3.2-calcule2003
description
Transcript of 3.2-calcule2003
Elaborarea Programului de Productie intr-o Exploatatie Agricola
Nr.
crtCulturaSuprafataCheltuieliVenituriProfitRata profitului
Ha%HaTotal%HaTotal%HaTotal%%
1.Grau16030190030400025.022285.93365748.827.12385.9361748.846.6920.31
2.Porumb16030220035200028.942263.27362123.226.8563.2710123.27.652.87
3.Floarea-soarelui7010230016100013.242357.87165050.912.2457.874050.93.092.51
4.Orz14020185025900021.291921.87269061.819.9571.8710061.87.603.88
5.Rapita7010200014000011.512660.62186243.413.81660.6246243.434.9733.03
TOTAL600100-1216000100-1348228.1100-132228.110062.6
Varianta V0Varianta V1
NrcrtCulturaSuprafataCheltuieliVenituriProfitRata profit
Ha%HaTotal%HaTotal%HaTotal%%
1.Grau17028.33190032300026.592285.93388608.129.04385.9365608.153.1020.31
2.Porumb15025220033000027.172263.27339490.525.3763.279490.57.682.87
3.Floarea-soarelui8013.33230018400015.152357.87188629.614.0957.874629.63.742.51
4.Orz15025185027750022.841921.87288280.521.5471.8710780.58.723.88
5.Rapita508.3320001000008.232660.621330319.94660.623303126.7333.03
TOTAL600100-1214500100-1338039.7100-123539.7
10062.6
Varianta V2Nr.
crtCulturaSuprafataCheltuieliVenituriProfitRata profitului
Ha%HaTotal%HaTotal%HaTotal%%
1.Grau19031.66190036100029.262285.93434326.731.59385.9373326.751.9320.31
2.Porumb18030220039600032.102263.27407388.629.6363.2711388.68.062.87
3.Floarea-soarelui9015230020700016.872357.87212208.315.4357.875208.33.682.51
4. Orz7011.66185012950010.491921.87134530.99.7871.875030.93.563.88
5.Rapita7011.66200014000011.342660.62186243.413.54660.6246243.432.7533.03
TOTAL600100-1233500100-1374697.9100-141197.910062.6
Cheltuielile cu samanta si ingrasamintele
Tabelul III.5
Nr crtCulturaSuprafataNecesarul de samanta (kg)Necesarul de ingrasaminte la haNecesarul de ingrasaminte (total)
hatotalNPKNPK
1.Grau19026049400291522551028504180
2.Porumb18024043200271321486023403780
3.Floarea-soarelui9015013500322326288020702340
4.Orz701107700202224 140015401680
5.Rapita701158050182118126014701260
TOTAL600-121850---159101027013240