29 February 2012 ACN 003 218 863 Level 9, 65 York Street For … · 2012. 2. 29. · MIKOH...
Transcript of 29 February 2012 ACN 003 218 863 Level 9, 65 York Street For … · 2012. 2. 29. · MIKOH...
MIKOH Corporation
Limited
ACN 003 218 863 Level 9, 65 York Street Sydney NSW 2000 AUSTRALIA
ASX ANNOUNCEMENT
29 February 2012
Accounts for the Half Year Ended 31 December 2011
Overview
The half yearly accounts to 31 December 2011 are in line with what was expected and previously announced.
There has been a drop in revenue from the previous comparative period of 95% and a drop in the loss from the
previous comparative period of 35%. This drop in revenue was foreshadowed as the revenue in the previous
comparative period came from the sale of 2 million tags and the hardware for the reader network setup, the latter
being a one-off source of revenue.
The revenue figure of $104,010 contains an amount of $64,267 which is a royalty earned by the Company pursuant
to a royalty agreement with Sirit. This royalty figure should increase significantly in the second half of this
financial year as a large project of Sirit’s that uses our tamper evident tags comes online. Expenses for the half
year were tightly controlled and this was the major factor contributing to the reduction of the loss for the half year.
Shareholders will be aware that in the last 6 months the project in Thailand has been increasing in momentum so
that as from the 1st of April 2012, it will be compulsory for all public passenger vans to be tagged for the purpose
of speed control. The Director’s believe that this is the first step by the Thailand Government to making the use of
the tags compulsory for all vehicles in Thailand. Kollakorn, our joint venture partner in Thailand is budgeting for
approximately 2 million tags to be in use by the end of the 2012 calendar year.
At the Annual General Meeting held in November 2011 I gave a projection that the Company would make a
maiden profit of approximately $700,000. Due to the delay in reaching some of our commencement date targets for
implementation of the project, a significant portion of this revenue will slip from the first half of this calendar year
to the second half of the calendar year resulting in a loss for the June 2012 financial year. This is disappointing,
however I would stress that this is simply a timing difference and that these orders will fall in the second half of
calendar year.
The progress in Thailand in the last 6 months has been spectacular and there is no doubt that with the
implementation of the speed monitoring system being elevated to a Thailand Government policy this will greatly
assist in achieving the objective of the mandatory tagging of all vehicles in Thailand.
Richard Sealy
Managing Director
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
MIKOH Corporation Limited
ABN 41 003 218 862
Appendix 4D
INTERIM FINANCIAL REPORT
FOR THE HALF YEAR ENDED 31 DECEMBER 2011
Period 1 July 2011 to 31 December 2011
(Previous Corresponding Period 1 July 2010 to 31 December 2010)
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
Appendix 4D
Interim Financial Report
Name of entity
MIKOH Corporation Limited
ABN or equivalent
company reference
Half yearly
(tick)
Preliminary
final (tick)
Financial half year ended (‘current period’)
41 003 218 862
31 December 2011
Results for Announcement to the Market
Results
$A
Revenues from ordinary activities
Down 95% to 104,010
(Loss) from ordinary activities after tax
attributable to members
Down 35% to (1,238,201)
Net (Loss) for the period attributable to members Down 35% to (1,238,201)
Dividends (distributions) Amount per security Franked amount per security
Final dividend
NIL
NIL
Previous corresponding period NIL NIL
Record date for determining entitlements to the dividend,
N/A
The Company does not have a dividend reinvestment plan
and no dividends are proposed to be declared for the
current year.
Note:
This Appendix 4D should be read in conjunction with the Commentary on the Results of the Interim Financial Report for
the half-year ended 31 December 2011, with the accompanying notes to the Appendix 4D, and with the most recent
annual financial report.
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
HALF-YEAR FINANCIAL REPORT 31 DECEMBER 2011
CONTENTS PAGES
Directors’ Report 1
Auditor’s Independence Declaration 2
Independent Auditor’s Review Report 3-4
Directors’ Declaration 5
Condensed Consolidated Statement of Comprehensive Income 6
Condensed Consolidated Statement of Financial Position 7
Condensed Consolidated Statement of Changes in Equity 8
Condensed Consolidated Statement of Cash Flows 9
Notes to the Condensed Consolidated Financial Statements 10-16
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
1
MIKOH CORPORATION LIMITED
DIRECTORS’ REPORT DECEMBER 2011
The Directors of MIKOH Corporation Limited submit the financial report of MIKOH Corporation Limited and its
subsidiaries (the consolidated entity) for the half-year ended 31 December 2011. In order to comply with the
provisions of the Corporations Act 2001, the Directors report as follows:
1. Directors and Secretary
The following persons were directors and secretaries of MIKOH Corporation Limited during the whole of the
half-year and up to the date of this report, except where indicated otherwise:
Directors
Sevag Chalabian (Chairman)
Richard Sealy (Managing Director)
Anthony Snape
Riad Tayeh
Namchoke Somapa
Secretary
Tom Bloomfield
Samuel Marks (Resigned 31 December 2011)
2. Review of Operations the Half Year:
For further commentary about the half year accounts please refer to the attached covering letter.
3. Auditor’s Independence Declaration under S307C of the Corporations Act 2001
The Auditor’s independence declaration is included on page 2 of the half year report.
Signed in accordance with a resolution of directors made pursuant to S306 (3) of the Corporations Act 2001.
Richard Sealy
Managing Director
Sydney, 29 February 2012
For
per
sona
l use
onl
y
RSM Bird Cameron Partners
Level 12, 60 Castlereagh Street Sydney NSW 2000
GPO Box 5138 Sydney NSW 2001
T +61 2 9233 8933 F +61 2 9233 8521
Liability limited by a scheme approved under Professional Standards Legislation
Major Offices in: Perth, Sydney, Melbourne, Adelaide and Canberra ABN 36 965 185 036
RSM Bird Cameron Partners is an independent member firm of RSM International, an affiliation of independent accounting and consulting firms. RSM International is the name given to a network of independent accounting and consulting firms each of which practices in its own right. RSM International does not exist in any jurisdiction as a separate legal entity.
AUDITOR’S INDEPENDENCE DECLARATION As lead auditor for the review of the financial report of MIKOH Corporation Limited for the half year ended 31 December 2011, I declare that, to the best of my knowledge and belief, there have been no contraventions of:
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
(ii) any applicable code of professional conduct in relation to the review.
RSM BIRD CAMERON PARTNERS
Chartered Accountants
C J HUME
Partner
Sydney, NSW
Dated: 29 February 2012
For
per
sona
l use
onl
y
RSM Bird Cameron Partners
Level 12, 60 Castlereagh Street Sydney NSW 2000
GPO Box 5138 Sydney NSW 2001
T +61 2 9233 8933 F +61 2 9233 8521
Liability limited by a scheme approved under Professional Standards Legislation
Major Offices in: Perth, Sydney, Melbourne, Adelaide and Canberra ABN 36 965 185 036
RSM Bird Cameron Partners is an independent member firm of RSM International, an affiliation of independent accounting and consulting firms. RSM International is the name given to a network of independent accounting and consulting firms each of which practices in its own right. RSM International does not exist in any jurisdiction as a separate legal entity.
INDEPENDENT AUDITOR’S REVIEW REPORT
TO THE MEMBERS OF
MIKOH CORPORATION LIMITED
Report on the Half-Year Financial Report
We have reviewed the accompanying half-year financial report of MIKOH Corporation Limited which comprises the statement of financial position as at 31 December 2011, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
Directors’ Responsibility for the Half-Year Financial Report
The directors of the disclosing entity are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As the auditor of MIKOH Corporation Limited, ASRE 2410 requires that we comply with the ethical
requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
For
per
sona
l use
onl
y
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence declaration required by the Corporations Act 2001, which has been given to the directors of MIKOH Corporation Limited, would be in the same terms if given to the directors as at the time of this auditor's review report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of MIKOH Corporation Limited is not in accordance with the Corporations Act 2001 including:
(a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001.
Emphasis of Matter
Without qualifying our conclusion, we draw attention to Note 1 in the financial report, which indicates that the consolidated entity incurred a loss of $1,238,201 and had net cash outflows from operating activities of $1,893,525 for the half year ended 31 December 2011. These conditions, along with other matters as set forth in Note 1(c), indicate the existence of a material uncertainty which may cast significant doubt about the consolidated entity’s ability to continue as a going concern and therefore, the consolidated entity may be unable to realise its assets and discharge its liabilities in the normal course of business.
RSM BIRD CAMERON PARTNERS
Chartered Accountants
C J HUME
Partner
Sydney, NSW
Dated: 29 February 2012
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
Notes to the condensed consolidated financial statements are included on pages 10 to 16
5
DIRECTORS’ DECLARATION
The directors declare that:
1. The financial statements and notes, as set out on pages 6 to 16 are in accordance with the Corporations Act 2001,
including:
a) complying with Accounting Standard AASB 134: Interim Financial Reporting; and
b) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its
performance for the half-year ended on that date.
2. In the directors’ opinion there are reasonable grounds to believe that the company will be able to pay its debts
as and when they become due and payable.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001.
On behalf of the Directors.
Richard Sealy
Managing Director
Sydney, 29 February 2012
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
Notes to the condensed consolidated financial statements are included on pages 10 to 16
6
Consolidated statement of comprehensive income for the half-year ended 31 December 2011
Note
Half-year
ended 31
December 2011
Half-year ended
31 December
2010
$ $
Continuing operations
Revenue from sale of goods 104,010 1,764,728
Cost of sales (32,212) (1,205,080)
Gross Profit 71,798 559,648
Other income - 84,448
Expenses by function:-
Administration and general (1,059,281) (1,662,054)
Marketing and sales (79,649) (366,104)
Research and development (171,263) (163,322)
Loss before tax from continuing operations (1,238,395) (1,547,834)
Income tax expense - -
Loss for the period from continuing operations (1,238,395) (1,547,834)
Profit (Loss) for the period from discontinued
operations 194 (345,228)
Net operating loss for the period (1,238,201) (1,892,672)
Other comprehensive income
Exchange differences arising on translation of foreign operations (62,476) (5,334)
Total other comprehensive loss for the period (62,476) (5,334)
Total comprehensive loss for the period (1,300,677) (1,898,006)
Loss attributable to:
Members of the parent entity (1,238,201) (1,892,672)
Total comprehensive loss attributable to:
Members of the parent entity (1,300,677) (1,898,006)
Earnings per share
Basic (cents per share) (0.22) cents (0.56) cents
Diluted (cents per share) (0.22) cents (0.56) cents
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
Notes to the condensed consolidated financial statements are included on pages 10 to 16
7
Consolidated statement of financial position
as at 31 December 2011
Note 31 December 2011 30 June 2011
$ $
Current Assets
Cash assets 134,886 844,015
Trade and other receivables 2,367,401 2,800,328
Inventories 546,562 375,712
Other assets 150,130 200,325
Total Current Assets 3,198,979 4,220,290
Non-Current Assets
Plant and equipment 12,530 18,150
Other financial assets 3 3,924,795 2,871,126
Total Non-Current Assets 3,937,325 2,889,276
Total Assets 7,136,304 7,109,566
Current Liabilities
Trade and other payables 2,396,402 3,472,925
Provisions 77,300 75,779
Total Current Liabilities 2,473,702 3,548,704
Non-Current Liabilities
Other financial liabilities 4 638,922 -
Total Non-Current Liabilities 638,922 -
Total Liabilities 3,112,624 3,548,704
Net Assets 4,023,680 3,560,862
Equity
Issued capital 5 46,181,338 44,549,643
Reserves 1,885,170 1,815,846
Accumulated losses (44,042,828) (42,804,627)
Total Equity 4,023,680 3,560,862
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
Notes to the condensed consolidated financial statements are included on pages 10 to 16
8
Consolidated statement of changes in equity
for the half-year ended 31 December 2011
Fully paid ordinary shares
Equity-settled
employee benefits reserve
Foreign currency
translation reserve
Accumulated
losses
Total
attributable to members of the parent
$
$
$
$
$
Balance at 1 July 2010 38,489,385 1,957,123 (98,607) (39,659,847) 688,054
Loss for the period - - - (1,892,672) (1,892,672)
Exchange differences arising on translation of foreign operations - - (5,334)
- (5,334)
Total comprehensive income for the period - - (5,334) (1,892,672) (1,898,006)
Issue of shares 1,081,663 - - - 1,081,663
Recognition of share-based payments 482,442 2,400 - - 484,842
Balance at 31 December 2010 40,053,490 1,959,523 (103,941) (41,552,519) 356,553
Balance at 1 July 2011 44,549,643 1,927,050 (111,204) (42,804,627) 3,560,862
Loss for the period - - - (1,238,201) (1,238,201) Exchange differences arising on translation of foreign operations - -
(62,476) - (62,476)
Total comprehensive income for the period - - (62,476) (1,238,201) (1,300,677)
Issue of shares 1,605,795 - - - 1,605,795
Recognition of share-based payments 25,900 131,800 - - 157,700
Balance at 31 December 2011 46,181,338 2,058,850 (173,680) (44,042,828) 4,023,680
For
per
sona
l use
onl
y
MIKOH Corporation Limited
ABN 41 003 218 862
Notes to the condensed consolidated financial statements are included on pages 10 to 16
9
Consolidated statement of cash flows
for the half-year ended 31 December 2011
Note
Half-year
ended 31
December
2011
Half-year
ended 31
December 2010
$ $
Cash Flows from Operating Activities
Receipts from Customers 528,292 1,701,648
Payments to suppliers and employees (2,414,435) (3,518,441)
Finance costs (7,382) -
Receipt of R&D Tax Offset - 101,748
Net cash outflow from operating activities (1,893,525) (1,715,045)
Cash Flows from Investing Activities
Interest received 15,197 2,488
Net increase in financial assets (1,075,510) -
Net cash (outflow)/inflow from investing activities (1,060,313) 2,488
Cash Flows from Financing Activities
Proceeds from the issue of shares 1,605,795 1,081,662
Proceeds from the issue of convertible notes 638,922 -
Net cash inflow from financing activities 2,244,717 1,081,662
Net decrease in cash held (709,121) (630,895)
Cash at the beginning of the period 844,015 751,845
Effects of exchange rate changes on cash (8) (164)
Cash at the end of the period 134,886 120,786
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
10
1. SIGNIFICANT ACCOUNTING POLICIES
a) Statement of Compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB
134 Interim Financial Reporting. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard
IAS 34 Interim Financial Reporting. The half-year report does not include notes of the type normally included in an annual financial
report and shall be read in conjunction with the most recent annual financial report.
b) Basis of preparation
The condensed consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of
certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets.
All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with
those adopted and disclosed in the company’s 2011 annual financial report for the financial year ended 30 June 2011, except for the
impact of the Standards and Interpretations described below. These accounting policies are consistent with Australian Accounting
Standards and with International Financial Reporting Standards.
The consolidated entity has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting
Standards Board (the AASB) that are relevant to their operations and effective for the current reporting period.
New and Revised Accounting Requirements Applicable to the Current Half-Year Reporting Period
For the half-year reporting period to 30 June 2011, a number of new and revised accounting standard requirements became mandatory
for the first time. A discussion of these new and revised requirements and their impact on the Group is provided below.
AASB 2009–5: Further Amendments to Australian Accounting Standards arising from the Annual Improvements Project [AASB 5,
8, 101, 107, 117, 118, 136 & 139]
The amendments to some Australian Accounting Standards arising from AASB 2009–5 result in accounting changes for
presentation, recognition or measurement purposes, while some amendments relate to terminology and editorial changes that have
little or no effect on the relevant accounting requirements. A summary of the main reporting changes arising from AASB 2009–5 is
provided below.
AASB 8: Operating Segments states that an entity is only required to report a measure of total assets for each reportable segment if
such information is regularly provided to the chief operating decision maker. (Previously entities were required to report a measure
of total assets for each reportable segment, irrespective of whether such amounts were regularly provided to the chief operating
decision maker.)
AASB 101: Presentation of Financial Statements clarifies that the classification of a (current) liability for which the entity does not
have an unconditional right to defer settlement for at least twelve months after the reporting date is not affected by the existence of
any terms that could, at the option of the counterparty, result in the settlement of the liability by the issue of equity instruments by
the entity.
AASB 107: Statement of Cash Flows clarifies that only expenditures that result in a recognised asset in the statement of financial
position would be classified as cash flows from investing activities in the statement of cash flows.
AASB 124: Related Party Disclosures (December 2009)
AASB 124 (December 2009) introduces a number of changes to the accounting treatment of related parties compared to AASB 124
(December 2005, as amended), including the following:
- the definition of a related party is simplified, clarifying its intended meaning and eliminating inconsistencies from the
definition, including:
- the definition now identifies a subsidiary and an associate with the same investor as related parties of each other;
- entities significantly influenced by one person and entities significantly influenced by a close member of the family of that
person are no longer related parties of each other;
- the definition now identifies that, whenever a person or entity has both joint control over a second entity and joint control or
significant influence over a third party, the second and third entities are related to each other; and
- the definition now clarifies that a post-employment benefit plan and an employer sponsor of such a plan are related parties of
each other.
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
11
c) Going concern
The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities
and the realisation of assets and discharge of liabilities in the normal course of business.
As disclosed in the financial statements, the consolidated entity incurred a loss of $1,238,201 and had net cash outflows from
operating activities of $1,893,525 for the half year ended 31 December 2011.
These factors indicate significant uncertainty as to whether the consolidated entity will continue as a going concern and therefore
whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial
report.
The Directors believe that there are reasonable grounds to believe that the consolidated entity will be able to continue as a going
concern, after consideration of the following factors:
The consolidated entity has been successful in raising capital during the period (per note 5);
The consolidated entity has the ability to continue to raise additional funds on a timely basis, pursuant to the
Corporations Act 2001;
The Directors also anticipate to close significant sales contracts during the next 12 months which will increase operating
cash flow;
The ability of the consolidated entity to further scale back certain parts of their activities that are non essential so as to
conserve cash; and
The directors regularly monitor the Group’s cash position and, on an on-going basis, consider a number of strategic
initiatives to ensure that adequate funding continues to be available.
Accordingly, the Directors believe that consolidated entity will be able to continue as a going concern and that it is appropriate to
adopt the going concern basis in the preparation of the financial report.
The financial report does not include any adjustments relating to the amounts or classification of recorded assets or liabilities that
might be necessary if the consolidated entity does not continue as a going concern.
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
12
2. Segment Reporting
Operating segments are identified on the basis of internal reports about components of the consolidated entity that are regularly
reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
Products and services from which reportable segments derive their revenues
Information reported to the consolidated entity’s chief operating decision maker for the purposes of resource allocation and assessment
of performance is focused on revenue for each type of good. The principal categories of customer for these goods are direct sales to
major customers, wholesalers, retailers and internet sales. The consolidated entity’s reportable segments under AASB 8 are therefore
as follows:
AVI (Automated Vehicle Identification)
Smart&Secure
TransitVault & CertainID
No revenue was reported for Smart&Secure while market research is undertaken so the technology is modified to correspond to end-
user requirements, and targeted to the right organisations and government departments to maximise its market reach. CertainID,
MIKOH’s bio-authentication technology, also earned no revenue in the period as this technology is still in a developmental stage.
Information regarding the consolidated entity’s reportable segments is presented below. The accounting policies of the reportable
segments are the same as the Group’s accounting policies.
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
13
Segment revenues and results
The following is an analysis of the consolidated entity’s revenue and results by reportable operating segment for the
periods under review:
Revenue Segment profit/(loss)
Half year ended Half year ended
31 Dec 2011
$
31 Dec 2010
$
31 Dec 2011
$
31 Dec 2010
$
Continuing operations
AVI 104,010 1,764,728 (162,772) 94,111
TransitVault & Certain ID - - (147,936) (256,085)
Total for continuing operations 104,010 1,764,728 (310,708) (161,974)
Costs not able to be allocated to one operation (927,687) (1,385,410)
Loss before tax from continuing operations (1,238,395) (1,547,384)
Income tax expense - -
Loss for the period from continuing operations (1,238,395) (1,547,834)
Discontinued operations
Printers - 33,671 (11,590) (328,374)
Subscribe Labels 12,370 175,544 11,784 (16,914)
Total for discontinued operations 12,370 209,215 194 (345,288)
Loss before tax from discontinued operations 194 (345,288)
Income tax expense - -
Loss for the period from discontinued operations 194 (345,288)
Consolidated revenue (excluding interest and
other revenue) and profit for the year 116,380 1,973,943 (1,238,201) (1,892,672)
The revenue reported above represents revenue generated from external customers. There were no intersegment sales during the
period.
Segment loss represents the loss earned by each segment without allocation of central administration costs and directors’ salaries,
share of profits of associates, investment revenue and finance costs, income tax expense, and gains or losses on disposal of associates
and discontinued operations. This is the measure reported to the chief operating decision maker for the purposes of resource allocation
and assessment of segment performance.
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
14
Segment assets and liabilities
The following is an analysis of the consolidated entity’s assets and liabilities by reportable operating segment for the periods under
review:
Assets Liabilities
31 Dec 2011
$
30 Jun 2011
$
31 Dec 2011
$
30 Jun 2011
$
AVI 2,326,550 2,520,650 1,568,834 1,931,647
Printers 662,562 526,420 427,260 342,283
Smart&Secure - - - 214,615
Subscribe Labels 12,555 215,199 - 66,459
TransitVault & Certain ID 50,119 75,330 85,555 54,557
Total segment 3,051,786 3,337,599 2,081,649 2,609,561
Unallocated 4,084,518 3,771,967 392,053 939,143
Consolidated total 7,136,304 7,109,566 2,473,702 3,548,704
Assets used jointly by reportable segments are allocated on the basis of the revenues earned by individual reportable segments.
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
15
3. Investment in Associates
Details of the Group’s associates are as follows.
Name of associate
Principal
activity
Place of
incorporation
and operation
Kollakorn Co Ltd
IT
Infrastructure Thailand
Mikoh acquired a 19.9% interest in Kollakorn Co., Ltd (Kollakorn) on the 30 June 2011. Kollakorn is a private company incorporated
in Thailand. The purchase price of this asset at the date of acquisition was $2,871,126. The carrying amount in the statement of
financial position of the Group’s interest in Kollakorn at 31 December 2011 is $2,849,285 (30 June 2011: $2,871,126).
Pursuant to a resolution passed by the shareholders of Kollakorn, Mikoh's Managing Director, Richard Sealy, who was appointed to
the Board of Kollakorn has the right to cast 1 vote at board meetings of Kollakorn. He is one of 5 directors of Kollakorn. In his
capacity as director of Kollakorn, Mr Sealy does not have the authority to bind Kollakorn to any agreements.
Although the Group holds less than 20% of the equity shares of Kollakorn Co Limited, the directors of Mikoh have adopted Australian
Accounting Standard AASB 128 – Equity Accounting and equity accounted for the investment in Kollakorn. The directors of Mikoh
do not however believe that they have control over the day to day running of Kollakorn.
Further to the investment in ordinary share capital of Kollakorn, the company has also invested $1,075,510 ($1,260,126 USD) in
Kollakorn through the purchase of convertible notes, which were subsequently converted to ordinary share capital of Kollakorn on 13
January 2012, thereby resulting in Mikoh’s interest in Kollakorn increasing from 19.9% to 25.1%.
Summarised financial information in respect of the Group’s associates is set out below.
31 Dec 2011 30 Jun 2011
$ $
Total assets 8,708,730 8,074,249
Total liabilities 5,626,368 4,618,204
Net assets 3,082,362 3,456,045
Group’s share of net assets of associates 613,390 687,753
Half-year ended
31 Dec 2011
$
Total revenue 433,706
Total loss for the year (109,750)
Group’s share of loss of associates (21,840)
The group’s share of profits of associates for the year ended 30 June 2011 was nil as the acquisition in Kollakorn occurred on 30 June
2011.
For
per
sona
l use
onl
y
MIKOH Corporation Limited and Controlled Entities
Notes to the financial statements for the half year ended 31 December 2011
16
4. Other financial liabilities
During the 6 months to 31 December 2011, the company drew down on the La Jolla Cove convertible note facility in the amount of
$1,100,000 USD ($1,123,922 AUD). The company has issued 27,478,330 of ordinary shares to La Jolla Cove in satisfaction of
$485,000 AUD repayment towards the convertible note facility. The outstanding liability as at 31 December 2011 was $667,737 USD
($683,922 AUD).
There is $4,900,000 USD of remaining funds available to be drawn down on this facility if the company so chooses.
5. Issues, repurchases and repayments of equity securities
Issued capital as at 31 December 2011 amounted to $46,181,338 (573,882,691 ordinary shares). As a result of capital raisings
undertaken throughout the 6 month period, the company issued a total of 60,345,885 shares, raising a total of $1,160,000, of which
$485,000 (27,478,330 shares) relates to shares issued to La Jolla Cove. This is discussed further in note 4.
The company collected a further $443,145 in relation to ordinary shares which were issued after 31 December 2011.
During the half-year reporting period, the company issued 11,500,000 options over ordinary shares to employees and executives.
These share options had a fair value at grant date of $131,800.
6. Contingent liabilities
There are no contingent liabilities as at the reporting date.
7. Events subsequent to reporting date
There have been no events subsequent to reporting date that have had a material impact on the financial statements.
For
per
sona
l use
onl
y