2011 Preliminary Results - Cobham · Cash Flow and Dividend Year to 31/12/10 Year to 31/12/11...
Transcript of 2011 Preliminary Results - Cobham · Cash Flow and Dividend Year to 31/12/10 Year to 31/12/11...
-
The most important thing we build is trust7 March 2012
2011 Preliminary Results
-
Agenda
• Highlights of the year John Devaney
Executive Chairman
• Business results Warren Tucker
Chief Financial Officer
• Summary John Devaney
Cobham plc1
• Summary John Devaney
• Q&A
7 March 2012
-
Highlights of the Year
• Orders have been robust, with a return to modest organic revenue growth for core businesses
• Out performed our markets, controlled costs and invested in Excellence in Delivery
• Underlying EPS growth of 13% at constant translation exchange rates
•
Cobham plc
• £150m share buy back completed
• US Defence/Security procurement normalising
• Recommended one-off step change in full year dividend of 33.3%
7 March 20122
-
Agenda
• Highlights of the year John Devaney
Executive Chairman
• Business results Warren Tucker
Chief Financial Officer
• Summary John Devaney
Cobham plc3
• Summary John Devaney
• Q&A
7 March 2012
-
Summary Profit and Loss Account
Year to
31/12/10
Year to
31/12/11 Change
£m £m
Revenue 1,902.6 1,854.4 (2.5%)
Core Revenue 1,630.0 1,633.6 0.2%
Cobham plc4
Note: * Core business. See Appendix for definitions, including underlying, used throughout this presentation.
Order intake improving - order book £2.5bn
7 March 2012
Trading Profit 348.4 364.9 4.7%
Trading Margin 18.3% 19.7% 1.4pts
Underlying Profit before Taxation 306.1 327.9 7.1%
Underlying Earnings Per Share 19.68p 22.05p 12.0%
PV Spend % * 5.0% 5.2% 0.2pts
-
22.05
20.5
21.0
21.5
22.0
22.5
1.0%(0.6)% 1.3% 2.9% 12.0%7.4%
Underlying Earnings Per Share Growth
Cobham plc
19.68
18.0
18.5
19.0
19.5
20.0
20.5
2010 FX Translation Margin improvement
Interest Tax Share Buyback 2011
pence
5
12.6% at constant translation exchange
7 March 2012
-
Cash Flow and Dividend
Year to
31/12/10
Year to
31/12/11 Growth
£m £m
Operating Cash Flow 271.4 337.1 24.2%
Operating Cash conversion 79.3% 94.8% 15.5pts
Free Cash Flow from Business * 218.6 287.9 31.7%
Cobham plc6
Net Debt £232.5m, Net Debt:EBITDA 0.5x
7 March 2012Note: *Excludes Excellence in Delivery ** Based on Underlying Earnings
Free Cash Flow from Business * 218.6 287.9 31.7%
Decrease in Net Debt 86.5 93.6
Dividend per Share 6.00p 8.00p 33.3%
Dividend Cover ** 3.3x 2.8x
-
Cobham Aerospace and Security
• Lower land based vehicle revenue in US
Cobham plc7 7 March 2012
• Lower land based vehicle revenue in US
• Deliveries of Radio and Audio Integration Management System increased with Airbus narrow and wide body production rates
• Strong demand continued for wireless video links including ‘Safe City’ initiatives, sports and movie events, including 2012 Olympics
• Selected to supply complete avionics suite on SK105 Skylander commuter aircraft, with first deliveries in 2012
• New SATCOM products developed in anticipation of rapid growth in Ka band market
-
Cobham Mission Systems
Cobham plc8 7 March 2012
• Shipments of fifth generation A330MRTT aerial refuelling equipment for the UK, Australia, Saudi and UAE air forces
• Wins on new US KC-46 and Brazilian KC-390 aerial refuelling programmes, with significant initial contract awards
• First deliveries of new B787 commercial aircraft, utilising Cobham’s nitrogen system, with aircraft deliveries scheduled to increase in 2012
• Opportunities for Telerob unmanned ground systems being pursued in US market, with continuing interest in the global market
-
Cobham Defence Systems
Cobham plc9 7 March 2012
• Lower revenue from land based antennas and airborne electronic warfare products
• First low rate electronic warfare production deliveries on the F-35, as subsystems completed development and qualification
• Strong growth on missile guidance subsystems, particularly for the AARGM and AMRAAM programmes
• Completion of first integrated radar subsystems for Apache Block III helicopter -programme enters production in 2012
• US Government release of next tranche of Wideband Global Satellite awards
-
Cobham Aviation Services
Cobham plc10 7 March 2012
• Extension of key resource sector contracts, including contracts for more or larger aircraft
• Conversion work commenced on UK tanker programme, with the first two A330MRTT aircraft starting modification
• AUD500m order received to extend and expand the B717 QantasLink contract, with additional revenue from 2012
• €45m JV contract to provide helicopter air reconnaissance capability to the Dutch Caribbean Coastguard, starting in 2012
-
Financial Highlights
• Modest organic revenue growth in core businesses with a strong performance in commercial and non US defence/security markets
• Excellence in Delivery is achieving real operational improvements and better than expected efficiency savings
• Underlying EPS growth of 13% at constant translation exchange rates
Cobham plc
• Recommended one-off step change in full year dividend of 33.3%
• Strong balance sheet and a highly cash generative business model give strategic flexibility
7 March 201211
-
A year ago
Defence/Security
• US uncertain – short term paralysis
• RoW – good prospects
Commercial
• Large aircraft – robust
• General aviation/maritime - fragile
Our Markets
Today
• Budget approved, procurement more normal, medium and long term being clarified
• Prospects � RFPs � awards � strong growth
• Strong and improving
• Improving with world economy
Cobham plc7 March 201212
Stronger businesses in improving markets
USA 52%(2010: 55%)
Other EU countries 15%
(2010: 14%)
Australia 13%(2010: 12%)
UK 10%(2010: 10%)
RoW 10%(2010: 9%)
Core Business Revenue 2011
US Defence / Security44%
(2010: 48%)
Non US Defence / Security
28%(2010: 25%)
Commercial28%
(2010: 27%)
-
Aerospace and Defence Trends
0
50
100
150
200
250
US D
oD
Investm
ent Acc
ounts ($bn)
US DoD growth
Procurement RDT&E
-
200
400
600
800
1,000
1,200
1,400
Larg
e A
ircraft D
eliv
eries
Large aircraft deliveries growth
Cobham plc
2005 2009 2014 (E)
Defe
nce
Spending ($bn)
Rest of world defence growth
7 March 201213
Source: based on Goldman Sachs estimates. Includes Saudi Arabia, India, Brazil, Australia, Israel
Source: Merrill Lynch and Economist Intelligence Unit data as at March 2012.
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
2010 2011E 2012E 2013E 2014E 2015E
YoY
Gro
wth
%
General aviation/maritime - global GDP growth
Procurement RDT&E
Source: Merrill Lynch data as at March 2012.Source: OMB, Morgan Stanley Research, E = US DoD Estimates
-
Structural Drivers of Cobham’s Growth
• Geographic reach• Operations on five continents, with strengthening brand and customer engagement• Many export opportunities, including India, Middle East and South America
• Market diversity• Large addressable defence, security and commercial markets• Technology adaptable to multiple markets, e.g. OBIGGS for military and commercial
• Portfolio of platform and programme positions• Positions on platforms that span space, aerospace, land and maritime• Technology in demand for new and retrofit applications, with ageing aircraft fleets
Cobham plc
• Technology in demand for new and retrofit applications, with ageing aircraft fleets
• Alignment with commercial and defence/security priorities• Increasing demand for data, connectivity and bandwidth
• Counter-terrorism & homeland security• Large events e.g. Olympics, World Cup, Oscars, disaster recovery • Unmanned systems • Communication on the move and in remote parts of the world
• Increased investment in keeping people safe• Customer imperative to reduce operating costs• Delivery of products with higher functionality, with reduced size, weight and power usage
7 March 201214
-
Technology InvestmentRadio and Audio Integration Management System (RAIMS)
Cobham plc7 March 201215
PV investment of US$14m in RAIMS upgrade for A350 & A380: estimated US$250m revenue
-
• Integration of nine sites
• Improvements to production operations at 10 principal sites
• Big improvements in operational metrics confirm the size of the
Operational ExcellenceA strong performance
Metrics from Orchard Park
July (start)-Dec 2011
Inventory
turns
Productivity
improvement
Cobham
goal
20-40%
25-50%
117%
31%
Cobham plc
confirm the size of the opportunity
• Positive reactions from employees and customers
• Savings in programme execution costs have been reinvested in additional scope
16
A foundation for the future with traction across the organisation
7 March 2012
Manufacturing
lead time
reduction
First pass yield
improvement
25-50%
10-30%
17%
28%
-
Excellence in DeliveryEfficiency savings increased by £10m to £75m per annum
Exit run-rate for 2013 is £75m
9 9
30 3442 42
0
5560
6575
Benefits
Original plan
Actual/forecast
Exceptional costs
Original plan
Actual/forecast
Cobham plc17 7 March 2012
2010 2011 2012 2013
Cumulative
cost 23 62 106 131
-26-34
-25-23
-46
-39-44
-25
Increased efficiency savings with cumulative costs unchanged
Unchanged
from
original
plan
Additional efficiencies from:
• Increased supply chain scope • Plans for additional site integrations
-
Acquisitions and Divestments
£m
2011 Acquisitions
Jan TeleRob 68
Feb Corp Ten 15
Oct Trivec Avant 90
173
2011 Divestments
Feb Engineering Consultancy Group 13
Cobham plc
• Three 2011 bolt-in acquisitions consistent with technology focus
• Maintaining a disciplined approach with robust financial criteria
• Acquisitions focus on technology and market leading positions
7 March 201218
Long term record of exceeding cost of capital
Feb Engineering Consultancy Group 13
Nov Analytic Solutions 220
-
Market Positions Being Strengthened
HIGHER
PlannedDivestment
Aviation Services
MARKET GROWTH
Antenna Systems
TacticalComms &
Surveillance
(TC&S)
Sensor Systems
AerospaceComms
LifeSupport
2007 Today
Mission
Equipment
HIGHER
MARKET GROWTH
Cobham plc
• Transformation achieved over the last four years
• Strategy is to build scale Strategic Business Units (SBUs)
• Excellence in Delivery improves ability to integrate acquisitions
7 March 201219
LOWER
BUILDING SCALE IN TOP 3
Moving towards more balance between defence/security and commercial markets
LOWER
-
Agenda
• Highlights of the year John Devaney
Executive Chairman
• Business results Warren Tucker
Chief Financial Officer
• Summary John Devaney
Cobham plc20
• Summary John Devaney
• Q&A
7 March 2012
-
Summary
• Out performed our markets, controlled costs and invested in Excellence in Delivery
• Stronger businesses in improving markets
• Moving the strategy forward
Cobham plc21
• Confident that we will continue to make progress over the medium term
7 March 2012
-
Appendices
• Investor Relations Calendar
• Key Performance Indicators
• 10 Year CAGRs
• Revenue and Profit – Divisional Summary
• US DoD Investment Spending
• Ship set values
• Surveillance and Mesh Network Capability Example
• Technology Investment – IP Mesh Radios
• Excellence in Delivery
Cobham plc22 7 March 2012
• Excellence in Delivery
• Shareholder returns
• Cash flow summary
• Core Business Revenue Growth
• Group Revenue Analysis
• Foreign Exchange Transaction Exposure
• US$/£ Translation Exchange Rates
• Reconciliation of IFRS to Underlying Result
• Revenue and Profit – Basis for 2012 reporting
• Definitions
• Glossary
• Cautionary Statement
22
-
Investor Relations Calendar
2012 2013
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
7PreliminaryResults
26AGM&
Interim
8 InterimResults
7 Interim
ManagementStatement
Cobham plc
InterimManagementStatement
Statement
23 7 March 2012
-
Key Performance Indicators
Year to
31/12/06
Year to
31/12/07
Year to
31/12/08
Year to
31/12/09
Year to
31/12/10
Year to
31/12/11 CAGR
Core Business Organic Revenue Growth 4.0% 10.6% 9.5% 0.9% 0.7% 0.3% 4.2% (1)
Defence / Security 9.8% 0.5% (3.2)% 2.2% (2)
Commercial (16.4)% 1.4% 9.6% (2.4)% (2)
Earnings Per Share Growth (constant translation) 10.7% 15.9% 13.1% 12.5% 3.8% 12.6% 11.4% (1)
Cobham plc7 March 201224
Operating Cash Conversion 84.3% 81.1% 106.1% 88.6% 79.3% 94.8% 89.0% (3)
PV Spend - Core Business % 6.3% 5.6% 5.8% 6.0% 5.0% 5.2% 5.7% (3)
(1) CAGR over 6 years
(2) CAGR over 3 years
(3) Average over 6 years
-
10 Year CAGRs
722 735
833 832
9701,012
1,061
1,467
1,880 1,903 1,854
Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue £m
10 yr CAGR 9.9%
7.258.28
9.00 9.12
10.58
11.66
13.09
15.42
18.8019.68
22.05
Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Underlying EPS (p)
10 yr CAGR 11.8%
Cobham plc
2.322.56
2.823.10
3.413.75
4.50
4.96
5.45
6.00
8.00
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Group Revenue (10 yr CAGR 9.9%)Dividend per Share (p)
10 yr CAGR 13.2%
7 March 201225
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
2.69
7.39 7.30
8.95
10.92
9.20
11.81
17.83
19.38 19.00
25.74
2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011
Free Cash Flow per Share (p)
10 yr CAGR 25.3%
-
£m
Year to
31/12/10
Year to
31/12/11 Growth
Year to
31/12/10
Year to
31/12/11 Growth
Cobham Aerospace and Security 681.8 637.0 (6.6)% 155.7 152.5 (2.1)%
Margin 22.8% 23.9%
Cobham Defence Systems 361.7 323.9 (10.5)% 53.2 57.9 8.8%
Margin 14.7% 17.9%
Revenue Trading Profit
Revenue and ProfitDivisional Summary
Cobham plc
Cobham Mission Systems 320.8 371.8 15.9% 65.1 87.5 34.4%
Margin 20.3% 23.5%
Cobham Aviation Services 273.5 308.1 12.7% 36.4 44.1 21.2%
Margin 13.3% 14.3%
Head Office and eliminations (7.8) (7.2) 1.7 (1.6)
Core Group businesses 1,630.0 1,633.6 0.2% 312.1 340.4 9.1%
Margin 19.1% 20.8%
Non core businesses 272.6 220.8 36.3 24.5
Cobham Group 1,902.6 1,854.4 (2.5)% 348.4 364.9 4.7%
Margin 18.3% 19.7%
26 7 March 2012
-
64 6873
76
78 79 79 75 71 6976 77 79
81150
200
250
Investm
ent Accounts ($bn)
Procurement RDT&E
US DoD Investment Spending $Bn
Cobham plc
62 6075 76 79 78 84
99 101 103 102 105 99 105 106 109111
41 49
57 6468 73
0
50
100
US DoDInvestm
ent Accounts ($
27
Note: All years exclude supplementalsNote: Figures represent discretionary outlays expressed in current pricesSource: OMB, Morgan Stanley Research, E = US DoD Estimates
7 March 2012
-
Ship Set Values
Rota ryRo ta ryRo ta ryRo ta ry US$k
EH101 400-600
Apache 580
CH47 (Chinook) 50
CH 53K 410
S 61 420
MH60/UH 60 250-550
V22 1,000
Commerc ia lCommerc ia lCommerc ia lCommerc ia l
A320 60
Military/Fast Jet TrainersMilitary/Fast Jet TrainersMilitary/Fast Jet TrainersMilitary/Fast Jet Trainers US$k
F16 400 - 800
F/A 18 E/F/G 700-3,500
F35 1,100
Eurofighter Typhoon 1,400
Hawk 500
Rafale 165
PC-7 160
T50 220
Gripen 180-500
Cobham plc7 March 201228
A320 60
A350 130
A380 250
B737 130
B777 25
B787 110 - 150
C919 35
G650 30
SK105 350
Nava lNava lNava lNava l
EDG 1000 2,600
Aegis DPYIDV 2,600
Gripen 180-500
Medium/Large MilitaryMedium/Large MilitaryMedium/Large MilitaryMedium/Large Military
A400M 3,000
C17 500
C130 /KC130 700-3,500
UAV/MissilesUAV/MissilesUAV/MissilesUAV/Missiles
Predator/Reaper 300-650
AMRAAM 140
AARGM 160
PAC3 /Patriot 100
Standard Missile 75
Global Hawk 1,800-2,300
-
SOLO Transmitter
SOLO Transmitter
Key
Mesh 1
Mesh 2
SOLO link out
Policecommand
Policecommand
Surveillance and Mesh Network Capability Example
Cobham plc
SOLO Transmitter
SOLO Transmitter
CameraCamera
CameraCamera
Mobile surveillance
Mobile surveillance
CameraCameraCameraCamera
Camera CarCamera Car
CameraCamera
CameraCamera
CameraCamera
Mobile surveillance
Mobile surveillance
TransmitterTransmitter
Policecommand
Policecommand
7 March 201229
-
Technology InvestmentIP Mesh Radios
• IP Mesh radios provide the flexibility of a fluid self-healing mesh combined with non-line of sight characteristics
• Since 2009 widely used in both law enforcement and commercial applications, including open cast mines and airports
Cobham plc7 March 201230
airports
• Potential for airborne, fixed and ground mobile security applications, as well as commercial marine applications for early threat detection on gas and oil wells
Over three years weight reduced by 85%, power usage by 50%, volume by 90%
-
Why Excellence in Delivery?
• We have been progressively simplifying, standardising and integrating our business since 2005
• We have now demonstrated substantial benefits from our new processes and systems through initial implementation activities across our business
• Excellence in Delivery will deliver a step change in our performance to our customers, making us more responsive and able to fully exploit our scale
Cobham plc
scale
• Excellence in Delivery will deliver efficiency savings of £75m annually by the end of 2013 for a one off investment of £131m
• This is the next step in our development that we can now take with the capabilities and market positions we have, and one which we would undertake irrespective of the current market conditions
31 7 March 201231
-
EiD Aims to Take us Further Towards a Simplified, Standardised and Scale Organisation
• Roll out our Standard Operating Framework across a set of principal sites
• Integrate some of our smaller (production) facilities into the principal sites to increase the coverage of our Standard Operating Framework
• Lock down the standard processes with
1
2
3
Cobham plc
• Lock down the standard processes with a single standard Cobham Enterprise Resource Planning (ERP) system and capture scale economies and reduce complexity further through implementation of shared services
3
32 7 March 201232
-
EiD Will Deliver Significant Benefits Beyond the Immediate Cost Reductions
• EiD will transform our operational performance and will deliver significant non financial benefits:
• World class delivery and quality performance will be an additional differentiator with our customers giving us scope to accelerate revenue growth
• Streamlined processes will reduce product development cycles and reduce time to market providing greater flexibility to meet customer needs
• Improved engineering efficiency will create further capacity for new product
Cobham plc
• Improved engineering efficiency will create further capacity for new product development
• Lower costs will allow further pricing opportunities with customers as well as investment funds to support further product development and selling capabilities
• Standardised operating model will enable significantly greater synergy benefits from acquisitions, and lower risk and more rapid integration
• Our profitability will be improved by £75m per year by the end of 2013
33 7 March 201233
-
Shareholder Returns
Year to
31/12/10
Year to
31/12/11 Growth
Underlying Tax Rate 26.5% 25.5%
Earnings Per Share
Cobham plc34 7 March 2012
Underlying 19.68p 22.05p 12.0%
Basic 13.27p 16.80p
Diluted 13.20p 16.76p
Dividend Per Share 6.00p 8.00p 33.3%
Free Cash Flow Per Share 19.00p 25.74p 35.5%
-
Cash Flow Summary
Year to
31/12/10
Year to
31/12/11
£m £m
Trading Profit (excluding joint ventures) 342.4 355.5
Depreciation and other movements 69.3 69.2
Pension contributions in excess of service cost (11.4) (48.8)
(Increase)/Decrease in working capital and provisions (71.8) 11.0
Net Capital expenditure (57.1) (49.8)
Operating cash flow 271.4 337.1
Taxation paid (21.6) (24.3)
Cobham plc35 7 March 2012
Taxation paid (21.6) (24.3)
Dividends received from JVs 6.0 8.1
Interest (37.2) (33.0)
Free cash flow 218.6 287.9
Dividends paid (64.6) (69.4)
Restructuring costs (13.4) (37.0)
Acquisition payments less disposal proceeds, other related costs and loans to JVs (5.9) 71.1
Settlement of commercial dispute (28.8) 6.0
Issue of share capital less purchase of treasury shares 7.1 (159.5)
Exchange movements (26.5) (5.5)
Decrease in net debt 86.5 93.6
Net Debt 326.1 232.5
Net Debt : EBITDA 0.8 0.5
-
Core Business Revenue Growth
(21) 20 (38) 42
CDSCDS
CMSCMS
CAVS CAVS
1,630 1,633
1,000
1,500
£m 0.3% Organic Growth0.3% Organic Growth
(3)% 10%
Cobham plc36 7 March 2012
CAS CAS
CDS
0
500
2010 FX Translation Net Acquisitionsand disposals
Defence/Security
Commercial/Other
2011
-
Group Revenue Analysis
Other EU countries 14%
(2010: 12%)
Australia 12%(2010: 10%)
UK 9%(2010: 9%)
RoW 9%(2010: 8%)
Other
Cobham plc37 7 March 2012
USA 56%(2010: 61%)
US Defence / Security48%
(2010: 53%)
Non US Defence / Security
25%(2010: 21%)
Commercial/GA18%
(2010: 17%)
Other Communication
9%(2010: 9%)
-
Foreign Exchange Transaction Exposure
Historic averageeffective rate
2008 $1.93 : £12009 $1.70 : £12010 $1.58 : £12011 $1.56 : £1
2012 Total $149m
93% hedged for 2012
Cobham plcJanuary 2012
Dollar/Euro exposure predominantly hedged for 2012 with $40m @ 1.36 & 2013 $24m @ 1.39
Hedging in place $139m
$64m
Avg hedge rate $1.59: £1
2013
Hedging in place
Avg hedge rate $1.59: £1
Avg hedge rate $1.62: £1$48m2014
38
-
US$/£ Translation Exchange Rates
2011
Opening Full Year Full Year
Income Statement
(average rate) n/a 1.55 1.60
2010
Cobham plc39
£0.8m PBT translation impact for every 1 cent movement
7 March 2012
Balance Sheet
(closing rate) 1.61 1.57 1.55
-
Reconciliation of IFRS to Underlying Result
Year to
31/12/10
Year to
31/12/11
£m £m
Profit before taxation 189.3 234.3
Business restructuring - primarily Excellence in Delivery 17.5 31.9
Unrealised movements in non-hedge accounted derivative financial instruments 2.8 5.4
Amortisation of intangible assets arising on acquisition 63.3 68.0
Settlement of commercial dispute 28.8 (6.0)
Cobham plc40 7 March 2012
Settlement of commercial dispute 28.8 (6.0)
M&A related adjustments 5.9 4.1
Business divestments and similar income (1.5) (27.1)
Debt and interest rate swap cancellation costs relating to original financing of
divested business - 15.4
Unwinding of acquisition related discounting - 1.9
Underlying profit before taxation 306.1 327.9
-
Revenue and Profit With Brand ChargeBasis for 2012 Reporting
£m
Year to
31/12/10
Year to
31/12/11 Growth
Year to
31/12/10
Year to
31/12/11 Growth
Cobham Aerospace and Security 681.8 637.0 (6.6)% 148.1 146.9 (0.8)%
Margin 21.7% 23.1%
Cobham Defence Systems 361.7 323.9 (10.5)% 49.2 54.7 11.2%
Margin 13.6% 16.9%
Revenue Trading Profit
Cobham plc41 7 March 2012
Cobham Mission Systems 320.8 371.8 15.9% 61.6 84.2 36.7%
Margin 19.2% 22.6%
Cobham Aviation Services 273.5 308.1 12.7% 34.1 41.5 21.7%
Margin 12.5% 13.5%
Head Office and eliminations (7.8) (7.2) 22.5 15.1
Core Group businesses 1,630.0 1,633.6 0.2% 315.5 342.4 8.5%
Margin 19.4% 21.0%
Non core businesses 272.6 220.8 32.9 22.5
Cobham Group 1,902.6 1,854.4 (2.5)% 348.4 364.9 4.7%
Margin 18.3% 19.7%
Brand charges applied to revenue at 1% (with minor exceptions)
-
Definitions
Core businesses
Underlying
All numbers referring to ‘core businesses’ exclude Analytic Solutions, which was divested in November 2011 and Commercial Systems which the Group plans to divest.
To assist with the understanding of earnings trends, the Group has included within its published statements trading profit and underlying earnings results. Trading profit has been defined as operating profit from continuing operations excluding the impacts of certain transaction related costs and business restructuring costs as detailed below. Also excluded are the marking to market of non-hedge accounted derivative financial instruments not realised in the period and items deemed by the Directors to be of an exceptional nature. Underlying earnings are defined as trading profit less net underlying finance expense, which excludes the unwinding of acquisition related discounting, and after deducting taxation and non-controlling interests.
Transaction related costs excluded from trading profit and underlying earnings include the amortisation of intangible assets recognised on acquisition, the writing off of the pre-acquisition profit element of inventory written up on acquisition and other direct costs associated with business combinations and divestments.
Cobham plc42
Business restructuring costs
Business restructuring costs comprise exceptional costs or profits associated with the restructuring of the Group’s businesses including costs associated with the Excellence in Delivery programme.
Operating Cash Flow Operating cash flow is defined as cash generated from operations, after cash flows from the purchase or disposal of property, plant, equipment and intangible assets. Operating cash conversion is defined as operating cash flow as a percentage of trading profit, excluding profit from joint ventures. Free cash flow is operating cash flow after net interest, taxation and dividends received from joint ventures.
Net debt is defined as the net of cash and cash equivalents less borrowings at the balance sheet date.
Free Cash Flow per share
Organic revenue growth
PV Investment
Defined as free cash flow/average number of shares in issue
Organic revenue growth is defined as revenue growth stated at constant translation exchange rates, excluding the incremental effect of acquisitions and divestments.
Private Venture (PV or company funded R&D – Research and Development) measures exclude Aviation Services, where there is no technology investment.
7 March 2012
-
Glossary
AARGM Advanced Anti-Radiation Guided MissileAMRAAM Advanced Medium-Range Air-to-Air MissileC4ISR Command, Control, Communications, Computers, Intelligence, Surveillance and ReconnaissanceCAGR Compound Annual Growth RateCAS Cobham Aerospace and SecurityCAvS Cobham Aviation ServicesCDS Cobham Defence SystemsCMS Cobham Mission SystemsDoD Department of DefenseEBITDA Earnings Before Interest Tax Depreciation and AmortisationEiD Excellence in DeliveryEPS Earnings Per ShareERP Enterprise Resource PlanningFX Foreign ExchangeGA General AviationIFRS International Financial Reporting StandardsIP Internet Protocol
Cobham plc43
IP Internet ProtocolJSF Joint Strike FighterJV Joint VentureM&A Mergers & AcquisitionsOEM Original Equipment ManufacturerPBT Profit Before TaxPV Private Venture (Company funded R&D)RAIMS Radio and Audio Integration Management SystemR&D Research & DevelopmentRDT&E Research, Development, Test and EvaluationRFP Request for ProposalRoW Rest of WorldSATCOM Satellite CommunicationSBU Strategic Business UnitSOF Standard Operating FrameworkUAV Unmanned Aerial Vehicle
7 March 2012
-
Notes Page
Cobham plc44 7 March 2012
-
Notes Page
Cobham plc45 7 March 2012
-
Notes Page
Cobham plc46 7 March 2012
-
Notes Page
Cobham plc47 7 March 2012
-
Cautionary Statement
For the purposes of the following disclaimers, references to this “document” shall be deemed to include references
to the presenters’ speeches, the question and answer session and any other related verbal or written
communications.
This document contains certain “forward-looking statements” with respect to the financial condition, results of
operations and business of Cobham plc (Cobham) and to certain of Cobham’s plans and objectives with respect to
these items. Forward-looking statements are sometimes but not always identified by their use of a date in the
future or such words as “anticipates”, “aims”, “due”, “could”, “may”, “should”, “expects”, “believes”, “intends”,
“plans”, “targets”, “goal”, or “estimates”. By their very nature, forward-looking statements are inherently
unpredictable, speculative and involve risk and uncertainty because they relate to events and depend on
circumstances that may or will occur in the future. There are various factors that could cause actual results and
developments to differ materially from those expressed or implied by these forward-looking statements. These
Cobham plc48
developments to differ materially from those expressed or implied by these forward-looking statements. These
factors include, but are not limited to, changes in the economies, political situations and markets in which the Group
operates; changes in government priorities due to programme reviews or revisions to strategic objectives; changes
in the regulatory and competition frameworks in which the Group operates; the impact of legal or other proceedings
against or which affect the Group; changes to or delays in programmes in which the Group is involved; the
completion of any acquisitions and divestitures and changes in currency exchange rates. All written or verbal
forward-looking statements, made in this document or made subsequently, which are attributable to Cobham or any
other member of the Group or persons acting on their behalf are expressly qualified in their entirety by the factors
referred to above. Cobham does not intend to update these forward-looking statements.
7 March 201248