1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life...

53
1. The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the Dumonts will establish their lifestyle and build a foundation for the two later stages. This phase is characterized by:
  • date post

    22-Dec-2015
  • Category

    Documents

  • view

    215
  • download

    1

Transcript of 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life...

Page 1: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the Dumonts will establish their lifestyle and build a foundation for the two later stages. This phase is characterized by:

Page 2: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

1. The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the Dumonts will establish their lifestyle and build a foundation for the two later stages. This phase is characterized by:

• Family formation.• Goal setting.• Home buying.• Debt planning. • Savings accumulation (emergency fund, home down

payment, children’s education fund, and retirement).• Insurance planning (medical, disability, liability, property,

life). • Estate planning.

Page 3: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

2.• Cory and Tisha’s short-term goals (less than one year)

might include the following:

• Cory and Tisha’s intermediate-term goals (1 to 10 years) might include the following:

• Cory and Tisha’s long-term goals (greater than 10

years) might include the following:

Page 4: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

Cory and Tisha’s short-term goals (less than one year) might include the following:

• Begin savings to accumulate an emergency fund.• Continue savings for home down payment.• Continue payments on debt and credit cards.• Start saving for retirement.• Review property, health, disability, life and liability

insurance needs and purchase as needed.• Write a will.

Page 5: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

Cory and Tisha’s intermediate-term goals (1 to 10 years) might include the following:

• Accumulate emergency fund.• Save for Chad’s and Haley's college education.• Continue saving for home down payment and purchase

home.• Pay off debt and credit cards.• Replace autos.• Continue saving for retirement.• Review property, health, disability, life and liability

insurance as their family situation changes.• Review estate plans as family situation changes.

Page 6: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

Cory and Tisha’s long-term goals (greater than 10 years) might include the following:

• Save for and pay for Chad’s and Haley's college education.

• Save for and fund retirement plans to maintain current standard of living.

• Review property, health, disability, life and liability insurance needs as family situation changes.

• Review estate plans as family situation changes.

Page 7: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

W7 WORKSHEET Simplified Income Statement

A. Total Income A. $73,000B. Total Income Taxes - B. $15,000C. After-Tax Income Available for Living Expenditures

or Take-Home Pay (line A minus line B) = C. $58,000

D. Total Housing Expenditures D. $16,200E. Total Food Expenditures + E. $6,200F. Total Clothing and

Personal Care Expenditures + F. $3,100G. Total Transportation Expenditures + G. $8,475H. Total Recreation Expenditures + H. $2,500I. Total Medical Expenditures + I. $750J. Total Insurance Expenditures + J. $5,170K. Total Other Expenditures + K. $14,630L. Total Living Expenditures (add lines D - K) = L. $57,025

C. After-Tax Income Available for LivingExpenditures or Take-Home Pay C. $58,000

L. Total Living Expenditures (add lines D - K) - L. $57,025M. Income Available for Savings and Investment

(line C minus line L) = M. $975

Your Take-Home Pay

Your Living Expenses

Total Available for Savings and Investments

Page 8: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

• Line D = $10,800 (rent) + $3,300 (utilities) + $2,100 (furniture)

• Line G = $5,880 (auto payments) + $1,900 (transportation expense) + $695 (property tax)

• Line J = $2,200 (medical) + $2,100 (auto) + $720 (life) + $150 (renters)

• Line K = $1,200 (charity) + $9,700 (day care) + $1,330 (miscellaneous) + $1,200 (credit cards) + $1,200 (student loan repayment)

Page 9: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

W3 WORKSHEET Balance Sheet - Calculating Your Net Worth (continued)

Liabilities or Debts ValueCurrent Bills

I. Current Bills (unpaid balance) I. = $0Credit Card Debt

VisaMaster Card +Other Credit Cards + $1,300J. Total Credit Card Debt J. = $1,300

Housing LoansFirst Mortgage2nd Home Mortgage +Home Equity Loan +Other Housing Debt +K. Total Housing Loans K. = $0

Automobile LoansAutomobile 1 $9,800Automobile 2 +Other Automobile Loans +L. Total Automobile Loans L. = $9,800

Other DebtCollege Loans $8,200Loans on Life Insurance Policies +Bank Loans +Installment Loans + $5,300Other +M. Total Other Debts M. = $13,500

Total DebtN. Total Debt (add lines I - M) N. = $24,600

Net WorthTotal Assets

H. Total Assets H. + $78,300

Less: Total DebtN. Less: Total Debt N. - $24,600

Equals: Net WorthO. Equals: Net Worth O. = $53,700

Page 10: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

W23

WO

RK

SH

EE

T

Met

ho

d 1

Det

erm

ine

Yo

ur

Max

imu

m M

on

thly

Mo

rtg

age

Pay

men

t U

sin

g t

he

Ab

ilit

y to

Pay

, P

ITI

Rat

io.

a.

Mo

nth

ly in

com

e (

an

nu

al i

nco

me

div

ide

d b

y 1

2)

$6,083

b.

Tim

es

0.2

8: P

erc

en

tag

e o

f P

ITI

(Pri

nci

pa

l, in

tere

st,

taxe

s, a

nd

insu

ran

ce)

to y

ou

rm

on

thly

gro

ss in

com

e t

ha

t le

nde

rs w

ill le

nd

in t

he

for

m o

f a

mo

rtg

ag

e lo

an

(mu

ltip

ly li

ne a

by

0.2

8)

x 0

.28

=$1,703

c.L

ess

: E

stim

ate

d m

on

thly

re

al e

sta

te t

ax

an

d in

sura

nce

pa

yme

nts

-$125

d.

Eq

ua

ls:

You

r m

axi

mu

m m

on

thly

mo

rtg

ag

e p

aym

en

t usi

ng

th

e 2

8%

of

PIT

I ra

tio=

$1,578

To

De

term

ine

th

e M

axi

mu

m M

ortg

ag

e L

oa

n L

eve

l Usi

ng

th

e M

axi

mu

m M

on

thly

Mo

rtg

ag

e P

aym

en

ts a

s D

ete

rmin

ed

Usi

ng

th

e P

ITI

Ra

tio (

line

d):

Ste

p 1

: M

onth

ly m

ort

ga

ge

pa

yme

nt

for

a $

10

,00

0 m

ortg

ag

e w

ith a

3

0 y

ea

rm

atu

rity

and

a

7.0

% in

tere

st r

ate

(u

sin

g T

ab

le 8

.1)

=$66.53

Ste

p 2

: M

axim

um

mo

rtg

ag

e le

vel =

ma

xim

um

mo

nth

ly m

ort

ga

ge

pa

yme

nt (

line

d)

div

ide

d b

y th

e m

on

thly

mo

rtg

age

pa

yme

nt

on

a $

10

,00

0,

7.0

%,

30

ye

ar

mo

rtg

ag

e (

ste

p 1

ab

ove

) tim

es

$1

0,0

00

= (

$1

,57

8 /

$6

6.5

3)

x $

10

,00

0=

$237,186

Met

ho

d 2

Det

erm

ine

Yo

ur

Max

imu

m M

on

thly

Mo

rtg

age

Pay

men

t U

sin

g t

he

Ab

ilit

y to

Pay

, P

ITI

Plu

s o

th F

ixed

Mo

nth

ly P

aym

ents

, R

atio

.e

.M

on

thly

inco

me

(a

nn

ua

l in

com

e d

ivid

ed

by

12

)$6,083

f.T

ime

s 0

.36:

Pe

rce

nta

ge

of

PIT

I +

cu

rre

nt

mo

nth

ly f

ixe

d p

aym

en

ts t

o y

ou

rm

on

thly

gro

ss in

com

e t

ha

t le

nde

rs w

ill le

nd

in t

he

for

m o

f a

mo

rtg

ag

e lo

an

(mu

ltip

ly li

ne a

by

0.3

6)

x 0

.36

=$2,190

g.

Le

ss:

Cu

rre

nt

no

nm

ort

ga

ge

de

bt p

aym

en

ts o

n d

eb

t th

at

will

ta

ke o

ver

10

mo

nth

s to

pa

y o

ff a

nd

oth

er

mo

nh

tly le

ga

l ob

liga

tion

s su

ch a

s ch

ild s

upp

ort

an

d a

llim

on

y p

aym

en

ts-

$865

h.

Le

ss:

Est

ima

ted

mo

nth

ly r

ea

l est

ate

ta

x a

nd

insu

ranc

e p

aym

en

ts-

$125

i.E

qu

als

: Y

our

ma

xim

um

mo

nth

ly m

ort

ga

ge

pa

yme

nt u

sin

g t

he

36

% o

f P

ITI

+ o

the

r fix

ed

Mo

nth

ly p

aym

en

ts r

atio

(lin

e f

-

g -

h)

=$1,200

To

De

term

ine

th

e M

axi

mu

m M

ortg

ag

e L

oa

n U

sin

g t

he P

ITI

Plu

s O

the

r F

ixe

d M

on

thly

Pa

yme

nts

Ra

tio (

line

i):

Ste

p 1

: M

onth

ly m

ort

ga

ge

pa

yme

nt

for

a $

10

,00

0 m

ortg

ag

e w

ith a

30

ye

ar

ma

turi

ty a

nd a

7

.0%

inte

rest

ra

te (

usi

ng

Ta

ble

8.1

)=

$66.53

Ste

p 2

: M

axim

um

mo

rtg

ag

e le

vel =

ma

xim

um

mo

nth

ly m

ort

ga

ge

pa

yme

nt (

line

d)

div

ide

d b

y th

e m

on

thly

mo

rtg

age

pa

yme

nt

on

a $

10

,00

0,

7.0

%,

30

ye

ar

mo

rtg

ag

e (

ste

p 1

ab

ove

) tim

es

$1

0,0

00

= (

$1

,20

0 /

$6

6.5

3)

x $

10

,00

0=

$180,370

Met

ho

d 3

Det

erm

ine

Yo

ur

Max

imu

m M

ort

gag

e L

evel

Usi

ng

th

e "8

0% o

f th

eA

pp

rais

ed V

alu

e o

f th

e H

ou

se"

Ru

le.

j.F

un

ds

ava

ilble

fo

r th

e d

ow

n p

aym

en

t a

nd

clo

sin

g c

osts

k.L

ess

: C

losi

ng

co

sts

-l.

Eq

ua

ls:

Fun

ds

ava

ilab

le f

or

the

do

wn

pa

yme

nt

=m

.T

ime

s 4

: M

axi

mu

m m

ort

ga

ge

leve

l usi

ng

th

e "

80

% o

f th

e a

pp

rais

ed

va

lue

of

the

ho

use

" ru

le (

the

20

% d

ow

n,

line

l, tim

es

4 e

qu

als

th

e 8

0%

yo

u c

an

bo

rro

w)

x 4

=

Co

nc

lus

ion

: M

ax

imu

m M

ort

ga

ge

Le

vel

for

Wh

ich

Yo

u W

ill

Qu

ali

fy(t

he

lo

we

st o

f th

e a

mo

un

ts u

sin

g m

eth

od

1,

me

tho

d 2

, o

r m

eth

od

3)

=

Wor

kshe

et f

or C

alcu

latin

g th

e M

axim

um M

onth

ly M

ortg

age

Pay

men

t an

d M

ortg

age

Siz

e fo

r W

hich

You

Can

Qua

lify

Page 11: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

a. current ratio:

b. month's living expenses covered ratio:

c. debt ratio:

d. long-term debt coverage ratio:

e. savings ratio:

Page 12: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

5. a. To calculate the current ratio: Monetary Assets = $4,400 = 3.39Current Liabilities $1,300

b. To calculate the month's living expenses covered ratio: Monetary Assets = $4,400 Annual Living Expenditures/12 $57,025/12

$4,400/$4,752=.93 months

c. To calculate the debt ratio:Total Debt or Liabilities = $24,600 = 0.31 or 31% Total Assets $78,300

d. To calculate the long-term debt coverage ratio:Total Income Available for Living Expenses = $58,000 = 5.59%

Total Long-Term Debt Payments $10,380

e. To calculate the savings ratio:Income Available for Savings & Investment = $975 = 0.017 or 1.7%Total Income Available for Living Expenses $58,000

Page 13: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

• 5. a. To calculate the current ratio: • Monetary Assets = $4,400 = 3.39• Current Liabilities $1,300• This ratio is greater than two, as recommended. In other

words, the Dumonts’ available monetary assets are more than three times enough to pay off their short-term liabilities (i.e., credit card debt). It is important to track the trend of this ratio over time; it should be increasing, not decreasing. If the ratio is declining, efforts should be made (1) to increase savings to build monetary assets and/or (2) to pay off current liabilities more quickly to avoid increasing current liabilities.

• Because the Dumonts have not provided details about other current bills (e.g., utilities, insurance premiums, or other bills to be paid), calculation of the current ratio may not be realistic. Current liabilities are defined as debts that must be paid off within the next year. With payments of only $100, it will take Cory and Tisha more than a year to repay the credit card bill. However, credit cards were designed for short-term borrowing with full repayment. For too many people, credit cards have become continual revolving, installment loans. In reality, the Dumonts should view their credit cards as a current liability, or debt to be repaid within the year.

Page 14: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

b. To calculate the month's living expenses covered ratio:• Monetary Assets = $4,400 = $4,400 =

0.93• Annual Living Expenditures/12 $57,025/12 $4,752• If all other sources of income stopped, the Dumonts have

enough monetary assets to cover their living expenses for less than one month. The traditional rule of thumb is that a household should have liquid assets to cover 3 to 6 months of expenses. This rule ignores the potential earnings from alternative investments, or the availability of credit capacity. Consequently, some flexibility in the amount of emergency funds, such as 3 months or less, may be appropriate.

• The Dumonts have no funds earmarked for emergencies. They do not have access to a home equity line and are carrying credit card balances. Cory and Tisha would be wise to decrease spending and to increase their savings. Some dollars should be designated for an emergency, whether relatively minor, such as auto repair, or major, such as the loss of employment. As a measure of their "cash on hand," the month's living expenses covered ratio suggests that the Dumonts have little reserves to continue their lifestyle in the event of a loss of income.

Page 15: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

c. To calculate the debt ratio:Total Debt or Liabilities = $24,600 = 0.31 or 31%• Total Assets $78,300

• Almost a third of the Dumonts’ assets are financed. In other words, they truly own approximately 70 percent of their total assets; the remainder will not be paid for until some future date. This ratio will likely increase as they use credit to buy a home and other assets to support their lifestyle. However, they should continue to track the trend of debt to asset accumulation, as the ratio should decline as the Dumonts age.

Page 16: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

d. To calculate the long-term debt coverage ratio:Total Income Available for Living Expenses = $58,000 = 5.59 Total Long-Term Debt Payments $10,380• Long-term debt represents any amount that cannot easily

be repaid in one year. The Dumonts are only paying $100 per month on their $1,300 credit card balances and Cory's $8,200 student loan debt. These debts will not be repaid in one year. The car and furniture loans each run for another 30 months. All the Dumonts' debts can be defined as long term. Payments for one year total $10,380.

• A ratio of less than 2.5 suggests the need for caution, but the Dumonts’ ratio of 5.59 well exceeds this level. This ratio will likely decline as they use credit to buy a home and other assets to support their lifestyle. The inverse of this ratio suggests that 17.9 percent of the Dumonts’ income available for living expenses is committed to debt repayment.

Page 17: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

e. To calculate the savings ratio:Income Available for Savings & Investment = $975 = 0.017 or 1.7%

Total Income Available for Living Expenses $58,000

• Less than 2 percent of the Dumonts’ after-tax income is currently saved. This percentage is very low, particularly for a young family trying to save for a house down payment. The trend should be tracked over time to insure that it is increasing. Certainly, Cory and Tisha are saving little of their after-tax income—even less than Tisha estimated.

Page 18: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

6. The ratios suggest that Cory and Tisha are in relatively good financial health for a young family. They have limited credit use to maintain financial flexibility. In other words, a large percentage of their budget is not committed to pay off debt. Liquidity, as measured through the availability of monetary assets to meet current liabilities and living expenses is less than adequate. To improve their financial health, they should review their spending habits and make necessary adjustments to accomplish the following:

• Continue to repay their debt without taking on more debt obligations until after they have purchased their home.

• Increase their savings for an emergency fund, the house down payment, and other financial goals, such as educating the children.

Page 19: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

Tisha and Cory have $2,500 in savings, but have not acknowledged those funds for an emergency. The traditional rule of thumb is that a household should have 3 to 6 months of expenses, or for the Dumonts between $14,526 and $28,512 based on monthly expenses of $4,752 ($57,025/12). This rule ignores the potential earnings from alternative investments, as liquid accounts offer little return. Home equity credit lines or other available credit lines also can substitute for some emergency needs, or supplement emergency funds. This frees more dollars for other, less liquid investments with higher returns. However, since the Dumonts do not have access to a home equity line and they are carrying credit card balances, they need to increase their savings. An emergency fund of 3 months or less, in combination with available credit and adequate insurance protection should be sufficient. The stability of employment, the regularity of income (e.g., regular salary versus irregular commissions), and the fact that both are employed also should be considered.

Page 20: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

8. How much do they need to save at the end of each year to have a) $40,000 in 14 years, b) $100,000 if they can earn 9% compounded annually?

Page 21: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

8. How much do they need to save at the end of each year to have a) $40,000 in 14 years, b) $100,000 if they can earn 9% compounded annually?1. Mode = End2. C = # of compounding periods = 13. Y = # of years = 144. R = Annual Interest Rate = 9%5. N = Total # of periods = Y*C = 14 * 1 = 146. I = Interest rate per period = R/C = 9%/1 = 9%7. FV = -$40,000, -$100,0008. PV = $0

Solve for PMT

Page 22: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

8. How much do they need to save to have a) $40,000 in 14 years, b) $100,000 if they can earn 9% compounded annually?a) $1,537.33b) $3,843.32

Page 23: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

9. How much do they need to save at the a) beginning of each year to accumulate $40,000, b) beginning of each year to save $110,000, c) at the end of each year to save $110,000 in 16 years at 9%?

Page 24: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

9. How much do they need to save at the a) beginning of each year to accumulate $40,000, b) beginning of each year to save $110,000, c) at the end of each year to save $110,000 in 16 years at 9%?

Mode = Beg, Beg, EndC = # of compounding periods = 1

Y = # of years = 16R = Annual Interest Rate = 9%

N = Total # of periods = Y*C = 16 * 1 = 16I = Interest rate per period = R/C = 9%/1 = 9%FV = -$40,000, -$110,000, -$110,000PV = $0

Solve for PMT

Page 25: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

9. How much do they need to save at the a) beginning of each year to accumulate $40,000, b) beginning of each year to save $110,000, c) at the end of each year to save $110,000 in 16 years at 9%?

Mode = Beg, Beg, EndC = # of compounding periods = 1

Y = # of years = 16R = Annual Interest Rate = 9%

N = Total # of periods = Y*C = 16 * 1 = 16I = Interest rate per period = R/C = 9%/1 = 9%FV = -$40,000, -$110,000, -$110,000PV = $0

Solve for PMT

a) $1,111.92b) $3,057.79c) $3,332.99

Page 26: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

10.At 21, Tisha (33 today) received 100 shares of GBBMF worth $1,000. Today, it’s at $2,300. What will it be worth in a) 14 years at 7%, b) 16 years at 7%, c) 34 years at 9%, d) annualized return over last 12 years?

Page 27: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

10.At 21, Tisha (33 today) received 100 shares of GBBMF worth $1,000. Today, it’s at $2,300. What will it be worth in a) 14 years at 7%, b) 16 years at 7%, c) 34 years at 9%, d) annualized return over last 12 years?

Mode = EndC = # of compounding periods = 1

Y = # of years = 14, 16, 34, 12R = Annual Interest Rate = 7%, 7%, 9%, solve for

N = Total # of periods = Y*C = 14, 16, 34, 12I = Interest rate per period = R/C = 9%/1 = 9%PMT = $0PV = $2300

Solve for FV, FV, FV, I

Page 28: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

10.At 21, Tisha (33 today) received 100 shares of GBBMF worth $1,000. Today, it’s at $2,300. What will it be worth in a) 14 years at 7%, b) 16 years at 7%, c) 34 years at 9?

Mode = EndC = # of compounding periods = 1

Y = # of years = 14, 16, 34R = Annual Interest Rate = 7%, 7%, 9%

N = Total # of periods = Y*C = 14, 16, 34I = Interest rate per period = R/C = 7%,7%, 9%

PMT = $0PV = $2300

Solve for FV

a) -$5,930.63b) -$6,789.97c) -$43,075.34

Page 29: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

11. Wedding gifts/ contributions were invested in an index mutual fund. Most current balance was $13,000. How much will it be worth in 3, 5 and 7 years if they earn a) 6%, b 8%?

Page 30: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

11.Wedding gifts/ contributions were invested in an index mutual fund. Most current balance was $13,000. How much will it be worth in 3, 5 and 7 years if they earn a) 6%, b 8%?

Mode = EndC = # of compounding periods = 1

Y = # of years = 3, 5, 7R = Annual Interest Rate = 6%, 8%

N = Total # of periods = Y*C = 3, 5, 7I = Interest rate per period = R/C = 6%, 8%

PMT = $0PV = $13,000

Solve for FV

Page 31: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

11.Wedding gifts/ contributions were invested in an index mutual fund. Most current balance was $13,000. How much will it be worth in 3, 5 and 7 years if they earn a) 6%, b 8%?

Mode = EndC = # of compounding periods = 1

Y = # of years = 3, 5, 7R = Annual Interest Rate = 6%, 8%

N = Total # of periods = Y*C = 3, 5, 7I = Interest rate per period = R/C = 6%, 8%

PMT = $0PV = -$13,000

Solve for FV

a) $15,483.21, $17,396.93, $19,547.19b) $16,376.25, $19,101.26, $22,279.72

Page 32: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

12. Assuming 8% return on mutual fund currently worth $13,000 and 15% marginal tax bracket, what will the Dumont’s owe in taxes this year?

Page 33: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

12.Assuming 8% return on mutual fund currently worth $13,000 and 15% marginal tax bracket, what will the Dumont’s owe in taxes this year?

Federal tax liability = $13,000 * .08 * .15 = $156

After tax growth = $13,000 * .08 * (1-.15) = $884

Page 34: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

13.Cory (aged 35) has a pension worth $2,500. If it grows at 5%, what will it be worth by age 67? If he took the money and reinvested in a tax-deferred account expected to grow at 10%, what would it be worth at age 67?

Page 35: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

13.Cory (aged 35) has a pension worth $2,500. If it grows at 5%, what will it be worth by age 67? If he took the money and reinvested in a tax-deferred account expected to grow at 10%, what would it be worth at age 67?

$2,500 * (1.05)32 = $11,912.35

Or PV = 2500, N=32, PMT = 0, I = 5%...Solve for FV

$2,500 * (1.10)32 = $52,784.44

Or PV = 2500, N=32, PMT = 0, I = 10%...Solve for FV

As long as the funds remain in a tax-deferred account, no taxes will be due until the time of withdrawal.

Page 36: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

14. How much SS and Medicare taxes will be withheld from Cory and Tisha’s pay based on their current income? Cory earns $35,000 and Tisha earns $38,000

Page 37: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

14. How much Social Security and Medicare taxes will be withheld from Cory and Tisha’s pay based on their current income? Cory earns $35,000 and Tisha earns $38,000

SS & Medicare Taxes = FICA (Federal Insurance Contributions Act)

SS = 6.2% of Gross Pay (subject to salary caps)

Medicare = 1.45% of Gross Pay (no caps)

Both Cory and Tisha are well under the caps.

Cory will have a total of $2,677.50

$2,170 (0.0620 x $35,000) for Social Security and $507.50 (0.0145 x $35,000) for Medicare.

Tisha will pay a total of $2,907

$2,356 (0.0620 x $38,000) for Social Security and $551 (0.0145 x $38,000) for Medicare,

the Dumonts will pay a combined total of $5,584.50 for FICA.

Page 38: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

15.Cory paid $312 in student loan interest in 2004. How will that interest impact his taxes.

Page 39: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

15.Cory paid $312 in student loan interest in 2004. How will that interest impact his taxes.

Assuming they are in the 15% marginal tax bracket, taxes will be reduced by:$312 * 0.15 = $46.80

Note:The adjustment for student loan interest paid can be claimed

whether or not the taxpayer itemizes deductions, another benefit for taxpayers like the Dumonts. Unless the Dumonts have significant salary increases above the current $73,000, they should be eligible to claim up to the maximum $2,500 of interest payments for future years, including any voluntary payments of interest. Couples with a modified AGI between $100,000 and $130,000 are eligible for only a partial deduction in 2004, as this is the phase-out income range, which increases over time.

Page 40: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

16. Using the income statement provided, what was the 2004 taxable income ignoring taxable earning from savings and investments?

Page 41: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

W7 WORKSHEET Simplified Income Statement

A. Total Income A. $73,000B. Total Income Taxes - B. $15,000C. After-Tax Income Available for Living Expenditures

or Take-Home Pay (line A minus line B) = C. $58,000

D. Total Housing Expenditures D. $16,200E. Total Food Expenditures + E. $6,200F. Total Clothing and

Personal Care Expenditures + F. $3,100G. Total Transportation Expenditures + G. $8,475H. Total Recreation Expenditures + H. $2,500I. Total Medical Expenditures + I. $750J. Total Insurance Expenditures + J. $5,170K. Total Other Expenditures + K. $14,630L. Total Living Expenditures (add lines D - K) = L. $57,025

C. After-Tax Income Available for LivingExpenditures or Take-Home Pay C. $58,000

L. Total Living Expenditures (add lines D - K) - L. $57,025M. Income Available for Savings and Investment

(line C minus line L) = M. $975

Your Take-Home Pay

Your Living Expenses

Total Available for Savings and Investments

Page 42: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

• Line D = $10,800 (rent) + $3,300 (utilities) + $2,100 (furniture)

• Line G = $5,880 (auto payments) + $1,900 (transportation expense) + $695 (property tax)

• Line J = $2,200 (medical) + $2,100 (auto) + $720 (life) + $150 (renters)

• Line K = $1,200 (charity) + $9,700 (day care) + $1,330 (miscellaneous) + $1,200 (credit cards) + $1,200 (student loan repayment)

Page 43: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

16. Using the income statement provided, what was the 2004 taxable income ignoring taxable earning from savings and investments?

Gross income = $73,000 = $38,000 + $32,000Interest on student loans = $312 (can be claimed whether you chose to itemize or take standard deduction)Adjusted Gross Income (AGI) = $72,688.00

Standard Deduction for Married Filing Jointly for 2004 = $9,700Possible itemized deductions:

Medical Insurance Premiums = $2,200 assuming they are not paid pre-taxNon-Reimbursed Medical Expense Threshold = Amounts that exceed 7.5% of AGI

= $72,688 * .075 = $5,451.60They only incurred $750 worth of expenses

They don’t pay a mortgage and pay no real estate taxesState Income Tax

Standard Deduction > Itemized Deductions $9,700 > $5,451.60

Personal Exemptions for 2004 = $3,100 each2 children plus themselves = 4 deductions4 * $3,100 = $12,400

Page 44: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

16. Using the income statement provided, what was the 2004 taxable income ignoring taxable earning from savings and investments?

$73,000.00 Gross Income – $312.00 Adjustments to Income for the Student Loan Interest

Paid $72,688.00 Adjusted Gross Income (AGI)

– $9,700.00 Standard Deduction (2004) – $12,400.00 Personal Exemptions (4 x $3,100 for 2004)

$50,588.00 Taxable Income

Page 45: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

17. What is their 2004 Federal Income Tax Liability?

Page 46: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

17. What is their 2004 Federal Income Tax Liability?

Based on 2004 tax rates, the Dumonts' federal tax liability on $50,588 is $6,873.Tax liability in 10% tax bracket = $14,300 x 0.10 = $1,430.00Tax liability in 15% tax bracket = $36,288 x 0.15 = $5,443.20

Page 47: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

18.Estimate the Child tax credit and the child and dependent care credit. What is the Dumonts’ final tax liability?

Page 48: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

18.Estimate the Child tax credit and the child and dependent care credit. What is the Dumonts’ final tax liability?

Child Tax Credit and the Child and Dependent Care Credit are the two tax credits related to children

Child Tax Credit for 2004 = $1,000 for children under 13 and to disabled dependents or spouse, regardless of age

2 children * $1,000 = $2,000

Child and Dependent Care Credit = A percentage of childcare expenses subject to a maximum expense of $3,000 for one child and $6,000 for two or more children subject to your AGI.

AGI < $15,000 = 35%, >$43,000 = 20% (as per book)

Day care expenses = $9,700 > $6,000

$6,000 * .20 = $1,200

Page 49: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

18.Estimate the Child tax credit and the child and dependent care credit. What is the Dumonts’ final tax liability?

Child Tax Credit for 2004 = $2,000

Child and Dependent Care Credit = $1,200

Total = $3,200

Tax Liability – Credits = $6,873 - $3,200 = $3,673

Page 50: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

19. Assuming a marginal state income tax rate of 5.75% based on federal taxable income, calculate their state tax liability

Page 51: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

19. Assuming a marginal state income tax rate of 5.75% based on federal taxable income, calculate their state tax liability.

State Tax Liability = $50,588 * .0575 = $2,908.81

Page 52: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

21. Calculate the difference between their marginal, average and effective marginal tax rates.

Page 53: 1.The Dumonts are in the early years of the accumulation of wealth stage of the financial life cycle. During this longest stage of the life cycle, the.

21.Calculate the difference between their marginal, average.

Marginal tax rate for 2004 was 15% ($50,588 for Married Filing Jointly)

Average tax rate was = Total tax liability/ Gross Income

$3,673/$73,000 = 5.03%