3Q10 Disclosure and Results
-
Upload
direcionalri -
Category
Investor Relations
-
view
56 -
download
0
Transcript of 3Q10 Disclosure and Results
13 de Maio de 2010 3T103T1003 de novembro de 2010 3Q103Q10November 3rd, 2010
3Q1O Highlights Roberto Senna
Agenda
2
Operating Highlights Ricardo Gontijo
Financial Highlights Carlos Wollenweber
3Q10 Highlights
Management Highlights
Roberto Senna, former Bairro Novo CEO (Odebrecht Subsidiary) assumes position as vice president.
The performance of the Company remains focused on the popular segment (98.7% of the 3Q10) and inmarkets where it has a strategic advantage (74.9% of launches in the North and Midwest regions), showingstrong growth but always giving priority to profitability (annualized ROE was 25.2% in the quarter).
3
Land Bank
MCMV Program –0-3 minimum Brazilian wages
Roberto Senna, former Bairro Novo CEO (Odebrecht Subsidiary) assumes position as vice president.
� Land Bank acquisitions, during the 3Q10, with potential sales value of BRL R$ 688.1 million, or 3,104 newunits (85% located in the southeast region).
� Direcional was hired to develop the “Bairro Carioca” Project (Rio de Janeiro). PSV of BRL 114.2 million,or 2,240 units.
Agenda
� Launches
Operating Highlights Ricardo Gontijo
4
� Launches� Contracted Sales� Landbank� Inventory
362
702 652
-7%
-55%
4,470
8,492 7,171
-16%
-60%
Launches
� 1.788 units were launched in 3Q10, totaling a PSV of R$ 188 MM (R$ 162 MM % Direcional)� Launches were concentrated in popular projects (98,7% of units) and in North and Mid-west region (74,9%)
Launches - % Direcional (R$ MN) Launches - Units
5
362
162
3Q09 3Q10 9M09 9M10
4,470
1,788
3Q09 3Q10 9M09 9M10
Geographic BreakdownLaunches by Segment
3Q09 3Q10 9M09 9M10
21.4% 19.0% 49.0%18.7%
98.7%
37.2%
46.2%59.9%
1.3%
37.9%
0.3%
5.9% 4.5%
Upper Middle
Medium
Popular
0 - 3 MW
3Q09 3Q10 9M09 9M10
87.3%
50.9%76.5% 74.6%
24.0%
8.8% 19.0%12.7%
25.1%14.7%
6.4%Southeast
Midwest
North
27,8%
20,5%24,2%
36,0%
20,8%20,2% 19,4%523
631
+20%
-41%
Sales
� In 3Q10 we sold 1,080 units with total PSV of R$ 187 million (R$ 143 million % Direcional)� Sales Over Total Supply of 20.8% in the 3Q10.
Sales Over Total Supply
(PSV)
Contracted PSV - % Direcional (R$ MN)
6
3Q09* 4Q09 1Q10 2Q10* 3Q10
with 0 to 3 MW without 0 to 3 MW
243143
3Q09 3Q10 9M09 9M10
Sales by Segment Geographic Breakdown
3Q09 3Q10 9M09 9M10
23.1% 29.5%50.0%
61.1%
67.9%
53.6%36.2%
14.1%24.1%
13.5% 10.6%1.7% 8.1% 3.4% 3.1%
Upper Middle
Medium
Popular
0 - 3 MW
3Q09 3Q10 9M09 9M10
78.7%
34.2%
82.3% 73.9%
7.1%
38.3%
4.3% 17.1%
14.2%27.5%
13.4% 9.0%Soutweast
Midwest
North
Land Bank
� Land Bank of R$ 8.6 billion (R$ 6.2 billion % Direcional) with 66,167 units� Land Bank average cost of 8.6% of estimated PSV and 80.1% acquired through swap
Land Bank Composition Large Scale Projects
RO Manaus Total Ville AM Under construction 3,576 2,136 225 Total Ville Bella Cittá PA Under construction 4,049 3,732 347 Total Ville Marabá PA Under construction 5,712 4,664 461 Allegro Residencial Club AM Under construction 1,648 704 112
Project Status Total of unitsUnits to be
launched
PSV (R$ MN) to
be launched
ES
AM9,1%
MG38,2%
RO4,5%
SP
PA13,6%
DF28,2%
7
Upper
middle
1.3%
Medium
23.9%
Popular
73.8%
Commercial
0.9%
“MINHA CASA, MINHA VIDA”46,116 units elegíble Program
69.7% of total land bank
81,8% of the units to be launched comprise large scale projects
PSV Breakdown per Segment
Allegro Residencial Club AM Under construction 1,648 704 112 Setor Total Ville DF Under construction 5,096 2,520 244 Total Ville Porto Velho RO Under construction 2,428 1,844 144 Dream Park ES Under construction 1,034 658 112 Eliza Miranda AM Under construction 2,112 128 20 Cachoeiras do Madeira RO Under construction 1,278 426 78 Águas Claras DF Launching in 1H11 1,148 1,148 429 Granjas Werneck MG Launching in 2H11 15,000 15,000 1,500 Floramar MG Launching in 1H11 1,261 1,261 216 Samambaia DF Launching in 1H12 14,614 14,614 1,584 Projeto Macaé RJ Under construction 1,182 704 58 Sítio São João MG Launching in 2H11 2,500 2,500 238 Ferroeste MG Launching in 2H11 2,064 2,064 417 Total 64,702 54,103 6,182
1
ES1,0%
38,2%SP
3,4%RJ
2,1%
Inventory
� Total inventory of R$ 718.1 million (R$ 602.7 MM % Direcional) or 4,846 units, by the end of 3Q10� Units from concluded projects of R$ 31.2 million or 166 units� The projects under construction already have, in average, 78.5% of their units sold..
Inventories @ Market Value
Total % Direcional
Launches 3Q10 152,337 132,715 1,492 84.9%
Inventory
PSV in Inventory (R$'000)Units in
Inventory
% Units in
Inventory
8
Launches 3Q10 152,337 132,715 1,492 84.9%
Launches 2Q10 110,314 107,685 301 7.3%
Launches 1Q10 102,059 89,656 735 59.1%
Launches 4Q09 6,048 5,074 44 5.1%
Launches 3Q09 130,850 110,180 856 20.0%
Launches 2Q09 27,036 23,361 257 8.7%
Launches 1Q09 32,088 27,669 221 23.3%
Launches 4Q08 71,892 52,136 361 29.8%
Launches 3Q08 28,869 22,898 233 15.3%
Launches 2Q08 11,444 7,934 101 8.0%
Launches 1Q08 9,556 8,231 43 4.0%
Previous launches 4,471 2,235 36 6.4%
Under Construction 686,963 589,775 4,680 21.5%
Finished Units 31,186 12,955 166 4.4%
Total Inventory 718,148 602,730 4,846
Completed Projects3Q10
Total
(R$'000)
% Direcional
(R$'000)
1 Sirius feb-08 Campinas - SP 12.118 3.119 65 Upper Middle
2 Le Parc mar-08 Belo Horizonte - MG 10.155 9.962 106 Popular
3 Allegro mar-08 Campinas - SP 31.011 15.505 220 Upper Middle
TOTAL 53.283 28.586 391
Completed ProjectsLaunch
DateCity - State
PSV
# of
UnitsSegment
9
AllegroLe ParcSirius
Agenda
� Financial Results
Financial Highlights Carlos Wollenweber
10
� Financial Results� Balance Sheet | Cash Position� Results to be Recognized� Stock Performance
113 211262
519
3Q09 3Q10 9M09 9M10
Financial Results
Net Revenues (R$ MN)
87%
98%
11
3Q09 3Q10 9M09 9M10
41 6487 170
36.1%30.3% 33.1% 32.7%
3Q09 3Q10 9M09 9M10
Gross Profit (R$ MN) Gross Margin (%)
Gross Profit and Gross Margin (R$ MN)
57%
95%
4.8 5.5
11.1 13.9
% Direcional
Financial Results
Sales Expenses (R$ MN) Adjusted G&A¹ (R$ MN)
6.1 12.4 13.2
31.9
% Direcional
12
3Q09 3Q10 9M09 9M10
4.3%
2.6%
4.2%
2.7%
1.7%
2.9%
1.7%
1.8%
3Q09 3Q10 9M09 9M10
% Revenue % Sales
1. Adjusted by non cash expenses (Stock-Option Program of R$ 3.6 million recognized in the period) and non-recurring expenses of R$ 0,4
million related the IPO (November/ 2009).
5.4%
5.9%
5.0%6.1%
2.1%
6.7%
2.0%4.2%
3Q09 3Q10 9M09 9M10
% Revenue % Sales
3Q09 3Q10 9M09 9M10
Financial Results.
47%
85%
Adjusted EBITDA and Adjusted EBITDA Margin
35 51 75 139
31.1% 24.3%
28.6%
26.8%
3Q09 3Q10 9M09 9M10
13
Adjusted Net Income and Adjusted Net Income Margin
65%
110%
29 48 60 126
25.7% 22.7% 22.9% 24.4%
3Q09 3Q10 9M09 9M10
Adjusted Net Income (R$ MN) Adjusted Net Margin (%)
3Q09 3Q10 9M09 9M10
Adjusted EBITDA (R$ MN) Adjusted EBITDA Margin (%)
Balance Sheet
Cash Position 3Q09 2Q10 3Q10 ∆∆∆∆ % ∆∆∆∆ %
(R$'000) (a) (b) (c) (c/a) (c/b)
Loans and Financing 104,326 220,384 245,724 135.5% 11.5%
SFH 102,015 161,435 184,243 80.6% 14.1%
Securitization of receivables 1,232 55,123 53,097 4209.8% -3.7%
FINAME and others 1,079 3,826 8,384 677.0% 119.1%
Cash and Cash Equivalents 67,576 296,036 235,075 247.9% -20.6%
Net debt -36,750 -75,652 10,649 -129.0% -114%
Net debt / Shareholder's Equity -9.4% -10.3% 1.4% -114.4% -113%
14
Amortization Schedule (R$ MN) Cash Burn1 (R$ MN)
44.6
164.3
31.6 5.2
2010 2011 2012 2013
12.9
44.7 28.2 26.6
14.5 25.3 22.5
32.7 41.2 19.4
86.3 54.3
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10* 3Q10
1. Cash Burn: variation of the net debt (-) equity increases
2. 2Q10 * : adjusted by co-obligation in the securitization of receivables, amounting R$ 54.3 million
Net debt / Shareholder's Equity -9.4% -10.3% 1.4% -114.4% -113%
Results To Be Recognized
Results to be Recognized (R$'000) 3Q09 2Q10 3Q10 ∆∆∆∆ % ∆∆∆∆ %
(a) (b) (c) (c/a) (c/b)
Deferred revenues 534,145 655,288 673,976 26.2% 2.9%
Deferred costs -308,030 -394,571 -395,440 28.4% 0.2%
Deferred results 226,115 260,717 278,536 23.2% 6.8%
Deferred results - Margin 42.3% 39.8% 41.3%
15
18.0%
71.0%
11.0%
2010 2011 2012+
Recognition Schedule
105
110
115
120
125
Stock performance
DIRR3 +17.5%
Since IPO
Index
R$12.34
16
80
85
90
95
100
18
-no
v
26
-no
v
3-d
ez
10
-de
z
17
-de
z
28
-de
z
6-j
an
13
-ja
n
20
-ja
n
28
-ja
n
4-f
ev
11
-fe
v
22
-fe
v
1-m
ar
8-m
ar
15
-ma
r
22
-ma
r
29
-ma
r
5-a
br
12
-ab
r
19
-ab
r
26
-ab
r
3-m
ai
10
-ma
i
17
-ma
i
24
-ma
i
31
-ma
i
7-j
un
14
-ju
n
21
-ju
n
28
-ju
n
5-j
ul
13
-ju
l
20
-ju
l
27
-ju
l
3-a
go
10
-ag
o
17
-ag
o
24
-ag
o
31
-ag
o
8-s
et
15
-se
t
22
-se
t
29
-se
t
IBOV DIRR3
IBOV +4.4%
R$10.5
Disclaimer
This presentation contains certain forward-looking statements concerning the business prospects,projections of operating and financial results and growth potential of the Company, which are based onmanagement’s current expectations and estimates of the future performance of the Company. Although theCompany believes such forward-looking statements are based on reasonable assumptions, it can give noassurance that its expectations will be achieved. Expectations and estimates that are based on the futureassurance that its expectations will be achieved. Expectations and estimates that are based on the futureprospects of the Company are highly dependent upon market behavior, Brazil’s political and economicsituation, existing and future regulations of the industry and international markets and, therefore, aresubject to changes outside the Company’s and management’s control. The Company undertakes noobligation to update any information contained herein or to revise any forward-looking statement as a resultof new information, future events or other information.
Carlos WollenweberCFO | IR Officer
Paulo Tropia
Contact
Paulo TropiaIR Analyst
Lucas BousasIR Analyst
(55 31) 3214-6450(55 31) 3214-6451