7/26/2019 2016 06-13 Probable Construction Costs - Phase 1

1/1

HAMILTON COUNTY CORRECTIONAL CAMPUS MASTER PLAN - PHASE ONEJune 23, 2016

PROBABLE HARD CONSTRUCTION COSTS

All estimates based on a May 2018 bidding period

PHASE ONE LOW HIGH LOW HIGH

New Inmate Housin A!!ition - "#$ %e!s &'($$$($$$ &'()$$($$$

Approximately 20,787 GS ! in"ludes me##anine $6,000,000 $6,%00,000

Laun!*+ Reno,ation &)#$($$$ $($$$

Approximately 1,&%3 GS $%20,000 $&20,000

.it/0en A!!ition at 1ai2 &"(3$$($$$ ($$$($$$

Approximately 6,038 GS $1,'00,000 $2,000,000

Dinin Ha22 Reno,ation at O2! 1ai2 &)$$($$$ &)$($$$

Approximately 3,&18 GS $%00,000 $%&0,000

Se/u*e Ci*/u2ation &4$$($$$ &4'($$$

Approximately 2,&%% GS $700,000 $76&,000

.it/0en Loa!in Do/5 &'$$($$$ &4$($$$

Approximately 2,&68 GS $600,000 $7&0,000

$10,020,000 $10,88&,000

$1,002,000 $1,088,&00

&""($##($$$ &""(346($$

SUB RANGE O7 COSTS

NOTE( )oes not in"lude So*t +osts -ypi"al so*t "osts in"lude "onstru"tion "ontingen"y, *inan"ing, legal *ees, pro*essional *ees,

7ACILITY RANGE O7 COSTS

S -4-A5

10 )esign +ontingen"y

PHASE ONE TOTAL

re m ursea es, sur.eys, perm s, geo e" n "a n.es ga on, proper y a"u s on, en. ronmen a a#ar ous ma er a remo.a ,

utility upgrades, et"