2016 full app application dividers - WordPress.com SUMMARY -ELYSIUM PARK BUILDING CONFIGURATION...

30
2016 HTC Full Application Part 3 Tab 22 Architectural Drawings

Transcript of 2016 full app application dividers - WordPress.com SUMMARY -ELYSIUM PARK BUILDING CONFIGURATION...

2016 HTC Full Application

Part 3 Tab 22

Architectural Drawings

x SitePlanwhich:

x

x identifiesallresidentialandcommonbuildings

x clearlydelineatesthefloodplainboundarylines

x identifiesalleasements

x ifapplicable,indicatesprobableplacementofdetention/retentionpond(s)

x indicatesthelocationofparkingspaces

x includesinformationregardinglocalparkingrequirements

x

x UnitFloorPlansforeachtypeofUnit

x Elevationsforeachsideofeachbuildingtypeandmustinclude:

x apercentageestimateoftheexteriorcompositionofeachelevation

x roofpitch

NA

ArchitecturalDrawingsMustbeSubmittedBehindthisTab[§10.204(b)(9)]

includesaunitandbuildingtypetablematrixthatisconsistentwiththeRentScheduleandBuilding/UnitConfigurationforms

Photosofbuildingelevations(forRehabandAdaptiveReusedevelopmentsthatwillnotaltertheunitconfiguration)

BuildingFloorPlans-includingaseparatetabulationofthesquarefootagesofeachoftheseareas:breezeways,corridors,utilityclosets,porchesandpatios,andanyothersquarefootagenotincludedinNRA

RCHITECTSELYSIUM PARK Austin, Texas

ARCHITECTURAL SITE PLAN

NORTH

BUILDING SUMMARY - ELYSIUM PARK BUILDING

CONFIGURATION BUILDING BUILDING lYPE 1 -BR 2-BR

DESIGNATION 1 -BA 2-BA

1 CLUBHOUSE

2 APARTMENT 8 1 8

3 APARTMENT 1 2 26

TOTALS 20 44

'* NET RENTABLE AREA (TDHCA) IS THE UNIT SPACE THAT IS AVAILABLE EXCLUSIVELY TO THE TENAINT AND IS HEATED & COOLED BY A MECHANICAL HVAC SYSTEM. NRA IS MEASURED TO THE OUTSIDE OF THE STUDS OF A UNIT OR TO THE MIDDLE OF WALLS IN COMMON WITH OTHER UNITS. NRA DOES NOT INCLUDE COMMON HALLWAYS, STAIRWELLS, ELEVATOR SHAFTS, JANITOR CLOSETS, ELECTRICAL CLOSETS, BALCONIES, PORCHES, PATIOS, OR OTHER AREAS NOT ACTUALLY AVAILABLE TO THE TENAINTS FOR THEIR FURNISHINGS.

BUILDING 1YPE SUMMARY ELYSIUM PARK

UNIT AREA

3-BR 1 -BR 2-BR 3-BR 2-BA 1 -BA 2-BA 2-BA

8 705 948 1 , 1 39

8 705 948 1 , 1 39

1 6

TOTAL DWELLING UNITS = 80 9X18 PARKING SPACES = 1 38

HC PARKING SPACES = 5 TOTAL PARKING SPACES = 1 43

201 0 ADA UNITS SUMMAIRY

MOBILITY, HEAIRING & VISUAL 5% x 80 = 4 UNITS

BUILDING AREA **

TOTAL N.R.A. UNITS/ BLDG # OF G.S.F./ BLDG .. STORIES ...

1 3,033

3 1 8 1 6 34 4 42,586

42220 46 4 56,508

74,036 80 102,127

*** BUILDING AIREA AS DEFINED IN SECTION 502.1 IBC AS THE AREA INCLUDED WITHIN THE SURROUNDING EXTERIOR WALLS EXCLUSIVE OF VENT SHAFTS & COURTS. (INCLUDES BREEZEWAY & PORCH AREAS)

LABELED UFAS/IBC HC UNIT ON SITE PLAN

HEARING & VISUAL 2% x 80 = 2 UNITS LABELED HY UNIT ON SITE PLAN

Austin, Texas

I [iJ]

Clubhouse Plan ELYSIUM PARK

, - ----lili���=====-=-==-:==t:!i====-==n I L _ _ Fll!llS1El FmDS CENlEll L - -

Clll!IDJSE

x x

,-, L _ _J ID'Y/RLE

2.124 CQllDmOllEll - FEEi' l,lllll MET SQIJME FEEI' IOI 5F POIClt a l!AEIZEWllY 3,003 nm!. - CO!IEIEl ff>. .. N. CEIUlll IECfff - 8'-o" llOOF PITCll CQllDmOllEll #DB - 1:12

fORCHES - 3<12

I I I J I I I I I I I

I I I L _ _ _ _J I

��

't ..

Austin, Texas

RCHITECTSELYSIUM PARK Austin, Texas

Clubhouse Elevations

RCHITECTSELYSIUM PARK Austin, Texas

Clubhouse Elevations

, --- -I I I I I L _ _ _ -

+--------------21·-o·------------+

"-1 1 I II I I I - t- ----,

I I I

I I II I 1 1 I I I : II 1 1 I : I I : I I I L _ IL _ _ _ _LL _ _ _J I I I I L � _ _ _ _ _J L _ _ _ _ --l__j _ _ _ Jl _ _ _ J

_ _ _ _ _ _J

I \ I I I I W l.CLOS�T

"' - - � -"" /

BEDROOM J

1-----1 1·-4·--+----4 1

1 BEDROOM / 1 BATH NET RENTABLE AREA: 705 SF PORCH AREA: 78 SF

LIVING

PORCH

0

N

;'.

UNIT MEETS ALL ACCESSIBILl1Y REQUIREMENTS

One Bedroom Unit

ELYSIUM PARK

ALL UNITS SHALL HAVE: - COVERED ENTRY

- SELF CLEANING OVEN - COVERED BALCONEY

- 1 4 SEER HVAC - 8' -o· MINIMUM CEILING HEIGHT

ALL BUILDINGS SHALL HAVE: - R 1 5 WALL & R30 ROOF INSULATION - 30 YR SHINGLE OR METAL ROOFING

- GREATER THAN 30% MASONRY VENEER

hmo, T�• lml

, - - - - - , I I I I I I 1---�--�----21·-o·------------.

I I I I I "-1 1 I II I I I _ _ _ _ _ _J

- t- ----, I I I

� I I I I II I I I I 1 1 I I I I I II I L _J I I I I I I I L _IL _ _ _ _L - -L � _ _ _ _ _J L _ _ _ _ --l__j _ _ _ Jl_ J

I \ I I I I W l.CLOS�T

"' - - � -"" /

.... BEDROOM �

1-----1 1 '-4 .. '--+----4 I

LIVING

PORCH

1 BEDROOM / 1 BATH - ALTERNATE ENTRY NET RENTABLE AREA: 705 SF PORCH AREA: 78 SF o

=u=N�IT=M=E�ETS""';==A=LL==AC�C�E�SS�l�Bl=Ll1Y==" REQUIREMENTS

ALL UNITS SHALL HAVE: - COVERED ENTRY

- SELF CLEANING OVEN - COVERED BALCONEY

- 1 4 SEER HVAC - 8' -o· MINIMUM CEILING HEIGHT

ALL BUILDINGS SHALL HAVE: - R 1 5 WALL & R30 ROOF INSULATION - 30 YR SHINGLE OR METAL ROOFING

- GREATER THAN 30% MASONRY VENEER

=�=�=�=�=eM=d=:=�=:=

K=U=n

i=t =-

A==lte=r=n

a=t==e

E=nt=�=================�=��i��,�, l�I

,- - - -

I I I I I L _ _ _ -

+------------------37'-4"------------------;

I I I I

_ _ _ _ _ _J

I \ I I I I W l.CLOS�T

"' - - � -"" /

BEDROOM J

1-----11'-4"--+----4 1

2 BEDROOM / 2 BATH

- __]_ I I I 1

- � I "-1 1 I II I -I I I II I I

I : : �-t _ _ _ lL _ _ j �-L _ _ _ _ --l_J _ _ _ JL _ _ _ J I I L _ _ _ JI���

KITCHEN/DINING

BEDROOM 2

LIVING

I >--+----10'-0"----<

PORCH

ALL UNITS SHALL HAVE: - COVERED ENTRY

- SELF CLEANING OVEN - COVERED BALCONEY

- 1 4 SEER HVAC - 8' -o· MINIMUM CEILING HEIGHT

NET RENTABLE AREA: 948 SF PORCH AREA: 78 SF

0

UNIT MEETS ALL ACCESSIBILITY REQUIREMENTS

ALL BUILDINGS SHALL HAVE: - R 1 5 WALL & R30 ROOF INSULATION - 30 YR SHINGLE OR METAL ROOFING

- GREATER THAN 30% MASONRY VENEER

Two Bedroom Unit hmo, T�• lml ELYSIUM PARK

, - - - - - , I I I I I I +---�--�--------37'-4"------------------;

- __]_ I I I 1 -� I "-1 1 I II I -I I I II I :

LI I I II I I I �-IL _ _ _ l.JL _ _ _J I -L _ _ _ _ --l_J _ _ _ JL _ _ _ J I I L _ _ _ JI���

KITCHEN/DINING

I \ I I BEDROOM 2 I I W l.CLOS�T

"' - - � -"" / LIVING

' '--+--10'-0"'------<

.... BEDROOM �

PORCH >------11'-4"-+----< I

2 BEDROOM / 2 BATH - ALTERNATE ENTRY NET RENTABLE AREA: 948 SF o PORCH AREA: 7 8 SF b;uN""1T:==;';M"""Errs;;l;:=""AL7L""A""cc�E""ss:;;;1 s:;;;1L""'1TYc'}

REQUIREMENTS

ALL UNITS SHALL HAVE: - COVERED ENTRY

- SELF CLEANING OVEN - COVERED BALCONEY

- 1 4 SEER HVAC - 8' -o· MINIMUM CEILING HEIGHT

ALL BUILDINGS SHALL HAVE: - R 1 5 WALL & R30 ROOF INSULATION - 30 YR SHINGLE OR METAL ROOFING

- GREATER THAN 30% MASONRY VENEER

=T�=LY=�=�=e

M=d=;=:=:==U=n

i=t =-

A==lte=r=n

a=t=e=

E=nt=�=================�=��i��,�, l�I

+---------------------- 47'-a·-----------------------<

,--- -I I I I I L _ _ _

I I I I _ _ _ _ _ _J

I \ I I I I W I.CLOSET

"-1 1 I II I I I I I I II I I I I I II I I I I �-IL _ _ _ l.JL _ _ _J L - - - - --l_J _ _ _ Jl _ _ _ J

KITCHEN/DINING

LIVING

10·-o·

0 ' b \,

BEDROOM 3 ' ;,,

"' - - � -"" / I t----10'-0"---+---;

BEDROOM 2 BEDROOM J

PORCH 1-----11·-4·--+----4 1

3 BEDROOM / 2 BATH NET RENTABLE AREA: 1 1 39 SF PORCH AREA: 78 SF

Three Bedroom Unit

ELYSIUM PARK

0

UNIT MEETS ALL ACCESSIBILITY REQUIREMENTS

+----a·-o·--__,

,,,_ ' b

ALL UNITS SHALL HAVE: - COVERED ENTRY

- SELF CLEANING OVEN - COVERED BALCONEY

- 1 4 SEER HVAC - 8' -o· MINIMUM CEILING HEIGHT

ALL BUILDINGS SHALL HAVE: - R 1 5 WALL & R30 ROOF INSULATION - 30 YR SHINGLE OR METAL ROOFING

- GREATER THAN 30% MASONRY VENEER

hmo, T�• lml

, - - - - - , I I I I I I l--__J_---'----------------- 47'-8·---------------------.

I \ I I I I W I.CLOSET

: 1 I II 1 1 I I I I �- IL _ _ _ l.JL _ _ _J L - - - - --l_J _ _ _ Jl _ _ _ J

KITCHEN/DINING

LIVING

10·-o·

0 ' b \,

BEDROOM 3 ' ;,,

"' - - � -"" / I +----10'-o•·---+--<

BEDROOM 2 BEDROOM J

PORCH 1-----11'-4 .. --+-----< I

3 BEDROOM / 2 BATH - ALTERNATE ENTRY NET RENTABLE AREA: 1 1 39 SF PORCH AREA: 78 SF 0

UNIT MEETS ALL ACCESSIBILITY REQUIREMENTS

Three Bedroom Unit Alternate Entry ELYSIUM PARK

.----8'-o·---,

,,,_ ' b

ALL UNITS SHALL HAVE: - COVERED ENTRY

- SELF CLEANING OVEN - COVERED BALCONEY

- 1 4 SEER HVAC - 8' -o· MINIMUM CEILING HEIGHT

ALL BUILDINGS SHALL HAVE: - R 1 5 WALL & R30 ROOF INSULATION - 30 YR SHINGLE OR METAL ROOFING

- GREATER THAN 30% MASONRY VENEER

Austin, Texas

0

�-------------------------<246'-e·---------------------�

Bui lding 2 - Level 1 ELYSIUM PARK

BUILDINGS 2 NOTES

1 . NET RENTABLE AREA 31 ,81 6sf 2. PORCH AREA 2,652sf 3. BREEZEWAY AREA 7,51 3sf 4. COMMON SPACE 605� 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

t::::==it::' =='t:::'' ===1it:::4• ===1f2'

Austin, Texas

�------------------------<246'-e·----------------------�

Bui lding 2 - Level 2 ELYSIUM PARK

BUILDINGS 2 NOTES

1 . NET RENTABLE AREA 31 ,81 6sf 2. PORCH AREA 2,652sf 3. BREEZEWAY AREA 7,51 3sf 4. COMMON SPACE 605� 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

t::::==it::' =='t:::'' ===1it:::4• ===1f2'

Austin, Texas

�----------------------<226'-o·--------------------�

Bui lding 2 - Level 3 ELYSIUM PARK

BUILDINGS 2 NOTES

1 . NET RENTABLE AREA 31 ,81 6sf 2. PORCH AREA 2,652sf 3. BREEZEWAY AREA 7,51 3sf 4. COMMON SPACE 605� 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

t::::==it::' =='t:::'' ===1it:::4• ===1f2'

Austin, Texas

L---------------------�226'-0"'----------------------'

Bui lding 2 - Level 4 ELYSIUM PARK

BUILDINGS 2 NOTES

1 . NET RENTABLE AREA 31 ,81 6sf 2. PORCH AREA 2,652sf 3. BREEZEWAY AREA 7,51 3sf 4. COMMON SPACE 605� 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

!::::=:::±::i' ='1::::i6' ==:::li1::::4' ===lf2'

Austin, Texas

BUILDING 3 NOTES

1 . NET RENTABLE AREA 42,220sf 2. PORCH AREA 3,588sf 3. BREEZEWAY AREA 1 0,262sf 4. COMMON SPACE 438sf 5. MINIMUM 8' -On CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

0

>---------------155•-a·-------------�-------·-4·�-----< >----------------------22'>�-o·�----------------------<

Bui lding 3 - Level 1 IEll =E=LY=S=ILJ=M=P=A=RK==============A=usti=---n,

T-exas

HIT N

B' 16' 24' 32'

BUILDING 3 NOTES

1 . NET RENTABLE AREA 42,220sf 2. PORCH AREA 3,588sf 3. BREEZEWAY AREA 1 0,262sf 4. COMMON SPACE 438sf 5. MINIMUM 8' -On CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

>---------------155•-a·-------------�-------·-4·�-------< >-----------------------22'>�-o·�---------------------<

Bui lding 3 - Level 2 lel =E=LY=S=ILJ=M=P=A=RK==============A=usti=---n,

T-exas

HIT N

t::::==!t:::. ='t::: • . =rt::·· ===ti"

BUILDING 3 NOTES

1 . NET RENTABLE AREA 42,220sf 2. PORCH AREA 3,588sf 3. BREEZEWAY AREA 1 0,262sf 4. COMMON SPACE 438sf 5 . MINIMUM 8' -On CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

>---------------155•-a·-------------�-------·-4·�-------< >-----------------------22'>�-o·�---------------------<

Bui lding 3 - Level 3 l�I =E=LY=S=ILJ=M=P=A=RK==============Au=sti=---n, T-exas

HIT N

t::::==!t:::. ='t::: • . =rt::·· ===ti"

BUILDING 3 NOTES

1 . NET RENTABLE AREA 42,220sf 2. PORCH AREA 3,588sf 3. BREEZEWAY AREA 1 0,262sf 4. COMMON SPACE 438sf 5. MINIMUM 8' -On CEILING HEIGHT 6. ROOF SLOPE 3: 1 2 UNLESS NOTED OTHERWISE

>-------------�145•-4•-------------�-----·-4·�-------< ,__ __________________ _.,,4•-e··---------------------<

Bui lding 3 - Level 4 IEll =E=LY=S=ILJ=M=P=A=RK==============A=usti=---n,

T-exas

HIT N

... -.

"""""" IOlllllWa. � .....,.,. 31 ... CElilDfTTllDUS SIDIG ll.7S

BUILDINGS 2 NOTES

1 . NET RENTABLE AREA 3 1 ,81 6sf 2. PORCH AREA 2,652sf 3. BREEZEWAY AREA 7,51 3sf 4. COMMON SPACE 605sf 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3:12 UNLESS NOTED OTHERWISE

=B�=�=:=i�=gM=2=p�=le=;=at=io=n=s==========================A

=u�=i�-r�-s l�I

BUILDINGS 2 NOTES

1 . NET RENTABLE AREA 3 1 ,81 6sf 2. PORCH AREA 2,652sf 3. BREEZEWAY AREA 7,51 3sf 4. COMMON SPACE 605sf 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3:12 UNLESS NOTED OTHERWISE

=B�=�=:=i�=gM=2=p�=le=;=at=io=n=s==========================A

=u�=i�-r�-s l�I

•••

_c a 8 a a _8 c a 8 c a 8

._������������������-�·�������������������,

a a I

BUILDING 3 NOTES

1 . NET RENTABLE AREA 42,220sf 2. PORCH AREA 3,588sf 3. BREEZEWAY AREA 1 0,262sf 4. COMMON SPACE 438sf 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3:12 UNLESS NOTED OTHERWISE

8 8 []] IJ � ;;

16' 24' 32.'

=B�=�=:=i�=gM=3=p�=le=;=at=io=n=s==========================A

=u�=i�-r�-s l�I

BUILDING 3 NOTES

� - !ll.IMCll 12 1-lll/1M UllTI .. ............. ... "" l � UllTI

1 . NET RENTABLE AREA 42,220sf 2. PORCH AREA 3,588sf 3. BREEZEWAY AREA 1 0,262sf 4. COMMON SPACE 438sf 5. MINIMUM 8' -0" CEILING HEIGHT 6. ROOF SLOPE 3:12 UNLESS NOTED OTHERWISE

=B�=�=:=i�=gM=3=p�=le=;=at=io=n=s==========================A

=u�=i�-r�-s l�I

2016 HTC Full Application

Part 3 Tab 23

Specifications and Building/Unit Type

Configuration

SpecificationsandAmenities(checkallthatapply)

SingleFamilyConstruction SRO Transitional(per§42(i)(3)(B)) Duplex

ScatteredSite Fourplex x >4UnitsPerBuilding Townhome

Developmentwillhave: x FireSprinklers x Elevators 2 #ofElevators 2500 Wt.Capacity

Free Paid Free Paid

ShedorFlatRoofCarportSpaces DetachedGarageSpaces

AttachedGarageSpaces 103 UncoveredSpaces

40 StructuredParkingGarageSpaces

FloorComposition&WallHeight: 100 %Carpet/Vinyl/ResilientFlooring 8' CeilingHeight

%CeramicTile UpperFloor(s)CeilingHeight(TownhomeOnly)

%Other Describe:

1-CH 2 31 4 41 1 1 3

OneBedroomUnit 1 1 705 8 12 20 14,100TwoBedroomUnit 2 2 948 18 26 44 41,712ThreeBedroomUnit 3 2 1,139 8 8 16 18,224

- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -

Totals - 34 46 - - - - - - - 80 74,036

NetRentableSquareFootagefromRentSchedule 74,036

0 0 0 0 0 0 0 0 0 0 -3,033 605 4383,033 605 438 0 0 0 0 0 0 0 4,076

7,513 10,2620 7,513 10,262 0 0 0 0 0 0 0 17,775

BreezewaysTotalBreezewaysPerBuildingLabel

BuildingConfiguration(Checkallthatapply):

NumberofParkingSpaces(consistentwithArchitecturalDrawings):

BuildingLabel

TotalCommonAreaPerBuildingLabel

TotalInteriorCorridorPerBuildingLabel

Sq.Ft.PerUnit

CommonArea

#ofBed-rooms

InteriorCorridors

NumberofStories

#ofBaths

Total#ofResidentialBuildings

SPECIFICATIONSANDBUILDING/UNITTYPECONFIGURATION

NumberofUnitsPerBuilding

NumberofBuildings

Unittypesshouldbeenteredfromsmallesttolargestbasedon"#ofBedrooms"and"Sq.Ft.PerUnit.""UnitLabel"shouldcorrespondtotheunitlabelornameusedontheunitfloorplan."BuildingLabel"shouldconformtothebuildinglabelornameonthebuildingfloorplan.Thetotalnumberofunitsperunittypeandtotalsfor"Total#ofUnits"and"TotalSqFt.forUnitType"shouldmatchtherentscheduleandsiteplan.Ifadditionalbuildingtypesareneeded,theyareavailablebyun-hidingcolumnsQthroughAA,androws51through79.

TotalSqFtforUnitType

UnitLabel

UnitType

Total#ofUnits

2016 HTC Full Application

Part 4 Tab 24

Rent Schedule

124PrivateActivityBondPriority(ForTax-ExemptBondDevelopmentsONLY):

HTCUnits

MFDirectLoanUnits(HOMERent/Inc)

HTFUnits MRBUnitsOther/Subsidy

#ofUnits#ofBed-rooms

#ofBaths

UnitSize(NetRentableSq.

Ft.)

TotalNetRentableSq.

Ft.

ProgramRentLimit

TenantPaidUtilityAllow.

RentCollected/Unit

TotalMonthlyRent

(A) (B) (A) x (B) (E) (A) x (E)TC 30% 2 1 1.0 705 1,410 432 63 369 738 TC 50% 6 1 1.0 705 4,230 720 63 657 3,942 TC 60% 8 1 1.0 705 5,640 864 63 801 6,408

MR 4 1 1.0 705 2,820 864 3,456 TC 30% 4 2 2.0 948 3,792 519 83 436 1,744 TC 50% 16 2 2.0 948 15,168 865 83 782 12,512 TC 60% 20 2 2.0 948 18,960 1,038 83 955 19,100

MR 4 2 2.0 948 3,792 1038 4,152 TC 30% 1 3 2.0 1139 1,139 599 102 497 497 TC 50% 6 3 2.0 1139 6,834 998 102 896 5,376 TC 60% 7 3 2.0 1139 7,973 1,198 102 1096 7,672

MR 2 3 2.0 1139 2,278 1198 2,396 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 - 0 -

80 74,036 67,993 Non Rental Income $0.00 per unit/month for: Non Rental Income 0.00 per unit/month for: Non Rental Income 15.00 per unit/month for: 1,200 + TOTAL NONRENTAL INCOME $15.00 per unit/month 1,200

69,193 - Provision for Vacancy & Collection Loss % of Potential Gross Income: 7.50% (5,189) - Rental Concessions (enter as a negative number) Enter as a negative value

64,004 768,042

172513.075 2/26/1610:22PM

Unittypesmustbeenteredfromsmallesttolargestbasedon“#ofBedrooms”and“UnitSize”,thenwithinthesame“#ofBedrooms”and“UnitSize”fromlowesttohighest“RentCollected/Unit”.

RentDesignations(selectfromDropdownmenu)

RentSchedule

TOTAL

Self Score Total:

Late fees, interest income, retained deposits

= POTENTIAL GROSS MONTHLY INCOME

= EFFECTIVE GROSS MONTHLY INCOMEx 12 = EFFECTIVE GROSS ANNUAL INCOME

%ofLI %ofTotal %ofLI %ofTotalTC30% 10% 9% 7 HTF30% 0TC40% 0 HTF40% 0TC50% 40% 35% 28 HTF50% 0TC60% 50% 44% 35 HTF60% 0HTCLITotal 70 HTF80% 0EO 0 HTFLITotal 0MR 10 MR 0MRTotal 10 MRTotal 0

80 HTFTotal 030% 0

MRB30% 0 LH/50% 0MRB40% 0 HH/60% 0MRB50% 0 HH/80% 0MRB60% 0 HOMELITotal 0MRBLITotal 0 EO 0MRBMR 0 MR 0MRBMRTotal 0 MRTotal 0MRBTotal 0 HOMETotal 0

OTHER TotalOTUnits 0

0 0 ACQUISITION+HARD1 20 CostPerSqFt 124.13$2 44 HARD3 16 CostPerSqFt 124.13$4 0 BUILDING TotalPointsclaimed:5 0 CostPerSqFt 74.97$ 12

MORTGAGE

BOND

CREDITS

TotalUnits

HOMEREVENUE

HOUSINGTRUSTFUND

RentSchedule(Continued)

HOUSINGTAX

Applicantsareadvisedtoensurethatfigureisnotroundingdowntothemaximumdollarfiguretosupporttheelectedpoints.

BEDROOMS