estimation and uncertainty were the same as those applied in the preceding audited annual published financial statements of the Company for the year ended 30 June 2020.

Page 13: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 11

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

5. LONG TERM FINANCING - SECURED Opening balance 2,968,283 1,946,718 Add : Obtained during the period / year 1,156,721 1,414,291 Add : Adjustment due to impact of IFRS-9 during the period / year 36,086 - 4,161,090 3,361,009 Less: Repaid during the period / year 200,741 392,726 Less: Deferred income - Government grant (Note 5.1) 87,821 - 3,872,528 2,968,283 Less: Current portion shown under current liabilities 979,186 107,296 2,893,342 2,860,987

5.1 This represents deferred income on initial recognition of loans obtained under SBP Refinance Scheme for payment of wages and salaries to workers.

6. CONTINGENCIES AND COMMITMENTS 6.1 Contingencies There is no significant change in the status of contingencies, as disclosed in preceding audited

annual published financial statements of the Company for the year ended 30 June 2020. 6.2 Commitments in respect of: a) Contracts for capital expenditure amounting to Rupees Nil (30 June 2020: Rupees

12.035 million).

b) Letters of credit for capital expenditure amounting to Rupees 757.536 million (30 June 2020: Rupees 116.522 million).

c) Letters of credit other than for capital expenditure amounting to Rupees 1,538.489 million (30 June 2020: Rupees 424.041 million).

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

7. PROPERTY, PLANT AND EQUIPMENT Operating fixed assets (Note 7.1) 9,633,245 9,260,304 Capital work-in-progress (Note 7.2) 416,467 439,180 10,049,712 9,699,484

Page 14: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED12

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

7.1 Operating fixed assets Opening book value 9,260,304 8,831,769 Add: Cost of additions during the period / year (Note 7.1.1) 896,802 1,033,086 10,157,106 9,864,855 Less: Book value of deletions during the period / year (Note 7.1.2) 51,487 39,900 10,105,619 9,824,955 Less: Depreciation charged during the period / year 472,374 564,651 Closing book value 9,633,245 9,260,304

7.1.1 Cost of additions / transfers

Buildings 148,506 134,946 Plant and machinery 644,581 833,437 Services and other equipment 20,296 400 Computers and IT installations 4,653 19,260 Furniture and fixtures 34,898 4,791 Office equipment 6,414 6,899 Vehicles 37,454 33,353 896,802 1,033,086 7.1.2 Book value of deletions Plant and machinery 48,680 36,238 Computer and IT installations 260 88 Vehicles 2,547 3,574 51,487 39,900 7.2 Capital work-in-progress Civil works and buildings 110,392 142,104 Plant and machinery 299,552 297,076 Advances against purchase of furniture, fixtures and office equipment 6,523 - 416,467 439,180

Page 15: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 13

Un-audited Un-audited 31 March 31 March 2021 2020 (Rupees in thousand)

8. CASH GENERATED FROM / (USED IN) OPERATIONS Profit before taxation 2,168,777 1,742,894

Adjustments for non-cash charges and other items: Depreciation 472,374 425,270 Finance cost 507,883 575,616 Gain on disposal of property, plant and equipment (13,313) (14,044) Gain on remeasurement of deferred liability (19,588) - Allowance for expected credit losses 37,547 33,027 Dividend income - (163,918) Return on bank deposits (8,095) (29,984) Working capital changes (Note 8.1) (3,064,670) (3,984,527) 80,915 (1,415,666)

8.1 Working capital changes Increase in current assets: Stores, spare parts and loose tools (121,347) (264,111) Stock-in-trade 207,398 (1,749,341) Trade debts (1,321,606) (1,485,574) Advances (664,296) (451,404) Security deposits and short term prepayments (32,811) 4,695 Other receivables (549,416) (597,792) (2,482,078) (4,543,527) (Decrease) / increase in trade and other payables (582,592) 559,000 (3,064,670) (3,984,527)

Page 16: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED14

9. TRANSACTIONS WITH RELATED PARTIES The related parties comprise of subsidiary companies, associated undertakings, directors

of the Company and their close relatives, key management personnel and staff retirement fund. Detail of transactions with related parties, other than those which have been specifically disclosed elsewhere in these unconsolidated condensed interim financial statements are as follows:

Un-audited Un-audited Nine months ended Quarter ended 31 March 31 March 31 March 31 March 2021 2020 2021 2020 ....................... (Rupees in thousand) ........................ i) Transactions Subsidiary companies Maple Leaf Cement Factory Limited Purchase of goods and services 100,417 104,749 35,839 26,887 Mark up charged - 6,685 - - Funds transferred - 870,000 - - Receipts - 600,000 - - Dividend received - 163,918 - - Investment made - 3,343,934 - - Maple Leaf Capital Limited Loan obtained - 1,250,000 - - Loan repaid 445,216 395,812 - 270,812 Mark-up on loan 2,004 38,890 - 20,702 Other related parties Company’s contribution to provident fund trust 47,665 42,855 15,929 14,283 Remuneration of Chief Executive Officer, Directors and Executives 209,392 184,453 53,608 53,587

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

ii) Period / year end balances Maple Leaf Cement Factory Limited Other receivables - 35,528 Trade and other payables (55,663) - Maple Leaf Capital Limited Short term borrowing - (445,216) Other receivables 206,000 - Accrued mark-up - (23,231)

Page 17: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 15

10.

SEG

MEN

T IN

FORM

ATIO

N

10.1

Spin

ning

W

eavin

g Pr

oces

sing

and

Hom

e Te

xtile

Com

pany

Un-a

udite

d Un

-aud

ited

Un-a

udite

d Un

-aud

ited

Un-a

udite

d

Nine

mon

ths

ende

d Ni

ne m

onth

s en

ded

Nine

mon

ths

ende

d Ni

ne m

onth

s en

ded

Nine

mon

ths

ende

d

31

Mar

ch

31 M

arch

31

Mar

ch

31 M

arch

31

Mar

ch

31 M

arch

31

Mar

ch

31 M

arch

31

Mar

ch

31 M

arch

2021

20

20

2021

20

20

2021

20

20

2021

20

20

2021

20

20

--

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

--- (

Rupe

es in

thou

sand

s) --

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

--

RE

VEN

UE

E

xter

nal

10,

296,

126

8

,024

,009

3

,926

,045

3

,239

,760

7

,448

,939

6

,888

,939

-

-

2

1,67

1,11

0

18,

152,

708

Inte

r-seg

men

t 9

70,3

10

1,3

65,0

48

1,3

03,6

22

1,3

32,2

39

-

628

(2

,273

,932

) (2

,697

,915

) -

-

11,

266,

436

9

,389

,057

5

,229

,667

4

,571

,999

7

,448

,939

6

,889

,567

(2

,273

,932

) (2

,697

,915

) 2

1,67

1,11

0

18,

152,

708

Co

st o

f sale

s (8

,948

,451

) (7

,897

,843

) (4

,605

,355

) (4

,116

,006

) (6

,116

,321

) (5

,466

,031

) 2

,273

,932

2

,697

,915

(1

7,39

6,19

5)

(14,

781,

965)

Gro

ss p

rofit

2

,317

,985

1

,491

,214

6

24,3

12

455

,993

1

,332

,618

1

,423

,536

-

-

4

,274

,915

3

,370

,743

Di

strib

utio

n co

st

(35,

093)

(3

2,16

5)

(91,

974)

(6

5,25

1)

(758

,412

) (5

47,4

53)

-

-

(885

,479

) (6

44,8

69)

Ad

min

istra

tive

expe

nses

(2

03,6

31)

(178

,145

) (1

10,6

61)

(107

,967

) (1

67,6

79)

(169

,595

) -

-

(4

81,9

71)

(455

,707

)

(238

,724

) (2

10,3

10)

(202

,635

) (1

73,2

18)

(926

,091

) (7

17,0

48)

-

-

(1,3

67,4

50)

(1,1

00,5

76)

Pr

ofit b

efor

e ta

x an

d un

alloc

ated

in

com

e an

d ex

pens

es

2,0

79,2

61

1,2

80,9

04

421

,677

2

82,7

75

406

,527

7

06,4

88

-

-

2,9

07,4

65

2,2

70,1

67

Unall

ocat

ed in

com

e an

d ex

pens

es

Oth

er e

xpen

ses

(318

,562

) (2

09,8

91)

O

ther

inco

me

87,

757

2

58,2

34

Fi

nanc

e co

st

(507

,883

) (5

75,6

16)

Ta

xatio

n

(4

78,3

49)

(274

,032

)

(1,2

17,0

37)

(801

,305

)

Pr

ofit a

fter t

axat

ion

1,6

90,4

28

1,4

68,8

62

10.2

Re

conc

iliatio

n of

repo

rtabl

e se

gmen

t ass

ets

and

liabi

litie

s

Sp

inni

ng

Wea

ving

Pro

cess

ing a

nd H

ome

Text

ile

Com

pany

Un

-aud

ited

Audi

ted

Un-a

udite

d Au

dite

d Un

-aud

ited

Audi

ted

Un-a

udite

d Au

dite

d

31

Mar

ch

30 J

une

31 M

arch

30

Jun

e 31

Mar

ch

30 J

une

31 M

arch

30

Jun

e

20

21

202o

20

21

2020

20

21

2020

20

21

2020

----

----

----

----

----

----

----

----

----

----

----

----

----

--- R

upee

s in

thou

sand

s --

----

----

----

----

----

----

----

----

----

----

----

----

----

-

Tota

l ass

ets

for r

epor

tabl

e se

gmen

ts

7,2

67,9

64

6,9

97,2

98

3,5

73,6

98

3,1

76,2

02

6,7

58,0

66

4,9

67,1

09

17,

599,

728

1

5,14

0,60

9

Un

alloc

ated

ass

ets

17,

878,

156

1

7,56

3,15

7

To

tal a

sset

s as

per

unc

onso

lidat

ed c

onde

nsed

inte

rim s

tate

men

t of fi

nanc

ial p

ositio

n

3

5,47

7,88

4

32,

703,

766

All s

egm

ent a

sset

s ar

e all

ocat

ed to

repo

rtabl

e se

gmen

ts o

ther

than

thos

e di

rect

ly re

latin

g to

cor

pora

te a

nd ta

x as

sets

.

To

tal li

abilit

ies fo

r rep

orta

ble

segm

ents

3

,238

,260

2

,206

,675

2

,226

,729

2

,302

,479

8

,136

,212

6

,901

,316

1

3,60

1,20

1

11,

410,

470

Unall

ocat

ed lia

biliti

es

2,8

13,7

57

3,3

22,2

06

Tota

l liab

ilities

as

per u

ncon

solid

ated

con

dens

ed in

terim

sta

tem

ent o

f fina

ncial

pos

ition

16

,414

,958

1

4,73

2,67

6

Al

l seg

men

t liab

ilities

are

allo

cate

d to

repo

rtabl

e se

gmen

ts o

ther

than

trad

e an

d ot

her p

ayab

les, c

orpo

rate

bor

row

ings

and

cur

rent

and

def

erre

d ta

x lia

biliti

es.

Elim

inat

ion

of in

ter-s

egm

ent

trans

actio

ns

Page 18: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED16

11. RECOGNIZED FAIR VALUE MEASUREMENTS - FINANCIAL INSTRUMENTS 11.1 Fair value hierarchy Judgments and estimates are made in determining the fair values of the financial instruments

that are recognised and measured at fair value in these unconsolidated condensed interim financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Company classifies its financial instruments into the following three levels. However, as at reporting date, the Company has no such type of financial instruments which are required to be grouped into these levels. These levels are explained as under:

Level 1: The fair value of financial instruments traded in active markets (such as publicly traded

derivatives, and trading and equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Company is the current bid price. These instruments are included in level 1.

Level 2: The fair value of financial instruments that are not traded in an active market (for example,

over-the-counter derivatives) is determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument

is included in level 3. This is the case for unlisted equity securities. 12. RECOGNIZED FAIR VALUE MEASUREMENTS - NON-FINANCIAL ASSETS

Fair value hierarchy The judgments and estimates made in determining the fair values of the non-financial assets

that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Company has classified its non-financial assets into the following three levels.

As 31 March 2021 Level 1 Level 2 Level 3 Total (………Rupees in thousand ………)

Investment properties - 1,792,755 - 1,792,755 Freehold land - 2,739,557 - 2,739,557 Total non-financial assets - 4,532,312 - 4,532,312

At 30 June 2020 Level 1 Level 2 Level 3 Total (………Rupees in thousand ………)

Investment properties - 1,792,755 - 1,792,755 Freehold land - 2,739,557 - 2,739,557

Total non-financial assets - 4,532,312 - 4,532,312

Page 19: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 17

The Company’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

There were no transfers between levels 1 and 2 for recurring fair value measurements during

the period. Further, there was no transfer in and out of level 3 measurements. Valuation techniques used to determine level 2 fair values The Company obtains independent valuations for its investment properties and freehold land

(classified as property, plant and equipment) at least annually. The management updates the assessment of the fair value of each property, taking into account the most recent independent valuations. The management determines a property’s value within a range of reasonable fair value estimates. The best evidence of fair value of land is current prices in an active market for similar lands. The best evidence of fair value of buildings is to calculate fair depreciated market value by applying an appropriate annual rate of depreciation on the new construction / replacement value of the same building.

Valuation processes The Company engages external, independent and qualified valuers to determine the fair

value of the Company’s investment properties and freehold land at the end of every financial year. As at 30 June 2020, the fair values of the investment properties and freehold land have been determined by Anderson Consulting (Private) Limited.

Changes in fair values are analyzed at each reporting date during the annual valuation

discussion between the Chief Financial Officer and the valuers. As part of this discussion the team presents a report that explains the reason for the fair value movements.

13. FINANCIAL RISK MANAGEMENT The Company’s financial risk management objectives and policies are consistent with those

disclosed in the preceding audited annual published financial statements of the Company for the year ended 30 June 2020.

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

14. DISCLOSURES BY COMPANY LISTED ON ISLAMIC INDEX Description Loans / advances obtained as per Islamic mode: Advances 196,827 148,422 Shariah compliant bank deposits / bank balances: Bank balances 26,624 51,758

Page 20: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED18

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

UN-AUDITED NINE MONTHS ENDED 31 March 31 March 2021 2020 (Rupees in thousand)

Profit earned from shariah compliant bank deposits / bank balances 2,745 6,720 Revenue earned from shariah compliant business 21,671,110 18,152,708 Gain / (loss) or dividend earned from shariah compliant investments: Dividend income - 163,918 Profits earned or interest paid on any conventional loan / advance: Interest income on sales tax refund bonds - 19 Interest income on loans and advances to Maple Leaf Cement Factory Limited - 6,685 Profit earned on deposits with banks 5,350 23,264 Interest paid on loans 434,931 525,954 Short term borrowing from Maple Leaf Capital Limited 2,004 38,890 Relationship with shariah compliant banks: Name Relationship Al-Baraka Bank (Pakistan) Limited Bank balance Bank Islami Pakistan Limited Bank balance MCB Islamic Bank Limited Bank balance Meezan Bank Limited Bank balance 15. DATE OF AUTHORIZATION FOR ISSUE These unconsolidated condensed interim financial statements were approved by the Board

of Directors and authorized for issue on 21 April 2021. 16. CORRESPONDING FIGURES In order to comply with the requirements of International Accounting Standard (IAS) 34

“Interim Financial Reporting”, the unconsolidated condensed interim statement of financial position and unconsolidated condensed interim statement of changes in equity have been compared with the balances of annual audited financial statements of preceding financial year, whereas the unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income and unconsolidated condensed interim statement of cash flows have been compared with the balances of comparable period of immediately preceding financial year.

No significant reclassification / rearrangement of corresponding figures has been made. 17. GENERAL Figures have been rounded off to the nearest thousand of Rupees unless other wise stated.

Page 21: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 19

KOHINOOR TEXTILE MILLS LIMITED

CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS

THIRD QUARTERLY REPORT 31 MARCH 2021

Page 22: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED20

DIRECTORS’ REVIEWThe Directors are pleased to present the unaudited consolidated condensed interim financial statements of Kohinoor Textile Mills Limited (the Holding Company) and its Subsidiary Companies for the nine months ended 31 March 2021.

The subsidiary companies of Kohinoor Textile Mills Limited are: - Maple Leaf Cement Factory Limited (55.22%),- Maple Leaf Power Limited (55.22%),- Maple Leaf Capital Limited (82.92%)

GROUP RESULTS NINE MONTHS ENDED 31 March 31 March 2021 2020 (Rupees in million)

Net sales revenue 47,669 41,145Gross profit 10,731 4,302Profit from operations 11,331 986Financial charges 1,593 2,926Net profit / (loss) after taxation 7,836 (1,980)

(Rupees) Earnings / (Loss) per share - Basic and diluted 19.88 (2.37)

SUBSIDIARY COMPANIES

Maple Leaf Cement Factory Limited (MLCFL)

MLCFL has reported net sales of Rupees 26,098 million (31 March 2020: Rupees 23,097 million) and after tax profit of Rupees 5,521 million (31 March 2020: Loss of Rupees 3,734 million).

Maple Leaf Power Limited (MLPL)

MLPL has earned after tax profit of Rupees 896 million (31 March 2020: Rupees 1,006 million).

Maple Leaf Capital Limited (MLCL)

MLCL has reported after tax profit of Rupees 3,127 million (31 March 2020: Loss of Rupees 721 million).

ACKNOWLEDGMENT

The Directors are grateful to the Group’s members, financial institutions, customers and employees for their cooperation and support. They also appreciate the hard work and dedication of the employees working at various divisions.

For and on behalf of the Board

Lahore Taufique Sayeed Saigol Syed Mohsin Raza Naqvi 21 April 2021 Chief Executive Officer Director

Page 23: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 21

Un-audited Audited Note 31 March 30 June 2021 2020 (Rupees in thousand)

EQUITY AND LIABILITIES SHARE CAPITAL AND RESERVES Authorized share capital 370,000,000 (30 June 2020: 370,000,000) 3,700,000 3,700,000 ordinary shares of Rupees 10 each 30,000,000 (30 June 2020: 30,000,000) preference 300,000 300,000 shares of Rupees 10 each 4,000,000 4,000,000 Issued, subscribed and paid-up share capital 299,296,456 (30 June 2020: 299,296,456) 2,992,964 2,992,964 ordinary shares of Rupees 10 each. Reserves Capital reserves Share premium 986,077 986,077 Surplus on revaluation of freehold land and investment properties 4,041,716 4,041,716 5,027,793 5,027,793 Revenue reserves General reserve 1,450,491 1,450,491 Unappropriated profit 23,720,075 18,368,673 25,170,566 19,819,164 Equity attributable to equity holders of the Holding Company 33,191,323 27,839,921 Non-controlling interest 16,642,587 14,756,901 Total equity 49,833,910 42,596,822 LIABILITIES NON-CURRENT LIABILITIES Long term financing - secured 5 14,635,527 15,067,045 Long term deposits 8,214 8,664 Retirement benefits 218,829 214,952 Retention money payable 386,142 366,069 Deferred liabilities 3,640,173 2,529,503 18,888,885 18,186,233 CURRENT LIABILITIES Trade and other payables 11,653,801 10,890,994 Accrued mark-up 369,972 683,317 Short term borrowings 10,489,861 14,215,726 Current portion of non-current liabilities 2,089,842 232,296 Unpaid dividend 299,296 - Unclaimed dividend 58,599 77,822 24,961,371 26,100,155 Total liabilities 43,850,256 44,286,388 CONTINGENCIES AND COMMITMENTS 6 - - TOTAL EQUITY AND LIABILITIES 93,684,166 86,883,210 The annexed notes form an integral part of these consolidated condensed interim financial statements.

CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITIONAs at 31 March 2021

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 24: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED22

Un-audited Audited Note 31 March 30 June 2021 2020 (Rupees in thousand)

ASSETS NON-CURRENT ASSETS Property, plant and equipment 7 53,884,762 54,678,017 Investment properties 1,792,755 1,792,755 Intangibles 3,487 9,024 Long term loans to employees 18,026 19,196 Long term investment 42,000 42,000 Long term deposits 110,101 109,378 55,851,131 56,650,370 CURRENT ASSETS Stores, spare parts and loose tools 10,245,124 9,568,983 Stock -in- trade 6,969,754 7,142,118 Trade debts 5,558,962 5,413,514 Loans and advances 1,852,768 798,948 Security deposits and short term prepayments 305,176 204,498 Other receivables 1,377,857 792,085 Taxation - net 1,144,033 1,012,570 Short term investments 9,474,020 3,904,641 Cash and bank balances 905,341 1,395,483 37,833,035 30,232,840

TOTAL ASSETS 93,684,166 86,883,210

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 25: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 23

CONSOLIDATED CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (Un-Audited)For the nine months ended 31 March 2021

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Nine months ended Quarter ended 31 March 31 March 31 March 31 March 2021 2020 2021 2020 ....................... (Rupees in thousand) ........................

REVENUES 47,668,710 41,144,732 17,122,489 13,106,291 COST OF SALES (36,937,592) (36,843,032) (12,789,987) (11,737,908) GROSS PROFIT 10,731,118 4,301,700 4,332,502 1,368,383 DISTRIBUTION COST (1,602,262) (1,274,793) (676,379) (404,614)ADMINISTRATIVE EXPENSES (1,292,010) (1,170,145) (474,857) (371,068)OTHER EXPENSES (599,688) (1,331,002) (238,900) (629,659) (3,493,960) (3,775,940) (1,390,136) (1,405,341) 7,237,158 525,760 2,942,366 (36,958)OTHER INCOME 4,094,103 460,566 1,311,319 180,352 PROFIT FROM OPERATIONS 11,331,261 986,326 4,253,685 143,394 FINANCE COST (1,592,767) (2,926,483) (492,098) (926,479) PROFIT / (LOSS) BEFORE TAXATION 9,738,494 (1,940,157) 3,761,587 (783,085) PROVISION FOR TAXATION (1,902,814) (40,070) (813,079) (17,418) PROFIT / (LOSS) AFTER TAXATION 7,835,680 (1,980,227) 2,948,508 (800,503) SHARE OF PROFIT / (LOSS) ATTRIBUTABLE TO : EQUITY HOLDERS OF HOLDING COMPANY 5,949,994 (708,902) 2,206,789 (337,499)NON CONTROLLING INTEREST 1,885,686 (1,271,325) 741,719 (463,004) 7,835,680 (1,980,227) 2,948,508 (800,503) EARNINGS / (LOSS) PER SHARE - BASIC AND DILUTED (RUPEES) 19.88 (2.37) 7.37 (1.13) The annexed notes form an integral part of these consolidated condensed interim financial statements.

Page 26: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED24

CONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (Un-Audited)For the nine months ended 31 March 2021

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Nine months ended Quarter ended 31 March 31 March 31 March 31 March 2021 2020 2021 2020 ....................... (Rupees in thousand) ........................

PROFIT / (LOSS) AFTER TAXATION 7,835,680 (1,980,227) 2,948,508 (800,503) OTHER COMPREHENSIVE INCOME Items that will not be classified to profit or loss - - - - Items that may be classified subsequently to profit or loss - - - - - - - - TOTAL COMPREHENSIVE INCOME / (LOSS) FOR THE PERIOD 7,835,680 (1,980,227) 2,948,508 (800,503) Share of total comprehensive income / (loss) attributable to : Equity holders of Holding Company 5,949,994 (708,902) 2,206,789 (337,499)Non-controlling interest 1,885,686 (1,271,325) 741,719 (463,004) 7,835,680 (1,980,227) 2,948,508 (800,503) The annexed notes form an integral part of these consolidated condensed interim financial statements.

Page 27: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 25

CONS

OLI

DATE

D CO

NDEN

SED

INTE

RIM

STA

TEM

ENT

OF

CHAN

GES

IN E

QUI

TY (U

n-Au

dite

d)Fo

r the

nin

e m

onth

s en

ded

31 M

arch

202

1

CHIE

F EX

ECUT

IVE

OFF

ICER

DI

RECT

OR

CHIE

F FI

NANC

IAL

OFF

ICER

Re

serv

es

Cap

ital r

eser

ves

Reve

nue

rese

rves

Non

-

Sha

re

Su

rplu

s on

U

n-

To

tal

Tota

l co

ntro

lling

Tota

l

capi

tal

Shar

e re

valu

atio

n of

S

ub -

tota

l G

ener

al

appr

opria

ted

Sub-

tota

l re

serv

es

in

tere

st

equi

ty

pr

emiu

m

freeh

old

land

rese

rves

pr

ofit

and

inves

tmen

t

prop

ertie

s

.……

……

……

.……

...…

..……

……

.……

...…

..…..…

..……

( Ru

pees

in th

ousa

nd )

….…

……

……

…...

….…

……

...…

..……

….…

…...

…..…

.……

Ba

lanc

e as

at 3

0 Ju

ne 2

019

- aud

ited

2,9

92,9

64

986

,077

4

,036

,717

5

,022

,794

1

,450

,491

1

9,94

0,20

0

21,3

90,6

91

26,

413,

485

2

9,40

6,44

9

13,

801,

463

4

3,20

7,91

2

Tran

sact

ions

with

ow

ners

:

- I

ssua

nce

of ri

ght s

hare

s - n

et o

f iss

ue c

ost

-

-

-

-

-

(58,

968)

(5

8,96

8)

(58,

968)

(5

8,96

8)

2,6

84,5

96

2,6

25,6

28

- Fin

al di

viden

d fo

r the

yea

r end

ed 3

0 Ju

ne 2

019

@

Rup

ee 0

.75

per s

hare

-

-

-

-

-

(2

24,4

72)

(224

,472

) (2

24,4

72)

(224

,472

) -

(2

24,4

72)

- Int

erim

divi

dend

for t

he y

ear e

nded

30

June

202

0 @

Rup

ee 1

.00

per s

hare

-

-

-

-

-

(2

99,2

96)

(299

,296

) (2

99,2

96)

(299

,296

) -

(2

99,2

96)

- Divi

dend

paid

to n

on-c

ontro

lling

inte

rest

hol

der

-

-

-

-

-

-

-

-

-

(132

,929

) (1

32,9

29)

-

-

-

-

-

(582

,736

) (5

82,7

36)

(582

,736

) (5

82,7

36)

2,5

51,6

67

1,9

68,9

31

Lo

ss fo

r the

per

iod

-

-

-

-

-

(708

,902

) (7

08,9

02)

(708

,902

) (7

08,9

02)

(1,2

71,3

25)

(1,9

80,2

27)

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d -

-

-

-

-

-

-

-

-

-

-

Tota

l com

preh

ensiv

e lo

ss fo

r the

per

iod

-

-

-

-

-

(708

,902

) (7

08,9

02)

(708

,902

) (7

08,9

02)

(1,2

71,3

25)

(1,9

80,2

27)

Ba

lanc

e as

at 3

1 M

arch

202

0 - (

un-a

udite

d)

2,9

92,9

64

986

,077

4

,036

,717

5

,022

,794

1

,450

,491

1

8,64

8,56

2

20,0

99,0

53

25,

121,

847

2

8,11

4,81

1

15,

081,

805

4

3,19

6,61

6

Loss

for t

he p

erio

d -

-

-

-

-

(2

83,4

04)

(283

,404

) (2

83,4

04)

(283

,404

) (3

31,8

08)

(615

,212

)O

ther

com

preh

ensiv

e in

com

e fo

r the

per

iod

-

-

4,9

99

4,9

99

-

3,5

15

3,5

15

8,5

14

8,5

14

6,9

04

15,

418

To

tal c

ompr

ehen

sive

loss

for t

he p

erio

d -

-

4

,999

4

,999

-

(2

79,8

89)

(279

,889

) (2

74,8

90)

(274

,890

) (3

24,9

04)

(599

,794

)

Bala

nce

as a

t 30

June

202

0 - a

udite

d 2

,992

,964

9

86,0

77

4,0

41,7

16

5,0

27,7

93

1,4

50,4

91

18,

368,

673

19

,819

,164

2

4,84

6,95

7

27,

839,

921

1

4,75

6,90

1

42,

596,

822

Tr

ansa

ctio

ns w

ith o

wne

rs:

- Fin

al di

viden

d fo

r the

yea

r end

ed 3

0 Ju

ne 2

020

@

Rup

ee 1

.00

per s

hare

-

-

-

-

-

(2

99,2

96)

(299

,296

) (2

99,2

96)

(299

,296

) -

(2

99,2

96)

- Int

erim

divi

dend

for t

he y

ear e

nded

30

June

202

1

@ R

upee

1.0

0 pe

r sha

re

-

-

-

-

-

(299

,296

) (2

99,2

96)

(299

,296

) (2

99,2

96)

-

(299

,296

)- D

ivide

nd p

aid to

non

-con

trollin

g in

tere

st h

olde

r -

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(5

98,5

92)

(598

,592

) (5

98,5

92)

(598

,592

) -

(5

98,5

92)

Pr

ofit f

or th

e pe

riod

-

-

-

-

-

5,9

49,9

94

5,9

49,9

94

5,9

49,9

94

5,9

49,9

94

1,8

85,6

86

7,8

35,6

80

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d -

-

-

-

-

-

-

-

-

-

-

Tota

l com

preh

ensiv

e in

com

e fo

r the

per

iod

-

-

-

-

-

5,9

49,9

94

5,9

49,9

94

5,9

49,9

94

5,9

49,9

94

1,8

85,6

86

7,8

35,6

80

Ba

lanc

e as

at 3

1 M

arch

202

1 - (

un-a

udite

d)

2,9

92,9

64

986

,077

4

,041

,716

5

,027

,793

1

,450

,491

2

3,72

0,07

5

25,1

70,5

66

30,

198,

359

3

3,19

1,32

3

16,

642,

587

4

9,83

3,91

0

The

anne

xed

note

s fo

rm a

n in

tegr

al pa

rt of

thes

e co

nsol

idat

ed c

onde

nsed

inte

rim fi

nanc

ial s

tate

men

ts.

ATTR

IBU

TABL

E TO

EQ

UIT

Y H

OLD

ERS

OF

THE

HO

LDIN

G C

OM

PAN

Y

Page 28: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED26

CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (Un-Audited)For the nine months ended 31 March 2021 31 March 31 March Note 2021 2020 (Rupees in thousand)

CASH FLOWS FROM OPERATING ACTIVITIES Cash generated from operations 8 7,336,057 70,383 Net decrease / (increase) in long term loans to employees 1,170 (1,988)Net (increase) / decrease in long term deposits (723) 201 Net increase in retention money 20,073 20,013 Finance cost paid (1,952,097) (2,741,535)Employees benefits paid (40,317) (31,089)Income tax paid (1,091,602) (524,780) Net cash generated from / (used in) operating activities 4,272,561 (3,208,795) CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditure on property, plant and equipment (2,250,617) (1,863,249)Interest received 24,488 53,445 Proceeds from disposal of property, plant and equipment 64,838 83,973 Long term investment made - (10,000)Proceeds from disposal of long term investment - 24,819 Net cash used in investing activities (2,161,291) (1,711,012) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from right shares - net of issue cost - 2,625,628 Proceed from long term financing 1,643,713 744,653 Repayment of long term financing (200,741) (6,278,164)Short term borrowings (net) (3,725,865) 8,360,130 Redemption of preference shares - (5)Dividend paid (318,519) (347,048) Net cash (used in) / from financing activities (2,601,412) 5,105,194 NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS (490,142) 185,387 CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 1,395,483 992,951 CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 905,341 1,178,338 The annexed notes form an integral part of these consolidated condensed interim financial statements.

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 29: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 27

SELECTED NOTES TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Un-audited)For the nine months ended 31 March 2021

1. THE GROUP AND ITS OPERATIONS 1.1 Holding Company Kohinoor Textile Mills Limited (“the Holding Company”) is a public limited company

incorporated in Pakistan under the Companies Act,1913 (now the Companies Act, 2017) and listed on Pakistan Stock Exchange (PSX). The Registered Office of the Company is situated at 42-Lawrence Road, Lahore. The principal activity of the Holding Company is manufacturing of yarn and cloth, processing and stitching the cloth and trade of textile products.

The Holding Company holds 55.22% (30 June 2020: 55.22%) shares of Maple Leaf Cement

Factory Limited, 82.92% (30 June 2020: 82.92%) shares of Maple Leaf Capital Limited and 55.22% (30 June 2020: 55.22%) shares of Maple Leaf Power Limited.

1.2 Subsidiary Companies 1.2.1 Maple Leaf Cement Factory Limited (MLCFL) Maple Leaf Cement Factory Limited (“the Subsidiary Company”) was incorporated in

Pakistan on 13 April, 1960 under the Companies Act, 1913 (now the Companies Act, 2017) as a public company limited by shares. MLCFL is listed on Pakistan Stock Exchange Limited. The Registered Office of MLCFL is situated at 42-Lawrence Road, Lahore. MLCFL is engaged in production and sale of cement.

1.2.2 Maple Leaf Capital Limited (MLCL) Maple Leaf Capital Limited (“the Subsidiary Company”) was incorporated in Pakistan on 25

April, 2014 under the Companies Ordinance, 1984 (now the Companies Act, 2017) as a public company limited by shares. The Registered Office of MLCL is situated at 42-Lawrence Road, Lahore. The principal objects of MLCL are to buy, sell, hold, or otherwise acquire or invest the capital in any sort of financial instruments and commodities.

1.2.3 Maple Leaf Power Limited (MLPL) Maple Leaf Power Limited (“the Subsidiary Company”) was incorporated in Pakistan on 15

October 2015 as a public limited company under the Companies Ordinance, 1984 (now the Companies Act, 2017). The Registered Office of MLPL is located at 42-Lawrence Road, Lahore. The principal object of MLPL is to develop, design, operate and maintain electric power generation plant and in connection therewith to engage in the business of generation, sale and supply of electricity to MLCFL.

2. BASIS OF PREPARATION These consolidated condensed interim financial statements have been prepared in

accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards as applicable in Pakistan for interim financial reporting comprise of:

Page 30: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED28

• International Accounting Standard (IAS) 34, Interim Financial Reporting, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and

• Provisions of and directives issued under the Companies Act, 2017. Where the provisions of and directives issued under the Companies Act, 2017 differ from

the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.

These consolidated condensed interim financial statements do not include all the information

and disclosures required in annual financial statements and should be read in conjunction with the annual audited financial statements of the Group for the year ended 30 June 2020. These consolidated condensed interim financial statements are un-audited, and are being submitted to the shareholders as required by the Listed Companies (Code of Corporate Governance) Regulations, 2019 and Section 237 of the Companies Act, 2017.

3. ACCOUNTING POLICIES The accounting policies and methods of computation adopted for the preparation of

these consolidated condensed interim financial statements are the same as applied in the preparation of the preceding audited annual published financial statements of the Group for the year ended 30 June 2020.

4. CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS The preparation of these consolidated condensed interim financial statements in conformity

with the approved accounting standards requires the use of certain critical accounting estimates. It also requires the management to exercise its judgment in the process of applying the Group’s accounting policies. Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

During preparation of these consolidated condensed interim financial statements, the

significant judgments made by the management in applying the Group’s accounting policies and the key sources of estimation and uncertainty were the same as those that applied in the preceding audited annual published financial statements of the Group for the year ended 30 June 2020.

Page 31: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 29

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

5. LONG TERM FINANCING - SECURED Opening balance 15,299,341 19,252,080 Add : Obtained during the period / year 1,643,713 1,414,291 Add : Adjustment due to impact of IFRS-9 during the period / year 59,506 - 17,002,560 20,666,371 Less: Repaid during the period/ year 200,741 5,367,030 Less: Deferred income - Government grant (Note 5.1) 148,762 - 16,653,057 15,299,341 Less: Current portion shown under current liabilities 2,017,530 232,296 14,635,527 15,067,045

5.1 This represents deferred income on initial recognition of loans obtained under SBP Refinance Scheme for payment of wages and salaries to workers.

6. CONTINGENCIES AND COMMITMENTS 6.1 Contingencies There is no significant change in the status of contingencies, as disclosed in preceding audited

annual published financial statements of the Group for the year ended 30 June 2020. 6.2 Commitments in respect of: (i) Contracts for capital expenditure amounting to Rupees Nil (30 June 2020: Rupees

12.035 million). (ii) Letters of credit for capital expenditure amounting to Rupees 10,687.092 million (30

June 2020: Rupees 121.610 million). (iii) Letters of credit other than for capital expenditure amounting to Rupees 1,641.233

million (30 June 2020: Rupees 691.750 million). Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

7. PROPERTY, PLANT AND EQUIPMENT Operating fixed assets (Note 7.1) 51,398,231 53,313,404 Capital work-in-progress (Note 7.2) 2,486,531 1,364,613 53,884,762 54,678,017

Page 32: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED30

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

7.1 Operating fixed assets Opening book value 53,313,404 55,748,674 Add: Cost of additions during the period / year (Note 7.1.1) 1,128,699 1,494,835 Add: Revaluation of freehold land during the period/year - 9,053 54,442,103 57,252,562 Less: Book value of deletions during the period / year (7.1.2) 51,514 70,363 54,390,589 57,182,199 Less: Depreciation charged during the period / year 2,992,358 3,868,795 Closing book value 51,398,231 53,313,404

7.1.1 Cost of additions / transfers

Buildings 148,506 288,488 Plant and machinery 867,609 1,100,391 Service and other equipment 20,296 400 Computer and IT installations 5,121 19,807 Furniture and fixture 41,092 17,184 Office equipment 6,472 6,899 Quarry equipment - 14,853 Vehicles 39,603 46,813 1,128,699 1,494,835 7.1.2 Book value of deletions Plant and machinery 48,680 52,983 Computer and IT installations 287 151 Vehicles 2,547 17,229 51,514 70,363 7.2 Capital work-in-progress Plant and machinery 758,482 615,489 Civil Works 926,843 666,194 Store held for capitalization 94,354 54,047 Advances to suppliers against: Plant and machinery 665,088 28,468 Civil works 24,125 415 Vehicles 11,116 - Furniture, fixtures and office equipment 6,523 - 2,486,531 1,364,613

Page 33: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 31

Un-audited Un-audited 31 March 2021 31 March 2020 (Rupees in thousand)

8. CASH GENERATED FROM OPERATIONS Profit before taxation 9,738,494 (1,940,157) Adjustments for non-cash charges and other items: Depreciation 2,992,358 2,897,981 Amortization of intangible assets 5,536 3,387 Finance cost 1,592,767 2,926,483 Employees’ compensated absences 44,194 59,757 Bad debts written off 46,355 5,643 Allowance for expected credit losses 75,835 33,027 Other receivables written off 18,205 1,467 Gain on disposal of property, plant and equipment (13,324) (37,919) Unrealized Gain on remeasurement of investments at fair value (2,624,014) (40,853) Return on bank deposits (24,704) (53,445) Gain on remeasurement of deferred liability (50,595) - Working capital changes (Note 8.1) (4,465,050) (3,784,988) 7,336,057 70,383 8.1 Working capital changes (Increase) / decrease in current assets Stores, spare parts and loose tools (676,141) (585,375) Stock-in-trade 172,364 (1,983,008) Trade debts (267,638) (3,286,223) Loans and advances (1,053,820) (941,791) Security deposits and short term prepayments (100,678) (7,975) Other receivables (603,977) (503,915) Short term investments (2,945,149) 2,000,747 (5,475,039) (5,307,540) Increase in trade and other payables 1,009,989 1,522,552 (4,465,050) (3,784,988)

9. TRANSACTIONS WITH RELATED PARTIES The related parties comprise of subsidiaries, associated undertakings, directors of the Group

and their close relatives, key management personnel and staff retirement fund. Detail of transactions with related parties, other than those which have been specifically disclosed elsewhere in these consolidated financial statements are as follows:

Un-audited Un-audited Nine months ended Quarter ended 31 March 31 March 31 March 31 March 2021 2020 2021 2020 ....................... (Rupees in thousand) ........................ Other related parties Group’s contribution to employee’s benefits 204,955 198,379 69,950 83,254 Remuneration paid to Chief Executive Officers, Directors and Executives 615,722 534,508 190,996 168,942

Page 34: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED32

REVE

NUE

EX

TERN

AL

10,

296,

126

8

,024

,009

3

,926

,045

3

,239

,760

7

,448

,939

6

,888

,939

2

5,99

7,60

0

22,

992,

024

-

-

-

-

-

47,6

68,7

10

41,

144,

732

INTE

R-SE

GM

ENT

970

,310

1

,365

,048

1

,303

,622

1

,332

,239

-

6

28

100

,417

1

04,7

49

-

-

-

-

(2,3

74,3

49)

(2,8

02,6

64)

-

-

1

1,26

6,43

6

9,3

89,0

57

5,2

29,6

67

4,5

71,9

99

7,4

48,9

39

6,8

89,5

67

26,

098,

017

2

3,09

6,77

3

-

-

-

-

(2,3

74,3

49)

(2,8

02,6

64)

47,

668,

710

41

,144

,732

CO

ST O

F SA

LES

(8,9

48,4

51)

(7,8

97,8

43)

(4,6

05,3

55)

(4,1

16,0

06)

(6,1

16,3

21)

(5,4

66,0

31)

(19,

641,

814)

(2

2,16

5,81

6)

-

-

-

-

2,3

74,3

49

2,8

02,6

64 (

36,9

37,5

92)

(36,

843,

032)

GRO

SS P

ROFI

T 2

,317

,985

1

,491

,214

6

24,3

12

455

,993

1

,332

,618

1

,423

,536

6

,456

,203

9

30,9

57

-

-

-

-

-

-

10,7

31,1

18

4,3

01,7

00

DIST

RIBU

TIO

N CO

ST

(35,

093)

(3

2,16

5)

(91,

974)

(6

5,25

1)

(758

,412

) (5

47,4

53)

(716

,783

) (6

29,9

24)

-

-

-

-

-

-

(1,6

02,2

62)

(1,2

74,7

93)

ADM

INIS

TRAT

IVE

EXPE

NSES

(2

03,6

31)

(178

,145

) (1

10,6

61)

(107

,967

) (1

67,6

79)

(169

,595

) (6

91,4

42)

(564

,597

) (1

13,2

94)

(144

,472

) (5

,303

) (5

,369

) -

-

(1

,292

,010

) (1

,170

,145

)

(238

,724

) (2

10,3

10)

(202

,635

) (1

73,2

18)

(926

,091

) (7

17,0

48)

(1,4

08,2

25)

(1,1

94,5

21)

(113

,294

) (1

44,4

72)

(5,3

03)

(5,3

69)

-

-

(2,8

94,2

72)

(2,4

44,9

38)

PRO

FIT

/ (LO

SS) B

EFO

RE T

AX A

ND

UN

ALLO

CATE

D IN

COM

E AN

D EX

PENS

ES

2,0

79,2

61

1,2

80,9

04

421

,677

2

82,7

75

406

,527

7

06,4

88

5,0

47,9

78

(263

,564

) (1

13,2

94)

(144

,472

) (5

,303

) (5

,369

) -

-

7

,836

,846

1

,856

,762

UNAL

LOCA

TED

INCO

ME

AND

EXPE

NSES

FINA

NCE

COST

(1

,592

,767

) (2

,926

,483

)O

THER

EXP

ENSE

S

(5

99,6

88)

(1,3

31,0

02)

OTH

ER IN

COM

E

4

,094

,103

4

60,5

66

TAXA

TIO

N

(1

,902

,814

) (4

0,07

0)

(1,1

66)

(3,8

36,9

89)

PRO

FIT

/ (LO

SS) A

FTER

TAX

ATIO

N

7

,835

,680

(1

,980

,227

)

TOTA

L AS

SETS

FO

R RE

PORT

ABLE

SEG

MEN

T 7

,267

,964

6

,997

,298

3

,573

,698

3

,176

,202

6

,758

,066

4

,967

,109

5

4,86

7,66

1

56,

277,

833

9

,888

,139

4

,135

,872

5

,560

,305

6

,144

,653

8

7,91

5,83

3

81,

698,

967

UNAL

LOCA

TED

ASSE

TS

5,7

68,3

33

5,1

84,2

43

TOTA

L AS

SETS

AS

PER

CONS

OLI

DATE

D CO

NDEN

SED

INTE

RIM

FIN

ANCI

AL S

TATE

MEN

TS

9

3,68

4,16

6

86,

883,

210

All s

egm

ent a

sset

s ar

e all

ocat

ed to

repo

rtabl

e se

gmen

ts o

ther

than

thos

e di

rect

ly re

latin

g to

cor

pora

te a

nd ta

x as

sets

.

TOTA

L LI

ABIL

ITIE

S FO

R RE

PORT

ABLE

S

EGM

ENT

3,2

38,2

60

2,2

06,6

75

2,2

26,7

29

2,3

02,4

79

8,1

36,2

12

6,9

01,3

16

1,2

33,5

54

8,0

07,0

50

1,5

97,5

05

-

39,

129

5

55,3

75

16,

471,

389

1

9,97

2,89

5

UNAL

LOCA

TED

LIAB

ILIT

IES

27,

378,

867

2

4,31

3,49

3

TOTA

L LI

ABIL

ITIE

S AS

PER

CO

NSO

LIDA

TED

COND

ENSE

D IN

TERI

M F

INAN

CIAL

STA

TEM

ENTS

43,

850,

256

4

4,28

6,38

8

All s

egm

ent l

iabilit

ies a

re a

lloca

ted

to re

porta

ble

segm

ents

oth

er th

an tr

ade

and

othe

r pay

ables

, cor

pora

te b

orro

win

gs a

nd c

urre

nt a

nd d

efer

red

tax

liabi

lities

.

10. S

EGM

ENT

INFO

RMAT

ION

10.1

10.2

Rec

oncil

iatio

n of

repo

rtabl

e se

gmen

t ass

ets

Spin

ning

Wea

ving

Proc

essin

g an

d Ho

me

Text

ileCe

men

tIn

vest

men

tPo

wer

Elim

inat

ion

of in

ter-

segm

ent t

rans

actio

ns G

roup

Un-a

udite

dUn

-aud

ited

Un-a

udite

dUn

-aud

ited

Un-a

udite

dUn

-aud

ited

Un-a

udite

dUn

-aud

ited

Nine

mon

ths

ende

d Ni

ne m

onth

s en

ded

Nine

mon

ths

ende

d Ni

ne m

onth

s en

ded

Nine

mon

ths

ende

d Ni

ne m

onth

s en

ded

Nine

mon

ths

ende

d Ni

ne m

onth

s en

ded

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

31 M

arch

20

2131

Mar

ch

2020

----

----

----

----

----

----

----

----

----

----

----

----

----

----

--- (

R u

p e

e s

in

t h

o u

s a

n d

) ---

----

----

----

----

----

----

----

----

----

----

----

----

----

----

--

Spin

ning

Wea

ving

Proc

essin

g an

d Ho

me

Text

ileCe

men

tIn

vest

men

tPo

wer

Gro

up

Un-a

udite

dAu

dite

dUn

-aud

ited

Audi

ted

Un-a

udite

dAu

dite

dUn

-aud

ited

Audi

ted

Un-a

udite

dAu

dite

dUn

-aud

ited

Audi

ted

Un-a

udite

dAu

dite

d

31 M

arch

20

2130

Jun

e 20

2031

Mar

ch

2021

30 J

une

2020

31 M

arch

20

2130

Jun

e 20

2031

Mar

ch

2021

30 J

une

2020

31 M

arch

20

2130

Jun

e 20

2031

Mar

ch

2021

30 J

une

2020

31 M

arch

20

2130

Jun

e 20

20

----

----

----

----

----

----

----

----

----

----

----

----

----

----

--- (

R u

p e

e s

in

t h

o u

s a

n d

) ---

----

----

----

----

----

----

----

----

----

----

----

----

----

----

--

Page 35: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 33

11. RECOGNIZED FAIR VALUE MEASUREMENTS - FINANCIAL INSTRUMENTS 11.1 Fair value hierarchy Judgements and estimates are made in determining the fair values of the financial

instruments that are recognised and measured at fair value in these consolidated condensed interim financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group classifies its financial instruments into the following three levels. However, as at reporting date, the Group has no such type of financial instruments which are required to be grouped into these levels. These levels are explained as under:

Level 1: The fair value of financial instruments traded in active markets (such as publicly traded

derivatives, and trading and equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.

Level 2: The fair value of financial instruments that are not traded in an active market (for example,

over-the-counter derivatives) is determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument

is included in level 3. This is the case for unlisted equity securities. 12. RECOGNIZED FAIR VALUE MEASUREMENTS - NON-FINANCIAL ASSETS

Fair value hierarchy The judgements and estimates made in determining the fair values of the non-financial

assets that are recognised and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its non-financial assets into the following three levels.

As 31 March 2021 Level 1 Level 2 Level 3 Total (………Rupees in thousand ………)

Investment properties - 1,792,755 - 1,792,755 Freehold land - 2,739,557 1,192,037 3,931,594

Total non-financial assets - 4,532,312 1,192,037 5,724,349 At 30 June 2020 Level 1 Level 2 Level 3 Total (………Rupees in thousand ………)

Investment properties - 1,792,755 - 1,792,755 Freehold land - 2,739,557 1,192,037 3,931,594 Total non-financial assets - 4,532,312 1,192,037 5,724,349

Page 36: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED34

The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

There were no transfers between levels 1 and 2 for recurring fair value measurements during

the period. Further, there was no transfer in and out of level 3 measurements. Valuation techniques used to determine level 2 fair values The Group obtains independent valuations for its investment properties and freehold land

(classified as property, plant and equipment) at least annually. The management updates the assessment of the fair value of each property, taking into account the most recent independent valuations. The management determine a property’s value within a range of reasonable fair value estimates. The best evidence of fair value of land is current prices in an active market for similar lands. The best evidence of fair value of buildings is to calculate fair depreciated market value by applying an appropriate annual rate of depreciation on the new construction / replacement value of the same building.

Valuation processes The Group engages external, independent and qualified valuers to determine the fair value

of the Group’s investment properties and freehold land at the end of every financial year. Changes in fair values are analyzed at each reporting date during the annual valuation

discussion between the Chief Financial Officer and the valuers. As part of this discussion the team presents a report that explains the reason for the fair value movements.

13. FINANCIAL RISK MANAGEMENT The Group’s financial risk management objectives and policies are consistent with those

disclosed in the preceding audited annual published financial statement of the Group for the year ended 30 June 2020.

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

14. DISCLOSURES BY COMPANY LISTED ON ISLAMIC INDEX Description

Holding Company Loans / advances obtained as per Islamic mode: Advances 196,827 148,422 Shariah compliant bank deposits / bank balances: Bank balances 26,624 51,758

Page 37: 3RD QUARTERLY REPORT MARCH 31, 2021

THIRD QUARTERLY REPORT 35

UN-AUDITED NINE MONTHS ENDED 31 March 31 March 2021 2020 (Rupees in thousand)

Profit earned from shariah compliant bank deposits / bank balances 2,745 6,720

Revenue earned from shariah compliant business 21,671,110 18,152,708 Gain / (loss) or dividend earned from shariah compliant investments: Dividend income - 163,918 Profits earned or interest paid on any conventional loan / advance: Interest income on sales tax refund bonds - 19 Interest income on loans and advances to Maple Leaf Cement Factory Limited - 6,685 Profit earned on deposits with banks 5,350 23,264 Interest paid on loans 434,931 525,954 Short term borrowing from Maple Leaf Capital Limited 2,004 38,890 Relationship with shariah compliant banks: Name Relationship Al-Baraka Bank (Pakistan) Limited Bank balance Bank Islami Pakistan Limited Bank balance MCB Islamic Bank Limited Bank balance Meezan Bank Limited Bank balance

Un-audited Audited 31 March 30 June 2021 2020 (Rupees in thousand)

Subsidiary company (MLCFL) Loans / advances obtained as per Islamic mode: Loans 1,270,834 1,270,834 Shariah compliant bank deposits / bank balances Bank balances 20,794 216,220

Page 38: 3RD QUARTERLY REPORT MARCH 31, 2021

KOHINOOR TEXTILE MILLS LIMITED36

UN-AUDITED NINE MONTHS ENDED 31 March 31 March 2021 2020 (Rupees in thousand)

Profit earned from shariah compliant bank deposits / bank balances 2,564 1,845 Revenue earned from shariah compliant business 26,098,017 23,096,773 Gain / (loss) or dividend earned from shariah compliant investments

Realized gain on disposal of short term investments - 7,358 Profits earned or interest paid on any conventional loan / advance Profit earned on deposits with banks 11,727 21,618 Interest paid on loans 978,121 2,305,394 Relationship with shariah compliant banks: Name Relationship MCB Islamic Bank Limited Bank balance and financing Bank Islami Pakistan Limited Bank balance Dubai Islamic Bank Pakistan Limited Bank balance Al-Baraka Bank (Pakistan) Limited Bank balance 15. DATE OF AUTHORIZATION FOR ISSUE These unconsolidated condensed interim financial statements were approved by the Board

of Directors and authorized for issue on 21 April 2021. 16. CORRESPONDING FIGURES In order to comply with the requirements of International Accounting Standard (IAS) 34

“Interim Financial Reporting”, the consolidated condensed interim statement of financial position and consolidated condensed interim statement of changes in equity have been compared with the balances of annual audited financial statements of preceding financial year, whereas the unconsolidated condensed interim statement of profit or loss, consolidated condensed interim statement of comprehensive income and consolidated condensed interim statement of cash flows have been compared with the balances of comparable period of immediately preceding financial year.

No significant reclassification / rearrangement of corresponding figures has been made. 17. GENERAL Figures have been rounded off to the nearest thousand of Rupees unless other wise stated.

CHIEF EXECUTIVE OFFICER DIRECTOR CHIEF FINANCIAL OFFICER

Page 39: 3RD QUARTERLY REPORT MARCH 31, 2021