2011 income tax presentation tipp city
-
Upload
michael-mcdermott -
Category
Documents
-
view
617 -
download
0
description
Transcript of 2011 income tax presentation tipp city
![Page 1: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/1.jpg)
CAPITAL IMPROVEMENTS
May 3, 2011 Income Tax Levy
![Page 2: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/2.jpg)
CURRENT INCOME TAX RATE• 1.25% - $3,597,652– 0.80% General Fund - $2,302,497• Public Safety (Police, Fire & EMS), Parks, Engineering,
Economic Development, Finance & Administration
– 0.20% Capital Improvements - $575,624• Maintenance and reconstruction of roads, replacement of
vehicles and equipment, police cruisers, ambulances, fire equipment, facilities, and debt
– 0.25% Parks Capital Improvements - $719,530• Approved in 2002 for a 10-year period• Construction of Tippecanoe Family Aquatic Center, ball
fields at Kyle Park and other parks improvements
![Page 3: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/3.jpg)
CITIZENS CAPITAL IMPROVEMENT COMMITTEE
• 21 volunteers appointed to serve on CIP Committee to evaluate the long-term capital needs of the City and to make a recommendation on how best to fund those needs
• Eliminated $2,340,322 in proposed projects• Recommended $20,087,762 in items/projects
over the next ten years
![Page 4: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/4.jpg)
CITIZENS CAPITAL IMPROVEMENT COMMITTEE
• Recommended Items/Projects– New Ladder Truck– Renovation/Expansion of Fire/EMS Station– Comprehensive Street Resurfacing Program– Franklin Street Reconstruction– Dow Street Reconstruction– S. Third Street Reconstruction
![Page 5: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/5.jpg)
INCOME TAX PROPOSAL• Recommended by Citizens Capital Improvement
Committee and approved by City Council• 0.25% income tax increase effective July 1, 2011– Dedicated to CAPITAL IMPROVEMENTS– 10-year duration
• Continuation of current 0.25% Parks CIP income tax effective January 1, 2013– Dedicated to CAPITAL IMPROVEMENTS– 10-year duration
![Page 6: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/6.jpg)
INCOME TAX PROPOSALGeneral Fund Capital Improvement
FundParks Capital Improvement
FundTOTAL
January 1, 2011 0.80% 0.20% 0.25% 1.25%
July 1, 2011 0.80% 0.45% 0.25% 1.50%
January 1, 2012 0.80% 0.45% 0.25% 1.50%
January 1, 2013 0.80% 0.70% 0.00% 1.50%
January 1, 2014 0.80% 0.70% 0.00% 1.50%
January 1, 2015 0.80% 0.70% 0.00% 1.50%
January 1, 2016 0.80% 0.70% 0.00% 1.50%
January 1, 2017 0.80% 0.70% 0.00% 1.50%
January 1, 2018 0.80% 0.70% 0.00% 1.50%
January 1, 2019 0.80% 0.70% 0.00% 1.50%
January 1, 2020 0.80% 0.70% 0.00% 1.50%
January 1, 2021 0.80% 0.70% 0.00% 1.50%
July 1, 2021 0.80% 0.45% 0.00% 1.25%
January 1, 2022 0.80% 0.45% 0.00% 1.25%
January 1, 2023 0.80% 0.20% 0.00% 1.00%
![Page 7: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/7.jpg)
CITY FINANCES“NOT LIKE YOUR HOME FINANCES”
![Page 8: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/8.jpg)
TYPES OF FUNDS• 26 Separate Funds
– General Fund– Special Revenue Funds – 8
• Swimming Pool Fund• Street Repair Fund• State Highway Fund
– Debt Service Funds - 2• Bond Retirement Fund• Special Assessment Bond Retirement Fund
– Capital Outlay Funds – 5• Capital Improvement Reserve Fund• Parks Capital Improvement Fund
– Enterprise Funds – 7• Electric Fund• Water Fund• Sewer Fund
– Trust and Agency Funds – 3• Medical Reimbursement Fund• Contractor’s Maintenance Deposit Fund
![Page 9: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/9.jpg)
CITY BUDGET
![Page 10: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/10.jpg)
2010 Expenditures - $28,784,788
$5,693,472
$381,514 $683,653 $15,128
$3,911,168
$1,032,596
$778,863
$701,966
$10,646,760
$476,239
$2,398,265
$1,092,586 $762,469 $210,109 General FundPool FundStreet/HighwayMiscBond RetirementCap ImprParks Cap ImprOther Cap ImprElectricWater TowerWaterSewerRefuseTrust/Agency
![Page 11: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/11.jpg)
GENERAL FUND - $5,693,472 $74,906 $48,579 $209,389
$209,918$212,093
$232,717
$277,184
$79,954
$2,181,517$137,106
$825,314
$252,300
$165,210
$367,374
$505,131Council/Clerk
Commissions
Administration
Buildings & Grounds
Finance - Administration
Utility Billing
Income Tax
Law
Police
Fire
EMS
Community & E D
Engineering
Parks
Recreation
Non-Departmental
![Page 12: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/12.jpg)
GENERAL FUND REVENUE2010 2009 2008 2007
TOTAL REVENUE $5,795,980 $5,763,708 $6,105,724 $6,088,957
Property Tax $368,553 $363,330 $367,023 $349,127
Income Tax (0.8%) $2,302,497 $2,222,049 $2,399,691 $2,355,435
Local Government Fund $510,858 $504,684 $544,854 $540,519
Electric Excise Tax $542,490 $519,803 $549,934 $564,077
Fire Runs – Twp Contract $73,357 $75,879 $74,848 $73,320
Ambulance Runs $426,767 $484,438 $449,261 $483,409
Interest $114,971 $257,115 $479,532 $591,200
Administrative Reimbursement $600,780 $532,996 $504,936 $482,400
Utility Billing Reimbursement $232,627 $238,240 $238,266 $224,620
![Page 13: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/13.jpg)
PROPERTY TAXES - Mils
City receives less than $0.03 of every property tax dollar paid
0.65%
14.40%2.13%
76.31%
4.22%
2.29%
Health - 0.4 milsCounty - 8.81 milsTownship - 1.3 milsSchool - 46.67 milsJVS - 2.58 milsCity - 1.4 mils
![Page 14: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/14.jpg)
GF TRANSFERS TO CAPITAL IMPROVEMENT RESERVE FUND (CIRF)
1998
1999
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
$0.00
$100,000.00
$200,000.00
$300,000.00
$400,000.00
$500,000.00
$600,000.00
$700,000.00
$800,000.00
$900,000.00
$1,000,000.00
![Page 15: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/15.jpg)
CAPITAL IMPROVEMENT RESERVE FUND (CIRF) – 2010 REVENUE
• 0.20% Inc Tax $ 575,624
• Transfers– General Fund $ 137,000 (Hartman Ave.)
• Grants– State $218,760 (Main St. -
Streetscape)
![Page 16: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/16.jpg)
CIRF - EXPENDITURES
• 2010 Debt Payments = $263,054– Police Station– Service Center– Fire Engine Pumper– CR 25-A Widening– Kinna Drive Extension
![Page 17: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/17.jpg)
CIRF - EXPENDITURES
• ≈$300,000 remaining for– Police cruisers– Fire equipment– Medics– Information technology– Vehicles & equipment– Streets Maintenance and Reconstruction– Facilities Maintenance
![Page 18: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/18.jpg)
STREETS
• 56 Miles of Street– 117 Lane Miles
• Currently resurfaced an average of every 30+ years– 12-Year Program
• 4.67 Miles Annually• $650,368
– 15-Year Program• 3.73 Miles Annually• $519,458
– 20-Year Program• 2.8 Miles Annually• $389,942
![Page 19: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/19.jpg)
STREET RESURFACING COSTS
2002 $74,241 per mile2003 $95,038 per mile2004 $84,796 per mile2006 $99,820 per mile2007 $101,017 per mile2008 $166,667 per mile (N. Hyatt St)2009 $139,265 per mile (Evanston Rd)
![Page 20: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/20.jpg)
MAXIMIZING GRANT FUNDING
• City has received over $15,000,000 in grants since 2001 for:– Street Improvements– Streetscape– Parks– Prairies/Wellhead Protection– Bikeways– Utilities
![Page 21: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/21.jpg)
STREETSCAPE, PHASE 2 – 2007/2008
• OPWC Grant $350,000 (33.0%)• ODOT (TE) Grant $302,236 (28.5%)• ODOT – Paving Grant $109,111 (10.2%)• City – Water Fund $137,536 (13.0%)• City – Electric Fund $ 77,651 ( 7.3%)• City – Sewer Fund $ 84,317 ( 8.0%)
TOTAL $1,060,851
![Page 22: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/22.jpg)
N. HYATT STREET, PHASE 2 - 2008
• OPWC Grant $400,000 (42%)• Miami Co Engineer $135,000 (14%)• City – Capital Reserve $304,930 (32%)• City – Water $ 17,130 ( 2%)• City – Sewer $ 86,142 ( 9%)
TOTAL $943,202
![Page 23: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/23.jpg)
TRAFFIC SIGNAL INTERCONNECT PROJECT – 2010/11
• OPWC Grant $214,800 (23%)• CMAQ Grant $423,700 (46%)• Electric $214,250 (23%)• Street $ 77,500 ( 8%)
TOTAL $930,250
![Page 24: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/24.jpg)
CITY OPERATIONS
![Page 25: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/25.jpg)
FT EMPLOYEES BY FUND
41.25
4.75
13.50
5.10
2.403.00
General Fund
Street Fund
Electric Fund
Water Fund
Sewer Fund
NAWA
TOTAL General Fund
Street Fund
Electric Fund
Water Fund
Sewer Fund
NAWA
2009 71.00 41.75 5.25 13.50 5.10 2.40 3.00
2010 71.00 41.25 4.75 13.50 5.10 2.40 4.00
2011 69.00 40.25 4.75 12.50 5.10 2.40 4.00
![Page 26: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/26.jpg)
FT GENERAL FUND EMPLOYEES
• 40.25 Total FT GF Employees• 19.00 Sworn Police Officers• 3.00 Records Clerks – Police Department• 1.00 EMS Chief• 2.00 Utility Billing Personnel Directly
Reimbursed By Utility Funds• 15.25 Non-Safety Personnel Paid Out of
General Fund
![Page 27: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/27.jpg)
FT GENERAL FUND EMPLOYEES BY DEPARTMENT
0.33
2.001.00
2.00
2.00
2.00
22.00
1.00
2.33
1.83
3.75Boards & Commissions
Administration
Bldg & Fac Services
Finance - Admin
Finance - Utility Billing
Finance - Income Tax
Police
Ems
Comm & ED
Engineering
Parks
![Page 28: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/28.jpg)
FIRE DEPARTMENT
• Fire Chief – Part-time• Volunteers/Paid On-Call• Many firefighters are City employees that are
permitted to leave their jobs to answer fire calls, which allows the Fire Department to respond with adequate personnel.
• Respond to over 430 calls per year• ISO Rating = 4, top 11% of fire departments
![Page 29: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/29.jpg)
FIRE COSTS
• $137,106 Fire – 2010 Expenditures• - $73,357 Monroe Twp Fire Contract• $63,749
* $6.91 annual cost per resident
![Page 30: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/30.jpg)
Fire Department - Vehicles
Age Expected Life• 2004 Pumper (twp) 6 30• 2002 Pumper 7 30• 1997 Pumper 13 30• 1994 Grass Truck (twp) 16 * 15• 1994 Light Rescue 16* 15• 1992 Tanker (twp) 18 30• 1983 Pumper/Tanker (twp) 27 * 25• 1982 Pumper 28 * 25• 1975 Aerial (ladder) 35 * 30
![Page 31: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/31.jpg)
EMERGENCY MEDICAL SERVICES
• 1 Full-Time Chief• 15 Part-Time Paramedics/EMT’s• 13 Volunteer Paramedics/EMT’s• Respond to 1,400 call per year
![Page 32: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/32.jpg)
EMS COSTS
• $731,243 EMS – 2010Expenditures• $426,767 EMS Billing – City/Twp• $304,476
* $33.02 annual cost per resident
![Page 33: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/33.jpg)
FIRE/EMS COMPARISONS - 2009
Municipality Population2009
Actual2009 Cost Per Person ISO Rating
Troy 21,999 $4,690,203 $213 4
Sidney 20,211 $4,236,522 $210 4
Piqua 20,738 $3,720,976 $158 5
Vandalia 14,603 $1,736,082 $119 5Tipp City 9,221 $940,831 $102 4
![Page 34: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/34.jpg)
PUBLIC SAFETY COMPARISONS - 2009
Tipp City Piqua Vandalia Troy Sidney$0
$100
$200
$300
$400
$500
$600
Municipality Fire/EMS Police Total Cost Per Capita
Sidney $4,236,522 $5,660,436 $9,896,958 $490
Troy $9,459,012 $430
Vandalia $1,736,082 $4,172,994 $5,909,076 $405
Piqua $3,720,976 $4,249,014 $7,969,990 $384
Tipp City $730,086 $2,143,021 $2,873,107 $312
![Page 35: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/35.jpg)
POLICE COMPARISONS
Municipality Sworn OfficersCalls For Service
Calls Per Officers
Officers Per 1,000
PopulationVandalia 31 13,335 430 2.12 Tipp City 19 16,805 884 2.06 Sidney 40 27,454 686 1.98 Troy 43 1.95 Piqua 33 37,176 1,127 1.59
![Page 36: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/36.jpg)
Lane Miles Added to City
Street Lane % FullMiles Miles Inc Time
• 1970 – Prior 31.7 78.8 -- 3• 1971 – 1990 38.3 95.1 21% 4• 1991-2010 59.0 154.2 59% 4
![Page 37: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/37.jpg)
Cost Cutting Measures Enacted by City
• 2008 Combined Clerk of Council/CM Secretary Positions - $20,000 annually
• 2010 Combined Street Supt/Parks Supt Positions - $32,000 (GF) $20,000 (Street Fund)
• 2010 PT Engineer Position Eliminated$27,000
• 2010/11 FT Utility Billing Clerk replaced with PT$24,600
![Page 38: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/38.jpg)
Cost Cutting Measures Enacted by City
• 2010/11 Electric Lineman Position Eliminated - $46,000
![Page 39: 2011 income tax presentation tipp city](https://reader036.fdocuments.net/reader036/viewer/2022062511/54b98bcd4a7959dd168b4662/html5/thumbnails/39.jpg)
QUESTIONS?